{ "ticker": { "uuid": "18cf3ef3-2cb2-4453-b526-2bcefb42e937", "symbol": "KLTR", "name": "Kaltura Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/18cf3ef3-2cb2-4453-b526-2bcefb42e937/", "api_url": "https://sharemaestro.com/factors/api/tickers/18cf3ef3-2cb2-4453-b526-2bcefb42e937/" }, "ticker_metadata": { "id": 6819, "uuid": "18cf3ef3-2cb2-4453-b526-2bcefb42e937", "symbol": "KLTR", "name": "Kaltura Inc", "asset_type": "equity", "market_cap": 225562000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Kaltura Inc. (KLTR) is a leading provider of cloud-based video solutions that empower organizations to create, manage, and distribute engaging multimedia content across various sectors, including education, enterprise, and media. With a strong commitment to open-source technology, Kaltura enables extensive customization of video experiences, thereby enhancing user engagement and facilitating collaboration. As companies increasingly prioritize digital transformation and the demand for high-quality video content accelerates, Kaltura's scalable and innovative platform positions the firm favorably for sustained growth in a rapidly evolving market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18cf3ef3-2cb2-4453-b526-2bcefb42e937", "symbol": "KLTR", "name": "Kaltura Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/18cf3ef3-2cb2-4453-b526-2bcefb42e937/", "api_url": "https://sharemaestro.com/factors/api/tickers/18cf3ef3-2cb2-4453-b526-2bcefb42e937/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.68, "quality": 0.66, "momentum": 0.06, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.39, "market_cap": 202718528.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.1701, "piotroski_f_score": 5, "momentum_12_1": -0.3812, "volatility_252d": 0.5441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.910183+00:00", "batch_id": "" }, "size": { "price_close": 1.39, "market_cap": 202718528.52, "market_cap_usd": 202718528.52, "enterprise_value": 175076528.52, "shares_outstanding": 145840668, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 43.6517, "ptbv_ratio": null, "ps_ratio": 1.1357, "pcf_ratio": 12.4796, "pfcf_ratio": 11.969, "ev_ebitda": null, "ev_ebit": -19.2667, "ev_sales": 0.9808, "ev_fcf": 10.3369, "earnings_yield": null, "fcf_yield": 0.0967, "price_to_sales": 1.1357, "price_to_book": 43.6517, "price_to_cashflow": 12.4796, "ebitda_to_ev": null, "sales_yield": 1.0195 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7108, "operating_margin": -0.0509, "net_margin": -0.0825, "ebitda_margin": -0.0257, "fcf_margin": 0.0949, "roe": -3.1701, "roa": -0.0921, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1172, "cash_conversion": -1.1505, "accruals_ratio": -0.1938, "sbc_to_revenue": 0.0881, "piotroski_f_score": 5, "altman_z_score": -2.7115, "earnings_stability_5y": 0.7356, "revenue_stability_5y": 0.2112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7941, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 33.4027, "net_debt_to_ebitda": 6.0354, "debt_to_assets": 0.1925, "interest_coverage": -1.3056, "current_ratio": 0.806, "quick_ratio": 0.806, "net_debt": -27642000, "local_beta": -0.0033, "volatility_252d": 0.5441, "volatility_60d": 1.1422, "max_drawdown_12m": -0.4573, "risk_adjusted_momentum": -0.7006 }, "growth": { "revenue_growth_1y": -0.0134, "revenue_growth_3y_cagr": 0.0232, "revenue_growth_5y_cagr": 0.0847, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2972, "book_value_growth_1y": -0.7488, "revenue_growth": -0.0134, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0072, "price_return_3m": -0.0855, "price_return_6m": -0.1524, "price_return_9m": -0.0479, "price_return_12m": -0.3767, "price_return_12m_ex1m": -0.3812, "momentum_6m": -0.1524, "momentum_12m": -0.3767, "momentum_12_1": -0.3812, "distance_from_52w_high": -0.3015, "distance_from_52w_low": 0.287, "relative_strength": -0.5346 }, "raw_ttm": { "revenue_ttm": 178496000, "gross_profit_ttm": 126869000, "ebit_ttm": -9087000, "ebitda_ttm": -4580000, "net_income_ttm": -14722000, "eps_diluted_ttm": -0.1009, "operating_cash_flow_ttm": 16244000, "capital_expenditure_ttm": 693000, "fcf_ttm": 16937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6960000, "cash_and_equivalents": 58395000, "total_current_assets": 98601000, "total_current_liabilities": 122335000, "net_ppe": null, "total_assets": 159766000, "total_debt": 30753000, "total_equity": 4644000, "net_working_capital": -51376000, "book_value_per_share": 0.0318, "retained_earnings": -484651000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22792000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 55, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 71, "rank_piotroski": 52, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 32, "quality_composite": 34, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 81, "svqf_composite": 54, "vc1_composite": 74, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.6699, "os_score": 0.58, "value_percentile": 0.68, "quality_percentile": 0.66, "momentum_percentile": 0.06, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1662, "ticker_id": 6819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.910183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.39, "market_cap": 202718528.52, "market_cap_usd": 202718528.52, "enterprise_value": 175076528.52, "shares_outstanding": 145840668, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 43.65170726, "ptbv_ratio": null, "ps_ratio": 1.13570348, "pcf_ratio": 12.47959422, "pfcf_ratio": 11.96897494, "ev_ebitda": null, "ev_ebit": -19.26670282, "ev_sales": 0.98084287, "ev_fcf": 10.33692676, "earnings_yield": null, "fcf_yield": 0.09674055, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71076663, "operating_margin": -0.0509087, "net_margin": -0.08247804, "ebitda_margin": -0.02565884, "fcf_margin": 0.09488728, "roe": -3.17011197, "roa": -0.09214727, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.11723395, "cash_conversion": -1.1504551, "accruals_ratio": -0.19382096, "sbc_to_revenue": 0.0880692, "debt_to_equity": 33.40267011, "net_debt_to_ebitda": 6.03537118, "debt_to_assets": 0.19248776, "interest_coverage": -1.30560345, "current_ratio": 0.80599174, "quick_ratio": 0.80599174, "net_debt": -27642000, "revenue_growth_1y": -0.01339819, "revenue_growth_3y_cagr": 0.02323595, "revenue_growth_5y_cagr": 0.08470458, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29715861, "book_value_growth_1y": -0.74882375, "piotroski_f_score": 5, "altman_z_score": -2.71153327, "earnings_stability_5y": 0.735585, "revenue_stability_5y": 0.211211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00724638, "price_return_3m": -0.08552632, "price_return_6m": -0.15243902, "price_return_9m": -0.04794521, "price_return_12m": -0.37668161, "price_return_12m_ex1m": -0.38116592, "distance_from_52w_high": -0.30150754, "distance_from_52w_low": 0.28703704, "relative_strength": -0.53462266, "local_beta": -0.0033, "volatility_252d": 0.544089, "volatility_60d": 1.142196, "max_drawdown_12m": -0.45728643, "revenue_ttm": 178496000, "gross_profit_ttm": 126869000, "ebit_ttm": -9087000, "ebitda_ttm": -4580000, "net_income_ttm": -14722000, "eps_diluted_ttm": -0.10094578, "operating_cash_flow_ttm": 16244000, "capital_expenditure_ttm": 693000, "fcf_ttm": 16937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6960000, "cash_and_equivalents": 58395000, "total_current_assets": 98601000, "total_current_liabilities": 122335000, "net_ppe": null, "total_assets": 159766000, "total_debt": 30753000, "total_equity": 4644000, "net_working_capital": -51376000, "book_value_per_share": 0.03184297, "retained_earnings": -484651000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22792000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 55, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 71, "rank_piotroski": 52, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 32, "quality_composite": 34, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 81, "svqf_composite": 54, "vc1_composite": 74, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.39, "os": 0.58, "value": 0.68, "quality": 0.66, "momentum": 0.06, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.1701, "momentum_12_1": -0.3812, "complete_fields": { "id": 1662, "ticker_id": 6819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.910183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.39, "market_cap": 202718528.52, "market_cap_usd": 202718528.52, "enterprise_value": 175076528.52, "shares_outstanding": 145840668, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 43.65170726, "ptbv_ratio": null, "ps_ratio": 1.13570348, "pcf_ratio": 12.47959422, "pfcf_ratio": 11.96897494, "ev_ebitda": null, "ev_ebit": -19.26670282, "ev_sales": 0.98084287, "ev_fcf": 10.33692676, "earnings_yield": null, "fcf_yield": 0.09674055, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71076663, "operating_margin": -0.0509087, "net_margin": -0.08247804, "ebitda_margin": -0.02565884, "fcf_margin": 0.09488728, "roe": -3.17011197, "roa": -0.09214727, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.11723395, "cash_conversion": -1.1504551, "accruals_ratio": -0.19382096, "sbc_to_revenue": 0.0880692, "debt_to_equity": 33.40267011, "net_debt_to_ebitda": 6.03537118, "debt_to_assets": 0.19248776, "interest_coverage": -1.30560345, "current_ratio": 0.80599174, "quick_ratio": 0.80599174, "net_debt": -27642000, "revenue_growth_1y": -0.01339819, "revenue_growth_3y_cagr": 0.02323595, "revenue_growth_5y_cagr": 0.08470458, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29715861, "book_value_growth_1y": -0.74882375, "piotroski_f_score": 5, "altman_z_score": -2.71153327, "earnings_stability_5y": 0.735585, "revenue_stability_5y": 0.211211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00724638, "price_return_3m": -0.08552632, "price_return_6m": -0.15243902, "price_return_9m": -0.04794521, "price_return_12m": -0.37668161, "price_return_12m_ex1m": -0.38116592, "distance_from_52w_high": -0.30150754, "distance_from_52w_low": 0.28703704, "relative_strength": -0.53462266, "local_beta": -0.0033, "volatility_252d": 0.544089, "volatility_60d": 1.142196, "max_drawdown_12m": -0.45728643, "revenue_ttm": 178496000, "gross_profit_ttm": 126869000, "ebit_ttm": -9087000, "ebitda_ttm": -4580000, "net_income_ttm": -14722000, "eps_diluted_ttm": -0.10094578, "operating_cash_flow_ttm": 16244000, "capital_expenditure_ttm": 693000, "fcf_ttm": 16937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6960000, "cash_and_equivalents": 58395000, "total_current_assets": 98601000, "total_current_liabilities": 122335000, "net_ppe": null, "total_assets": 159766000, "total_debt": 30753000, "total_equity": 4644000, "net_working_capital": -51376000, "book_value_per_share": 0.03184297, "retained_earnings": -484651000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22792000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 55, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 71, "rank_piotroski": 52, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 32, "quality_composite": 34, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 81, "svqf_composite": 54, "vc1_composite": 74, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 180854000, "cost_of_revenue": 53185000, "gross_profit": 127669000, "ebit": -7755000, "ebitda": -3252000, "pretax_income": -9010000, "tax_provision": 3062000, "net_income": -12072000, "net_income_to_common": -12072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27521000, "total_current_assets": 90683000, "total_assets": 164697000, "short_term_debt": 31936000, "long_term_debt": null, "total_debt": 31936000, "total_liabilities": 158365000, "total_equity": 6332000, "shares_outstanding": 152914221, "goodwill_and_intangibles": 27555000 }, "cash_flow": { "operating_cash_flow": 14541000, "capital_expenditure": 661000, "free_cash_flow": 15202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105709, "ticker_id": 6819, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7755000", "ebitda": "-3252000", "netIncome": "-12072000", "grossProfit": "127669000", "depreciation": "None", "totalRevenue": "180854000", "costOfRevenue": "53185000", "interestIncome": "2984000", "incomeBeforeTax": "-9010000", "interestExpense": "2402000", "operatingIncome": "-7755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3062000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "134990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503000", "sellingGeneralAndAdministrative": "40838000", "netIncomeFromContinuingOperations": "-12072000" }, "balance": { "goodwill": "25418000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "164697000", "longTermDebt": "None", "shortTermDebt": "31936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2137000", "reportedCurrency": "USD", "retainedEarnings": "-480882000", "totalLiabilities": "158365000", "otherCurrentAssets": "22446000", "totalCurrentAssets": "90683000", "currentLongTermDebt": "29035000", "longTermInvestments": "10883000", "shortTermInvestments": "24358000", "currentNetReceivables": "16358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74014000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46334000", "totalShareholderEquity": "6332000", "capitalLeaseObligations": "17299000", "otherCurrentLiabilities": "30468000", "totalCurrentLiabilities": "126483000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "31882000", "cashAndShortTermInvestments": "27521000", "commonStockSharesOutstanding": "152914221", "intangibleAssetsExcludingGoodwill": "2137000", "cashAndCashEquivalentsAtCarryingValue": "27521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14541000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29651000", "cashflowFromInvestment": "9050000", "stockBasedCompensation": "16492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180854000, "cost_of_revenue": 53185000, "gross_profit": 127669000, "research_and_development": 45992000, "selling_general_admin": 40838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7755000, "depreciation_amortisation": 4503000, "ebitda": -3252000, "interest_expense": 2402000, "interest_income": null, "other_non_operating": null, "pretax_income": -9010000, "tax_provision": 3062000, "effective_tax_rate": null, "net_income": -12072000, "net_income_continuing_ops": -12072000, "net_income_to_common": -12072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27521000, "short_term_investments": 24358000, "net_receivables": 16358000, "inventory": null, "other_current_assets": null, "total_current_assets": 90683000, "net_ppe": null, "goodwill": 25418000, "intangible_assets": 2137000, "goodwill_and_intangibles": 27555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74014000, "total_assets": 164697000, "short_term_debt": 31936000, "accounts_payable": 3788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31882000, "total_liabilities": 158365000, "total_debt": 31936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480882000, "total_equity": 6332000, "shares_outstanding": 152914221, "operating_cash_flow": 14541000, "stock_based_compensation": 16492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29651000, "free_cash_flow": 15202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7755000", "ebitda": "-3252000", "netIncome": "-12072000", "grossProfit": "127669000", "depreciation": "None", "totalRevenue": "180854000", "costOfRevenue": "53185000", "interestIncome": "2984000", "incomeBeforeTax": "-9010000", "interestExpense": "2402000", "operatingIncome": "-7755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3062000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "134990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503000", "sellingGeneralAndAdministrative": "40838000", "netIncomeFromContinuingOperations": "-12072000" }, "balance": { "goodwill": "25418000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "164697000", "longTermDebt": "None", "shortTermDebt": "31936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2137000", "reportedCurrency": "USD", "retainedEarnings": "-480882000", "totalLiabilities": "158365000", "otherCurrentAssets": "22446000", "totalCurrentAssets": "90683000", "currentLongTermDebt": "29035000", "longTermInvestments": "10883000", "shortTermInvestments": "24358000", "currentNetReceivables": "16358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74014000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46334000", "totalShareholderEquity": "6332000", "capitalLeaseObligations": "17299000", "otherCurrentLiabilities": "30468000", "totalCurrentLiabilities": "126483000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "31882000", "cashAndShortTermInvestments": "27521000", "commonStockSharesOutstanding": "152914221", "intangibleAssetsExcludingGoodwill": "2137000", "cashAndCashEquivalentsAtCarryingValue": "27521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14541000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29651000", "cashflowFromInvestment": "9050000", "stockBasedCompensation": "16492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 178717000, "cost_of_revenue": 59611000, "gross_profit": 119106000, "ebit": -20983000, "ebitda": -15919000, "pretax_income": -23665000, "tax_provision": 7650000, "net_income": -31315000, "net_income_to_common": -31315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33059000, "total_current_assets": 121558000, "total_assets": 181305000, "short_term_debt": 8118000, "long_term_debt": 29153000, "total_debt": 37271000, "total_liabilities": 156918000, "total_equity": 24387000, "shares_outstanding": 147925797, "goodwill_and_intangibles": 11282000 }, "cash_flow": { "operating_cash_flow": 12233000, "capital_expenditure": 521000, "free_cash_flow": 12754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105714, "ticker_id": 6819, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20983000", "ebitda": "-15919000", "netIncome": "-31315000", "grossProfit": "119106000", "depreciation": "None", "totalRevenue": "178717000", "costOfRevenue": "59611000", "interestIncome": "3355000", "incomeBeforeTax": "-23665000", "interestExpense": "3096000", "operatingIncome": "-24099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7650000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "143205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5064000", "sellingGeneralAndAdministrative": "46009000", "netIncomeFromContinuingOperations": "-31315000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "181305000", "longTermDebt": "29153000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-468810000", "totalLiabilities": "156918000", "otherCurrentAssets": "20246000", "totalCurrentAssets": "121558000", "currentLongTermDebt": "3110000", "longTermInvestments": "3379000", "shortTermInvestments": "48275000", "currentNetReceivables": "19978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59747000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52534000", "totalShareholderEquity": "24387000", "capitalLeaseObligations": "17767000", "otherCurrentLiabilities": "21519000", "totalCurrentLiabilities": "101663000", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "55255000", "cashAndShortTermInvestments": "33059000", "commonStockSharesOutstanding": "147925797", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "33059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12233000", "capitalExpenditures": "521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534000", "cashflowFromInvestment": "-12414000", "stockBasedCompensation": "26264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178717000, "cost_of_revenue": 59611000, "gross_profit": 119106000, "research_and_development": 49430000, "selling_general_admin": 46009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20983000, "depreciation_amortisation": 5064000, "ebitda": -15919000, "interest_expense": 3096000, "interest_income": null, "other_non_operating": null, "pretax_income": -23665000, "tax_provision": 7650000, "effective_tax_rate": null, "net_income": -31315000, "net_income_continuing_ops": -31315000, "net_income_to_common": -31315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33059000, "short_term_investments": 48275000, "net_receivables": 19978000, "inventory": null, "other_current_assets": null, "total_current_assets": 121558000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 212000, "goodwill_and_intangibles": 11282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59747000, "total_assets": 181305000, "short_term_debt": 8118000, "accounts_payable": 3265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101663000, "long_term_debt": 29153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55255000, "total_liabilities": 156918000, "total_debt": 37271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468810000, "total_equity": 24387000, "shares_outstanding": 147925797, "operating_cash_flow": 12233000, "stock_based_compensation": 26264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3534000, "free_cash_flow": 12754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20983000", "ebitda": "-15919000", "netIncome": "-31315000", "grossProfit": "119106000", "depreciation": "None", "totalRevenue": "178717000", "costOfRevenue": "59611000", "interestIncome": "3355000", "incomeBeforeTax": "-23665000", "interestExpense": "3096000", "operatingIncome": "-24099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7650000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "143205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5064000", "sellingGeneralAndAdministrative": "46009000", "netIncomeFromContinuingOperations": "-31315000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "181305000", "longTermDebt": "29153000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-468810000", "totalLiabilities": "156918000", "otherCurrentAssets": "20246000", "totalCurrentAssets": "121558000", "currentLongTermDebt": "3110000", "longTermInvestments": "3379000", "shortTermInvestments": "48275000", "currentNetReceivables": "19978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59747000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52534000", "totalShareholderEquity": "24387000", "capitalLeaseObligations": "17767000", "otherCurrentLiabilities": "21519000", "totalCurrentLiabilities": "101663000", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "55255000", "cashAndShortTermInvestments": "33059000", "commonStockSharesOutstanding": "147925797", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "33059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12233000", "capitalExpenditures": "521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534000", "cashflowFromInvestment": "-12414000", "stockBasedCompensation": "26264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 175172000, "cost_of_revenue": 62938000, "gross_profit": 112234000, "ebit": -34277000, "ebitda": -29560000, "pretax_income": -37455000, "tax_provision": 8911000, "net_income": -46366000, "net_income_to_common": -46366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36684000, "total_current_assets": 111734000, "total_assets": 183736000, "short_term_debt": 3986000, "long_term_debt": 33047000, "total_debt": 37033000, "total_liabilities": 153416000, "total_equity": 30320000, "shares_outstanding": 138237017, "goodwill_and_intangibles": 11759000 }, "cash_flow": { "operating_cash_flow": -8303000, "capital_expenditure": 4100000, "free_cash_flow": -4203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105719, "ticker_id": 6819, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34277000", "ebitda": "-29560000", "netIncome": "-46366000", "grossProfit": "112234000", "depreciation": "None", "totalRevenue": "175172000", "costOfRevenue": "62938000", "interestIncome": "2282000", "incomeBeforeTax": "-37455000", "interestExpense": "3704000", "operatingIncome": "-38655000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8911000", "reportedCurrency": "USD", "netInterestIncome": "-6126000", "nonInterestIncome": "None", "operatingExpenses": "150889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4717000", "sellingGeneralAndAdministrative": "48718000", "netIncomeFromContinuingOperations": "-49078000" }, "balance": { "goodwill": "11070000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "183736000", "longTermDebt": "33047000", "shortTermDebt": "3986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-437495000", "totalLiabilities": "153416000", "otherCurrentAssets": "19046000", "totalCurrentAssets": "111734000", "currentLongTermDebt": "1612000", "longTermInvestments": "5844000", "shortTermInvestments": "32692000", "currentNetReceivables": "23312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72002000", "currentAccountsPayable": "3629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54829000", "totalShareholderEquity": "30320000", "capitalLeaseObligations": "20170000", "otherCurrentLiabilities": "18175000", "totalCurrentLiabilities": "99909000", "otherNonCurrentLiabilities": "2295000", "totalNonCurrentLiabilities": "53507000", "cashAndShortTermInvestments": "36684000", "commonStockSharesOutstanding": "138237017", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "36684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8303000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "-1583000", "stockBasedCompensation": "29980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175172000, "cost_of_revenue": 62938000, "gross_profit": 112234000, "research_and_development": 52400000, "selling_general_admin": 48718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34277000, "depreciation_amortisation": 4717000, "ebitda": -29560000, "interest_expense": 3704000, "interest_income": null, "other_non_operating": null, "pretax_income": -37455000, "tax_provision": 8911000, "effective_tax_rate": null, "net_income": -46366000, "net_income_continuing_ops": -49078000, "net_income_to_common": -46366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36684000, "short_term_investments": 32692000, "net_receivables": 23312000, "inventory": 1, "other_current_assets": null, "total_current_assets": 111734000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 689000, "goodwill_and_intangibles": 11759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72002000, "total_assets": 183736000, "short_term_debt": 3986000, "accounts_payable": 3629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99909000, "long_term_debt": 33047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53507000, "total_liabilities": 153416000, "total_debt": 37033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437495000, "total_equity": 30320000, "shares_outstanding": 138237017, "operating_cash_flow": -8303000, "stock_based_compensation": 29980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -4203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34277000", "ebitda": "-29560000", "netIncome": "-46366000", "grossProfit": "112234000", "depreciation": "None", "totalRevenue": "175172000", "costOfRevenue": "62938000", "interestIncome": "2282000", "incomeBeforeTax": "-37455000", "interestExpense": "3704000", "operatingIncome": "-38655000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8911000", "reportedCurrency": "USD", "netInterestIncome": "-6126000", "nonInterestIncome": "None", "operatingExpenses": "150889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4717000", "sellingGeneralAndAdministrative": "48718000", "netIncomeFromContinuingOperations": "-49078000" }, "balance": { "goodwill": "11070000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "183736000", "longTermDebt": "33047000", "shortTermDebt": "3986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-437495000", "totalLiabilities": "153416000", "otherCurrentAssets": "19046000", "totalCurrentAssets": "111734000", "currentLongTermDebt": "1612000", "longTermInvestments": "5844000", "shortTermInvestments": "32692000", "currentNetReceivables": "23312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72002000", "currentAccountsPayable": "3629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54829000", "totalShareholderEquity": "30320000", "capitalLeaseObligations": "20170000", "otherCurrentLiabilities": "18175000", "totalCurrentLiabilities": "99909000", "otherNonCurrentLiabilities": "2295000", "totalNonCurrentLiabilities": "53507000", "cashAndShortTermInvestments": "36684000", "commonStockSharesOutstanding": "138237017", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "36684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8303000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "-1583000", "stockBasedCompensation": "29980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 168811000, "cost_of_revenue": 61871000, "gross_profit": 106940000, "ebit": -58326000, "ebitda": -55619000, "pretax_income": -60627000, "tax_provision": 7868000, "net_income": -68495000, "net_income_to_common": -68495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44625000, "total_current_assets": 133034000, "total_assets": 206171000, "short_term_debt": 8148000, "long_term_debt": 30004000, "total_debt": 38152000, "total_liabilities": 162825000, "total_equity": 43346000, "shares_outstanding": 130366385, "goodwill_and_intangibles": 12314000 }, "cash_flow": { "operating_cash_flow": -46828000, "capital_expenditure": 5977000, "free_cash_flow": -40851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105724, "ticker_id": 6819, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58326000", "ebitda": "-55619000", "netIncome": "-68495000", "grossProfit": "106940000", "depreciation": "None", "totalRevenue": "168811000", "costOfRevenue": "61871000", "interestIncome": "962000", "incomeBeforeTax": "-60627000", "interestExpense": "3251000", "operatingIncome": "-56379000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7868000", "reportedCurrency": "USD", "netInterestIncome": "-4248000", "nonInterestIncome": "None", "operatingExpenses": "163319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57387000", "otherNonOperatingIncome": "-4248000", "costofGoodsAndServicesSold": "61871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2707000", "sellingGeneralAndAdministrative": "45414000", "netIncomeFromContinuingOperations": "-68495000" }, "balance": { "goodwill": "11070000", "inventory": "10759000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "206171000", "longTermDebt": "30004000", "shortTermDebt": "8148000", "treasuryStock": "-4881000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1244000", "reportedCurrency": "USD", "retainedEarnings": "-391129000", "totalLiabilities": "162825000", "otherCurrentAssets": "18280000", "totalCurrentAssets": "133034000", "currentLongTermDebt": "5793000", "longTermInvestments": "0", "shortTermInvestments": "41343000", "currentNetReceivables": "28786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73137000", "currentAccountsPayable": "9437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15142000", "shortLongTermDebtTotal": "58849000", "totalShareholderEquity": "43346000", "capitalLeaseObligations": "23052000", "otherCurrentLiabilities": "23445000", "totalCurrentLiabilities": "108837000", "otherNonCurrentLiabilities": "2021000", "totalNonCurrentLiabilities": "53988000", "cashAndShortTermInvestments": "44625000", "commonStockSharesOutstanding": "130366385", "intangibleAssetsExcludingGoodwill": "1244000", "cashAndCashEquivalentsAtCarryingValue": "44625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46828000", "capitalExpenditures": "5977000", "changeInReceivables": "-11277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-49757000", "stockBasedCompensation": "23645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97114000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168811000, "cost_of_revenue": 61871000, "gross_profit": 106940000, "research_and_development": 57387000, "selling_general_admin": 45414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58326000, "depreciation_amortisation": 2707000, "ebitda": -55619000, "interest_expense": 3251000, "interest_income": null, "other_non_operating": null, "pretax_income": -60627000, "tax_provision": 7868000, "effective_tax_rate": null, "net_income": -68495000, "net_income_continuing_ops": -68495000, "net_income_to_common": -68495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44625000, "short_term_investments": 41343000, "net_receivables": 28786000, "inventory": 10759000, "other_current_assets": null, "total_current_assets": 133034000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 1244000, "goodwill_and_intangibles": 12314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73137000, "total_assets": 206171000, "short_term_debt": 8148000, "accounts_payable": 9437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108837000, "long_term_debt": 30004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53988000, "total_liabilities": 162825000, "total_debt": 38152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391129000, "total_equity": 43346000, "shares_outstanding": 130366385, "operating_cash_flow": -46828000, "stock_based_compensation": 23645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529000, "free_cash_flow": -40851000, "net_change_in_cash": -97114000 }, "raw_data": { "income": { "ebit": "-58326000", "ebitda": "-55619000", "netIncome": "-68495000", "grossProfit": "106940000", "depreciation": "None", "totalRevenue": "168811000", "costOfRevenue": "61871000", "interestIncome": "962000", "incomeBeforeTax": "-60627000", "interestExpense": "3251000", "operatingIncome": "-56379000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7868000", "reportedCurrency": "USD", "netInterestIncome": "-4248000", "nonInterestIncome": "None", "operatingExpenses": "163319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57387000", "otherNonOperatingIncome": "-4248000", "costofGoodsAndServicesSold": "61871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2707000", "sellingGeneralAndAdministrative": "45414000", "netIncomeFromContinuingOperations": "-68495000" }, "balance": { "goodwill": "11070000", "inventory": "10759000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "206171000", "longTermDebt": "30004000", "shortTermDebt": "8148000", "treasuryStock": "-4881000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1244000", "reportedCurrency": "USD", "retainedEarnings": "-391129000", "totalLiabilities": "162825000", "otherCurrentAssets": "18280000", "totalCurrentAssets": "133034000", "currentLongTermDebt": "5793000", "longTermInvestments": "0", "shortTermInvestments": "41343000", "currentNetReceivables": "28786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73137000", "currentAccountsPayable": "9437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15142000", "shortLongTermDebtTotal": "58849000", "totalShareholderEquity": "43346000", "capitalLeaseObligations": "23052000", "otherCurrentLiabilities": "23445000", "totalCurrentLiabilities": "108837000", "otherNonCurrentLiabilities": "2021000", "totalNonCurrentLiabilities": "53988000", "cashAndShortTermInvestments": "44625000", "commonStockSharesOutstanding": "130366385", "intangibleAssetsExcludingGoodwill": "1244000", "cashAndCashEquivalentsAtCarryingValue": "44625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46828000", "capitalExpenditures": "5977000", "changeInReceivables": "-11277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-49757000", "stockBasedCompensation": "23645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97114000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 165016000, "cost_of_revenue": 62314000, "gross_profit": 102702000, "ebit": -48851999, "ebitda": -46439999, "pretax_income": -52781000, "tax_provision": 6570000, "net_income": -59351000, "net_income_to_common": -59351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143949000, "total_current_assets": 175647000, "total_assets": 223293000, "short_term_debt": 2794000, "long_term_debt": 35795000, "total_debt": 38589000, "total_liabilities": 138019000, "total_equity": 85274000, "shares_outstanding": 127648933, "goodwill_and_intangibles": 12979000 }, "cash_flow": { "operating_cash_flow": -22110000, "capital_expenditure": 5999000, "free_cash_flow": -16111000, "dividends_paid": 43250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105729, "ticker_id": 6819, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48851999", "ebitda": "-46439999", "netIncome": "-59351000", "grossProfit": "102702000", "depreciation": "None", "totalRevenue": "165016000", "costOfRevenue": "62314000", "interestIncome": "5000", "incomeBeforeTax": "-52781000", "interestExpense": "20106000", "operatingIncome": "-32675000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6570000", "reportedCurrency": "USD", "netInterestIncome": "-20106000", "nonInterestIncome": "None", "operatingExpenses": "135377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48376000", "otherNonOperatingIncome": "-20106000", "costofGoodsAndServicesSold": "62314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2412000", "sellingGeneralAndAdministrative": "39489000", "netIncomeFromContinuingOperations": "-59351000" }, "balance": { "goodwill": "11070000", "inventory": "9079000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "223293000", "longTermDebt": "35795000", "shortTermDebt": "2794000", "treasuryStock": "-4881000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1909000", "reportedCurrency": "USD", "retainedEarnings": "-322634000", "totalLiabilities": "138019000", "otherCurrentAssets": "5110000", "totalCurrentAssets": "175647000", "currentLongTermDebt": "2794000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47646000", "currentAccountsPayable": "6480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9503000", "shortLongTermDebtTotal": "38736000", "totalShareholderEquity": "85274000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "27598000", "totalCurrentLiabilities": "98086000", "otherNonCurrentLiabilities": "4138000", "totalNonCurrentLiabilities": "39933000", "cashAndShortTermInvestments": "143949000", "commonStockSharesOutstanding": "127648933", "intangibleAssetsExcludingGoodwill": "1909000", "cashAndCashEquivalentsAtCarryingValue": "143949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59351000", "profitLoss": "None", "dividendPayout": "43250000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "-22110000", "capitalExpenditures": "5999000", "changeInReceivables": "-1057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143368000", "cashflowFromInvestment": "-5242000", "stockBasedCompensation": "17065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165016000, "cost_of_revenue": 62314000, "gross_profit": 102702000, "research_and_development": 48376000, "selling_general_admin": 39489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48851999, "depreciation_amortisation": 2412000, "ebitda": -46439999, "interest_expense": 20106000, "interest_income": null, "other_non_operating": null, "pretax_income": -52781000, "tax_provision": 6570000, "effective_tax_rate": null, "net_income": -59351000, "net_income_continuing_ops": -59351000, "net_income_to_common": -59351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143949000, "short_term_investments": 0, "net_receivables": 17509000, "inventory": 9079000, "other_current_assets": null, "total_current_assets": 175647000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 1909000, "goodwill_and_intangibles": 12979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47646000, "total_assets": 223293000, "short_term_debt": 2794000, "accounts_payable": 6480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98086000, "long_term_debt": 35795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39933000, "total_liabilities": 138019000, "total_debt": 38589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322634000, "total_equity": 85274000, "shares_outstanding": 127648933, "operating_cash_flow": -22110000, "stock_based_compensation": 17065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5242000, "dividends_paid": 43250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143368000, "free_cash_flow": -16111000, "net_change_in_cash": 116016000 }, "raw_data": { "income": { "ebit": "-48851999", "ebitda": "-46439999", "netIncome": "-59351000", "grossProfit": "102702000", "depreciation": "None", "totalRevenue": "165016000", "costOfRevenue": "62314000", "interestIncome": "5000", "incomeBeforeTax": "-52781000", "interestExpense": "20106000", "operatingIncome": "-32675000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6570000", "reportedCurrency": "USD", "netInterestIncome": "-20106000", "nonInterestIncome": "None", "operatingExpenses": "135377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48376000", "otherNonOperatingIncome": "-20106000", "costofGoodsAndServicesSold": "62314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2412000", "sellingGeneralAndAdministrative": "39489000", "netIncomeFromContinuingOperations": "-59351000" }, "balance": { "goodwill": "11070000", "inventory": "9079000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "223293000", "longTermDebt": "35795000", "shortTermDebt": "2794000", "treasuryStock": "-4881000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1909000", "reportedCurrency": "USD", "retainedEarnings": "-322634000", "totalLiabilities": "138019000", "otherCurrentAssets": "5110000", "totalCurrentAssets": "175647000", "currentLongTermDebt": "2794000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47646000", "currentAccountsPayable": "6480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9503000", "shortLongTermDebtTotal": "38736000", "totalShareholderEquity": "85274000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "27598000", "totalCurrentLiabilities": "98086000", "otherNonCurrentLiabilities": "4138000", "totalNonCurrentLiabilities": "39933000", "cashAndShortTermInvestments": "143949000", "commonStockSharesOutstanding": "127648933", "intangibleAssetsExcludingGoodwill": "1909000", "cashAndCashEquivalentsAtCarryingValue": "143949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59351000", "profitLoss": "None", "dividendPayout": "43250000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "-22110000", "capitalExpenditures": "5999000", "changeInReceivables": "-1057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143368000", "cashflowFromInvestment": "-5242000", "stockBasedCompensation": "17065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 120440000, "cost_of_revenue": 47665000, "gross_profit": 72775000, "ebit": -4398000, "ebitda": 3279000, "pretax_income": -55210000, "tax_provision": 3553000, "net_income": -58763000, "net_income_to_common": -58763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27711000, "total_current_assets": 53462000, "total_assets": 90954000, "short_term_debt": 2738000, "long_term_debt": 47160000, "total_debt": 49898000, "total_liabilities": 191498000, "total_equity": -100544000, "shares_outstanding": 126336602, "goodwill_and_intangibles": 13905000 }, "cash_flow": { "operating_cash_flow": 5804000, "capital_expenditure": 3129000, "free_cash_flow": 8933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105734, "ticker_id": 6819, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4398000", "ebitda": "3279000", "netIncome": "-58763000", "grossProfit": "72775000", "depreciation": "None", "totalRevenue": "120440000", "costOfRevenue": "47665000", "interestIncome": "18000", "incomeBeforeTax": "-55210000", "interestExpense": "4568000", "operatingIncome": "-8489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3553000", "reportedCurrency": "USD", "netInterestIncome": "-4550000", "nonInterestIncome": "None", "operatingExpenses": "81264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7677000", "sellingGeneralAndAdministrative": "22222000", "netIncomeFromContinuingOperations": "-58763000" }, "balance": { "goodwill": "11070000", "inventory": "8226000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "90954000", "longTermDebt": "47160000", "shortTermDebt": "2738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2835000", "reportedCurrency": "USD", "retainedEarnings": "-263283000", "totalLiabilities": "191498000", "otherCurrentAssets": "391000", "totalCurrentAssets": "53462000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "17134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37492000", "currentAccountsPayable": "5045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4147000", "shortLongTermDebtTotal": "50040000", "totalShareholderEquity": "-100544000", "capitalLeaseObligations": "1880000", "otherCurrentLiabilities": "22542000", "totalCurrentLiabilities": "82994000", "otherNonCurrentLiabilities": "2564000", "totalNonCurrentLiabilities": "108504000", "cashAndShortTermInvestments": "27711000", "commonStockSharesOutstanding": "126336602", "intangibleAssetsExcludingGoodwill": "2835000", "cashAndCashEquivalentsAtCarryingValue": "27711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4735000", "operatingCashflow": "5804000", "capitalExpenditures": "3129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "5114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120440000, "cost_of_revenue": 47665000, "gross_profit": 72775000, "research_and_development": 29567000, "selling_general_admin": 22222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4398000, "depreciation_amortisation": 7677000, "ebitda": 3279000, "interest_expense": 4568000, "interest_income": null, "other_non_operating": null, "pretax_income": -55210000, "tax_provision": 3553000, "effective_tax_rate": null, "net_income": -58763000, "net_income_continuing_ops": -58763000, "net_income_to_common": -58763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27711000, "short_term_investments": 292000, "net_receivables": 17134000, "inventory": 8226000, "other_current_assets": null, "total_current_assets": 53462000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 2835000, "goodwill_and_intangibles": 13905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37492000, "total_assets": 90954000, "short_term_debt": 2738000, "accounts_payable": 5045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82994000, "long_term_debt": 47160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108504000, "total_liabilities": 191498000, "total_debt": 49898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263283000, "total_equity": -100544000, "shares_outstanding": 126336602, "operating_cash_flow": 5804000, "stock_based_compensation": 5114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1847000, "free_cash_flow": 8933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4398000", "ebitda": "3279000", "netIncome": "-58763000", "grossProfit": "72775000", "depreciation": "None", "totalRevenue": "120440000", "costOfRevenue": "47665000", "interestIncome": "18000", "incomeBeforeTax": "-55210000", "interestExpense": "4568000", "operatingIncome": "-8489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3553000", "reportedCurrency": "USD", "netInterestIncome": "-4550000", "nonInterestIncome": "None", "operatingExpenses": "81264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7677000", "sellingGeneralAndAdministrative": "22222000", "netIncomeFromContinuingOperations": "-58763000" }, "balance": { "goodwill": "11070000", "inventory": "8226000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "90954000", "longTermDebt": "47160000", "shortTermDebt": "2738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2835000", "reportedCurrency": "USD", "retainedEarnings": "-263283000", "totalLiabilities": "191498000", "otherCurrentAssets": "391000", "totalCurrentAssets": "53462000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "17134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37492000", "currentAccountsPayable": "5045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4147000", "shortLongTermDebtTotal": "50040000", "totalShareholderEquity": "-100544000", "capitalLeaseObligations": "1880000", "otherCurrentLiabilities": "22542000", "totalCurrentLiabilities": "82994000", "otherNonCurrentLiabilities": "2564000", "totalNonCurrentLiabilities": "108504000", "cashAndShortTermInvestments": "27711000", "commonStockSharesOutstanding": "126336602", "intangibleAssetsExcludingGoodwill": "2835000", "cashAndCashEquivalentsAtCarryingValue": "27711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4735000", "operatingCashflow": "5804000", "capitalExpenditures": "3129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "5114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 97349000, "cost_of_revenue": 35618000, "gross_profit": 61731000, "ebit": -9670000, "ebitda": -5180000, "pretax_income": -13968000, "tax_provision": 1604000, "net_income": -15572000, "net_income_to_common": -15572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26538000, "total_current_assets": 42640000, "total_assets": 72818000, "short_term_debt": 21857000, "long_term_debt": 28180000, "total_debt": 50037000, "total_liabilities": 125628000, "total_equity": -52810000, "shares_outstanding": 126336602, "goodwill_and_intangibles": 10488000 }, "cash_flow": { "operating_cash_flow": 370000, "capital_expenditure": 2732000, "free_cash_flow": 3102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105739, "ticker_id": 6819, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9670000", "ebitda": "-5180000", "netIncome": "-15572000", "grossProfit": "61731000", "depreciation": "None", "totalRevenue": "97349000", "costOfRevenue": "35618000", "interestIncome": "133000", "incomeBeforeTax": "-13968000", "interestExpense": "4730000", "operatingIncome": "-2779000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1604000", "reportedCurrency": "USD", "netInterestIncome": "-4597000", "nonInterestIncome": "None", "operatingExpenses": "64510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4490000", "sellingGeneralAndAdministrative": "14779000", "netIncomeFromContinuingOperations": "-15572000" }, "balance": { "goodwill": "9381000", "inventory": "5007000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72818000", "longTermDebt": "28180000", "shortTermDebt": "21857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "-204520000", "totalLiabilities": "125628000", "otherCurrentAssets": "266000", "totalCurrentAssets": "42640000", "currentLongTermDebt": "19520000", "longTermInvestments": "None", "shortTermInvestments": "177000", "currentNetReceivables": "10829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30178000", "currentAccountsPayable": "2662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7808000", "shortLongTermDebtTotal": "51801000", "totalShareholderEquity": "-52810000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "13038000", "totalCurrentLiabilities": "76585000", "otherNonCurrentLiabilities": "1772000", "totalNonCurrentLiabilities": "49043000", "cashAndShortTermInvestments": "26538000", "commonStockSharesOutstanding": "126336602", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "26538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1532000", "operatingCashflow": "370000", "capitalExpenditures": "2732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-2732000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97349000, "cost_of_revenue": 35618000, "gross_profit": 61731000, "research_and_development": 24216000, "selling_general_admin": 14779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9670000, "depreciation_amortisation": 4490000, "ebitda": -5180000, "interest_expense": 4730000, "interest_income": null, "other_non_operating": null, "pretax_income": -13968000, "tax_provision": 1604000, "effective_tax_rate": null, "net_income": -15572000, "net_income_continuing_ops": -15572000, "net_income_to_common": -15572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26538000, "short_term_investments": 177000, "net_receivables": 10829000, "inventory": 5007000, "other_current_assets": null, "total_current_assets": 42640000, "net_ppe": null, "goodwill": 9381000, "intangible_assets": 1107000, "goodwill_and_intangibles": 10488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30178000, "total_assets": 72818000, "short_term_debt": 21857000, "accounts_payable": 2662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76585000, "long_term_debt": 28180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49043000, "total_liabilities": 125628000, "total_debt": 50037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204520000, "total_equity": -52810000, "shares_outstanding": 126336602, "operating_cash_flow": 370000, "stock_based_compensation": 2322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": 3102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9670000", "ebitda": "-5180000", "netIncome": "-15572000", "grossProfit": "61731000", "depreciation": "None", "totalRevenue": "97349000", "costOfRevenue": "35618000", "interestIncome": "133000", "incomeBeforeTax": "-13968000", "interestExpense": "4730000", "operatingIncome": "-2779000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1604000", "reportedCurrency": "USD", "netInterestIncome": "-4597000", "nonInterestIncome": "None", "operatingExpenses": "64510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4490000", "sellingGeneralAndAdministrative": "14779000", "netIncomeFromContinuingOperations": "-15572000" }, "balance": { "goodwill": "9381000", "inventory": "5007000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72818000", "longTermDebt": "28180000", "shortTermDebt": "21857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "-204520000", "totalLiabilities": "125628000", "otherCurrentAssets": "266000", "totalCurrentAssets": "42640000", "currentLongTermDebt": "19520000", "longTermInvestments": "None", "shortTermInvestments": "177000", "currentNetReceivables": "10829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30178000", "currentAccountsPayable": "2662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7808000", "shortLongTermDebtTotal": "51801000", "totalShareholderEquity": "-52810000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "13038000", "totalCurrentLiabilities": "76585000", "otherNonCurrentLiabilities": "1772000", "totalNonCurrentLiabilities": "49043000", "cashAndShortTermInvestments": "26538000", "commonStockSharesOutstanding": "126336602", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "26538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1532000", "operatingCashflow": "370000", "capitalExpenditures": "2732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-2732000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 44626000, "cost_of_revenue": 12689000, "gross_profit": 31937000, "ebit": -1486000, "ebitda": -297000, "pretax_income": -1309000, "tax_provision": 2460000, "net_income": -3769000, "net_income_to_common": -3769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58395000, "total_current_assets": 98601000, "total_assets": 159766000, "short_term_debt": 30753000, "long_term_debt": null, "total_debt": 30753000, "total_liabilities": 155122000, "total_equity": 4644000, "shares_outstanding": 145840668, "goodwill_and_intangibles": 27436000 }, "cash_flow": { "operating_cash_flow": 656000, "capital_expenditure": 329000, "free_cash_flow": 985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105707, "ticker_id": 6819, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1486000", "ebitda": "-297000", "netIncome": "-3769000", "grossProfit": "31937000", "depreciation": "None", "totalRevenue": "44626000", "costOfRevenue": "12689000", "interestIncome": "540000", "incomeBeforeTax": "-1309000", "interestExpense": "621000", "operatingIncome": "-1486000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2460000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "33423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000", "sellingGeneralAndAdministrative": "10747000", "netIncomeFromContinuingOperations": "-3769000" }, "balance": { "goodwill": "25386000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "159766000", "longTermDebt": "None", "shortTermDebt": "30753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2050000", "reportedCurrency": "USD", "retainedEarnings": "-484651000", "totalLiabilities": "155122000", "otherCurrentAssets": "19744000", "totalCurrentAssets": "98601000", "currentLongTermDebt": "27807000", "longTermInvestments": "0", "shortTermInvestments": "3409000", "currentNetReceivables": "17053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61165000", "currentAccountsPayable": "8359999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44523000", "totalShareholderEquity": "4644000", "capitalLeaseObligations": "16716000", "otherCurrentLiabilities": "29323000", "totalCurrentLiabilities": "122335000", "otherNonCurrentLiabilities": "9180000", "totalNonCurrentLiabilities": "32787000", "cashAndShortTermInvestments": "58395000", "commonStockSharesOutstanding": "145840668", "intangibleAssetsExcludingGoodwill": "2050000", "cashAndCashEquivalentsAtCarryingValue": "58395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1172000", "cashflowFromInvestment": "31429000", "stockBasedCompensation": "3761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44626000, "cost_of_revenue": 12689000, "gross_profit": 31937000, "research_and_development": 11727000, "selling_general_admin": 10747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1486000, "depreciation_amortisation": 1189000, "ebitda": -297000, "interest_expense": 621000, "interest_income": null, "other_non_operating": null, "pretax_income": -1309000, "tax_provision": 2460000, "effective_tax_rate": null, "net_income": -3769000, "net_income_continuing_ops": -3769000, "net_income_to_common": -3769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58395000, "short_term_investments": 3409000, "net_receivables": 17053000, "inventory": null, "other_current_assets": null, "total_current_assets": 98601000, "net_ppe": null, "goodwill": 25386000, "intangible_assets": 2050000, "goodwill_and_intangibles": 27436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61165000, "total_assets": 159766000, "short_term_debt": 30753000, "accounts_payable": 8359999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32787000, "total_liabilities": 155122000, "total_debt": 30753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484651000, "total_equity": 4644000, "shares_outstanding": 145840668, "operating_cash_flow": 656000, "stock_based_compensation": 3761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1172000, "free_cash_flow": 985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1486000", "ebitda": "-297000", "netIncome": "-3769000", "grossProfit": "31937000", "depreciation": "None", "totalRevenue": "44626000", "costOfRevenue": "12689000", "interestIncome": "540000", "incomeBeforeTax": "-1309000", "interestExpense": "621000", "operatingIncome": "-1486000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2460000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "33423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000", "sellingGeneralAndAdministrative": "10747000", "netIncomeFromContinuingOperations": "-3769000" }, "balance": { "goodwill": "25386000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "159766000", "longTermDebt": "None", "shortTermDebt": "30753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2050000", "reportedCurrency": "USD", "retainedEarnings": "-484651000", "totalLiabilities": "155122000", "otherCurrentAssets": "19744000", "totalCurrentAssets": "98601000", "currentLongTermDebt": "27807000", "longTermInvestments": "0", "shortTermInvestments": "3409000", "currentNetReceivables": "17053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61165000", "currentAccountsPayable": "8359999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44523000", "totalShareholderEquity": "4644000", "capitalLeaseObligations": "16716000", "otherCurrentLiabilities": "29323000", "totalCurrentLiabilities": "122335000", "otherNonCurrentLiabilities": "9180000", "totalNonCurrentLiabilities": "32787000", "cashAndShortTermInvestments": "58395000", "commonStockSharesOutstanding": "145840668", "intangibleAssetsExcludingGoodwill": "2050000", "cashAndCashEquivalentsAtCarryingValue": "58395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1172000", "cashflowFromInvestment": "31429000", "stockBasedCompensation": "3761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 45542000, "cost_of_revenue": 12556000, "gross_profit": 32986000, "ebit": 15000, "ebitda": 1135000, "pretax_income": -491000, "tax_provision": 84000, "net_income": -575000, "net_income_to_common": -575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27521000, "total_current_assets": 90683000, "total_assets": 164697000, "short_term_debt": 31936000, "long_term_debt": null, "total_debt": 31936000, "total_liabilities": 158365000, "total_equity": 6332000, "shares_outstanding": 149365163, "goodwill_and_intangibles": 27555000 }, "cash_flow": { "operating_cash_flow": 3648000, "capital_expenditure": 127000, "free_cash_flow": 3775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105708, "ticker_id": 6819, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15000", "ebitda": "1135000", "netIncome": "-575000", "grossProfit": "32986000", "depreciation": "None", "totalRevenue": "45542000", "costOfRevenue": "12556000", "interestIncome": "601000", "incomeBeforeTax": "-491000", "interestExpense": "506000", "operatingIncome": "1401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "31585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000", "sellingGeneralAndAdministrative": "18803000", "netIncomeFromContinuingOperations": "-575000" }, "balance": { "goodwill": "25418000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "164697000", "longTermDebt": "None", "shortTermDebt": "31936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2137000", "reportedCurrency": "USD", "retainedEarnings": "-480882000", "totalLiabilities": "158365000", "otherCurrentAssets": "22446000", "totalCurrentAssets": "90683000", "currentLongTermDebt": "29035000", "longTermInvestments": "10883000", "shortTermInvestments": "24358000", "currentNetReceivables": "16358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74014000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46334000", "totalShareholderEquity": "6332000", "capitalLeaseObligations": "17299000", "otherCurrentLiabilities": "30468000", "totalCurrentLiabilities": "126483000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "31882000", "cashAndShortTermInvestments": "27521000", "commonStockSharesOutstanding": "149365163", "intangibleAssetsExcludingGoodwill": "2137000", "cashAndCashEquivalentsAtCarryingValue": "27521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3648000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17796000", "cashflowFromInvestment": "178000", "stockBasedCompensation": "3817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45542000, "cost_of_revenue": 12556000, "gross_profit": 32986000, "research_and_development": 10855000, "selling_general_admin": 18803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15000, "depreciation_amortisation": 1120000, "ebitda": 1135000, "interest_expense": 506000, "interest_income": null, "other_non_operating": null, "pretax_income": -491000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -575000, "net_income_continuing_ops": -575000, "net_income_to_common": -575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27521000, "short_term_investments": 24358000, "net_receivables": 16358000, "inventory": null, "other_current_assets": null, "total_current_assets": 90683000, "net_ppe": null, "goodwill": 25418000, "intangible_assets": 2137000, "goodwill_and_intangibles": 27555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74014000, "total_assets": 164697000, "short_term_debt": 31936000, "accounts_payable": 3788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31882000, "total_liabilities": 158365000, "total_debt": 31936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480882000, "total_equity": 6332000, "shares_outstanding": 149365163, "operating_cash_flow": 3648000, "stock_based_compensation": 3817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17796000, "free_cash_flow": 3775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15000", "ebitda": "1135000", "netIncome": "-575000", "grossProfit": "32986000", "depreciation": "None", "totalRevenue": "45542000", "costOfRevenue": "12556000", "interestIncome": "601000", "incomeBeforeTax": "-491000", "interestExpense": "506000", "operatingIncome": "1401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "31585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000", "sellingGeneralAndAdministrative": "18803000", "netIncomeFromContinuingOperations": "-575000" }, "balance": { "goodwill": "25418000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "164697000", "longTermDebt": "None", "shortTermDebt": "31936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2137000", "reportedCurrency": "USD", "retainedEarnings": "-480882000", "totalLiabilities": "158365000", "otherCurrentAssets": "22446000", "totalCurrentAssets": "90683000", "currentLongTermDebt": "29035000", "longTermInvestments": "10883000", "shortTermInvestments": "24358000", "currentNetReceivables": "16358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74014000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46334000", "totalShareholderEquity": "6332000", "capitalLeaseObligations": "17299000", "otherCurrentLiabilities": "30468000", "totalCurrentLiabilities": "126483000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "31882000", "cashAndShortTermInvestments": "27521000", "commonStockSharesOutstanding": "149365163", "intangibleAssetsExcludingGoodwill": "2137000", "cashAndCashEquivalentsAtCarryingValue": "27521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3648000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17796000", "cashflowFromInvestment": "178000", "stockBasedCompensation": "3817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 43866000, "cost_of_revenue": 13139000, "gross_profit": 30727000, "ebit": -892000, "ebitda": 212000, "pretax_income": -1419000, "tax_provision": 1209000, "net_income": -2628000, "net_income_to_common": -2628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45020000, "total_current_assets": 103514000, "total_assets": 172624000, "short_term_debt": 7830000, "long_term_debt": 25328000, "total_debt": 33158000, "total_liabilities": 154889000, "total_equity": 17735000, "shares_outstanding": 154775938, "goodwill_and_intangibles": 11146000 }, "cash_flow": { "operating_cash_flow": 9283000, "capital_expenditure": 111000, "free_cash_flow": 9394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105710, "ticker_id": 6819, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-892000", "ebitda": "212000", "netIncome": "-2628000", "grossProfit": "30727000", "depreciation": "None", "totalRevenue": "43866000", "costOfRevenue": "13139000", "interestIncome": "751000", "incomeBeforeTax": "-1419000", "interestExpense": "527000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "31427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "17960000", "netIncomeFromContinuingOperations": "-2628000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "172624000", "longTermDebt": "25328000", "shortTermDebt": "7830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-480307000", "totalLiabilities": "154889000", "otherCurrentAssets": "7548000", "totalCurrentAssets": "103514000", "currentLongTermDebt": "5030000", "longTermInvestments": "11898000", "shortTermInvestments": "30688000", "currentNetReceivables": "20258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69110000", "currentAccountsPayable": "4862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47774000", "totalShareholderEquity": "17735000", "capitalLeaseObligations": "17416000", "otherCurrentLiabilities": "26986000", "totalCurrentLiabilities": "100730000", "otherNonCurrentLiabilities": "2274000", "totalNonCurrentLiabilities": "54159000", "cashAndShortTermInvestments": "45020000", "commonStockSharesOutstanding": "154775938", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "45020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9283000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000", "cashflowFromInvestment": "-2753000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43866000, "cost_of_revenue": 13139000, "gross_profit": 30727000, "research_and_development": 11481000, "selling_general_admin": 17960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -892000, "depreciation_amortisation": 1104000, "ebitda": 212000, "interest_expense": 527000, "interest_income": null, "other_non_operating": null, "pretax_income": -1419000, "tax_provision": 1209000, "effective_tax_rate": null, "net_income": -2628000, "net_income_continuing_ops": -2628000, "net_income_to_common": -2628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45020000, "short_term_investments": 30688000, "net_receivables": 20258000, "inventory": null, "other_current_assets": null, "total_current_assets": 103514000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 76000, "goodwill_and_intangibles": 11146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69110000, "total_assets": 172624000, "short_term_debt": 7830000, "accounts_payable": 4862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100730000, "long_term_debt": 25328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54159000, "total_liabilities": 154889000, "total_debt": 33158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480307000, "total_equity": 17735000, "shares_outstanding": 154775938, "operating_cash_flow": 9283000, "stock_based_compensation": 4051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520000, "free_cash_flow": 9394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-892000", "ebitda": "212000", "netIncome": "-2628000", "grossProfit": "30727000", "depreciation": "None", "totalRevenue": "43866000", "costOfRevenue": "13139000", "interestIncome": "751000", "incomeBeforeTax": "-1419000", "interestExpense": "527000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "31427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "17960000", "netIncomeFromContinuingOperations": "-2628000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "172624000", "longTermDebt": "25328000", "shortTermDebt": "7830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-480307000", "totalLiabilities": "154889000", "otherCurrentAssets": "7548000", "totalCurrentAssets": "103514000", "currentLongTermDebt": "5030000", "longTermInvestments": "11898000", "shortTermInvestments": "30688000", "currentNetReceivables": "20258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69110000", "currentAccountsPayable": "4862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47774000", "totalShareholderEquity": "17735000", "capitalLeaseObligations": "17416000", "otherCurrentLiabilities": "26986000", "totalCurrentLiabilities": "100730000", "otherNonCurrentLiabilities": "2274000", "totalNonCurrentLiabilities": "54159000", "cashAndShortTermInvestments": "45020000", "commonStockSharesOutstanding": "154775938", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "45020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9283000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000", "cashflowFromInvestment": "-2753000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 44462000, "cost_of_revenue": 13243000, "gross_profit": 31219000, "ebit": -6724000, "ebitda": -5630000, "pretax_income": -7326000, "tax_provision": 424000, "net_income": -7750000, "net_income_to_common": -7750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35446000, "total_current_assets": 114419000, "total_assets": 169447000, "short_term_debt": 7157000, "long_term_debt": 26616000, "total_debt": 33773000, "total_liabilities": 152493000, "total_equity": 16954000, "shares_outstanding": 153536740, "goodwill_and_intangibles": 11159000 }, "cash_flow": { "operating_cash_flow": 2657000, "capital_expenditure": 126000, "free_cash_flow": 2783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105711, "ticker_id": 6819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6724000", "ebitda": "-5630000", "netIncome": "-7750000", "grossProfit": "31219000", "depreciation": "None", "totalRevenue": "44462000", "costOfRevenue": "13243000", "interestIncome": "737000", "incomeBeforeTax": "-7326000", "interestExpense": "5306000", "operatingIncome": "-2757000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "33976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000", "sellingGeneralAndAdministrative": "19938000", "netIncomeFromContinuingOperations": "-7750000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "169447000", "longTermDebt": "26616000", "shortTermDebt": "7157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-477679000", "totalLiabilities": "152493000", "otherCurrentAssets": "21976000", "totalCurrentAssets": "114419000", "currentLongTermDebt": "4423000", "longTermInvestments": "4132000", "shortTermInvestments": "35756000", "currentNetReceivables": "21241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55028000", "currentAccountsPayable": "9188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48805000", "totalShareholderEquity": "16954000", "capitalLeaseObligations": "17766000", "otherCurrentLiabilities": "21660000", "totalCurrentLiabilities": "97969000", "otherNonCurrentLiabilities": "2118000", "totalNonCurrentLiabilities": "54524000", "cashAndShortTermInvestments": "35446000", "commonStockSharesOutstanding": "153536740", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "35446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2657000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8711000", "cashflowFromInvestment": "9379000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44462000, "cost_of_revenue": 13243000, "gross_profit": 31219000, "research_and_development": 11568000, "selling_general_admin": 19938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6724000, "depreciation_amortisation": 1094000, "ebitda": -5630000, "interest_expense": 5306000, "interest_income": null, "other_non_operating": null, "pretax_income": -7326000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": -7750000, "net_income_continuing_ops": -7750000, "net_income_to_common": -7750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35446000, "short_term_investments": 35756000, "net_receivables": 21241000, "inventory": null, "other_current_assets": null, "total_current_assets": 114419000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 89000, "goodwill_and_intangibles": 11159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55028000, "total_assets": 169447000, "short_term_debt": 7157000, "accounts_payable": 9188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97969000, "long_term_debt": 26616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54524000, "total_liabilities": 152493000, "total_debt": 33773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477679000, "total_equity": 16954000, "shares_outstanding": 153536740, "operating_cash_flow": 2657000, "stock_based_compensation": 4091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8711000, "free_cash_flow": 2783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6724000", "ebitda": "-5630000", "netIncome": "-7750000", "grossProfit": "31219000", "depreciation": "None", "totalRevenue": "44462000", "costOfRevenue": "13243000", "interestIncome": "737000", "incomeBeforeTax": "-7326000", "interestExpense": "5306000", "operatingIncome": "-2757000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "33976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000", "sellingGeneralAndAdministrative": "19938000", "netIncomeFromContinuingOperations": "-7750000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "169447000", "longTermDebt": "26616000", "shortTermDebt": "7157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-477679000", "totalLiabilities": "152493000", "otherCurrentAssets": "21976000", "totalCurrentAssets": "114419000", "currentLongTermDebt": "4423000", "longTermInvestments": "4132000", "shortTermInvestments": "35756000", "currentNetReceivables": "21241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55028000", "currentAccountsPayable": "9188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48805000", "totalShareholderEquity": "16954000", "capitalLeaseObligations": "17766000", "otherCurrentLiabilities": "21660000", "totalCurrentLiabilities": "97969000", "otherNonCurrentLiabilities": "2118000", "totalNonCurrentLiabilities": "54524000", "cashAndShortTermInvestments": "35446000", "commonStockSharesOutstanding": "153536740", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "35446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2657000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8711000", "cashflowFromInvestment": "9379000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 46984000, "cost_of_revenue": 14248000, "gross_profit": 32736000, "ebit": 835000, "ebitda": 2020000, "pretax_income": 226000, "tax_provision": 1345000, "net_income": -1119000, "net_income_to_common": -1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31695000, "total_current_assets": 101396000, "total_assets": 172798000, "short_term_debt": 6300000, "long_term_debt": 27886000, "total_debt": 34186000, "total_liabilities": 150139000, "total_equity": 22659000, "shares_outstanding": 154009623, "goodwill_and_intangibles": 11171000 }, "cash_flow": { "operating_cash_flow": -1047000, "capital_expenditure": 297000, "free_cash_flow": -750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105712, "ticker_id": 6819, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "835000", "ebitda": "2020000", "netIncome": "-1119000", "grossProfit": "32736000", "depreciation": "None", "totalRevenue": "46984000", "costOfRevenue": "14248000", "interestIncome": "896000", "incomeBeforeTax": "226000", "interestExpense": "665000", "operatingIncome": "-1577000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "34313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "19652000", "netIncomeFromContinuingOperations": "-1119000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "172798000", "longTermDebt": "27886000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "-469929000", "totalLiabilities": "150139000", "otherCurrentAssets": "20269000", "totalCurrentAssets": "101396000", "currentLongTermDebt": "3764000", "longTermInvestments": "18004000", "shortTermInvestments": "31223000", "currentNetReceivables": "18209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71402000", "currentAccountsPayable": "8311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48551000", "totalShareholderEquity": "22659000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "22657000", "totalCurrentLiabilities": "95821000", "otherNonCurrentLiabilities": "1880000", "totalNonCurrentLiabilities": "54318000", "cashAndShortTermInvestments": "31695000", "commonStockSharesOutstanding": "154009623", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "31695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1047000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624000", "cashflowFromInvestment": "2246000", "stockBasedCompensation": "4533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46984000, "cost_of_revenue": 14248000, "gross_profit": 32736000, "research_and_development": 12088000, "selling_general_admin": 19652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835000, "depreciation_amortisation": 1185000, "ebitda": 2020000, "interest_expense": 665000, "interest_income": null, "other_non_operating": null, "pretax_income": 226000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": -1119000, "net_income_continuing_ops": -1119000, "net_income_to_common": -1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31695000, "short_term_investments": 31223000, "net_receivables": 18209000, "inventory": null, "other_current_assets": null, "total_current_assets": 101396000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 101000, "goodwill_and_intangibles": 11171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71402000, "total_assets": 172798000, "short_term_debt": 6300000, "accounts_payable": 8311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95821000, "long_term_debt": 27886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54318000, "total_liabilities": 150139000, "total_debt": 34186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469929000, "total_equity": 22659000, "shares_outstanding": 154009623, "operating_cash_flow": -1047000, "stock_based_compensation": 4533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2624000, "free_cash_flow": -750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "835000", "ebitda": "2020000", "netIncome": "-1119000", "grossProfit": "32736000", "depreciation": "None", "totalRevenue": "46984000", "costOfRevenue": "14248000", "interestIncome": "896000", "incomeBeforeTax": "226000", "interestExpense": "665000", "operatingIncome": "-1577000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "34313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "19652000", "netIncomeFromContinuingOperations": "-1119000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "172798000", "longTermDebt": "27886000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "-469929000", "totalLiabilities": "150139000", "otherCurrentAssets": "20269000", "totalCurrentAssets": "101396000", "currentLongTermDebt": "3764000", "longTermInvestments": "18004000", "shortTermInvestments": "31223000", "currentNetReceivables": "18209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71402000", "currentAccountsPayable": "8311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48551000", "totalShareholderEquity": "22659000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "22657000", "totalCurrentLiabilities": "95821000", "otherNonCurrentLiabilities": "1880000", "totalNonCurrentLiabilities": "54318000", "cashAndShortTermInvestments": "31695000", "commonStockSharesOutstanding": "154009623", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "31695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1047000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624000", "cashflowFromInvestment": "2246000", "stockBasedCompensation": "4533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 45609000, "cost_of_revenue": 13328000, "gross_profit": 32281000, "ebit": -4480000, "ebitda": -3250000, "pretax_income": -5031000, "tax_provision": 1574000, "net_income": -6605000, "net_income_to_common": -6605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33059000, "total_current_assets": 121558000, "total_assets": 181305000, "short_term_debt": 8118000, "long_term_debt": 29153000, "total_debt": 37271000, "total_liabilities": 156918000, "total_equity": 24387000, "shares_outstanding": 147925797, "goodwill_and_intangibles": 11282000 }, "cash_flow": { "operating_cash_flow": 4313000, "capital_expenditure": 100000, "free_cash_flow": 4413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105713, "ticker_id": 6819, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4480000", "ebitda": "-3250000", "netIncome": "-6605000", "grossProfit": "32281000", "depreciation": "None", "totalRevenue": "45609000", "costOfRevenue": "13328000", "interestIncome": "902000", "incomeBeforeTax": "-5031000", "interestExpense": "668000", "operatingIncome": "-3793000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1574000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "36074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "18059000", "netIncomeFromContinuingOperations": "-6605000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "181305000", "longTermDebt": "29153000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-468810000", "totalLiabilities": "156918000", "otherCurrentAssets": "20246000", "totalCurrentAssets": "121558000", "currentLongTermDebt": "3110000", "longTermInvestments": "3379000", "shortTermInvestments": "48275000", "currentNetReceivables": "19978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59747000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52534000", "totalShareholderEquity": "24387000", "capitalLeaseObligations": "17767000", "otherCurrentLiabilities": "21519000", "totalCurrentLiabilities": "101663000", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "55255000", "cashAndShortTermInvestments": "33059000", "commonStockSharesOutstanding": "147925797", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "33059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4313000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-8230000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45609000, "cost_of_revenue": 13328000, "gross_profit": 32281000, "research_and_development": 12970000, "selling_general_admin": 18059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4480000, "depreciation_amortisation": 1230000, "ebitda": -3250000, "interest_expense": 668000, "interest_income": null, "other_non_operating": null, "pretax_income": -5031000, "tax_provision": 1574000, "effective_tax_rate": null, "net_income": -6605000, "net_income_continuing_ops": -6605000, "net_income_to_common": -6605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33059000, "short_term_investments": 48275000, "net_receivables": 19978000, "inventory": null, "other_current_assets": null, "total_current_assets": 121558000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 212000, "goodwill_and_intangibles": 11282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59747000, "total_assets": 181305000, "short_term_debt": 8118000, "accounts_payable": 3265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101663000, "long_term_debt": 29153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55255000, "total_liabilities": 156918000, "total_debt": 37271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468810000, "total_equity": 24387000, "shares_outstanding": 147925797, "operating_cash_flow": 4313000, "stock_based_compensation": 5199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331000, "free_cash_flow": 4413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4480000", "ebitda": "-3250000", "netIncome": "-6605000", "grossProfit": "32281000", "depreciation": "None", "totalRevenue": "45609000", "costOfRevenue": "13328000", "interestIncome": "902000", "incomeBeforeTax": "-5031000", "interestExpense": "668000", "operatingIncome": "-3793000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1574000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "36074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "18059000", "netIncomeFromContinuingOperations": "-6605000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "181305000", "longTermDebt": "29153000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-468810000", "totalLiabilities": "156918000", "otherCurrentAssets": "20246000", "totalCurrentAssets": "121558000", "currentLongTermDebt": "3110000", "longTermInvestments": "3379000", "shortTermInvestments": "48275000", "currentNetReceivables": "19978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59747000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52534000", "totalShareholderEquity": "24387000", "capitalLeaseObligations": "17767000", "otherCurrentLiabilities": "21519000", "totalCurrentLiabilities": "101663000", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "55255000", "cashAndShortTermInvestments": "33059000", "commonStockSharesOutstanding": "147925797", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "33059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4313000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-8230000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 44295000, "cost_of_revenue": 14754000, "gross_profit": 29541000, "ebit": -1581000, "ebitda": -327000, "pretax_income": -2306000, "tax_provision": 1304000, "net_income": -3610000, "net_income_to_common": -3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36840000, "total_current_assets": 118549000, "total_assets": 178583000, "short_term_debt": 4947000, "long_term_debt": 30481000, "total_debt": 35428000, "total_liabilities": 154442000, "total_equity": 24141000, "shares_outstanding": 149306274, "goodwill_and_intangibles": 11402000 }, "cash_flow": { "operating_cash_flow": 10671000, "capital_expenditure": 94000, "free_cash_flow": 10765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105715, "ticker_id": 6819, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1581000", "ebitda": "-327000", "netIncome": "-3610000", "grossProfit": "29541000", "depreciation": "None", "totalRevenue": "44295000", "costOfRevenue": "14754000", "interestIncome": "845000", "incomeBeforeTax": "-2306000", "interestExpense": "725000", "operatingIncome": "-4466000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "34007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "9750000", "netIncomeFromContinuingOperations": "-3610000" }, "balance": { "goodwill": "11070000", "inventory": "-22646000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "178583000", "longTermDebt": "30481000", "shortTermDebt": "4947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "332000", "reportedCurrency": "USD", "retainedEarnings": "-462205000", "totalLiabilities": "154442000", "otherCurrentAssets": "18190000", "totalCurrentAssets": "118549000", "currentLongTermDebt": "2499000", "longTermInvestments": "2229000", "shortTermInvestments": "40873000", "currentNetReceivables": "22646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60034000", "currentAccountsPayable": "5819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51080000", "totalShareholderEquity": "24141000", "capitalLeaseObligations": "18100000", "otherCurrentLiabilities": "18218000", "totalCurrentLiabilities": "106123000", "otherNonCurrentLiabilities": "2108000", "totalNonCurrentLiabilities": "48319000", "cashAndShortTermInvestments": "36840000", "commonStockSharesOutstanding": "149306274", "intangibleAssetsExcludingGoodwill": "332000", "cashAndCashEquivalentsAtCarryingValue": "36840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10671000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2569000", "cashflowFromInvestment": "-5947000", "stockBasedCompensation": "5636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44295000, "cost_of_revenue": 14754000, "gross_profit": 29541000, "research_and_development": 12427000, "selling_general_admin": 9750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1581000, "depreciation_amortisation": 1254000, "ebitda": -327000, "interest_expense": 725000, "interest_income": null, "other_non_operating": null, "pretax_income": -2306000, "tax_provision": 1304000, "effective_tax_rate": null, "net_income": -3610000, "net_income_continuing_ops": -3610000, "net_income_to_common": -3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36840000, "short_term_investments": 40873000, "net_receivables": 22646000, "inventory": -22646000, "other_current_assets": null, "total_current_assets": 118549000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 332000, "goodwill_and_intangibles": 11402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60034000, "total_assets": 178583000, "short_term_debt": 4947000, "accounts_payable": 5819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106123000, "long_term_debt": 30481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48319000, "total_liabilities": 154442000, "total_debt": 35428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462205000, "total_equity": 24141000, "shares_outstanding": 149306274, "operating_cash_flow": 10671000, "stock_based_compensation": 5636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2569000, "free_cash_flow": 10765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1581000", "ebitda": "-327000", "netIncome": "-3610000", "grossProfit": "29541000", "depreciation": "None", "totalRevenue": "44295000", "costOfRevenue": "14754000", "interestIncome": "845000", "incomeBeforeTax": "-2306000", "interestExpense": "725000", "operatingIncome": "-4466000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "34007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "9750000", "netIncomeFromContinuingOperations": "-3610000" }, "balance": { "goodwill": "11070000", "inventory": "-22646000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "178583000", "longTermDebt": "30481000", "shortTermDebt": "4947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "332000", "reportedCurrency": "USD", "retainedEarnings": "-462205000", "totalLiabilities": "154442000", "otherCurrentAssets": "18190000", "totalCurrentAssets": "118549000", "currentLongTermDebt": "2499000", "longTermInvestments": "2229000", "shortTermInvestments": "40873000", "currentNetReceivables": "22646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60034000", "currentAccountsPayable": "5819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51080000", "totalShareholderEquity": "24141000", "capitalLeaseObligations": "18100000", "otherCurrentLiabilities": "18218000", "totalCurrentLiabilities": "106123000", "otherNonCurrentLiabilities": "2108000", "totalNonCurrentLiabilities": "48319000", "cashAndShortTermInvestments": "36840000", "commonStockSharesOutstanding": "149306274", "intangibleAssetsExcludingGoodwill": "332000", "cashAndCashEquivalentsAtCarryingValue": "36840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10671000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2569000", "cashflowFromInvestment": "-5947000", "stockBasedCompensation": "5636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 44032000, "cost_of_revenue": 15356000, "gross_profit": 28676000, "ebit": -6838000, "ebitda": -5558000, "pretax_income": -7540000, "tax_provision": 2464000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34268000, "total_current_assets": 108325000, "total_assets": 171304000, "short_term_debt": 4682000, "long_term_debt": 31110000, "total_debt": 35792000, "total_liabilities": 147827000, "total_equity": 23477000, "shares_outstanding": 147607504, "goodwill_and_intangibles": 11522000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 234000, "free_cash_flow": -1371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105716, "ticker_id": 6819, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6838000", "ebitda": "-5558000", "netIncome": "-10004000", "grossProfit": "28676000", "depreciation": "None", "totalRevenue": "44032000", "costOfRevenue": "15356000", "interestIncome": "790000", "incomeBeforeTax": "-7540000", "interestExpense": "848000", "operatingIncome": "-8550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2464000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "37226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280000", "sellingGeneralAndAdministrative": "22804000", "netIncomeFromContinuingOperations": "-10004000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "171304000", "longTermDebt": "31110000", "shortTermDebt": "4682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-458595000", "totalLiabilities": "147827000", "otherCurrentAssets": "17906000", "totalCurrentAssets": "108325000", "currentLongTermDebt": "2280000", "longTermInvestments": "2953000", "shortTermInvestments": "34035000", "currentNetReceivables": "22116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62979000", "currentAccountsPayable": "7052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51873000", "totalShareholderEquity": "23477000", "capitalLeaseObligations": "18483000", "otherCurrentLiabilities": "17555000", "totalCurrentLiabilities": "98492000", "otherNonCurrentLiabilities": "2064000", "totalNonCurrentLiabilities": "49335000", "cashAndShortTermInvestments": "34268000", "commonStockSharesOutstanding": "147607504", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "34268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1605000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000", "cashflowFromInvestment": "5280000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44032000, "cost_of_revenue": 15356000, "gross_profit": 28676000, "research_and_development": 12029000, "selling_general_admin": 22804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6838000, "depreciation_amortisation": 1280000, "ebitda": -5558000, "interest_expense": 848000, "interest_income": null, "other_non_operating": null, "pretax_income": -7540000, "tax_provision": 2464000, "effective_tax_rate": null, "net_income": -10004000, "net_income_continuing_ops": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34268000, "short_term_investments": 34035000, "net_receivables": 22116000, "inventory": null, "other_current_assets": null, "total_current_assets": 108325000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 452000, "goodwill_and_intangibles": 11522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62979000, "total_assets": 171304000, "short_term_debt": 4682000, "accounts_payable": 7052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98492000, "long_term_debt": 31110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49335000, "total_liabilities": 147827000, "total_debt": 35792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458595000, "total_equity": 23477000, "shares_outstanding": 147607504, "operating_cash_flow": -1605000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515000, "free_cash_flow": -1371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6838000", "ebitda": "-5558000", "netIncome": "-10004000", "grossProfit": "28676000", "depreciation": "None", "totalRevenue": "44032000", "costOfRevenue": "15356000", "interestIncome": "790000", "incomeBeforeTax": "-7540000", "interestExpense": "848000", "operatingIncome": "-8550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2464000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "37226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280000", "sellingGeneralAndAdministrative": "22804000", "netIncomeFromContinuingOperations": "-10004000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "171304000", "longTermDebt": "31110000", "shortTermDebt": "4682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-458595000", "totalLiabilities": "147827000", "otherCurrentAssets": "17906000", "totalCurrentAssets": "108325000", "currentLongTermDebt": "2280000", "longTermInvestments": "2953000", "shortTermInvestments": "34035000", "currentNetReceivables": "22116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62979000", "currentAccountsPayable": "7052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51873000", "totalShareholderEquity": "23477000", "capitalLeaseObligations": "18483000", "otherCurrentLiabilities": "17555000", "totalCurrentLiabilities": "98492000", "otherNonCurrentLiabilities": "2064000", "totalNonCurrentLiabilities": "49335000", "cashAndShortTermInvestments": "34268000", "commonStockSharesOutstanding": "147607504", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "34268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1605000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000", "cashflowFromInvestment": "5280000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 44781000, "cost_of_revenue": 16274000, "gross_profit": 28507000, "ebit": -6473000, "ebitda": -5168000, "pretax_income": -8788000, "tax_provision": 2308000, "net_income": -11096000, "net_income_to_common": -11096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31565000, "total_current_assets": 105420000, "total_assets": 173078000, "short_term_debt": 4479000, "long_term_debt": 31741000, "total_debt": 36220000, "total_liabilities": 147942000, "total_equity": 25136000, "shares_outstanding": 144253660, "goodwill_and_intangibles": 11642000 }, "cash_flow": { "operating_cash_flow": -1146000, "capital_expenditure": 93000, "free_cash_flow": -1053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105717, "ticker_id": 6819, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6473000", "ebitda": "-5168000", "netIncome": "-11096000", "grossProfit": "28507000", "depreciation": "None", "totalRevenue": "44781000", "costOfRevenue": "16274000", "interestIncome": "818000", "incomeBeforeTax": "-8788000", "interestExpense": "2315000", "operatingIncome": "-7957000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2308000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "36464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "31514000", "netIncomeFromContinuingOperations": "-11096000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "173078000", "longTermDebt": "31741000", "shortTermDebt": "4479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "572000", "reportedCurrency": "USD", "retainedEarnings": "-448591000", "totalLiabilities": "147942000", "otherCurrentAssets": "18724000", "totalCurrentAssets": "105420000", "currentLongTermDebt": "2066000", "longTermInvestments": "4904000", "shortTermInvestments": "37294000", "currentNetReceivables": "17837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67658000", "currentAccountsPayable": "8069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53216000", "totalShareholderEquity": "25136000", "capitalLeaseObligations": "19409000", "otherCurrentLiabilities": "17428000", "totalCurrentLiabilities": "96935000", "otherNonCurrentLiabilities": "2067000", "totalNonCurrentLiabilities": "51007000", "cashAndShortTermInvestments": "31565000", "commonStockSharesOutstanding": "144253660", "intangibleAssetsExcludingGoodwill": "572000", "cashAndCashEquivalentsAtCarryingValue": "31565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1146000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000", "cashflowFromInvestment": "-3517000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44781000, "cost_of_revenue": 16274000, "gross_profit": 28507000, "research_and_development": 12348000, "selling_general_admin": 31514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6473000, "depreciation_amortisation": 1305000, "ebitda": -5168000, "interest_expense": 2315000, "interest_income": null, "other_non_operating": null, "pretax_income": -8788000, "tax_provision": 2308000, "effective_tax_rate": null, "net_income": -11096000, "net_income_continuing_ops": -11096000, "net_income_to_common": -11096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31565000, "short_term_investments": 37294000, "net_receivables": 17837000, "inventory": null, "other_current_assets": null, "total_current_assets": 105420000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 572000, "goodwill_and_intangibles": 11642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67658000, "total_assets": 173078000, "short_term_debt": 4479000, "accounts_payable": 8069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96935000, "long_term_debt": 31741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51007000, "total_liabilities": 147942000, "total_debt": 36220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448591000, "total_equity": 25136000, "shares_outstanding": 144253660, "operating_cash_flow": -1146000, "stock_based_compensation": 6529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -781000, "free_cash_flow": -1053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6473000", "ebitda": "-5168000", "netIncome": "-11096000", "grossProfit": "28507000", "depreciation": "None", "totalRevenue": "44781000", "costOfRevenue": "16274000", "interestIncome": "818000", "incomeBeforeTax": "-8788000", "interestExpense": "2315000", "operatingIncome": "-7957000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2308000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "36464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "31514000", "netIncomeFromContinuingOperations": "-11096000" }, "balance": { "goodwill": "11070000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "173078000", "longTermDebt": "31741000", "shortTermDebt": "4479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "572000", "reportedCurrency": "USD", "retainedEarnings": "-448591000", "totalLiabilities": "147942000", "otherCurrentAssets": "18724000", "totalCurrentAssets": "105420000", "currentLongTermDebt": "2066000", "longTermInvestments": "4904000", "shortTermInvestments": "37294000", "currentNetReceivables": "17837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67658000", "currentAccountsPayable": "8069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53216000", "totalShareholderEquity": "25136000", "capitalLeaseObligations": "19409000", "otherCurrentLiabilities": "17428000", "totalCurrentLiabilities": "96935000", "otherNonCurrentLiabilities": "2067000", "totalNonCurrentLiabilities": "51007000", "cashAndShortTermInvestments": "31565000", "commonStockSharesOutstanding": "144253660", "intangibleAssetsExcludingGoodwill": "572000", "cashAndCashEquivalentsAtCarryingValue": "31565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1146000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000", "cashflowFromInvestment": "-3517000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 44478000, "cost_of_revenue": 15831000, "gross_profit": 28647000, "ebit": -9888000, "ebitda": -8580000, "pretax_income": -10666000, "tax_provision": 1401000, "net_income": -12067000, "net_income_to_common": -12067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36684000, "total_current_assets": 111734000, "total_assets": 183736000, "short_term_debt": 3986000, "long_term_debt": 33047000, "total_debt": 37033000, "total_liabilities": 153416000, "total_equity": 30320000, "shares_outstanding": 141791191, "goodwill_and_intangibles": 11759000 }, "cash_flow": { "operating_cash_flow": 1327000, "capital_expenditure": 815000, "free_cash_flow": 2142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105718, "ticker_id": 6819, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9888000", "ebitda": "-8580000", "netIncome": "-12067000", "grossProfit": "28647000", "depreciation": "None", "totalRevenue": "44478000", "costOfRevenue": "15831000", "interestIncome": "2122000", "incomeBeforeTax": "-10666000", "interestExpense": "722000", "operatingIncome": "-8819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1401000", "reportedCurrency": "USD", "netInterestIncome": "1586000", "nonInterestIncome": "None", "operatingExpenses": "37466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1308000", "sellingGeneralAndAdministrative": "17095000", "netIncomeFromContinuingOperations": "-12067000" }, "balance": { "goodwill": "11070000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "183736000", "longTermDebt": "33047000", "shortTermDebt": "3986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-437495000", "totalLiabilities": "153416000", "otherCurrentAssets": "19046000", "totalCurrentAssets": "111734000", "currentLongTermDebt": "1612000", "longTermInvestments": "5844000", "shortTermInvestments": "32692000", "currentNetReceivables": "23312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72002000", "currentAccountsPayable": "3629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54829000", "totalShareholderEquity": "30320000", "capitalLeaseObligations": "20170000", "otherCurrentLiabilities": "18175000", "totalCurrentLiabilities": "99909000", "otherNonCurrentLiabilities": "2295000", "totalNonCurrentLiabilities": "53507000", "cashAndShortTermInvestments": "36684000", "commonStockSharesOutstanding": "141791191", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "36684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-704000", "operatingCashflow": "1327000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3659000", "cashflowFromInvestment": "-2664000", "stockBasedCompensation": "8024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44478000, "cost_of_revenue": 15831000, "gross_profit": 28647000, "research_and_development": 12737000, "selling_general_admin": 17095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9888000, "depreciation_amortisation": 1308000, "ebitda": -8580000, "interest_expense": 722000, "interest_income": null, "other_non_operating": null, "pretax_income": -10666000, "tax_provision": 1401000, "effective_tax_rate": null, "net_income": -12067000, "net_income_continuing_ops": -12067000, "net_income_to_common": -12067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36684000, "short_term_investments": 32692000, "net_receivables": 23312000, "inventory": 1, "other_current_assets": null, "total_current_assets": 111734000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 689000, "goodwill_and_intangibles": 11759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72002000, "total_assets": 183736000, "short_term_debt": 3986000, "accounts_payable": 3629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99909000, "long_term_debt": 33047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53507000, "total_liabilities": 153416000, "total_debt": 37033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437495000, "total_equity": 30320000, "shares_outstanding": 141791191, "operating_cash_flow": 1327000, "stock_based_compensation": 8024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3659000, "free_cash_flow": 2142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9888000", "ebitda": "-8580000", "netIncome": "-12067000", "grossProfit": "28647000", "depreciation": "None", "totalRevenue": "44478000", "costOfRevenue": "15831000", "interestIncome": "2122000", "incomeBeforeTax": "-10666000", "interestExpense": "722000", "operatingIncome": "-8819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1401000", "reportedCurrency": "USD", "netInterestIncome": "1586000", "nonInterestIncome": "None", "operatingExpenses": "37466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1308000", "sellingGeneralAndAdministrative": "17095000", "netIncomeFromContinuingOperations": "-12067000" }, "balance": { "goodwill": "11070000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "183736000", "longTermDebt": "33047000", "shortTermDebt": "3986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "689000", "reportedCurrency": "USD", "retainedEarnings": "-437495000", "totalLiabilities": "153416000", "otherCurrentAssets": "19046000", "totalCurrentAssets": "111734000", "currentLongTermDebt": "1612000", "longTermInvestments": "5844000", "shortTermInvestments": "32692000", "currentNetReceivables": "23312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72002000", "currentAccountsPayable": "3629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54829000", "totalShareholderEquity": "30320000", "capitalLeaseObligations": "20170000", "otherCurrentLiabilities": "18175000", "totalCurrentLiabilities": "99909000", "otherNonCurrentLiabilities": "2295000", "totalNonCurrentLiabilities": "53507000", "cashAndShortTermInvestments": "36684000", "commonStockSharesOutstanding": "141791191", "intangibleAssetsExcludingGoodwill": "689000", "cashAndCashEquivalentsAtCarryingValue": "36684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-704000", "operatingCashflow": "1327000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3659000", "cashflowFromInvestment": "-2664000", "stockBasedCompensation": "8024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 43542000, "cost_of_revenue": 15843000, "gross_profit": 27699000, "ebit": -7430000, "ebitda": -6176000, "pretax_income": -8219000, "tax_provision": 2507000, "net_income": -10726000, "net_income_to_common": -10726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34073000, "total_current_assets": 109053000, "total_assets": 179518000, "short_term_debt": 33792000, "long_term_debt": null, "total_debt": 33792000, "total_liabilities": 147341000, "total_equity": 32177000, "shares_outstanding": 139186364, "goodwill_and_intangibles": 11878000 }, "cash_flow": { "operating_cash_flow": 1660000, "capital_expenditure": 452000, "free_cash_flow": 2112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105720, "ticker_id": 6819, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7430000", "ebitda": "-6176000", "netIncome": "-10726000", "grossProfit": "27699000", "depreciation": "None", "totalRevenue": "43542000", "costOfRevenue": "15843000", "interestIncome": "689000", "incomeBeforeTax": "-8219000", "interestExpense": "1004000", "operatingIncome": "-8314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2507000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "36013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "21147000", "netIncomeFromContinuingOperations": "-10726000" }, "balance": { "goodwill": "11070000", "inventory": "10601000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "179518000", "longTermDebt": "None", "shortTermDebt": "33792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "808000", "reportedCurrency": "USD", "retainedEarnings": "-425428000", "totalLiabilities": "147341000", "otherCurrentAssets": "18031000", "totalCurrentAssets": "109053000", "currentLongTermDebt": "31455000", "longTermInvestments": "1902000", "shortTermInvestments": "35084000", "currentNetReceivables": "21865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70465000", "currentAccountsPayable": "4435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51373000", "totalShareholderEquity": "32177000", "capitalLeaseObligations": "19918000", "otherCurrentLiabilities": "20619000", "totalCurrentLiabilities": "127035000", "otherNonCurrentLiabilities": "2147000", "totalNonCurrentLiabilities": "20306000", "cashAndShortTermInvestments": "34073000", "commonStockSharesOutstanding": "139186364", "intangibleAssetsExcludingGoodwill": "808000", "cashAndCashEquivalentsAtCarryingValue": "34073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "1660000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000", "cashflowFromInvestment": "-6631000", "stockBasedCompensation": "7373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43542000, "cost_of_revenue": 15843000, "gross_profit": 27699000, "research_and_development": 12558000, "selling_general_admin": 21147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7430000, "depreciation_amortisation": 1254000, "ebitda": -6176000, "interest_expense": 1004000, "interest_income": null, "other_non_operating": null, "pretax_income": -8219000, "tax_provision": 2507000, "effective_tax_rate": null, "net_income": -10726000, "net_income_continuing_ops": -10726000, "net_income_to_common": -10726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34073000, "short_term_investments": 35084000, "net_receivables": 21865000, "inventory": 10601000, "other_current_assets": null, "total_current_assets": 109053000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 808000, "goodwill_and_intangibles": 11878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70465000, "total_assets": 179518000, "short_term_debt": 33792000, "accounts_payable": 4435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20306000, "total_liabilities": 147341000, "total_debt": 33792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425428000, "total_equity": 32177000, "shares_outstanding": 139186364, "operating_cash_flow": 1660000, "stock_based_compensation": 7373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1091000, "free_cash_flow": 2112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7430000", "ebitda": "-6176000", "netIncome": "-10726000", "grossProfit": "27699000", "depreciation": "None", "totalRevenue": "43542000", "costOfRevenue": "15843000", "interestIncome": "689000", "incomeBeforeTax": "-8219000", "interestExpense": "1004000", "operatingIncome": "-8314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2507000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "36013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "21147000", "netIncomeFromContinuingOperations": "-10726000" }, "balance": { "goodwill": "11070000", "inventory": "10601000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "179518000", "longTermDebt": "None", "shortTermDebt": "33792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "808000", "reportedCurrency": "USD", "retainedEarnings": "-425428000", "totalLiabilities": "147341000", "otherCurrentAssets": "18031000", "totalCurrentAssets": "109053000", "currentLongTermDebt": "31455000", "longTermInvestments": "1902000", "shortTermInvestments": "35084000", "currentNetReceivables": "21865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70465000", "currentAccountsPayable": "4435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51373000", "totalShareholderEquity": "32177000", "capitalLeaseObligations": "19918000", "otherCurrentLiabilities": "20619000", "totalCurrentLiabilities": "127035000", "otherNonCurrentLiabilities": "2147000", "totalNonCurrentLiabilities": "20306000", "cashAndShortTermInvestments": "34073000", "commonStockSharesOutstanding": "139186364", "intangibleAssetsExcludingGoodwill": "808000", "cashAndCashEquivalentsAtCarryingValue": "34073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "1660000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000", "cashflowFromInvestment": "-6631000", "stockBasedCompensation": "7373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "income_statement": { "revenue": 43880000, "cost_of_revenue": 15278000, "gross_profit": 28602000, "ebit": -7587000, "ebitda": -6441000, "pretax_income": -8395000, "tax_provision": 2383000, "net_income": -10778000, "net_income_to_common": -10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40181000, "total_current_assets": 117542000, "total_assets": 188907000, "short_term_debt": 37783000, "long_term_debt": null, "total_debt": 37783000, "total_liabilities": 153384000, "total_equity": 35523000, "shares_outstanding": 136782051, "goodwill_and_intangibles": 11999000 }, "cash_flow": { "operating_cash_flow": -4132000, "capital_expenditure": 1601000, "free_cash_flow": -2531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105721, "ticker_id": 6819, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:28.419721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-6441000", "netIncome": "-10778000", "grossProfit": "28602000", "depreciation": "None", "totalRevenue": "43880000", "costOfRevenue": "15278000", "interestIncome": "586000", "incomeBeforeTax": "-8395000", "interestExpense": "1175000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2383000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "38163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12975000", "otherNonOperatingIncome": "1166000", "costofGoodsAndServicesSold": "15278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "22432000", "netIncomeFromContinuingOperations": "-10778000" }, "balance": { "goodwill": "11070000", "inventory": "16439000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "188907000", "longTermDebt": "None", "shortTermDebt": "37783000", "treasuryStock": "-4881000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "-414702000", "totalLiabilities": "153384000", "otherCurrentAssets": "18165000", "totalCurrentAssets": "117542000", "currentLongTermDebt": "32903000", "longTermInvestments": "1007000", "shortTermInvestments": "29432000", "currentNetReceivables": "29764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71365000", "currentAccountsPayable": "10575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20100000", "shortLongTermDebtTotal": "56462000", "totalShareholderEquity": "35523000", "capitalLeaseObligations": "21119000", "otherCurrentLiabilities": "17666000", "totalCurrentLiabilities": "131734000", "otherNonCurrentLiabilities": "21650000", "totalNonCurrentLiabilities": "21650000", "cashAndShortTermInvestments": "40181000", "commonStockSharesOutstanding": "136782051", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "40181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "455000", "operatingCashflow": "-4132000", "capitalExpenditures": "1601000", "changeInReceivables": "-11531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263000", "cashflowFromInvestment": "2632000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43880000, "cost_of_revenue": 15278000, "gross_profit": 28602000, "research_and_development": 12975000, "selling_general_admin": 22432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7587000, "depreciation_amortisation": 1146000, "ebitda": -6441000, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": -8395000, "tax_provision": 2383000, "effective_tax_rate": null, "net_income": -10778000, "net_income_continuing_ops": -10778000, "net_income_to_common": -10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40181000, "short_term_investments": 29432000, "net_receivables": 29764000, "inventory": 16439000, "other_current_assets": null, "total_current_assets": 117542000, "net_ppe": null, "goodwill": 11070000, "intangible_assets": 929000, "goodwill_and_intangibles": 11999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71365000, "total_assets": 188907000, "short_term_debt": 37783000, "accounts_payable": 10575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21650000, "total_liabilities": 153384000, "total_debt": 37783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414702000, "total_equity": 35523000, "shares_outstanding": 136782051, "operating_cash_flow": -4132000, "stock_based_compensation": 7424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1263000, "free_cash_flow": -2531000, "net_change_in_cash": -2763000 }, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-6441000", "netIncome": "-10778000", "grossProfit": "28602000", "depreciation": "None", "totalRevenue": "43880000", "costOfRevenue": "15278000", "interestIncome": "586000", "incomeBeforeTax": "-8395000", "interestExpense": "1175000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2383000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "38163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12975000", "otherNonOperatingIncome": "1166000", "costofGoodsAndServicesSold": "15278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "22432000", "netIncomeFromContinuingOperations": "-10778000" }, "balance": { "goodwill": "11070000", "inventory": "16439000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "188907000", "longTermDebt": "None", "shortTermDebt": "37783000", "treasuryStock": "-4881000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "-414702000", "totalLiabilities": "153384000", "otherCurrentAssets": "18165000", "totalCurrentAssets": "117542000", "currentLongTermDebt": "32903000", "longTermInvestments": "1007000", "shortTermInvestments": "29432000", "currentNetReceivables": "29764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71365000", "currentAccountsPayable": "10575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20100000", "shortLongTermDebtTotal": "56462000", "totalShareholderEquity": "35523000", "capitalLeaseObligations": "21119000", "otherCurrentLiabilities": "17666000", "totalCurrentLiabilities": "131734000", "otherNonCurrentLiabilities": "21650000", "totalNonCurrentLiabilities": "21650000", "cashAndShortTermInvestments": "40181000", "commonStockSharesOutstanding": "136782051", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "40181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "455000", "operatingCashflow": "-4132000", "capitalExpenditures": "1601000", "changeInReceivables": "-11531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263000", "cashflowFromInvestment": "2632000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }