{ "ticker": { "uuid": "18d7a88c-46d6-4650-a702-27ac08fb170d", "symbol": "GREAVESCOT", "name": "Greaves Cotton Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/18d7a88c-46d6-4650-a702-27ac08fb170d/", "api_url": "https://sharemaestro.com/factors/api/tickers/18d7a88c-46d6-4650-a702-27ac08fb170d/" }, "ticker_metadata": { "id": 13584, "uuid": "18d7a88c-46d6-4650-a702-27ac08fb170d", "symbol": "GREAVESCOT", "name": "Greaves Cotton Limited", "asset_type": "equity", "market_cap": 42315628544, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Greaves Cotton Limited operates engineering and mobility retail business in India, the Middle East, Africa, Southeast Asia, and internationally. It operates through Engines, Electric Mobility & Other Vehicles, Cables & Control Levers, and Others segments. The company engages in the provision of engines for farm equipment, gensets, and spares; manufacture and trade of electric vehicles and its spare parts; and manufacture of cables and control levers for commercial vehicles, industrial machines, construction equipment, and boats and vehicles. It also provides the greaves care and aftermarket spares services; offers retail vehicle financing; manufactures mechanical and electronic motion control systems; manufactures and supplies e-rickshaw and e-3wheeler under the ELE brand; designs, develops, manufactures, markets, and sells L5 three-wheelers; and designs and manufactures 2-wheelers under the Ampere brand. In addition, the company offers engineering services to the OEMs for development and maintenance of engines, plant and machinery, and equipment; fuel-agnostic powertrain solutions; lending and related solutions to purchasers of electric 2-wheeler and 3-wheeler vehicles; and lease financing options. Further, it offers engineering services, which includes auto application, such as diesel engine, and gasoline and alternate fuel; and non-automotive applications comprising power, agriculture, and industrial solutions. Greaves Cotton Limited was founded in 1859 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18d7a88c-46d6-4650-a702-27ac08fb170d", "symbol": "GREAVESCOT", "name": "Greaves Cotton Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/18d7a88c-46d6-4650-a702-27ac08fb170d/", "api_url": "https://sharemaestro.com/factors/api/tickers/18d7a88c-46d6-4650-a702-27ac08fb170d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.21, "quality": 0.21, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 192.2, "market_cap": 44764582665.48, "pe_ratio": 42.56, "earnings_yield": 0.0235, "ebitda_to_ev": 0.0532, "shareholder_yield": 0.0153, "roe": 0.0735, "piotroski_f_score": 6, "momentum_12_1": -0.1471, "volatility_252d": 0.4032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.597433+00:00", "batch_id": "" }, "size": { "price_close": 192.2, "market_cap": 44764582665.4812, "market_cap_usd": 44764582665.4812, "enterprise_value": 46799482665.4812, "shares_outstanding": 232906261, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.56, "pb_ratio": 3.1288, "ptbv_ratio": 3.1288, "ps_ratio": 1.2998, "pcf_ratio": 137.399, "pfcf_ratio": -70.9535, "ev_ebitda": 18.792, "ev_ebit": 37.1897, "ev_sales": 1.3589, "ev_fcf": -74.1789, "earnings_yield": 0.0235, "fcf_yield": -0.0135, "price_to_sales": 1.2998, "price_to_book": 3.1288, "price_to_cashflow": 137.399, "ebitda_to_ev": 0.0532, "sales_yield": 0.7359 }, "yield": { "dividend_yield": 0.0104, "buyback_yield": 0.0049, "shareholder_yield": 0.0153, "debt_paydown_yield": 0, "total_yield": 0.0153 }, "quality": { "gross_margin": 0.3232, "operating_margin": 0.0365, "net_margin": 0.0305, "ebitda_margin": 0.0723, "fcf_margin": -0.0183, "roe": 0.0735, "roa": 0.0363, "roic": 0.0578, "roc_greenblatt": null, "asset_turnover": 1.1901, "cash_conversion": -0.5998, "accruals_ratio": 0.0251, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1883, "revenue_stability_5y": 0.1321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3847, "external_financing": 0.0076 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8171, "debt_to_assets": 0.1363, "interest_coverage": 4.6367, "current_ratio": 1.8637, "quick_ratio": 1.8637, "net_debt": 2034900000, "local_beta": 1.7952, "volatility_252d": 0.4032, "volatility_60d": 0.9008, "max_drawdown_12m": -0.4427, "risk_adjusted_momentum": -0.3647 }, "growth": { "revenue_growth_1y": 0.1776, "revenue_growth_3y_cagr": 0.088, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8312, "eps_growth_3y_cagr": 0.1115, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.016, "revenue_growth": 0.1776, "earnings_growth": 0.8312 }, "momentum": { "price_return_1m": 0.1216, "price_return_3m": 0.2474, "price_return_6m": 0.0374, "price_return_9m": -0.1409, "price_return_12m": -0.0433, "price_return_12m_ex1m": -0.1471, "momentum_6m": 0.0374, "momentum_12m": -0.0433, "momentum_12_1": -0.1471, "distance_from_52w_high": -0.1571, "distance_from_52w_low": 0.5126, "relative_strength": 0.0644 }, "raw_ttm": { "revenue_ttm": 34439800000, "gross_profit_ttm": 11131800000, "ebit_ttm": 1258400000, "ebitda_ttm": 2490400000, "net_income_ttm": 1051800000, "eps_diluted_ttm": 4.516, "operating_cash_flow_ttm": 325800000, "capital_expenditure_ttm": -956700000, "fcf_ttm": -630900000, "dividends_paid_ttm": -465600000, "share_repurchases_ttm": -218100000, "shares_issued_ttm": 800000, "interest_expense_ttm": 271400000, "cash_and_equivalents": 1909300000, "total_current_assets": 17371900000, "total_current_liabilities": 9321100000, "net_ppe": null, "total_assets": 28938000000, "total_debt": 3944200000, "total_equity": 14307200000, "net_working_capital": 6646300000, "book_value_per_share": 61.429, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.429 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 31, "rank_pcf": 95, "rank_ev_ebitda": 61, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 68, "rank_dividend_yield": 17, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 69, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 44 }, "composites": { "value_composite": 79, "quality_composite": 79, "momentum_composite": 63, "growth_composite": 12, "yield_composite": 12, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.21, "os_score": 0.08, "value_percentile": 0.21, "quality_percentile": 0.21, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6071, "ticker_id": 13584, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.597433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 192.2, "market_cap": 44764582665.4812, "market_cap_usd": 44764582665.4812, "enterprise_value": 46799482665.4812, "shares_outstanding": 232906261, "fx_rate_to_usd": null, "pe_ratio": 42.55997591, "pb_ratio": 3.12881505, "ptbv_ratio": 3.12881505, "ps_ratio": 1.29979218, "pcf_ratio": 137.3989646, "pfcf_ratio": -70.95353093, "ev_ebitda": 18.79195417, "ev_ebit": 37.18967154, "ev_sales": 1.35887789, "ev_fcf": -74.17892323, "earnings_yield": 0.02349625, "fcf_yield": -0.01348092, "dividend_yield": 0.01040108, "buyback_yield": 0.00485428, "shareholder_yield": 0.01525536, "debt_paydown_yield": 0, "total_yield": 0.01525536, "gross_margin": 0.32322487, "operating_margin": 0.03653912, "net_margin": 0.03054025, "ebitda_margin": 0.07231169, "fcf_margin": -0.01831892, "roe": 0.07351543, "roa": 0.03634667, "roic": 0.05775268, "roc_greenblatt": null, "asset_turnover": 1.19012371, "cash_conversion": -0.59982886, "accruals_ratio": 0.02508812, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81709765, "debt_to_assets": 0.13629829, "interest_coverage": 4.6366986, "current_ratio": 1.8637178, "quick_ratio": 1.8637178, "net_debt": 2034900000, "revenue_growth_1y": 0.17755376, "revenue_growth_3y_cagr": 0.08800578, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8312439, "eps_growth_3y_cagr": 0.11146727, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01602987, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.188259, "revenue_stability_5y": 0.13205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12161529, "price_return_3m": 0.24740391, "price_return_6m": 0.03740483, "price_return_9m": -0.1409288, "price_return_12m": -0.04332001, "price_return_12m_ex1m": -0.14705158, "distance_from_52w_high": -0.15712846, "distance_from_52w_low": 0.51255211, "relative_strength": 0.06435973, "local_beta": 1.7952, "volatility_252d": 0.403247, "volatility_60d": 0.900835, "max_drawdown_12m": -0.44274876, "revenue_ttm": 34439800000, "gross_profit_ttm": 11131800000, "ebit_ttm": 1258400000, "ebitda_ttm": 2490400000, "net_income_ttm": 1051800000, "eps_diluted_ttm": 4.51597993, "operating_cash_flow_ttm": 325800000, "capital_expenditure_ttm": -956700000, "fcf_ttm": -630900000, "dividends_paid_ttm": -465600000, "share_repurchases_ttm": -218100000, "shares_issued_ttm": 800000, "interest_expense_ttm": 271400000, "cash_and_equivalents": 1909300000, "total_current_assets": 17371900000, "total_current_liabilities": 9321100000, "net_ppe": null, "total_assets": 28938000000, "total_debt": 3944200000, "total_equity": 14307200000, "net_working_capital": 6646300000, "book_value_per_share": 61.42900555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.42900555, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 71, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 31, "rank_pcf": 95, "rank_ev_ebitda": 61, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 68, "rank_dividend_yield": 17, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 69, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 44, "value_composite": 79, "quality_composite": 79, "momentum_composite": 63, "growth_composite": 12, "yield_composite": 12, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 192.2, "os": 0.08, "value": 0.21, "quality": 0.21, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.56, "earnings_yield": 0.0235, "shareholder_yield": 0.0153, "roe": 0.0735, "momentum_12_1": -0.1471, "complete_fields": { "id": 6071, "ticker_id": 13584, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.597433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 192.2, "market_cap": 44764582665.4812, "market_cap_usd": 44764582665.4812, "enterprise_value": 46799482665.4812, "shares_outstanding": 232906261, "fx_rate_to_usd": null, "pe_ratio": 42.55997591, "pb_ratio": 3.12881505, "ptbv_ratio": 3.12881505, "ps_ratio": 1.29979218, "pcf_ratio": 137.3989646, "pfcf_ratio": -70.95353093, "ev_ebitda": 18.79195417, "ev_ebit": 37.18967154, "ev_sales": 1.35887789, "ev_fcf": -74.17892323, "earnings_yield": 0.02349625, "fcf_yield": -0.01348092, "dividend_yield": 0.01040108, "buyback_yield": 0.00485428, "shareholder_yield": 0.01525536, "debt_paydown_yield": 0, "total_yield": 0.01525536, "gross_margin": 0.32322487, "operating_margin": 0.03653912, "net_margin": 0.03054025, "ebitda_margin": 0.07231169, "fcf_margin": -0.01831892, "roe": 0.07351543, "roa": 0.03634667, "roic": 0.05775268, "roc_greenblatt": null, "asset_turnover": 1.19012371, "cash_conversion": -0.59982886, "accruals_ratio": 0.02508812, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81709765, "debt_to_assets": 0.13629829, "interest_coverage": 4.6366986, "current_ratio": 1.8637178, "quick_ratio": 1.8637178, "net_debt": 2034900000, "revenue_growth_1y": 0.17755376, "revenue_growth_3y_cagr": 0.08800578, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8312439, "eps_growth_3y_cagr": 0.11146727, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01602987, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.188259, "revenue_stability_5y": 0.13205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12161529, "price_return_3m": 0.24740391, "price_return_6m": 0.03740483, "price_return_9m": -0.1409288, "price_return_12m": -0.04332001, "price_return_12m_ex1m": -0.14705158, "distance_from_52w_high": -0.15712846, "distance_from_52w_low": 0.51255211, "relative_strength": 0.06435973, "local_beta": 1.7952, "volatility_252d": 0.403247, "volatility_60d": 0.900835, "max_drawdown_12m": -0.44274876, "revenue_ttm": 34439800000, "gross_profit_ttm": 11131800000, "ebit_ttm": 1258400000, "ebitda_ttm": 2490400000, "net_income_ttm": 1051800000, "eps_diluted_ttm": 4.51597993, "operating_cash_flow_ttm": 325800000, "capital_expenditure_ttm": -956700000, "fcf_ttm": -630900000, "dividends_paid_ttm": -465600000, "share_repurchases_ttm": -218100000, "shares_issued_ttm": 800000, "interest_expense_ttm": 271400000, "cash_and_equivalents": 1909300000, "total_current_assets": 17371900000, "total_current_liabilities": 9321100000, "net_ppe": null, "total_assets": 28938000000, "total_debt": 3944200000, "total_equity": 14307200000, "net_working_capital": 6646300000, "book_value_per_share": 61.42900555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.42900555, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 71, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 31, "rank_pcf": 95, "rank_ev_ebitda": 61, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 68, "rank_dividend_yield": 17, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 69, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 44, "value_composite": 79, "quality_composite": 79, "momentum_composite": 63, "growth_composite": 12, "yield_composite": 12, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 34366200000, "cost_of_revenue": 23030400000, "gross_profit": 11335800000, "ebit": 1303100000, "ebitda": 2497500000, "pretax_income": null, "tax_provision": null, "net_income": 1071400000, "net_income_to_common": 1071400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1909300000, "total_current_assets": 17371900000, "total_assets": 28938000000, "short_term_debt": 504800000, "long_term_debt": 2755800000, "total_debt": 3944200000, "total_liabilities": null, "total_equity": 14307200000, "shares_outstanding": 232906261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325800000, "capital_expenditure": -956700000, "free_cash_flow": -630900000, "dividends_paid": -465600000, "share_repurchases": -218100000, "shares_issued": 800000, "net_debt_issued": 2728000000 }, "complete_fields": { "id": 367583, "ticker_id": 13584, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2497500000", "netIncome": "1071400000", "grossProfit": "11335800000", "totalRevenue": "34366200000", "costOfRevenue": "23030400000", "interestExpense": "260500000", "operatingIncome": "1303100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1087900000" }, "balance": { "totalDebt": "3944200000", "totalAssets": "28938000000", "longTermDebt": "2755800000", "shortTermDebt": "504800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "232906261", "totalCurrentAssets": "17371900000", "totalShareholderEquity": "14307200000", "totalCurrentLiabilities": "9321100000", "cashAndShortTermInvestments": "1909300000" }, "cashflow": { "freeCashFlow": "-630900000", "dividendsPaid": "-465600000", "issuanceOfDebt": "3184100000", "issuanceOfStock": "800000", "repaymentOfDebt": "-456100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "325800000", "repurchaseOfStock": "-218100000", "capitalExpenditures": "-956700000" } }, "revenue": 34366200000, "cost_of_revenue": 23030400000, "gross_profit": 11335800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1303100000, "depreciation_amortisation": 1087900000, "ebitda": 2497500000, "interest_expense": 260500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1071400000, "net_income_continuing_ops": null, "net_income_to_common": 1071400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1909300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17371900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28938000000, "short_term_debt": 504800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9321100000, "long_term_debt": 2755800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3944200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14307200000, "shares_outstanding": 232906261, "operating_cash_flow": 325800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -956700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -465600000, "share_repurchases": -218100000, "shares_issued": 800000, "net_debt_issued": 2728000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -630900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2497500000", "netIncome": "1071400000", "grossProfit": "11335800000", "totalRevenue": "34366200000", "costOfRevenue": "23030400000", "interestExpense": "260500000", "operatingIncome": "1303100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1087900000" }, "balance": { "totalDebt": "3944200000", "totalAssets": "28938000000", "longTermDebt": "2755800000", "shortTermDebt": "504800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "232906261", "totalCurrentAssets": "17371900000", "totalShareholderEquity": "14307200000", "totalCurrentLiabilities": "9321100000", "cashAndShortTermInvestments": "1909300000" }, "cashflow": { "freeCashFlow": "-630900000", "dividendsPaid": "-465600000", "issuanceOfDebt": "3184100000", "issuanceOfStock": "800000", "repaymentOfDebt": "-456100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "325800000", "repurchaseOfStock": "-218100000", "capitalExpenditures": "-956700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 29184400000, "cost_of_revenue": 19875600000, "gross_profit": 9308800000, "ebit": 322500000, "ebitda": 1922600000, "pretax_income": null, "tax_provision": null, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350300000, "total_current_assets": 14557200000, "total_assets": 25516100000, "short_term_debt": 532600000, "long_term_debt": 0, "total_debt": 812400000, "total_liabilities": null, "total_equity": 14055800000, "shares_outstanding": 232481586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225200000, "capital_expenditure": -818400000, "free_cash_flow": -1043600000, "dividends_paid": -465000000, "share_repurchases": -134900000, "shares_issued": 1000000, "net_debt_issued": 39200000 }, "complete_fields": { "id": 367587, "ticker_id": 13584, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1922600000", "netIncome": "584000000", "grossProfit": "9308800000", "totalRevenue": "29184400000", "costOfRevenue": "19875600000", "interestExpense": "162800000", "operatingIncome": "322500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034800000" }, "balance": { "totalDebt": "812400000", "totalAssets": "25516100000", "longTermDebt": "0", "shortTermDebt": "532600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "232481586", "totalCurrentAssets": "14557200000", "totalShareholderEquity": "14055800000", "totalCurrentLiabilities": "8610000000", "cashAndShortTermInvestments": "1350300000" }, "cashflow": { "freeCashFlow": "-1043600000", "dividendsPaid": "-465000000", "issuanceOfDebt": "67700000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-28500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-225200000", "repurchaseOfStock": "-134900000", "capitalExpenditures": "-818400000" } }, "revenue": 29184400000, "cost_of_revenue": 19875600000, "gross_profit": 9308800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322500000, "depreciation_amortisation": 1034800000, "ebitda": 1922600000, "interest_expense": 162800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": null, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14557200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25516100000, "short_term_debt": 532600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8610000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14055800000, "shares_outstanding": 232481586, "operating_cash_flow": -225200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -818400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -465000000, "share_repurchases": -134900000, "shares_issued": 1000000, "net_debt_issued": 39200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1043600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1922600000", "netIncome": "584000000", "grossProfit": "9308800000", "totalRevenue": "29184400000", "costOfRevenue": "19875600000", "interestExpense": "162800000", "operatingIncome": "322500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034800000" }, "balance": { "totalDebt": "812400000", "totalAssets": "25516100000", "longTermDebt": "0", "shortTermDebt": "532600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "232481586", "totalCurrentAssets": "14557200000", "totalShareholderEquity": "14055800000", "totalCurrentLiabilities": "8610000000", "cashAndShortTermInvestments": "1350300000" }, "cashflow": { "freeCashFlow": "-1043600000", "dividendsPaid": "-465000000", "issuanceOfDebt": "67700000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-28500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-225200000", "repurchaseOfStock": "-134900000", "capitalExpenditures": "-818400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 25858600000, "cost_of_revenue": 18160600000, "gross_profit": 7698000000, "ebit": 118500000, "ebitda": -1794800000, "pretax_income": null, "tax_provision": null, "net_income": -1352700000, "net_income_to_common": -1352700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478200000, "total_current_assets": 11864700000, "total_assets": 24643900000, "short_term_debt": 490700000, "long_term_debt": 2700000, "total_debt": 807500000, "total_liabilities": null, "total_equity": 14402300000, "shares_outstanding": 231999969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1530400000, "capital_expenditure": -1588500000, "free_cash_flow": -3118900000, "dividends_paid": -208800000, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": 52900000 }, "complete_fields": { "id": 367590, "ticker_id": 13584, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1794800000", "netIncome": "-1352700000", "grossProfit": "7698000000", "totalRevenue": "25858600000", "costOfRevenue": "18160600000", "interestExpense": "92300000", "operatingIncome": "118500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843900000" }, "balance": { "totalDebt": "807500000", "totalAssets": "24643900000", "longTermDebt": "2700000", "shortTermDebt": "490700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "231999969", "totalCurrentAssets": "11864700000", "totalShareholderEquity": "14402300000", "totalCurrentLiabilities": "6899900000", "cashAndShortTermInvestments": "1478200000" }, "cashflow": { "freeCashFlow": "-3118900000", "dividendsPaid": "-208800000", "issuanceOfDebt": "52900000", "issuanceOfStock": "28900000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1530400000", "repurchaseOfStock": null, "capitalExpenditures": "-1588500000" } }, "revenue": 25858600000, "cost_of_revenue": 18160600000, "gross_profit": 7698000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118500000, "depreciation_amortisation": 843900000, "ebitda": -1794800000, "interest_expense": 92300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1352700000, "net_income_continuing_ops": null, "net_income_to_common": -1352700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11864700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24643900000, "short_term_debt": 490700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6899900000, "long_term_debt": 2700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 807500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14402300000, "shares_outstanding": 231999969, "operating_cash_flow": -1530400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1588500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -208800000, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": 52900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3118900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1794800000", "netIncome": "-1352700000", "grossProfit": "7698000000", "totalRevenue": "25858600000", "costOfRevenue": "18160600000", "interestExpense": "92300000", "operatingIncome": "118500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843900000" }, "balance": { "totalDebt": "807500000", "totalAssets": "24643900000", "longTermDebt": "2700000", "shortTermDebt": "490700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "231999969", "totalCurrentAssets": "11864700000", "totalShareholderEquity": "14402300000", "totalCurrentLiabilities": "6899900000", "cashAndShortTermInvestments": "1478200000" }, "cashflow": { "freeCashFlow": "-3118900000", "dividendsPaid": "-208800000", "issuanceOfDebt": "52900000", "issuanceOfStock": "28900000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1530400000", "repurchaseOfStock": null, "capitalExpenditures": "-1588500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 26683200000, "cost_of_revenue": 19770800000, "gross_profit": 6912400000, "ebit": 802800000, "ebitda": 1811800000, "pretax_income": null, "tax_provision": null, "net_income": 780300000, "net_income_to_common": 780300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864300000, "total_current_assets": 20766200000, "total_assets": 27244300000, "short_term_debt": 33900000, "long_term_debt": 0, "total_debt": 282600000, "total_liabilities": null, "total_equity": 15865400000, "shares_outstanding": 231648587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1351600000, "capital_expenditure": -789800000, "free_cash_flow": -2141400000, "dividends_paid": -46300000, "share_repurchases": null, "shares_issued": 11415200000, "net_debt_issued": null }, "complete_fields": { "id": 367591, "ticker_id": 13584, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1811800000", "netIncome": "780300000", "grossProfit": "6912400000", "totalRevenue": "26683200000", "costOfRevenue": "19770800000", "interestExpense": "116900000", "operatingIncome": "802800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "566800000" }, "balance": { "totalDebt": "282600000", "totalAssets": "27244300000", "longTermDebt": "0", "shortTermDebt": "33900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "231648587", "totalCurrentAssets": "20766200000", "totalShareholderEquity": "15865400000", "totalCurrentLiabilities": "7129900000", "cashAndShortTermInvestments": "864300000" }, "cashflow": { "freeCashFlow": "-2141400000", "dividendsPaid": "-46300000", "issuanceOfDebt": null, "issuanceOfStock": "11415200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1351600000", "repurchaseOfStock": null, "capitalExpenditures": "-789800000" } }, "revenue": 26683200000, "cost_of_revenue": 19770800000, "gross_profit": 6912400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802800000, "depreciation_amortisation": 566800000, "ebitda": 1811800000, "interest_expense": 116900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 780300000, "net_income_continuing_ops": null, "net_income_to_common": 780300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20766200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27244300000, "short_term_debt": 33900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7129900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15865400000, "shares_outstanding": 231648587, "operating_cash_flow": -1351600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -789800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46300000, "share_repurchases": null, "shares_issued": 11415200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2141400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1811800000", "netIncome": "780300000", "grossProfit": "6912400000", "totalRevenue": "26683200000", "costOfRevenue": "19770800000", "interestExpense": "116900000", "operatingIncome": "802800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "566800000" }, "balance": { "totalDebt": "282600000", "totalAssets": "27244300000", "longTermDebt": "0", "shortTermDebt": "33900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "231648587", "totalCurrentAssets": "20766200000", "totalShareholderEquity": "15865400000", "totalCurrentLiabilities": "7129900000", "cashAndShortTermInvestments": "864300000" }, "cashflow": { "freeCashFlow": "-2141400000", "dividendsPaid": "-46300000", "issuanceOfDebt": null, "issuanceOfStock": "11415200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1351600000", "repurchaseOfStock": null, "capitalExpenditures": "-789800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367592, "ticker_id": 13584, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 10002500000, "cost_of_revenue": 6954300000, "gross_profit": 3048200000, "ebit": 404800000, "ebitda": 652900000, "pretax_income": null, "tax_provision": null, "net_income": 225400000, "net_income_to_common": 225400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1909300000, "total_current_assets": 17371900000, "total_assets": 28938000000, "short_term_debt": 504800000, "long_term_debt": 2755800000, "total_debt": 3944200000, "total_liabilities": null, "total_equity": 14307200000, "shares_outstanding": 232906261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367582, "ticker_id": 13584, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "652900000", "netIncome": "225400000", "grossProfit": "3048200000", "totalRevenue": "10002500000", "costOfRevenue": "6954300000", "interestExpense": "99800000", "operatingIncome": "404800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276800000" }, "balance": { "totalDebt": "3944200000", "totalAssets": "28938000000", "longTermDebt": "2755800000", "shortTermDebt": "504800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "232906261", "totalCurrentAssets": "17371900000", "totalShareholderEquity": "14307200000", "totalCurrentLiabilities": "9321100000", "cashAndShortTermInvestments": "1909300000" } }, "revenue": 10002500000, "cost_of_revenue": 6954300000, "gross_profit": 3048200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404800000, "depreciation_amortisation": 276800000, "ebitda": 652900000, "interest_expense": 99800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225400000, "net_income_continuing_ops": null, "net_income_to_common": 225400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1909300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17371900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28938000000, "short_term_debt": 504800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9321100000, "long_term_debt": 2755800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3944200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14307200000, "shares_outstanding": 232906261, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "652900000", "netIncome": "225400000", "grossProfit": "3048200000", "totalRevenue": "10002500000", "costOfRevenue": "6954300000", "interestExpense": "99800000", "operatingIncome": "404800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276800000" }, "balance": { "totalDebt": "3944200000", "totalAssets": "28938000000", "longTermDebt": "2755800000", "shortTermDebt": "504800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "232906261", "totalCurrentAssets": "17371900000", "totalShareholderEquity": "14307200000", "totalCurrentLiabilities": "9321100000", "cashAndShortTermInvestments": "1909300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 8754700000, "cost_of_revenue": 5841900000, "gross_profit": 2912800000, "ebit": 345200000, "ebitda": 512800000, "pretax_income": null, "tax_provision": null, "net_income": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367584, "ticker_id": 13584, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "512800000", "netIncome": "255000000", "grossProfit": "2912800000", "totalRevenue": "8754700000", "costOfRevenue": "5841900000", "interestExpense": "63700000", "operatingIncome": "345200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000000" } }, "revenue": 8754700000, "cost_of_revenue": 5841900000, "gross_profit": 2912800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345200000, "depreciation_amortisation": 276000000, "ebitda": 512800000, "interest_expense": 63700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 255000000, "net_income_continuing_ops": null, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "512800000", "netIncome": "255000000", "grossProfit": "2912800000", "totalRevenue": "8754700000", "costOfRevenue": "5841900000", "interestExpense": "63700000", "operatingIncome": "345200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 7454300000, "cost_of_revenue": 4838900000, "gross_profit": 2615400000, "ebit": 303700000, "ebitda": 744500000, "pretax_income": null, "tax_provision": null, "net_income": 330900000, "net_income_to_common": 330900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367585, "ticker_id": 13584, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "744500000", "netIncome": "330900000", "grossProfit": "2615400000", "totalRevenue": "7454300000", "costOfRevenue": "4838900000", "interestExpense": "48700000", "operatingIncome": "303700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "265600000" } }, "revenue": 7454300000, "cost_of_revenue": 4838900000, "gross_profit": 2615400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303700000, "depreciation_amortisation": 265600000, "ebitda": 744500000, "interest_expense": 48700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330900000, "net_income_continuing_ops": null, "net_income_to_common": 330900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "744500000", "netIncome": "330900000", "grossProfit": "2615400000", "totalRevenue": "7454300000", "costOfRevenue": "4838900000", "interestExpense": "48700000", "operatingIncome": "303700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "265600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 8228300000, "cost_of_revenue": 5672900000, "gross_profit": 2555400000, "ebit": 204700000, "ebitda": 580200000, "pretax_income": null, "tax_provision": null, "net_income": 240500000, "net_income_to_common": 240500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350300000, "total_current_assets": 14557200000, "total_assets": 25516100000, "short_term_debt": 532600000, "long_term_debt": 0, "total_debt": 812400000, "total_liabilities": null, "total_equity": 14055800000, "shares_outstanding": 232481586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367586, "ticker_id": 13584, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580200000", "netIncome": "240500000", "grossProfit": "2555400000", "totalRevenue": "8228300000", "costOfRevenue": "5672900000", "interestExpense": "59200000", "operatingIncome": "204700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252700000" }, "balance": { "totalDebt": "812400000", "totalAssets": "25516100000", "longTermDebt": "0", "shortTermDebt": "532600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "232481586", "totalCurrentAssets": "14557200000", "totalShareholderEquity": "14055800000", "totalCurrentLiabilities": "8610000000", "cashAndShortTermInvestments": "1350300000" } }, "revenue": 8228300000, "cost_of_revenue": 5672900000, "gross_profit": 2555400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204700000, "depreciation_amortisation": 252700000, "ebitda": 580200000, "interest_expense": 59200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240500000, "net_income_continuing_ops": null, "net_income_to_common": 240500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14557200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25516100000, "short_term_debt": 532600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8610000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14055800000, "shares_outstanding": 232481586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580200000", "netIncome": "240500000", "grossProfit": "2555400000", "totalRevenue": "8228300000", "costOfRevenue": "5672900000", "interestExpense": "59200000", "operatingIncome": "204700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252700000" }, "balance": { "totalDebt": "812400000", "totalAssets": "25516100000", "longTermDebt": "0", "shortTermDebt": "532600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "232481586", "totalCurrentAssets": "14557200000", "totalShareholderEquity": "14055800000", "totalCurrentLiabilities": "8610000000", "cashAndShortTermInvestments": "1350300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": 7505000000, "cost_of_revenue": 5026500000, "gross_profit": 2478500000, "ebit": 138400000, "ebitda": 574800000, "pretax_income": null, "tax_provision": null, "net_income": 208100000, "net_income_to_common": 208100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367588, "ticker_id": 13584, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "574800000", "netIncome": "208100000", "grossProfit": "2478500000", "totalRevenue": "7505000000", "costOfRevenue": "5026500000", "interestExpense": "31500000", "operatingIncome": "138400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257300000" } }, "revenue": 7505000000, "cost_of_revenue": 5026500000, "gross_profit": 2478500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138400000, "depreciation_amortisation": 257300000, "ebitda": 574800000, "interest_expense": 31500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208100000, "net_income_continuing_ops": null, "net_income_to_common": 208100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "574800000", "netIncome": "208100000", "grossProfit": "2478500000", "totalRevenue": "7505000000", "costOfRevenue": "5026500000", "interestExpense": "31500000", "operatingIncome": "138400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832000000, "total_current_assets": 13863700000, "total_assets": 24545800000, "short_term_debt": 569400000, "long_term_debt": 2700000, "total_debt": 839500000, "total_liabilities": null, "total_equity": 13580000000, "shares_outstanding": 232481586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367589, "ticker_id": 13584, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:15.819471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "839500000", "totalAssets": "24545800000", "longTermDebt": "2700000", "shortTermDebt": "569400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "232481586", "totalCurrentAssets": "13863700000", "totalShareholderEquity": "13580000000", "totalCurrentLiabilities": "7837800000", "cashAndShortTermInvestments": "832000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13863700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24545800000, "short_term_debt": 569400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7837800000, "long_term_debt": 2700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 839500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13580000000, "shares_outstanding": 232481586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "839500000", "totalAssets": "24545800000", "longTermDebt": "2700000", "shortTermDebt": "569400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "232481586", "totalCurrentAssets": "13863700000", "totalShareholderEquity": "13580000000", "totalCurrentLiabilities": "7837800000", "cashAndShortTermInvestments": "832000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }