{ "ticker": { "uuid": "18e3b2b9-2702-4c17-b5cd-333f28d496ef", "symbol": "AVG", "name": "AVG Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/18e3b2b9-2702-4c17-b5cd-333f28d496ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/18e3b2b9-2702-4c17-b5cd-333f28d496ef/" }, "ticker_metadata": { "id": 13037, "uuid": "18e3b2b9-2702-4c17-b5cd-333f28d496ef", "symbol": "AVG", "name": "AVG Logistics Limited", "asset_type": "equity", "market_cap": 2411032064, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "AVG Logistics Limited engages in the provision of logistics services in India, Bangladesh, and Nepal. The company offers road logistics solutions, such as full truckload, less than truckload, and dedicated routes for Pan-India distribution; cold chain solutions, including temperature-controlled vehicles, industry-specific solutions, and first mile to last mile delivery to FMCG, pharmaceuticals, dairy, and perishable sectors; warehousing solutions comprising facilities, storage options, and supply chain management. It also provides co-packing, e-commerce solutions, and reverse logistics value-added services, as well as customs clearance, last mile delivery coordination, and temperature compliance documentation for cold chain clients. In addition, the company is involved in the trading business. AVG Logistics Limited was incorporated in 2010 and is headquartered in Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18e3b2b9-2702-4c17-b5cd-333f28d496ef", "symbol": "AVG", "name": "AVG Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/18e3b2b9-2702-4c17-b5cd-333f28d496ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/18e3b2b9-2702-4c17-b5cd-333f28d496ef/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.95, "quality": 0.73, "momentum": 0.05, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 151.74, "market_cap": 2284858508.09, "pe_ratio": 11.0445, "earnings_yield": 0.0905, "ebitda_to_ev": 0.1055, "shareholder_yield": -0.115, "roe": 0.0806, "piotroski_f_score": 6, "momentum_12_1": -0.3553, "volatility_252d": 0.6242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.254910+00:00", "batch_id": "" }, "size": { "price_close": 151.74, "market_cap": 2284858508.0886, "market_cap_usd": 2284858508.0886, "enterprise_value": 5065017508.0886, "shares_outstanding": 15057720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0445, "pb_ratio": 0.8903, "ptbv_ratio": 0.8903, "ps_ratio": 0.4177, "pcf_ratio": 6.1495, "pfcf_ratio": -287.4397, "ev_ebitda": 9.4823, "ev_ebit": 9.7424, "ev_sales": 0.9258, "ev_fcf": -637.1893, "earnings_yield": 0.0905, "fcf_yield": -0.0016, "price_to_sales": 0.4177, "price_to_book": 0.8903, "price_to_cashflow": 6.1495, "ebitda_to_ev": 0.1055, "sales_yield": 1.0801 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.115, "shareholder_yield": -0.115, "debt_paydown_yield": 0, "total_yield": -0.115 }, "quality": { "gross_margin": 0.8511, "operating_margin": 0.095, "net_margin": 0.0378, "ebitda_margin": 0.0976, "fcf_margin": -0.0015, "roe": 0.0806, "roa": 0.036, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 0.9528, "cash_conversion": -0.0384, "accruals_ratio": -0.0287, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0424, "revenue_stability_5y": 0.122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2048, "debt_to_assets": 0.4873, "interest_coverage": 2.0638, "current_ratio": 1.6947, "quick_ratio": 1.6947, "net_debt": 2780159000, "local_beta": 2.2128, "volatility_252d": 0.6242, "volatility_60d": 1.5346, "max_drawdown_12m": -0.5745, "risk_adjusted_momentum": -0.5692 }, "growth": { "revenue_growth_1y": 0.1487, "revenue_growth_3y_cagr": 0.0848, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.394, "eps_growth_3y_cagr": 1.8102, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1188, "revenue_growth": 0.1487, "earnings_growth": -0.394 }, "momentum": { "price_return_1m": -0.1292, "price_return_3m": 0.0995, "price_return_6m": -0.0704, "price_return_9m": -0.3227, "price_return_12m": -0.4386, "price_return_12m_ex1m": -0.3553, "momentum_6m": -0.0704, "momentum_12m": -0.4386, "momentum_12_1": -0.3553, "distance_from_52w_high": -0.4915, "distance_from_52w_low": 0.1953, "relative_strength": -0.3309 }, "raw_ttm": { "revenue_ttm": 5470738000, "gross_profit_ttm": 4655929000, "ebit_ttm": 519894000, "ebitda_ttm": 534157000, "net_income_ttm": 206877000, "eps_diluted_ttm": 13.7389, "operating_cash_flow_ttm": 371549000, "capital_expenditure_ttm": -379498000, "fcf_ttm": -7949000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 262668000, "interest_expense_ttm": 251910000, "cash_and_equivalents": 17711000, "total_current_assets": 2777917000, "total_current_liabilities": 1639173000, "net_ppe": null, "total_assets": 5741580000, "total_debt": 2797870000, "total_equity": 2566472000, "net_working_capital": 2037940000, "book_value_per_share": 170.4423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.4423 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 25, "rank_ev_ebit": 17, "rank_earnings_yield": 13, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 66, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 6, "rank_fcf_margin": 58, "rank_piotroski": 25, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94 }, "composites": { "value_composite": 5, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 76, "yield_composite": 90, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8328, "os_score": 0.84, "value_percentile": 0.95, "quality_percentile": 0.73, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 93, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5367, "ticker_id": 13037, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.254910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.74, "market_cap": 2284858508.0886, "market_cap_usd": 2284858508.0886, "enterprise_value": 5065017508.0886, "shares_outstanding": 15057720, "fx_rate_to_usd": null, "pe_ratio": 11.0445265, "pb_ratio": 0.89027214, "ptbv_ratio": 0.89027214, "ps_ratio": 0.41765087, "pcf_ratio": 6.14954826, "pfcf_ratio": -287.43974187, "ev_ebitda": 9.48226366, "ev_ebit": 9.74240424, "ev_sales": 0.92583807, "ev_fcf": -637.18927011, "earnings_yield": 0.09054259, "fcf_yield": -0.00156939, "dividend_yield": 0, "buyback_yield": -0.11496029, "shareholder_yield": -0.11496029, "debt_paydown_yield": 0, "total_yield": -0.11496029, "gross_margin": 0.8510605, "operating_margin": 0.09503179, "net_margin": 0.03781519, "ebitda_margin": 0.09763893, "fcf_margin": -0.001453, "roe": 0.08060754, "roa": 0.03603137, "roic": 0.07292826, "roc_greenblatt": null, "asset_turnover": 0.95282797, "cash_conversion": -0.0384238, "accruals_ratio": -0.02868061, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.20476002, "debt_to_assets": 0.48729966, "interest_coverage": 2.0638085, "current_ratio": 1.69470642, "quick_ratio": 1.69470642, "net_debt": 2780159000, "revenue_growth_1y": 0.14865835, "revenue_growth_3y_cagr": 0.08482845, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39399386, "eps_growth_3y_cagr": 1.81019295, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11881568, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.042359, "revenue_stability_5y": 0.121955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12923213, "price_return_3m": 0.09948562, "price_return_6m": -0.07044842, "price_return_9m": -0.32272605, "price_return_12m": -0.43858441, "price_return_12m_ex1m": -0.35526377, "distance_from_52w_high": -0.49146866, "distance_from_52w_low": 0.1952738, "relative_strength": -0.33090467, "local_beta": 2.2128, "volatility_252d": 0.624172, "volatility_60d": 1.534642, "max_drawdown_12m": -0.57454824, "revenue_ttm": 5470738000, "gross_profit_ttm": 4655929000, "ebit_ttm": 519894000, "ebitda_ttm": 534157000, "net_income_ttm": 206877000, "eps_diluted_ttm": 13.73893259, "operating_cash_flow_ttm": 371549000, "capital_expenditure_ttm": -379498000, "fcf_ttm": -7949000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 262668000, "interest_expense_ttm": 251910000, "cash_and_equivalents": 17711000, "total_current_assets": 2777917000, "total_current_liabilities": 1639173000, "net_ppe": null, "total_assets": 5741580000, "total_debt": 2797870000, "total_equity": 2566472000, "net_working_capital": 2037940000, "book_value_per_share": 170.44227147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.44227147, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 13, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 25, "rank_ev_ebit": 17, "rank_earnings_yield": 13, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 66, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 6, "rank_fcf_margin": 58, "rank_piotroski": 25, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 5, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 76, "yield_composite": 90, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 93, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.74, "os": 0.84, "value": 0.95, "quality": 0.73, "momentum": 0.05, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 11.0445, "earnings_yield": 0.0905, "shareholder_yield": -0.115, "roe": 0.0806, "momentum_12_1": -0.3553, "complete_fields": { "id": 5367, "ticker_id": 13037, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.254910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.74, "market_cap": 2284858508.0886, "market_cap_usd": 2284858508.0886, "enterprise_value": 5065017508.0886, "shares_outstanding": 15057720, "fx_rate_to_usd": null, "pe_ratio": 11.0445265, "pb_ratio": 0.89027214, "ptbv_ratio": 0.89027214, "ps_ratio": 0.41765087, "pcf_ratio": 6.14954826, "pfcf_ratio": -287.43974187, "ev_ebitda": 9.48226366, "ev_ebit": 9.74240424, "ev_sales": 0.92583807, "ev_fcf": -637.18927011, "earnings_yield": 0.09054259, "fcf_yield": -0.00156939, "dividend_yield": 0, "buyback_yield": -0.11496029, "shareholder_yield": -0.11496029, "debt_paydown_yield": 0, "total_yield": -0.11496029, "gross_margin": 0.8510605, "operating_margin": 0.09503179, "net_margin": 0.03781519, "ebitda_margin": 0.09763893, "fcf_margin": -0.001453, "roe": 0.08060754, "roa": 0.03603137, "roic": 0.07292826, "roc_greenblatt": null, "asset_turnover": 0.95282797, "cash_conversion": -0.0384238, "accruals_ratio": -0.02868061, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.20476002, "debt_to_assets": 0.48729966, "interest_coverage": 2.0638085, "current_ratio": 1.69470642, "quick_ratio": 1.69470642, "net_debt": 2780159000, "revenue_growth_1y": 0.14865835, "revenue_growth_3y_cagr": 0.08482845, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39399386, "eps_growth_3y_cagr": 1.81019295, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11881568, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.042359, "revenue_stability_5y": 0.121955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12923213, "price_return_3m": 0.09948562, "price_return_6m": -0.07044842, "price_return_9m": -0.32272605, "price_return_12m": -0.43858441, "price_return_12m_ex1m": -0.35526377, "distance_from_52w_high": -0.49146866, "distance_from_52w_low": 0.1952738, "relative_strength": -0.33090467, "local_beta": 2.2128, "volatility_252d": 0.624172, "volatility_60d": 1.534642, "max_drawdown_12m": -0.57454824, "revenue_ttm": 5470738000, "gross_profit_ttm": 4655929000, "ebit_ttm": 519894000, "ebitda_ttm": 534157000, "net_income_ttm": 206877000, "eps_diluted_ttm": 13.73893259, "operating_cash_flow_ttm": 371549000, "capital_expenditure_ttm": -379498000, "fcf_ttm": -7949000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 262668000, "interest_expense_ttm": 251910000, "cash_and_equivalents": 17711000, "total_current_assets": 2777917000, "total_current_liabilities": 1639173000, "net_ppe": null, "total_assets": 5741580000, "total_debt": 2797870000, "total_equity": 2566472000, "net_working_capital": 2037940000, "book_value_per_share": 170.44227147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.44227147, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 13, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 25, "rank_ev_ebit": 17, "rank_earnings_yield": 13, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 66, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 6, "rank_fcf_margin": 58, "rank_piotroski": 25, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 5, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 76, "yield_composite": 90, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 93, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 5487489000, "cost_of_revenue": 783242000, "gross_profit": 4704247000, "ebit": 515781000, "ebitda": 952870000, "pretax_income": null, "tax_provision": null, "net_income": 213271000, "net_income_to_common": 213271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13301000, "total_current_assets": 2476054000, "total_assets": 4990272000, "short_term_debt": 768682000, "long_term_debt": 304484000, "total_debt": 2186146000, "total_liabilities": null, "total_equity": 2465902000, "shares_outstanding": 15057720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371549000, "capital_expenditure": -379498000, "free_cash_flow": -7949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 262668000, "net_debt_issued": 65071000 }, "complete_fields": { "id": 361817, "ticker_id": 13037, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "952870000", "netIncome": "213271000", "grossProfit": "4704247000", "totalRevenue": "5487489000", "costOfRevenue": "783242000", "interestExpense": "227247000", "operatingIncome": "515781000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "433878000" }, "balance": { "totalDebt": "2186146000", "totalAssets": "4990272000", "longTermDebt": "304484000", "shortTermDebt": "768682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15057720", "totalCurrentAssets": "2476054000", "totalShareholderEquity": "2465902000", "totalCurrentLiabilities": "1431743000", "cashAndShortTermInvestments": "13301000" }, "cashflow": { "freeCashFlow": "-7949000", "dividendsPaid": null, "issuanceOfDebt": "329309000", "issuanceOfStock": "262668000", "repaymentOfDebt": "-264238000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "371549000", "repurchaseOfStock": null, "capitalExpenditures": "-379498000" } }, "revenue": 5487489000, "cost_of_revenue": 783242000, "gross_profit": 4704247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515781000, "depreciation_amortisation": 433878000, "ebitda": 952870000, "interest_expense": 227247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213271000, "net_income_continuing_ops": null, "net_income_to_common": 213271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2476054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4990272000, "short_term_debt": 768682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431743000, "long_term_debt": 304484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2186146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2465902000, "shares_outstanding": 15057720, "operating_cash_flow": 371549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -379498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 262668000, "net_debt_issued": 65071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "952870000", "netIncome": "213271000", "grossProfit": "4704247000", "totalRevenue": "5487489000", "costOfRevenue": "783242000", "interestExpense": "227247000", "operatingIncome": "515781000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "433878000" }, "balance": { "totalDebt": "2186146000", "totalAssets": "4990272000", "longTermDebt": "304484000", "shortTermDebt": "768682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15057720", "totalCurrentAssets": "2476054000", "totalShareholderEquity": "2465902000", "totalCurrentLiabilities": "1431743000", "cashAndShortTermInvestments": "13301000" }, "cashflow": { "freeCashFlow": "-7949000", "dividendsPaid": null, "issuanceOfDebt": "329309000", "issuanceOfStock": "262668000", "repaymentOfDebt": "-264238000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "371549000", "repurchaseOfStock": null, "capitalExpenditures": "-379498000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 4777303000, "cost_of_revenue": 703169000, "gross_profit": 4074134000, "ebit": 468034000, "ebitda": 1077294000, "pretax_income": null, "tax_provision": null, "net_income": 319208000, "net_income_to_common": 319208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12654000, "total_current_assets": 1962495000, "total_assets": 4485659000, "short_term_debt": 621864000, "long_term_debt": 267034000, "total_debt": 2204752000, "total_liabilities": null, "total_equity": 1999108000, "shares_outstanding": 13657720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275575000, "capital_expenditure": -513823000, "free_cash_flow": -238248000, "dividends_paid": -4563000, "share_repurchases": null, "shares_issued": 787269000, "net_debt_issued": -175513000 }, "complete_fields": { "id": 361820, "ticker_id": 13037, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1077294000", "netIncome": "319208000", "grossProfit": "4074134000", "totalRevenue": "4777303000", "costOfRevenue": "703169000", "interestExpense": "254810000", "operatingIncome": "468034000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398751000" }, "balance": { "totalDebt": "2204752000", "totalAssets": "4485659000", "longTermDebt": "267034000", "shortTermDebt": "621864000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13657720", "totalCurrentAssets": "1962495000", "totalShareholderEquity": "1999108000", "totalCurrentLiabilities": "1139197000", "cashAndShortTermInvestments": "12654000" }, "cashflow": { "freeCashFlow": "-238248000", "dividendsPaid": "-4563000", "issuanceOfDebt": "32636000", "issuanceOfStock": "787269000", "repaymentOfDebt": "-208149000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "275575000", "repurchaseOfStock": null, "capitalExpenditures": "-513823000" } }, "revenue": 4777303000, "cost_of_revenue": 703169000, "gross_profit": 4074134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468034000, "depreciation_amortisation": 398751000, "ebitda": 1077294000, "interest_expense": 254810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319208000, "net_income_continuing_ops": null, "net_income_to_common": 319208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1962495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4485659000, "short_term_debt": 621864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139197000, "long_term_debt": 267034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2204752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1999108000, "shares_outstanding": 13657720, "operating_cash_flow": 275575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -513823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4563000, "share_repurchases": null, "shares_issued": 787269000, "net_debt_issued": -175513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -238248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1077294000", "netIncome": "319208000", "grossProfit": "4074134000", "totalRevenue": "4777303000", "costOfRevenue": "703169000", "interestExpense": "254810000", "operatingIncome": "468034000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398751000" }, "balance": { "totalDebt": "2204752000", "totalAssets": "4485659000", "longTermDebt": "267034000", "shortTermDebt": "621864000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13657720", "totalCurrentAssets": "1962495000", "totalShareholderEquity": "1999108000", "totalCurrentLiabilities": "1139197000", "cashAndShortTermInvestments": "12654000" }, "cashflow": { "freeCashFlow": "-238248000", "dividendsPaid": "-4563000", "issuanceOfDebt": "32636000", "issuanceOfStock": "787269000", "repaymentOfDebt": "-208149000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "275575000", "repurchaseOfStock": null, "capitalExpenditures": "-513823000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 4252959000, "cost_of_revenue": 698101000, "gross_profit": 3554858000, "ebit": 399961000, "ebitda": 480689000, "pretax_income": null, "tax_provision": null, "net_income": 83436000, "net_income_to_common": 83436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8930000, "total_current_assets": 1624039000, "total_assets": 4075071000, "short_term_debt": 682404000, "long_term_debt": 445018000, "total_debt": 2659670000, "total_liabilities": null, "total_equity": 897666000, "shares_outstanding": 11775271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 383891000, "capital_expenditure": -181407000, "free_cash_flow": 202484000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -236297000 }, "complete_fields": { "id": 361821, "ticker_id": 13037, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480689000", "netIncome": "83436000", "grossProfit": "3554858000", "totalRevenue": "4252959000", "costOfRevenue": "698101000", "interestExpense": "287045000", "operatingIncome": "399961000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81845000" }, "balance": { "totalDebt": "2659670000", "totalAssets": "4075071000", "longTermDebt": "445018000", "shortTermDebt": "682404000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11775271", "totalCurrentAssets": "1624039000", "totalShareholderEquity": "897666000", "totalCurrentLiabilities": "1403078000", "cashAndShortTermInvestments": "8930000" }, "cashflow": { "freeCashFlow": "202484000", "dividendsPaid": "0", "issuanceOfDebt": "427688000", "issuanceOfStock": "0", "repaymentOfDebt": "-663985000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "383891000", "repurchaseOfStock": null, "capitalExpenditures": "-181407000" } }, "revenue": 4252959000, "cost_of_revenue": 698101000, "gross_profit": 3554858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399961000, "depreciation_amortisation": 81845000, "ebitda": 480689000, "interest_expense": 287045000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83436000, "net_income_continuing_ops": null, "net_income_to_common": 83436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1624039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4075071000, "short_term_debt": 682404000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1403078000, "long_term_debt": 445018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2659670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 897666000, "shares_outstanding": 11775271, "operating_cash_flow": 383891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -236297000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 202484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480689000", "netIncome": "83436000", "grossProfit": "3554858000", "totalRevenue": "4252959000", "costOfRevenue": "698101000", "interestExpense": "287045000", "operatingIncome": "399961000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81845000" }, "balance": { "totalDebt": "2659670000", "totalAssets": "4075071000", "longTermDebt": "445018000", "shortTermDebt": "682404000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11775271", "totalCurrentAssets": "1624039000", "totalShareholderEquity": "897666000", "totalCurrentLiabilities": "1403078000", "cashAndShortTermInvestments": "8930000" }, "cashflow": { "freeCashFlow": "202484000", "dividendsPaid": "0", "issuanceOfDebt": "427688000", "issuanceOfStock": "0", "repaymentOfDebt": "-663985000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "383891000", "repurchaseOfStock": null, "capitalExpenditures": "-181407000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 4298238000, "cost_of_revenue": 534502000, "gross_profit": 3763736000, "ebit": 218185000, "ebitda": 276100000, "pretax_income": null, "tax_provision": null, "net_income": 9610000, "net_income_to_common": 9610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21838000, "total_current_assets": 1611819000, "total_assets": 4235198000, "short_term_debt": 476808000, "long_term_debt": 677667000, "total_debt": 2872587000, "total_liabilities": null, "total_equity": 814331000, "shares_outstanding": 11775271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 288889000, "capital_expenditure": -229341000, "free_cash_flow": 59548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 291400000 }, "complete_fields": { "id": 361822, "ticker_id": 13037, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276100000", "netIncome": "9610000", "grossProfit": "3763736000", "totalRevenue": "4298238000", "costOfRevenue": "534502000", "interestExpense": "203936000", "operatingIncome": "218185000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63584000" }, "balance": { "totalDebt": "2872587000", "totalAssets": "4235198000", "longTermDebt": "677667000", "shortTermDebt": "476808000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11775271", "totalCurrentAssets": "1611819000", "totalShareholderEquity": "814331000", "totalCurrentLiabilities": "1197661000", "cashAndShortTermInvestments": "21838000" }, "cashflow": { "freeCashFlow": "59548000", "dividendsPaid": null, "issuanceOfDebt": "460717000", "issuanceOfStock": "0", "repaymentOfDebt": "-169317000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "288889000", "repurchaseOfStock": null, "capitalExpenditures": "-229341000" } }, "revenue": 4298238000, "cost_of_revenue": 534502000, "gross_profit": 3763736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218185000, "depreciation_amortisation": 63584000, "ebitda": 276100000, "interest_expense": 203936000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9610000, "net_income_continuing_ops": null, "net_income_to_common": 9610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1611819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4235198000, "short_term_debt": 476808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197661000, "long_term_debt": 677667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2872587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 814331000, "shares_outstanding": 11775271, "operating_cash_flow": 288889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 291400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276100000", "netIncome": "9610000", "grossProfit": "3763736000", "totalRevenue": "4298238000", "costOfRevenue": "534502000", "interestExpense": "203936000", "operatingIncome": "218185000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63584000" }, "balance": { "totalDebt": "2872587000", "totalAssets": "4235198000", "longTermDebt": "677667000", "shortTermDebt": "476808000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11775271", "totalCurrentAssets": "1611819000", "totalShareholderEquity": "814331000", "totalCurrentLiabilities": "1197661000", "cashAndShortTermInvestments": "21838000" }, "cashflow": { "freeCashFlow": "59548000", "dividendsPaid": null, "issuanceOfDebt": "460717000", "issuanceOfStock": "0", "repaymentOfDebt": "-169317000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "288889000", "repurchaseOfStock": null, "capitalExpenditures": "-229341000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 1340769000, "cost_of_revenue": 170042000, "gross_profit": 1170727000, "ebit": 141477000, "ebitda": 152537000, "pretax_income": null, "tax_provision": null, "net_income": 54050000, "net_income_to_common": 54050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361813, "ticker_id": 13037, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152537000", "netIncome": "54050000", "grossProfit": "1170727000", "totalRevenue": "1340769000", "costOfRevenue": "170042000", "interestExpense": "81630000", "operatingIncome": "141477000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1340769000, "cost_of_revenue": 170042000, "gross_profit": 1170727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141477000, "depreciation_amortisation": null, "ebitda": 152537000, "interest_expense": 81630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54050000, "net_income_continuing_ops": null, "net_income_to_common": 54050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152537000", "netIncome": "54050000", "grossProfit": "1170727000", "totalRevenue": "1340769000", "costOfRevenue": "170042000", "interestExpense": "81630000", "operatingIncome": "141477000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 1430328000, "cost_of_revenue": 184736000, "gross_profit": 1245592000, "ebit": 125334000, "ebitda": 145237000, "pretax_income": null, "tax_provision": null, "net_income": 50818000, "net_income_to_common": 50818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17711000, "total_current_assets": 2777917000, "total_assets": 5741580000, "short_term_debt": 916907000, "long_term_debt": 641324000, "total_debt": 2797870000, "total_liabilities": null, "total_equity": 2566472000, "shares_outstanding": 15057720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361814, "ticker_id": 13037, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145237000", "netIncome": "50818000", "grossProfit": "1245592000", "totalRevenue": "1430328000", "costOfRevenue": "184736000", "interestExpense": "79523000", "operatingIncome": "125334000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2797870000", "totalAssets": "5741580000", "longTermDebt": "641324000", "shortTermDebt": "916907000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15057720", "totalCurrentAssets": "2777917000", "totalShareholderEquity": "2566472000", "totalCurrentLiabilities": "1639173000", "cashAndShortTermInvestments": "17711000" } }, "revenue": 1430328000, "cost_of_revenue": 184736000, "gross_profit": 1245592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125334000, "depreciation_amortisation": null, "ebitda": 145237000, "interest_expense": 79523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50818000, "net_income_continuing_ops": null, "net_income_to_common": 50818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2777917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5741580000, "short_term_debt": 916907000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1639173000, "long_term_debt": 641324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2797870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2566472000, "shares_outstanding": 15057720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145237000", "netIncome": "50818000", "grossProfit": "1245592000", "totalRevenue": "1430328000", "costOfRevenue": "184736000", "interestExpense": "79523000", "operatingIncome": "125334000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2797870000", "totalAssets": "5741580000", "longTermDebt": "641324000", "shortTermDebt": "916907000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15057720", "totalCurrentAssets": "2777917000", "totalShareholderEquity": "2566472000", "totalCurrentLiabilities": "1639173000", "cashAndShortTermInvestments": "17711000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 1250215000, "cost_of_revenue": 173684000, "gross_profit": 1076531000, "ebit": 125093000, "ebitda": 131599000, "pretax_income": null, "tax_provision": null, "net_income": 49742000, "net_income_to_common": 49742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361815, "ticker_id": 13037, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131599000", "netIncome": "49742000", "grossProfit": "1076531000", "totalRevenue": "1250215000", "costOfRevenue": "173684000", "interestExpense": "61623000", "operatingIncome": "125093000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1250215000, "cost_of_revenue": 173684000, "gross_profit": 1076531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125093000, "depreciation_amortisation": null, "ebitda": 131599000, "interest_expense": 61623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49742000, "net_income_continuing_ops": null, "net_income_to_common": 49742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131599000", "netIncome": "49742000", "grossProfit": "1076531000", "totalRevenue": "1250215000", "costOfRevenue": "173684000", "interestExpense": "61623000", "operatingIncome": "125093000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 1449426000, "cost_of_revenue": 286347000, "gross_profit": 1163079000, "ebit": 127990000, "ebitda": 104784000, "pretax_income": null, "tax_provision": null, "net_income": 52267000, "net_income_to_common": 52267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13301000, "total_current_assets": 2476054000, "total_assets": 4990272000, "short_term_debt": 768682000, "long_term_debt": 304484000, "total_debt": 2186146000, "total_liabilities": null, "total_equity": 2465902000, "shares_outstanding": 15057720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361816, "ticker_id": 13037, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104784000", "netIncome": "52267000", "grossProfit": "1163079000", "totalRevenue": "1449426000", "costOfRevenue": "286347000", "interestExpense": "29134000", "operatingIncome": "127990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2186146000", "totalAssets": "4990272000", "longTermDebt": "304484000", "shortTermDebt": "768682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15057720", "totalCurrentAssets": "2476054000", "totalShareholderEquity": "2465902000", "totalCurrentLiabilities": "1431743000", "cashAndShortTermInvestments": "13301000" } }, "revenue": 1449426000, "cost_of_revenue": 286347000, "gross_profit": 1163079000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127990000, "depreciation_amortisation": null, "ebitda": 104784000, "interest_expense": 29134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52267000, "net_income_continuing_ops": null, "net_income_to_common": 52267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2476054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4990272000, "short_term_debt": 768682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431743000, "long_term_debt": 304484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2186146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2465902000, "shares_outstanding": 15057720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104784000", "netIncome": "52267000", "grossProfit": "1163079000", "totalRevenue": "1449426000", "costOfRevenue": "286347000", "interestExpense": "29134000", "operatingIncome": "127990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2186146000", "totalAssets": "4990272000", "longTermDebt": "304484000", "shortTermDebt": "768682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15057720", "totalCurrentAssets": "2476054000", "totalShareholderEquity": "2465902000", "totalCurrentLiabilities": "1431743000", "cashAndShortTermInvestments": "13301000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": 1424358000, "cost_of_revenue": 181773000, "gross_profit": 1242585000, "ebit": 135790000, "ebitda": 143417000, "pretax_income": null, "tax_provision": null, "net_income": 55120000, "net_income_to_common": 55120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361818, "ticker_id": 13037, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143417000", "netIncome": "55120000", "grossProfit": "1242585000", "totalRevenue": "1424358000", "costOfRevenue": "181773000", "interestExpense": "64138000", "operatingIncome": "135790000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1424358000, "cost_of_revenue": 181773000, "gross_profit": 1242585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135790000, "depreciation_amortisation": null, "ebitda": 143417000, "interest_expense": 64138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55120000, "net_income_continuing_ops": null, "net_income_to_common": 55120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143417000", "netIncome": "55120000", "grossProfit": "1242585000", "totalRevenue": "1424358000", "costOfRevenue": "181773000", "interestExpense": "64138000", "operatingIncome": "135790000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13960000, "total_current_assets": 2162347000, "total_assets": 4656988000, "short_term_debt": 627561000, "long_term_debt": 314290000, "total_debt": 2140759000, "total_liabilities": null, "total_equity": 2154910000, "shares_outstanding": 13932720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361819, "ticker_id": 13037, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:20.168132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2140759000", "totalAssets": "4656988000", "longTermDebt": "314290000", "shortTermDebt": "627561000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13932720", "totalCurrentAssets": "2162347000", "totalShareholderEquity": "2154910000", "totalCurrentLiabilities": "1254357000", "cashAndShortTermInvestments": "13960000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2162347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4656988000, "short_term_debt": 627561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1254357000, "long_term_debt": 314290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2140759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2154910000, "shares_outstanding": 13932720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2140759000", "totalAssets": "4656988000", "longTermDebt": "314290000", "shortTermDebt": "627561000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13932720", "totalCurrentAssets": "2162347000", "totalShareholderEquity": "2154910000", "totalCurrentLiabilities": "1254357000", "cashAndShortTermInvestments": "13960000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }