{ "ticker": { "uuid": "18f13453-4127-4cd8-8c3f-2fd2bc44bcff", "symbol": "LIN", "name": "Linde plc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/18f13453-4127-4cd8-8c3f-2fd2bc44bcff/", "api_url": "https://sharemaestro.com/factors/api/tickers/18f13453-4127-4cd8-8c3f-2fd2bc44bcff/" }, "ticker_metadata": { "id": 6939, "uuid": "18f13453-4127-4cd8-8c3f-2fd2bc44bcff", "symbol": "LIN", "name": "Linde plc Ordinary Shares", "asset_type": "equity", "market_cap": 230105629000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Linde plc is a multinational chemical company. It is the largest industrial gas company by market share and revenue. It serves customers in the healthcare, petroleum refining, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, electronics and water treatment industries. The company's primary business is the manufacturing and distribution of atmospheric gases, including oxygen, nitrogen, argon, rare gases, and process gases, including carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18f13453-4127-4cd8-8c3f-2fd2bc44bcff", "symbol": "LIN", "name": "Linde plc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/18f13453-4127-4cd8-8c3f-2fd2bc44bcff/", "api_url": "https://sharemaestro.com/factors/api/tickers/18f13453-4127-4cd8-8c3f-2fd2bc44bcff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.08, "quality": 0.86, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 507.9, "market_cap": 236843420100, "pe_ratio": 33.2412, "earnings_yield": 0.0301, "ebitda_to_ev": 0.0478, "shareholder_yield": 0.012, "roe": 0.1847, "piotroski_f_score": 5, "momentum_12_1": 0.0506, "volatility_252d": 0.1819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.651583+00:00", "batch_id": "" }, "size": { "price_close": 507.9, "market_cap": 236843420100, "market_cap_usd": 236843420100, "enterprise_value": 257565420100, "shares_outstanding": 466319000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.2412, "pb_ratio": 6.1412, "ptbv_ratio": null, "ps_ratio": 6.8343, "pcf_ratio": 22.7101, "pfcf_ratio": 15.0262, "ev_ebitda": 20.9216, "ev_ebit": 25.1799, "ev_sales": 7.4323, "ev_fcf": 16.3409, "earnings_yield": 0.0301, "fcf_yield": 0.0612, "price_to_sales": 6.8343, "price_to_book": 6.1412, "price_to_cashflow": 22.7101, "ebitda_to_ev": 0.0478, "sales_yield": 0.1345 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": null, "total_yield": 0.012 }, "quality": { "gross_margin": 0.4599, "operating_margin": 0.2952, "net_margin": 0.2056, "ebitda_margin": 0.3552, "fcf_margin": 0.4548, "roe": 0.1847, "roa": 0.0825, "roic": 0.1347, "roc_greenblatt": null, "asset_turnover": 0.4015, "cash_conversion": 2.2122, "accruals_ratio": -0.0383, "sbc_to_revenue": 0.0047, "piotroski_f_score": 5, "altman_z_score": 4.1163, "earnings_stability_5y": 0.0764, "revenue_stability_5y": 0.0853, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1847, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1985, "net_debt_to_ebitda": 1.6832, "debt_to_assets": 0.2859, "interest_coverage": 37.3321, "current_ratio": 0.8285, "quick_ratio": 0.6934, "net_debt": 20722000000, "local_beta": -0.0007, "volatility_252d": 0.1819, "volatility_60d": 0.4294, "max_drawdown_12m": -0.168, "risk_adjusted_momentum": 0.2781 }, "growth": { "revenue_growth_1y": 0.0496, "revenue_growth_3y_cagr": 0.0062, "revenue_growth_5y_cagr": 0.0452, "eps_growth_1y": 0.0777, "eps_growth_3y_cagr": 0.1848, "eps_growth_5y_cagr": 0.225, "fcf_growth_1y": 0.0985, "book_value_growth_1y": 0.0327, "revenue_growth": 0.0496, "earnings_growth": 0.0777 }, "momentum": { "price_return_1m": 0.0331, "price_return_3m": 0.0513, "price_return_6m": 0.2753, "price_return_9m": 0.0893, "price_return_12m": 0.0854, "price_return_12m_ex1m": 0.0506, "momentum_6m": 0.2753, "momentum_12m": 0.0854, "momentum_12_1": 0.0506, "distance_from_52w_high": -0.0156, "distance_from_52w_low": 0.2753, "relative_strength": -0.0725 }, "raw_ttm": { "revenue_ttm": 34655000000, "gross_profit_ttm": 15939000000, "ebit_ttm": 10229000000, "ebitda_ttm": 12311000000, "net_income_ttm": 7125000000, "eps_diluted_ttm": 15.2792, "operating_cash_flow_ttm": 10429000000, "capital_expenditure_ttm": 5333000000, "fcf_ttm": 15762000000, "dividends_paid_ttm": 2844000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 274000000, "cash_and_equivalents": 3959000000, "total_current_assets": 12751000000, "total_current_liabilities": 15391000000, "net_ppe": null, "total_assets": 86315000000, "total_debt": 24681000000, "total_equity": 38566000000, "net_working_capital": -1777000000, "book_value_per_share": 82.703, "retained_earnings": 17639000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -989000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 61, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 49, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59 }, "composites": { "value_composite": 92, "quality_composite": 14, "momentum_composite": 73, "growth_composite": 29, "yield_composite": 30, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2623, "os_score": 0.14, "value_percentile": 0.08, "quality_percentile": 0.86, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1809, "ticker_id": 6939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.651583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 507.9, "market_cap": 236843420100, "market_cap_usd": 236843420100, "enterprise_value": 257565420100, "shares_outstanding": 466319000, "fx_rate_to_usd": null, "pe_ratio": 33.24118177, "pb_ratio": 6.14124929, "ptbv_ratio": null, "ps_ratio": 6.83432175, "pcf_ratio": 22.7100796, "pfcf_ratio": 15.02622891, "ev_ebitda": 20.92156771, "ev_ebit": 25.1799218, "ev_sales": 7.43227298, "ev_fcf": 16.34090979, "earnings_yield": 0.03008317, "fcf_yield": 0.0611961, "dividend_yield": 0.01200793, "buyback_yield": 0, "shareholder_yield": 0.01200793, "debt_paydown_yield": null, "total_yield": 0.01200793, "gross_margin": 0.45993363, "operating_margin": 0.29516664, "net_margin": 0.20559804, "ebitda_margin": 0.35524455, "fcf_margin": 0.45482614, "roe": 0.18474822, "roa": 0.08254649, "roic": 0.13465811, "roc_greenblatt": null, "asset_turnover": 0.40149453, "cash_conversion": 2.21221053, "accruals_ratio": -0.0382784, "sbc_to_revenue": 0.00470351, "debt_to_equity": 1.19854276, "net_debt_to_ebitda": 1.68321014, "debt_to_assets": 0.28594103, "interest_coverage": 37.33211679, "current_ratio": 0.82847118, "quick_ratio": 0.69339224, "net_debt": 20722000000, "revenue_growth_1y": 0.04961081, "revenue_growth_3y_cagr": 0.00617606, "revenue_growth_5y_cagr": 0.04522316, "eps_growth_1y": 0.07774921, "eps_growth_3y_cagr": 0.18484912, "eps_growth_5y_cagr": 0.22495998, "fcf_growth_1y": 0.09847376, "book_value_growth_1y": 0.0326996, "piotroski_f_score": 5, "altman_z_score": 4.1163241, "earnings_stability_5y": 0.07641, "revenue_stability_5y": 0.085315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03313623, "price_return_3m": 0.05125962, "price_return_6m": 0.27533981, "price_return_9m": 0.08931621, "price_return_12m": 0.0854009, "price_return_12m_ex1m": 0.05058836, "distance_from_52w_high": -0.01560839, "distance_from_52w_low": 0.27533981, "relative_strength": -0.07254015, "local_beta": -0.0007, "volatility_252d": 0.181935, "volatility_60d": 0.42945, "max_drawdown_12m": -0.16804637, "revenue_ttm": 34655000000, "gross_profit_ttm": 15939000000, "ebit_ttm": 10229000000, "ebitda_ttm": 12311000000, "net_income_ttm": 7125000000, "eps_diluted_ttm": 15.27924018, "operating_cash_flow_ttm": 10429000000, "capital_expenditure_ttm": 5333000000, "fcf_ttm": 15762000000, "dividends_paid_ttm": 2844000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 274000000, "cash_and_equivalents": 3959000000, "total_current_assets": 12751000000, "total_current_liabilities": 15391000000, "net_ppe": null, "total_assets": 86315000000, "total_debt": 24681000000, "total_equity": 38566000000, "net_working_capital": -1777000000, "book_value_per_share": 82.70304234, "retained_earnings": 17639000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -989000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 73, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 61, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 49, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 92, "quality_composite": 14, "momentum_composite": 73, "growth_composite": 29, "yield_composite": 30, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 507.9, "os": 0.14, "value": 0.08, "quality": 0.86, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.2412, "earnings_yield": 0.0301, "shareholder_yield": 0.012, "roe": 0.1847, "momentum_12_1": 0.0506, "complete_fields": { "id": 1809, "ticker_id": 6939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.651583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 507.9, "market_cap": 236843420100, "market_cap_usd": 236843420100, "enterprise_value": 257565420100, "shares_outstanding": 466319000, "fx_rate_to_usd": null, "pe_ratio": 33.24118177, "pb_ratio": 6.14124929, "ptbv_ratio": null, "ps_ratio": 6.83432175, "pcf_ratio": 22.7100796, "pfcf_ratio": 15.02622891, "ev_ebitda": 20.92156771, "ev_ebit": 25.1799218, "ev_sales": 7.43227298, "ev_fcf": 16.34090979, "earnings_yield": 0.03008317, "fcf_yield": 0.0611961, "dividend_yield": 0.01200793, "buyback_yield": 0, "shareholder_yield": 0.01200793, "debt_paydown_yield": null, "total_yield": 0.01200793, "gross_margin": 0.45993363, "operating_margin": 0.29516664, "net_margin": 0.20559804, "ebitda_margin": 0.35524455, "fcf_margin": 0.45482614, "roe": 0.18474822, "roa": 0.08254649, "roic": 0.13465811, "roc_greenblatt": null, "asset_turnover": 0.40149453, "cash_conversion": 2.21221053, "accruals_ratio": -0.0382784, "sbc_to_revenue": 0.00470351, "debt_to_equity": 1.19854276, "net_debt_to_ebitda": 1.68321014, "debt_to_assets": 0.28594103, "interest_coverage": 37.33211679, "current_ratio": 0.82847118, "quick_ratio": 0.69339224, "net_debt": 20722000000, "revenue_growth_1y": 0.04961081, "revenue_growth_3y_cagr": 0.00617606, "revenue_growth_5y_cagr": 0.04522316, "eps_growth_1y": 0.07774921, "eps_growth_3y_cagr": 0.18484912, "eps_growth_5y_cagr": 0.22495998, "fcf_growth_1y": 0.09847376, "book_value_growth_1y": 0.0326996, "piotroski_f_score": 5, "altman_z_score": 4.1163241, "earnings_stability_5y": 0.07641, "revenue_stability_5y": 0.085315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03313623, "price_return_3m": 0.05125962, "price_return_6m": 0.27533981, "price_return_9m": 0.08931621, "price_return_12m": 0.0854009, "price_return_12m_ex1m": 0.05058836, "distance_from_52w_high": -0.01560839, "distance_from_52w_low": 0.27533981, "relative_strength": -0.07254015, "local_beta": -0.0007, "volatility_252d": 0.181935, "volatility_60d": 0.42945, "max_drawdown_12m": -0.16804637, "revenue_ttm": 34655000000, "gross_profit_ttm": 15939000000, "ebit_ttm": 10229000000, "ebitda_ttm": 12311000000, "net_income_ttm": 7125000000, "eps_diluted_ttm": 15.27924018, "operating_cash_flow_ttm": 10429000000, "capital_expenditure_ttm": 5333000000, "fcf_ttm": 15762000000, "dividends_paid_ttm": 2844000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 274000000, "cash_and_equivalents": 3959000000, "total_current_assets": 12751000000, "total_current_liabilities": 15391000000, "net_ppe": null, "total_assets": 86315000000, "total_debt": 24681000000, "total_equity": 38566000000, "net_working_capital": -1777000000, "book_value_per_share": 82.70304234, "retained_earnings": 17639000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -989000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 73, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 61, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 49, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 92, "quality_composite": 14, "momentum_composite": 73, "growth_composite": 29, "yield_composite": 30, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 33986000000, "cost_of_revenue": 19260000000, "gross_profit": 14726000000, "ebit": 9183000000, "ebitda": 12946000000, "pretax_income": 8971000000, "tax_provision": 1956000000, "net_income": 6898000000, "net_income_to_common": 6898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5056000000, "total_current_assets": 13325000000, "total_assets": 86817000000, "short_term_debt": 6306000000, "long_term_debt": 20683000000, "total_debt": 26989000000, "total_liabilities": 47076000000, "total_equity": 38245000000, "shares_outstanding": 468702000, "goodwill_and_intangibles": 39798000000 }, "cash_flow": { "operating_cash_flow": 10350000000, "capital_expenditure": 5261000000, "free_cash_flow": 15611000000, "dividends_paid": 2811000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111246, "ticker_id": 6939, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9183000000", "ebitda": "12946000000", "netIncome": "6898000000", "grossProfit": "14726000000", "depreciation": "None", "totalRevenue": "33986000000", "costOfRevenue": "19260000000", "interestIncome": "209000000", "incomeBeforeTax": "8971000000", "interestExpense": "212000000", "operatingIncome": "8935000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1956000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "5791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763000000", "sellingGeneralAndAdministrative": "3433000000", "netIncomeFromContinuingOperations": "7058000000" }, "balance": { "goodwill": "27927000000", "inventory": "2055000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86817000000", "longTermDebt": "20683000000", "shortTermDebt": "6306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11871000000", "reportedCurrency": "USD", "retainedEarnings": "16608000000", "totalLiabilities": "47076000000", "otherCurrentAssets": "979000000", "totalCurrentAssets": "13325000000", "currentLongTermDebt": "6306000000", "longTermInvestments": "2123000000", "shortTermInvestments": "None", "currentNetReceivables": "5235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73492000000", "currentAccountsPayable": "2810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26989000000", "totalShareholderEquity": "38245000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "4851000000", "totalCurrentLiabilities": "15198000000", "otherNonCurrentLiabilities": "2450000000", "totalNonCurrentLiabilities": "31878000000", "cashAndShortTermInvestments": "5056000000", "commonStockSharesOutstanding": "468702000", "intangibleAssetsExcludingGoodwill": "11871000000", "cashAndCashEquivalentsAtCarryingValue": "5056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6941000000", "profitLoss": "None", "dividendPayout": "2811000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "10350000000", "capitalExpenditures": "5261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4554000000", "cashflowFromInvestment": "-5721000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33986000000, "cost_of_revenue": 19260000000, "gross_profit": 14726000000, "research_and_development": 147000000, "selling_general_admin": 3433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9183000000, "depreciation_amortisation": 3763000000, "ebitda": 12946000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8971000000, "tax_provision": 1956000000, "effective_tax_rate": null, "net_income": 6898000000, "net_income_continuing_ops": 7058000000, "net_income_to_common": 6898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5056000000, "short_term_investments": null, "net_receivables": 5235000000, "inventory": 2055000000, "other_current_assets": null, "total_current_assets": 13325000000, "net_ppe": null, "goodwill": 27927000000, "intangible_assets": 11871000000, "goodwill_and_intangibles": 39798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73492000000, "total_assets": 86817000000, "short_term_debt": 6306000000, "accounts_payable": 2810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15198000000, "long_term_debt": 20683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31878000000, "total_liabilities": 47076000000, "total_debt": 26989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16608000000, "total_equity": 38245000000, "shares_outstanding": 468702000, "operating_cash_flow": 10350000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5261000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5721000000, "dividends_paid": 2811000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4554000000, "free_cash_flow": 15611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9183000000", "ebitda": "12946000000", "netIncome": "6898000000", "grossProfit": "14726000000", "depreciation": "None", "totalRevenue": "33986000000", "costOfRevenue": "19260000000", "interestIncome": "209000000", "incomeBeforeTax": "8971000000", "interestExpense": "212000000", "operatingIncome": "8935000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1956000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "5791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763000000", "sellingGeneralAndAdministrative": "3433000000", "netIncomeFromContinuingOperations": "7058000000" }, "balance": { "goodwill": "27927000000", "inventory": "2055000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86817000000", "longTermDebt": "20683000000", "shortTermDebt": "6306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11871000000", "reportedCurrency": "USD", "retainedEarnings": "16608000000", "totalLiabilities": "47076000000", "otherCurrentAssets": "979000000", "totalCurrentAssets": "13325000000", "currentLongTermDebt": "6306000000", "longTermInvestments": "2123000000", "shortTermInvestments": "None", "currentNetReceivables": "5235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73492000000", "currentAccountsPayable": "2810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26989000000", "totalShareholderEquity": "38245000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "4851000000", "totalCurrentLiabilities": "15198000000", "otherNonCurrentLiabilities": "2450000000", "totalNonCurrentLiabilities": "31878000000", "cashAndShortTermInvestments": "5056000000", "commonStockSharesOutstanding": "468702000", "intangibleAssetsExcludingGoodwill": "11871000000", "cashAndCashEquivalentsAtCarryingValue": "5056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6941000000", "profitLoss": "None", "dividendPayout": "2811000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "10350000000", "capitalExpenditures": "5261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4554000000", "cashflowFromInvestment": "-5721000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 33005000000, "cost_of_revenue": 20923000000, "gross_profit": 12082000000, "ebit": 9141000000, "ebitda": 12921000000, "pretax_income": 8739000000, "tax_provision": 2002000000, "net_income": 6565000000, "net_income_to_common": 6565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4850000000, "total_current_assets": 12945000000, "total_assets": 80147000000, "short_term_debt": 6510000000, "long_term_debt": 15343000000, "total_debt": 21853000000, "total_liabilities": 40659000000, "total_equity": 38092000000, "shares_outstanding": 482092000, "goodwill_and_intangibles": 37267000000 }, "cash_flow": { "operating_cash_flow": 9423000000, "capital_expenditure": 4497000000, "free_cash_flow": 13920000000, "dividends_paid": 2655000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111251, "ticker_id": 6939, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9141000000", "ebitda": "12921000000", "netIncome": "6565000000", "grossProfit": "12082000000", "depreciation": "None", "totalRevenue": "33005000000", "costOfRevenue": "20923000000", "interestIncome": "231000000", "incomeBeforeTax": "8739000000", "interestExpense": "572000000", "operatingIncome": "8595000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2002000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "3487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3780000000", "sellingGeneralAndAdministrative": "2004000000", "netIncomeFromContinuingOperations": "6737000000" }, "balance": { "goodwill": "25937000000", "inventory": "1946000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80147000000", "longTermDebt": "15343000000", "shortTermDebt": "6510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11330000000", "reportedCurrency": "USD", "retainedEarnings": "12634000000", "totalLiabilities": "40659000000", "otherCurrentAssets": "1087000000", "totalCurrentAssets": "12945000000", "currentLongTermDebt": "6280000000", "longTermInvestments": "2236000000", "shortTermInvestments": "None", "currentNetReceivables": "5062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67202000000", "currentAccountsPayable": "2507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22609000000", "totalShareholderEquity": "38092000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "4333000000", "totalCurrentLiabilities": "14544000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "26115000000", "cashAndShortTermInvestments": "4850000000", "commonStockSharesOutstanding": "482092000", "intangibleAssetsExcludingGoodwill": "11330000000", "cashAndCashEquivalentsAtCarryingValue": "4850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6565000000", "profitLoss": "None", "dividendPayout": "2655000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "9423000000", "capitalExpenditures": "4497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4359000000", "cashflowFromInvestment": "-4644000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2655000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33005000000, "cost_of_revenue": 20923000000, "gross_profit": 12082000000, "research_and_development": 150000000, "selling_general_admin": 2004000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9141000000, "depreciation_amortisation": 3780000000, "ebitda": 12921000000, "interest_expense": 572000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8739000000, "tax_provision": 2002000000, "effective_tax_rate": null, "net_income": 6565000000, "net_income_continuing_ops": 6737000000, "net_income_to_common": 6565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4850000000, "short_term_investments": null, "net_receivables": 5062000000, "inventory": 1946000000, "other_current_assets": null, "total_current_assets": 12945000000, "net_ppe": null, "goodwill": 25937000000, "intangible_assets": 11330000000, "goodwill_and_intangibles": 37267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67202000000, "total_assets": 80147000000, "short_term_debt": 6510000000, "accounts_payable": 2507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14544000000, "long_term_debt": 15343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26115000000, "total_liabilities": 40659000000, "total_debt": 21853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12634000000, "total_equity": 38092000000, "shares_outstanding": 482092000, "operating_cash_flow": 9423000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4644000000, "dividends_paid": 2655000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4359000000, "free_cash_flow": 13920000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9141000000", "ebitda": "12921000000", "netIncome": "6565000000", "grossProfit": "12082000000", "depreciation": "None", "totalRevenue": "33005000000", "costOfRevenue": "20923000000", "interestIncome": "231000000", "incomeBeforeTax": "8739000000", "interestExpense": "572000000", "operatingIncome": "8595000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2002000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "3487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3780000000", "sellingGeneralAndAdministrative": "2004000000", "netIncomeFromContinuingOperations": "6737000000" }, "balance": { "goodwill": "25937000000", "inventory": "1946000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80147000000", "longTermDebt": "15343000000", "shortTermDebt": "6510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11330000000", "reportedCurrency": "USD", "retainedEarnings": "12634000000", "totalLiabilities": "40659000000", "otherCurrentAssets": "1087000000", "totalCurrentAssets": "12945000000", "currentLongTermDebt": "6280000000", "longTermInvestments": "2236000000", "shortTermInvestments": "None", "currentNetReceivables": "5062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67202000000", "currentAccountsPayable": "2507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22609000000", "totalShareholderEquity": "38092000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "4333000000", "totalCurrentLiabilities": "14544000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "26115000000", "cashAndShortTermInvestments": "4850000000", "commonStockSharesOutstanding": "482092000", "intangibleAssetsExcludingGoodwill": "11330000000", "cashAndCashEquivalentsAtCarryingValue": "4850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6565000000", "profitLoss": "None", "dividendPayout": "2655000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "9423000000", "capitalExpenditures": "4497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4359000000", "cashflowFromInvestment": "-4644000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2655000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 32854000000, "cost_of_revenue": 21308000000, "gross_profit": 11546000000, "ebit": 8476000000, "ebitda": 12292000000, "pretax_income": 8155000000, "tax_provision": 1814000000, "net_income": 6199000000, "net_income_to_common": 6199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4664000000, "total_current_assets": 12620000000, "total_assets": 80811000000, "short_term_debt": 6203000000, "long_term_debt": 13397000000, "total_debt": 19600000000, "total_liabilities": 39716000000, "total_equity": 39720000000, "shares_outstanding": 492290000, "goodwill_and_intangibles": 39150000000 }, "cash_flow": { "operating_cash_flow": 9305000000, "capital_expenditure": 3787000000, "free_cash_flow": 13092000000, "dividends_paid": 2482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111256, "ticker_id": 6939, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8476000000", "ebitda": "12292000000", "netIncome": "6199000000", "grossProfit": "11546000000", "depreciation": "None", "totalRevenue": "32854000000", "costOfRevenue": "21308000000", "interestIncome": "213000000", "incomeBeforeTax": "8155000000", "interestExpense": "488000000", "operatingIncome": "8105000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1814000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "3441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3816000000", "sellingGeneralAndAdministrative": "1801000000", "netIncomeFromContinuingOperations": "6341000000" }, "balance": { "goodwill": "26751000000", "inventory": "2115000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80811000000", "longTermDebt": "13397000000", "shortTermDebt": "6203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12399000000", "reportedCurrency": "USD", "retainedEarnings": "8845000000", "totalLiabilities": "39716000000", "otherCurrentAssets": "749000000", "totalCurrentAssets": "12620000000", "currentLongTermDebt": "5976000000", "longTermInvestments": "2377000000", "shortTermInvestments": "None", "currentNetReceivables": "5092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68191000000", "currentAccountsPayable": "3020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20315000000", "totalShareholderEquity": "39720000000", "capitalLeaseObligations": "942000000", "otherCurrentLiabilities": "3676000000", "totalCurrentLiabilities": "15717000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "23999000000", "cashAndShortTermInvestments": "4664000000", "commonStockSharesOutstanding": "492290000", "intangibleAssetsExcludingGoodwill": "12399000000", "cashAndCashEquivalentsAtCarryingValue": "4664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6199000000", "profitLoss": "None", "dividendPayout": "2482000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "9305000000", "capitalExpenditures": "3787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5400000000", "cashflowFromInvestment": "-4670000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32854000000, "cost_of_revenue": 21308000000, "gross_profit": 11546000000, "research_and_development": 146000000, "selling_general_admin": 1801000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8476000000, "depreciation_amortisation": 3816000000, "ebitda": 12292000000, "interest_expense": 488000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8155000000, "tax_provision": 1814000000, "effective_tax_rate": null, "net_income": 6199000000, "net_income_continuing_ops": 6341000000, "net_income_to_common": 6199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4664000000, "short_term_investments": null, "net_receivables": 5092000000, "inventory": 2115000000, "other_current_assets": null, "total_current_assets": 12620000000, "net_ppe": null, "goodwill": 26751000000, "intangible_assets": 12399000000, "goodwill_and_intangibles": 39150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68191000000, "total_assets": 80811000000, "short_term_debt": 6203000000, "accounts_payable": 3020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15717000000, "long_term_debt": 13397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23999000000, "total_liabilities": 39716000000, "total_debt": 19600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8845000000, "total_equity": 39720000000, "shares_outstanding": 492290000, "operating_cash_flow": 9305000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4670000000, "dividends_paid": 2482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5400000000, "free_cash_flow": 13092000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8476000000", "ebitda": "12292000000", "netIncome": "6199000000", "grossProfit": "11546000000", "depreciation": "None", "totalRevenue": "32854000000", "costOfRevenue": "21308000000", "interestIncome": "213000000", "incomeBeforeTax": "8155000000", "interestExpense": "488000000", "operatingIncome": "8105000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1814000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "3441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3816000000", "sellingGeneralAndAdministrative": "1801000000", "netIncomeFromContinuingOperations": "6341000000" }, "balance": { "goodwill": "26751000000", "inventory": "2115000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80811000000", "longTermDebt": "13397000000", "shortTermDebt": "6203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12399000000", "reportedCurrency": "USD", "retainedEarnings": "8845000000", "totalLiabilities": "39716000000", "otherCurrentAssets": "749000000", "totalCurrentAssets": "12620000000", "currentLongTermDebt": "5976000000", "longTermInvestments": "2377000000", "shortTermInvestments": "None", "currentNetReceivables": "5092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68191000000", "currentAccountsPayable": "3020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20315000000", "totalShareholderEquity": "39720000000", "capitalLeaseObligations": "942000000", "otherCurrentLiabilities": "3676000000", "totalCurrentLiabilities": "15717000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "23999000000", "cashAndShortTermInvestments": "4664000000", "commonStockSharesOutstanding": "492290000", "intangibleAssetsExcludingGoodwill": "12399000000", "cashAndCashEquivalentsAtCarryingValue": "4664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6199000000", "profitLoss": "None", "dividendPayout": "2482000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "9305000000", "capitalExpenditures": "3787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5400000000", "cashflowFromInvestment": "-4670000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 33364000000, "cost_of_revenue": 23654000000, "gross_profit": 9710000000, "ebit": 5735000000, "ebitda": 9939000000, "pretax_income": 5715000000, "tax_provision": 1434000000, "net_income": 4147000000, "net_income_to_common": 4147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5436000000, "total_current_assets": 13047000000, "total_assets": 79658000000, "short_term_debt": 5939000000, "long_term_debt": 12198000000, "total_debt": 18137000000, "total_liabilities": 38271000000, "total_equity": 40028000000, "shares_outstanding": 504038000, "goodwill_and_intangibles": 38237000000 }, "cash_flow": { "operating_cash_flow": 8864000000, "capital_expenditure": 3173000000, "free_cash_flow": 12037000000, "dividends_paid": 2344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111261, "ticker_id": 6939, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5735000000", "ebitda": "9939000000", "netIncome": "4147000000", "grossProfit": "9710000000", "depreciation": "None", "totalRevenue": "33364000000", "costOfRevenue": "23654000000", "interestIncome": "63000000", "incomeBeforeTax": "5715000000", "interestExpense": "192000000", "operatingIncome": "6460000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1434000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4204000000", "sellingGeneralAndAdministrative": "1812000000", "netIncomeFromContinuingOperations": "4281000000" }, "balance": { "goodwill": "25817000000", "inventory": "1978000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "79658000000", "longTermDebt": "12198000000", "shortTermDebt": "5939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12420000000", "reportedCurrency": "USD", "retainedEarnings": "20541000000", "totalLiabilities": "38271000000", "otherCurrentAssets": "725000000", "totalCurrentAssets": "13047000000", "currentLongTermDebt": "5716000000", "longTermInvestments": "2534000000", "shortTermInvestments": "None", "currentNetReceivables": "4908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66611000000", "currentAccountsPayable": "2995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23548000000", "shortLongTermDebtTotal": "18791000000", "totalShareholderEquity": "40028000000", "capitalLeaseObligations": "877000000", "otherCurrentLiabilities": "3600000000", "totalCurrentLiabilities": "16479000000", "otherNonCurrentLiabilities": "9594000000", "totalNonCurrentLiabilities": "21792000000", "cashAndShortTermInvestments": "5436000000", "commonStockSharesOutstanding": "504038000", "intangibleAssetsExcludingGoodwill": "12420000000", "cashAndCashEquivalentsAtCarryingValue": "5436000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000000", "profitLoss": "None", "dividendPayout": "2344000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-347000000", "operatingCashflow": "8864000000", "capitalExpenditures": "3173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089000000", "cashflowFromInvestment": "-3088000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33364000000, "cost_of_revenue": 23654000000, "gross_profit": 9710000000, "research_and_development": 143000000, "selling_general_admin": 1812000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5735000000, "depreciation_amortisation": 4204000000, "ebitda": 9939000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5715000000, "tax_provision": 1434000000, "effective_tax_rate": null, "net_income": 4147000000, "net_income_continuing_ops": 4281000000, "net_income_to_common": 4147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5436000000, "short_term_investments": null, "net_receivables": 4908000000, "inventory": 1978000000, "other_current_assets": null, "total_current_assets": 13047000000, "net_ppe": null, "goodwill": 25817000000, "intangible_assets": 12420000000, "goodwill_and_intangibles": 38237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66611000000, "total_assets": 79658000000, "short_term_debt": 5939000000, "accounts_payable": 2995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16479000000, "long_term_debt": 12198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21792000000, "total_liabilities": 38271000000, "total_debt": 18137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20541000000, "total_equity": 40028000000, "shares_outstanding": 504038000, "operating_cash_flow": 8864000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3088000000, "dividends_paid": 2344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3089000000, "free_cash_flow": 12037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5735000000", "ebitda": "9939000000", "netIncome": "4147000000", "grossProfit": "9710000000", "depreciation": "None", "totalRevenue": "33364000000", "costOfRevenue": "23654000000", "interestIncome": "63000000", "incomeBeforeTax": "5715000000", "interestExpense": "192000000", "operatingIncome": "6460000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1434000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4204000000", "sellingGeneralAndAdministrative": "1812000000", "netIncomeFromContinuingOperations": "4281000000" }, "balance": { "goodwill": "25817000000", "inventory": "1978000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "79658000000", "longTermDebt": "12198000000", "shortTermDebt": "5939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12420000000", "reportedCurrency": "USD", "retainedEarnings": "20541000000", "totalLiabilities": "38271000000", "otherCurrentAssets": "725000000", "totalCurrentAssets": "13047000000", "currentLongTermDebt": "5716000000", "longTermInvestments": "2534000000", "shortTermInvestments": "None", "currentNetReceivables": "4908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66611000000", "currentAccountsPayable": "2995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23548000000", "shortLongTermDebtTotal": "18791000000", "totalShareholderEquity": "40028000000", "capitalLeaseObligations": "877000000", "otherCurrentLiabilities": "3600000000", "totalCurrentLiabilities": "16479000000", "otherNonCurrentLiabilities": "9594000000", "totalNonCurrentLiabilities": "21792000000", "cashAndShortTermInvestments": "5436000000", "commonStockSharesOutstanding": "504038000", "intangibleAssetsExcludingGoodwill": "12420000000", "cashAndCashEquivalentsAtCarryingValue": "5436000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000000", "profitLoss": "None", "dividendPayout": "2344000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-347000000", "operatingCashflow": "8864000000", "capitalExpenditures": "3173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089000000", "cashflowFromInvestment": "-3088000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 30793000000, "cost_of_revenue": 22178000000, "gross_profit": 8615000000, "ebit": 5258000000, "ebitda": 9893000000, "pretax_income": 5218000000, "tax_provision": 1262000000, "net_income": 3826000000, "net_income_to_common": 3826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2823000000, "total_current_assets": 10159000000, "total_assets": 81605000000, "short_term_debt": 3134000000, "long_term_debt": 11335000000, "total_debt": 14469000000, "total_liabilities": 36164000000, "total_equity": 44035000000, "shares_outstanding": 521875000, "goodwill_and_intangibles": 40840000000 }, "cash_flow": { "operating_cash_flow": 9725000000, "capital_expenditure": 3086000000, "free_cash_flow": 12811000000, "dividends_paid": 2189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111266, "ticker_id": 6939, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5258000000", "ebitda": "9893000000", "netIncome": "3826000000", "grossProfit": "8615000000", "depreciation": "None", "totalRevenue": "30793000000", "costOfRevenue": "22178000000", "interestIncome": "77000000", "incomeBeforeTax": "5218000000", "interestExpense": "159000000", "operatingIncome": "5283000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1262000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "3332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "119000000", "costofGoodsAndServicesSold": "22178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4635000000", "sellingGeneralAndAdministrative": "1847000000", "netIncomeFromContinuingOperations": "3956000000" }, "balance": { "goodwill": "27038000000", "inventory": "1733000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "81605000000", "longTermDebt": "11335000000", "shortTermDebt": "3134000000", "treasuryStock": "-9808000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13802000000", "reportedCurrency": "USD", "retainedEarnings": "18710000000", "totalLiabilities": "36164000000", "otherCurrentAssets": "774000000", "totalCurrentAssets": "10159000000", "currentLongTermDebt": "2872000000", "longTermInvestments": "2637000000", "shortTermInvestments": "None", "currentNetReceivables": "4829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71446000000", "currentAccountsPayable": "3503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26003000000", "shortLongTermDebtTotal": "15216000000", "totalShareholderEquity": "44035000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "3342000000", "totalCurrentLiabilities": "13643000000", "otherNonCurrentLiabilities": "11186000000", "totalNonCurrentLiabilities": "22521000000", "cashAndShortTermInvestments": "2823000000", "commonStockSharesOutstanding": "521875000", "intangibleAssetsExcludingGoodwill": "13802000000", "cashAndCashEquivalentsAtCarryingValue": "2823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3956000000", "profitLoss": "None", "dividendPayout": "2189000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "9725000000", "capitalExpenditures": "3086000000", "changeInReceivables": "-553000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7588000000", "cashflowFromInvestment": "-3007000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-870000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4612000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30793000000, "cost_of_revenue": 22178000000, "gross_profit": 8615000000, "research_and_development": 143000000, "selling_general_admin": 1847000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5258000000, "depreciation_amortisation": 4635000000, "ebitda": 9893000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5218000000, "tax_provision": 1262000000, "effective_tax_rate": null, "net_income": 3826000000, "net_income_continuing_ops": 3956000000, "net_income_to_common": 3826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2823000000, "short_term_investments": null, "net_receivables": 4829000000, "inventory": 1733000000, "other_current_assets": null, "total_current_assets": 10159000000, "net_ppe": null, "goodwill": 27038000000, "intangible_assets": 13802000000, "goodwill_and_intangibles": 40840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71446000000, "total_assets": 81605000000, "short_term_debt": 3134000000, "accounts_payable": 3503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13643000000, "long_term_debt": 11335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22521000000, "total_liabilities": 36164000000, "total_debt": 14469000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18710000000, "total_equity": 44035000000, "shares_outstanding": 521875000, "operating_cash_flow": 9725000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3007000000, "dividends_paid": 2189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7588000000, "free_cash_flow": 12811000000, "net_change_in_cash": -870000000 }, "raw_data": { "income": { "ebit": "5258000000", "ebitda": "9893000000", "netIncome": "3826000000", "grossProfit": "8615000000", "depreciation": "None", "totalRevenue": "30793000000", "costOfRevenue": "22178000000", "interestIncome": "77000000", "incomeBeforeTax": "5218000000", "interestExpense": "159000000", "operatingIncome": "5283000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1262000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "3332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "119000000", "costofGoodsAndServicesSold": "22178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4635000000", "sellingGeneralAndAdministrative": "1847000000", "netIncomeFromContinuingOperations": "3956000000" }, "balance": { "goodwill": "27038000000", "inventory": "1733000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "81605000000", "longTermDebt": "11335000000", "shortTermDebt": "3134000000", "treasuryStock": "-9808000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13802000000", "reportedCurrency": "USD", "retainedEarnings": "18710000000", "totalLiabilities": "36164000000", "otherCurrentAssets": "774000000", "totalCurrentAssets": "10159000000", "currentLongTermDebt": "2872000000", "longTermInvestments": "2637000000", "shortTermInvestments": "None", "currentNetReceivables": "4829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71446000000", "currentAccountsPayable": "3503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26003000000", "shortLongTermDebtTotal": "15216000000", "totalShareholderEquity": "44035000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "3342000000", "totalCurrentLiabilities": "13643000000", "otherNonCurrentLiabilities": "11186000000", "totalNonCurrentLiabilities": "22521000000", "cashAndShortTermInvestments": "2823000000", "commonStockSharesOutstanding": "521875000", "intangibleAssetsExcludingGoodwill": "13802000000", "cashAndCashEquivalentsAtCarryingValue": "2823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3956000000", "profitLoss": "None", "dividendPayout": "2189000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "9725000000", "capitalExpenditures": "3086000000", "changeInReceivables": "-553000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7588000000", "cashflowFromInvestment": "-3007000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-870000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4612000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 27243000000, "cost_of_revenue": 20009000000, "gross_profit": 7234000000, "ebit": 3498000000, "ebitda": 8124000000, "pretax_income": 3469000000, "tax_provision": 847000000, "net_income": 2501000000, "net_income_to_common": 2501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3754000000, "total_current_assets": 10924000000, "total_assets": 88229000000, "short_term_debt": 4277000000, "long_term_debt": 12152000000, "total_debt": 16429000000, "total_liabilities": 38647000000, "total_equity": 47317000000, "shares_outstanding": 531157000, "goodwill_and_intangibles": 44385000000 }, "cash_flow": { "operating_cash_flow": 7429000000, "capital_expenditure": 3400000000, "free_cash_flow": 10829000000, "dividends_paid": 2028000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111271, "ticker_id": 6939, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3498000000", "ebitda": "8124000000", "netIncome": "2501000000", "grossProfit": "7234000000", "depreciation": "None", "totalRevenue": "27243000000", "costOfRevenue": "20009000000", "interestIncome": "200000000", "incomeBeforeTax": "3469000000", "interestExpense": "114000000", "operatingIncome": "3889000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "847000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "3345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "85000000", "costofGoodsAndServicesSold": "20009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000000", "sellingGeneralAndAdministrative": "1890000000", "netIncomeFromContinuingOperations": "2622000000" }, "balance": { "goodwill": "28201000000", "inventory": "1729000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88229000000", "longTermDebt": "12152000000", "shortTermDebt": "4277000000", "treasuryStock": "-5374000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16184000000", "reportedCurrency": "USD", "retainedEarnings": "17178000000", "totalLiabilities": "38647000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "10924000000", "currentLongTermDebt": "4002000000", "longTermInvestments": "2061000000", "shortTermInvestments": "2061000000", "currentNetReceivables": "4590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77305000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28711000000", "shortLongTermDebtTotal": "17223000000", "totalShareholderEquity": "47317000000", "capitalLeaseObligations": "1069000000", "otherCurrentLiabilities": "3721000000", "totalCurrentLiabilities": "13740000000", "otherNonCurrentLiabilities": "12755000000", "totalNonCurrentLiabilities": "24907000000", "cashAndShortTermInvestments": "3754000000", "commonStockSharesOutstanding": "531157000", "intangibleAssetsExcludingGoodwill": "16184000000", "cashAndCashEquivalentsAtCarryingValue": "3754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000000", "profitLoss": "None", "dividendPayout": "2028000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "7429000000", "capitalExpenditures": "3400000000", "changeInReceivables": "19000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3345000000", "cashflowFromInvestment": "-2986000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2028000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1098000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2457000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27243000000, "cost_of_revenue": 20009000000, "gross_profit": 7234000000, "research_and_development": 152000000, "selling_general_admin": 1890000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3498000000, "depreciation_amortisation": 4626000000, "ebitda": 8124000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000000, "tax_provision": 847000000, "effective_tax_rate": null, "net_income": 2501000000, "net_income_continuing_ops": 2622000000, "net_income_to_common": 2501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3754000000, "short_term_investments": 2061000000, "net_receivables": 4590000000, "inventory": 1729000000, "other_current_assets": null, "total_current_assets": 10924000000, "net_ppe": null, "goodwill": 28201000000, "intangible_assets": 16184000000, "goodwill_and_intangibles": 44385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77305000000, "total_assets": 88229000000, "short_term_debt": 4277000000, "accounts_payable": 3095000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13740000000, "long_term_debt": 12152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24907000000, "total_liabilities": 38647000000, "total_debt": 16429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17178000000, "total_equity": 47317000000, "shares_outstanding": 531157000, "operating_cash_flow": 7429000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2986000000, "dividends_paid": 2028000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3345000000, "free_cash_flow": 10829000000, "net_change_in_cash": 1098000000 }, "raw_data": { "income": { "ebit": "3498000000", "ebitda": "8124000000", "netIncome": "2501000000", "grossProfit": "7234000000", "depreciation": "None", "totalRevenue": "27243000000", "costOfRevenue": "20009000000", "interestIncome": "200000000", "incomeBeforeTax": "3469000000", "interestExpense": "114000000", "operatingIncome": "3889000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "847000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "3345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "85000000", "costofGoodsAndServicesSold": "20009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000000", "sellingGeneralAndAdministrative": "1890000000", "netIncomeFromContinuingOperations": "2622000000" }, "balance": { "goodwill": "28201000000", "inventory": "1729000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "88229000000", "longTermDebt": "12152000000", "shortTermDebt": "4277000000", "treasuryStock": "-5374000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16184000000", "reportedCurrency": "USD", "retainedEarnings": "17178000000", "totalLiabilities": "38647000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "10924000000", "currentLongTermDebt": "4002000000", "longTermInvestments": "2061000000", "shortTermInvestments": "2061000000", "currentNetReceivables": "4590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77305000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28711000000", "shortLongTermDebtTotal": "17223000000", "totalShareholderEquity": "47317000000", "capitalLeaseObligations": "1069000000", "otherCurrentLiabilities": "3721000000", "totalCurrentLiabilities": "13740000000", "otherNonCurrentLiabilities": "12755000000", "totalNonCurrentLiabilities": "24907000000", "cashAndShortTermInvestments": "3754000000", "commonStockSharesOutstanding": "531157000", "intangibleAssetsExcludingGoodwill": "16184000000", "cashAndCashEquivalentsAtCarryingValue": "3754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000000", "profitLoss": "None", "dividendPayout": "2028000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "7429000000", "capitalExpenditures": "3400000000", "changeInReceivables": "19000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3345000000", "cashflowFromInvestment": "-2986000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2028000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1098000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2457000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 28228000000, "cost_of_revenue": 21319000000, "gross_profit": 6909000000, "ebit": 3426000000, "ebitda": 8101000000, "pretax_income": 3041000000, "tax_provision": 769000000, "net_income": 2285000000, "net_income_to_common": 2285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700000000, "total_current_assets": 10352000000, "total_assets": 86612000000, "short_term_debt": 3523000000, "long_term_debt": 10576000000, "total_debt": 14099000000, "total_liabilities": 34977000000, "total_equity": 49074000000, "shares_outstanding": 545170000, "goodwill_and_intangibles": 43156000000 }, "cash_flow": { "operating_cash_flow": 6188000000, "capital_expenditure": 3682000000, "free_cash_flow": 9870000000, "dividends_paid": 1891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111276, "ticker_id": 6939, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3426000000", "ebitda": "8101000000", "netIncome": "2285000000", "grossProfit": "6909000000", "depreciation": "None", "totalRevenue": "28228000000", "costOfRevenue": "21319000000", "interestIncome": "134000000", "incomeBeforeTax": "3041000000", "interestExpense": "499000000", "operatingIncome": "3268000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "3641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "114000000", "costofGoodsAndServicesSold": "21319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675000000", "sellingGeneralAndAdministrative": "1857000000", "netIncomeFromContinuingOperations": "2272000000" }, "balance": { "goodwill": "27019000000", "inventory": "1697000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86612000000", "longTermDebt": "10576000000", "shortTermDebt": "3523000000", "treasuryStock": "-3156000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16137000000", "reportedCurrency": "USD", "retainedEarnings": "16842000000", "totalLiabilities": "34977000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "10352000000", "currentLongTermDebt": "3263000000", "longTermInvestments": "2067000000", "shortTermInvestments": "None", "currentNetReceivables": "4965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76260000000", "currentAccountsPayable": "3266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30089000000", "shortLongTermDebtTotal": "14932000000", "totalShareholderEquity": "49074000000", "capitalLeaseObligations": "976000000", "otherCurrentLiabilities": "2975000000", "totalCurrentLiabilities": "12160000000", "otherNonCurrentLiabilities": "1023000000", "totalNonCurrentLiabilities": "22817000000", "cashAndShortTermInvestments": "2700000000", "commonStockSharesOutstanding": "545170000", "intangibleAssetsExcludingGoodwill": "16137000000", "cashAndCashEquivalentsAtCarryingValue": "2700000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2272000000", "profitLoss": "None", "dividendPayout": "1891000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "6188000000", "capitalExpenditures": "3682000000", "changeInReceivables": "80000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8992000000", "cashflowFromInvestment": "1189000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1689000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2658000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28228000000, "cost_of_revenue": 21319000000, "gross_profit": 6909000000, "research_and_development": 184000000, "selling_general_admin": 1857000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3426000000, "depreciation_amortisation": 4675000000, "ebitda": 8101000000, "interest_expense": 499000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3041000000, "tax_provision": 769000000, "effective_tax_rate": null, "net_income": 2285000000, "net_income_continuing_ops": 2272000000, "net_income_to_common": 2285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700000000, "short_term_investments": null, "net_receivables": 4965000000, "inventory": 1697000000, "other_current_assets": null, "total_current_assets": 10352000000, "net_ppe": null, "goodwill": 27019000000, "intangible_assets": 16137000000, "goodwill_and_intangibles": 43156000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76260000000, "total_assets": 86612000000, "short_term_debt": 3523000000, "accounts_payable": 3266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12160000000, "long_term_debt": 10576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22817000000, "total_liabilities": 34977000000, "total_debt": 14099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16842000000, "total_equity": 49074000000, "shares_outstanding": 545170000, "operating_cash_flow": 6188000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1189000000, "dividends_paid": 1891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8992000000, "free_cash_flow": 9870000000, "net_change_in_cash": -1689000000 }, "raw_data": { "income": { "ebit": "3426000000", "ebitda": "8101000000", "netIncome": "2285000000", "grossProfit": "6909000000", "depreciation": "None", "totalRevenue": "28228000000", "costOfRevenue": "21319000000", "interestIncome": "134000000", "incomeBeforeTax": "3041000000", "interestExpense": "499000000", "operatingIncome": "3268000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "3641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "114000000", "costofGoodsAndServicesSold": "21319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675000000", "sellingGeneralAndAdministrative": "1857000000", "netIncomeFromContinuingOperations": "2272000000" }, "balance": { "goodwill": "27019000000", "inventory": "1697000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86612000000", "longTermDebt": "10576000000", "shortTermDebt": "3523000000", "treasuryStock": "-3156000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16137000000", "reportedCurrency": "USD", "retainedEarnings": "16842000000", "totalLiabilities": "34977000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "10352000000", "currentLongTermDebt": "3263000000", "longTermInvestments": "2067000000", "shortTermInvestments": "None", "currentNetReceivables": "4965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76260000000", "currentAccountsPayable": "3266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30089000000", "shortLongTermDebtTotal": "14932000000", "totalShareholderEquity": "49074000000", "capitalLeaseObligations": "976000000", "otherCurrentLiabilities": "2975000000", "totalCurrentLiabilities": "12160000000", "otherNonCurrentLiabilities": "1023000000", "totalNonCurrentLiabilities": "22817000000", "cashAndShortTermInvestments": "2700000000", "commonStockSharesOutstanding": "545170000", "intangibleAssetsExcludingGoodwill": "16137000000", "cashAndCashEquivalentsAtCarryingValue": "2700000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2272000000", "profitLoss": "None", "dividendPayout": "1891000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "6188000000", "capitalExpenditures": "3682000000", "changeInReceivables": "80000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8992000000", "cashflowFromInvestment": "1189000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1689000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2658000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 14836000000, "cost_of_revenue": 10850000000, "gross_profit": 3986000000, "ebit": 5287000000, "ebitda": 7117000000, "pretax_income": 5105000000, "tax_provision": 817000000, "net_income": 4381000000, "net_income_to_common": 4381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466000000, "total_current_assets": 17272000000, "total_assets": 93386000000, "short_term_debt": 3008000000, "long_term_debt": 12288000000, "total_debt": 15296000000, "total_liabilities": 36290000000, "total_equity": 51596000000, "shares_outstanding": 334127000, "goodwill_and_intangibles": 43097000000 }, "cash_flow": { "operating_cash_flow": 3702000000, "capital_expenditure": 1883000000, "free_cash_flow": 5585000000, "dividends_paid": 1166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111281, "ticker_id": 6939, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5287000000", "ebitda": "7117000000", "netIncome": "4381000000", "grossProfit": "3986000000", "depreciation": "None", "totalRevenue": "14836000000", "costOfRevenue": "10850000000", "interestIncome": "222000000", "incomeBeforeTax": "5105000000", "interestExpense": "238000000", "operatingIncome": "2244000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "817000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "56000000", "costofGoodsAndServicesSold": "10850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000000", "sellingGeneralAndAdministrative": "872000000", "netIncomeFromContinuingOperations": "4288000000" }, "balance": { "goodwill": "26874000000", "inventory": "1651000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "93386000000", "longTermDebt": "12288000000", "shortTermDebt": "3008000000", "treasuryStock": "-629000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16223000000", "reportedCurrency": "USD", "retainedEarnings": "16529000000", "totalLiabilities": "36290000000", "otherCurrentAssets": "6325000000", "totalCurrentAssets": "17272000000", "currentLongTermDebt": "3008000000", "longTermInvestments": "1914000000", "shortTermInvestments": "52000000", "currentNetReceivables": "4830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76114000000", "currentAccountsPayable": "3219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29717000000", "shortLongTermDebtTotal": "15296000000", "totalShareholderEquity": "51596000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5837000000", "totalCurrentLiabilities": "12956000000", "otherNonCurrentLiabilities": "1142000000", "totalNonCurrentLiabilities": "23334000000", "cashAndShortTermInvestments": "4466000000", "commonStockSharesOutstanding": "334127000", "intangibleAssetsExcludingGoodwill": "16223000000", "cashAndCashEquivalentsAtCarryingValue": "4466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4288000000", "profitLoss": "None", "dividendPayout": "1166000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "3702000000", "capitalExpenditures": "1883000000", "changeInReceivables": "-124000000", "changeInExchangeRate": "-60000000", "cashflowFromFinancing": "-4996000000", "cashflowFromInvestment": "5340000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3986000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14836000000, "cost_of_revenue": 10850000000, "gross_profit": 3986000000, "research_and_development": 113000000, "selling_general_admin": 872000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5287000000, "depreciation_amortisation": 1830000000, "ebitda": 7117000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5105000000, "tax_provision": 817000000, "effective_tax_rate": null, "net_income": 4381000000, "net_income_continuing_ops": 4288000000, "net_income_to_common": 4381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4466000000, "short_term_investments": 52000000, "net_receivables": 4830000000, "inventory": 1651000000, "other_current_assets": null, "total_current_assets": 17272000000, "net_ppe": null, "goodwill": 26874000000, "intangible_assets": 16223000000, "goodwill_and_intangibles": 43097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76114000000, "total_assets": 93386000000, "short_term_debt": 3008000000, "accounts_payable": 3219000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12956000000, "long_term_debt": 12288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23334000000, "total_liabilities": 36290000000, "total_debt": 15296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16529000000, "total_equity": 51596000000, "shares_outstanding": 334127000, "operating_cash_flow": 3702000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1883000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5340000000, "dividends_paid": 1166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4996000000, "free_cash_flow": 5585000000, "net_change_in_cash": 3986000000 }, "raw_data": { "income": { "ebit": "5287000000", "ebitda": "7117000000", "netIncome": "4381000000", "grossProfit": "3986000000", "depreciation": "None", "totalRevenue": "14836000000", "costOfRevenue": "10850000000", "interestIncome": "222000000", "incomeBeforeTax": "5105000000", "interestExpense": "238000000", "operatingIncome": "2244000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "817000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "56000000", "costofGoodsAndServicesSold": "10850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000000", "sellingGeneralAndAdministrative": "872000000", "netIncomeFromContinuingOperations": "4288000000" }, "balance": { "goodwill": "26874000000", "inventory": "1651000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "93386000000", "longTermDebt": "12288000000", "shortTermDebt": "3008000000", "treasuryStock": "-629000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16223000000", "reportedCurrency": "USD", "retainedEarnings": "16529000000", "totalLiabilities": "36290000000", "otherCurrentAssets": "6325000000", "totalCurrentAssets": "17272000000", "currentLongTermDebt": "3008000000", "longTermInvestments": "1914000000", "shortTermInvestments": "52000000", "currentNetReceivables": "4830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76114000000", "currentAccountsPayable": "3219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29717000000", "shortLongTermDebtTotal": "15296000000", "totalShareholderEquity": "51596000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5837000000", "totalCurrentLiabilities": "12956000000", "otherNonCurrentLiabilities": "1142000000", "totalNonCurrentLiabilities": "23334000000", "cashAndShortTermInvestments": "4466000000", "commonStockSharesOutstanding": "334127000", "intangibleAssetsExcludingGoodwill": "16223000000", "cashAndCashEquivalentsAtCarryingValue": "4466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4288000000", "profitLoss": "None", "dividendPayout": "1166000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "3702000000", "capitalExpenditures": "1883000000", "changeInReceivables": "-124000000", "changeInExchangeRate": "-60000000", "cashflowFromFinancing": "-4996000000", "cashflowFromInvestment": "5340000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3986000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8781000000, "cost_of_revenue": 4523000000, "gross_profit": 4258000000, "ebit": 3264000000, "ebitda": 2493000000, "pretax_income": 2431000000, "tax_provision": 571000000, "net_income": 1857000000, "net_income_to_common": 1857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3959000000, "total_current_assets": 12751000000, "total_assets": 86315000000, "short_term_debt": 4822000000, "long_term_debt": 19859000000, "total_debt": 24681000000, "total_liabilities": 46223000000, "total_equity": 38566000000, "shares_outstanding": 466319000, "goodwill_and_intangibles": 39555000000 }, "cash_flow": { "operating_cash_flow": 2240000000, "capital_expenditure": 1342000000, "free_cash_flow": 3582000000, "dividends_paid": 741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111244, "ticker_id": 6939, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2493000000", "netIncome": "1857000000", "grossProfit": "4258000000", "depreciation": "None", "totalRevenue": "8781000000", "costOfRevenue": "4523000000", "interestIncome": "None", "incomeBeforeTax": "2431000000", "interestExpense": "62000000", "operatingIncome": "3264000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "571000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "893000000", "netIncomeFromContinuingOperations": "1900000000" }, "balance": { "goodwill": "27882000000", "inventory": "2079000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86315000000", "longTermDebt": "19859000000", "shortTermDebt": "4822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11673000000", "reportedCurrency": "USD", "retainedEarnings": "17639000000", "totalLiabilities": "46223000000", "otherCurrentAssets": "1071000000", "totalCurrentAssets": "12751000000", "currentLongTermDebt": "6458000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73564000000", "currentAccountsPayable": "2659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24681000000", "totalShareholderEquity": "38566000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7910000000", "totalCurrentLiabilities": "15391000000", "otherNonCurrentLiabilities": "10973000000", "totalNonCurrentLiabilities": "30832000000", "cashAndShortTermInvestments": "3959000000", "commonStockSharesOutstanding": "466319000", "intangibleAssetsExcludingGoodwill": "11673000000", "cashAndCashEquivalentsAtCarryingValue": "3959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1857000000", "profitLoss": "None", "dividendPayout": "741000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "2240000000", "capitalExpenditures": "1342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1968000000", "cashflowFromInvestment": "-1384000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8781000000, "cost_of_revenue": 4523000000, "gross_profit": 4258000000, "research_and_development": 38000000, "selling_general_admin": 893000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3264000000, "depreciation_amortisation": null, "ebitda": 2493000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2431000000, "tax_provision": 571000000, "effective_tax_rate": null, "net_income": 1857000000, "net_income_continuing_ops": 1900000000, "net_income_to_common": 1857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3959000000, "short_term_investments": null, "net_receivables": 5642000000, "inventory": 2079000000, "other_current_assets": null, "total_current_assets": 12751000000, "net_ppe": null, "goodwill": 27882000000, "intangible_assets": 11673000000, "goodwill_and_intangibles": 39555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73564000000, "total_assets": 86315000000, "short_term_debt": 4822000000, "accounts_payable": 2659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15391000000, "long_term_debt": 19859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30832000000, "total_liabilities": 46223000000, "total_debt": 24681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17639000000, "total_equity": 38566000000, "shares_outstanding": 466319000, "operating_cash_flow": 2240000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1384000000, "dividends_paid": 741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1968000000, "free_cash_flow": 3582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2493000000", "netIncome": "1857000000", "grossProfit": "4258000000", "depreciation": "None", "totalRevenue": "8781000000", "costOfRevenue": "4523000000", "interestIncome": "None", "incomeBeforeTax": "2431000000", "interestExpense": "62000000", "operatingIncome": "3264000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "571000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "893000000", "netIncomeFromContinuingOperations": "1900000000" }, "balance": { "goodwill": "27882000000", "inventory": "2079000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86315000000", "longTermDebt": "19859000000", "shortTermDebt": "4822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11673000000", "reportedCurrency": "USD", "retainedEarnings": "17639000000", "totalLiabilities": "46223000000", "otherCurrentAssets": "1071000000", "totalCurrentAssets": "12751000000", "currentLongTermDebt": "6458000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73564000000", "currentAccountsPayable": "2659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24681000000", "totalShareholderEquity": "38566000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7910000000", "totalCurrentLiabilities": "15391000000", "otherNonCurrentLiabilities": "10973000000", "totalNonCurrentLiabilities": "30832000000", "cashAndShortTermInvestments": "3959000000", "commonStockSharesOutstanding": "466319000", "intangibleAssetsExcludingGoodwill": "11673000000", "cashAndCashEquivalentsAtCarryingValue": "3959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1857000000", "profitLoss": "None", "dividendPayout": "741000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "2240000000", "capitalExpenditures": "1342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1968000000", "cashflowFromInvestment": "-1384000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8764000000, "cost_of_revenue": 4547000000, "gross_profit": 4217000000, "ebit": 2075000000, "ebitda": 3025000000, "pretax_income": 2011000000, "tax_provision": 481000000, "net_income": 1573000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5056000000, "total_current_assets": 13325000000, "total_assets": 86817000000, "short_term_debt": 6306000000, "long_term_debt": 20683000000, "total_debt": 26989000000, "total_liabilities": 47076000000, "total_equity": 38245000000, "shares_outstanding": 468702000, "goodwill_and_intangibles": 39798000000 }, "cash_flow": { "operating_cash_flow": 3030000000, "capital_expenditure": 1458000000, "free_cash_flow": 4488000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111245, "ticker_id": 6939, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2075000000", "ebitda": "3025000000", "netIncome": "1573000000", "grossProfit": "4217000000", "depreciation": "None", "totalRevenue": "8764000000", "costOfRevenue": "4547000000", "interestIncome": "None", "incomeBeforeTax": "2011000000", "interestExpense": "64000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "1573000000" }, "balance": { "goodwill": "27927000000", "inventory": "2055000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86817000000", "longTermDebt": "20683000000", "shortTermDebt": "6306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11871000000", "reportedCurrency": "USD", "retainedEarnings": "16608000000", "totalLiabilities": "47076000000", "otherCurrentAssets": "979000000", "totalCurrentAssets": "13325000000", "currentLongTermDebt": "6306000000", "longTermInvestments": "2123000000", "shortTermInvestments": "None", "currentNetReceivables": "5235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73492000000", "currentAccountsPayable": "2810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26989000000", "totalShareholderEquity": "38245000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "4851000000", "totalCurrentLiabilities": "15198000000", "otherNonCurrentLiabilities": "2450000000", "totalNonCurrentLiabilities": "31878000000", "cashAndShortTermInvestments": "5056000000", "commonStockSharesOutstanding": "468702000", "intangibleAssetsExcludingGoodwill": "11871000000", "cashAndCashEquivalentsAtCarryingValue": "5056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "84000000", "operatingCashflow": "3030000000", "capitalExpenditures": "1458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000000", "cashflowFromInvestment": "-1461000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8764000000, "cost_of_revenue": 4547000000, "gross_profit": 4217000000, "research_and_development": 35000000, "selling_general_admin": 880000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2075000000, "depreciation_amortisation": 950000000, "ebitda": 3025000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2011000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 1573000000, "net_income_continuing_ops": 1573000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5056000000, "short_term_investments": null, "net_receivables": 5235000000, "inventory": 2055000000, "other_current_assets": null, "total_current_assets": 13325000000, "net_ppe": null, "goodwill": 27927000000, "intangible_assets": 11871000000, "goodwill_and_intangibles": 39798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73492000000, "total_assets": 86817000000, "short_term_debt": 6306000000, "accounts_payable": 2810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15198000000, "long_term_debt": 20683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31878000000, "total_liabilities": 47076000000, "total_debt": 26989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16608000000, "total_equity": 38245000000, "shares_outstanding": 468702000, "operating_cash_flow": 3030000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1461000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1018000000, "free_cash_flow": 4488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2075000000", "ebitda": "3025000000", "netIncome": "1573000000", "grossProfit": "4217000000", "depreciation": "None", "totalRevenue": "8764000000", "costOfRevenue": "4547000000", "interestIncome": "None", "incomeBeforeTax": "2011000000", "interestExpense": "64000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "1573000000" }, "balance": { "goodwill": "27927000000", "inventory": "2055000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86817000000", "longTermDebt": "20683000000", "shortTermDebt": "6306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11871000000", "reportedCurrency": "USD", "retainedEarnings": "16608000000", "totalLiabilities": "47076000000", "otherCurrentAssets": "979000000", "totalCurrentAssets": "13325000000", "currentLongTermDebt": "6306000000", "longTermInvestments": "2123000000", "shortTermInvestments": "None", "currentNetReceivables": "5235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73492000000", "currentAccountsPayable": "2810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26989000000", "totalShareholderEquity": "38245000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "4851000000", "totalCurrentLiabilities": "15198000000", "otherNonCurrentLiabilities": "2450000000", "totalNonCurrentLiabilities": "31878000000", "cashAndShortTermInvestments": "5056000000", "commonStockSharesOutstanding": "468702000", "intangibleAssetsExcludingGoodwill": "11871000000", "cashAndCashEquivalentsAtCarryingValue": "5056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "84000000", "operatingCashflow": "3030000000", "capitalExpenditures": "1458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000000", "cashflowFromInvestment": "-1461000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8615000000, "cost_of_revenue": 5340000000, "gross_profit": 3275000000, "ebit": 2477000000, "ebitda": 3438000000, "pretax_income": 2396000000, "tax_provision": 424000000, "net_income": 1929000000, "net_income_to_common": 1929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4509000000, "total_current_assets": 13331000000, "total_assets": 85993000000, "short_term_debt": 7333000000, "long_term_debt": 18592000000, "total_debt": 25925000000, "total_liabilities": 45907000000, "total_equity": 38616000000, "shares_outstanding": 471509000, "goodwill_and_intangibles": 39759000000 }, "cash_flow": { "operating_cash_flow": 2948000000, "capital_expenditure": 1276000000, "free_cash_flow": 4224000000, "dividends_paid": 701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111247, "ticker_id": 6939, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2477000000", "ebitda": "3438000000", "netIncome": "1929000000", "grossProfit": "3275000000", "depreciation": "None", "totalRevenue": "8615000000", "costOfRevenue": "5340000000", "interestIncome": "None", "incomeBeforeTax": "2396000000", "interestExpense": "81000000", "operatingIncome": "2342000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "424000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961000000", "sellingGeneralAndAdministrative": "897000000", "netIncomeFromContinuingOperations": "1972000000" }, "balance": { "goodwill": "27828000000", "inventory": "2128000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "85993000000", "longTermDebt": "18592000000", "shortTermDebt": "7333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11931000000", "reportedCurrency": "USD", "retainedEarnings": "15796000000", "totalLiabilities": "45907000000", "otherCurrentAssets": "1135000000", "totalCurrentAssets": "13331000000", "currentLongTermDebt": "7333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72662000000", "currentAccountsPayable": "2646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25925000000", "totalShareholderEquity": "38616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4934000000", "totalCurrentLiabilities": "16192000000", "otherNonCurrentLiabilities": "11123000000", "totalNonCurrentLiabilities": "29715000000", "cashAndShortTermInvestments": "4509000000", "commonStockSharesOutstanding": "471509000", "intangibleAssetsExcludingGoodwill": "11931000000", "cashAndCashEquivalentsAtCarryingValue": "4509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929000000", "profitLoss": "None", "dividendPayout": "701000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "2948000000", "capitalExpenditures": "1276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1782000000", "cashflowFromInvestment": "-1434000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8615000000, "cost_of_revenue": 5340000000, "gross_profit": 3275000000, "research_and_development": 36000000, "selling_general_admin": 897000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2477000000, "depreciation_amortisation": 961000000, "ebitda": 3438000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2396000000, "tax_provision": 424000000, "effective_tax_rate": null, "net_income": 1929000000, "net_income_continuing_ops": 1972000000, "net_income_to_common": 1929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4509000000, "short_term_investments": null, "net_receivables": 5559000000, "inventory": 2128000000, "other_current_assets": null, "total_current_assets": 13331000000, "net_ppe": null, "goodwill": 27828000000, "intangible_assets": 11931000000, "goodwill_and_intangibles": 39759000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72662000000, "total_assets": 85993000000, "short_term_debt": 7333000000, "accounts_payable": 2646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16192000000, "long_term_debt": 18592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29715000000, "total_liabilities": 45907000000, "total_debt": 25925000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15796000000, "total_equity": 38616000000, "shares_outstanding": 471509000, "operating_cash_flow": 2948000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1276000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1434000000, "dividends_paid": 701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1782000000, "free_cash_flow": 4224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2477000000", "ebitda": "3438000000", "netIncome": "1929000000", "grossProfit": "3275000000", "depreciation": "None", "totalRevenue": "8615000000", "costOfRevenue": "5340000000", "interestIncome": "None", "incomeBeforeTax": "2396000000", "interestExpense": "81000000", "operatingIncome": "2342000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "424000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961000000", "sellingGeneralAndAdministrative": "897000000", "netIncomeFromContinuingOperations": "1972000000" }, "balance": { "goodwill": "27828000000", "inventory": "2128000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "85993000000", "longTermDebt": "18592000000", "shortTermDebt": "7333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11931000000", "reportedCurrency": "USD", "retainedEarnings": "15796000000", "totalLiabilities": "45907000000", "otherCurrentAssets": "1135000000", "totalCurrentAssets": "13331000000", "currentLongTermDebt": "7333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72662000000", "currentAccountsPayable": "2646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25925000000", "totalShareholderEquity": "38616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4934000000", "totalCurrentLiabilities": "16192000000", "otherNonCurrentLiabilities": "11123000000", "totalNonCurrentLiabilities": "29715000000", "cashAndShortTermInvestments": "4509000000", "commonStockSharesOutstanding": "471509000", "intangibleAssetsExcludingGoodwill": "11931000000", "cashAndCashEquivalentsAtCarryingValue": "4509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929000000", "profitLoss": "None", "dividendPayout": "701000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "2948000000", "capitalExpenditures": "1276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1782000000", "cashflowFromInvestment": "-1434000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8495000000, "cost_of_revenue": 4306000000, "gross_profit": 4189000000, "ebit": 2413000000, "ebitda": 3355000000, "pretax_income": 2346000000, "tax_provision": 540000000, "net_income": 1766000000, "net_income_to_common": 1766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4786000000, "total_current_assets": 13627000000, "total_assets": 86078000000, "short_term_debt": 6219000000, "long_term_debt": 19701000000, "total_debt": 25920000000, "total_liabilities": 46092000000, "total_equity": 38515000000, "shares_outstanding": 473573000, "goodwill_and_intangibles": 39894000000 }, "cash_flow": { "operating_cash_flow": 2211000000, "capital_expenditure": 1257000000, "free_cash_flow": 3468000000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111248, "ticker_id": 6939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2413000000", "ebitda": "3355000000", "netIncome": "1766000000", "grossProfit": "4189000000", "depreciation": "None", "totalRevenue": "8495000000", "costOfRevenue": "4306000000", "interestIncome": "None", "incomeBeforeTax": "2346000000", "interestExpense": "67000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "540000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "1806000000" }, "balance": { "goodwill": "27812000000", "inventory": "2122000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86078000000", "longTermDebt": "19701000000", "shortTermDebt": "6219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12082000000", "reportedCurrency": "USD", "retainedEarnings": "14595000000", "totalLiabilities": "46092000000", "otherCurrentAssets": "1229000000", "totalCurrentAssets": "13627000000", "currentLongTermDebt": "6219000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72451000000", "currentAccountsPayable": "2593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25920000000", "totalShareholderEquity": "38515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4641000000", "totalCurrentLiabilities": "14714000000", "otherNonCurrentLiabilities": "11677000000", "totalNonCurrentLiabilities": "31378000000", "cashAndShortTermInvestments": "4786000000", "commonStockSharesOutstanding": "473573000", "intangibleAssetsExcludingGoodwill": "12082000000", "cashAndCashEquivalentsAtCarryingValue": "4786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1732000000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "2211000000", "capitalExpenditures": "1257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1366000000", "cashflowFromInvestment": "-1457000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8495000000, "cost_of_revenue": 4306000000, "gross_profit": 4189000000, "research_and_development": 38000000, "selling_general_admin": 870000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2413000000, "depreciation_amortisation": 942000000, "ebitda": 3355000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2346000000, "tax_provision": 540000000, "effective_tax_rate": null, "net_income": 1766000000, "net_income_continuing_ops": 1806000000, "net_income_to_common": 1766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4786000000, "short_term_investments": null, "net_receivables": 5490000000, "inventory": 2122000000, "other_current_assets": null, "total_current_assets": 13627000000, "net_ppe": null, "goodwill": 27812000000, "intangible_assets": 12082000000, "goodwill_and_intangibles": 39894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72451000000, "total_assets": 86078000000, "short_term_debt": 6219000000, "accounts_payable": 2593000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14714000000, "long_term_debt": 19701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31378000000, "total_liabilities": 46092000000, "total_debt": 25920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14595000000, "total_equity": 38515000000, "shares_outstanding": 473573000, "operating_cash_flow": 2211000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1457000000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1366000000, "free_cash_flow": 3468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2413000000", "ebitda": "3355000000", "netIncome": "1766000000", "grossProfit": "4189000000", "depreciation": "None", "totalRevenue": "8495000000", "costOfRevenue": "4306000000", "interestIncome": "None", "incomeBeforeTax": "2346000000", "interestExpense": "67000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "540000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "1806000000" }, "balance": { "goodwill": "27812000000", "inventory": "2122000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86078000000", "longTermDebt": "19701000000", "shortTermDebt": "6219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12082000000", "reportedCurrency": "USD", "retainedEarnings": "14595000000", "totalLiabilities": "46092000000", "otherCurrentAssets": "1229000000", "totalCurrentAssets": "13627000000", "currentLongTermDebt": "6219000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72451000000", "currentAccountsPayable": "2593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25920000000", "totalShareholderEquity": "38515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4641000000", "totalCurrentLiabilities": "14714000000", "otherNonCurrentLiabilities": "11677000000", "totalNonCurrentLiabilities": "31378000000", "cashAndShortTermInvestments": "4786000000", "commonStockSharesOutstanding": "473573000", "intangibleAssetsExcludingGoodwill": "12082000000", "cashAndCashEquivalentsAtCarryingValue": "4786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1732000000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "2211000000", "capitalExpenditures": "1257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1366000000", "cashflowFromInvestment": "-1457000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8112000000, "cost_of_revenue": 5067000000, "gross_profit": 3045000000, "ebit": 2180000000, "ebitda": 3090000000, "pretax_income": 2218000000, "tax_provision": 511000000, "net_income": 1673000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5294000000, "total_current_assets": 13597000000, "total_assets": 82704000000, "short_term_debt": 6289000000, "long_term_debt": 17608000000, "total_debt": 23897000000, "total_liabilities": 43241000000, "total_equity": 38032000000, "shares_outstanding": 476262000, "goodwill_and_intangibles": 38068000000 }, "cash_flow": { "operating_cash_flow": 2161000000, "capital_expenditure": 1270000000, "free_cash_flow": 3431000000, "dividends_paid": 708000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111249, "ticker_id": 6939, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2180000000", "ebitda": "3090000000", "netIncome": "1673000000", "grossProfit": "3045000000", "depreciation": "None", "totalRevenue": "8112000000", "costOfRevenue": "5067000000", "interestIncome": "None", "incomeBeforeTax": "2218000000", "interestExpense": "60000000", "operatingIncome": "2221000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "26507000000", "inventory": "1984000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82704000000", "longTermDebt": "17608000000", "shortTermDebt": "6289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11561000000", "reportedCurrency": "USD", "retainedEarnings": "13545000000", "totalLiabilities": "43241000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "13597000000", "currentLongTermDebt": "6289000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69107000000", "currentAccountsPayable": "2446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23897000000", "totalShareholderEquity": "38032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4554000000", "totalCurrentLiabilities": "14485000000", "otherNonCurrentLiabilities": "11148000000", "totalNonCurrentLiabilities": "28756000000", "cashAndShortTermInvestments": "5294000000", "commonStockSharesOutstanding": "476262000", "intangibleAssetsExcludingGoodwill": "11561000000", "cashAndCashEquivalentsAtCarryingValue": "5294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "708000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "2161000000", "capitalExpenditures": "1270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8112000000, "cost_of_revenue": 5067000000, "gross_profit": 3045000000, "research_and_development": 38000000, "selling_general_admin": 786000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2180000000, "depreciation_amortisation": 910000000, "ebitda": 3090000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2218000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 1673000000, "net_income_continuing_ops": 1707000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5294000000, "short_term_investments": null, "net_receivables": 5243000000, "inventory": 1984000000, "other_current_assets": null, "total_current_assets": 13597000000, "net_ppe": null, "goodwill": 26507000000, "intangible_assets": 11561000000, "goodwill_and_intangibles": 38068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69107000000, "total_assets": 82704000000, "short_term_debt": 6289000000, "accounts_payable": 2446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14485000000, "long_term_debt": 17608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28756000000, "total_liabilities": 43241000000, "total_debt": 23897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13545000000, "total_equity": 38032000000, "shares_outstanding": 476262000, "operating_cash_flow": 2161000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1369000000, "dividends_paid": 708000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388000000, "free_cash_flow": 3431000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2180000000", "ebitda": "3090000000", "netIncome": "1673000000", "grossProfit": "3045000000", "depreciation": "None", "totalRevenue": "8112000000", "costOfRevenue": "5067000000", "interestIncome": "None", "incomeBeforeTax": "2218000000", "interestExpense": "60000000", "operatingIncome": "2221000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "26507000000", "inventory": "1984000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82704000000", "longTermDebt": "17608000000", "shortTermDebt": "6289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11561000000", "reportedCurrency": "USD", "retainedEarnings": "13545000000", "totalLiabilities": "43241000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "13597000000", "currentLongTermDebt": "6289000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69107000000", "currentAccountsPayable": "2446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23897000000", "totalShareholderEquity": "38032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4554000000", "totalCurrentLiabilities": "14485000000", "otherNonCurrentLiabilities": "11148000000", "totalNonCurrentLiabilities": "28756000000", "cashAndShortTermInvestments": "5294000000", "commonStockSharesOutstanding": "476262000", "intangibleAssetsExcludingGoodwill": "11561000000", "cashAndCashEquivalentsAtCarryingValue": "5294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "708000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "2161000000", "capitalExpenditures": "1270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 5233000000, "gross_profit": 3049000000, "ebit": 2495000000, "ebitda": 3408000000, "pretax_income": 2302000000, "tax_provision": 533000000, "net_income": 1725000000, "net_income_to_common": 1725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4850000000, "total_current_assets": 12945000000, "total_assets": 80147000000, "short_term_debt": 6510000000, "long_term_debt": 15343000000, "total_debt": 21853000000, "total_liabilities": 40659000000, "total_equity": 38092000000, "shares_outstanding": 478877000, "goodwill_and_intangibles": 37267000000 }, "cash_flow": { "operating_cash_flow": 2809000000, "capital_expenditure": 1250000000, "free_cash_flow": 4059000000, "dividends_paid": 659000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111250, "ticker_id": 6939, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2495000000", "ebitda": "3408000000", "netIncome": "1725000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "5233000000", "interestIncome": "None", "incomeBeforeTax": "2302000000", "interestExpense": "232000000", "operatingIncome": "2196000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "1769000000" }, "balance": { "goodwill": "25937000000", "inventory": "1946000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80147000000", "longTermDebt": "15343000000", "shortTermDebt": "6510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11330000000", "reportedCurrency": "USD", "retainedEarnings": "12634000000", "totalLiabilities": "40659000000", "otherCurrentAssets": "1087000000", "totalCurrentAssets": "12945000000", "currentLongTermDebt": "6280000000", "longTermInvestments": "2236000000", "shortTermInvestments": "None", "currentNetReceivables": "5062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67202000000", "currentAccountsPayable": "2507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22609000000", "totalShareholderEquity": "38092000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "3440000000", "totalCurrentLiabilities": "14544000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "26115000000", "cashAndShortTermInvestments": "4850000000", "commonStockSharesOutstanding": "478877000", "intangibleAssetsExcludingGoodwill": "11330000000", "cashAndCashEquivalentsAtCarryingValue": "4850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1897000000", "profitLoss": "None", "dividendPayout": "659000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "2809000000", "capitalExpenditures": "1250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1610000000", "cashflowFromInvestment": "-1376000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1334000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8282000000, "cost_of_revenue": 5233000000, "gross_profit": 3049000000, "research_and_development": 39000000, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2495000000, "depreciation_amortisation": 913000000, "ebitda": 3408000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2302000000, "tax_provision": 533000000, "effective_tax_rate": null, "net_income": 1725000000, "net_income_continuing_ops": 1769000000, "net_income_to_common": 1725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4850000000, "short_term_investments": null, "net_receivables": 5062000000, "inventory": 1946000000, "other_current_assets": null, "total_current_assets": 12945000000, "net_ppe": null, "goodwill": 25937000000, "intangible_assets": 11330000000, "goodwill_and_intangibles": 37267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67202000000, "total_assets": 80147000000, "short_term_debt": 6510000000, "accounts_payable": 2507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14544000000, "long_term_debt": 15343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26115000000, "total_liabilities": 40659000000, "total_debt": 21853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12634000000, "total_equity": 38092000000, "shares_outstanding": 478877000, "operating_cash_flow": 2809000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1376000000, "dividends_paid": 659000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1610000000, "free_cash_flow": 4059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2495000000", "ebitda": "3408000000", "netIncome": "1725000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "5233000000", "interestIncome": "None", "incomeBeforeTax": "2302000000", "interestExpense": "232000000", "operatingIncome": "2196000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "1769000000" }, "balance": { "goodwill": "25937000000", "inventory": "1946000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80147000000", "longTermDebt": "15343000000", "shortTermDebt": "6510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11330000000", "reportedCurrency": "USD", "retainedEarnings": "12634000000", "totalLiabilities": "40659000000", "otherCurrentAssets": "1087000000", "totalCurrentAssets": "12945000000", "currentLongTermDebt": "6280000000", "longTermInvestments": "2236000000", "shortTermInvestments": "None", "currentNetReceivables": "5062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67202000000", "currentAccountsPayable": "2507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22609000000", "totalShareholderEquity": "38092000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "3440000000", "totalCurrentLiabilities": "14544000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "26115000000", "cashAndShortTermInvestments": "4850000000", "commonStockSharesOutstanding": "478877000", "intangibleAssetsExcludingGoodwill": "11330000000", "cashAndCashEquivalentsAtCarryingValue": "4850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1897000000", "profitLoss": "None", "dividendPayout": "659000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "2809000000", "capitalExpenditures": "1250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1610000000", "cashflowFromInvestment": "-1376000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1334000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8356000000, "cost_of_revenue": 5316000000, "gross_profit": 3040000000, "ebit": 2063000000, "ebitda": 3023000000, "pretax_income": 2101000000, "tax_provision": 498000000, "net_income": 1550000000, "net_income_to_common": 1550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5187000000, "total_current_assets": 13460000000, "total_assets": 82546000000, "short_term_debt": 4787000000, "long_term_debt": 17475000000, "total_debt": 22262000000, "total_liabilities": 41943000000, "total_equity": 39173000000, "shares_outstanding": 480898000, "goodwill_and_intangibles": 39221000000 }, "cash_flow": { "operating_cash_flow": 2731000000, "capital_expenditure": 1066000000, "free_cash_flow": 3797000000, "dividends_paid": 662000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111252, "ticker_id": 6939, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2063000000", "ebitda": "3023000000", "netIncome": "1550000000", "grossProfit": "3040000000", "depreciation": "None", "totalRevenue": "8356000000", "costOfRevenue": "5316000000", "interestIncome": "None", "incomeBeforeTax": "2101000000", "interestExpense": "68000000", "operatingIncome": "2180000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "498000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "1603000000" }, "balance": { "goodwill": "27108000000", "inventory": "2087000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82546000000", "longTermDebt": "17475000000", "shortTermDebt": "4787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12113000000", "reportedCurrency": "USD", "retainedEarnings": "11585000000", "totalLiabilities": "41943000000", "otherCurrentAssets": "1060000000", "totalCurrentAssets": "13460000000", "currentLongTermDebt": "4787000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69086000000", "currentAccountsPayable": "2845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22262000000", "totalShareholderEquity": "39173000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4690000000", "totalCurrentLiabilities": "14049000000", "otherNonCurrentLiabilities": "10419000000", "totalNonCurrentLiabilities": "27894000000", "cashAndShortTermInvestments": "5187000000", "commonStockSharesOutstanding": "480898000", "intangibleAssetsExcludingGoodwill": "12113000000", "cashAndCashEquivalentsAtCarryingValue": "5187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550000000", "profitLoss": "None", "dividendPayout": "662000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "2731000000", "capitalExpenditures": "1066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1273000000", "cashflowFromInvestment": "-957000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8356000000, "cost_of_revenue": 5316000000, "gross_profit": 3040000000, "research_and_development": 37000000, "selling_general_admin": 823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2063000000, "depreciation_amortisation": 960000000, "ebitda": 3023000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2101000000, "tax_provision": 498000000, "effective_tax_rate": null, "net_income": 1550000000, "net_income_continuing_ops": 1603000000, "net_income_to_common": 1550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5187000000, "short_term_investments": null, "net_receivables": 5126000000, "inventory": 2087000000, "other_current_assets": null, "total_current_assets": 13460000000, "net_ppe": null, "goodwill": 27108000000, "intangible_assets": 12113000000, "goodwill_and_intangibles": 39221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69086000000, "total_assets": 82546000000, "short_term_debt": 4787000000, "accounts_payable": 2845000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14049000000, "long_term_debt": 17475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27894000000, "total_liabilities": 41943000000, "total_debt": 22262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11585000000, "total_equity": 39173000000, "shares_outstanding": 480898000, "operating_cash_flow": 2731000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -957000000, "dividends_paid": 662000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1273000000, "free_cash_flow": 3797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2063000000", "ebitda": "3023000000", "netIncome": "1550000000", "grossProfit": "3040000000", "depreciation": "None", "totalRevenue": "8356000000", "costOfRevenue": "5316000000", "interestIncome": "None", "incomeBeforeTax": "2101000000", "interestExpense": "68000000", "operatingIncome": "2180000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "498000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "1603000000" }, "balance": { "goodwill": "27108000000", "inventory": "2087000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82546000000", "longTermDebt": "17475000000", "shortTermDebt": "4787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12113000000", "reportedCurrency": "USD", "retainedEarnings": "11585000000", "totalLiabilities": "41943000000", "otherCurrentAssets": "1060000000", "totalCurrentAssets": "13460000000", "currentLongTermDebt": "4787000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69086000000", "currentAccountsPayable": "2845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22262000000", "totalShareholderEquity": "39173000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4690000000", "totalCurrentLiabilities": "14049000000", "otherNonCurrentLiabilities": "10419000000", "totalNonCurrentLiabilities": "27894000000", "cashAndShortTermInvestments": "5187000000", "commonStockSharesOutstanding": "480898000", "intangibleAssetsExcludingGoodwill": "12113000000", "cashAndCashEquivalentsAtCarryingValue": "5187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550000000", "profitLoss": "None", "dividendPayout": "662000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "2731000000", "capitalExpenditures": "1066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1273000000", "cashflowFromInvestment": "-957000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8267000000, "cost_of_revenue": 5209000000, "gross_profit": 3058000000, "ebit": 2235000000, "ebitda": 3193000000, "pretax_income": 2208000000, "tax_provision": 508000000, "net_income": 1663000000, "net_income_to_common": 1663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4626000000, "total_current_assets": 12843000000, "total_assets": 80215000000, "short_term_debt": 4587000000, "long_term_debt": 16931000000, "total_debt": 21518000000, "total_liabilities": 40664000000, "total_equity": 38179000000, "shares_outstanding": 483177000, "goodwill_and_intangibles": 38216000000 }, "cash_flow": { "operating_cash_flow": 1929000000, "capital_expenditure": 1133000000, "free_cash_flow": 3062000000, "dividends_paid": 665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111253, "ticker_id": 6939, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2235000000", "ebitda": "3193000000", "netIncome": "1663000000", "grossProfit": "3058000000", "depreciation": "None", "totalRevenue": "8267000000", "costOfRevenue": "5209000000", "interestIncome": "None", "incomeBeforeTax": "2208000000", "interestExpense": "72000000", "operatingIncome": "2182000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "1700000000" }, "balance": { "goodwill": "26365000000", "inventory": "2094000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80215000000", "longTermDebt": "16931000000", "shortTermDebt": "4587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11851000000", "reportedCurrency": "USD", "retainedEarnings": "10721000000", "totalLiabilities": "40664000000", "otherCurrentAssets": "896000000", "totalCurrentAssets": "12843000000", "currentLongTermDebt": "4587000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67372000000", "currentAccountsPayable": "2859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21518000000", "totalShareholderEquity": "38179000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4291000000", "totalCurrentLiabilities": "13504000000", "otherNonCurrentLiabilities": "10229000000", "totalNonCurrentLiabilities": "27160000000", "cashAndShortTermInvestments": "4626000000", "commonStockSharesOutstanding": "483177000", "intangibleAssetsExcludingGoodwill": "11851000000", "cashAndCashEquivalentsAtCarryingValue": "4626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1663000000", "profitLoss": "None", "dividendPayout": "665000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1929000000", "capitalExpenditures": "1133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808000000", "cashflowFromInvestment": "-1270000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8267000000, "cost_of_revenue": 5209000000, "gross_profit": 3058000000, "research_and_development": 36000000, "selling_general_admin": 791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235000000, "depreciation_amortisation": 958000000, "ebitda": 3193000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2208000000, "tax_provision": 508000000, "effective_tax_rate": null, "net_income": 1663000000, "net_income_continuing_ops": 1700000000, "net_income_to_common": 1663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4626000000, "short_term_investments": null, "net_receivables": 5227000000, "inventory": 2094000000, "other_current_assets": null, "total_current_assets": 12843000000, "net_ppe": null, "goodwill": 26365000000, "intangible_assets": 11851000000, "goodwill_and_intangibles": 38216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67372000000, "total_assets": 80215000000, "short_term_debt": 4587000000, "accounts_payable": 2859000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13504000000, "long_term_debt": 16931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27160000000, "total_liabilities": 40664000000, "total_debt": 21518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10721000000, "total_equity": 38179000000, "shares_outstanding": 483177000, "operating_cash_flow": 1929000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1270000000, "dividends_paid": 665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -808000000, "free_cash_flow": 3062000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2235000000", "ebitda": "3193000000", "netIncome": "1663000000", "grossProfit": "3058000000", "depreciation": "None", "totalRevenue": "8267000000", "costOfRevenue": "5209000000", "interestIncome": "None", "incomeBeforeTax": "2208000000", "interestExpense": "72000000", "operatingIncome": "2182000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "1700000000" }, "balance": { "goodwill": "26365000000", "inventory": "2094000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80215000000", "longTermDebt": "16931000000", "shortTermDebt": "4587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11851000000", "reportedCurrency": "USD", "retainedEarnings": "10721000000", "totalLiabilities": "40664000000", "otherCurrentAssets": "896000000", "totalCurrentAssets": "12843000000", "currentLongTermDebt": "4587000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67372000000", "currentAccountsPayable": "2859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21518000000", "totalShareholderEquity": "38179000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4291000000", "totalCurrentLiabilities": "13504000000", "otherNonCurrentLiabilities": "10229000000", "totalNonCurrentLiabilities": "27160000000", "cashAndShortTermInvestments": "4626000000", "commonStockSharesOutstanding": "483177000", "intangibleAssetsExcludingGoodwill": "11851000000", "cashAndCashEquivalentsAtCarryingValue": "4626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1663000000", "profitLoss": "None", "dividendPayout": "665000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1929000000", "capitalExpenditures": "1133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808000000", "cashflowFromInvestment": "-1270000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8100000000, "cost_of_revenue": 5165000000, "gross_profit": 2935000000, "ebit": 2137000000, "ebitda": 3086000000, "pretax_income": 2128000000, "tax_provision": 463000000, "net_income": 1627000000, "net_income_to_common": 1627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4848000000, "total_current_assets": 13102000000, "total_assets": 80347000000, "short_term_debt": 5092000000, "long_term_debt": 15227000000, "total_debt": 20319000000, "total_liabilities": 40118000000, "total_equity": 38829000000, "shares_outstanding": 485592000, "goodwill_and_intangibles": 38290000000 }, "cash_flow": { "operating_cash_flow": 1954000000, "capital_expenditure": 1048000000, "free_cash_flow": 3002000000, "dividends_paid": 669000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111254, "ticker_id": 6939, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2137000000", "ebitda": "3086000000", "netIncome": "1627000000", "grossProfit": "2935000000", "depreciation": "None", "totalRevenue": "8100000000", "costOfRevenue": "5165000000", "interestIncome": "None", "incomeBeforeTax": "2128000000", "interestExpense": "57000000", "operatingIncome": "2037000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "463000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "1665000000" }, "balance": { "goodwill": "26289000000", "inventory": "2100000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80347000000", "longTermDebt": "15227000000", "shortTermDebt": "5092000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12001000000", "reportedCurrency": "USD", "retainedEarnings": "9708000000", "totalLiabilities": "40118000000", "otherCurrentAssets": "928000000", "totalCurrentAssets": "13102000000", "currentLongTermDebt": "5092000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67245000000", "currentAccountsPayable": "2885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20319000000", "totalShareholderEquity": "38829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4585000000", "totalCurrentLiabilities": "14389000000", "otherNonCurrentLiabilities": "10502000000", "totalNonCurrentLiabilities": "25729000000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "485592000", "intangibleAssetsExcludingGoodwill": "12001000000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665000000", "profitLoss": "None", "dividendPayout": "669000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1954000000", "capitalExpenditures": "1048000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668000000", "cashflowFromInvestment": "-1041000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8100000000, "cost_of_revenue": 5165000000, "gross_profit": 2935000000, "research_and_development": 38000000, "selling_general_admin": 810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2137000000, "depreciation_amortisation": 949000000, "ebitda": 3086000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2128000000, "tax_provision": 463000000, "effective_tax_rate": null, "net_income": 1627000000, "net_income_continuing_ops": 1665000000, "net_income_to_common": 1627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4848000000, "short_term_investments": null, "net_receivables": 5226000000, "inventory": 2100000000, "other_current_assets": null, "total_current_assets": 13102000000, "net_ppe": null, "goodwill": 26289000000, "intangible_assets": 12001000000, "goodwill_and_intangibles": 38290000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67245000000, "total_assets": 80347000000, "short_term_debt": 5092000000, "accounts_payable": 2885000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14389000000, "long_term_debt": 15227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25729000000, "total_liabilities": 40118000000, "total_debt": 20319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9708000000, "total_equity": 38829000000, "shares_outstanding": 485592000, "operating_cash_flow": 1954000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1041000000, "dividends_paid": 669000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -668000000, "free_cash_flow": 3002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2137000000", "ebitda": "3086000000", "netIncome": "1627000000", "grossProfit": "2935000000", "depreciation": "None", "totalRevenue": "8100000000", "costOfRevenue": "5165000000", "interestIncome": "None", "incomeBeforeTax": "2128000000", "interestExpense": "57000000", "operatingIncome": "2037000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "463000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "1665000000" }, "balance": { "goodwill": "26289000000", "inventory": "2100000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80347000000", "longTermDebt": "15227000000", "shortTermDebt": "5092000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12001000000", "reportedCurrency": "USD", "retainedEarnings": "9708000000", "totalLiabilities": "40118000000", "otherCurrentAssets": "928000000", "totalCurrentAssets": "13102000000", "currentLongTermDebt": "5092000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67245000000", "currentAccountsPayable": "2885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20319000000", "totalShareholderEquity": "38829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4585000000", "totalCurrentLiabilities": "14389000000", "otherNonCurrentLiabilities": "10502000000", "totalNonCurrentLiabilities": "25729000000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "485592000", "intangibleAssetsExcludingGoodwill": "12001000000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665000000", "profitLoss": "None", "dividendPayout": "669000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1954000000", "capitalExpenditures": "1048000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668000000", "cashflowFromInvestment": "-1041000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8302000000, "cost_of_revenue": 5380000000, "gross_profit": 2922000000, "ebit": 2212000000, "ebitda": 3161000000, "pretax_income": 2035000000, "tax_provision": 459000000, "net_income": 1543000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4664000000, "total_current_assets": 12620000000, "total_assets": 80811000000, "short_term_debt": 6203000000, "long_term_debt": 13397000000, "total_debt": 19600000000, "total_liabilities": 39716000000, "total_equity": 39720000000, "shares_outstanding": 488249000, "goodwill_and_intangibles": 39150000000 }, "cash_flow": { "operating_cash_flow": 2727000000, "capital_expenditure": 1151000000, "free_cash_flow": 3878000000, "dividends_paid": 616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111255, "ticker_id": 6939, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2212000000", "ebitda": "3161000000", "netIncome": "1543000000", "grossProfit": "2922000000", "depreciation": "None", "totalRevenue": "8302000000", "costOfRevenue": "5380000000", "interestIncome": "None", "incomeBeforeTax": "2035000000", "interestExpense": "216000000", "operatingIncome": "2051000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "1576000000" }, "balance": { "goodwill": "26751000000", "inventory": "2115000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80811000000", "longTermDebt": "13397000000", "shortTermDebt": "6203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12399000000", "reportedCurrency": "USD", "retainedEarnings": "8845000000", "totalLiabilities": "39716000000", "otherCurrentAssets": "749000000", "totalCurrentAssets": "12620000000", "currentLongTermDebt": "5976000000", "longTermInvestments": "2377000000", "shortTermInvestments": "None", "currentNetReceivables": "5092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68191000000", "currentAccountsPayable": "3020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20315000000", "totalShareholderEquity": "39720000000", "capitalLeaseObligations": "942000000", "otherCurrentLiabilities": "3676000000", "totalCurrentLiabilities": "15717000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "23999000000", "cashAndShortTermInvestments": "4664000000", "commonStockSharesOutstanding": "488249000", "intangibleAssetsExcludingGoodwill": "12399000000", "cashAndCashEquivalentsAtCarryingValue": "4664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1543000000", "profitLoss": "None", "dividendPayout": "616000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "2727000000", "capitalExpenditures": "1151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780000000", "cashflowFromInvestment": "-1226000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1033000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8302000000, "cost_of_revenue": 5380000000, "gross_profit": 2922000000, "research_and_development": 39000000, "selling_general_admin": 668000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2212000000, "depreciation_amortisation": 949000000, "ebitda": 3161000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2035000000, "tax_provision": 459000000, "effective_tax_rate": null, "net_income": 1543000000, "net_income_continuing_ops": 1576000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4664000000, "short_term_investments": null, "net_receivables": 5092000000, "inventory": 2115000000, "other_current_assets": null, "total_current_assets": 12620000000, "net_ppe": null, "goodwill": 26751000000, "intangible_assets": 12399000000, "goodwill_and_intangibles": 39150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68191000000, "total_assets": 80811000000, "short_term_debt": 6203000000, "accounts_payable": 3020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15717000000, "long_term_debt": 13397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23999000000, "total_liabilities": 39716000000, "total_debt": 19600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8845000000, "total_equity": 39720000000, "shares_outstanding": 488249000, "operating_cash_flow": 2727000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1151000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1226000000, "dividends_paid": 616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -780000000, "free_cash_flow": 3878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2212000000", "ebitda": "3161000000", "netIncome": "1543000000", "grossProfit": "2922000000", "depreciation": "None", "totalRevenue": "8302000000", "costOfRevenue": "5380000000", "interestIncome": "None", "incomeBeforeTax": "2035000000", "interestExpense": "216000000", "operatingIncome": "2051000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "1576000000" }, "balance": { "goodwill": "26751000000", "inventory": "2115000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "80811000000", "longTermDebt": "13397000000", "shortTermDebt": "6203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12399000000", "reportedCurrency": "USD", "retainedEarnings": "8845000000", "totalLiabilities": "39716000000", "otherCurrentAssets": "749000000", "totalCurrentAssets": "12620000000", "currentLongTermDebt": "5976000000", "longTermInvestments": "2377000000", "shortTermInvestments": "None", "currentNetReceivables": "5092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68191000000", "currentAccountsPayable": "3020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20315000000", "totalShareholderEquity": "39720000000", "capitalLeaseObligations": "942000000", "otherCurrentLiabilities": "3676000000", "totalCurrentLiabilities": "15717000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "23999000000", "cashAndShortTermInvestments": "4664000000", "commonStockSharesOutstanding": "488249000", "intangibleAssetsExcludingGoodwill": "12399000000", "cashAndCashEquivalentsAtCarryingValue": "4664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1543000000", "profitLoss": "None", "dividendPayout": "616000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "2727000000", "capitalExpenditures": "1151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780000000", "cashflowFromInvestment": "-1226000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1033000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8155000000, "cost_of_revenue": 5273000000, "gross_profit": 2882000000, "ebit": 2120000000, "ebitda": 3079000000, "pretax_income": 2088000000, "tax_provision": 487000000, "net_income": 1565000000, "net_income_to_common": 1565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3894000000, "total_current_assets": 11737000000, "total_assets": 77827000000, "short_term_debt": 4771000000, "long_term_debt": 13232000000, "total_debt": 18003000000, "total_liabilities": 37589000000, "total_equity": 38898000000, "shares_outstanding": 491076000, "goodwill_and_intangibles": 38047000000 }, "cash_flow": { "operating_cash_flow": 2520000000, "capital_expenditure": 948000000, "free_cash_flow": 3468000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111257, "ticker_id": 6939, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "3079000000", "netIncome": "1565000000", "grossProfit": "2882000000", "depreciation": "None", "totalRevenue": "8155000000", "costOfRevenue": "5273000000", "interestIncome": "None", "incomeBeforeTax": "2088000000", "interestExpense": "73000000", "operatingIncome": "2038000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "487000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000000", "sellingGeneralAndAdministrative": "808000000", "netIncomeFromContinuingOperations": "1601000000" }, "balance": { "goodwill": "25955000000", "inventory": "2078000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77827000000", "longTermDebt": "13232000000", "shortTermDebt": "4771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12092000000", "reportedCurrency": "USD", "retainedEarnings": "7940000000", "totalLiabilities": "37589000000", "otherCurrentAssets": "922000000", "totalCurrentAssets": "11737000000", "currentLongTermDebt": "4771000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66090000000", "currentAccountsPayable": "2750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23624000000", "shortLongTermDebtTotal": "18003000000", "totalShareholderEquity": "38898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4656000000", "totalCurrentLiabilities": "14162000000", "otherNonCurrentLiabilities": "10195000000", "totalNonCurrentLiabilities": "23427000000", "cashAndShortTermInvestments": "3894000000", "commonStockSharesOutstanding": "491076000", "intangibleAssetsExcludingGoodwill": "12092000000", "cashAndCashEquivalentsAtCarryingValue": "3894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1601000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "2520000000", "capitalExpenditures": "948000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964000000", "cashflowFromInvestment": "-946000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8155000000, "cost_of_revenue": 5273000000, "gross_profit": 2882000000, "research_and_development": 36000000, "selling_general_admin": 808000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2120000000, "depreciation_amortisation": 959000000, "ebitda": 3079000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2088000000, "tax_provision": 487000000, "effective_tax_rate": null, "net_income": 1565000000, "net_income_continuing_ops": 1601000000, "net_income_to_common": 1565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3894000000, "short_term_investments": null, "net_receivables": 4843000000, "inventory": 2078000000, "other_current_assets": null, "total_current_assets": 11737000000, "net_ppe": null, "goodwill": 25955000000, "intangible_assets": 12092000000, "goodwill_and_intangibles": 38047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66090000000, "total_assets": 77827000000, "short_term_debt": 4771000000, "accounts_payable": 2750000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14162000000, "long_term_debt": 13232000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23427000000, "total_liabilities": 37589000000, "total_debt": 18003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7940000000, "total_equity": 38898000000, "shares_outstanding": 491076000, "operating_cash_flow": 2520000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -964000000, "free_cash_flow": 3468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "3079000000", "netIncome": "1565000000", "grossProfit": "2882000000", "depreciation": "None", "totalRevenue": "8155000000", "costOfRevenue": "5273000000", "interestIncome": "None", "incomeBeforeTax": "2088000000", "interestExpense": "73000000", "operatingIncome": "2038000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "487000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000000", "sellingGeneralAndAdministrative": "808000000", "netIncomeFromContinuingOperations": "1601000000" }, "balance": { "goodwill": "25955000000", "inventory": "2078000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77827000000", "longTermDebt": "13232000000", "shortTermDebt": "4771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12092000000", "reportedCurrency": "USD", "retainedEarnings": "7940000000", "totalLiabilities": "37589000000", "otherCurrentAssets": "922000000", "totalCurrentAssets": "11737000000", "currentLongTermDebt": "4771000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66090000000", "currentAccountsPayable": "2750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23624000000", "shortLongTermDebtTotal": "18003000000", "totalShareholderEquity": "38898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4656000000", "totalCurrentLiabilities": "14162000000", "otherNonCurrentLiabilities": "10195000000", "totalNonCurrentLiabilities": "23427000000", "cashAndShortTermInvestments": "3894000000", "commonStockSharesOutstanding": "491076000", "intangibleAssetsExcludingGoodwill": "12092000000", "cashAndCashEquivalentsAtCarryingValue": "3894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1601000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "2520000000", "capitalExpenditures": "948000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964000000", "cashflowFromInvestment": "-946000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "income_statement": { "revenue": 8204000000, "cost_of_revenue": 5276000000, "gross_profit": 2928000000, "ebit": 2012000000, "ebitda": 2972000000, "pretax_income": 2050000000, "tax_provision": 438000000, "net_income": 1575000000, "net_income_to_common": 1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3357000000, "total_current_assets": 11411000000, "total_assets": 78718000000, "short_term_debt": 3962000000, "long_term_debt": 13528000000, "total_debt": 17490000000, "total_liabilities": 37470000000, "total_equity": 39911000000, "shares_outstanding": 493549000, "goodwill_and_intangibles": 38966000000 }, "cash_flow": { "operating_cash_flow": 2150000000, "capital_expenditure": 859000000, "free_cash_flow": 3009000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111258, "ticker_id": 6939, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:11.717021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2012000000", "ebitda": "2972000000", "netIncome": "1575000000", "grossProfit": "2928000000", "depreciation": "None", "totalRevenue": "8204000000", "costOfRevenue": "5276000000", "interestIncome": "52000000", "incomeBeforeTax": "2050000000", "interestExpense": "8000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "46000000", "costofGoodsAndServicesSold": "5276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "833000000", "netIncomeFromContinuingOperations": "1612000000" }, "balance": { "goodwill": "26456000000", "inventory": "2079000000", "commonStock": "490700", "currentDebt": "None", "investments": "None", "totalAssets": "78718000000", "longTermDebt": "13528000000", "shortTermDebt": "3962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12510000000", "reportedCurrency": "USD", "retainedEarnings": "7024000000", "totalLiabilities": "37470000000", "otherCurrentAssets": "1020000000", "totalCurrentAssets": "11411000000", "currentLongTermDebt": "3962000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67307000000", "currentAccountsPayable": "2977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23808000000", "shortLongTermDebtTotal": "17490000000", "totalShareholderEquity": "39911000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4367000000", "totalCurrentLiabilities": "14552000000", "otherNonCurrentLiabilities": "9390000000", "totalNonCurrentLiabilities": "22918000000", "cashAndShortTermInvestments": "3357000000", "commonStockSharesOutstanding": "493549000", "intangibleAssetsExcludingGoodwill": "12510000000", "cashAndCashEquivalentsAtCarryingValue": "3357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "2150000000", "capitalExpenditures": "859000000", "changeInReceivables": "-44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2892000000", "cashflowFromInvestment": "-864000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1606000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8204000000, "cost_of_revenue": 5276000000, "gross_profit": 2928000000, "research_and_development": 35000000, "selling_general_admin": 833000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2012000000, "depreciation_amortisation": 960000000, "ebitda": 2972000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2050000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 1575000000, "net_income_continuing_ops": 1612000000, "net_income_to_common": 1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3357000000, "short_term_investments": null, "net_receivables": 4955000000, "inventory": 2079000000, "other_current_assets": null, "total_current_assets": 11411000000, "net_ppe": null, "goodwill": 26456000000, "intangible_assets": 12510000000, "goodwill_and_intangibles": 38966000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67307000000, "total_assets": 78718000000, "short_term_debt": 3962000000, "accounts_payable": 2977000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14552000000, "long_term_debt": 13528000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22918000000, "total_liabilities": 37470000000, "total_debt": 17490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7024000000, "total_equity": 39911000000, "shares_outstanding": 493549000, "operating_cash_flow": 2150000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2892000000, "free_cash_flow": 3009000000, "net_change_in_cash": -1606000000 }, "raw_data": { "income": { "ebit": "2012000000", "ebitda": "2972000000", "netIncome": "1575000000", "grossProfit": "2928000000", "depreciation": "None", "totalRevenue": "8204000000", "costOfRevenue": "5276000000", "interestIncome": "52000000", "incomeBeforeTax": "2050000000", "interestExpense": "8000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "46000000", "costofGoodsAndServicesSold": "5276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "833000000", "netIncomeFromContinuingOperations": "1612000000" }, "balance": { "goodwill": "26456000000", "inventory": "2079000000", "commonStock": "490700", "currentDebt": "None", "investments": "None", "totalAssets": "78718000000", "longTermDebt": "13528000000", "shortTermDebt": "3962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12510000000", "reportedCurrency": "USD", "retainedEarnings": "7024000000", "totalLiabilities": "37470000000", "otherCurrentAssets": "1020000000", "totalCurrentAssets": "11411000000", "currentLongTermDebt": "3962000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67307000000", "currentAccountsPayable": "2977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23808000000", "shortLongTermDebtTotal": "17490000000", "totalShareholderEquity": "39911000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4367000000", "totalCurrentLiabilities": "14552000000", "otherNonCurrentLiabilities": "9390000000", "totalNonCurrentLiabilities": "22918000000", "cashAndShortTermInvestments": "3357000000", "commonStockSharesOutstanding": "493549000", "intangibleAssetsExcludingGoodwill": "12510000000", "cashAndCashEquivalentsAtCarryingValue": "3357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "2150000000", "capitalExpenditures": "859000000", "changeInReceivables": "-44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2892000000", "cashflowFromInvestment": "-864000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1606000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }