{ "ticker": { "uuid": "18cd481b-df18-4bd8-afe0-0c2b04fa590c", "symbol": "BOMDYEING", "name": "The Bombay Dyeing and Manufacturing Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/18cd481b-df18-4bd8-afe0-0c2b04fa590c/", "api_url": "https://sharemaestro.com/factors/api/tickers/18cd481b-df18-4bd8-afe0-0c2b04fa590c/" }, "ticker_metadata": { "id": 13153, "uuid": "18cd481b-df18-4bd8-afe0-0c2b04fa590c", "symbol": "BOMDYEING", "name": "The Bombay Dyeing and Manufacturing Company Limited", "asset_type": "equity", "market_cap": 26217539584, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India and internationally. The company operates through the Real Estate, Polyester, and Retail/Textile segments. The company is also involved in the manufacture of textile grade PET chips; and the retail of textiles. In addition, the company develops real estate properties, such as residences, offices, hotels, serviced apartments, hospitals, schools, and retail facilities. The Bombay Dyeing and Manufacturing Company Limited was incorporated in 1879 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18cd481b-df18-4bd8-afe0-0c2b04fa590c", "symbol": "BOMDYEING", "name": "The Bombay Dyeing and Manufacturing Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/18cd481b-df18-4bd8-afe0-0c2b04fa590c/", "api_url": "https://sharemaestro.com/factors/api/tickers/18cd481b-df18-4bd8-afe0-0c2b04fa590c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.34, "quality": 0.01, "momentum": 0.27, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 122.95, "market_cap": 25393465335.4, "pe_ratio": 94.3294, "earnings_yield": 0.0106, "ebitda_to_ev": 0.0309, "shareholder_yield": 0.0099, "roe": 0.0118, "piotroski_f_score": 3, "momentum_12_1": -0.1089, "volatility_252d": 0.3973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.407116+00:00", "batch_id": "" }, "size": { "price_close": 122.95, "market_cap": 25393465335.3953, "market_cap_usd": 25393465335.3953, "enterprise_value": 25202165335.3953, "shares_outstanding": 206534900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 94.3294, "pb_ratio": 1.1112, "ptbv_ratio": 1.1112, "ps_ratio": 1.7389, "pcf_ratio": null, "pfcf_ratio": -9.9066, "ev_ebitda": 32.3146, "ev_ebit": -28.2535, "ev_sales": 1.7258, "ev_fcf": -9.8319, "earnings_yield": 0.0106, "fcf_yield": -0.1017, "price_to_sales": 1.7389, "price_to_book": 1.1112, "price_to_cashflow": null, "ebitda_to_ev": 0.0309, "sales_yield": 0.5794 }, "yield": { "dividend_yield": 0.0099, "buyback_yield": 0, "shareholder_yield": 0.0099, "debt_paydown_yield": null, "total_yield": 0.0099 }, "quality": { "gross_margin": 0.2325, "operating_margin": -0.0611, "net_margin": 0.0184, "ebitda_margin": 0.0534, "fcf_margin": -0.1755, "roe": 0.0118, "roa": 0.0091, "roic": -0.0295, "roc_greenblatt": null, "asset_turnover": 0.4928, "cash_conversion": -9.5219, "accruals_ratio": 0.0705, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.5539, "revenue_stability_5y": 0.2947, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1146, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2453, "debt_to_assets": 0.0011, "interest_coverage": -6.7936, "current_ratio": 2.5945, "quick_ratio": 2.5945, "net_debt": -191300000, "local_beta": 1.661, "volatility_252d": 0.3973, "volatility_60d": 0.8306, "max_drawdown_12m": -0.4698, "risk_adjusted_momentum": -0.2741 }, "growth": { "revenue_growth_1y": -0.0904, "revenue_growth_3y_cagr": -0.1804, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9451, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0361, "revenue_growth": -0.0904, "earnings_growth": -0.9451 }, "momentum": { "price_return_1m": -0.0924, "price_return_3m": 0.1495, "price_return_6m": -0.0788, "price_return_9m": -0.3063, "price_return_12m": -0.1912, "price_return_12m_ex1m": -0.1089, "momentum_6m": -0.0788, "momentum_12m": -0.1912, "momentum_12_1": -0.1089, "distance_from_52w_high": -0.3348, "distance_from_52w_low": 0.2546, "relative_strength": -0.0835 }, "raw_ttm": { "revenue_ttm": 14603300000, "gross_profit_ttm": 3395200000, "ebit_ttm": -892000000, "ebitda_ttm": 779900000, "net_income_ttm": 269200000, "eps_diluted_ttm": 1.3034, "operating_cash_flow_ttm": -1820500000, "capital_expenditure_ttm": -742800000, "fcf_ttm": -2563300000, "dividends_paid_ttm": -251000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131300000, "cash_and_equivalents": 222800000, "total_current_assets": 17201300000, "total_current_liabilities": 6630000000, "net_ppe": null, "total_assets": 29633800000, "total_debt": 31500000, "total_equity": 22852200000, "net_working_capital": 10348500000, "book_value_per_share": 110.6457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 110.6457 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 91, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 6, "rank_earnings_yield": 91, "rank_fcf_yield": 92, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 27, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 82, "rank_fcf_margin": 85, "rank_piotroski": 88, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 66 }, "composites": { "value_composite": 66, "quality_composite": 99, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 15, "svqf_composite": 93, "vc1_composite": 68, "vc2_composite": 44, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0583, "os_score": 0.07, "value_percentile": 0.34, "quality_percentile": 0.01, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7322, "ticker_id": 13153, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.407116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.95, "market_cap": 25393465335.3953, "market_cap_usd": 25393465335.3953, "enterprise_value": 25202165335.3953, "shares_outstanding": 206534900, "fx_rate_to_usd": null, "pe_ratio": 94.32936603, "pb_ratio": 1.11120441, "ptbv_ratio": 1.11120441, "ps_ratio": 1.73888541, "pcf_ratio": null, "pfcf_ratio": -9.90655223, "ev_ebitda": 32.31461128, "ev_ebit": -28.25354858, "ev_sales": 1.72578563, "ev_fcf": -9.83192187, "earnings_yield": 0.01060115, "fcf_yield": -0.10170951, "dividend_yield": 0.00988443, "buyback_yield": 0, "shareholder_yield": 0.00988443, "debt_paydown_yield": null, "total_yield": 0.00988443, "gross_margin": 0.23249539, "operating_margin": -0.06108208, "net_margin": 0.01843419, "ebitda_margin": 0.05340574, "fcf_margin": -0.17552882, "roe": 0.01178005, "roa": 0.00908422, "roic": -0.02952222, "roc_greenblatt": null, "asset_turnover": 0.49279201, "cash_conversion": -9.52191679, "accruals_ratio": 0.07051745, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24528786, "debt_to_assets": 0.00106298, "interest_coverage": -6.79360244, "current_ratio": 2.59446456, "quick_ratio": 2.59446456, "net_debt": -191300000, "revenue_growth_1y": -0.09038077, "revenue_growth_3y_cagr": -0.18036008, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94507916, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03613411, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.55388, "revenue_stability_5y": 0.294696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09235205, "price_return_3m": 0.14949512, "price_return_6m": -0.07875026, "price_return_9m": -0.30626869, "price_return_12m": -0.19118267, "price_return_12m_ex1m": -0.1088865, "distance_from_52w_high": -0.33475818, "distance_from_52w_low": 0.25459181, "relative_strength": -0.08350293, "local_beta": 1.661, "volatility_252d": 0.397309, "volatility_60d": 0.830633, "max_drawdown_12m": -0.46975438, "revenue_ttm": 14603300000, "gross_profit_ttm": 3395200000, "ebit_ttm": -892000000, "ebitda_ttm": 779900000, "net_income_ttm": 269200000, "eps_diluted_ttm": 1.30341168, "operating_cash_flow_ttm": -1820500000, "capital_expenditure_ttm": -742800000, "fcf_ttm": -2563300000, "dividends_paid_ttm": -251000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131300000, "cash_and_equivalents": 222800000, "total_current_assets": 17201300000, "total_current_liabilities": 6630000000, "net_ppe": null, "total_assets": 29633800000, "total_debt": 31500000, "total_equity": 22852200000, "net_working_capital": 10348500000, "book_value_per_share": 110.64570685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 110.64570685, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 91, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 6, "rank_earnings_yield": 91, "rank_fcf_yield": 92, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 27, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 82, "rank_fcf_margin": 85, "rank_piotroski": 88, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 66, "value_composite": 66, "quality_composite": 99, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 15, "svqf_composite": 93, "vc1_composite": 68, "vc2_composite": 44, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.95, "os": 0.07, "value": 0.34, "quality": 0.01, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.3294, "earnings_yield": 0.0106, "shareholder_yield": 0.0099, "roe": 0.0118, "momentum_12_1": -0.1089, "complete_fields": { "id": 7322, "ticker_id": 13153, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.407116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.95, "market_cap": 25393465335.3953, "market_cap_usd": 25393465335.3953, "enterprise_value": 25202165335.3953, "shares_outstanding": 206534900, "fx_rate_to_usd": null, "pe_ratio": 94.32936603, "pb_ratio": 1.11120441, "ptbv_ratio": 1.11120441, "ps_ratio": 1.73888541, "pcf_ratio": null, "pfcf_ratio": -9.90655223, "ev_ebitda": 32.31461128, "ev_ebit": -28.25354858, "ev_sales": 1.72578563, "ev_fcf": -9.83192187, "earnings_yield": 0.01060115, "fcf_yield": -0.10170951, "dividend_yield": 0.00988443, "buyback_yield": 0, "shareholder_yield": 0.00988443, "debt_paydown_yield": null, "total_yield": 0.00988443, "gross_margin": 0.23249539, "operating_margin": -0.06108208, "net_margin": 0.01843419, "ebitda_margin": 0.05340574, "fcf_margin": -0.17552882, "roe": 0.01178005, "roa": 0.00908422, "roic": -0.02952222, "roc_greenblatt": null, "asset_turnover": 0.49279201, "cash_conversion": -9.52191679, "accruals_ratio": 0.07051745, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24528786, "debt_to_assets": 0.00106298, "interest_coverage": -6.79360244, "current_ratio": 2.59446456, "quick_ratio": 2.59446456, "net_debt": -191300000, "revenue_growth_1y": -0.09038077, "revenue_growth_3y_cagr": -0.18036008, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94507916, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03613411, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.55388, "revenue_stability_5y": 0.294696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09235205, "price_return_3m": 0.14949512, "price_return_6m": -0.07875026, "price_return_9m": -0.30626869, "price_return_12m": -0.19118267, "price_return_12m_ex1m": -0.1088865, "distance_from_52w_high": -0.33475818, "distance_from_52w_low": 0.25459181, "relative_strength": -0.08350293, "local_beta": 1.661, "volatility_252d": 0.397309, "volatility_60d": 0.830633, "max_drawdown_12m": -0.46975438, "revenue_ttm": 14603300000, "gross_profit_ttm": 3395200000, "ebit_ttm": -892000000, "ebitda_ttm": 779900000, "net_income_ttm": 269200000, "eps_diluted_ttm": 1.30341168, "operating_cash_flow_ttm": -1820500000, "capital_expenditure_ttm": -742800000, "fcf_ttm": -2563300000, "dividends_paid_ttm": -251000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131300000, "cash_and_equivalents": 222800000, "total_current_assets": 17201300000, "total_current_liabilities": 6630000000, "net_ppe": null, "total_assets": 29633800000, "total_debt": 31500000, "total_equity": 22852200000, "net_working_capital": 10348500000, "book_value_per_share": 110.64570685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 110.64570685, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 91, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 6, "rank_earnings_yield": 91, "rank_fcf_yield": 92, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 27, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 82, "rank_fcf_margin": 85, "rank_piotroski": 88, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 66, "value_composite": 66, "quality_composite": 99, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 15, "svqf_composite": 93, "vc1_composite": 68, "vc2_composite": 44, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 14603300000, "cost_of_revenue": 11208100000, "gross_profit": 3395200000, "ebit": -892000000, "ebitda": 779900000, "pretax_income": null, "tax_provision": null, "net_income": 269200000, "net_income_to_common": 269200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222800000, "total_current_assets": 17201300000, "total_assets": 29633800000, "short_term_debt": null, "long_term_debt": 31500000, "total_debt": 31500000, "total_liabilities": null, "total_equity": 22852200000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1820500000, "capital_expenditure": -742800000, "free_cash_flow": -2563300000, "dividends_paid": -251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363051, "ticker_id": 13153, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "779900000", "netIncome": "269200000", "grossProfit": "3395200000", "totalRevenue": "14603300000", "costOfRevenue": "11208100000", "interestExpense": "131300000", "operatingIncome": "-892000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334100000" }, "balance": { "totalDebt": "31500000", "totalAssets": "29633800000", "longTermDebt": "31500000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "17201300000", "totalShareholderEquity": "22852200000", "totalCurrentLiabilities": "6630000000", "cashAndShortTermInvestments": "222800000" }, "cashflow": { "freeCashFlow": "-2563300000", "dividendsPaid": "-251000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1820500000", "repurchaseOfStock": null, "capitalExpenditures": "-742800000" } }, "revenue": 14603300000, "cost_of_revenue": 11208100000, "gross_profit": 3395200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -892000000, "depreciation_amortisation": 334100000, "ebitda": 779900000, "interest_expense": 131300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269200000, "net_income_continuing_ops": null, "net_income_to_common": 269200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17201300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29633800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6630000000, "long_term_debt": 31500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22852200000, "shares_outstanding": 206534900, "operating_cash_flow": -1820500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -742800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2563300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "779900000", "netIncome": "269200000", "grossProfit": "3395200000", "totalRevenue": "14603300000", "costOfRevenue": "11208100000", "interestExpense": "131300000", "operatingIncome": "-892000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334100000" }, "balance": { "totalDebt": "31500000", "totalAssets": "29633800000", "longTermDebt": "31500000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "17201300000", "totalShareholderEquity": "22852200000", "totalCurrentLiabilities": "6630000000", "cashAndShortTermInvestments": "222800000" }, "cashflow": { "freeCashFlow": "-2563300000", "dividendsPaid": "-251000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1820500000", "repurchaseOfStock": null, "capitalExpenditures": "-742800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 16054300000, "cost_of_revenue": 11844600000, "gross_profit": 4209700000, "ebit": -596800000, "ebitda": 6529800000, "pretax_income": null, "tax_provision": null, "net_income": 4901600000, "net_income_to_common": 4901600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331500000, "total_current_assets": 12913200000, "total_assets": 29953900000, "short_term_debt": null, "long_term_debt": 29400000, "total_debt": 29400000, "total_liabilities": null, "total_equity": 23708900000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170200000, "capital_expenditure": -556900000, "free_cash_flow": -727100000, "dividends_paid": -250900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363056, "ticker_id": 13153, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6529800000", "netIncome": "4901600000", "grossProfit": "4209700000", "totalRevenue": "16054300000", "costOfRevenue": "11844600000", "interestExpense": "192400000", "operatingIncome": "-596800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "328800000" }, "balance": { "totalDebt": "29400000", "totalAssets": "29953900000", "longTermDebt": "29400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12913200000", "totalShareholderEquity": "23708900000", "totalCurrentLiabilities": "5251700000", "cashAndShortTermInvestments": "331500000" }, "cashflow": { "freeCashFlow": "-727100000", "dividendsPaid": "-250900000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-170200000", "repurchaseOfStock": null, "capitalExpenditures": "-556900000" } }, "revenue": 16054300000, "cost_of_revenue": 11844600000, "gross_profit": 4209700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596800000, "depreciation_amortisation": 328800000, "ebitda": 6529800000, "interest_expense": 192400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4901600000, "net_income_continuing_ops": null, "net_income_to_common": 4901600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12913200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29953900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5251700000, "long_term_debt": 29400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23708900000, "shares_outstanding": 206534900, "operating_cash_flow": -170200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -250900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -727100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6529800000", "netIncome": "4901600000", "grossProfit": "4209700000", "totalRevenue": "16054300000", "costOfRevenue": "11844600000", "interestExpense": "192400000", "operatingIncome": "-596800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "328800000" }, "balance": { "totalDebt": "29400000", "totalAssets": "29953900000", "longTermDebt": "29400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12913200000", "totalShareholderEquity": "23708900000", "totalCurrentLiabilities": "5251700000", "cashAndShortTermInvestments": "331500000" }, "cashflow": { "freeCashFlow": "-727100000", "dividendsPaid": "-250900000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-170200000", "repurchaseOfStock": null, "capitalExpenditures": "-556900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 16675700000, "cost_of_revenue": 15043500000, "gross_profit": 1632200000, "ebit": -135700000, "ebitda": 39336000000, "pretax_income": null, "tax_provision": null, "net_income": 29486300000, "net_income_to_common": 29486300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559700000, "total_current_assets": 10975500000, "total_assets": 25605000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 18739600000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3549200000, "capital_expenditure": -1091000000, "free_cash_flow": 2458200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28988100000 }, "complete_fields": { "id": 363059, "ticker_id": 13153, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39336000000", "netIncome": "29486300000", "grossProfit": "1632200000", "totalRevenue": "16675700000", "costOfRevenue": "15043500000", "interestExpense": "2521700000", "operatingIncome": "-135700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313300000" }, "balance": { "totalDebt": "0", "totalAssets": "25605000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "10975500000", "totalShareholderEquity": "18739600000", "totalCurrentLiabilities": "5383900000", "cashAndShortTermInvestments": "559700000" }, "cashflow": { "freeCashFlow": "2458200000", "dividendsPaid": null, "issuanceOfDebt": "4250000000", "issuanceOfStock": null, "repaymentOfDebt": "-33238100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3549200000", "repurchaseOfStock": null, "capitalExpenditures": "-1091000000" } }, "revenue": 16675700000, "cost_of_revenue": 15043500000, "gross_profit": 1632200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135700000, "depreciation_amortisation": 313300000, "ebitda": 39336000000, "interest_expense": 2521700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29486300000, "net_income_continuing_ops": null, "net_income_to_common": 29486300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10975500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25605000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5383900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18739600000, "shares_outstanding": 206534900, "operating_cash_flow": 3549200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1091000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28988100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2458200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39336000000", "netIncome": "29486300000", "grossProfit": "1632200000", "totalRevenue": "16675700000", "costOfRevenue": "15043500000", "interestExpense": "2521700000", "operatingIncome": "-135700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313300000" }, "balance": { "totalDebt": "0", "totalAssets": "25605000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "10975500000", "totalShareholderEquity": "18739600000", "totalCurrentLiabilities": "5383900000", "cashAndShortTermInvestments": "559700000" }, "cashflow": { "freeCashFlow": "2458200000", "dividendsPaid": null, "issuanceOfDebt": "4250000000", "issuanceOfStock": null, "repaymentOfDebt": "-33238100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3549200000", "repurchaseOfStock": null, "capitalExpenditures": "-1091000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 26520500000, "cost_of_revenue": 22837700000, "gross_profit": 3682800000, "ebit": 166100000, "ebitda": -648300000, "pretax_income": null, "tax_provision": null, "net_income": -5167000000, "net_income_to_common": -5167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334700000, "total_current_assets": 16024000000, "total_assets": 29940300000, "short_term_debt": 9426400000, "long_term_debt": 26968200000, "total_debt": 36394600000, "total_liabilities": null, "total_equity": -12460500000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8608000000, "capital_expenditure": -93800000, "free_cash_flow": 8514200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9576800000 }, "complete_fields": { "id": 363060, "ticker_id": 13153, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-648300000", "netIncome": "-5167000000", "grossProfit": "3682800000", "totalRevenue": "26520500000", "costOfRevenue": "22837700000", "interestExpense": "3902700000", "operatingIncome": "166100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332700000" }, "balance": { "totalDebt": "36394600000", "totalAssets": "29940300000", "longTermDebt": "26968200000", "shortTermDebt": "9426400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "16024000000", "totalShareholderEquity": "-12460500000", "totalCurrentLiabilities": "15560500000", "cashAndShortTermInvestments": "1334700000" }, "cashflow": { "freeCashFlow": "8514200000", "dividendsPaid": null, "issuanceOfDebt": "1640000000", "issuanceOfStock": null, "repaymentOfDebt": "-11216800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8608000000", "repurchaseOfStock": null, "capitalExpenditures": "-93800000" } }, "revenue": 26520500000, "cost_of_revenue": 22837700000, "gross_profit": 3682800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166100000, "depreciation_amortisation": 332700000, "ebitda": -648300000, "interest_expense": 3902700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5167000000, "net_income_continuing_ops": null, "net_income_to_common": -5167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16024000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29940300000, "short_term_debt": 9426400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15560500000, "long_term_debt": 26968200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36394600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -12460500000, "shares_outstanding": 206534900, "operating_cash_flow": 8608000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9576800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8514200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-648300000", "netIncome": "-5167000000", "grossProfit": "3682800000", "totalRevenue": "26520500000", "costOfRevenue": "22837700000", "interestExpense": "3902700000", "operatingIncome": "166100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332700000" }, "balance": { "totalDebt": "36394600000", "totalAssets": "29940300000", "longTermDebt": "26968200000", "shortTermDebt": "9426400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "16024000000", "totalShareholderEquity": "-12460500000", "totalCurrentLiabilities": "15560500000", "cashAndShortTermInvestments": "1334700000" }, "cashflow": { "freeCashFlow": "8514200000", "dividendsPaid": null, "issuanceOfDebt": "1640000000", "issuanceOfStock": null, "repaymentOfDebt": "-11216800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8608000000", "repurchaseOfStock": null, "capitalExpenditures": "-93800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 12921200000, "long_term_debt": null, "total_debt": 12921200000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2899200000 }, "complete_fields": { "id": 363061, "ticker_id": 13153, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "12921200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "25190000000", "issuanceOfStock": null, "repaymentOfDebt": "-22290800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 12921200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12921200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2899200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "12921200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "25190000000", "issuanceOfStock": null, "repaymentOfDebt": "-22290800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 3958400000, "cost_of_revenue": 2903300000, "gross_profit": 1055100000, "ebit": -102900000, "ebitda": 402500000, "pretax_income": null, "tax_provision": null, "net_income": 210400000, "net_income_to_common": 210400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222800000, "total_current_assets": 17201300000, "total_assets": 29633800000, "short_term_debt": null, "long_term_debt": 31500000, "total_debt": 31500000, "total_liabilities": null, "total_equity": 22852200000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363050, "ticker_id": 13153, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "402500000", "netIncome": "210400000", "grossProfit": "1055100000", "totalRevenue": "3958400000", "costOfRevenue": "2903300000", "interestExpense": "32900000", "operatingIncome": "-102900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87300000" }, "balance": { "totalDebt": "31500000", "totalAssets": "29633800000", "longTermDebt": "31500000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "17201300000", "totalShareholderEquity": "22852200000", "totalCurrentLiabilities": "6630000000", "cashAndShortTermInvestments": "222800000" } }, "revenue": 3958400000, "cost_of_revenue": 2903300000, "gross_profit": 1055100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102900000, "depreciation_amortisation": 87300000, "ebitda": 402500000, "interest_expense": 32900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210400000, "net_income_continuing_ops": null, "net_income_to_common": 210400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17201300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29633800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6630000000, "long_term_debt": 31500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22852200000, "shares_outstanding": 206534900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "402500000", "netIncome": "210400000", "grossProfit": "1055100000", "totalRevenue": "3958400000", "costOfRevenue": "2903300000", "interestExpense": "32900000", "operatingIncome": "-102900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87300000" }, "balance": { "totalDebt": "31500000", "totalAssets": "29633800000", "longTermDebt": "31500000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "17201300000", "totalShareholderEquity": "22852200000", "totalCurrentLiabilities": "6630000000", "cashAndShortTermInvestments": "222800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 3240200000, "cost_of_revenue": 2618600000, "gross_profit": 621600000, "ebit": -357900000, "ebitda": -17100000, "pretax_income": null, "tax_provision": null, "net_income": -98500000, "net_income_to_common": -98500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363052, "ticker_id": 13153, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17100000", "netIncome": "-98500000", "grossProfit": "621600000", "totalRevenue": "3240200000", "costOfRevenue": "2618600000", "interestExpense": "26200000", "operatingIncome": "-357900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83100000" } }, "revenue": 3240200000, "cost_of_revenue": 2618600000, "gross_profit": 621600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -357900000, "depreciation_amortisation": 83100000, "ebitda": -17100000, "interest_expense": 26200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98500000, "net_income_continuing_ops": null, "net_income_to_common": -98500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17100000", "netIncome": "-98500000", "grossProfit": "621600000", "totalRevenue": "3240200000", "costOfRevenue": "2618600000", "interestExpense": "26200000", "operatingIncome": "-357900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 3626300000, "cost_of_revenue": 2763200000, "gross_profit": 863100000, "ebit": -212400000, "ebitda": 168600000, "pretax_income": null, "tax_provision": null, "net_income": 19200000, "net_income_to_common": 19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97500000, "total_current_assets": 12117700000, "total_assets": 29388800000, "short_term_debt": null, "long_term_debt": 30400000, "total_debt": 30400000, "total_liabilities": null, "total_equity": 23644000000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363053, "ticker_id": 13153, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168600000", "netIncome": "19200000", "grossProfit": "863100000", "totalRevenue": "3626300000", "costOfRevenue": "2763200000", "interestExpense": "36100000", "operatingIncome": "-212400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85300000" }, "balance": { "totalDebt": "30400000", "totalAssets": "29388800000", "longTermDebt": "30400000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12117700000", "totalShareholderEquity": "23644000000", "totalCurrentLiabilities": "5092300000", "cashAndShortTermInvestments": "97500000" } }, "revenue": 3626300000, "cost_of_revenue": 2763200000, "gross_profit": 863100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212400000, "depreciation_amortisation": 85300000, "ebitda": 168600000, "interest_expense": 36100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19200000, "net_income_continuing_ops": null, "net_income_to_common": 19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12117700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29388800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5092300000, "long_term_debt": 30400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23644000000, "shares_outstanding": 206534900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168600000", "netIncome": "19200000", "grossProfit": "863100000", "totalRevenue": "3626300000", "costOfRevenue": "2763200000", "interestExpense": "36100000", "operatingIncome": "-212400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85300000" }, "balance": { "totalDebt": "30400000", "totalAssets": "29388800000", "longTermDebt": "30400000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12117700000", "totalShareholderEquity": "23644000000", "totalCurrentLiabilities": "5092300000", "cashAndShortTermInvestments": "97500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 3778400000, "cost_of_revenue": 2923000000, "gross_profit": 855400000, "ebit": -218800000, "ebitda": 225900000, "pretax_income": null, "tax_provision": null, "net_income": 138100000, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363054, "ticker_id": 13153, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "225900000", "netIncome": "138100000", "grossProfit": "855400000", "totalRevenue": "3778400000", "costOfRevenue": "2923000000", "interestExpense": "36100000", "operatingIncome": "-218800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78400000" } }, "revenue": 3778400000, "cost_of_revenue": 2923000000, "gross_profit": 855400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218800000, "depreciation_amortisation": 78400000, "ebitda": 225900000, "interest_expense": 36100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138100000, "net_income_continuing_ops": null, "net_income_to_common": 138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "225900000", "netIncome": "138100000", "grossProfit": "855400000", "totalRevenue": "3778400000", "costOfRevenue": "2923000000", "interestExpense": "36100000", "operatingIncome": "-218800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": 3590200000, "cost_of_revenue": 2642600000, "gross_profit": 947600000, "ebit": -211000000, "ebitda": 235100000, "pretax_income": null, "tax_provision": null, "net_income": 115400000, "net_income_to_common": 115400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331500000, "total_current_assets": 12913200000, "total_assets": 29953900000, "short_term_debt": null, "long_term_debt": 29400000, "total_debt": 29400000, "total_liabilities": null, "total_equity": 23708900000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363055, "ticker_id": 13153, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235100000", "netIncome": "115400000", "grossProfit": "947600000", "totalRevenue": "3590200000", "costOfRevenue": "2642600000", "interestExpense": "26600000", "operatingIncome": "-211000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82500000" }, "balance": { "totalDebt": "29400000", "totalAssets": "29953900000", "longTermDebt": "29400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12913200000", "totalShareholderEquity": "23708900000", "totalCurrentLiabilities": "5251700000", "cashAndShortTermInvestments": "331500000" } }, "revenue": 3590200000, "cost_of_revenue": 2642600000, "gross_profit": 947600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211000000, "depreciation_amortisation": 82500000, "ebitda": 235100000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115400000, "net_income_continuing_ops": null, "net_income_to_common": 115400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12913200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29953900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5251700000, "long_term_debt": 29400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23708900000, "shares_outstanding": 206534900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235100000", "netIncome": "115400000", "grossProfit": "947600000", "totalRevenue": "3590200000", "costOfRevenue": "2642600000", "interestExpense": "26600000", "operatingIncome": "-211000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82500000" }, "balance": { "totalDebt": "29400000", "totalAssets": "29953900000", "longTermDebt": "29400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12913200000", "totalShareholderEquity": "23708900000", "totalCurrentLiabilities": "5251700000", "cashAndShortTermInvestments": "331500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363057, "ticker_id": 13153, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359000000, "total_current_assets": 12803200000, "total_assets": 32150700000, "short_term_debt": null, "long_term_debt": 28500000, "total_debt": 28500000, "total_liabilities": null, "total_equity": 25081800000, "shares_outstanding": 206534900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363058, "ticker_id": 13153, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:40.930370+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28500000", "totalAssets": "32150700000", "longTermDebt": "28500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12803200000", "totalShareholderEquity": "25081800000", "totalCurrentLiabilities": "5476500000", "cashAndShortTermInvestments": "359000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12803200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32150700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5476500000, "long_term_debt": 28500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25081800000, "shares_outstanding": 206534900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28500000", "totalAssets": "32150700000", "longTermDebt": "28500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "206534900", "totalCurrentAssets": "12803200000", "totalShareholderEquity": "25081800000", "totalCurrentLiabilities": "5476500000", "cashAndShortTermInvestments": "359000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }