{ "ticker": { "uuid": "1907bec8-1e37-41dc-b4da-a1383d4fba51", "symbol": "FDX", "name": "FedEx Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/1907bec8-1e37-41dc-b4da-a1383d4fba51/", "api_url": "https://sharemaestro.com/factors/api/tickers/1907bec8-1e37-41dc-b4da-a1383d4fba51/" }, "ticker_metadata": { "id": 16030, "uuid": "1907bec8-1e37-41dc-b4da-a1383d4fba51", "symbol": "FDX", "name": "FedEx Corporation", "asset_type": "equity", "market_cap": 83703242752, "stock_exchange_id": 8, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "FedEx Corporation, together with its subsidiaries, provides transportation, e-commerce, and business services in the United States and internationally. It operates through Federal Express and FedEx Freight segments. The company offers transportation services, including express, freight, less-than-truckload freight, and time-specific freight-shipping; and small-package ground delivery services. It also provides e-commerce and digital solutions; dataworks; printing and shipping management, including digital printing, professional finishing, document creation, design solutions, direct mail, signs and graphics, custom-branded boxes, copying, computer rental, free Wi-Fi, corporate print solutions, shredding, expedited U.S. passport processing and renewal, and digital notarization; packing services, as well as packing supplies and boxes; document and business services; and retail access for package transportation. In addition, the company offers logistics services, air and ocean freight-forwarding and cargo transportation, specialty transportation, customs brokerage and clearance, trade management tools and data, and door-to-door solutions; and third party logistics and supply chain management solutions, such as inbound logistics, warehousing and distribution, fulfillment, contract packaging and product configuration, systems integration, returns process and disposition, test, repair, refurbishment, and product liquidation. Further, it provides sales, marketing, administrative, information technology, and back-office support services. FedEx Corporation was founded in 1971 and is headquartered in Memphis, Tennessee.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1907bec8-1e37-41dc-b4da-a1383d4fba51", "symbol": "FDX", "name": "FedEx Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/1907bec8-1e37-41dc-b4da-a1383d4fba51/", "api_url": "https://sharemaestro.com/factors/api/tickers/1907bec8-1e37-41dc-b4da-a1383d4fba51/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.74, "value": 0.63, "quality": 0.27, "momentum": 0.84, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 285.8, "market_cap": 68306197132, "pe_ratio": 15.2333, "earnings_yield": 0.0656, "ebitda_to_ev": 0.1079, "shareholder_yield": 0.0268, "roe": 0.1504, "piotroski_f_score": 5, "momentum_12_1": 0.3775, "volatility_252d": 0.3165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.090754+00:00", "batch_id": "" }, "size": { "price_close": 285.8, "market_cap": 68306197132, "market_cap_usd": 68306197132, "enterprise_value": 102320197132, "shares_outstanding": 239000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2333, "pb_ratio": 2.2918, "ptbv_ratio": 2.2918, "ps_ratio": 0.743, "pcf_ratio": 8.3514, "pfcf_ratio": 15.6271, "ev_ebitda": 9.2715, "ev_ebit": 15.8121, "ev_sales": 1.113, "ev_fcf": 23.4089, "earnings_yield": 0.0656, "fcf_yield": 0.0427, "price_to_sales": 0.743, "price_to_book": 2.2918, "price_to_cashflow": 8.3514, "ebitda_to_ev": 0.1079, "sales_yield": 0.8985 }, "yield": { "dividend_yield": 0.0199, "buyback_yield": 0.0069, "shareholder_yield": 0.0268, "debt_paydown_yield": 0, "total_yield": 0.0268 }, "quality": { "gross_margin": 0.2204, "operating_margin": 0.0704, "net_margin": 0.0488, "ebitda_margin": 0.12, "fcf_margin": 0.0475, "roe": 0.1504, "roa": 0.0473, "roic": 0.076, "roc_greenblatt": null, "asset_turnover": 0.9704, "cash_conversion": 0.9748, "accruals_ratio": -0.039, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3052, "revenue_stability_5y": 0.03, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2138, "external_financing": 0.0224 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0821, "debt_to_assets": 0.4436, "interest_coverage": 8.2015, "current_ratio": 1.4738, "quick_ratio": 1.4738, "net_debt": 34014000000, "local_beta": 0.3027, "volatility_252d": 0.3165, "volatility_60d": 0.7303, "max_drawdown_12m": -0.2398, "risk_adjusted_momentum": 1.1927 }, "growth": { "revenue_growth_1y": 0.0027, "revenue_growth_3y_cagr": -0.0203, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0302, "eps_growth_3y_cagr": 0.0227, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0494, "book_value_growth_1y": 0.0448, "revenue_growth": 0.0027, "earnings_growth": -0.0302 }, "momentum": { "price_return_1m": 0.1014, "price_return_3m": -0.1, "price_return_6m": 0.2226, "price_return_9m": 0.5118, "price_return_12m": 0.5173, "price_return_12m_ex1m": 0.3775, "momentum_6m": 0.2226, "momentum_12m": 0.5173, "momentum_12_1": 0.3775, "distance_from_52w_high": -0.1354, "distance_from_52w_low": 0.546, "relative_strength": 0.4985 }, "raw_ttm": { "revenue_ttm": 91933000000, "gross_profit_ttm": 20258000000, "ebit_ttm": 6471000000, "ebitda_ttm": 11036000000, "net_income_ttm": 4484000000, "eps_diluted_ttm": 18.7615, "operating_cash_flow_ttm": 8179000000, "capital_expenditure_ttm": -3808000000, "fcf_ttm": 4371000000, "dividends_paid_ttm": -1359000000, "share_repurchases_ttm": -1296000000, "shares_issued_ttm": 826000000, "interest_expense_ttm": 789000000, "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_current_liabilities": 17287000000, "net_ppe": null, "total_assets": 94733000000, "total_debt": 42022000000, "total_equity": 29804000000, "net_working_capital": 2604000000, "book_value_per_share": 124.7029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 124.7029 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 38, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 30, "rank_pcf": 38, "rank_ev_ebitda": 45, "rank_ev_ebit": 57, "rank_earnings_yield": 38, "rank_fcf_yield": 46, "rank_dividend_yield": 44, "rank_shareholder_yield": 48, "rank_total_yield": 60, "rank_roe": 37, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 19 }, "composites": { "value_composite": 37, "quality_composite": 73, "momentum_composite": 16, "growth_composite": 76, "yield_composite": 57, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.4124, "os_score": 0.74, "value_percentile": 0.63, "quality_percentile": 0.27, "momentum_percentile": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7809, "ticker_id": 16030, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.090754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.8, "market_cap": 68306197132, "market_cap_usd": 68306197132, "enterprise_value": 102320197132, "shares_outstanding": 239000000, "fx_rate_to_usd": null, "pe_ratio": 15.23331783, "pb_ratio": 2.29184664, "ptbv_ratio": 2.29184664, "ps_ratio": 0.74299976, "pcf_ratio": 8.3514118, "pfcf_ratio": 15.62713272, "ev_ebitda": 9.27149303, "ev_ebit": 15.81211515, "ev_sales": 1.1129866, "ev_fcf": 23.40887603, "earnings_yield": 0.06564558, "fcf_yield": 0.04271884, "dividend_yield": 0.01989571, "buyback_yield": 0.00688078, "shareholder_yield": 0.02677649, "debt_paydown_yield": 0, "total_yield": 0.02677649, "gross_margin": 0.22035613, "operating_margin": 0.07038822, "net_margin": 0.04877465, "ebitda_margin": 0.12004395, "fcf_margin": 0.0475455, "roe": 0.1504496, "roa": 0.04733303, "roic": 0.07604829, "roc_greenblatt": null, "asset_turnover": 0.97044325, "cash_conversion": 0.97479929, "accruals_ratio": -0.03900436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.08209496, "debt_to_assets": 0.44358355, "interest_coverage": 8.20152091, "current_ratio": 1.47376641, "quick_ratio": 1.47376641, "net_debt": 34014000000, "revenue_growth_1y": 0.002657, "revenue_growth_3y_cagr": -0.02032207, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0301648, "eps_growth_3y_cagr": 0.02265753, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04942602, "book_value_growth_1y": 0.04479009, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.305159, "revenue_stability_5y": 0.030049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10143044, "price_return_3m": -0.09998426, "price_return_6m": 0.22257558, "price_return_9m": 0.51182139, "price_return_12m": 0.51725314, "price_return_12m_ex1m": 0.3775297, "distance_from_52w_high": -0.13535608, "distance_from_52w_low": 0.54603476, "relative_strength": 0.49854917, "local_beta": 0.3027, "volatility_252d": 0.316527, "volatility_60d": 0.730298, "max_drawdown_12m": -0.23978639, "revenue_ttm": 91933000000, "gross_profit_ttm": 20258000000, "ebit_ttm": 6471000000, "ebitda_ttm": 11036000000, "net_income_ttm": 4484000000, "eps_diluted_ttm": 18.76150628, "operating_cash_flow_ttm": 8179000000, "capital_expenditure_ttm": -3808000000, "fcf_ttm": 4371000000, "dividends_paid_ttm": -1359000000, "share_repurchases_ttm": -1296000000, "shares_issued_ttm": 826000000, "interest_expense_ttm": 789000000, "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_current_liabilities": 17287000000, "net_ppe": null, "total_assets": 94733000000, "total_debt": 42022000000, "total_equity": 29804000000, "net_working_capital": 2604000000, "book_value_per_share": 124.70292887, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 124.70292887, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 38, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 30, "rank_pcf": 38, "rank_ev_ebitda": 45, "rank_ev_ebit": 57, "rank_earnings_yield": 38, "rank_fcf_yield": 46, "rank_dividend_yield": 44, "rank_shareholder_yield": 48, "rank_total_yield": 60, "rank_roe": 37, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 19, "value_composite": 37, "quality_composite": 73, "momentum_composite": 16, "growth_composite": 76, "yield_composite": 57, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 285.8, "os": 0.74, "value": 0.63, "quality": 0.27, "momentum": 0.84, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 15.2333, "earnings_yield": 0.0656, "shareholder_yield": 0.0268, "roe": 0.1504, "momentum_12_1": 0.3775, "complete_fields": { "id": 7809, "ticker_id": 16030, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.090754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.8, "market_cap": 68306197132, "market_cap_usd": 68306197132, "enterprise_value": 102320197132, "shares_outstanding": 239000000, "fx_rate_to_usd": null, "pe_ratio": 15.23331783, "pb_ratio": 2.29184664, "ptbv_ratio": 2.29184664, "ps_ratio": 0.74299976, "pcf_ratio": 8.3514118, "pfcf_ratio": 15.62713272, "ev_ebitda": 9.27149303, "ev_ebit": 15.81211515, "ev_sales": 1.1129866, "ev_fcf": 23.40887603, "earnings_yield": 0.06564558, "fcf_yield": 0.04271884, "dividend_yield": 0.01989571, "buyback_yield": 0.00688078, "shareholder_yield": 0.02677649, "debt_paydown_yield": 0, "total_yield": 0.02677649, "gross_margin": 0.22035613, "operating_margin": 0.07038822, "net_margin": 0.04877465, "ebitda_margin": 0.12004395, "fcf_margin": 0.0475455, "roe": 0.1504496, "roa": 0.04733303, "roic": 0.07604829, "roc_greenblatt": null, "asset_turnover": 0.97044325, "cash_conversion": 0.97479929, "accruals_ratio": -0.03900436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.08209496, "debt_to_assets": 0.44358355, "interest_coverage": 8.20152091, "current_ratio": 1.47376641, "quick_ratio": 1.47376641, "net_debt": 34014000000, "revenue_growth_1y": 0.002657, "revenue_growth_3y_cagr": -0.02032207, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0301648, "eps_growth_3y_cagr": 0.02265753, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04942602, "book_value_growth_1y": 0.04479009, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.305159, "revenue_stability_5y": 0.030049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10143044, "price_return_3m": -0.09998426, "price_return_6m": 0.22257558, "price_return_9m": 0.51182139, "price_return_12m": 0.51725314, "price_return_12m_ex1m": 0.3775297, "distance_from_52w_high": -0.13535608, "distance_from_52w_low": 0.54603476, "relative_strength": 0.49854917, "local_beta": 0.3027, "volatility_252d": 0.316527, "volatility_60d": 0.730298, "max_drawdown_12m": -0.23978639, "revenue_ttm": 91933000000, "gross_profit_ttm": 20258000000, "ebit_ttm": 6471000000, "ebitda_ttm": 11036000000, "net_income_ttm": 4484000000, "eps_diluted_ttm": 18.76150628, "operating_cash_flow_ttm": 8179000000, "capital_expenditure_ttm": -3808000000, "fcf_ttm": 4371000000, "dividends_paid_ttm": -1359000000, "share_repurchases_ttm": -1296000000, "shares_issued_ttm": 826000000, "interest_expense_ttm": 789000000, "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_current_liabilities": 17287000000, "net_ppe": null, "total_assets": 94733000000, "total_debt": 42022000000, "total_equity": 29804000000, "net_working_capital": 2604000000, "book_value_per_share": 124.70292887, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 124.70292887, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 38, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 30, "rank_pcf": 38, "rank_ev_ebitda": 45, "rank_ev_ebit": 57, "rank_earnings_yield": 38, "rank_fcf_yield": 46, "rank_dividend_yield": 44, "rank_shareholder_yield": 48, "rank_total_yield": 60, "rank_roe": 37, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 19, "value_composite": 37, "quality_composite": 73, "momentum_composite": 16, "growth_composite": 76, "yield_composite": 57, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "ebit": 5994000000, "ebitda": 10494000000, "pretax_income": null, "tax_provision": null, "net_income": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 1428000000, "long_term_debt": 19151000000, "total_debt": 37416000000, "total_liabilities": null, "total_equity": 28074000000, "shares_outstanding": 238000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7036000000, "capital_expenditure": -4055000000, "free_cash_flow": 2981000000, "dividends_paid": -1339000000, "share_repurchases": -3017000000, "shares_issued": 524000000, "net_debt_issued": -157000000 }, "complete_fields": { "id": 386176, "ticker_id": 16030, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10494000000", "netIncome": "4092000000", "grossProfit": "18995000000", "totalRevenue": "87926000000", "costOfRevenue": "68931000000", "interestExpense": "789000000", "operatingIncome": "5994000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4264000000" }, "balance": { "totalDebt": "37416000000", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "1428000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "238000000", "totalCurrentAssets": "18386000000", "totalShareholderEquity": "28074000000", "totalCurrentLiabilities": "15411000000", "cashAndShortTermInvestments": "5502000000" }, "cashflow": { "freeCashFlow": "2981000000", "dividendsPaid": "-1339000000", "issuanceOfDebt": null, "issuanceOfStock": "524000000", "repaymentOfDebt": "-157000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "7036000000", "repurchaseOfStock": "-3017000000", "capitalExpenditures": "-4055000000" } }, "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5994000000, "depreciation_amortisation": 4264000000, "ebitda": 10494000000, "interest_expense": 789000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4092000000, "net_income_continuing_ops": null, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5502000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87627000000, "short_term_debt": 1428000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15411000000, "long_term_debt": 19151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28074000000, "shares_outstanding": 238000000, "operating_cash_flow": 7036000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1339000000, "share_repurchases": -3017000000, "shares_issued": 524000000, "net_debt_issued": -157000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10494000000", "netIncome": "4092000000", "grossProfit": "18995000000", "totalRevenue": "87926000000", "costOfRevenue": "68931000000", "interestExpense": "789000000", "operatingIncome": "5994000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4264000000" }, "balance": { "totalDebt": "37416000000", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "1428000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "238000000", "totalCurrentAssets": "18386000000", "totalShareholderEquity": "28074000000", "totalCurrentLiabilities": "15411000000", "cashAndShortTermInvestments": "5502000000" }, "cashflow": { "freeCashFlow": "2981000000", "dividendsPaid": "-1339000000", "issuanceOfDebt": null, "issuanceOfStock": "524000000", "repaymentOfDebt": "-157000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "7036000000", "repurchaseOfStock": "-3017000000", "capitalExpenditures": "-4055000000" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 87693000000, "cost_of_revenue": 68741000000, "gross_profit": 18952000000, "ebit": 6298000000, "ebitda": 10868000000, "pretax_income": null, "tax_provision": null, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6501000000, "total_current_assets": 18207000000, "total_assets": 87007000000, "short_term_debt": 68000000, "long_term_debt": 20135000000, "total_debt": 37719000000, "total_liabilities": null, "total_equity": 27582000000, "shares_outstanding": 244302246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8312000000, "capital_expenditure": -5176000000, "free_cash_flow": 3136000000, "dividends_paid": -1259000000, "share_repurchases": -2500000000, "shares_issued": 491000000, "net_debt_issued": -147000000 }, "complete_fields": { "id": 386179, "ticker_id": 16030, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10868000000", "netIncome": "4331000000", "grossProfit": "18952000000", "totalRevenue": "87693000000", "costOfRevenue": "68741000000", "interestExpense": "745000000", "operatingIncome": "6298000000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4287000000" }, "balance": { "totalDebt": "37719000000", "totalAssets": "87007000000", "longTermDebt": "20135000000", "shortTermDebt": "68000000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "244302246", "totalCurrentAssets": "18207000000", "totalShareholderEquity": "27582000000", "totalCurrentLiabilities": "13355000000", "cashAndShortTermInvestments": "6501000000" }, "cashflow": { "freeCashFlow": "3136000000", "dividendsPaid": "-1259000000", "issuanceOfDebt": null, "issuanceOfStock": "491000000", "repaymentOfDebt": "-147000000", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "8312000000", "repurchaseOfStock": "-2500000000", "capitalExpenditures": "-5176000000" } }, "revenue": 87693000000, "cost_of_revenue": 68741000000, "gross_profit": 18952000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6298000000, "depreciation_amortisation": 4287000000, "ebitda": 10868000000, "interest_expense": 745000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4331000000, "net_income_continuing_ops": null, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6501000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18207000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87007000000, "short_term_debt": 68000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13355000000, "long_term_debt": 20135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27582000000, "shares_outstanding": 244302246, "operating_cash_flow": 8312000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1259000000, "share_repurchases": -2500000000, "shares_issued": 491000000, "net_debt_issued": -147000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10868000000", "netIncome": "4331000000", "grossProfit": "18952000000", "totalRevenue": "87693000000", "costOfRevenue": "68741000000", "interestExpense": "745000000", "operatingIncome": "6298000000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4287000000" }, "balance": { "totalDebt": "37719000000", "totalAssets": "87007000000", "longTermDebt": "20135000000", "shortTermDebt": "68000000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "244302246", "totalCurrentAssets": "18207000000", "totalShareholderEquity": "27582000000", "totalCurrentLiabilities": "13355000000", "cashAndShortTermInvestments": "6501000000" }, "cashflow": { "freeCashFlow": "3136000000", "dividendsPaid": "-1259000000", "issuanceOfDebt": null, "issuanceOfStock": "491000000", "repaymentOfDebt": "-147000000", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "8312000000", "repurchaseOfStock": "-2500000000", "capitalExpenditures": "-5176000000" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 90155000000, "cost_of_revenue": 70989000000, "gross_profit": 19166000000, "ebit": 5338000000, "ebitda": 10233000000, "pretax_income": null, "tax_provision": null, "net_income": 3972000000, "net_income_to_common": 3972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6856000000, "total_current_assets": 18610000000, "total_assets": 87143000000, "short_term_debt": 126000000, "long_term_debt": 20453000000, "total_debt": 38332000000, "total_liabilities": null, "total_equity": 26088000000, "shares_outstanding": 251187242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8848000000, "capital_expenditure": -6174000000, "free_cash_flow": 2674000000, "dividends_paid": -1177000000, "share_repurchases": -1500000000, "shares_issued": 231000000, "net_debt_issued": -152000000 }, "complete_fields": { "id": 386180, "ticker_id": 16030, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10233000000", "netIncome": "3972000000", "grossProfit": "19166000000", "totalRevenue": "90155000000", "costOfRevenue": "70989000000", "interestExpense": "694000000", "operatingIncome": "5338000000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4176000000" }, "balance": { "totalDebt": "38332000000", "totalAssets": "87143000000", "longTermDebt": "20453000000", "shortTermDebt": "126000000", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "251187242", "totalCurrentAssets": "18610000000", "totalShareholderEquity": "26088000000", "totalCurrentLiabilities": "13586000000", "cashAndShortTermInvestments": "6856000000" }, "cashflow": { "freeCashFlow": "2674000000", "dividendsPaid": "-1177000000", "issuanceOfDebt": "0", "issuanceOfStock": "231000000", "repaymentOfDebt": "-152000000", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "8848000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-6174000000" } }, "revenue": 90155000000, "cost_of_revenue": 70989000000, "gross_profit": 19166000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5338000000, "depreciation_amortisation": 4176000000, "ebitda": 10233000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3972000000, "net_income_continuing_ops": null, "net_income_to_common": 3972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6856000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18610000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87143000000, "short_term_debt": 126000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13586000000, "long_term_debt": 20453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26088000000, "shares_outstanding": 251187242, "operating_cash_flow": 8848000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1177000000, "share_repurchases": -1500000000, "shares_issued": 231000000, "net_debt_issued": -152000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10233000000", "netIncome": "3972000000", "grossProfit": "19166000000", "totalRevenue": "90155000000", "costOfRevenue": "70989000000", "interestExpense": "694000000", "operatingIncome": "5338000000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4176000000" }, "balance": { "totalDebt": "38332000000", "totalAssets": "87143000000", "longTermDebt": "20453000000", "shortTermDebt": "126000000", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "251187242", "totalCurrentAssets": "18610000000", "totalShareholderEquity": "26088000000", "totalCurrentLiabilities": "13586000000", "cashAndShortTermInvestments": "6856000000" }, "cashflow": { "freeCashFlow": "2674000000", "dividendsPaid": "-1177000000", "issuanceOfDebt": "0", "issuanceOfStock": "231000000", "repaymentOfDebt": "-152000000", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "8848000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-6174000000" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 93512000000, "cost_of_revenue": 73345000000, "gross_profit": 20167000000, "ebit": 6523000000, "ebitda": 9555000000, "pretax_income": null, "tax_provision": null, "net_income": 3826000000, "net_income_to_common": 3826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6897000000, "total_current_assets": 20365000000, "total_assets": 85994000000, "short_term_debt": 50000000, "long_term_debt": 19746000000, "total_debt": 37194000000, "total_liabilities": null, "total_equity": 24939000000, "shares_outstanding": 259845660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9832000000, "capital_expenditure": -6763000000, "free_cash_flow": 3069000000, "dividends_paid": -793000000, "share_repurchases": -2248000000, "shares_issued": 184000000, "net_debt_issued": -161000000 }, "complete_fields": { "id": 386181, "ticker_id": 16030, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9555000000", "netIncome": "3826000000", "grossProfit": "20167000000", "totalRevenue": "93512000000", "costOfRevenue": "73345000000", "interestExpense": "689000000", "operatingIncome": "6523000000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3970000000" }, "balance": { "totalDebt": "37194000000", "totalAssets": "85994000000", "longTermDebt": "19746000000", "shortTermDebt": "50000000", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "259845660", "totalCurrentAssets": "20365000000", "totalShareholderEquity": "24939000000", "totalCurrentLiabilities": "14274000000", "cashAndShortTermInvestments": "6897000000" }, "cashflow": { "freeCashFlow": "3069000000", "dividendsPaid": "-793000000", "issuanceOfDebt": "0", "issuanceOfStock": "184000000", "repaymentOfDebt": "-161000000", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "9832000000", "repurchaseOfStock": "-2248000000", "capitalExpenditures": "-6763000000" } }, "revenue": 93512000000, "cost_of_revenue": 73345000000, "gross_profit": 20167000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6523000000, "depreciation_amortisation": 3970000000, "ebitda": 9555000000, "interest_expense": 689000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3826000000, "net_income_continuing_ops": null, "net_income_to_common": 3826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6897000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20365000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85994000000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14274000000, "long_term_debt": 19746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24939000000, "shares_outstanding": 259845660, "operating_cash_flow": 9832000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -793000000, "share_repurchases": -2248000000, "shares_issued": 184000000, "net_debt_issued": -161000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3069000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9555000000", "netIncome": "3826000000", "grossProfit": "20167000000", "totalRevenue": "93512000000", "costOfRevenue": "73345000000", "interestExpense": "689000000", "operatingIncome": "6523000000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3970000000" }, "balance": { "totalDebt": "37194000000", "totalAssets": "85994000000", "longTermDebt": "19746000000", "shortTermDebt": "50000000", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "259845660", "totalCurrentAssets": "20365000000", "totalShareholderEquity": "24939000000", "totalCurrentLiabilities": "14274000000", "cashAndShortTermInvestments": "6897000000" }, "cashflow": { "freeCashFlow": "3069000000", "dividendsPaid": "-793000000", "issuanceOfDebt": "0", "issuanceOfStock": "184000000", "repaymentOfDebt": "-161000000", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "9832000000", "repurchaseOfStock": "-2248000000", "capitalExpenditures": "-6763000000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 18877000000, "gross_profit": 5123000000, "ebit": 1615000000, "ebitda": 2727000000, "pretax_income": null, "tax_provision": null, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 2422000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": null, "total_equity": 29804000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": -955000000, "free_cash_flow": 1038000000, "dividends_paid": -341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 }, "complete_fields": { "id": 386172, "ticker_id": 16030, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2727000000", "netIncome": "1056000000", "grossProfit": "5123000000", "totalRevenue": "24000000000", "costOfRevenue": "18877000000", "interestExpense": null, "operatingIncome": "1615000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1112000000" }, "balance": { "totalDebt": "42022000000", "totalAssets": "94733000000", "longTermDebt": "22831000000", "shortTermDebt": "2422000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "25477000000", "totalShareholderEquity": "29804000000", "totalCurrentLiabilities": "17287000000", "cashAndShortTermInvestments": "8008000000" }, "cashflow": { "freeCashFlow": "1038000000", "dividendsPaid": "-341000000", "issuanceOfDebt": "3692000000", "issuanceOfStock": "724000000", "repaymentOfDebt": "-67000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "1993000000", "repurchaseOfStock": "0", "capitalExpenditures": "-955000000" } }, "revenue": 24000000000, "cost_of_revenue": 18877000000, "gross_profit": 5123000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1615000000, "depreciation_amortisation": 1112000000, "ebitda": 2727000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1056000000, "net_income_continuing_ops": null, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8008000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25477000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94733000000, "short_term_debt": 2422000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17287000000, "long_term_debt": 22831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29804000000, "shares_outstanding": 239000000, "operating_cash_flow": 1993000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1038000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2727000000", "netIncome": "1056000000", "grossProfit": "5123000000", "totalRevenue": "24000000000", "costOfRevenue": "18877000000", "interestExpense": null, "operatingIncome": "1615000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1112000000" }, "balance": { "totalDebt": "42022000000", "totalAssets": "94733000000", "longTermDebt": "22831000000", "shortTermDebt": "2422000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "25477000000", "totalShareholderEquity": "29804000000", "totalCurrentLiabilities": "17287000000", "cashAndShortTermInvestments": "8008000000" }, "cashflow": { "freeCashFlow": "1038000000", "dividendsPaid": "-341000000", "issuanceOfDebt": "3692000000", "issuanceOfStock": "724000000", "repaymentOfDebt": "-67000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "1993000000", "repurchaseOfStock": "0", "capitalExpenditures": "-955000000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 23469000000, "cost_of_revenue": 18337000000, "gross_profit": 5132000000, "ebit": 1621000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 956000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6570000000, "total_current_assets": 20653000000, "total_assets": 89181000000, "short_term_debt": 901000000, "long_term_debt": 20294000000, "total_debt": 37766000000, "total_liabilities": null, "total_equity": 28140000000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1951000000, "capital_expenditure": -757000000, "free_cash_flow": 1194000000, "dividends_paid": -342000000, "share_repurchases": -296000000, "shares_issued": 32000000, "net_debt_issued": -22000000 }, "complete_fields": { "id": 386173, "ticker_id": 16030, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2689000000", "netIncome": "956000000", "grossProfit": "5132000000", "totalRevenue": "23469000000", "costOfRevenue": "18337000000", "interestExpense": null, "operatingIncome": "1621000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1068000000" }, "balance": { "totalDebt": "37766000000", "totalAssets": "89181000000", "longTermDebt": "20294000000", "shortTermDebt": "901000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "20653000000", "totalShareholderEquity": "28140000000", "totalCurrentLiabilities": "16214000000", "cashAndShortTermInvestments": "6570000000" }, "cashflow": { "freeCashFlow": "1194000000", "dividendsPaid": "-342000000", "issuanceOfDebt": "0", "issuanceOfStock": "32000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "1951000000", "repurchaseOfStock": "-296000000", "capitalExpenditures": "-757000000" } }, "revenue": 23469000000, "cost_of_revenue": 18337000000, "gross_profit": 5132000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1621000000, "depreciation_amortisation": 1068000000, "ebitda": 2689000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 956000000, "net_income_continuing_ops": null, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6570000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20653000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89181000000, "short_term_debt": 901000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16214000000, "long_term_debt": 20294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28140000000, "shares_outstanding": 235000000, "operating_cash_flow": 1951000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -342000000, "share_repurchases": -296000000, "shares_issued": 32000000, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2689000000", "netIncome": "956000000", "grossProfit": "5132000000", "totalRevenue": "23469000000", "costOfRevenue": "18337000000", "interestExpense": null, "operatingIncome": "1621000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1068000000" }, "balance": { "totalDebt": "37766000000", "totalAssets": "89181000000", "longTermDebt": "20294000000", "shortTermDebt": "901000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "20653000000", "totalShareholderEquity": "28140000000", "totalCurrentLiabilities": "16214000000", "cashAndShortTermInvestments": "6570000000" }, "cashflow": { "freeCashFlow": "1194000000", "dividendsPaid": "-342000000", "issuanceOfDebt": "0", "issuanceOfStock": "32000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "1951000000", "repurchaseOfStock": "-296000000", "capitalExpenditures": "-757000000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 22244000000, "cost_of_revenue": 17550000000, "gross_profit": 4694000000, "ebit": 1298000000, "ebitda": 2390000000, "pretax_income": null, "tax_provision": null, "net_income": 824000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000000, "total_current_assets": 19344000000, "total_assets": 88416000000, "short_term_debt": 883000000, "long_term_debt": 20291000000, "total_debt": 37906000000, "total_liabilities": null, "total_equity": 27771000000, "shares_outstanding": 235955461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1716000000, "capital_expenditure": -623000000, "free_cash_flow": 1093000000, "dividends_paid": -345000000, "share_repurchases": -500000000, "shares_issued": 18000000, "net_debt_issued": 372000000 }, "complete_fields": { "id": 386174, "ticker_id": 16030, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2390000000", "netIncome": "824000000", "grossProfit": "4694000000", "totalRevenue": "22244000000", "costOfRevenue": "17550000000", "interestExpense": null, "operatingIncome": "1298000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1092000000" }, "balance": { "totalDebt": "37906000000", "totalAssets": "88416000000", "longTermDebt": "20291000000", "shortTermDebt": "883000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "235955461", "totalCurrentAssets": "19344000000", "totalShareholderEquity": "27771000000", "totalCurrentLiabilities": "15524000000", "cashAndShortTermInvestments": "6166000000" }, "cashflow": { "freeCashFlow": "1093000000", "dividendsPaid": "-345000000", "issuanceOfDebt": "997000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-625000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "1716000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-623000000" } }, "revenue": 22244000000, "cost_of_revenue": 17550000000, "gross_profit": 4694000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298000000, "depreciation_amortisation": 1092000000, "ebitda": 2390000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 824000000, "net_income_continuing_ops": null, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19344000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88416000000, "short_term_debt": 883000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15524000000, "long_term_debt": 20291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27771000000, "shares_outstanding": 235955461, "operating_cash_flow": 1716000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -345000000, "share_repurchases": -500000000, "shares_issued": 18000000, "net_debt_issued": 372000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1093000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2390000000", "netIncome": "824000000", "grossProfit": "4694000000", "totalRevenue": "22244000000", "costOfRevenue": "17550000000", "interestExpense": null, "operatingIncome": "1298000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1092000000" }, "balance": { "totalDebt": "37906000000", "totalAssets": "88416000000", "longTermDebt": "20291000000", "shortTermDebt": "883000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "235955461", "totalCurrentAssets": "19344000000", "totalShareholderEquity": "27771000000", "totalCurrentLiabilities": "15524000000", "cashAndShortTermInvestments": "6166000000" }, "cashflow": { "freeCashFlow": "1093000000", "dividendsPaid": "-345000000", "issuanceOfDebt": "997000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-625000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "1716000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-623000000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 22220000000, "cost_of_revenue": 16911000000, "gross_profit": 5309000000, "ebit": 1937000000, "ebitda": 3230000000, "pretax_income": null, "tax_provision": null, "net_income": 1648000000, "net_income_to_common": 1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 1428000000, "long_term_debt": 19151000000, "total_debt": 37416000000, "total_liabilities": null, "total_equity": 28074000000, "shares_outstanding": 238000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2519000000, "capital_expenditure": -1473000000, "free_cash_flow": 1046000000, "dividends_paid": -331000000, "share_repurchases": -500000000, "shares_issued": 52000000, "net_debt_issued": -68000000 }, "complete_fields": { "id": 386175, "ticker_id": 16030, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3230000000", "netIncome": "1648000000", "grossProfit": "5309000000", "totalRevenue": "22220000000", "costOfRevenue": "16911000000", "interestExpense": null, "operatingIncome": "1937000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057000000" }, "balance": { "totalDebt": "37416000000", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "1428000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "238000000", "totalCurrentAssets": "18386000000", "totalShareholderEquity": "28074000000", "totalCurrentLiabilities": "15411000000", "cashAndShortTermInvestments": "5502000000" }, "cashflow": { "freeCashFlow": "1046000000", "dividendsPaid": "-331000000", "issuanceOfDebt": null, "issuanceOfStock": "52000000", "repaymentOfDebt": "-68000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "2519000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-1473000000" } }, "revenue": 22220000000, "cost_of_revenue": 16911000000, "gross_profit": 5309000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1937000000, "depreciation_amortisation": 1057000000, "ebitda": 3230000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1648000000, "net_income_continuing_ops": null, "net_income_to_common": 1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5502000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87627000000, "short_term_debt": 1428000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15411000000, "long_term_debt": 19151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28074000000, "shares_outstanding": 238000000, "operating_cash_flow": 2519000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -331000000, "share_repurchases": -500000000, "shares_issued": 52000000, "net_debt_issued": -68000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1046000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3230000000", "netIncome": "1648000000", "grossProfit": "5309000000", "totalRevenue": "22220000000", "costOfRevenue": "16911000000", "interestExpense": null, "operatingIncome": "1937000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057000000" }, "balance": { "totalDebt": "37416000000", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "1428000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "238000000", "totalCurrentAssets": "18386000000", "totalShareholderEquity": "28074000000", "totalCurrentLiabilities": "15411000000", "cashAndShortTermInvestments": "5502000000" }, "cashflow": { "freeCashFlow": "1046000000", "dividendsPaid": "-331000000", "issuanceOfDebt": null, "issuanceOfStock": "52000000", "repaymentOfDebt": "-68000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "2519000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-1473000000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": 22160000000, "cost_of_revenue": 17429000000, "gross_profit": 4731000000, "ebit": 1476000000, "ebitda": 2542000000, "pretax_income": null, "tax_provision": null, "net_income": 909000000, "net_income_to_common": 909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5135000000, "total_current_assets": 17214000000, "total_assets": 85043000000, "short_term_debt": 611000000, "long_term_debt": 19530000000, "total_debt": 37031000000, "total_liabilities": null, "total_equity": 26708000000, "shares_outstanding": 239598919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2012000000, "capital_expenditure": -997000000, "free_cash_flow": 1015000000, "dividends_paid": -332000000, "share_repurchases": -497000000, "shares_issued": 32000000, "net_debt_issued": -42000000 }, "complete_fields": { "id": 386177, "ticker_id": 16030, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2542000000", "netIncome": "909000000", "grossProfit": "4731000000", "totalRevenue": "22160000000", "costOfRevenue": "17429000000", "interestExpense": null, "operatingIncome": "1476000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1066000000" }, "balance": { "totalDebt": "37031000000", "totalAssets": "85043000000", "longTermDebt": "19530000000", "shortTermDebt": "611000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "239598919", "totalCurrentAssets": "17214000000", "totalShareholderEquity": "26708000000", "totalCurrentLiabilities": "13896000000", "cashAndShortTermInvestments": "5135000000" }, "cashflow": { "freeCashFlow": "1015000000", "dividendsPaid": "-332000000", "issuanceOfDebt": "0", "issuanceOfStock": "32000000", "repaymentOfDebt": "-42000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "2012000000", "repurchaseOfStock": "-497000000", "capitalExpenditures": "-997000000" } }, "revenue": 22160000000, "cost_of_revenue": 17429000000, "gross_profit": 4731000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476000000, "depreciation_amortisation": 1066000000, "ebitda": 2542000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 909000000, "net_income_continuing_ops": null, "net_income_to_common": 909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5135000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17214000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85043000000, "short_term_debt": 611000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13896000000, "long_term_debt": 19530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26708000000, "shares_outstanding": 239598919, "operating_cash_flow": 2012000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -997000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -332000000, "share_repurchases": -497000000, "shares_issued": 32000000, "net_debt_issued": -42000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2542000000", "netIncome": "909000000", "grossProfit": "4731000000", "totalRevenue": "22160000000", "costOfRevenue": "17429000000", "interestExpense": null, "operatingIncome": "1476000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1066000000" }, "balance": { "totalDebt": "37031000000", "totalAssets": "85043000000", "longTermDebt": "19530000000", "shortTermDebt": "611000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "239598919", "totalCurrentAssets": "17214000000", "totalShareholderEquity": "26708000000", "totalCurrentLiabilities": "13896000000", "cashAndShortTermInvestments": "5135000000" }, "cashflow": { "freeCashFlow": "1015000000", "dividendsPaid": "-332000000", "issuanceOfDebt": "0", "issuanceOfStock": "32000000", "repaymentOfDebt": "-42000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "2012000000", "repurchaseOfStock": "-497000000", "capitalExpenditures": "-997000000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386178, "ticker_id": 16030, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:40.353733+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }