{ "ticker": { "uuid": "18f8b038-2daf-4fcf-946c-9e7ec3394598", "symbol": "SNFCA", "name": "Security National Financial", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/18f8b038-2daf-4fcf-946c-9e7ec3394598/", "api_url": "https://sharemaestro.com/factors/api/tickers/18f8b038-2daf-4fcf-946c-9e7ec3394598/" }, "ticker_metadata": { "id": 8300, "uuid": "18f8b038-2daf-4fcf-946c-9e7ec3394598", "symbol": "SNFCA", "name": "Security National Financial", "asset_type": "equity", "market_cap": 244496000, "stock_exchange_id": 2, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Security National Financial Corporation is engaged in the life, cemetery and mortuary, and mortgage insurance businesses. The company is headquartered in Draper, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18f8b038-2daf-4fcf-946c-9e7ec3394598", "symbol": "SNFCA", "name": "Security National Financial", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/18f8b038-2daf-4fcf-946c-9e7ec3394598/", "api_url": "https://sharemaestro.com/factors/api/tickers/18f8b038-2daf-4fcf-946c-9e7ec3394598/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.97, "quality": 0.88, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.64, "market_cap": 246211933.48, "pe_ratio": 7.0719, "earnings_yield": 0.1414, "ebitda_to_ev": 0.2465, "shareholder_yield": 0, "roe": 0.0818, "piotroski_f_score": 7, "momentum_12_1": 0.0322, "volatility_252d": 0.2884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.355736+00:00", "batch_id": "" }, "size": { "price_close": 9.64, "market_cap": 246211933.48, "market_cap_usd": 246211933.48, "enterprise_value": 204851682.48, "shares_outstanding": 25540657, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0719, "pb_ratio": 0.5786, "ptbv_ratio": 0.5893, "ps_ratio": 1.4693, "pcf_ratio": 3.5738, "pfcf_ratio": 3.5006, "ev_ebitda": 4.057, "ev_ebit": 4.3354, "ev_sales": 1.2224, "ev_fcf": 2.9126, "earnings_yield": 0.1414, "fcf_yield": 0.3433, "price_to_sales": 1.4693, "price_to_book": 0.5786, "price_to_cashflow": 3.5738, "ebitda_to_ev": 0.2465, "sales_yield": 0.818 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6927, "operating_margin": 0.282, "net_margin": 0.2078, "ebitda_margin": 0.3013, "fcf_margin": 0.4197, "roe": 0.0818, "roa": 0.022, "roic": 0.0954, "roc_greenblatt": null, "asset_turnover": 0.106, "cash_conversion": 2.0202, "accruals_ratio": -0.0216, "sbc_to_revenue": 7.88, "piotroski_f_score": 7, "altman_z_score": 0.7196, "earnings_stability_5y": 0.575, "revenue_stability_5y": 1.2304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0734, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.715, "net_debt_to_ebitda": -0.8191, "debt_to_assets": 0.0688, "interest_coverage": 10.7495, "current_ratio": 7.1893, "quick_ratio": 7.1893, "net_debt": -41360251, "local_beta": -0.0001, "volatility_252d": 0.2884, "volatility_60d": 0.5565, "max_drawdown_12m": -0.2001, "risk_adjusted_momentum": 0.1117 }, "growth": { "revenue_growth_1y": -0.0312, "revenue_growth_3y_cagr": 2.2912, "revenue_growth_5y_cagr": -0.0647, "eps_growth_1y": 0.4879, "eps_growth_3y_cagr": 0.0777, "eps_growth_5y_cagr": -0.1037, "fcf_growth_1y": 0.5811, "book_value_growth_1y": 0.1396, "revenue_growth": -0.0312, "earnings_growth": 0.4879 }, "momentum": { "price_return_1m": -0.0233, "price_return_3m": 0.0711, "price_return_6m": 0.1301, "price_return_9m": 0.1449, "price_return_12m": 0.0082, "price_return_12m_ex1m": 0.0322, "momentum_6m": 0.1301, "momentum_12m": 0.0082, "momentum_12_1": 0.0322, "distance_from_52w_high": -0.0277, "distance_from_52w_low": 0.2156, "relative_strength": -0.1498 }, "raw_ttm": { "revenue_ttm": 167575535, "gross_profit_ttm": 116081068, "ebit_ttm": 47250994, "ebitda_ttm": 50492982, "net_income_ttm": 34815464, "eps_diluted_ttm": 1.3631, "operating_cash_flow_ttm": 68893803, "capital_expenditure_ttm": 1439444, "fcf_ttm": 70333247, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4395636, "cash_and_equivalents": 150120283, "total_current_assets": 245627681, "total_current_liabilities": 34165509, "net_ppe": null, "total_assets": 1580783941, "total_debt": 108760032, "total_equity": 425515510, "net_working_capital": 65515338, "book_value_per_share": 16.6603, "retained_earnings": 255796901, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 417801466, "tangible_book_per_share": 16.3583 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 38, "rank_pcf": 11, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 51, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 22, "rank_fcf_margin": 19, "rank_piotroski": 14, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66 }, "composites": { "value_composite": 3, "quality_composite": 12, "momentum_composite": 77, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 30, "overall_composite": 9, "quality_value_composite": 0.9239, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.88, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 30, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2697, "ticker_id": 8300, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.355736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.64, "market_cap": 246211933.48, "market_cap_usd": 246211933.48, "enterprise_value": 204851682.48, "shares_outstanding": 25540657, "fx_rate_to_usd": null, "pe_ratio": 7.07191303, "pb_ratio": 0.57862035, "ptbv_ratio": 0.58930366, "ps_ratio": 1.46925942, "pcf_ratio": 3.57378926, "pfcf_ratio": 3.5006479, "ev_ebitda": 4.05703277, "ev_ebit": 4.33539414, "ev_sales": 1.22244385, "ev_fcf": 2.91258674, "earnings_yield": 0.14140445, "fcf_yield": 0.34333741, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69270892, "operating_margin": 0.28196833, "net_margin": 0.20775983, "ebitda_margin": 0.30131476, "fcf_margin": 0.41971071, "roe": 0.08181949, "roa": 0.02202418, "roic": 0.09539306, "roc_greenblatt": null, "asset_turnover": 0.10600787, "cash_conversion": 2.02017262, "accruals_ratio": -0.02155787, "sbc_to_revenue": 7.88001065, "debt_to_equity": 2.71498548, "net_debt_to_ebitda": -0.81912871, "debt_to_assets": 0.06880133, "interest_coverage": 10.74952385, "current_ratio": 7.18934645, "quick_ratio": 7.18934645, "net_debt": -41360251, "revenue_growth_1y": -0.03122469, "revenue_growth_3y_cagr": 2.29115771, "revenue_growth_5y_cagr": -0.06470789, "eps_growth_1y": 0.48786972, "eps_growth_3y_cagr": 0.07765831, "eps_growth_5y_cagr": -0.10374246, "fcf_growth_1y": 0.58109384, "book_value_growth_1y": 0.13960355, "piotroski_f_score": 7, "altman_z_score": 0.71958791, "earnings_stability_5y": 0.574962, "revenue_stability_5y": 1.230432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02330294, "price_return_3m": 0.07111111, "price_return_6m": 0.13012896, "price_return_9m": 0.14489311, "price_return_12m": 0.00816783, "price_return_12m_ex1m": 0.03222163, "distance_from_52w_high": -0.02766711, "distance_from_52w_low": 0.21563682, "relative_strength": -0.14977322, "local_beta": -0.0001, "volatility_252d": 0.288403, "volatility_60d": 0.556547, "max_drawdown_12m": -0.20014524, "revenue_ttm": 167575535, "gross_profit_ttm": 116081068, "ebit_ttm": 47250994, "ebitda_ttm": 50492982, "net_income_ttm": 34815464, "eps_diluted_ttm": 1.36313894, "operating_cash_flow_ttm": 68893803, "capital_expenditure_ttm": 1439444, "fcf_ttm": 70333247, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4395636, "cash_and_equivalents": 150120283, "total_current_assets": 245627681, "total_current_liabilities": 34165509, "net_ppe": null, "total_assets": 1580783941, "total_debt": 108760032, "total_equity": 425515510, "net_working_capital": 65515338, "book_value_per_share": 16.66031966, "retained_earnings": 255796901, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 417801466, "tangible_book_per_share": 16.35828969, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 38, "rank_pcf": 11, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 51, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 22, "rank_fcf_margin": 19, "rank_piotroski": 14, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 3, "quality_composite": 12, "momentum_composite": 77, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 30, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.64, "os": 0.91, "value": 0.97, "quality": 0.88, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 7.0719, "earnings_yield": 0.1414, "shareholder_yield": 0, "roe": 0.0818, "momentum_12_1": 0.0322, "complete_fields": { "id": 2697, "ticker_id": 8300, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.355736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.64, "market_cap": 246211933.48, "market_cap_usd": 246211933.48, "enterprise_value": 204851682.48, "shares_outstanding": 25540657, "fx_rate_to_usd": null, "pe_ratio": 7.07191303, "pb_ratio": 0.57862035, "ptbv_ratio": 0.58930366, "ps_ratio": 1.46925942, "pcf_ratio": 3.57378926, "pfcf_ratio": 3.5006479, "ev_ebitda": 4.05703277, "ev_ebit": 4.33539414, "ev_sales": 1.22244385, "ev_fcf": 2.91258674, "earnings_yield": 0.14140445, "fcf_yield": 0.34333741, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69270892, "operating_margin": 0.28196833, "net_margin": 0.20775983, "ebitda_margin": 0.30131476, "fcf_margin": 0.41971071, "roe": 0.08181949, "roa": 0.02202418, "roic": 0.09539306, "roc_greenblatt": null, "asset_turnover": 0.10600787, "cash_conversion": 2.02017262, "accruals_ratio": -0.02155787, "sbc_to_revenue": 7.88001065, "debt_to_equity": 2.71498548, "net_debt_to_ebitda": -0.81912871, "debt_to_assets": 0.06880133, "interest_coverage": 10.74952385, "current_ratio": 7.18934645, "quick_ratio": 7.18934645, "net_debt": -41360251, "revenue_growth_1y": -0.03122469, "revenue_growth_3y_cagr": 2.29115771, "revenue_growth_5y_cagr": -0.06470789, "eps_growth_1y": 0.48786972, "eps_growth_3y_cagr": 0.07765831, "eps_growth_5y_cagr": -0.10374246, "fcf_growth_1y": 0.58109384, "book_value_growth_1y": 0.13960355, "piotroski_f_score": 7, "altman_z_score": 0.71958791, "earnings_stability_5y": 0.574962, "revenue_stability_5y": 1.230432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02330294, "price_return_3m": 0.07111111, "price_return_6m": 0.13012896, "price_return_9m": 0.14489311, "price_return_12m": 0.00816783, "price_return_12m_ex1m": 0.03222163, "distance_from_52w_high": -0.02766711, "distance_from_52w_low": 0.21563682, "relative_strength": -0.14977322, "local_beta": -0.0001, "volatility_252d": 0.288403, "volatility_60d": 0.556547, "max_drawdown_12m": -0.20014524, "revenue_ttm": 167575535, "gross_profit_ttm": 116081068, "ebit_ttm": 47250994, "ebitda_ttm": 50492982, "net_income_ttm": 34815464, "eps_diluted_ttm": 1.36313894, "operating_cash_flow_ttm": 68893803, "capital_expenditure_ttm": 1439444, "fcf_ttm": 70333247, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4395636, "cash_and_equivalents": 150120283, "total_current_assets": 245627681, "total_current_liabilities": 34165509, "net_ppe": null, "total_assets": 1580783941, "total_debt": 108760032, "total_equity": 425515510, "net_working_capital": 65515338, "book_value_per_share": 16.66031966, "retained_earnings": 255796901, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 417801466, "tangible_book_per_share": 16.35828969, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 38, "rank_pcf": 11, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 51, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 22, "rank_fcf_margin": 19, "rank_piotroski": 14, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 3, "quality_composite": 12, "momentum_composite": 77, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 30, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 344587538, "cost_of_revenue": 100817674, "gross_profit": 243769864, "ebit": 45928569, "ebitda": 54647009, "pretax_income": 41409604, "tax_provision": 9257274, "net_income": 32152330, "net_income_to_common": 32152330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102256828, "total_current_assets": 219156995, "total_assets": 1561844604, "short_term_debt": 4173449, "long_term_debt": 94120447, "total_debt": 98293896, "total_liabilities": 1151475876, "total_equity": 410368728, "shares_outstanding": 25484000, "goodwill_and_intangibles": 11513576 }, "cash_flow": { "operating_cash_flow": 45539897, "capital_expenditure": 1691272, "free_cash_flow": 47231169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173207, "ticker_id": 8300, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45928569", "ebitda": "54647009", "netIncome": "32152330", "grossProfit": "243769864", "depreciation": "None", "totalRevenue": "344587538", "costOfRevenue": "100817674", "interestIncome": "8650067", "incomeBeforeTax": "41409604", "interestExpense": "4518965", "operatingIncome": "41409604", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9257274", "reportedCurrency": "USD", "netInterestIncome": "-11141454", "nonInterestIncome": "None", "operatingExpenses": "202360260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100817674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8718440", "sellingGeneralAndAdministrative": "125424227", "netIncomeFromContinuingOperations": "32152330" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44857250", "currentDebt": "None", "investments": "None", "totalAssets": "1561844604", "longTermDebt": "94120447", "shortTermDebt": "4173449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259793", "reportedCurrency": "USD", "retainedEarnings": "248795475", "totalLiabilities": "1151475876", "otherCurrentAssets": "28805946", "totalCurrentAssets": "219156995", "currentLongTermDebt": "4173449", "longTermInvestments": "400827980", "shortTermInvestments": "62769838", "currentNetReceivables": "25324383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342687609", "currentAccountsPayable": "4150119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98387919", "totalShareholderEquity": "410368728", "capitalLeaseObligations": "94023", "otherCurrentLiabilities": "-25894641438", "totalCurrentLiabilities": "34244130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117231746", "cashAndShortTermInvestments": "102256828", "commonStockSharesOutstanding": "25484000", "intangibleAssetsExcludingGoodwill": "6259793", "cashAndCashEquivalentsAtCarryingValue": "102256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32152330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45539897", "capitalExpenditures": "1691272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14322583", "cashflowFromInvestment": "-67207826", "stockBasedCompensation": "1320497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1610049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344587538, "cost_of_revenue": 100817674, "gross_profit": 243769864, "research_and_development": null, "selling_general_admin": 125424227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45928569, "depreciation_amortisation": 8718440, "ebitda": 54647009, "interest_expense": 4518965, "interest_income": null, "other_non_operating": null, "pretax_income": 41409604, "tax_provision": 9257274, "effective_tax_rate": null, "net_income": 32152330, "net_income_continuing_ops": 32152330, "net_income_to_common": 32152330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102256828, "short_term_investments": 62769838, "net_receivables": 25324383, "inventory": null, "other_current_assets": null, "total_current_assets": 219156995, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 6259793, "goodwill_and_intangibles": 11513576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342687609, "total_assets": 1561844604, "short_term_debt": 4173449, "accounts_payable": 4150119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34244130, "long_term_debt": 94120447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117231746, "total_liabilities": 1151475876, "total_debt": 98293896, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248795475, "total_equity": 410368728, "shares_outstanding": 25484000, "operating_cash_flow": 45539897, "stock_based_compensation": 1320497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1691272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67207826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14322583, "free_cash_flow": 47231169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45928569", "ebitda": "54647009", "netIncome": "32152330", "grossProfit": "243769864", "depreciation": "None", "totalRevenue": "344587538", "costOfRevenue": "100817674", "interestIncome": "8650067", "incomeBeforeTax": "41409604", "interestExpense": "4518965", "operatingIncome": "41409604", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9257274", "reportedCurrency": "USD", "netInterestIncome": "-11141454", "nonInterestIncome": "None", "operatingExpenses": "202360260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100817674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8718440", "sellingGeneralAndAdministrative": "125424227", "netIncomeFromContinuingOperations": "32152330" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44857250", "currentDebt": "None", "investments": "None", "totalAssets": "1561844604", "longTermDebt": "94120447", "shortTermDebt": "4173449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259793", "reportedCurrency": "USD", "retainedEarnings": "248795475", "totalLiabilities": "1151475876", "otherCurrentAssets": "28805946", "totalCurrentAssets": "219156995", "currentLongTermDebt": "4173449", "longTermInvestments": "400827980", "shortTermInvestments": "62769838", "currentNetReceivables": "25324383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342687609", "currentAccountsPayable": "4150119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98387919", "totalShareholderEquity": "410368728", "capitalLeaseObligations": "94023", "otherCurrentLiabilities": "-25894641438", "totalCurrentLiabilities": "34244130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117231746", "cashAndShortTermInvestments": "102256828", "commonStockSharesOutstanding": "25484000", "intangibleAssetsExcludingGoodwill": "6259793", "cashAndCashEquivalentsAtCarryingValue": "102256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32152330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45539897", "capitalExpenditures": "1691272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14322583", "cashflowFromInvestment": "-67207826", "stockBasedCompensation": "1320497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1610049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 8192353, "cost_of_revenue": 4254100, "gross_profit": 3938253, "ebit": 38357870, "ebitda": 47141954, "pretax_income": 34103770, "tax_provision": 7568002, "net_income": 26535768, "net_income_to_common": 26535768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140546421, "total_current_assets": 241831115, "total_assets": 1489807214, "short_term_debt": 10587449, "long_term_debt": 96007488, "total_debt": 106594937, "total_liabilities": 1151024935, "total_equity": 338782279, "shares_outstanding": 23975508, "goodwill_and_intangibles": 12272328 }, "cash_flow": { "operating_cash_flow": 57319850, "capital_expenditure": 2470032, "free_cash_flow": 59789882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173212, "ticker_id": 8300, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38357870", "ebitda": "47141954", "netIncome": "26535768", "grossProfit": "3938253", "depreciation": "None", "totalRevenue": "8192353", "costOfRevenue": "4254100", "interestIncome": "8192353", "incomeBeforeTax": "34103770", "interestExpense": "4254100", "operatingIncome": "34103770", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7568002", "reportedCurrency": "USD", "netInterestIncome": "-10388809", "nonInterestIncome": "None", "operatingExpenses": "-30165517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4254100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8784084", "sellingGeneralAndAdministrative": "117859081", "netIncomeFromContinuingOperations": "26535768" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42510012", "currentDebt": "None", "investments": "None", "totalAssets": "1489807214", "longTermDebt": "96007488", "shortTermDebt": "10587449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7018545", "reportedCurrency": "USD", "retainedEarnings": "225359186", "totalLiabilities": "1151024935", "otherCurrentAssets": "-29689836", "totalCurrentAssets": "241831115", "currentLongTermDebt": "10587449", "longTermInvestments": "382317810", "shortTermInvestments": "71594858", "currentNetReceivables": "29689836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247976099", "currentAccountsPayable": "2937293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106740104", "totalShareholderEquity": "338782279", "capitalLeaseObligations": "145167", "otherCurrentLiabilities": "-13079257", "totalCurrentLiabilities": "13524742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137500193", "cashAndShortTermInvestments": "140546421", "commonStockSharesOutstanding": "23975508", "intangibleAssetsExcludingGoodwill": "7018545", "cashAndCashEquivalentsAtCarryingValue": "140546421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26535768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57319850", "capitalExpenditures": "2470032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4006565", "cashflowFromInvestment": "-43134064", "stockBasedCompensation": "800820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3053506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8784084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8192353, "cost_of_revenue": 4254100, "gross_profit": 3938253, "research_and_development": null, "selling_general_admin": 117859081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38357870, "depreciation_amortisation": 8784084, "ebitda": 47141954, "interest_expense": 4254100, "interest_income": null, "other_non_operating": null, "pretax_income": 34103770, "tax_provision": 7568002, "effective_tax_rate": null, "net_income": 26535768, "net_income_continuing_ops": 26535768, "net_income_to_common": 26535768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140546421, "short_term_investments": 71594858, "net_receivables": 29689836, "inventory": null, "other_current_assets": null, "total_current_assets": 241831115, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 7018545, "goodwill_and_intangibles": 12272328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247976099, "total_assets": 1489807214, "short_term_debt": 10587449, "accounts_payable": 2937293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13524742, "long_term_debt": 96007488, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137500193, "total_liabilities": 1151024935, "total_debt": 106594937, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225359186, "total_equity": 338782279, "shares_outstanding": 23975508, "operating_cash_flow": 57319850, "stock_based_compensation": 800820, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2470032, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43134064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4006565, "free_cash_flow": 59789882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38357870", "ebitda": "47141954", "netIncome": "26535768", "grossProfit": "3938253", "depreciation": "None", "totalRevenue": "8192353", "costOfRevenue": "4254100", "interestIncome": "8192353", "incomeBeforeTax": "34103770", "interestExpense": "4254100", "operatingIncome": "34103770", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7568002", "reportedCurrency": "USD", "netInterestIncome": "-10388809", "nonInterestIncome": "None", "operatingExpenses": "-30165517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4254100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8784084", "sellingGeneralAndAdministrative": "117859081", "netIncomeFromContinuingOperations": "26535768" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42510012", "currentDebt": "None", "investments": "None", "totalAssets": "1489807214", "longTermDebt": "96007488", "shortTermDebt": "10587449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7018545", "reportedCurrency": "USD", "retainedEarnings": "225359186", "totalLiabilities": "1151024935", "otherCurrentAssets": "-29689836", "totalCurrentAssets": "241831115", "currentLongTermDebt": "10587449", "longTermInvestments": "382317810", "shortTermInvestments": "71594858", "currentNetReceivables": "29689836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247976099", "currentAccountsPayable": "2937293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106740104", "totalShareholderEquity": "338782279", "capitalLeaseObligations": "145167", "otherCurrentLiabilities": "-13079257", "totalCurrentLiabilities": "13524742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137500193", "cashAndShortTermInvestments": "140546421", "commonStockSharesOutstanding": "23975508", "intangibleAssetsExcludingGoodwill": "7018545", "cashAndCashEquivalentsAtCarryingValue": "140546421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26535768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57319850", "capitalExpenditures": "2470032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4006565", "cashflowFromInvestment": "-43134064", "stockBasedCompensation": "800820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3053506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8784084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 9547741, "cost_of_revenue": 4865327, "gross_profit": 4682414, "ebit": 21165739, "ebitda": 30394750, "pretax_income": 16300412, "tax_provision": 1805354, "net_income": 14495058, "net_income_to_common": 14495058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126941658, "total_current_assets": 538670018, "total_assets": 1430552275, "short_term_debt": 7731973, "long_term_debt": 97807614, "total_debt": 105539587, "total_liabilities": 1117657056, "total_equity": 312895219, "shares_outstanding": 23811864, "goodwill_and_intangibles": 11717596 }, "cash_flow": { "operating_cash_flow": 53875121, "capital_expenditure": 1109937, "free_cash_flow": 54985058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173217, "ticker_id": 8300, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21165739", "ebitda": "30394750", "netIncome": "14495058", "grossProfit": "4682414", "depreciation": "None", "totalRevenue": "9547741", "costOfRevenue": "4865327", "interestIncome": "9547741", "incomeBeforeTax": "16300412", "interestExpense": "4865327", "operatingIncome": "16300412", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1805354", "reportedCurrency": "USD", "netInterestIncome": "-11305766", "nonInterestIncome": "None", "operatingExpenses": "-11617998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4865327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9229011", "sellingGeneralAndAdministrative": "122057752", "netIncomeFromContinuingOperations": "14495058" }, "balance": { "goodwill": "5253783", "inventory": "-193551603", "commonStock": "40096004", "currentDebt": "None", "investments": "None", "totalAssets": "1430552275", "longTermDebt": "97807614", "shortTermDebt": "7731973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6463813", "reportedCurrency": "USD", "retainedEarnings": "206978373", "totalLiabilities": "1117657056", "otherCurrentAssets": "152447763", "totalCurrentAssets": "538670018", "currentLongTermDebt": "7731973", "longTermInvestments": "395172057", "shortTermInvestments": "381535986", "currentNetReceivables": "30192374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891882257", "currentAccountsPayable": "2936968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105555137", "totalShareholderEquity": "312895219", "capitalLeaseObligations": "15550", "otherCurrentLiabilities": "-13752981", "totalCurrentLiabilities": "10668941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106988115", "cashAndShortTermInvestments": "126941658", "commonStockSharesOutstanding": "23811864", "intangibleAssetsExcludingGoodwill": "6463813", "cashAndCashEquivalentsAtCarryingValue": "126941658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14495058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53875121", "capitalExpenditures": "1109937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62043608", "cashflowFromInvestment": "14608069", "stockBasedCompensation": "601362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2846447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9229011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9547741, "cost_of_revenue": 4865327, "gross_profit": 4682414, "research_and_development": null, "selling_general_admin": 122057752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21165739, "depreciation_amortisation": 9229011, "ebitda": 30394750, "interest_expense": 4865327, "interest_income": null, "other_non_operating": null, "pretax_income": 16300412, "tax_provision": 1805354, "effective_tax_rate": null, "net_income": 14495058, "net_income_continuing_ops": 14495058, "net_income_to_common": 14495058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126941658, "short_term_investments": 381535986, "net_receivables": 30192374, "inventory": -193551603, "other_current_assets": null, "total_current_assets": 538670018, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 6463813, "goodwill_and_intangibles": 11717596, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891882257, "total_assets": 1430552275, "short_term_debt": 7731973, "accounts_payable": 2936968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10668941, "long_term_debt": 97807614, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106988115, "total_liabilities": 1117657056, "total_debt": 105539587, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206978373, "total_equity": 312895219, "shares_outstanding": 23811864, "operating_cash_flow": 53875121, "stock_based_compensation": 601362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109937, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14608069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62043608, "free_cash_flow": 54985058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21165739", "ebitda": "30394750", "netIncome": "14495058", "grossProfit": "4682414", "depreciation": "None", "totalRevenue": "9547741", "costOfRevenue": "4865327", "interestIncome": "9547741", "incomeBeforeTax": "16300412", "interestExpense": "4865327", "operatingIncome": "16300412", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1805354", "reportedCurrency": "USD", "netInterestIncome": "-11305766", "nonInterestIncome": "None", "operatingExpenses": "-11617998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4865327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9229011", "sellingGeneralAndAdministrative": "122057752", "netIncomeFromContinuingOperations": "14495058" }, "balance": { "goodwill": "5253783", "inventory": "-193551603", "commonStock": "40096004", "currentDebt": "None", "investments": "None", "totalAssets": "1430552275", "longTermDebt": "97807614", "shortTermDebt": "7731973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6463813", "reportedCurrency": "USD", "retainedEarnings": "206978373", "totalLiabilities": "1117657056", "otherCurrentAssets": "152447763", "totalCurrentAssets": "538670018", "currentLongTermDebt": "7731973", "longTermInvestments": "395172057", "shortTermInvestments": "381535986", "currentNetReceivables": "30192374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891882257", "currentAccountsPayable": "2936968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105555137", "totalShareholderEquity": "312895219", "capitalLeaseObligations": "15550", "otherCurrentLiabilities": "-13752981", "totalCurrentLiabilities": "10668941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106988115", "cashAndShortTermInvestments": "126941658", "commonStockSharesOutstanding": "23811864", "intangibleAssetsExcludingGoodwill": "6463813", "cashAndCashEquivalentsAtCarryingValue": "126941658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14495058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53875121", "capitalExpenditures": "1109937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62043608", "cashflowFromInvestment": "14608069", "stockBasedCompensation": "601362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2846447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9229011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 9666149, "cost_of_revenue": 7830443, "gross_profit": 1835706, "ebit": 42207305, "ebitda": 59884083, "pretax_income": 34376862, "tax_provision": 8686560, "net_income": 25690302, "net_income_to_common": 25690302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120919805, "total_current_assets": 510385327, "total_assets": 1461112892, "short_term_debt": 62878699, "long_term_debt": 161681722, "total_debt": 224560421, "total_liabilities": 1168325965, "total_equity": 292786927, "shares_outstanding": 21946244, "goodwill_and_intangibles": 11550215 }, "cash_flow": { "operating_cash_flow": 130450454, "capital_expenditure": 1600195, "free_cash_flow": 132050649, "dividends_paid": 143432, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173222, "ticker_id": 8300, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42207305", "ebitda": "59884083", "netIncome": "25690302", "grossProfit": "1835706", "depreciation": "None", "totalRevenue": "9666149", "costOfRevenue": "7830443", "interestIncome": "9666149", "incomeBeforeTax": "34376862", "interestExpense": "7830443", "operatingIncome": "34376862", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8686560", "reportedCurrency": "USD", "netInterestIncome": "-15370484", "nonInterestIncome": "None", "operatingExpenses": "-32541156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7830443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17676778", "sellingGeneralAndAdministrative": "152792289", "netIncomeFromContinuingOperations": "25690302" }, "balance": { "goodwill": "5253783", "inventory": "-174826661", "commonStock": "37516062", "currentDebt": "None", "investments": "None", "totalAssets": "1461112892", "longTermDebt": "161681722", "shortTermDebt": "62878699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6296432", "reportedCurrency": "USD", "retainedEarnings": "202160306", "totalLiabilities": "1168325965", "otherCurrentAssets": "113955902", "totalCurrentAssets": "510385327", "currentLongTermDebt": "62878699", "longTermInvestments": "357541018", "shortTermInvestments": "345858492", "currentNetReceivables": "43607030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950727565", "currentAccountsPayable": "5361449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30567348", "shortLongTermDebtTotal": "161712804", "totalShareholderEquity": "292786927", "capitalLeaseObligations": "31082", "otherCurrentLiabilities": "-30710527", "totalCurrentLiabilities": "68240148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100085817", "cashAndShortTermInvestments": "120919805", "commonStockSharesOutstanding": "21946244", "intangibleAssetsExcludingGoodwill": "6296432", "cashAndCashEquivalentsAtCarryingValue": "120919805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25690302", "profitLoss": "None", "dividendPayout": "143432", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130450454", "capitalExpenditures": "1600195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101219183", "cashflowFromInvestment": "-37161736", "stockBasedCompensation": "5990989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143432", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7663905", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17676778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9666149, "cost_of_revenue": 7830443, "gross_profit": 1835706, "research_and_development": null, "selling_general_admin": 152792289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42207305, "depreciation_amortisation": 17676778, "ebitda": 59884083, "interest_expense": 7830443, "interest_income": null, "other_non_operating": null, "pretax_income": 34376862, "tax_provision": 8686560, "effective_tax_rate": null, "net_income": 25690302, "net_income_continuing_ops": 25690302, "net_income_to_common": 25690302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120919805, "short_term_investments": 345858492, "net_receivables": 43607030, "inventory": -174826661, "other_current_assets": null, "total_current_assets": 510385327, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 6296432, "goodwill_and_intangibles": 11550215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 950727565, "total_assets": 1461112892, "short_term_debt": 62878699, "accounts_payable": 5361449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68240148, "long_term_debt": 161681722, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100085817, "total_liabilities": 1168325965, "total_debt": 224560421, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202160306, "total_equity": 292786927, "shares_outstanding": 21946244, "operating_cash_flow": 130450454, "stock_based_compensation": 5990989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600195, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37161736, "dividends_paid": 143432, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101219183, "free_cash_flow": 132050649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42207305", "ebitda": "59884083", "netIncome": "25690302", "grossProfit": "1835706", "depreciation": "None", "totalRevenue": "9666149", "costOfRevenue": "7830443", "interestIncome": "9666149", "incomeBeforeTax": "34376862", "interestExpense": "7830443", "operatingIncome": "34376862", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8686560", "reportedCurrency": "USD", "netInterestIncome": "-15370484", "nonInterestIncome": "None", "operatingExpenses": "-32541156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7830443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17676778", "sellingGeneralAndAdministrative": "152792289", "netIncomeFromContinuingOperations": "25690302" }, "balance": { "goodwill": "5253783", "inventory": "-174826661", "commonStock": "37516062", "currentDebt": "None", "investments": "None", "totalAssets": "1461112892", "longTermDebt": "161681722", "shortTermDebt": "62878699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6296432", "reportedCurrency": "USD", "retainedEarnings": "202160306", "totalLiabilities": "1168325965", "otherCurrentAssets": "113955902", "totalCurrentAssets": "510385327", "currentLongTermDebt": "62878699", "longTermInvestments": "357541018", "shortTermInvestments": "345858492", "currentNetReceivables": "43607030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950727565", "currentAccountsPayable": "5361449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30567348", "shortLongTermDebtTotal": "161712804", "totalShareholderEquity": "292786927", "capitalLeaseObligations": "31082", "otherCurrentLiabilities": "-30710527", "totalCurrentLiabilities": "68240148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100085817", "cashAndShortTermInvestments": "120919805", "commonStockSharesOutstanding": "21946244", "intangibleAssetsExcludingGoodwill": "6296432", "cashAndCashEquivalentsAtCarryingValue": "120919805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25690302", "profitLoss": "None", "dividendPayout": "143432", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130450454", "capitalExpenditures": "1600195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101219183", "cashflowFromInvestment": "-37161736", "stockBasedCompensation": "5990989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143432", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7663905", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17676778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 9385469, "cost_of_revenue": 7127516, "gross_profit": 2257953, "ebit": 58928291, "ebitda": 79320843, "pretax_income": 51800775, "tax_provision": 12281785, "net_income": 39518990, "net_income_to_common": 39518990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131354470, "total_current_assets": 423808797, "total_assets": 1547593306, "short_term_debt": 161307920, "long_term_debt": 249974160, "total_debt": 411282080, "total_liabilities": 1247826472, "total_equity": 299766834, "shares_outstanding": 24228030, "goodwill_and_intangibles": 61826905 }, "cash_flow": { "operating_cash_flow": 144638242, "capital_expenditure": 5219928, "free_cash_flow": 149858170, "dividends_paid": 1077425, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173227, "ticker_id": 8300, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58928291", "ebitda": "79320843", "netIncome": "39518990", "grossProfit": "2257953", "depreciation": "None", "totalRevenue": "9385469", "costOfRevenue": "7127516", "interestIncome": "9385469", "incomeBeforeTax": "51800775", "interestExpense": "7127516", "operatingIncome": "51800775", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12281785", "reportedCurrency": "USD", "netInterestIncome": "-17669086", "nonInterestIncome": "None", "operatingExpenses": "-49542822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7127516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20392552", "sellingGeneralAndAdministrative": "161048430", "netIncomeFromContinuingOperations": "39518990" }, "balance": { "goodwill": "5253783", "inventory": "-156053622", "commonStock": "35285444", "currentDebt": "None", "investments": "None", "totalAssets": "1547593306", "longTermDebt": "249974160", "shortTermDebt": "161307920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56573122", "reportedCurrency": "USD", "retainedEarnings": "184537489", "totalLiabilities": "1247826472", "otherCurrentAssets": "156053622", "totalCurrentAssets": "423808797", "currentLongTermDebt": "1250000", "longTermInvestments": "270884017", "shortTermInvestments": "259287603", "currentNetReceivables": "33166724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123784509", "currentAccountsPayable": "10166573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34001236", "shortLongTermDebtTotal": "251286927", "totalShareholderEquity": "299766834", "capitalLeaseObligations": "62767", "otherCurrentLiabilities": "-31036096", "totalCurrentLiabilities": "171474493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076351979", "cashAndShortTermInvestments": "131354470", "commonStockSharesOutstanding": "24228030", "intangibleAssetsExcludingGoodwill": "56573122", "cashAndCashEquivalentsAtCarryingValue": "131354470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39518990", "profitLoss": "None", "dividendPayout": "1077425", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144638242", "capitalExpenditures": "5219928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55075440", "cashflowFromInvestment": "-63613606", "stockBasedCompensation": "118384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077425", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5769735", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20392552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9385469, "cost_of_revenue": 7127516, "gross_profit": 2257953, "research_and_development": null, "selling_general_admin": 161048430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58928291, "depreciation_amortisation": 20392552, "ebitda": 79320843, "interest_expense": 7127516, "interest_income": null, "other_non_operating": null, "pretax_income": 51800775, "tax_provision": 12281785, "effective_tax_rate": null, "net_income": 39518990, "net_income_continuing_ops": 39518990, "net_income_to_common": 39518990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131354470, "short_term_investments": 259287603, "net_receivables": 33166724, "inventory": -156053622, "other_current_assets": null, "total_current_assets": 423808797, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 56573122, "goodwill_and_intangibles": 61826905, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123784509, "total_assets": 1547593306, "short_term_debt": 161307920, "accounts_payable": 10166573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171474493, "long_term_debt": 249974160, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076351979, "total_liabilities": 1247826472, "total_debt": 411282080, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184537489, "total_equity": 299766834, "shares_outstanding": 24228030, "operating_cash_flow": 144638242, "stock_based_compensation": 118384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5219928, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63613606, "dividends_paid": 1077425, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55075440, "free_cash_flow": 149858170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58928291", "ebitda": "79320843", "netIncome": "39518990", "grossProfit": "2257953", "depreciation": "None", "totalRevenue": "9385469", "costOfRevenue": "7127516", "interestIncome": "9385469", "incomeBeforeTax": "51800775", "interestExpense": "7127516", "operatingIncome": "51800775", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12281785", "reportedCurrency": "USD", "netInterestIncome": "-17669086", "nonInterestIncome": "None", "operatingExpenses": "-49542822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7127516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20392552", "sellingGeneralAndAdministrative": "161048430", "netIncomeFromContinuingOperations": "39518990" }, "balance": { "goodwill": "5253783", "inventory": "-156053622", "commonStock": "35285444", "currentDebt": "None", "investments": "None", "totalAssets": "1547593306", "longTermDebt": "249974160", "shortTermDebt": "161307920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56573122", "reportedCurrency": "USD", "retainedEarnings": "184537489", "totalLiabilities": "1247826472", "otherCurrentAssets": "156053622", "totalCurrentAssets": "423808797", "currentLongTermDebt": "1250000", "longTermInvestments": "270884017", "shortTermInvestments": "259287603", "currentNetReceivables": "33166724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123784509", "currentAccountsPayable": "10166573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34001236", "shortLongTermDebtTotal": "251286927", "totalShareholderEquity": "299766834", "capitalLeaseObligations": "62767", "otherCurrentLiabilities": "-31036096", "totalCurrentLiabilities": "171474493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076351979", "cashAndShortTermInvestments": "131354470", "commonStockSharesOutstanding": "24228030", "intangibleAssetsExcludingGoodwill": "56573122", "cashAndCashEquivalentsAtCarryingValue": "131354470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39518990", "profitLoss": "None", "dividendPayout": "1077425", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144638242", "capitalExpenditures": "5219928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55075440", "cashflowFromInvestment": "-63613606", "stockBasedCompensation": "118384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077425", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5769735", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20392552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 481463322, "cost_of_revenue": 8578810, "gross_profit": -8578810, "ebit": 80028937, "ebitda": 97317778, "pretax_income": 71450127, "tax_provision": 15853514, "net_income": 55596613, "net_income_to_common": 55596613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106219429, "total_current_assets": 427344471, "total_assets": 1548940478, "short_term_debt": 1250000, "long_term_debt": 296469417, "total_debt": 297719417, "total_liabilities": 1284953425, "total_equity": 263987053, "shares_outstanding": 22330483, "goodwill_and_intangibles": 48988019 }, "cash_flow": { "operating_cash_flow": -129627207, "capital_expenditure": 1630734, "free_cash_flow": -127996473, "dividends_paid": 832152, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173232, "ticker_id": 8300, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80028937", "ebitda": "97317778", "netIncome": "55596613", "grossProfit": "-8578810", "depreciation": "None", "totalRevenue": "481463322", "costOfRevenue": "8578810", "interestIncome": "None", "incomeBeforeTax": "71450127", "interestExpense": "8578810", "operatingIncome": "71450127", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15853514", "reportedCurrency": "USD", "netInterestIncome": "-18456510", "nonInterestIncome": "None", "operatingExpenses": "-80028937", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8578810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17288841", "sellingGeneralAndAdministrative": "139194634", "netIncomeFromContinuingOperations": "55596613" }, "balance": { "goodwill": "3519588", "inventory": "-151311142", "commonStock": "38550772", "currentDebt": "None", "investments": "None", "totalAssets": "1548940478", "longTermDebt": "296469417", "shortTermDebt": "1250000", "treasuryStock": "-1833272", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45468431", "reportedCurrency": "USD", "retainedEarnings": "153739167", "totalLiabilities": "1284953425", "otherCurrentAssets": "151311142", "totalCurrentAssets": "427344471", "currentLongTermDebt": "1250000", "longTermInvestments": "305980918", "shortTermInvestments": "294656679", "currentNetReceivables": "26468363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376203718", "currentAccountsPayable": "8932683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24136590", "shortLongTermDebtTotal": "299074368", "totalShareholderEquity": "263987053", "capitalLeaseObligations": "104951", "otherCurrentLiabilities": "-13080179000", "totalCurrentLiabilities": "10182683", "otherNonCurrentLiabilities": "939857395", "totalNonCurrentLiabilities": "309654547", "cashAndShortTermInvestments": "106219429", "commonStockSharesOutstanding": "22330483", "intangibleAssetsExcludingGoodwill": "45468431", "cashAndCashEquivalentsAtCarryingValue": "106219429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55596613", "profitLoss": "None", "dividendPayout": "832152", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129627207", "capitalExpenditures": "1630734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71212179", "cashflowFromInvestment": "36144441", "stockBasedCompensation": "358878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832152", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22270587", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2967761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17288841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481463322, "cost_of_revenue": 8578810, "gross_profit": -8578810, "research_and_development": null, "selling_general_admin": 139194634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80028937, "depreciation_amortisation": 17288841, "ebitda": 97317778, "interest_expense": 8578810, "interest_income": null, "other_non_operating": null, "pretax_income": 71450127, "tax_provision": 15853514, "effective_tax_rate": null, "net_income": 55596613, "net_income_continuing_ops": 55596613, "net_income_to_common": 55596613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106219429, "short_term_investments": 294656679, "net_receivables": 26468363, "inventory": -151311142, "other_current_assets": null, "total_current_assets": 427344471, "net_ppe": null, "goodwill": 3519588, "intangible_assets": 45468431, "goodwill_and_intangibles": 48988019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376203718, "total_assets": 1548940478, "short_term_debt": 1250000, "accounts_payable": 8932683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10182683, "long_term_debt": 296469417, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309654547, "total_liabilities": 1284953425, "total_debt": 297719417, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153739167, "total_equity": 263987053, "shares_outstanding": 22330483, "operating_cash_flow": -129627207, "stock_based_compensation": 358878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630734, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36144441, "dividends_paid": 832152, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71212179, "free_cash_flow": -127996473, "net_change_in_cash": -22270587 }, "raw_data": { "income": { "ebit": "80028937", "ebitda": "97317778", "netIncome": "55596613", "grossProfit": "-8578810", "depreciation": "None", "totalRevenue": "481463322", "costOfRevenue": "8578810", "interestIncome": "None", "incomeBeforeTax": "71450127", "interestExpense": "8578810", "operatingIncome": "71450127", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15853514", "reportedCurrency": "USD", "netInterestIncome": "-18456510", "nonInterestIncome": "None", "operatingExpenses": "-80028937", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8578810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17288841", "sellingGeneralAndAdministrative": "139194634", "netIncomeFromContinuingOperations": "55596613" }, "balance": { "goodwill": "3519588", "inventory": "-151311142", "commonStock": "38550772", "currentDebt": "None", "investments": "None", "totalAssets": "1548940478", "longTermDebt": "296469417", "shortTermDebt": "1250000", "treasuryStock": "-1833272", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45468431", "reportedCurrency": "USD", "retainedEarnings": "153739167", "totalLiabilities": "1284953425", "otherCurrentAssets": "151311142", "totalCurrentAssets": "427344471", "currentLongTermDebt": "1250000", "longTermInvestments": "305980918", "shortTermInvestments": "294656679", "currentNetReceivables": "26468363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376203718", "currentAccountsPayable": "8932683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24136590", "shortLongTermDebtTotal": "299074368", "totalShareholderEquity": "263987053", "capitalLeaseObligations": "104951", "otherCurrentLiabilities": "-13080179000", "totalCurrentLiabilities": "10182683", "otherNonCurrentLiabilities": "939857395", "totalNonCurrentLiabilities": "309654547", "cashAndShortTermInvestments": "106219429", "commonStockSharesOutstanding": "22330483", "intangibleAssetsExcludingGoodwill": "45468431", "cashAndCashEquivalentsAtCarryingValue": "106219429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55596613", "profitLoss": "None", "dividendPayout": "832152", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129627207", "capitalExpenditures": "1630734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71212179", "cashflowFromInvestment": "36144441", "stockBasedCompensation": "358878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832152", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22270587", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2967761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17288841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 283060930, "cost_of_revenue": 7386688, "gross_profit": -7386688, "ebit": 21330623, "ebitda": 33570076, "pretax_income": 13943935, "tax_provision": 3050416, "net_income": 10893519, "net_income_to_common": 10893519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127754719, "total_current_assets": 515987802, "total_assets": 1334444075, "short_term_debt": 1250000, "long_term_debt": 217572612, "total_debt": 218822612, "total_liabilities": 1137733470, "total_equity": 196710605, "shares_outstanding": 21635550, "goodwill_and_intangibles": 31953542 }, "cash_flow": { "operating_cash_flow": -75602075, "capital_expenditure": 1839293, "free_cash_flow": -73762782, "dividends_paid": 863910, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173237, "ticker_id": 8300, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21330623", "ebitda": "33570076", "netIncome": "10893519", "grossProfit": "-7386688", "depreciation": "None", "totalRevenue": "283060930", "costOfRevenue": "7386688", "interestIncome": "13665640", "incomeBeforeTax": "13943935", "interestExpense": "7386688", "operatingIncome": "13943935", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3050416", "reportedCurrency": "USD", "netInterestIncome": "-13665642", "nonInterestIncome": "None", "operatingExpenses": "-21330623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7386688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12239453", "sellingGeneralAndAdministrative": "106199487", "netIncomeFromContinuingOperations": "10893519" }, "balance": { "goodwill": "3519588", "inventory": "-246669524", "commonStock": "37217332", "currentDebt": "None", "investments": "None", "totalAssets": "1334444075", "longTermDebt": "217572612", "shortTermDebt": "1250000", "treasuryStock": "-1580582", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28433954", "reportedCurrency": "USD", "retainedEarnings": "101256229", "totalLiabilities": "1137733470", "otherCurrentAssets": "246669524", "totalCurrentAssets": "515987802", "currentLongTermDebt": "1250000", "longTermInvestments": "786288469", "shortTermInvestments": "363248985", "currentNetReceivables": "24984098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419322871", "currentAccountsPayable": "5056983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14600394", "shortLongTermDebtTotal": "218822612", "totalShareholderEquity": "196710605", "capitalLeaseObligations": "153439", "otherCurrentLiabilities": "-12607978000", "totalCurrentLiabilities": "6306983", "otherNonCurrentLiabilities": "883808925", "totalNonCurrentLiabilities": "228930590", "cashAndShortTermInvestments": "127754719", "commonStockSharesOutstanding": "21635550", "intangibleAssetsExcludingGoodwill": "28433954", "cashAndCashEquivalentsAtCarryingValue": "127754719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10893519", "profitLoss": "None", "dividendPayout": "863910", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75602075", "capitalExpenditures": "1839293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24301544", "cashflowFromInvestment": "38099531", "stockBasedCompensation": "256996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863910", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1539888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12239453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283060930, "cost_of_revenue": 7386688, "gross_profit": -7386688, "research_and_development": null, "selling_general_admin": 106199487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21330623, "depreciation_amortisation": 12239453, "ebitda": 33570076, "interest_expense": 7386688, "interest_income": null, "other_non_operating": null, "pretax_income": 13943935, "tax_provision": 3050416, "effective_tax_rate": null, "net_income": 10893519, "net_income_continuing_ops": 10893519, "net_income_to_common": 10893519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127754719, "short_term_investments": 363248985, "net_receivables": 24984098, "inventory": -246669524, "other_current_assets": null, "total_current_assets": 515987802, "net_ppe": null, "goodwill": 3519588, "intangible_assets": 28433954, "goodwill_and_intangibles": 31953542, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419322871, "total_assets": 1334444075, "short_term_debt": 1250000, "accounts_payable": 5056983, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6306983, "long_term_debt": 217572612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228930590, "total_liabilities": 1137733470, "total_debt": 218822612, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101256229, "total_equity": 196710605, "shares_outstanding": 21635550, "operating_cash_flow": -75602075, "stock_based_compensation": 256996, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839293, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38099531, "dividends_paid": 863910, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24301544, "free_cash_flow": -73762782, "net_change_in_cash": -13201000 }, "raw_data": { "income": { "ebit": "21330623", "ebitda": "33570076", "netIncome": "10893519", "grossProfit": "-7386688", "depreciation": "None", "totalRevenue": "283060930", "costOfRevenue": "7386688", "interestIncome": "13665640", "incomeBeforeTax": "13943935", "interestExpense": "7386688", "operatingIncome": "13943935", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3050416", "reportedCurrency": "USD", "netInterestIncome": "-13665642", "nonInterestIncome": "None", "operatingExpenses": "-21330623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7386688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12239453", "sellingGeneralAndAdministrative": "106199487", "netIncomeFromContinuingOperations": "10893519" }, "balance": { "goodwill": "3519588", "inventory": "-246669524", "commonStock": "37217332", "currentDebt": "None", "investments": "None", "totalAssets": "1334444075", "longTermDebt": "217572612", "shortTermDebt": "1250000", "treasuryStock": "-1580582", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28433954", "reportedCurrency": "USD", "retainedEarnings": "101256229", "totalLiabilities": "1137733470", "otherCurrentAssets": "246669524", "totalCurrentAssets": "515987802", "currentLongTermDebt": "1250000", "longTermInvestments": "786288469", "shortTermInvestments": "363248985", "currentNetReceivables": "24984098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419322871", "currentAccountsPayable": "5056983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14600394", "shortLongTermDebtTotal": "218822612", "totalShareholderEquity": "196710605", "capitalLeaseObligations": "153439", "otherCurrentLiabilities": "-12607978000", "totalCurrentLiabilities": "6306983", "otherNonCurrentLiabilities": "883808925", "totalNonCurrentLiabilities": "228930590", "cashAndShortTermInvestments": "127754719", "commonStockSharesOutstanding": "21635550", "intangibleAssetsExcludingGoodwill": "28433954", "cashAndCashEquivalentsAtCarryingValue": "127754719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10893519", "profitLoss": "None", "dividendPayout": "863910", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75602075", "capitalExpenditures": "1839293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24301544", "cashflowFromInvestment": "38099531", "stockBasedCompensation": "256996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863910", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1539888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12239453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 279618727, "cost_of_revenue": 6956707, "gross_profit": -6956707, "ebit": 33137097, "ebitda": 43876213, "pretax_income": 26180390, "tax_provision": 4494311, "net_income": 21686079, "net_income_to_common": 21686079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142199942, "total_current_assets": 167513998, "total_assets": 1050811123, "short_term_debt": 47250000, "long_term_debt": 187521188, "total_debt": 234771188, "total_liabilities": 878999950, "total_equity": 171811173, "shares_outstanding": 22661146, "goodwill_and_intangibles": 29402971 }, "cash_flow": { "operating_cash_flow": 7009270, "capital_expenditure": 1282704, "free_cash_flow": 8291974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173242, "ticker_id": 8300, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33137097", "ebitda": "43876213", "netIncome": "21686079", "grossProfit": "-6956707", "depreciation": "None", "totalRevenue": "279618727", "costOfRevenue": "6956707", "interestIncome": "13380650", "incomeBeforeTax": "26180390", "interestExpense": "6956707", "operatingIncome": "26180390", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4494311", "reportedCurrency": "USD", "netInterestIncome": "-13380651", "nonInterestIncome": "None", "operatingExpenses": "-33137097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6956707", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10739116", "sellingGeneralAndAdministrative": "105989326", "netIncomeFromContinuingOperations": "21686079" }, "balance": { "goodwill": "2765570", "inventory": "-172065089", "commonStock": "34996882", "currentDebt": "None", "investments": "None", "totalAssets": "1050811123", "longTermDebt": "187521188", "shortTermDebt": "47250000", "treasuryStock": "-206396", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26637401", "reportedCurrency": "USD", "retainedEarnings": "95201732", "totalLiabilities": "878999950", "otherCurrentAssets": "172065089", "totalCurrentAssets": "167513998", "currentLongTermDebt": "47250000", "longTermInvestments": "600180295", "shortTermInvestments": "5558611", "currentNetReceivables": "19755445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283929510", "currentAccountsPayable": "2883349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7010778", "shortLongTermDebtTotal": "234771188", "totalShareholderEquity": "171811173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12508625000", "totalCurrentLiabilities": "50133349", "otherNonCurrentLiabilities": "659963790", "totalNonCurrentLiabilities": "152779813", "cashAndShortTermInvestments": "142199942", "commonStockSharesOutstanding": "22661146", "intangibleAssetsExcludingGoodwill": "26637401", "cashAndCashEquivalentsAtCarryingValue": "142199942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21686079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7009270", "capitalExpenditures": "1282704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26119232", "cashflowFromInvestment": "63306248", "stockBasedCompensation": "237123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96434750", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10739116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279618727, "cost_of_revenue": 6956707, "gross_profit": -6956707, "research_and_development": 0, "selling_general_admin": 105989326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33137097, "depreciation_amortisation": 10739116, "ebitda": 43876213, "interest_expense": 6956707, "interest_income": null, "other_non_operating": null, "pretax_income": 26180390, "tax_provision": 4494311, "effective_tax_rate": null, "net_income": 21686079, "net_income_continuing_ops": 21686079, "net_income_to_common": 21686079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142199942, "short_term_investments": 5558611, "net_receivables": 19755445, "inventory": -172065089, "other_current_assets": null, "total_current_assets": 167513998, "net_ppe": null, "goodwill": 2765570, "intangible_assets": 26637401, "goodwill_and_intangibles": 29402971, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283929510, "total_assets": 1050811123, "short_term_debt": 47250000, "accounts_payable": 2883349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50133349, "long_term_debt": 187521188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152779813, "total_liabilities": 878999950, "total_debt": 234771188, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95201732, "total_equity": 171811173, "shares_outstanding": 22661146, "operating_cash_flow": 7009270, "stock_based_compensation": 237123, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282704, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63306248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26119232, "free_cash_flow": 8291974, "net_change_in_cash": 96434750 }, "raw_data": { "income": { "ebit": "33137097", "ebitda": "43876213", "netIncome": "21686079", "grossProfit": "-6956707", "depreciation": "None", "totalRevenue": "279618727", "costOfRevenue": "6956707", "interestIncome": "13380650", "incomeBeforeTax": "26180390", "interestExpense": "6956707", "operatingIncome": "26180390", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4494311", "reportedCurrency": "USD", "netInterestIncome": "-13380651", "nonInterestIncome": "None", "operatingExpenses": "-33137097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6956707", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10739116", "sellingGeneralAndAdministrative": "105989326", "netIncomeFromContinuingOperations": "21686079" }, "balance": { "goodwill": "2765570", "inventory": "-172065089", "commonStock": "34996882", "currentDebt": "None", "investments": "None", "totalAssets": "1050811123", "longTermDebt": "187521188", "shortTermDebt": "47250000", "treasuryStock": "-206396", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26637401", "reportedCurrency": "USD", "retainedEarnings": "95201732", "totalLiabilities": "878999950", "otherCurrentAssets": "172065089", "totalCurrentAssets": "167513998", "currentLongTermDebt": "47250000", "longTermInvestments": "600180295", "shortTermInvestments": "5558611", "currentNetReceivables": "19755445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283929510", "currentAccountsPayable": "2883349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7010778", "shortLongTermDebtTotal": "234771188", "totalShareholderEquity": "171811173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12508625000", "totalCurrentLiabilities": "50133349", "otherNonCurrentLiabilities": "659963790", "totalNonCurrentLiabilities": "152779813", "cashAndShortTermInvestments": "142199942", "commonStockSharesOutstanding": "22661146", "intangibleAssetsExcludingGoodwill": "26637401", "cashAndCashEquivalentsAtCarryingValue": "142199942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21686079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7009270", "capitalExpenditures": "1282704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26119232", "cashflowFromInvestment": "63306248", "stockBasedCompensation": "237123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96434750", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10739116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 79728780, "cost_of_revenue": 24539397, "gross_profit": 55189383, "ebit": 9052318, "ebitda": 10048517, "pretax_income": 9052318, "tax_provision": 2050892, "net_income": 7001426, "net_income_to_common": 7001426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150120283, "total_current_assets": 245627681, "total_assets": 1580783941, "short_term_debt": null, "long_term_debt": 108760032, "total_debt": 108760032, "total_liabilities": 1155268431, "total_equity": 425515510, "shares_outstanding": 25540657, "goodwill_and_intangibles": 7714044 }, "cash_flow": { "operating_cash_flow": 32939808, "capital_expenditure": 189702, "free_cash_flow": 33129510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173205, "ticker_id": 8300, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10048517", "netIncome": "7001426", "grossProfit": "55189383", "depreciation": "None", "totalRevenue": "79728780", "costOfRevenue": "24539397", "interestIncome": "1730664", "incomeBeforeTax": "9052318", "interestExpense": "996199", "operatingIncome": "9052318", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2050892", "reportedCurrency": "USD", "netInterestIncome": "-2670176", "nonInterestIncome": "None", "operatingExpenses": "46137065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24539397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29880172", "netIncomeFromContinuingOperations": "7001426" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44865526", "currentDebt": "None", "investments": "None", "totalAssets": "1580783941", "longTermDebt": "108760032", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2460261", "reportedCurrency": "USD", "retainedEarnings": "255796901", "totalLiabilities": "1155268431", "otherCurrentAssets": "29953633", "totalCurrentAssets": "245627681", "currentLongTermDebt": "None", "longTermInvestments": "385912239", "shortTermInvestments": "40048468", "currentNetReceivables": "25505297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335156260", "currentAccountsPayable": "4070711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108760032", "totalShareholderEquity": "425515510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30064703202", "totalCurrentLiabilities": "34165509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121102922", "cashAndShortTermInvestments": "150120283", "commonStockSharesOutstanding": "25540657", "intangibleAssetsExcludingGoodwill": "2460261", "cashAndCashEquivalentsAtCarryingValue": "150120283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7001426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32939808", "capitalExpenditures": "189702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7333964", "cashflowFromInvestment": "7710929", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79728780, "cost_of_revenue": 24539397, "gross_profit": 55189383, "research_and_development": null, "selling_general_admin": 29880172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9052318, "depreciation_amortisation": null, "ebitda": 10048517, "interest_expense": 996199, "interest_income": null, "other_non_operating": null, "pretax_income": 9052318, "tax_provision": 2050892, "effective_tax_rate": null, "net_income": 7001426, "net_income_continuing_ops": 7001426, "net_income_to_common": 7001426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150120283, "short_term_investments": 40048468, "net_receivables": 25505297, "inventory": null, "other_current_assets": null, "total_current_assets": 245627681, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 2460261, "goodwill_and_intangibles": 7714044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335156260, "total_assets": 1580783941, "short_term_debt": null, "accounts_payable": 4070711, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34165509, "long_term_debt": 108760032, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121102922, "total_liabilities": 1155268431, "total_debt": 108760032, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255796901, "total_equity": 425515510, "shares_outstanding": 25540657, "operating_cash_flow": 32939808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189702, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7710929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7333964, "free_cash_flow": 33129510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10048517", "netIncome": "7001426", "grossProfit": "55189383", "depreciation": "None", "totalRevenue": "79728780", "costOfRevenue": "24539397", "interestIncome": "1730664", "incomeBeforeTax": "9052318", "interestExpense": "996199", "operatingIncome": "9052318", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2050892", "reportedCurrency": "USD", "netInterestIncome": "-2670176", "nonInterestIncome": "None", "operatingExpenses": "46137065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24539397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29880172", "netIncomeFromContinuingOperations": "7001426" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44865526", "currentDebt": "None", "investments": "None", "totalAssets": "1580783941", "longTermDebt": "108760032", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2460261", "reportedCurrency": "USD", "retainedEarnings": "255796901", "totalLiabilities": "1155268431", "otherCurrentAssets": "29953633", "totalCurrentAssets": "245627681", "currentLongTermDebt": "None", "longTermInvestments": "385912239", "shortTermInvestments": "40048468", "currentNetReceivables": "25505297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335156260", "currentAccountsPayable": "4070711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108760032", "totalShareholderEquity": "425515510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30064703202", "totalCurrentLiabilities": "34165509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121102922", "cashAndShortTermInvestments": "150120283", "commonStockSharesOutstanding": "25540657", "intangibleAssetsExcludingGoodwill": "2460261", "cashAndCashEquivalentsAtCarryingValue": "150120283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7001426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32939808", "capitalExpenditures": "189702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7333964", "cashflowFromInvestment": "7710929", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 82980503, "cost_of_revenue": 24595104, "gross_profit": 58385399, "ebit": 17349139, "ebitda": 18388610, "pretax_income": 17349139, "tax_provision": 3856482, "net_income": 13492657, "net_income_to_common": 13492657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102256828, "total_current_assets": 219156995, "total_assets": 1561844604, "short_term_debt": 4173449, "long_term_debt": 94120447, "total_debt": 98293896, "total_liabilities": 1151475876, "total_equity": 410368728, "shares_outstanding": 21332661, "goodwill_and_intangibles": 11513576 }, "cash_flow": { "operating_cash_flow": 17986903, "capital_expenditure": 99786, "free_cash_flow": 18086689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173206, "ticker_id": 8300, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18388610", "netIncome": "13492657", "grossProfit": "58385399", "depreciation": "None", "totalRevenue": "82980503", "costOfRevenue": "24595104", "interestIncome": "2116381", "incomeBeforeTax": "17349139", "interestExpense": "1039471", "operatingIncome": "17349139", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3856482", "reportedCurrency": "USD", "netInterestIncome": "-2541105", "nonInterestIncome": "None", "operatingExpenses": "41036260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24595104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30206517", "netIncomeFromContinuingOperations": "13492657" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44857250", "currentDebt": "None", "investments": "None", "totalAssets": "1561844604", "longTermDebt": "94120447", "shortTermDebt": "4173449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259793", "reportedCurrency": "USD", "retainedEarnings": "248795475", "totalLiabilities": "1151475876", "otherCurrentAssets": "28805946", "totalCurrentAssets": "219156995", "currentLongTermDebt": "4173449", "longTermInvestments": "400827980", "shortTermInvestments": "62769838", "currentNetReceivables": "25324383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342687609", "currentAccountsPayable": "4150119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98387919", "totalShareholderEquity": "410368728", "capitalLeaseObligations": "94023", "otherCurrentLiabilities": "-25894641438", "totalCurrentLiabilities": "34244130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117231746", "cashAndShortTermInvestments": "102256828", "commonStockSharesOutstanding": "21332661", "intangibleAssetsExcludingGoodwill": "6259793", "cashAndCashEquivalentsAtCarryingValue": "102256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25380290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17986903", "capitalExpenditures": "99786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25821303", "cashflowFromInvestment": "7307237", "stockBasedCompensation": "1320497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82980503, "cost_of_revenue": 24595104, "gross_profit": 58385399, "research_and_development": null, "selling_general_admin": 30206517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17349139, "depreciation_amortisation": null, "ebitda": 18388610, "interest_expense": 1039471, "interest_income": null, "other_non_operating": null, "pretax_income": 17349139, "tax_provision": 3856482, "effective_tax_rate": null, "net_income": 13492657, "net_income_continuing_ops": 13492657, "net_income_to_common": 13492657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102256828, "short_term_investments": 62769838, "net_receivables": 25324383, "inventory": null, "other_current_assets": null, "total_current_assets": 219156995, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 6259793, "goodwill_and_intangibles": 11513576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342687609, "total_assets": 1561844604, "short_term_debt": 4173449, "accounts_payable": 4150119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34244130, "long_term_debt": 94120447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117231746, "total_liabilities": 1151475876, "total_debt": 98293896, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248795475, "total_equity": 410368728, "shares_outstanding": 21332661, "operating_cash_flow": 17986903, "stock_based_compensation": 1320497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99786, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7307237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25821303, "free_cash_flow": 18086689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18388610", "netIncome": "13492657", "grossProfit": "58385399", "depreciation": "None", "totalRevenue": "82980503", "costOfRevenue": "24595104", "interestIncome": "2116381", "incomeBeforeTax": "17349139", "interestExpense": "1039471", "operatingIncome": "17349139", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3856482", "reportedCurrency": "USD", "netInterestIncome": "-2541105", "nonInterestIncome": "None", "operatingExpenses": "41036260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24595104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30206517", "netIncomeFromContinuingOperations": "13492657" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44857250", "currentDebt": "None", "investments": "None", "totalAssets": "1561844604", "longTermDebt": "94120447", "shortTermDebt": "4173449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259793", "reportedCurrency": "USD", "retainedEarnings": "248795475", "totalLiabilities": "1151475876", "otherCurrentAssets": "28805946", "totalCurrentAssets": "219156995", "currentLongTermDebt": "4173449", "longTermInvestments": "400827980", "shortTermInvestments": "62769838", "currentNetReceivables": "25324383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342687609", "currentAccountsPayable": "4150119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98387919", "totalShareholderEquity": "410368728", "capitalLeaseObligations": "94023", "otherCurrentLiabilities": "-25894641438", "totalCurrentLiabilities": "34244130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117231746", "cashAndShortTermInvestments": "102256828", "commonStockSharesOutstanding": "21332661", "intangibleAssetsExcludingGoodwill": "6259793", "cashAndCashEquivalentsAtCarryingValue": "102256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25380290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17986903", "capitalExpenditures": "99786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25821303", "cashflowFromInvestment": "7307237", "stockBasedCompensation": "1320497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 2500007, "cost_of_revenue": 1066528, "gross_profit": 1433479, "ebit": 11219480, "ebitda": 11826780, "pretax_income": 10152952, "tax_provision": 2337926, "net_income": 7815026, "net_income_to_common": 7815026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100396059, "total_current_assets": 157239220, "total_assets": 1562986091, "short_term_debt": null, "long_term_debt": 123096234, "total_debt": 123096234, "total_liabilities": 1197604233, "total_equity": 365381858, "shares_outstanding": 25401445, "goodwill_and_intangibles": 7870155 }, "cash_flow": { "operating_cash_flow": 25648114, "capital_expenditure": 707410, "free_cash_flow": 26355524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173208, "ticker_id": 8300, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11219480", "ebitda": "11826780", "netIncome": "7815026", "grossProfit": "1433479", "depreciation": "None", "totalRevenue": "2500007", "costOfRevenue": "1066528", "interestIncome": "2500007", "incomeBeforeTax": "10152952", "interestExpense": "1066528", "operatingIncome": "10152952", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2337926", "reportedCurrency": "USD", "netInterestIncome": "-2880342", "nonInterestIncome": "None", "operatingExpenses": "-8719473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607300", "sellingGeneralAndAdministrative": "30067244", "netIncomeFromContinuingOperations": "7815026" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44790490", "currentDebt": "None", "investments": "None", "totalAssets": "1562986091", "longTermDebt": "123096234", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2616372", "reportedCurrency": "USD", "retainedEarnings": "232857565", "totalLiabilities": "1197604233", "otherCurrentAssets": "None", "totalCurrentAssets": "157239220", "currentLongTermDebt": "None", "longTermInvestments": "406884613", "shortTermInvestments": "28023585", "currentNetReceivables": "28819576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405746871", "currentAccountsPayable": "5536098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123096234", "totalShareholderEquity": "365381858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15978661", "totalCurrentLiabilities": "5536098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192068135", "cashAndShortTermInvestments": "100396059", "commonStockSharesOutstanding": "25401445", "intangibleAssetsExcludingGoodwill": "2616372", "cashAndCashEquivalentsAtCarryingValue": "100396059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4543941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25648114", "capitalExpenditures": "707410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340102", "cashflowFromInvestment": "-2072204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400929", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500007, "cost_of_revenue": 1066528, "gross_profit": 1433479, "research_and_development": null, "selling_general_admin": 30067244, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11219480, "depreciation_amortisation": 607300, "ebitda": 11826780, "interest_expense": 1066528, "interest_income": null, "other_non_operating": null, "pretax_income": 10152952, "tax_provision": 2337926, "effective_tax_rate": null, "net_income": 7815026, "net_income_continuing_ops": 7815026, "net_income_to_common": 7815026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100396059, "short_term_investments": 28023585, "net_receivables": 28819576, "inventory": null, "other_current_assets": null, "total_current_assets": 157239220, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 2616372, "goodwill_and_intangibles": 7870155, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1405746871, "total_assets": 1562986091, "short_term_debt": null, "accounts_payable": 5536098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5536098, "long_term_debt": 123096234, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192068135, "total_liabilities": 1197604233, "total_debt": 123096234, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232857565, "total_equity": 365381858, "shares_outstanding": 25401445, "operating_cash_flow": 25648114, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2072204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340102, "free_cash_flow": 26355524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11219480", "ebitda": "11826780", "netIncome": "7815026", "grossProfit": "1433479", "depreciation": "None", "totalRevenue": "2500007", "costOfRevenue": "1066528", "interestIncome": "2500007", "incomeBeforeTax": "10152952", "interestExpense": "1066528", "operatingIncome": "10152952", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2337926", "reportedCurrency": "USD", "netInterestIncome": "-2880342", "nonInterestIncome": "None", "operatingExpenses": "-8719473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607300", "sellingGeneralAndAdministrative": "30067244", "netIncomeFromContinuingOperations": "7815026" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44790490", "currentDebt": "None", "investments": "None", "totalAssets": "1562986091", "longTermDebt": "123096234", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2616372", "reportedCurrency": "USD", "retainedEarnings": "232857565", "totalLiabilities": "1197604233", "otherCurrentAssets": "None", "totalCurrentAssets": "157239220", "currentLongTermDebt": "None", "longTermInvestments": "406884613", "shortTermInvestments": "28023585", "currentNetReceivables": "28819576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405746871", "currentAccountsPayable": "5536098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123096234", "totalShareholderEquity": "365381858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15978661", "totalCurrentLiabilities": "5536098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192068135", "cashAndShortTermInvestments": "100396059", "commonStockSharesOutstanding": "25401445", "intangibleAssetsExcludingGoodwill": "2616372", "cashAndCashEquivalentsAtCarryingValue": "100396059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4543941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25648114", "capitalExpenditures": "707410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340102", "cashflowFromInvestment": "-2072204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400929", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 2366245, "cost_of_revenue": 1293438, "gross_profit": 1072807, "ebit": 9630057, "ebitda": 10229075, "pretax_income": 8336619, "tax_provision": 1830264, "net_income": 6506355, "net_income_to_common": 6506355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79317770, "total_current_assets": 145326346, "total_assets": 1543978107, "short_term_debt": null, "long_term_debt": 122931941, "total_debt": 122931941, "total_liabilities": 1189223389, "total_equity": 354754718, "shares_outstanding": 25529060, "goodwill_and_intangibles": 7968093 }, "cash_flow": { "operating_cash_flow": -7681022, "capital_expenditure": 442546, "free_cash_flow": -7238476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173209, "ticker_id": 8300, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9630057", "ebitda": "10229075", "netIncome": "6506355", "grossProfit": "1072807", "depreciation": "None", "totalRevenue": "2366245", "costOfRevenue": "1293438", "interestIncome": "2366245", "incomeBeforeTax": "8336619", "interestExpense": "1293438", "operatingIncome": "8336619", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1830264", "reportedCurrency": "USD", "netInterestIncome": "-3185227", "nonInterestIncome": "None", "operatingExpenses": "-7263812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599018", "sellingGeneralAndAdministrative": "31064119", "netIncomeFromContinuingOperations": "6506355" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44783274", "currentDebt": "None", "investments": "None", "totalAssets": "1543978107", "longTermDebt": "122931941", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2714310", "reportedCurrency": "USD", "retainedEarnings": "225043793", "totalLiabilities": "1189223389", "otherCurrentAssets": "None", "totalCurrentAssets": "145326346", "currentLongTermDebt": "None", "longTermInvestments": "406998251", "shortTermInvestments": "36796066", "currentNetReceivables": "29212510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398651761", "currentAccountsPayable": "6232317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122931941", "totalShareholderEquity": "354754718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15293236", "totalCurrentLiabilities": "6232317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182991072", "cashAndShortTermInvestments": "79317770", "commonStockSharesOutstanding": "25529060", "intangibleAssetsExcludingGoodwill": "2714310", "cashAndCashEquivalentsAtCarryingValue": "79317770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6506355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7681022", "capitalExpenditures": "442546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031427", "cashflowFromInvestment": "-43176333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961419", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2366245, "cost_of_revenue": 1293438, "gross_profit": 1072807, "research_and_development": null, "selling_general_admin": 31064119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9630057, "depreciation_amortisation": 599018, "ebitda": 10229075, "interest_expense": 1293438, "interest_income": null, "other_non_operating": null, "pretax_income": 8336619, "tax_provision": 1830264, "effective_tax_rate": null, "net_income": 6506355, "net_income_continuing_ops": 6506355, "net_income_to_common": 6506355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79317770, "short_term_investments": 36796066, "net_receivables": 29212510, "inventory": null, "other_current_assets": null, "total_current_assets": 145326346, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 2714310, "goodwill_and_intangibles": 7968093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398651761, "total_assets": 1543978107, "short_term_debt": null, "accounts_payable": 6232317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6232317, "long_term_debt": 122931941, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182991072, "total_liabilities": 1189223389, "total_debt": 122931941, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225043793, "total_equity": 354754718, "shares_outstanding": 25529060, "operating_cash_flow": -7681022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43176333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2031427, "free_cash_flow": -7238476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9630057", "ebitda": "10229075", "netIncome": "6506355", "grossProfit": "1072807", "depreciation": "None", "totalRevenue": "2366245", "costOfRevenue": "1293438", "interestIncome": "2366245", "incomeBeforeTax": "8336619", "interestExpense": "1293438", "operatingIncome": "8336619", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1830264", "reportedCurrency": "USD", "netInterestIncome": "-3185227", "nonInterestIncome": "None", "operatingExpenses": "-7263812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599018", "sellingGeneralAndAdministrative": "31064119", "netIncomeFromContinuingOperations": "6506355" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "44783274", "currentDebt": "None", "investments": "None", "totalAssets": "1543978107", "longTermDebt": "122931941", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2714310", "reportedCurrency": "USD", "retainedEarnings": "225043793", "totalLiabilities": "1189223389", "otherCurrentAssets": "None", "totalCurrentAssets": "145326346", "currentLongTermDebt": "None", "longTermInvestments": "406998251", "shortTermInvestments": "36796066", "currentNetReceivables": "29212510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398651761", "currentAccountsPayable": "6232317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122931941", "totalShareholderEquity": "354754718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15293236", "totalCurrentLiabilities": "6232317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182991072", "cashAndShortTermInvestments": "79317770", "commonStockSharesOutstanding": "25529060", "intangibleAssetsExcludingGoodwill": "2714310", "cashAndCashEquivalentsAtCarryingValue": "79317770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6506355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7681022", "capitalExpenditures": "442546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031427", "cashflowFromInvestment": "-43176333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961419", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 82739723, "cost_of_revenue": 1253270, "gross_profit": 81486453, "ebit": 5570894, "ebitda": 6690422, "pretax_income": 5570894, "tax_provision": 1232602, "net_income": 4338292, "net_income_to_common": 4338292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132946068, "total_current_assets": 207868898, "total_assets": 1524250330, "short_term_debt": null, "long_term_debt": 122823346, "total_debt": 122823346, "total_liabilities": 1177756644, "total_equity": 346493686, "shares_outstanding": 24466443, "goodwill_and_intangibles": 8093331 }, "cash_flow": { "operating_cash_flow": 9585902, "capital_expenditure": 441532, "free_cash_flow": 10027434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173210, "ticker_id": 8300, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5570894", "ebitda": "6690422", "netIncome": "4338292", "grossProfit": "81486453", "depreciation": "None", "totalRevenue": "82739723", "costOfRevenue": "1253270", "interestIncome": "1667434", "incomeBeforeTax": "5570894", "interestExpense": "1119528", "operatingIncome": "5570894", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1232602", "reportedCurrency": "USD", "netInterestIncome": "-2534780", "nonInterestIncome": "None", "operatingExpenses": "75915559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1253270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22182408", "netIncomeFromContinuingOperations": "4338292" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42643478", "currentDebt": "None", "investments": "None", "totalAssets": "1524250330", "longTermDebt": "122823346", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2839548", "reportedCurrency": "USD", "retainedEarnings": "229697478", "totalLiabilities": "1177756644", "otherCurrentAssets": "None", "totalCurrentAssets": "207868898", "currentLongTermDebt": "None", "longTermInvestments": "387185814", "shortTermInvestments": "45187843", "currentNetReceivables": "29734987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316381432", "currentAccountsPayable": "4982820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122823346", "totalShareholderEquity": "346493686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15110076", "totalCurrentLiabilities": "4982820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172773824", "cashAndShortTermInvestments": "132946068", "commonStockSharesOutstanding": "24466443", "intangibleAssetsExcludingGoodwill": "2839548", "cashAndCashEquivalentsAtCarryingValue": "132946068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4338292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9585902", "capitalExpenditures": "441532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14870249", "cashflowFromInvestment": "-29266526", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242265", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82739723, "cost_of_revenue": 1253270, "gross_profit": 81486453, "research_and_development": null, "selling_general_admin": 22182408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5570894, "depreciation_amortisation": null, "ebitda": 6690422, "interest_expense": 1119528, "interest_income": null, "other_non_operating": null, "pretax_income": 5570894, "tax_provision": 1232602, "effective_tax_rate": null, "net_income": 4338292, "net_income_continuing_ops": 4338292, "net_income_to_common": 4338292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132946068, "short_term_investments": 45187843, "net_receivables": 29734987, "inventory": null, "other_current_assets": null, "total_current_assets": 207868898, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 2839548, "goodwill_and_intangibles": 8093331, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316381432, "total_assets": 1524250330, "short_term_debt": null, "accounts_payable": 4982820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982820, "long_term_debt": 122823346, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172773824, "total_liabilities": 1177756644, "total_debt": 122823346, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229697478, "total_equity": 346493686, "shares_outstanding": 24466443, "operating_cash_flow": 9585902, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441532, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29266526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14870249, "free_cash_flow": 10027434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5570894", "ebitda": "6690422", "netIncome": "4338292", "grossProfit": "81486453", "depreciation": "None", "totalRevenue": "82739723", "costOfRevenue": "1253270", "interestIncome": "1667434", "incomeBeforeTax": "5570894", "interestExpense": "1119528", "operatingIncome": "5570894", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1232602", "reportedCurrency": "USD", "netInterestIncome": "-2534780", "nonInterestIncome": "None", "operatingExpenses": "75915559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1253270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22182408", "netIncomeFromContinuingOperations": "4338292" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42643478", "currentDebt": "None", "investments": "None", "totalAssets": "1524250330", "longTermDebt": "122823346", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2839548", "reportedCurrency": "USD", "retainedEarnings": "229697478", "totalLiabilities": "1177756644", "otherCurrentAssets": "None", "totalCurrentAssets": "207868898", "currentLongTermDebt": "None", "longTermInvestments": "387185814", "shortTermInvestments": "45187843", "currentNetReceivables": "29734987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316381432", "currentAccountsPayable": "4982820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122823346", "totalShareholderEquity": "346493686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15110076", "totalCurrentLiabilities": "4982820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172773824", "cashAndShortTermInvestments": "132946068", "commonStockSharesOutstanding": "24466443", "intangibleAssetsExcludingGoodwill": "2839548", "cashAndCashEquivalentsAtCarryingValue": "132946068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4338292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9585902", "capitalExpenditures": "441532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14870249", "cashflowFromInvestment": "-29266526", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242265", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 2088240, "cost_of_revenue": 1092157, "gross_profit": 996083, "ebit": 972341, "ebitda": 1564139, "pretax_income": -119816, "tax_provision": -78069, "net_income": -41747, "net_income_to_common": -41747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140546421, "total_current_assets": 241831115, "total_assets": 1489807214, "short_term_debt": 10587449, "long_term_debt": 96007488, "total_debt": 106594937, "total_liabilities": 1151024935, "total_equity": 338782279, "shares_outstanding": 23451432, "goodwill_and_intangibles": 12272328 }, "cash_flow": { "operating_cash_flow": 22425527, "capital_expenditure": 1894384, "free_cash_flow": 24319911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173211, "ticker_id": 8300, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972341", "ebitda": "1564139", "netIncome": "-41747", "grossProfit": "996083", "depreciation": "None", "totalRevenue": "2088240", "costOfRevenue": "1092157", "interestIncome": "2088240", "incomeBeforeTax": "-119816", "interestExpense": "1092157", "operatingIncome": "-119816", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-78069", "reportedCurrency": "USD", "netInterestIncome": "-2549099", "nonInterestIncome": "None", "operatingExpenses": "1115899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591798", "sellingGeneralAndAdministrative": "32396106", "netIncomeFromContinuingOperations": "-41747" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42510012", "currentDebt": "None", "investments": "None", "totalAssets": "1489807214", "longTermDebt": "96007488", "shortTermDebt": "10587449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7018545", "reportedCurrency": "USD", "retainedEarnings": "225359186", "totalLiabilities": "1151024935", "otherCurrentAssets": "-241831115", "totalCurrentAssets": "241831115", "currentLongTermDebt": "10587449", "longTermInvestments": "382317810", "shortTermInvestments": "71594858", "currentNetReceivables": "29689836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247976099", "currentAccountsPayable": "2937293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106740104", "totalShareholderEquity": "338782279", "capitalLeaseObligations": "145167", "otherCurrentLiabilities": "-13079257", "totalCurrentLiabilities": "13524742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137500193", "cashAndShortTermInvestments": "140546421", "commonStockSharesOutstanding": "23451432", "intangibleAssetsExcludingGoodwill": "7018545", "cashAndCashEquivalentsAtCarryingValue": "140546421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22425527", "capitalExpenditures": "1894384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2322599", "cashflowFromInvestment": "-58938707", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1381274", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2088240, "cost_of_revenue": 1092157, "gross_profit": 996083, "research_and_development": null, "selling_general_admin": 32396106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972341, "depreciation_amortisation": 591798, "ebitda": 1564139, "interest_expense": 1092157, "interest_income": null, "other_non_operating": null, "pretax_income": -119816, "tax_provision": -78069, "effective_tax_rate": null, "net_income": -41747, "net_income_continuing_ops": -41747, "net_income_to_common": -41747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140546421, "short_term_investments": 71594858, "net_receivables": 29689836, "inventory": null, "other_current_assets": null, "total_current_assets": 241831115, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 7018545, "goodwill_and_intangibles": 12272328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247976099, "total_assets": 1489807214, "short_term_debt": 10587449, "accounts_payable": 2937293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13524742, "long_term_debt": 96007488, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137500193, "total_liabilities": 1151024935, "total_debt": 106594937, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225359186, "total_equity": 338782279, "shares_outstanding": 23451432, "operating_cash_flow": 22425527, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1894384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58938707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2322599, "free_cash_flow": 24319911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "972341", "ebitda": "1564139", "netIncome": "-41747", "grossProfit": "996083", "depreciation": "None", "totalRevenue": "2088240", "costOfRevenue": "1092157", "interestIncome": "2088240", "incomeBeforeTax": "-119816", "interestExpense": "1092157", "operatingIncome": "-119816", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-78069", "reportedCurrency": "USD", "netInterestIncome": "-2549099", "nonInterestIncome": "None", "operatingExpenses": "1115899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591798", "sellingGeneralAndAdministrative": "32396106", "netIncomeFromContinuingOperations": "-41747" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42510012", "currentDebt": "None", "investments": "None", "totalAssets": "1489807214", "longTermDebt": "96007488", "shortTermDebt": "10587449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7018545", "reportedCurrency": "USD", "retainedEarnings": "225359186", "totalLiabilities": "1151024935", "otherCurrentAssets": "-241831115", "totalCurrentAssets": "241831115", "currentLongTermDebt": "10587449", "longTermInvestments": "382317810", "shortTermInvestments": "71594858", "currentNetReceivables": "29689836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247976099", "currentAccountsPayable": "2937293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106740104", "totalShareholderEquity": "338782279", "capitalLeaseObligations": "145167", "otherCurrentLiabilities": "-13079257", "totalCurrentLiabilities": "13524742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137500193", "cashAndShortTermInvestments": "140546421", "commonStockSharesOutstanding": "23451432", "intangibleAssetsExcludingGoodwill": "7018545", "cashAndCashEquivalentsAtCarryingValue": "140546421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22425527", "capitalExpenditures": "1894384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2322599", "cashflowFromInvestment": "-58938707", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1381274", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 2357379, "cost_of_revenue": 1060653, "gross_profit": 1296726, "ebit": 16275335, "ebitda": 16886810, "pretax_income": 15214682, "tax_provision": 3383238, "net_income": 11831444, "net_income_to_common": 11831444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170706542, "total_current_assets": 240069422, "total_assets": 1494824195, "short_term_debt": null, "long_term_debt": 106989925, "total_debt": 106989925, "total_liabilities": 1148502129, "total_equity": 346322066, "shares_outstanding": 24053486, "goodwill_and_intangibles": 8305588 }, "cash_flow": { "operating_cash_flow": 26790186, "capital_expenditure": 152509, "free_cash_flow": 26942695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173213, "ticker_id": 8300, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16275335", "ebitda": "16886810", "netIncome": "11831444", "grossProfit": "1296726", "depreciation": "None", "totalRevenue": "2357379", "costOfRevenue": "1060653", "interestIncome": "2357379", "incomeBeforeTax": "15214682", "interestExpense": "1060653", "operatingIncome": "15214682", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3383238", "reportedCurrency": "USD", "netInterestIncome": "-2755444", "nonInterestIncome": "None", "operatingExpenses": "-13917956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611475", "sellingGeneralAndAdministrative": "28821254", "netIncomeFromContinuingOperations": "11831444" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42235972", "currentDebt": "None", "investments": "None", "totalAssets": "1494824195", "longTermDebt": "106989925", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3051805", "reportedCurrency": "USD", "retainedEarnings": "225400933", "totalLiabilities": "1148502129", "otherCurrentAssets": "None", "totalCurrentAssets": "240069422", "currentLongTermDebt": "None", "longTermInvestments": "362898907", "shortTermInvestments": "38611443", "currentNetReceivables": "30751437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254754773", "currentAccountsPayable": "3245452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106989925", "totalShareholderEquity": "346322066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16348255", "totalCurrentLiabilities": "3245452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1145256677", "cashAndShortTermInvestments": "170706542", "commonStockSharesOutstanding": "24053486", "intangibleAssetsExcludingGoodwill": "3051805", "cashAndCashEquivalentsAtCarryingValue": "170706542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11831444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26790186", "capitalExpenditures": "152509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3042340", "cashflowFromInvestment": "2420326", "stockBasedCompensation": "195431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43097", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5116861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2357379, "cost_of_revenue": 1060653, "gross_profit": 1296726, "research_and_development": null, "selling_general_admin": 28821254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16275335, "depreciation_amortisation": 611475, "ebitda": 16886810, "interest_expense": 1060653, "interest_income": null, "other_non_operating": null, "pretax_income": 15214682, "tax_provision": 3383238, "effective_tax_rate": null, "net_income": 11831444, "net_income_continuing_ops": 11831444, "net_income_to_common": 11831444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170706542, "short_term_investments": 38611443, "net_receivables": 30751437, "inventory": null, "other_current_assets": null, "total_current_assets": 240069422, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 3051805, "goodwill_and_intangibles": 8305588, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254754773, "total_assets": 1494824195, "short_term_debt": null, "accounts_payable": 3245452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3245452, "long_term_debt": 106989925, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1145256677, "total_liabilities": 1148502129, "total_debt": 106989925, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225400933, "total_equity": 346322066, "shares_outstanding": 24053486, "operating_cash_flow": 26790186, "stock_based_compensation": 195431, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152509, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2420326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3042340, "free_cash_flow": 26942695, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16275335", "ebitda": "16886810", "netIncome": "11831444", "grossProfit": "1296726", "depreciation": "None", "totalRevenue": "2357379", "costOfRevenue": "1060653", "interestIncome": "2357379", "incomeBeforeTax": "15214682", "interestExpense": "1060653", "operatingIncome": "15214682", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3383238", "reportedCurrency": "USD", "netInterestIncome": "-2755444", "nonInterestIncome": "None", "operatingExpenses": "-13917956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611475", "sellingGeneralAndAdministrative": "28821254", "netIncomeFromContinuingOperations": "11831444" }, "balance": { "goodwill": "5253783", "inventory": "None", "commonStock": "42235972", "currentDebt": "None", "investments": "None", "totalAssets": "1494824195", "longTermDebt": "106989925", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3051805", "reportedCurrency": "USD", "retainedEarnings": "225400933", "totalLiabilities": "1148502129", "otherCurrentAssets": "None", "totalCurrentAssets": "240069422", "currentLongTermDebt": "None", "longTermInvestments": "362898907", "shortTermInvestments": "38611443", "currentNetReceivables": "30751437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254754773", "currentAccountsPayable": "3245452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106989925", "totalShareholderEquity": "346322066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16348255", "totalCurrentLiabilities": "3245452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1145256677", "cashAndShortTermInvestments": "170706542", "commonStockSharesOutstanding": "24053486", "intangibleAssetsExcludingGoodwill": "3051805", "cashAndCashEquivalentsAtCarryingValue": "170706542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11831444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26790186", "capitalExpenditures": "152509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3042340", "cashflowFromInvestment": "2420326", "stockBasedCompensation": "195431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43097", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5116861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 85791336, "cost_of_revenue": null, "gross_profit": 85791336, "ebit": 9870510, "ebitda": 10463409, "pretax_income": 9389593, "tax_provision": 2118044, "net_income": 7271549, "net_income_to_common": 7271549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143632984, "total_current_assets": 233169134, "total_assets": 1460724521, "short_term_debt": -18902980250, "long_term_debt": 103540666, "total_debt": -18799439584, "total_liabilities": 1134958528, "total_equity": 325765993, "shares_outstanding": 25067655, "goodwill_and_intangibles": 8425892 }, "cash_flow": { "operating_cash_flow": -16973107, "capital_expenditure": 166984, "free_cash_flow": -16806123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173214, "ticker_id": 8300, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9870510", "ebitda": "10463409", "netIncome": "7271549", "grossProfit": "85791336", "depreciation": "None", "totalRevenue": "85791336", "costOfRevenue": "None", "interestIncome": "2263915", "incomeBeforeTax": "9389593", "interestExpense": "1073816", "operatingIncome": "9389593", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2118044", "reportedCurrency": "USD", "netInterestIncome": "-2607697", "nonInterestIncome": "None", "operatingExpenses": "29885416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592899", "sellingGeneralAndAdministrative": "29099199", "netIncomeFromContinuingOperations": "7271549" }, "balance": { "goodwill": "5253783", "inventory": "-233169134", "commonStock": "42171872", "currentDebt": "None", "investments": "None", "totalAssets": "1460724521", "longTermDebt": "103540666", "shortTermDebt": "-18902980250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3172109", "reportedCurrency": "USD", "retainedEarnings": "213570620", "totalLiabilities": "1134958528", "otherCurrentAssets": "194510531", "totalCurrentAssets": "233169134", "currentLongTermDebt": "None", "longTermInvestments": "364377206", "shortTermInvestments": "61129892", "currentNetReceivables": "28406258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227555387", "currentAccountsPayable": "3295434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103540666", "totalShareholderEquity": "325765993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14615750", "totalCurrentLiabilities": "3295434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131663094", "cashAndShortTermInvestments": "143632984", "commonStockSharesOutstanding": "25067655", "intangibleAssetsExcludingGoodwill": "3172109", "cashAndCashEquivalentsAtCarryingValue": "143632984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7271549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16973107", "capitalExpenditures": "166984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2577085", "cashflowFromInvestment": "11684983", "stockBasedCompensation": "184066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1588058", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85791336, "cost_of_revenue": null, "gross_profit": 85791336, "research_and_development": null, "selling_general_admin": 29099199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9870510, "depreciation_amortisation": 592899, "ebitda": 10463409, "interest_expense": 1073816, "interest_income": null, "other_non_operating": null, "pretax_income": 9389593, "tax_provision": 2118044, "effective_tax_rate": null, "net_income": 7271549, "net_income_continuing_ops": 7271549, "net_income_to_common": 7271549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143632984, "short_term_investments": 61129892, "net_receivables": 28406258, "inventory": -233169134, "other_current_assets": null, "total_current_assets": 233169134, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 3172109, "goodwill_and_intangibles": 8425892, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227555387, "total_assets": 1460724521, "short_term_debt": -18902980250, "accounts_payable": 3295434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295434, "long_term_debt": 103540666, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131663094, "total_liabilities": 1134958528, "total_debt": -18799439584, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213570620, "total_equity": 325765993, "shares_outstanding": 25067655, "operating_cash_flow": -16973107, "stock_based_compensation": 184066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166984, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11684983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2577085, "free_cash_flow": -16806123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9870510", "ebitda": "10463409", "netIncome": "7271549", "grossProfit": "85791336", "depreciation": "None", "totalRevenue": "85791336", "costOfRevenue": "None", "interestIncome": "2263915", "incomeBeforeTax": "9389593", "interestExpense": "1073816", "operatingIncome": "9389593", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2118044", "reportedCurrency": "USD", "netInterestIncome": "-2607697", "nonInterestIncome": "None", "operatingExpenses": "29885416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592899", "sellingGeneralAndAdministrative": "29099199", "netIncomeFromContinuingOperations": "7271549" }, "balance": { "goodwill": "5253783", "inventory": "-233169134", "commonStock": "42171872", "currentDebt": "None", "investments": "None", "totalAssets": "1460724521", "longTermDebt": "103540666", "shortTermDebt": "-18902980250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3172109", "reportedCurrency": "USD", "retainedEarnings": "213570620", "totalLiabilities": "1134958528", "otherCurrentAssets": "194510531", "totalCurrentAssets": "233169134", "currentLongTermDebt": "None", "longTermInvestments": "364377206", "shortTermInvestments": "61129892", "currentNetReceivables": "28406258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227555387", "currentAccountsPayable": "3295434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103540666", "totalShareholderEquity": "325765993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14615750", "totalCurrentLiabilities": "3295434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131663094", "cashAndShortTermInvestments": "143632984", "commonStockSharesOutstanding": "25067655", "intangibleAssetsExcludingGoodwill": "3172109", "cashAndCashEquivalentsAtCarryingValue": "143632984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7271549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16973107", "capitalExpenditures": "166984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2577085", "cashflowFromInvestment": "11684983", "stockBasedCompensation": "184066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1588058", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 1482819, "cost_of_revenue": 1027474, "gross_profit": 455345, "ebit": 10646785, "ebitda": 11234234, "pretax_income": 9619311, "tax_provision": 2144789, "net_income": 7474522, "net_income_to_common": 7474522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150930786, "total_current_assets": 290610118, "total_assets": 1446502296, "short_term_debt": -18485815445, "long_term_debt": 104335116, "total_debt": -18381480329, "total_liabilities": 1126398322, "total_equity": 320103974, "shares_outstanding": 24093134, "goodwill_and_intangibles": 8571938 }, "cash_flow": { "operating_cash_flow": 25077244, "capital_expenditure": 256154, "free_cash_flow": 25333398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173215, "ticker_id": 8300, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10646785", "ebitda": "11234234", "netIncome": "7474522", "grossProfit": "455345", "depreciation": "None", "totalRevenue": "1482819", "costOfRevenue": "1027474", "interestIncome": "1482819", "incomeBeforeTax": "9619311", "interestExpense": "1027474", "operatingIncome": "9619311", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2144789", "reportedCurrency": "USD", "netInterestIncome": "-2476569", "nonInterestIncome": "None", "operatingExpenses": "-9163966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587449", "sellingGeneralAndAdministrative": "27542522", "netIncomeFromContinuingOperations": "7474522" }, "balance": { "goodwill": "5253783", "inventory": "-290610118", "commonStock": "40097162", "currentDebt": "None", "investments": "None", "totalAssets": "1446502296", "longTermDebt": "104335116", "shortTermDebt": "-18485815445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3318155", "reportedCurrency": "USD", "retainedEarnings": "214452895", "totalLiabilities": "1126398322", "otherCurrentAssets": "248845109", "totalCurrentAssets": "290610118", "currentLongTermDebt": "None", "longTermInvestments": "390995406", "shortTermInvestments": "108077055", "currentNetReceivables": "31602277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155892178", "currentAccountsPayable": "3560096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104335116", "totalShareholderEquity": "320103974", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15658555", "totalCurrentLiabilities": "3560096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1122838226", "cashAndShortTermInvestments": "150930786", "commonStockSharesOutstanding": "24093134", "intangibleAssetsExcludingGoodwill": "3318155", "cashAndCashEquivalentsAtCarryingValue": "150930786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7474522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25077244", "capitalExpenditures": "256154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149221", "cashflowFromInvestment": "1699334", "stockBasedCompensation": "198998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41077", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482819, "cost_of_revenue": 1027474, "gross_profit": 455345, "research_and_development": null, "selling_general_admin": 27542522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10646785, "depreciation_amortisation": 587449, "ebitda": 11234234, "interest_expense": 1027474, "interest_income": null, "other_non_operating": null, "pretax_income": 9619311, "tax_provision": 2144789, "effective_tax_rate": null, "net_income": 7474522, "net_income_continuing_ops": 7474522, "net_income_to_common": 7474522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150930786, "short_term_investments": 108077055, "net_receivables": 31602277, "inventory": -290610118, "other_current_assets": null, "total_current_assets": 290610118, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 3318155, "goodwill_and_intangibles": 8571938, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155892178, "total_assets": 1446502296, "short_term_debt": -18485815445, "accounts_payable": 3560096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3560096, "long_term_debt": 104335116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122838226, "total_liabilities": 1126398322, "total_debt": -18381480329, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214452895, "total_equity": 320103974, "shares_outstanding": 24093134, "operating_cash_flow": 25077244, "stock_based_compensation": 198998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256154, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1699334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2149221, "free_cash_flow": 25333398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10646785", "ebitda": "11234234", "netIncome": "7474522", "grossProfit": "455345", "depreciation": "None", "totalRevenue": "1482819", "costOfRevenue": "1027474", "interestIncome": "1482819", "incomeBeforeTax": "9619311", "interestExpense": "1027474", "operatingIncome": "9619311", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2144789", "reportedCurrency": "USD", "netInterestIncome": "-2476569", "nonInterestIncome": "None", "operatingExpenses": "-9163966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587449", "sellingGeneralAndAdministrative": "27542522", "netIncomeFromContinuingOperations": "7474522" }, "balance": { "goodwill": "5253783", "inventory": "-290610118", "commonStock": "40097162", "currentDebt": "None", "investments": "None", "totalAssets": "1446502296", "longTermDebt": "104335116", "shortTermDebt": "-18485815445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3318155", "reportedCurrency": "USD", "retainedEarnings": "214452895", "totalLiabilities": "1126398322", "otherCurrentAssets": "248845109", "totalCurrentAssets": "290610118", "currentLongTermDebt": "None", "longTermInvestments": "390995406", "shortTermInvestments": "108077055", "currentNetReceivables": "31602277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155892178", "currentAccountsPayable": "3560096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104335116", "totalShareholderEquity": "320103974", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15658555", "totalCurrentLiabilities": "3560096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1122838226", "cashAndShortTermInvestments": "150930786", "commonStockSharesOutstanding": "24093134", "intangibleAssetsExcludingGoodwill": "3318155", "cashAndCashEquivalentsAtCarryingValue": "150930786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7474522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25077244", "capitalExpenditures": "256154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149221", "cashflowFromInvestment": "1699334", "stockBasedCompensation": "198998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41077", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 74908870, "cost_of_revenue": null, "gross_profit": 74908870, "ebit": 2253159, "ebitda": 2839023, "pretax_income": 1407501, "tax_provision": -1453386, "net_income": 2860887, "net_income_to_common": 2860887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126941658, "total_current_assets": 538670018, "total_assets": 1430552275, "short_term_debt": 7731973, "long_term_debt": 97807614, "total_debt": 105539587, "total_liabilities": 1117657056, "total_equity": 312895219, "shares_outstanding": 23741387, "goodwill_and_intangibles": 11717596 }, "cash_flow": { "operating_cash_flow": 35491353, "capital_expenditure": 318368, "free_cash_flow": 35809721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173216, "ticker_id": 8300, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2253159", "ebitda": "2839023", "netIncome": "2860887", "grossProfit": "74908870", "depreciation": "None", "totalRevenue": "74908870", "costOfRevenue": "None", "interestIncome": "2282225", "incomeBeforeTax": "1407501", "interestExpense": "845658", "operatingIncome": "42303086", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1453386", "reportedCurrency": "USD", "netInterestIncome": "-2039216", "nonInterestIncome": "None", "operatingExpenses": "32605784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585864", "sellingGeneralAndAdministrative": "31758936", "netIncomeFromContinuingOperations": "2860887" }, "balance": { "goodwill": "5253783", "inventory": "-193551603", "commonStock": "40096004", "currentDebt": "None", "investments": "None", "totalAssets": "1430552275", "longTermDebt": "97807614", "shortTermDebt": "7731973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6463813", "reportedCurrency": "USD", "retainedEarnings": "206978373", "totalLiabilities": "1117657056", "otherCurrentAssets": "152447763", "totalCurrentAssets": "538670018", "currentLongTermDebt": "7731973", "longTermInvestments": "395172057", "shortTermInvestments": "381535986", "currentNetReceivables": "30192374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891882257", "currentAccountsPayable": "2936968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105555137", "totalShareholderEquity": "312895219", "capitalLeaseObligations": "15550", "otherCurrentLiabilities": "-13752981", "totalCurrentLiabilities": "10668941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106988115", "cashAndShortTermInvestments": "126941658", "commonStockSharesOutstanding": "23741387", "intangibleAssetsExcludingGoodwill": "6463813", "cashAndCashEquivalentsAtCarryingValue": "126941658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2860887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35491353", "capitalExpenditures": "318368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3578007", "cashflowFromInvestment": "-39112754", "stockBasedCompensation": "-431598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2218385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74908870, "cost_of_revenue": null, "gross_profit": 74908870, "research_and_development": null, "selling_general_admin": 31758936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2253159, "depreciation_amortisation": 585864, "ebitda": 2839023, "interest_expense": 845658, "interest_income": null, "other_non_operating": null, "pretax_income": 1407501, "tax_provision": -1453386, "effective_tax_rate": null, "net_income": 2860887, "net_income_continuing_ops": 2860887, "net_income_to_common": 2860887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126941658, "short_term_investments": 381535986, "net_receivables": 30192374, "inventory": -193551603, "other_current_assets": null, "total_current_assets": 538670018, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 6463813, "goodwill_and_intangibles": 11717596, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891882257, "total_assets": 1430552275, "short_term_debt": 7731973, "accounts_payable": 2936968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10668941, "long_term_debt": 97807614, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106988115, "total_liabilities": 1117657056, "total_debt": 105539587, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206978373, "total_equity": 312895219, "shares_outstanding": 23741387, "operating_cash_flow": 35491353, "stock_based_compensation": -431598, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318368, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39112754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3578007, "free_cash_flow": 35809721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2253159", "ebitda": "2839023", "netIncome": "2860887", "grossProfit": "74908870", "depreciation": "None", "totalRevenue": "74908870", "costOfRevenue": "None", "interestIncome": "2282225", "incomeBeforeTax": "1407501", "interestExpense": "845658", "operatingIncome": "42303086", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1453386", "reportedCurrency": "USD", "netInterestIncome": "-2039216", "nonInterestIncome": "None", "operatingExpenses": "32605784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585864", "sellingGeneralAndAdministrative": "31758936", "netIncomeFromContinuingOperations": "2860887" }, "balance": { "goodwill": "5253783", "inventory": "-193551603", "commonStock": "40096004", "currentDebt": "None", "investments": "None", "totalAssets": "1430552275", "longTermDebt": "97807614", "shortTermDebt": "7731973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6463813", "reportedCurrency": "USD", "retainedEarnings": "206978373", "totalLiabilities": "1117657056", "otherCurrentAssets": "152447763", "totalCurrentAssets": "538670018", "currentLongTermDebt": "7731973", "longTermInvestments": "395172057", "shortTermInvestments": "381535986", "currentNetReceivables": "30192374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891882257", "currentAccountsPayable": "2936968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105555137", "totalShareholderEquity": "312895219", "capitalLeaseObligations": "15550", "otherCurrentLiabilities": "-13752981", "totalCurrentLiabilities": "10668941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106988115", "cashAndShortTermInvestments": "126941658", "commonStockSharesOutstanding": "23741387", "intangibleAssetsExcludingGoodwill": "6463813", "cashAndCashEquivalentsAtCarryingValue": "126941658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2860887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35491353", "capitalExpenditures": "318368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3578007", "cashflowFromInvestment": "-39112754", "stockBasedCompensation": "-431598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2218385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 79989338, "cost_of_revenue": null, "gross_profit": 79989338, "ebit": 6310224, "ebitda": 6900392, "pretax_income": 5158690, "tax_provision": 1117397, "net_income": 4041293, "net_income_to_common": 4041293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134751854, "total_current_assets": 199234922, "total_assets": 1413772235, "short_term_debt": null, "long_term_debt": 108431028, "total_debt": 108431028, "total_liabilities": 1115878691, "total_equity": 297893544, "shares_outstanding": 25174573, "goodwill_and_intangibles": 8748506 }, "cash_flow": { "operating_cash_flow": 16202729, "capital_expenditure": 264284, "free_cash_flow": 16467013, "dividends_paid": 26080, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173218, "ticker_id": 8300, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6310224", "ebitda": "6900392", "netIncome": "4041293", "grossProfit": "79989338", "depreciation": "None", "totalRevenue": "79989338", "costOfRevenue": "None", "interestIncome": "2637971", "incomeBeforeTax": "5158690", "interestExpense": "1151534", "operatingIncome": "5158690", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1117397", "reportedCurrency": "USD", "netInterestIncome": "-2714706", "nonInterestIncome": "None", "operatingExpenses": "74830648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590168", "sellingGeneralAndAdministrative": "29036154", "netIncomeFromContinuingOperations": "4041293" }, "balance": { "goodwill": "5253783", "inventory": "-169329898", "commonStock": "40015222", "currentDebt": "None", "investments": "None", "totalAssets": "1413772235", "longTermDebt": "108431028", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3494723", "reportedCurrency": "USD", "retainedEarnings": "204117486", "totalLiabilities": "1115878691", "otherCurrentAssets": "169329898", "totalCurrentAssets": "199234922", "currentLongTermDebt": "None", "longTermInvestments": "368757803", "shortTermInvestments": "34219889", "currentNetReceivables": "30263179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214537313", "currentAccountsPayable": "2977402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108431028", "totalShareholderEquity": "297893544", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13670993", "totalCurrentLiabilities": "2977402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112901289", "cashAndShortTermInvestments": "134751854", "commonStockSharesOutstanding": "25174573", "intangibleAssetsExcludingGoodwill": "3494723", "cashAndCashEquivalentsAtCarryingValue": "134751854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4041292", "profitLoss": "None", "dividendPayout": "26080", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16202729", "capitalExpenditures": "264284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4110676", "cashflowFromInvestment": "5168942", "stockBasedCompensation": "145973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26080", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251949", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79989338, "cost_of_revenue": null, "gross_profit": 79989338, "research_and_development": null, "selling_general_admin": 29036154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6310224, "depreciation_amortisation": 590168, "ebitda": 6900392, "interest_expense": 1151534, "interest_income": null, "other_non_operating": null, "pretax_income": 5158690, "tax_provision": 1117397, "effective_tax_rate": null, "net_income": 4041293, "net_income_continuing_ops": 4041293, "net_income_to_common": 4041293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134751854, "short_term_investments": 34219889, "net_receivables": 30263179, "inventory": -169329898, "other_current_assets": null, "total_current_assets": 199234922, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 3494723, "goodwill_and_intangibles": 8748506, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214537313, "total_assets": 1413772235, "short_term_debt": null, "accounts_payable": 2977402, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2977402, "long_term_debt": 108431028, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112901289, "total_liabilities": 1115878691, "total_debt": 108431028, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204117486, "total_equity": 297893544, "shares_outstanding": 25174573, "operating_cash_flow": 16202729, "stock_based_compensation": 145973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264284, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5168942, "dividends_paid": 26080, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4110676, "free_cash_flow": 16467013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6310224", "ebitda": "6900392", "netIncome": "4041293", "grossProfit": "79989338", "depreciation": "None", "totalRevenue": "79989338", "costOfRevenue": "None", "interestIncome": "2637971", "incomeBeforeTax": "5158690", "interestExpense": "1151534", "operatingIncome": "5158690", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1117397", "reportedCurrency": "USD", "netInterestIncome": "-2714706", "nonInterestIncome": "None", "operatingExpenses": "74830648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590168", "sellingGeneralAndAdministrative": "29036154", "netIncomeFromContinuingOperations": "4041293" }, "balance": { "goodwill": "5253783", "inventory": "-169329898", "commonStock": "40015222", "currentDebt": "None", "investments": "None", "totalAssets": "1413772235", "longTermDebt": "108431028", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3494723", "reportedCurrency": "USD", "retainedEarnings": "204117486", "totalLiabilities": "1115878691", "otherCurrentAssets": "169329898", "totalCurrentAssets": "199234922", "currentLongTermDebt": "None", "longTermInvestments": "368757803", "shortTermInvestments": "34219889", "currentNetReceivables": "30263179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214537313", "currentAccountsPayable": "2977402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108431028", "totalShareholderEquity": "297893544", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13670993", "totalCurrentLiabilities": "2977402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112901289", "cashAndShortTermInvestments": "134751854", "commonStockSharesOutstanding": "25174573", "intangibleAssetsExcludingGoodwill": "3494723", "cashAndCashEquivalentsAtCarryingValue": "134751854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4041292", "profitLoss": "None", "dividendPayout": "26080", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16202729", "capitalExpenditures": "264284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4110676", "cashflowFromInvestment": "5168942", "stockBasedCompensation": "145973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26080", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251949", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "income_statement": { "revenue": 83846159, "cost_of_revenue": null, "gross_profit": 83846159, "ebit": 4555360819, "ebitda": 9564135, "pretax_income": 8149333, "tax_provision": 1796627, "net_income": 6352706, "net_income_to_common": 6352706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110285941, "total_current_assets": 185681865, "total_assets": 1403606748, "short_term_debt": 3212443341, "long_term_debt": 103301721, "total_debt": 3315745062, "total_liabilities": 1104843991, "total_equity": 298762757, "shares_outstanding": 23697064, "goodwill_and_intangibles": 18089730 }, "cash_flow": { "operating_cash_flow": 18254838, "capital_expenditure": 276643, "free_cash_flow": 18531481, "dividends_paid": 4860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173219, "ticker_id": 8300, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:59.548219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4555360819", "ebitda": "9564135", "netIncome": "6352706", "grossProfit": "83846159", "depreciation": "None", "totalRevenue": "83846159", "costOfRevenue": "None", "interestIncome": "2620489", "incomeBeforeTax": "8149333", "interestExpense": "1414802", "operatingIncome": "53137571", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1796627", "reportedCurrency": "USD", "netInterestIncome": "-3256169", "nonInterestIncome": "None", "operatingExpenses": "75970457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718181", "sellingGeneralAndAdministrative": "29742835", "netIncomeFromContinuingOperations": "6352706" }, "balance": { "goodwill": "5253783", "inventory": "-152032715", "commonStock": "45734504", "currentDebt": "None", "investments": "None", "totalAssets": "1403606748", "longTermDebt": "103301721", "shortTermDebt": "3212443341", "treasuryStock": "-5841350", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12835947", "reportedCurrency": "USD", "retainedEarnings": "200078709", "totalLiabilities": "1104843991", "otherCurrentAssets": "152032715", "totalCurrentAssets": "185681865", "currentLongTermDebt": "None", "longTermInvestments": "1065150678", "shortTermInvestments": "48881050", "currentNetReceivables": "26514874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414647731", "currentAccountsPayable": "3215659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19932664", "shortLongTermDebtTotal": "3315745062", "totalShareholderEquity": "298762757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15439539000", "totalCurrentLiabilities": "35810920000", "otherNonCurrentLiabilities": "965731350", "totalNonCurrentLiabilities": "1069033071000", "cashAndShortTermInvestments": "110285941", "commonStockSharesOutstanding": "23697064", "intangibleAssetsExcludingGoodwill": "12835947", "cashAndCashEquivalentsAtCarryingValue": "110285941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6352706", "profitLoss": "None", "dividendPayout": "4860", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18254838", "capitalExpenditures": "276643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37334104", "cashflowFromInvestment": "31187479", "stockBasedCompensation": "142696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12108213", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1387059", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83846159, "cost_of_revenue": null, "gross_profit": 83846159, "research_and_development": null, "selling_general_admin": 29742835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4555360819, "depreciation_amortisation": 718181, "ebitda": 9564135, "interest_expense": 1414802, "interest_income": null, "other_non_operating": null, "pretax_income": 8149333, "tax_provision": 1796627, "effective_tax_rate": null, "net_income": 6352706, "net_income_continuing_ops": 6352706, "net_income_to_common": 6352706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110285941, "short_term_investments": 48881050, "net_receivables": 26514874, "inventory": -152032715, "other_current_assets": null, "total_current_assets": 185681865, "net_ppe": null, "goodwill": 5253783, "intangible_assets": 12835947, "goodwill_and_intangibles": 18089730, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414647731, "total_assets": 1403606748, "short_term_debt": 3212443341, "accounts_payable": 3215659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35810920000, "long_term_debt": 103301721, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069033071000, "total_liabilities": 1104843991, "total_debt": 3315745062, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200078709, "total_equity": 298762757, "shares_outstanding": 23697064, "operating_cash_flow": 18254838, "stock_based_compensation": 142696, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276643, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31187479, "dividends_paid": 4860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37334104, "free_cash_flow": 18531481, "net_change_in_cash": 12108213 }, "raw_data": { "income": { "ebit": "4555360819", "ebitda": "9564135", "netIncome": "6352706", "grossProfit": "83846159", "depreciation": "None", "totalRevenue": "83846159", "costOfRevenue": "None", "interestIncome": "2620489", "incomeBeforeTax": "8149333", "interestExpense": "1414802", "operatingIncome": "53137571", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1796627", "reportedCurrency": "USD", "netInterestIncome": "-3256169", "nonInterestIncome": "None", "operatingExpenses": "75970457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718181", "sellingGeneralAndAdministrative": "29742835", "netIncomeFromContinuingOperations": "6352706" }, "balance": { "goodwill": "5253783", "inventory": "-152032715", "commonStock": "45734504", "currentDebt": "None", "investments": "None", "totalAssets": "1403606748", "longTermDebt": "103301721", "shortTermDebt": "3212443341", "treasuryStock": "-5841350", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12835947", "reportedCurrency": "USD", "retainedEarnings": "200078709", "totalLiabilities": "1104843991", "otherCurrentAssets": "152032715", "totalCurrentAssets": "185681865", "currentLongTermDebt": "None", "longTermInvestments": "1065150678", "shortTermInvestments": "48881050", "currentNetReceivables": "26514874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414647731", "currentAccountsPayable": "3215659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19932664", "shortLongTermDebtTotal": "3315745062", "totalShareholderEquity": "298762757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15439539000", "totalCurrentLiabilities": "35810920000", "otherNonCurrentLiabilities": "965731350", "totalNonCurrentLiabilities": "1069033071000", "cashAndShortTermInvestments": "110285941", "commonStockSharesOutstanding": "23697064", "intangibleAssetsExcludingGoodwill": "12835947", "cashAndCashEquivalentsAtCarryingValue": "110285941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6352706", "profitLoss": "None", "dividendPayout": "4860", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18254838", "capitalExpenditures": "276643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37334104", "cashflowFromInvestment": "31187479", "stockBasedCompensation": "142696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12108213", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1387059", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }