{ "ticker": { "uuid": "190ff43e-c4c8-45f2-ad18-0795a049b74c", "symbol": "CRTO", "name": "Criteo Sa", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/190ff43e-c4c8-45f2-ad18-0795a049b74c/", "api_url": "https://sharemaestro.com/factors/api/tickers/190ff43e-c4c8-45f2-ad18-0795a049b74c/" }, "ticker_metadata": { "id": 5546, "uuid": "190ff43e-c4c8-45f2-ad18-0795a049b74c", "symbol": "CRTO", "name": "Criteo Sa", "asset_type": "equity", "market_cap": 900633000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Criteo SA, a technology company, provides open Internet monetization and marketing services in North and South America, Europe, the Middle East, Africa, and Asia-Pacific. The company is headquartered in Paris, France.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "190ff43e-c4c8-45f2-ad18-0795a049b74c", "symbol": "CRTO", "name": "Criteo Sa", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/190ff43e-c4c8-45f2-ad18-0795a049b74c/", "api_url": "https://sharemaestro.com/factors/api/tickers/190ff43e-c4c8-45f2-ad18-0795a049b74c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.97, "quality": 0.92, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.73, "market_cap": 903625992.09, "pe_ratio": 7.895, "earnings_yield": 0.1267, "ebitda_to_ev": 0.4864, "shareholder_yield": 0, "roe": 0.101, "piotroski_f_score": 8, "momentum_12_1": -0.3682, "volatility_252d": 0.378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.518290+00:00", "batch_id": "" }, "size": { "price_close": 17.73, "market_cap": 903625992.09, "market_cap_usd": 903625992.09, "enterprise_value": 618119992.09, "shares_outstanding": 50965933, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.895, "pb_ratio": 0.7977, "ptbv_ratio": 2.0011, "ps_ratio": 0.4711, "pcf_ratio": 3.0397, "pfcf_ratio": 2.1727, "ev_ebitda": 2.0561, "ev_ebit": 3.6911, "ev_sales": 0.3223, "ev_fcf": 1.4862, "earnings_yield": 0.1267, "fcf_yield": 0.6728, "price_to_sales": 0.4711, "price_to_book": 0.7977, "price_to_cashflow": 3.0397, "ebitda_to_ev": 0.4864, "sales_yield": 3.1031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5397, "operating_margin": 0.0873, "net_margin": 0.0597, "ebitda_margin": 0.1567, "fcf_margin": 0.2168, "roe": 0.101, "roa": 0.0552, "roic": 0.141, "roc_greenblatt": null, "asset_turnover": 0.9257, "cash_conversion": 3.6337, "accruals_ratio": -0.0882, "sbc_to_revenue": 0.0282, "piotroski_f_score": 8, "altman_z_score": 2.3405, "earnings_stability_5y": 0.6694, "revenue_stability_5y": 0.0691, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7968, "net_debt_to_ebitda": -0.9497, "debt_to_assets": 0.0166, "interest_coverage": 61.1838, "current_ratio": 1.2757, "quick_ratio": 1.2757, "net_debt": -285506000, "local_beta": -0.0006, "volatility_252d": 0.378, "volatility_60d": 0.9173, "max_drawdown_12m": -0.3555, "risk_adjusted_momentum": -0.9741 }, "growth": { "revenue_growth_1y": -0.0086, "revenue_growth_3y_cagr": -0.0121, "revenue_growth_5y_cagr": -0.0126, "eps_growth_1y": -0.1954, "eps_growth_3y_cagr": 1.5276, "eps_growth_5y_cagr": 0.1506, "fcf_growth_1y": 0.0775, "book_value_growth_1y": 0.2087, "revenue_growth": -0.0086, "earnings_growth": -0.1954 }, "momentum": { "price_return_1m": 0.0752, "price_return_3m": -0.1018, "price_return_6m": -0.1557, "price_return_9m": -0.24, "price_return_12m": -0.3207, "price_return_12m_ex1m": -0.3682, "momentum_6m": -0.1557, "momentum_12m": -0.3207, "momentum_12_1": -0.3682, "distance_from_52w_high": -0.2885, "distance_from_52w_low": 0.104, "relative_strength": -0.4786 }, "raw_ttm": { "revenue_ttm": 1918106000, "gross_profit_ttm": 1035146000, "ebit_ttm": 167460043, "ebitda_ttm": 300634012, "net_income_ttm": 114455710, "eps_diluted_ttm": 2.2457, "operating_cash_flow_ttm": 297278226, "capital_expenditure_ttm": 118615396, "fcf_ttm": 415893622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2737000, "cash_and_equivalents": 319981000, "total_current_assets": 940286000, "total_current_liabilities": 737048000, "net_ppe": null, "total_assets": 2072050000, "total_debt": 34475000, "total_equity": 1132814000, "net_working_capital": -82268000, "book_value_per_share": 22.2269, "retained_earnings": 635935000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 451565000, "tangible_book_per_share": 8.8601 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 42, "rank_ps": 13, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 13, "rank_fcf_yield": 4, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 44, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 40, "rank_fcf_margin": 43, "rank_piotroski": 8, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88 }, "composites": { "value_composite": 3, "quality_composite": 8, "momentum_composite": 93, "growth_composite": 86, "yield_composite": 96, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 74, "overall_composite": 12, "quality_value_composite": 0.9447, "os_score": 0.88, "value_percentile": 0.97, "quality_percentile": 0.92, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 74, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 824, "ticker_id": 5546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.518290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.73, "market_cap": 903625992.09, "market_cap_usd": 903625992.09, "enterprise_value": 618119992.09, "shares_outstanding": 50965933, "fx_rate_to_usd": null, "pe_ratio": 7.89498394, "pb_ratio": 0.79768258, "ptbv_ratio": 2.00109838, "ps_ratio": 0.47110326, "pcf_ratio": 3.03966424, "pfcf_ratio": 2.17273347, "ev_ebitda": 2.05605476, "ev_ebit": 3.69114913, "ev_sales": 0.32225539, "ev_fcf": 1.48624542, "earnings_yield": 0.1266627, "fcf_yield": 0.67283639, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5396709, "operating_margin": 0.0873049, "net_margin": 0.05967121, "ebitda_margin": 0.15673483, "fcf_margin": 0.21682515, "roe": 0.10103663, "roa": 0.05523791, "roic": 0.14096067, "roc_greenblatt": null, "asset_turnover": 0.9257045, "cash_conversion": 3.63366425, "accruals_ratio": -0.08823268, "sbc_to_revenue": 0.02818405, "debt_to_equity": 0.79679012, "net_debt_to_ebitda": -0.94967964, "debt_to_assets": 0.01663811, "interest_coverage": 61.18379357, "current_ratio": 1.27574595, "quick_ratio": 1.27574595, "net_debt": -285506000, "revenue_growth_1y": -0.00856064, "revenue_growth_3y_cagr": -0.01206057, "revenue_growth_5y_cagr": -0.01263964, "eps_growth_1y": -0.19541872, "eps_growth_3y_cagr": 1.52764498, "eps_growth_5y_cagr": 0.15062888, "fcf_growth_1y": 0.07748185, "book_value_growth_1y": 0.20872706, "piotroski_f_score": 8, "altman_z_score": 2.34045571, "earnings_stability_5y": 0.66935, "revenue_stability_5y": 0.069115, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07519709, "price_return_3m": -0.10182371, "price_return_6m": -0.15571429, "price_return_9m": -0.24003429, "price_return_12m": -0.32068966, "price_return_12m_ex1m": -0.36819923, "distance_from_52w_high": -0.28852327, "distance_from_52w_low": 0.10398506, "relative_strength": -0.47863071, "local_beta": -0.0006, "volatility_252d": 0.377971, "volatility_60d": 0.917258, "max_drawdown_12m": -0.35553772, "revenue_ttm": 1918106000, "gross_profit_ttm": 1035146000, "ebit_ttm": 167460043, "ebitda_ttm": 300634012, "net_income_ttm": 114455710, "eps_diluted_ttm": 2.24572971, "operating_cash_flow_ttm": 297278226, "capital_expenditure_ttm": 118615396, "fcf_ttm": 415893622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2737000, "cash_and_equivalents": 319981000, "total_current_assets": 940286000, "total_current_liabilities": 737048000, "net_ppe": null, "total_assets": 2072050000, "total_debt": 34475000, "total_equity": 1132814000, "net_working_capital": -82268000, "book_value_per_share": 22.22688634, "retained_earnings": 635935000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 451565000, "tangible_book_per_share": 8.86013408, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 42, "rank_ps": 13, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 13, "rank_fcf_yield": 4, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 44, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 40, "rank_fcf_margin": 43, "rank_piotroski": 8, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 3, "quality_composite": 8, "momentum_composite": 93, "growth_composite": 86, "yield_composite": 96, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 74, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.73, "os": 0.88, "value": 0.97, "quality": 0.92, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 7.895, "earnings_yield": 0.1267, "shareholder_yield": 0, "roe": 0.101, "momentum_12_1": -0.3682, "complete_fields": { "id": 824, "ticker_id": 5546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.518290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.73, "market_cap": 903625992.09, "market_cap_usd": 903625992.09, "enterprise_value": 618119992.09, "shares_outstanding": 50965933, "fx_rate_to_usd": null, "pe_ratio": 7.89498394, "pb_ratio": 0.79768258, "ptbv_ratio": 2.00109838, "ps_ratio": 0.47110326, "pcf_ratio": 3.03966424, "pfcf_ratio": 2.17273347, "ev_ebitda": 2.05605476, "ev_ebit": 3.69114913, "ev_sales": 0.32225539, "ev_fcf": 1.48624542, "earnings_yield": 0.1266627, "fcf_yield": 0.67283639, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5396709, "operating_margin": 0.0873049, "net_margin": 0.05967121, "ebitda_margin": 0.15673483, "fcf_margin": 0.21682515, "roe": 0.10103663, "roa": 0.05523791, "roic": 0.14096067, "roc_greenblatt": null, "asset_turnover": 0.9257045, "cash_conversion": 3.63366425, "accruals_ratio": -0.08823268, "sbc_to_revenue": 0.02818405, "debt_to_equity": 0.79679012, "net_debt_to_ebitda": -0.94967964, "debt_to_assets": 0.01663811, "interest_coverage": 61.18379357, "current_ratio": 1.27574595, "quick_ratio": 1.27574595, "net_debt": -285506000, "revenue_growth_1y": -0.00856064, "revenue_growth_3y_cagr": -0.01206057, "revenue_growth_5y_cagr": -0.01263964, "eps_growth_1y": -0.19541872, "eps_growth_3y_cagr": 1.52764498, "eps_growth_5y_cagr": 0.15062888, "fcf_growth_1y": 0.07748185, "book_value_growth_1y": 0.20872706, "piotroski_f_score": 8, "altman_z_score": 2.34045571, "earnings_stability_5y": 0.66935, "revenue_stability_5y": 0.069115, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07519709, "price_return_3m": -0.10182371, "price_return_6m": -0.15571429, "price_return_9m": -0.24003429, "price_return_12m": -0.32068966, "price_return_12m_ex1m": -0.36819923, "distance_from_52w_high": -0.28852327, "distance_from_52w_low": 0.10398506, "relative_strength": -0.47863071, "local_beta": -0.0006, "volatility_252d": 0.377971, "volatility_60d": 0.917258, "max_drawdown_12m": -0.35553772, "revenue_ttm": 1918106000, "gross_profit_ttm": 1035146000, "ebit_ttm": 167460043, "ebitda_ttm": 300634012, "net_income_ttm": 114455710, "eps_diluted_ttm": 2.24572971, "operating_cash_flow_ttm": 297278226, "capital_expenditure_ttm": 118615396, "fcf_ttm": 415893622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2737000, "cash_and_equivalents": 319981000, "total_current_assets": 940286000, "total_current_liabilities": 737048000, "net_ppe": null, "total_assets": 2072050000, "total_debt": 34475000, "total_equity": 1132814000, "net_working_capital": -82268000, "book_value_per_share": 22.22688634, "retained_earnings": 635935000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 451565000, "tangible_book_per_share": 8.86013408, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 42, "rank_ps": 13, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 13, "rank_fcf_yield": 4, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 44, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 40, "rank_fcf_margin": 43, "rank_piotroski": 8, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 3, "quality_composite": 8, "momentum_composite": 93, "growth_composite": 86, "yield_composite": 96, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 74, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 1944901000, "cost_of_revenue": 895521000, "gross_profit": 1049380000, "ebit": 205264364, "ebitda": 333452333, "pretax_income": 203520043, "tax_provision": 54175391, "net_income": 144566710, "net_income_to_common": 144566710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342038000, "total_current_assets": 1071875000, "total_assets": 2201207000, "short_term_debt": 44445000, "long_term_debt": null, "total_debt": 44445000, "total_liabilities": 1015478000, "total_equity": 1149210000, "shares_outstanding": 53107946, "goodwill_and_intangibles": 687613999 }, "cash_flow": { "operating_cash_flow": 311237000, "capital_expenditure": 102739000, "free_cash_flow": 413976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50577, "ticker_id": 5546, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205264364", "ebitda": "333452333", "netIncome": "144566710", "grossProfit": "1049380000", "depreciation": "None", "totalRevenue": "1944901000", "costOfRevenue": "895521000", "interestIncome": "5658000", "incomeBeforeTax": "203520043", "interestExpense": "1744321", "operatingIncome": "202711287", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54175391", "reportedCurrency": "USD", "netInterestIncome": "3026000", "nonInterestIncome": "None", "operatingExpenses": "846615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128187969", "sellingGeneralAndAdministrative": "168942000", "netIncomeFromContinuingOperations": "149379000" }, "balance": { "goodwill": "535760999", "inventory": "None", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "2201207000", "longTermDebt": "None", "shortTermDebt": "44445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151853000", "reportedCurrency": "USD", "retainedEarnings": "630750000", "totalLiabilities": "1015478000", "otherCurrentAssets": "53210000", "totalCurrentAssets": "1071875000", "currentLongTermDebt": "None", "longTermInvestments": "31814000", "shortTermInvestments": "23242000", "currentNetReceivables": "653385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129332000", "currentAccountsPayable": "566046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149722000", "totalShareholderEquity": "1149210000", "capitalLeaseObligations": "138362000", "otherCurrentLiabilities": "234162999", "totalCurrentLiabilities": "844654000", "otherNonCurrentLiabilities": "54555000", "totalNonCurrentLiabilities": "170824000", "cashAndShortTermInvestments": "342038000", "commonStockSharesOutstanding": "53107946", "intangibleAssetsExcludingGoodwill": "151853000", "cashAndCashEquivalentsAtCarryingValue": "342038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311237000", "capitalExpenditures": "102739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151476000", "cashflowFromInvestment": "-101133000", "stockBasedCompensation": "57848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944901000, "cost_of_revenue": 895521000, "gross_profit": 1049380000, "research_and_development": 283303000, "selling_general_admin": 168942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205264364, "depreciation_amortisation": 128187969, "ebitda": 333452333, "interest_expense": 1744321, "interest_income": null, "other_non_operating": null, "pretax_income": 203520043, "tax_provision": 54175391, "effective_tax_rate": null, "net_income": 144566710, "net_income_continuing_ops": 149379000, "net_income_to_common": 144566710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342038000, "short_term_investments": 23242000, "net_receivables": 653385000, "inventory": null, "other_current_assets": null, "total_current_assets": 1071875000, "net_ppe": null, "goodwill": 535760999, "intangible_assets": 151853000, "goodwill_and_intangibles": 687613999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129332000, "total_assets": 2201207000, "short_term_debt": 44445000, "accounts_payable": 566046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170824000, "total_liabilities": 1015478000, "total_debt": 44445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630750000, "total_equity": 1149210000, "shares_outstanding": 53107946, "operating_cash_flow": 311237000, "stock_based_compensation": 57848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151476000, "free_cash_flow": 413976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205264364", "ebitda": "333452333", "netIncome": "144566710", "grossProfit": "1049380000", "depreciation": "None", "totalRevenue": "1944901000", "costOfRevenue": "895521000", "interestIncome": "5658000", "incomeBeforeTax": "203520043", "interestExpense": "1744321", "operatingIncome": "202711287", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54175391", "reportedCurrency": "USD", "netInterestIncome": "3026000", "nonInterestIncome": "None", "operatingExpenses": "846615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128187969", "sellingGeneralAndAdministrative": "168942000", "netIncomeFromContinuingOperations": "149379000" }, "balance": { "goodwill": "535760999", "inventory": "None", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "2201207000", "longTermDebt": "None", "shortTermDebt": "44445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151853000", "reportedCurrency": "USD", "retainedEarnings": "630750000", "totalLiabilities": "1015478000", "otherCurrentAssets": "53210000", "totalCurrentAssets": "1071875000", "currentLongTermDebt": "None", "longTermInvestments": "31814000", "shortTermInvestments": "23242000", "currentNetReceivables": "653385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129332000", "currentAccountsPayable": "566046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149722000", "totalShareholderEquity": "1149210000", "capitalLeaseObligations": "138362000", "otherCurrentLiabilities": "234162999", "totalCurrentLiabilities": "844654000", "otherNonCurrentLiabilities": "54555000", "totalNonCurrentLiabilities": "170824000", "cashAndShortTermInvestments": "342038000", "commonStockSharesOutstanding": "53107946", "intangibleAssetsExcludingGoodwill": "151853000", "cashAndCashEquivalentsAtCarryingValue": "342038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311237000", "capitalExpenditures": "102739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151476000", "cashflowFromInvestment": "-101133000", "stockBasedCompensation": "57848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 1933289000, "cost_of_revenue": 950318000, "gross_profit": 982971000, "ebit": 158088000, "ebitda": 245842000, "pretax_income": 154497000, "tax_provision": 39784000, "net_income": 111571000, "net_income_to_common": 111571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290693000, "total_current_assets": 1224114000, "total_assets": 2266449000, "short_term_debt": 29137000, "long_term_debt": null, "total_debt": 29137000, "total_liabilities": 1185352000, "total_equity": 1049189000, "shares_outstanding": 58606000, "goodwill_and_intangibles": 673572000 }, "cash_flow": { "operating_cash_flow": 258161000, "capital_expenditure": 77974000, "free_cash_flow": 336135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50582, "ticker_id": 5546, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158088000", "ebitda": "245842000", "netIncome": "111571000", "grossProfit": "982971000", "depreciation": "None", "totalRevenue": "1933289000", "costOfRevenue": "950318000", "interestIncome": "10068000", "incomeBeforeTax": "154497000", "interestExpense": "3439000", "operatingIncome": "151402000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39784000", "reportedCurrency": "USD", "netInterestIncome": "6629000", "nonInterestIncome": "None", "operatingExpenses": "831569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87754000", "sellingGeneralAndAdministrative": "176138000", "netIncomeFromContinuingOperations": "114713000" }, "balance": { "goodwill": "515188000", "inventory": "None", "commonStock": "1931000", "currentDebt": "None", "investments": "None", "totalAssets": "2266449000", "longTermDebt": "None", "shortTermDebt": "29137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "158384000", "reportedCurrency": "USD", "retainedEarnings": "571744000", "totalLiabilities": "1185352000", "otherCurrentAssets": "50887000", "totalCurrentAssets": "1224114000", "currentLongTermDebt": "None", "longTermInvestments": "19916000", "shortTermInvestments": "26242000", "currentNetReceivables": "856292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042335000", "currentAccountsPayable": "802524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107018000", "totalShareholderEquity": "1049189000", "capitalLeaseObligations": "103396000", "otherCurrentLiabilities": "203753000", "totalCurrentLiabilities": "1046600000", "otherNonCurrentLiabilities": "52392000", "totalNonCurrentLiabilities": "138752000", "cashAndShortTermInvestments": "290693000", "commonStockSharesOutstanding": "58606000", "intangibleAssetsExcludingGoodwill": "158384000", "cashAndCashEquivalentsAtCarryingValue": "290693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258161000", "capitalExpenditures": "77974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270499000", "cashflowFromInvestment": "-97901000", "stockBasedCompensation": "106613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1933289000, "cost_of_revenue": 950318000, "gross_profit": 982971000, "research_and_development": 279341000, "selling_general_admin": 176138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158088000, "depreciation_amortisation": 87754000, "ebitda": 245842000, "interest_expense": 3439000, "interest_income": null, "other_non_operating": null, "pretax_income": 154497000, "tax_provision": 39784000, "effective_tax_rate": null, "net_income": 111571000, "net_income_continuing_ops": 114713000, "net_income_to_common": 111571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290693000, "short_term_investments": 26242000, "net_receivables": 856292000, "inventory": null, "other_current_assets": null, "total_current_assets": 1224114000, "net_ppe": null, "goodwill": 515188000, "intangible_assets": 158384000, "goodwill_and_intangibles": 673572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042335000, "total_assets": 2266449000, "short_term_debt": 29137000, "accounts_payable": 802524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138752000, "total_liabilities": 1185352000, "total_debt": 29137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571744000, "total_equity": 1049189000, "shares_outstanding": 58606000, "operating_cash_flow": 258161000, "stock_based_compensation": 106613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270499000, "free_cash_flow": 336135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158088000", "ebitda": "245842000", "netIncome": "111571000", "grossProfit": "982971000", "depreciation": "None", "totalRevenue": "1933289000", "costOfRevenue": "950318000", "interestIncome": "10068000", "incomeBeforeTax": "154497000", "interestExpense": "3439000", "operatingIncome": "151402000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39784000", "reportedCurrency": "USD", "netInterestIncome": "6629000", "nonInterestIncome": "None", "operatingExpenses": "831569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87754000", "sellingGeneralAndAdministrative": "176138000", "netIncomeFromContinuingOperations": "114713000" }, "balance": { "goodwill": "515188000", "inventory": "None", "commonStock": "1931000", "currentDebt": "None", "investments": "None", "totalAssets": "2266449000", "longTermDebt": "None", "shortTermDebt": "29137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "158384000", "reportedCurrency": "USD", "retainedEarnings": "571744000", "totalLiabilities": "1185352000", "otherCurrentAssets": "50887000", "totalCurrentAssets": "1224114000", "currentLongTermDebt": "None", "longTermInvestments": "19916000", "shortTermInvestments": "26242000", "currentNetReceivables": "856292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042335000", "currentAccountsPayable": "802524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107018000", "totalShareholderEquity": "1049189000", "capitalLeaseObligations": "103396000", "otherCurrentLiabilities": "203753000", "totalCurrentLiabilities": "1046600000", "otherNonCurrentLiabilities": "52392000", "totalNonCurrentLiabilities": "138752000", "cashAndShortTermInvestments": "290693000", "commonStockSharesOutstanding": "58606000", "intangibleAssetsExcludingGoodwill": "158384000", "cashAndCashEquivalentsAtCarryingValue": "290693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258161000", "capitalExpenditures": "77974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270499000", "cashflowFromInvestment": "-97901000", "stockBasedCompensation": "106613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 1949445000, "cost_of_revenue": 1086401000, "gross_profit": 863044000, "ebit": 77218000, "ebitda": 77218000, "pretax_income": 74728000, "tax_provision": -20084000, "net_income": 54644000, "net_income_to_common": 54644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336341000, "total_current_assets": 1352562000, "total_assets": 2431919000, "short_term_debt": 35398000, "long_term_debt": null, "total_debt": 35398000, "total_liabilities": 1320528000, "total_equity": 1079605000, "shares_outstanding": 60231627, "goodwill_and_intangibles": 705085000 }, "cash_flow": { "operating_cash_flow": 224246000, "capital_expenditure": 92501000, "free_cash_flow": 316747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50587, "ticker_id": 5546, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77218000", "ebitda": "77218000", "netIncome": "54644000", "grossProfit": "863044000", "depreciation": "None", "totalRevenue": "1949445000", "costOfRevenue": "1086401000", "interestIncome": "4678000", "incomeBeforeTax": "74728000", "interestExpense": "2493856", "operatingIncome": "77218000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20084000", "reportedCurrency": "USD", "netInterestIncome": "5063000", "nonInterestIncome": "None", "operatingExpenses": "379814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99807339", "sellingGeneralAndAdministrative": "137525000", "netIncomeFromContinuingOperations": "54644000" }, "balance": { "goodwill": "524197000", "inventory": "1", "commonStock": "2023000", "currentDebt": "None", "investments": "None", "totalAssets": "2431919000", "longTermDebt": "None", "shortTermDebt": "35398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180888000", "reportedCurrency": "USD", "retainedEarnings": "555456000", "totalLiabilities": "1320528000", "otherCurrentAssets": "116012000", "totalCurrentAssets": "1352562000", "currentLongTermDebt": "None", "longTermInvestments": "21869000", "shortTermInvestments": "5970000", "currentNetReceivables": "894239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079357000", "currentAccountsPayable": "838522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118449000", "totalShareholderEquity": "1079605000", "capitalLeaseObligations": "118449000", "otherCurrentLiabilities": "263430000", "totalCurrentLiabilities": "1180487000", "otherNonCurrentLiabilities": "34999000", "totalNonCurrentLiabilities": "140041000", "cashAndShortTermInvestments": "336341000", "commonStockSharesOutstanding": "60231627", "intangibleAssetsExcludingGoodwill": "180888000", "cashAndCashEquivalentsAtCarryingValue": "336341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224246000", "capitalExpenditures": "92501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147254000", "cashflowFromInvestment": "-108712000", "stockBasedCompensation": "97185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1949445000, "cost_of_revenue": 1086401000, "gross_profit": 863044000, "research_and_development": 242289000, "selling_general_admin": 137525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77218000, "depreciation_amortisation": 99807339, "ebitda": 77218000, "interest_expense": 2493856, "interest_income": null, "other_non_operating": null, "pretax_income": 74728000, "tax_provision": -20084000, "effective_tax_rate": null, "net_income": 54644000, "net_income_continuing_ops": 54644000, "net_income_to_common": 54644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336341000, "short_term_investments": 5970000, "net_receivables": 894239000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1352562000, "net_ppe": null, "goodwill": 524197000, "intangible_assets": 180888000, "goodwill_and_intangibles": 705085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079357000, "total_assets": 2431919000, "short_term_debt": 35398000, "accounts_payable": 838522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140041000, "total_liabilities": 1320528000, "total_debt": 35398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555456000, "total_equity": 1079605000, "shares_outstanding": 60231627, "operating_cash_flow": 224246000, "stock_based_compensation": 97185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147254000, "free_cash_flow": 316747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77218000", "ebitda": "77218000", "netIncome": "54644000", "grossProfit": "863044000", "depreciation": "None", "totalRevenue": "1949445000", "costOfRevenue": "1086401000", "interestIncome": "4678000", "incomeBeforeTax": "74728000", "interestExpense": "2493856", "operatingIncome": "77218000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20084000", "reportedCurrency": "USD", "netInterestIncome": "5063000", "nonInterestIncome": "None", "operatingExpenses": "379814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99807339", "sellingGeneralAndAdministrative": "137525000", "netIncomeFromContinuingOperations": "54644000" }, "balance": { "goodwill": "524197000", "inventory": "1", "commonStock": "2023000", "currentDebt": "None", "investments": "None", "totalAssets": "2431919000", "longTermDebt": "None", "shortTermDebt": "35398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180888000", "reportedCurrency": "USD", "retainedEarnings": "555456000", "totalLiabilities": "1320528000", "otherCurrentAssets": "116012000", "totalCurrentAssets": "1352562000", "currentLongTermDebt": "None", "longTermInvestments": "21869000", "shortTermInvestments": "5970000", "currentNetReceivables": "894239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079357000", "currentAccountsPayable": "838522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118449000", "totalShareholderEquity": "1079605000", "capitalLeaseObligations": "118449000", "otherCurrentLiabilities": "263430000", "totalCurrentLiabilities": "1180487000", "otherNonCurrentLiabilities": "34999000", "totalNonCurrentLiabilities": "140041000", "cashAndShortTermInvestments": "336341000", "commonStockSharesOutstanding": "60231627", "intangibleAssetsExcludingGoodwill": "180888000", "cashAndCashEquivalentsAtCarryingValue": "336341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224246000", "capitalExpenditures": "92501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147254000", "cashflowFromInvestment": "-108712000", "stockBasedCompensation": "97185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 2017003000, "cost_of_revenue": 1221803000, "gross_profit": 795200000, "ebit": 48786000, "ebitda": 199047000, "pretax_income": 42061000, "tax_provision": 31186000, "net_income": 8952000, "net_income_to_common": 8952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373200000, "total_current_assets": 1260996000, "total_assets": 2348894000, "short_term_debt": 31222000, "long_term_debt": null, "total_debt": 31222000, "total_liabilities": 1267788000, "total_equity": 1048040999, "shares_outstanding": 62760197, "goodwill_and_intangibles": 691122999 }, "cash_flow": { "operating_cash_flow": 255985000, "capital_expenditure": 84796000, "free_cash_flow": 340781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50592, "ticker_id": 5546, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48786000", "ebitda": "199047000", "netIncome": "8952000", "grossProfit": "795200000", "depreciation": "None", "totalRevenue": "2017003000", "costOfRevenue": "1221803000", "interestIncome": "1932000", "incomeBeforeTax": "42061000", "interestExpense": "1520832", "operatingIncome": "24278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31186000", "reportedCurrency": "USD", "netInterestIncome": "17783000", "nonInterestIncome": "None", "operatingExpenses": "770922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150261000", "sellingGeneralAndAdministrative": "205330000", "netIncomeFromContinuingOperations": "10875000" }, "balance": { "goodwill": "515139999", "inventory": "25000000", "commonStock": "2079000", "currentDebt": "None", "investments": "None", "totalAssets": "2348894000", "longTermDebt": "None", "shortTermDebt": "31222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "175983000", "reportedCurrency": "USD", "retainedEarnings": "577653000", "totalLiabilities": "1267788000", "otherCurrentAssets": "45097999", "totalCurrentAssets": "1260996000", "currentLongTermDebt": "None", "longTermInvestments": "5928000", "shortTermInvestments": "25098000", "currentNetReceivables": "817600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087897999", "currentAccountsPayable": "742918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233383000", "shortLongTermDebtTotal": "108832000", "totalShareholderEquity": "1048040999", "capitalLeaseObligations": "108539000", "otherCurrentLiabilities": "276471999", "totalCurrentLiabilities": "1079993000", "otherNonCurrentLiabilities": "103088000", "totalNonCurrentLiabilities": "187795000", "cashAndShortTermInvestments": "373200000", "commonStockSharesOutstanding": "62760197", "intangibleAssetsExcludingGoodwill": "175983000", "cashAndCashEquivalentsAtCarryingValue": "373200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255985000", "capitalExpenditures": "84796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113044000", "cashflowFromInvestment": "-166119000", "stockBasedCompensation": "65034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2017003000, "cost_of_revenue": 1221803000, "gross_profit": 795200000, "research_and_development": 187596000, "selling_general_admin": 205330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48786000, "depreciation_amortisation": 150261000, "ebitda": 199047000, "interest_expense": 1520832, "interest_income": null, "other_non_operating": null, "pretax_income": 42061000, "tax_provision": 31186000, "effective_tax_rate": null, "net_income": 8952000, "net_income_continuing_ops": 10875000, "net_income_to_common": 8952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373200000, "short_term_investments": 25098000, "net_receivables": 817600000, "inventory": 25000000, "other_current_assets": null, "total_current_assets": 1260996000, "net_ppe": null, "goodwill": 515139999, "intangible_assets": 175983000, "goodwill_and_intangibles": 691122999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087897999, "total_assets": 2348894000, "short_term_debt": 31222000, "accounts_payable": 742918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187795000, "total_liabilities": 1267788000, "total_debt": 31222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577653000, "total_equity": 1048040999, "shares_outstanding": 62760197, "operating_cash_flow": 255985000, "stock_based_compensation": 65034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113044000, "free_cash_flow": 340781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48786000", "ebitda": "199047000", "netIncome": "8952000", "grossProfit": "795200000", "depreciation": "None", "totalRevenue": "2017003000", "costOfRevenue": "1221803000", "interestIncome": "1932000", "incomeBeforeTax": "42061000", "interestExpense": "1520832", "operatingIncome": "24278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31186000", "reportedCurrency": "USD", "netInterestIncome": "17783000", "nonInterestIncome": "None", "operatingExpenses": "770922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150261000", "sellingGeneralAndAdministrative": "205330000", "netIncomeFromContinuingOperations": "10875000" }, "balance": { "goodwill": "515139999", "inventory": "25000000", "commonStock": "2079000", "currentDebt": "None", "investments": "None", "totalAssets": "2348894000", "longTermDebt": "None", "shortTermDebt": "31222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "175983000", "reportedCurrency": "USD", "retainedEarnings": "577653000", "totalLiabilities": "1267788000", "otherCurrentAssets": "45097999", "totalCurrentAssets": "1260996000", "currentLongTermDebt": "None", "longTermInvestments": "5928000", "shortTermInvestments": "25098000", "currentNetReceivables": "817600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087897999", "currentAccountsPayable": "742918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233383000", "shortLongTermDebtTotal": "108832000", "totalShareholderEquity": "1048040999", "capitalLeaseObligations": "108539000", "otherCurrentLiabilities": "276471999", "totalCurrentLiabilities": "1079993000", "otherNonCurrentLiabilities": "103088000", "totalNonCurrentLiabilities": "187795000", "cashAndShortTermInvestments": "373200000", "commonStockSharesOutstanding": "62760197", "intangibleAssetsExcludingGoodwill": "175983000", "cashAndCashEquivalentsAtCarryingValue": "373200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255985000", "capitalExpenditures": "84796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113044000", "cashflowFromInvestment": "-166119000", "stockBasedCompensation": "65034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 2254235000, "cost_of_revenue": 1472291000, "gross_profit": 781944000, "ebit": 156087000, "ebitda": 247021000, "pretax_income": 153816000, "tax_provision": 16169000, "net_income": 134456000, "net_income_to_common": 134456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515527000, "total_current_assets": 1264168000, "total_assets": 1983591000, "short_term_debt": 34707999, "long_term_debt": null, "total_debt": 34707999, "total_liabilities": 785271000, "total_equity": 1163131000, "shares_outstanding": 64231637, "goodwill_and_intangibles": 412325999 }, "cash_flow": { "operating_cash_flow": 220913000, "capital_expenditure": 54983000, "free_cash_flow": 275896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50597, "ticker_id": 5546, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156087000", "ebitda": "247021000", "netIncome": "134456000", "grossProfit": "781944000", "depreciation": "None", "totalRevenue": "2254235000", "costOfRevenue": "1472291000", "interestIncome": "634000", "incomeBeforeTax": "153816000", "interestExpense": "1984886", "operatingIncome": "151877000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16169000", "reportedCurrency": "USD", "netInterestIncome": "1939000", "nonInterestIncome": "None", "operatingExpenses": "630067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151817000", "otherNonOperatingIncome": "1939000", "costofGoodsAndServicesSold": "1472291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90934000", "sellingGeneralAndAdministrative": "152634000", "netIncomeFromContinuingOperations": "137647000" }, "balance": { "goodwill": "329698999", "inventory": "1", "commonStock": "2149000", "currentDebt": "None", "investments": "None", "totalAssets": "1983591000", "longTermDebt": "None", "shortTermDebt": "34707999", "treasuryStock": "-131560000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "82627000", "reportedCurrency": "USD", "retainedEarnings": "601588000", "totalLiabilities": "785271000", "otherCurrentAssets": "24923000", "totalCurrentAssets": "1264168000", "currentLongTermDebt": "None", "longTermInvestments": "11436000", "shortTermInvestments": "50299000", "currentNetReceivables": "673419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719423000", "currentAccountsPayable": "430244999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260218000", "shortLongTermDebtTotal": "128960999", "totalShareholderEquity": "1163131000", "capitalLeaseObligations": "127959000", "otherCurrentLiabilities": "184353001", "totalCurrentLiabilities": "672452000", "otherNonCurrentLiabilities": "10246000", "totalNonCurrentLiabilities": "112818999", "cashAndShortTermInvestments": "515527000", "commonStockSharesOutstanding": "64231637", "intangibleAssetsExcludingGoodwill": "82627000", "cashAndCashEquivalentsAtCarryingValue": "515527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13291000", "operatingCashflow": "220913000", "capitalExpenditures": "54983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80117000", "cashflowFromInvestment": "-76367000", "stockBasedCompensation": "44528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254235000, "cost_of_revenue": 1472291000, "gross_profit": 781944000, "research_and_development": 151817000, "selling_general_admin": 152634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156087000, "depreciation_amortisation": 90934000, "ebitda": 247021000, "interest_expense": 1984886, "interest_income": null, "other_non_operating": null, "pretax_income": 153816000, "tax_provision": 16169000, "effective_tax_rate": null, "net_income": 134456000, "net_income_continuing_ops": 137647000, "net_income_to_common": 134456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515527000, "short_term_investments": 50299000, "net_receivables": 673419000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1264168000, "net_ppe": null, "goodwill": 329698999, "intangible_assets": 82627000, "goodwill_and_intangibles": 412325999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719423000, "total_assets": 1983591000, "short_term_debt": 34707999, "accounts_payable": 430244999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112818999, "total_liabilities": 785271000, "total_debt": 34707999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 601588000, "total_equity": 1163131000, "shares_outstanding": 64231637, "operating_cash_flow": 220913000, "stock_based_compensation": 44528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80117000, "free_cash_flow": 275896000, "net_change_in_cash": 64429000 }, "raw_data": { "income": { "ebit": "156087000", "ebitda": "247021000", "netIncome": "134456000", "grossProfit": "781944000", "depreciation": "None", "totalRevenue": "2254235000", "costOfRevenue": "1472291000", "interestIncome": "634000", "incomeBeforeTax": "153816000", "interestExpense": "1984886", "operatingIncome": "151877000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16169000", "reportedCurrency": "USD", "netInterestIncome": "1939000", "nonInterestIncome": "None", "operatingExpenses": "630067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151817000", "otherNonOperatingIncome": "1939000", "costofGoodsAndServicesSold": "1472291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90934000", "sellingGeneralAndAdministrative": "152634000", "netIncomeFromContinuingOperations": "137647000" }, "balance": { "goodwill": "329698999", "inventory": "1", "commonStock": "2149000", "currentDebt": "None", "investments": "None", "totalAssets": "1983591000", "longTermDebt": "None", "shortTermDebt": "34707999", "treasuryStock": "-131560000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "82627000", "reportedCurrency": "USD", "retainedEarnings": "601588000", "totalLiabilities": "785271000", "otherCurrentAssets": "24923000", "totalCurrentAssets": "1264168000", "currentLongTermDebt": "None", "longTermInvestments": "11436000", "shortTermInvestments": "50299000", "currentNetReceivables": "673419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719423000", "currentAccountsPayable": "430244999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260218000", "shortLongTermDebtTotal": "128960999", "totalShareholderEquity": "1163131000", "capitalLeaseObligations": "127959000", "otherCurrentLiabilities": "184353001", "totalCurrentLiabilities": "672452000", "otherNonCurrentLiabilities": "10246000", "totalNonCurrentLiabilities": "112818999", "cashAndShortTermInvestments": "515527000", "commonStockSharesOutstanding": "64231637", "intangibleAssetsExcludingGoodwill": "82627000", "cashAndCashEquivalentsAtCarryingValue": "515527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13291000", "operatingCashflow": "220913000", "capitalExpenditures": "54983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80117000", "cashflowFromInvestment": "-76367000", "stockBasedCompensation": "44528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 2072617000, "cost_of_revenue": 1384599000, "gross_profit": 688018000, "ebit": 109267000, "ebitda": 215858000, "pretax_income": 106886000, "tax_provision": 32197000, "net_income": 71679000, "net_income_to_common": 71679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488011000, "total_current_assets": 1064550000, "total_assets": 1853410000, "short_term_debt": 49893000, "long_term_debt": null, "total_debt": 49893000, "total_liabilities": 700723000, "total_equity": 1117142000, "shares_outstanding": 61818593, "goodwill_and_intangibles": 405549000 }, "cash_flow": { "operating_cash_flow": 185356000, "capital_expenditure": 67287000, "free_cash_flow": 252643000, "dividends_paid": 153188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50602, "ticker_id": 5546, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109267000", "ebitda": "215858000", "netIncome": "71679000", "grossProfit": "688018000", "depreciation": "None", "totalRevenue": "2072617000", "costOfRevenue": "1384599000", "interestIncome": "1117000", "incomeBeforeTax": "106886000", "interestExpense": "2492410", "operatingIncome": "108825000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32197000", "reportedCurrency": "USD", "netInterestIncome": "-1939000", "nonInterestIncome": "None", "operatingExpenses": "579193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132513000", "otherNonOperatingIncome": "-1939000", "costofGoodsAndServicesSold": "1384599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106591000", "sellingGeneralAndAdministrative": "116395000", "netIncomeFromContinuingOperations": "74689000" }, "balance": { "goodwill": "325805000", "inventory": "1", "commonStock": "2161000", "currentDebt": "None", "investments": "None", "totalAssets": "1853410000", "longTermDebt": "None", "shortTermDebt": "49893000", "treasuryStock": "-85570000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "79744000", "reportedCurrency": "USD", "retainedEarnings": "491359000", "totalLiabilities": "700723000", "otherCurrentAssets": "15413999", "totalCurrentAssets": "1064550000", "currentLongTermDebt": "14433000", "longTermInvestments": "59918000", "shortTermInvestments": "0", "currentNetReceivables": "561125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788860000", "currentAccountsPayable": "367025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189505000", "shortLongTermDebtTotal": "132900000", "totalShareholderEquity": "1117142000", "capitalLeaseObligations": "131395000", "otherCurrentLiabilities": "168469000", "totalCurrentLiabilities": "600331000", "otherNonCurrentLiabilities": "95095000", "totalNonCurrentLiabilities": "100391999", "cashAndShortTermInvestments": "488011000", "commonStockSharesOutstanding": "61818593", "intangibleAssetsExcludingGoodwill": "79744000", "cashAndCashEquivalentsAtCarryingValue": "488011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74689000", "profitLoss": "None", "dividendPayout": "153188000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-927000", "operatingCashflow": "185356000", "capitalExpenditures": "67287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57747000", "cashflowFromInvestment": "-101093000", "stockBasedCompensation": "28770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072617000, "cost_of_revenue": 1384599000, "gross_profit": 688018000, "research_and_development": 132513000, "selling_general_admin": 116395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109267000, "depreciation_amortisation": 106591000, "ebitda": 215858000, "interest_expense": 2492410, "interest_income": null, "other_non_operating": null, "pretax_income": 106886000, "tax_provision": 32197000, "effective_tax_rate": null, "net_income": 71679000, "net_income_continuing_ops": 74689000, "net_income_to_common": 71679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488011000, "short_term_investments": 0, "net_receivables": 561125000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1064550000, "net_ppe": null, "goodwill": 325805000, "intangible_assets": 79744000, "goodwill_and_intangibles": 405549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788860000, "total_assets": 1853410000, "short_term_debt": 49893000, "accounts_payable": 367025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100391999, "total_liabilities": 700723000, "total_debt": 49893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491359000, "total_equity": 1117142000, "shares_outstanding": 61818593, "operating_cash_flow": 185356000, "stock_based_compensation": 28770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101093000, "dividends_paid": 153188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57747000, "free_cash_flow": 252643000, "net_change_in_cash": 26516000 }, "raw_data": { "income": { "ebit": "109267000", "ebitda": "215858000", "netIncome": "71679000", "grossProfit": "688018000", "depreciation": "None", "totalRevenue": "2072617000", "costOfRevenue": "1384599000", "interestIncome": "1117000", "incomeBeforeTax": "106886000", "interestExpense": "2492410", "operatingIncome": "108825000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32197000", "reportedCurrency": "USD", "netInterestIncome": "-1939000", "nonInterestIncome": "None", "operatingExpenses": "579193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132513000", "otherNonOperatingIncome": "-1939000", "costofGoodsAndServicesSold": "1384599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106591000", "sellingGeneralAndAdministrative": "116395000", "netIncomeFromContinuingOperations": "74689000" }, "balance": { "goodwill": "325805000", "inventory": "1", "commonStock": "2161000", "currentDebt": "None", "investments": "None", "totalAssets": "1853410000", "longTermDebt": "None", "shortTermDebt": "49893000", "treasuryStock": "-85570000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "79744000", "reportedCurrency": "USD", "retainedEarnings": "491359000", "totalLiabilities": "700723000", "otherCurrentAssets": "15413999", "totalCurrentAssets": "1064550000", "currentLongTermDebt": "14433000", "longTermInvestments": "59918000", "shortTermInvestments": "0", "currentNetReceivables": "561125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788860000", "currentAccountsPayable": "367025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189505000", "shortLongTermDebtTotal": "132900000", "totalShareholderEquity": "1117142000", "capitalLeaseObligations": "131395000", "otherCurrentLiabilities": "168469000", "totalCurrentLiabilities": "600331000", "otherNonCurrentLiabilities": "95095000", "totalNonCurrentLiabilities": "100391999", "cashAndShortTermInvestments": "488011000", "commonStockSharesOutstanding": "61818593", "intangibleAssetsExcludingGoodwill": "79744000", "cashAndCashEquivalentsAtCarryingValue": "488011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74689000", "profitLoss": "None", "dividendPayout": "153188000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-927000", "operatingCashflow": "185356000", "capitalExpenditures": "67287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57747000", "cashflowFromInvestment": "-101093000", "stockBasedCompensation": "28770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 2261516000, "cost_of_revenue": 1432480000, "gross_profit": 829036000, "ebit": 137221000, "ebitda": 234331000, "pretax_income": 135465000, "tax_provision": 39496000, "net_income": 90745000, "net_income_to_common": 90745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418763000, "total_current_assets": 1000461000, "total_assets": 1790384000, "short_term_debt": 47333000, "long_term_debt": 769000, "total_debt": 48102000, "total_liabilities": 752396000, "total_equity": 1007267000, "shares_outstanding": 65598588, "goodwill_and_intangibles": 403985999 }, "cash_flow": { "operating_cash_flow": 222832000, "capital_expenditure": 82716000, "free_cash_flow": 305548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50607, "ticker_id": 5546, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137221000", "ebitda": "234331000", "netIncome": "90745000", "grossProfit": "829036000", "depreciation": "None", "totalRevenue": "2261516000", "costOfRevenue": "1432480000", "interestIncome": "1528000", "incomeBeforeTax": "135465000", "interestExpense": "2851468", "operatingIncome": "141214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39496000", "reportedCurrency": "USD", "netInterestIncome": "-1324000", "nonInterestIncome": "None", "operatingExpenses": "687822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97110000", "sellingGeneralAndAdministrative": "124742000", "netIncomeFromContinuingOperations": "95969000" }, "balance": { "goodwill": "317100000", "inventory": "None", "commonStock": "2158000", "currentDebt": "None", "investments": "None", "totalAssets": "1790384000", "longTermDebt": "769000", "shortTermDebt": "47333000", "treasuryStock": "-74900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86885999", "reportedCurrency": "USD", "retainedEarnings": "451725000", "totalLiabilities": "752396000", "otherCurrentAssets": "12999999", "totalCurrentAssets": "1000461000", "currentLongTermDebt": "16420000", "longTermInvestments": "21747000", "shortTermInvestments": "None", "currentNetReceivables": "568698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789923000", "currentAccountsPayable": "390277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336205000", "shortLongTermDebtTotal": "165957000", "totalShareholderEquity": "1007267000", "capitalLeaseObligations": "163841000", "otherCurrentLiabilities": "155461999", "totalCurrentLiabilities": "610339000", "otherNonCurrentLiabilities": "6312000", "totalNonCurrentLiabilities": "142056999", "cashAndShortTermInvestments": "418763000", "commonStockSharesOutstanding": "65598588", "intangibleAssetsExcludingGoodwill": "86885999", "cashAndCashEquivalentsAtCarryingValue": "418763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19021000", "operatingCashflow": "222832000", "capitalExpenditures": "82716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59111000", "cashflowFromInvestment": "-103888000", "stockBasedCompensation": "40999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2261516000, "cost_of_revenue": 1432480000, "gross_profit": 829036000, "research_and_development": 172591000, "selling_general_admin": 124742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137221000, "depreciation_amortisation": 97110000, "ebitda": 234331000, "interest_expense": 2851468, "interest_income": null, "other_non_operating": null, "pretax_income": 135465000, "tax_provision": 39496000, "effective_tax_rate": null, "net_income": 90745000, "net_income_continuing_ops": 95969000, "net_income_to_common": 90745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418763000, "short_term_investments": null, "net_receivables": 568698000, "inventory": null, "other_current_assets": null, "total_current_assets": 1000461000, "net_ppe": null, "goodwill": 317100000, "intangible_assets": 86885999, "goodwill_and_intangibles": 403985999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789923000, "total_assets": 1790384000, "short_term_debt": 47333000, "accounts_payable": 390277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610339000, "long_term_debt": 769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142056999, "total_liabilities": 752396000, "total_debt": 48102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451725000, "total_equity": 1007267000, "shares_outstanding": 65598588, "operating_cash_flow": 222832000, "stock_based_compensation": 40999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59111000, "free_cash_flow": 305548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137221000", "ebitda": "234331000", "netIncome": "90745000", "grossProfit": "829036000", "depreciation": "None", "totalRevenue": "2261516000", "costOfRevenue": "1432480000", "interestIncome": "1528000", "incomeBeforeTax": "135465000", "interestExpense": "2851468", "operatingIncome": "141214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39496000", "reportedCurrency": "USD", "netInterestIncome": "-1324000", "nonInterestIncome": "None", "operatingExpenses": "687822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97110000", "sellingGeneralAndAdministrative": "124742000", "netIncomeFromContinuingOperations": "95969000" }, "balance": { "goodwill": "317100000", "inventory": "None", "commonStock": "2158000", "currentDebt": "None", "investments": "None", "totalAssets": "1790384000", "longTermDebt": "769000", "shortTermDebt": "47333000", "treasuryStock": "-74900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86885999", "reportedCurrency": "USD", "retainedEarnings": "451725000", "totalLiabilities": "752396000", "otherCurrentAssets": "12999999", "totalCurrentAssets": "1000461000", "currentLongTermDebt": "16420000", "longTermInvestments": "21747000", "shortTermInvestments": "None", "currentNetReceivables": "568698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789923000", "currentAccountsPayable": "390277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336205000", "shortLongTermDebtTotal": "165957000", "totalShareholderEquity": "1007267000", "capitalLeaseObligations": "163841000", "otherCurrentLiabilities": "155461999", "totalCurrentLiabilities": "610339000", "otherNonCurrentLiabilities": "6312000", "totalNonCurrentLiabilities": "142056999", "cashAndShortTermInvestments": "418763000", "commonStockSharesOutstanding": "65598588", "intangibleAssetsExcludingGoodwill": "86885999", "cashAndCashEquivalentsAtCarryingValue": "418763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19021000", "operatingCashflow": "222832000", "capitalExpenditures": "82716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59111000", "cashflowFromInvestment": "-103888000", "stockBasedCompensation": "40999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 2300314000, "cost_of_revenue": 1466078000, "gross_profit": 834236000, "ebit": 133386287, "ebitda": 236774891, "pretax_income": 142023000, "tax_provision": 46144000, "net_income": 88644000, "net_income_to_common": 88644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364426000, "total_current_assets": 933851000, "total_assets": 1597135000, "short_term_debt": 13183000, "long_term_debt": 2490000, "total_debt": 15673000, "total_liabilities": 629244000, "total_equity": 967891000, "shares_outstanding": 67662904, "goodwill_and_intangibles": 424917000 }, "cash_flow": { "operating_cash_flow": 260726000, "capital_expenditure": 116984000, "free_cash_flow": 377710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50612, "ticker_id": 5546, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133386287", "ebitda": "236774891", "netIncome": "88644000", "grossProfit": "834236000", "depreciation": "None", "totalRevenue": "2300314000", "costOfRevenue": "1466078000", "interestIncome": "1055000", "incomeBeforeTax": "142023000", "interestExpense": "2191638", "operatingIncome": "147107000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46144000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "687129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179263000", "otherNonOperatingIncome": "-5084000", "costofGoodsAndServicesSold": "1466078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103388604", "sellingGeneralAndAdministrative": "135159000", "netIncomeFromContinuingOperations": "95879000" }, "balance": { "goodwill": "312881000", "inventory": "1", "commonStock": "2201000", "currentDebt": "None", "investments": "None", "totalAssets": "1597135000", "longTermDebt": "2490000", "shortTermDebt": "13183000", "treasuryStock": "-79159000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "112036000", "reportedCurrency": "USD", "retainedEarnings": "387869000", "totalLiabilities": "629244000", "otherCurrentAssets": "22816000", "totalCurrentAssets": "933851000", "currentLongTermDebt": "13183000", "longTermInvestments": "20460000", "shortTermInvestments": "None", "currentNetReceivables": "546609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663284000", "currentAccountsPayable": "425376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184013000", "shortLongTermDebtTotal": "15673000", "totalShareholderEquity": "967891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155834000", "totalCurrentLiabilities": "605344000", "otherNonCurrentLiabilities": "13130000", "totalNonCurrentLiabilities": "23900000", "cashAndShortTermInvestments": "364426000", "commonStockSharesOutstanding": "67662904", "intangibleAssetsExcludingGoodwill": "112036000", "cashAndCashEquivalentsAtCarryingValue": "364426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8163000", "operatingCashflow": "260726000", "capitalExpenditures": "116984000", "changeInReceivables": "None", "changeInExchangeRate": "-21018000", "cashflowFromFinancing": "-62676000", "cashflowFromInvestment": "-226717000", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2300314000, "cost_of_revenue": 1466078000, "gross_profit": 834236000, "research_and_development": 179263000, "selling_general_admin": 135159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133386287, "depreciation_amortisation": 103388604, "ebitda": 236774891, "interest_expense": 2191638, "interest_income": null, "other_non_operating": null, "pretax_income": 142023000, "tax_provision": 46144000, "effective_tax_rate": null, "net_income": 88644000, "net_income_continuing_ops": 95879000, "net_income_to_common": 88644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364426000, "short_term_investments": null, "net_receivables": 546609000, "inventory": 1, "other_current_assets": null, "total_current_assets": 933851000, "net_ppe": null, "goodwill": 312881000, "intangible_assets": 112036000, "goodwill_and_intangibles": 424917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663284000, "total_assets": 1597135000, "short_term_debt": 13183000, "accounts_payable": 425376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605344000, "long_term_debt": 2490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23900000, "total_liabilities": 629244000, "total_debt": 15673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387869000, "total_equity": 967891000, "shares_outstanding": 67662904, "operating_cash_flow": 260726000, "stock_based_compensation": 66600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62676000, "free_cash_flow": 377710000, "net_change_in_cash": -49685000 }, "raw_data": { "income": { "ebit": "133386287", "ebitda": "236774891", "netIncome": "88644000", "grossProfit": "834236000", "depreciation": "None", "totalRevenue": "2300314000", "costOfRevenue": "1466078000", "interestIncome": "1055000", "incomeBeforeTax": "142023000", "interestExpense": "2191638", "operatingIncome": "147107000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46144000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "687129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179263000", "otherNonOperatingIncome": "-5084000", "costofGoodsAndServicesSold": "1466078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103388604", "sellingGeneralAndAdministrative": "135159000", "netIncomeFromContinuingOperations": "95879000" }, "balance": { "goodwill": "312881000", "inventory": "1", "commonStock": "2201000", "currentDebt": "None", "investments": "None", "totalAssets": "1597135000", "longTermDebt": "2490000", "shortTermDebt": "13183000", "treasuryStock": "-79159000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "112036000", "reportedCurrency": "USD", "retainedEarnings": "387869000", "totalLiabilities": "629244000", "otherCurrentAssets": "22816000", "totalCurrentAssets": "933851000", "currentLongTermDebt": "13183000", "longTermInvestments": "20460000", "shortTermInvestments": "None", "currentNetReceivables": "546609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663284000", "currentAccountsPayable": "425376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184013000", "shortLongTermDebtTotal": "15673000", "totalShareholderEquity": "967891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155834000", "totalCurrentLiabilities": "605344000", "otherNonCurrentLiabilities": "13130000", "totalNonCurrentLiabilities": "23900000", "cashAndShortTermInvestments": "364426000", "commonStockSharesOutstanding": "67662904", "intangibleAssetsExcludingGoodwill": "112036000", "cashAndCashEquivalentsAtCarryingValue": "364426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8163000", "operatingCashflow": "260726000", "capitalExpenditures": "116984000", "changeInReceivables": "None", "changeInExchangeRate": "-21018000", "cashflowFromFinancing": "-62676000", "cashflowFromInvestment": "-226717000", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 424639000, "cost_of_revenue": 201897000, "gross_profit": 222742000, "ebit": 13037000, "ebitda": 41606000, "pretax_income": 12273000, "tax_provision": 3693000, "net_income": 7817000, "net_income_to_common": 7817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319981000, "total_current_assets": 940286000, "total_assets": 2072050000, "short_term_debt": 34475000, "long_term_debt": null, "total_debt": 34475000, "total_liabilities": 902615000, "total_equity": 1132814000, "shares_outstanding": 50965933, "goodwill_and_intangibles": 681249000 }, "cash_flow": { "operating_cash_flow": 48382226, "capital_expenditure": 32967396, "free_cash_flow": 81349622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50575, "ticker_id": 5546, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13037000", "ebitda": "41606000", "netIncome": "7817000", "grossProfit": "222742000", "depreciation": "None", "totalRevenue": "424639000", "costOfRevenue": "201897000", "interestIncome": "2654000", "incomeBeforeTax": "12273000", "interestExpense": "764000", "operatingIncome": "10400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3693000", "reportedCurrency": "USD", "netInterestIncome": "1849000", "nonInterestIncome": "None", "operatingExpenses": "212342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28569000", "sellingGeneralAndAdministrative": "45158000", "netIncomeFromContinuingOperations": "8580000" }, "balance": { "goodwill": "532525000", "inventory": "None", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "2072050000", "longTermDebt": "None", "shortTermDebt": "34475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148724000", "reportedCurrency": "USD", "retainedEarnings": "635935000", "totalLiabilities": "902615000", "otherCurrentAssets": "69597000", "totalCurrentAssets": "940286000", "currentLongTermDebt": "None", "longTermInvestments": "31189000", "shortTermInvestments": "28348000", "currentNetReceivables": "522360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131764000", "currentAccountsPayable": "448472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133696000", "totalShareholderEquity": "1132814000", "capitalLeaseObligations": "133696000", "otherCurrentLiabilities": "234496000", "totalCurrentLiabilities": "737048000", "otherNonCurrentLiabilities": "55442000", "totalNonCurrentLiabilities": "165567000", "cashAndShortTermInvestments": "319981000", "commonStockSharesOutstanding": "50965933", "intangibleAssetsExcludingGoodwill": "148724000", "cashAndCashEquivalentsAtCarryingValue": "319981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7845413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48382226", "capitalExpenditures": "32967396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31398717", "cashflowFromInvestment": "-38050809", "stockBasedCompensation": "13347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31081568", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28470110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424639000, "cost_of_revenue": 201897000, "gross_profit": 222742000, "research_and_development": 69683000, "selling_general_admin": 45158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13037000, "depreciation_amortisation": 28569000, "ebitda": 41606000, "interest_expense": 764000, "interest_income": null, "other_non_operating": null, "pretax_income": 12273000, "tax_provision": 3693000, "effective_tax_rate": null, "net_income": 7817000, "net_income_continuing_ops": 8580000, "net_income_to_common": 7817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319981000, "short_term_investments": 28348000, "net_receivables": 522360000, "inventory": null, "other_current_assets": null, "total_current_assets": 940286000, "net_ppe": null, "goodwill": 532525000, "intangible_assets": 148724000, "goodwill_and_intangibles": 681249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131764000, "total_assets": 2072050000, "short_term_debt": 34475000, "accounts_payable": 448472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165567000, "total_liabilities": 902615000, "total_debt": 34475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 635935000, "total_equity": 1132814000, "shares_outstanding": 50965933, "operating_cash_flow": 48382226, "stock_based_compensation": 13347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32967396, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38050809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31398717, "free_cash_flow": 81349622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13037000", "ebitda": "41606000", "netIncome": "7817000", "grossProfit": "222742000", "depreciation": "None", "totalRevenue": "424639000", "costOfRevenue": "201897000", "interestIncome": "2654000", "incomeBeforeTax": "12273000", "interestExpense": "764000", "operatingIncome": "10400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3693000", "reportedCurrency": "USD", "netInterestIncome": "1849000", "nonInterestIncome": "None", "operatingExpenses": "212342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28569000", "sellingGeneralAndAdministrative": "45158000", "netIncomeFromContinuingOperations": "8580000" }, "balance": { "goodwill": "532525000", "inventory": "None", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "2072050000", "longTermDebt": "None", "shortTermDebt": "34475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148724000", "reportedCurrency": "USD", "retainedEarnings": "635935000", "totalLiabilities": "902615000", "otherCurrentAssets": "69597000", "totalCurrentAssets": "940286000", "currentLongTermDebt": "None", "longTermInvestments": "31189000", "shortTermInvestments": "28348000", "currentNetReceivables": "522360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131764000", "currentAccountsPayable": "448472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133696000", "totalShareholderEquity": "1132814000", "capitalLeaseObligations": "133696000", "otherCurrentLiabilities": "234496000", "totalCurrentLiabilities": "737048000", "otherNonCurrentLiabilities": "55442000", "totalNonCurrentLiabilities": "165567000", "cashAndShortTermInvestments": "319981000", "commonStockSharesOutstanding": "50965933", "intangibleAssetsExcludingGoodwill": "148724000", "cashAndCashEquivalentsAtCarryingValue": "319981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7845413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48382226", "capitalExpenditures": "32967396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31398717", "cashflowFromInvestment": "-38050809", "stockBasedCompensation": "13347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31081568", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28470110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 541136000, "cost_of_revenue": 243733000, "gross_profit": 297403000, "ebit": 72789043, "ebitda": 103858012, "pretax_income": 72789043, "tax_provision": 26452391, "net_income": 47606710, "net_income_to_common": 47606710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342038000, "total_current_assets": 1071875000, "total_assets": 2201207000, "short_term_debt": 44445000, "long_term_debt": null, "total_debt": 44445000, "total_liabilities": 1015478000, "total_equity": 1149210000, "shares_outstanding": 53107946, "goodwill_and_intangibles": 687614000 }, "cash_flow": { "operating_cash_flow": 160693000, "capital_expenditure": 27429000, "free_cash_flow": 188122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50576, "ticker_id": 5546, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72789043", "ebitda": "103858012", "netIncome": "47606710", "grossProfit": "297403000", "depreciation": "None", "totalRevenue": "541136000", "costOfRevenue": "243733000", "interestIncome": "1612000", "incomeBeforeTax": "72789043", "interestExpense": "659000", "operatingIncome": "72460287", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26452391", "reportedCurrency": "USD", "netInterestIncome": "780000", "nonInterestIncome": "None", "operatingExpenses": "224889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31068969", "sellingGeneralAndAdministrative": "39352000", "netIncomeFromContinuingOperations": "46371000" }, "balance": { "goodwill": "535761000", "inventory": "None", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "2201207000", "longTermDebt": "None", "shortTermDebt": "44445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151853000", "reportedCurrency": "USD", "retainedEarnings": "630750000", "totalLiabilities": "1015478000", "otherCurrentAssets": "53210000", "totalCurrentAssets": "1071875000", "currentLongTermDebt": "None", "longTermInvestments": "31814000", "shortTermInvestments": "23242000", "currentNetReceivables": "653385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129332000", "currentAccountsPayable": "566046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149722000", "totalShareholderEquity": "1149210000", "capitalLeaseObligations": "138362000", "otherCurrentLiabilities": "219930000", "totalCurrentLiabilities": "844654000", "otherNonCurrentLiabilities": "54555000", "totalNonCurrentLiabilities": "170824000", "cashAndShortTermInvestments": "342038000", "commonStockSharesOutstanding": "53107946", "intangibleAssetsExcludingGoodwill": "151853000", "cashAndCashEquivalentsAtCarryingValue": "342038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160693000", "capitalExpenditures": "27429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37095000", "cashflowFromInvestment": "-32010000", "stockBasedCompensation": "5811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541136000, "cost_of_revenue": 243733000, "gross_profit": 297403000, "research_and_development": 75266000, "selling_general_admin": 39352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72789043, "depreciation_amortisation": 31068969, "ebitda": 103858012, "interest_expense": 659000, "interest_income": null, "other_non_operating": null, "pretax_income": 72789043, "tax_provision": 26452391, "effective_tax_rate": null, "net_income": 47606710, "net_income_continuing_ops": 46371000, "net_income_to_common": 47606710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342038000, "short_term_investments": 23242000, "net_receivables": 653385000, "inventory": null, "other_current_assets": null, "total_current_assets": 1071875000, "net_ppe": null, "goodwill": 535761000, "intangible_assets": 151853000, "goodwill_and_intangibles": 687614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129332000, "total_assets": 2201207000, "short_term_debt": 44445000, "accounts_payable": 566046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170824000, "total_liabilities": 1015478000, "total_debt": 44445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630750000, "total_equity": 1149210000, "shares_outstanding": 53107946, "operating_cash_flow": 160693000, "stock_based_compensation": 5811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37095000, "free_cash_flow": 188122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72789043", "ebitda": "103858012", "netIncome": "47606710", "grossProfit": "297403000", "depreciation": "None", "totalRevenue": "541136000", "costOfRevenue": "243733000", "interestIncome": "1612000", "incomeBeforeTax": "72789043", "interestExpense": "659000", "operatingIncome": "72460287", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26452391", "reportedCurrency": "USD", "netInterestIncome": "780000", "nonInterestIncome": "None", "operatingExpenses": "224889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31068969", "sellingGeneralAndAdministrative": "39352000", "netIncomeFromContinuingOperations": "46371000" }, "balance": { "goodwill": "535761000", "inventory": "None", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "2201207000", "longTermDebt": "None", "shortTermDebt": "44445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151853000", "reportedCurrency": "USD", "retainedEarnings": "630750000", "totalLiabilities": "1015478000", "otherCurrentAssets": "53210000", "totalCurrentAssets": "1071875000", "currentLongTermDebt": "None", "longTermInvestments": "31814000", "shortTermInvestments": "23242000", "currentNetReceivables": "653385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129332000", "currentAccountsPayable": "566046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149722000", "totalShareholderEquity": "1149210000", "capitalLeaseObligations": "138362000", "otherCurrentLiabilities": "219930000", "totalCurrentLiabilities": "844654000", "otherNonCurrentLiabilities": "54555000", "totalNonCurrentLiabilities": "170824000", "cashAndShortTermInvestments": "342038000", "commonStockSharesOutstanding": "53107946", "intangibleAssetsExcludingGoodwill": "151853000", "cashAndCashEquivalentsAtCarryingValue": "342038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160693000", "capitalExpenditures": "27429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37095000", "cashflowFromInvestment": "-32010000", "stockBasedCompensation": "5811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 469660000, "cost_of_revenue": 213177000, "gross_profit": 256483000, "ebit": 52323000, "ebitda": 88957000, "pretax_income": 51608000, "tax_provision": 11531000, "net_income": 37782000, "net_income_to_common": 37782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255014000, "total_current_assets": 1005660000, "total_assets": 2062286000, "short_term_debt": 27133000, "long_term_debt": null, "total_debt": 27133000, "total_liabilities": 891349000, "total_equity": 1131051000, "shares_outstanding": 55356346, "goodwill_and_intangibles": 692464000 }, "cash_flow": { "operating_cash_flow": 89600000, "capital_expenditure": 22968000, "free_cash_flow": 112568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50578, "ticker_id": 5546, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52323000", "ebitda": "88957000", "netIncome": "37782000", "grossProfit": "256483000", "depreciation": "None", "totalRevenue": "469660000", "costOfRevenue": "213177000", "interestIncome": "1176000", "incomeBeforeTax": "51608000", "interestExpense": "657000", "operatingIncome": "51629000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11531000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "204854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36634000", "sellingGeneralAndAdministrative": "50181000", "netIncomeFromContinuingOperations": "40077000" }, "balance": { "goodwill": "535245000", "inventory": "None", "commonStock": "1933000", "currentDebt": "None", "investments": "None", "totalAssets": "2062286000", "longTermDebt": "None", "shortTermDebt": "27133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157219000", "reportedCurrency": "USD", "retainedEarnings": "661496000", "totalLiabilities": "891349000", "otherCurrentAssets": "57299000", "totalCurrentAssets": "1005660000", "currentLongTermDebt": "None", "longTermInvestments": "22781000", "shortTermInvestments": "23746000", "currentNetReceivables": "669601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056626000", "currentAccountsPayable": "530568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109308000", "totalShareholderEquity": "1131051000", "capitalLeaseObligations": "109308000", "otherCurrentLiabilities": "151431000", "totalCurrentLiabilities": "755108000", "otherNonCurrentLiabilities": "43789000", "totalNonCurrentLiabilities": "136241000", "cashAndShortTermInvestments": "255014000", "commonStockSharesOutstanding": "55356346", "intangibleAssetsExcludingGoodwill": "157219000", "cashAndCashEquivalentsAtCarryingValue": "255014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89600000", "capitalExpenditures": "22968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11238000", "cashflowFromInvestment": "-27398000", "stockBasedCompensation": "14843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469660000, "cost_of_revenue": 213177000, "gross_profit": 256483000, "research_and_development": 67678000, "selling_general_admin": 50181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52323000, "depreciation_amortisation": 36634000, "ebitda": 88957000, "interest_expense": 657000, "interest_income": null, "other_non_operating": null, "pretax_income": 51608000, "tax_provision": 11531000, "effective_tax_rate": null, "net_income": 37782000, "net_income_continuing_ops": 40077000, "net_income_to_common": 37782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255014000, "short_term_investments": 23746000, "net_receivables": 669601000, "inventory": null, "other_current_assets": null, "total_current_assets": 1005660000, "net_ppe": null, "goodwill": 535245000, "intangible_assets": 157219000, "goodwill_and_intangibles": 692464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056626000, "total_assets": 2062286000, "short_term_debt": 27133000, "accounts_payable": 530568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136241000, "total_liabilities": 891349000, "total_debt": 27133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661496000, "total_equity": 1131051000, "shares_outstanding": 55356346, "operating_cash_flow": 89600000, "stock_based_compensation": 14843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11238000, "free_cash_flow": 112568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52323000", "ebitda": "88957000", "netIncome": "37782000", "grossProfit": "256483000", "depreciation": "None", "totalRevenue": "469660000", "costOfRevenue": "213177000", "interestIncome": "1176000", "incomeBeforeTax": "51608000", "interestExpense": "657000", "operatingIncome": "51629000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11531000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "204854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36634000", "sellingGeneralAndAdministrative": "50181000", "netIncomeFromContinuingOperations": "40077000" }, "balance": { "goodwill": "535245000", "inventory": "None", "commonStock": "1933000", "currentDebt": "None", "investments": "None", "totalAssets": "2062286000", "longTermDebt": "None", "shortTermDebt": "27133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157219000", "reportedCurrency": "USD", "retainedEarnings": "661496000", "totalLiabilities": "891349000", "otherCurrentAssets": "57299000", "totalCurrentAssets": "1005660000", "currentLongTermDebt": "None", "longTermInvestments": "22781000", "shortTermInvestments": "23746000", "currentNetReceivables": "669601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056626000", "currentAccountsPayable": "530568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109308000", "totalShareholderEquity": "1131051000", "capitalLeaseObligations": "109308000", "otherCurrentLiabilities": "151431000", "totalCurrentLiabilities": "755108000", "otherNonCurrentLiabilities": "43789000", "totalNonCurrentLiabilities": "136241000", "cashAndShortTermInvestments": "255014000", "commonStockSharesOutstanding": "55356346", "intangibleAssetsExcludingGoodwill": "157219000", "cashAndCashEquivalentsAtCarryingValue": "255014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89600000", "capitalExpenditures": "22968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11238000", "cashflowFromInvestment": "-27398000", "stockBasedCompensation": "14843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 482671000, "cost_of_revenue": 224153000, "gross_profit": 258518000, "ebit": 29311000, "ebitda": 66213000, "pretax_income": 28654000, "tax_provision": 5734000, "net_income": 21250000, "net_income_to_common": 21250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205703000, "total_current_assets": 1025996000, "total_assets": 2114135000, "short_term_debt": 42147000, "long_term_debt": null, "total_debt": 42147000, "total_liabilities": 986611000, "total_equity": 1088975000, "shares_outstanding": 55133569, "goodwill_and_intangibles": 694999000 }, "cash_flow": { "operating_cash_flow": -1397000, "capital_expenditure": 35251000, "free_cash_flow": 33854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50579, "ticker_id": 5546, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29311000", "ebitda": "66213000", "netIncome": "21250000", "grossProfit": "258518000", "depreciation": "None", "totalRevenue": "482671000", "costOfRevenue": "224153000", "interestIncome": "1190000", "incomeBeforeTax": "28654000", "interestExpense": "657000", "operatingIncome": "30455000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5734000", "reportedCurrency": "USD", "netInterestIncome": "438000", "nonInterestIncome": "None", "operatingExpenses": "228063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36902000", "sellingGeneralAndAdministrative": "40238000", "netIncomeFromContinuingOperations": "22920000" }, "balance": { "goodwill": "534901000", "inventory": "None", "commonStock": "1933000", "currentDebt": "None", "investments": "None", "totalAssets": "2114135000", "longTermDebt": "None", "shortTermDebt": "42147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "160098000", "reportedCurrency": "USD", "retainedEarnings": "627084000", "totalLiabilities": "986611000", "otherCurrentAssets": "51617000", "totalCurrentAssets": "1025996000", "currentLongTermDebt": "None", "longTermInvestments": "22958000", "shortTermInvestments": "17884000", "currentNetReceivables": "750792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088139000", "currentAccountsPayable": "628833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130941000", "totalShareholderEquity": "1088975000", "capitalLeaseObligations": "117510000", "otherCurrentLiabilities": "128104000", "totalCurrentLiabilities": "833548000", "otherNonCurrentLiabilities": "54583000", "totalNonCurrentLiabilities": "153063000", "cashAndShortTermInvestments": "205703000", "commonStockSharesOutstanding": "55133569", "intangibleAssetsExcludingGoodwill": "160098000", "cashAndCashEquivalentsAtCarryingValue": "205703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1397000", "capitalExpenditures": "35251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48349000", "cashflowFromInvestment": "-24187000", "stockBasedCompensation": "20059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482671000, "cost_of_revenue": 224153000, "gross_profit": 258518000, "research_and_development": 79610000, "selling_general_admin": 40238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29311000, "depreciation_amortisation": 36902000, "ebitda": 66213000, "interest_expense": 657000, "interest_income": null, "other_non_operating": null, "pretax_income": 28654000, "tax_provision": 5734000, "effective_tax_rate": null, "net_income": 21250000, "net_income_continuing_ops": 22920000, "net_income_to_common": 21250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205703000, "short_term_investments": 17884000, "net_receivables": 750792000, "inventory": null, "other_current_assets": null, "total_current_assets": 1025996000, "net_ppe": null, "goodwill": 534901000, "intangible_assets": 160098000, "goodwill_and_intangibles": 694999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1088139000, "total_assets": 2114135000, "short_term_debt": 42147000, "accounts_payable": 628833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153063000, "total_liabilities": 986611000, "total_debt": 42147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627084000, "total_equity": 1088975000, "shares_outstanding": 55133569, "operating_cash_flow": -1397000, "stock_based_compensation": 20059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48349000, "free_cash_flow": 33854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29311000", "ebitda": "66213000", "netIncome": "21250000", "grossProfit": "258518000", "depreciation": "None", "totalRevenue": "482671000", "costOfRevenue": "224153000", "interestIncome": "1190000", "incomeBeforeTax": "28654000", "interestExpense": "657000", "operatingIncome": "30455000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5734000", "reportedCurrency": "USD", "netInterestIncome": "438000", "nonInterestIncome": "None", "operatingExpenses": "228063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36902000", "sellingGeneralAndAdministrative": "40238000", "netIncomeFromContinuingOperations": "22920000" }, "balance": { "goodwill": "534901000", "inventory": "None", "commonStock": "1933000", "currentDebt": "None", "investments": "None", "totalAssets": "2114135000", "longTermDebt": "None", "shortTermDebt": "42147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "160098000", "reportedCurrency": "USD", "retainedEarnings": "627084000", "totalLiabilities": "986611000", "otherCurrentAssets": "51617000", "totalCurrentAssets": "1025996000", "currentLongTermDebt": "None", "longTermInvestments": "22958000", "shortTermInvestments": "17884000", "currentNetReceivables": "750792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088139000", "currentAccountsPayable": "628833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130941000", "totalShareholderEquity": "1088975000", "capitalLeaseObligations": "117510000", "otherCurrentLiabilities": "128104000", "totalCurrentLiabilities": "833548000", "otherNonCurrentLiabilities": "54583000", "totalNonCurrentLiabilities": "153063000", "cashAndShortTermInvestments": "205703000", "commonStockSharesOutstanding": "55133569", "intangibleAssetsExcludingGoodwill": "160098000", "cashAndCashEquivalentsAtCarryingValue": "205703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1397000", "capitalExpenditures": "35251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48349000", "cashflowFromInvestment": "-24187000", "stockBasedCompensation": "20059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 451434000, "cost_of_revenue": 214458000, "gross_profit": 236976000, "ebit": 50899000, "ebitda": 74482000, "pretax_income": 50469000, "tax_provision": 10458000, "net_income": 37928000, "net_income_to_common": 37928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285850000, "total_current_assets": 1083938000, "total_assets": 2127945000, "short_term_debt": 25629000, "long_term_debt": null, "total_debt": 25629000, "total_liabilities": 1027709000, "total_equity": 1064599000, "shares_outstanding": 57196000, "goodwill_and_intangibles": 681401000 }, "cash_flow": { "operating_cash_flow": 62341000, "capital_expenditure": 17091000, "free_cash_flow": 79432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50580, "ticker_id": 5546, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50899000", "ebitda": "74482000", "netIncome": "37928000", "grossProfit": "236976000", "depreciation": "None", "totalRevenue": "451434000", "costOfRevenue": "214458000", "interestIncome": "1680000", "incomeBeforeTax": "50469000", "interestExpense": "430321", "operatingIncome": "48167000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10458000", "reportedCurrency": "USD", "netInterestIncome": "1230000", "nonInterestIncome": "None", "operatingExpenses": "188809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23583000", "sellingGeneralAndAdministrative": "39171000", "netIncomeFromContinuingOperations": "40011000" }, "balance": { "goodwill": "521137000", "inventory": "None", "commonStock": "1933000", "currentDebt": "None", "investments": "None", "totalAssets": "2127945000", "longTermDebt": "None", "shortTermDebt": "25629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "160264000", "reportedCurrency": "USD", "retainedEarnings": "607415000", "totalLiabilities": "1027709000", "otherCurrentAssets": "63901000", "totalCurrentAssets": "1083938000", "currentLongTermDebt": "None", "longTermInvestments": "21143000", "shortTermInvestments": "27301000", "currentNetReceivables": "706886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044007000", "currentAccountsPayable": "639807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103417000", "totalShareholderEquity": "1064599000", "capitalLeaseObligations": "103417000", "otherCurrentLiabilities": "161720000", "totalCurrentLiabilities": "886804000", "otherNonCurrentLiabilities": "54091000", "totalNonCurrentLiabilities": "140905000", "cashAndShortTermInvestments": "285850000", "commonStockSharesOutstanding": "57196000", "intangibleAssetsExcludingGoodwill": "160264000", "cashAndCashEquivalentsAtCarryingValue": "285850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62341000", "capitalExpenditures": "17091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54794000", "cashflowFromInvestment": "-17538000", "stockBasedCompensation": "17135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451434000, "cost_of_revenue": 214458000, "gross_profit": 236976000, "research_and_development": 60749000, "selling_general_admin": 39171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50899000, "depreciation_amortisation": 23583000, "ebitda": 74482000, "interest_expense": 430321, "interest_income": null, "other_non_operating": null, "pretax_income": 50469000, "tax_provision": 10458000, "effective_tax_rate": null, "net_income": 37928000, "net_income_continuing_ops": 40011000, "net_income_to_common": 37928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285850000, "short_term_investments": 27301000, "net_receivables": 706886000, "inventory": null, "other_current_assets": null, "total_current_assets": 1083938000, "net_ppe": null, "goodwill": 521137000, "intangible_assets": 160264000, "goodwill_and_intangibles": 681401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044007000, "total_assets": 2127945000, "short_term_debt": 25629000, "accounts_payable": 639807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140905000, "total_liabilities": 1027709000, "total_debt": 25629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607415000, "total_equity": 1064599000, "shares_outstanding": 57196000, "operating_cash_flow": 62341000, "stock_based_compensation": 17135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54794000, "free_cash_flow": 79432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50899000", "ebitda": "74482000", "netIncome": "37928000", "grossProfit": "236976000", "depreciation": "None", "totalRevenue": "451434000", "costOfRevenue": "214458000", "interestIncome": "1680000", "incomeBeforeTax": "50469000", "interestExpense": "430321", "operatingIncome": "48167000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10458000", "reportedCurrency": "USD", "netInterestIncome": "1230000", "nonInterestIncome": "None", "operatingExpenses": "188809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23583000", "sellingGeneralAndAdministrative": "39171000", "netIncomeFromContinuingOperations": "40011000" }, "balance": { "goodwill": "521137000", "inventory": "None", "commonStock": "1933000", "currentDebt": "None", "investments": "None", "totalAssets": "2127945000", "longTermDebt": "None", "shortTermDebt": "25629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "160264000", "reportedCurrency": "USD", "retainedEarnings": "607415000", "totalLiabilities": "1027709000", "otherCurrentAssets": "63901000", "totalCurrentAssets": "1083938000", "currentLongTermDebt": "None", "longTermInvestments": "21143000", "shortTermInvestments": "27301000", "currentNetReceivables": "706886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044007000", "currentAccountsPayable": "639807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103417000", "totalShareholderEquity": "1064599000", "capitalLeaseObligations": "103417000", "otherCurrentLiabilities": "161720000", "totalCurrentLiabilities": "886804000", "otherNonCurrentLiabilities": "54091000", "totalNonCurrentLiabilities": "140905000", "cashAndShortTermInvestments": "285850000", "commonStockSharesOutstanding": "57196000", "intangibleAssetsExcludingGoodwill": "160264000", "cashAndCashEquivalentsAtCarryingValue": "285850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62341000", "capitalExpenditures": "17091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54794000", "cashflowFromInvestment": "-17538000", "stockBasedCompensation": "17135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 553035000, "cost_of_revenue": 252064000, "gross_profit": 300971000, "ebit": 97194000, "ebitda": 117814000, "pretax_income": 96714000, "tax_provision": 24770000, "net_income": 71095000, "net_income_to_common": 71095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290693000, "total_current_assets": 1224114000, "total_assets": 2266449000, "short_term_debt": 29137000, "long_term_debt": null, "total_debt": 29137000, "total_liabilities": 1185352000, "total_equity": 1049189000, "shares_outstanding": 57641000, "goodwill_and_intangibles": 673572000 }, "cash_flow": { "operating_cash_flow": 169454000, "capital_expenditure": 21748000, "free_cash_flow": 191202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50581, "ticker_id": 5546, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97194000", "ebitda": "117814000", "netIncome": "71095000", "grossProfit": "300971000", "depreciation": "None", "totalRevenue": "553035000", "costOfRevenue": "252064000", "interestIncome": "4807000", "incomeBeforeTax": "96714000", "interestExpense": "480000", "operatingIncome": "94508000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24770000", "reportedCurrency": "USD", "netInterestIncome": "4281000", "nonInterestIncome": "None", "operatingExpenses": "206463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20620000", "sellingGeneralAndAdministrative": "41548000", "netIncomeFromContinuingOperations": "71944000" }, "balance": { "goodwill": "515188000", "inventory": "None", "commonStock": "1931000", "currentDebt": "None", "investments": "None", "totalAssets": "2266449000", "longTermDebt": "None", "shortTermDebt": "29137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "158384000", "reportedCurrency": "USD", "retainedEarnings": "571744000", "totalLiabilities": "1185352000", "otherCurrentAssets": "50887000", "totalCurrentAssets": "1224114000", "currentLongTermDebt": "None", "longTermInvestments": "19916000", "shortTermInvestments": "26242000", "currentNetReceivables": "856292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042335000", "currentAccountsPayable": "802524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107018000", "totalShareholderEquity": "1049189000", "capitalLeaseObligations": "103396000", "otherCurrentLiabilities": "203753000", "totalCurrentLiabilities": "1046600000", "otherNonCurrentLiabilities": "52392000", "totalNonCurrentLiabilities": "138752000", "cashAndShortTermInvestments": "290693000", "commonStockSharesOutstanding": "57641000", "intangibleAssetsExcludingGoodwill": "158384000", "cashAndCashEquivalentsAtCarryingValue": "290693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169454000", "capitalExpenditures": "21748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116144000", "cashflowFromInvestment": "-38935000", "stockBasedCompensation": "24420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553035000, "cost_of_revenue": 252064000, "gross_profit": 300971000, "research_and_development": 67559000, "selling_general_admin": 41548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97194000, "depreciation_amortisation": 20620000, "ebitda": 117814000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": 96714000, "tax_provision": 24770000, "effective_tax_rate": null, "net_income": 71095000, "net_income_continuing_ops": 71944000, "net_income_to_common": 71095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290693000, "short_term_investments": 26242000, "net_receivables": 856292000, "inventory": null, "other_current_assets": null, "total_current_assets": 1224114000, "net_ppe": null, "goodwill": 515188000, "intangible_assets": 158384000, "goodwill_and_intangibles": 673572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042335000, "total_assets": 2266449000, "short_term_debt": 29137000, "accounts_payable": 802524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138752000, "total_liabilities": 1185352000, "total_debt": 29137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571744000, "total_equity": 1049189000, "shares_outstanding": 57641000, "operating_cash_flow": 169454000, "stock_based_compensation": 24420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116144000, "free_cash_flow": 191202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97194000", "ebitda": "117814000", "netIncome": "71095000", "grossProfit": "300971000", "depreciation": "None", "totalRevenue": "553035000", "costOfRevenue": "252064000", "interestIncome": "4807000", "incomeBeforeTax": "96714000", "interestExpense": "480000", "operatingIncome": "94508000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24770000", "reportedCurrency": "USD", "netInterestIncome": "4281000", "nonInterestIncome": "None", "operatingExpenses": "206463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20620000", "sellingGeneralAndAdministrative": "41548000", "netIncomeFromContinuingOperations": "71944000" }, "balance": { "goodwill": "515188000", "inventory": "None", "commonStock": "1931000", "currentDebt": "None", "investments": "None", "totalAssets": "2266449000", "longTermDebt": "None", "shortTermDebt": "29137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "158384000", "reportedCurrency": "USD", "retainedEarnings": "571744000", "totalLiabilities": "1185352000", "otherCurrentAssets": "50887000", "totalCurrentAssets": "1224114000", "currentLongTermDebt": "None", "longTermInvestments": "19916000", "shortTermInvestments": "26242000", "currentNetReceivables": "856292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042335000", "currentAccountsPayable": "802524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107018000", "totalShareholderEquity": "1049189000", "capitalLeaseObligations": "103396000", "otherCurrentLiabilities": "203753000", "totalCurrentLiabilities": "1046600000", "otherNonCurrentLiabilities": "52392000", "totalNonCurrentLiabilities": "138752000", "cashAndShortTermInvestments": "290693000", "commonStockSharesOutstanding": "57641000", "intangibleAssetsExcludingGoodwill": "158384000", "cashAndCashEquivalentsAtCarryingValue": "290693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169454000", "capitalExpenditures": "21748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116144000", "cashflowFromInvestment": "-38935000", "stockBasedCompensation": "24420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 458892000, "cost_of_revenue": 226960000, "gross_profit": 231932000, "ebit": 10107000, "ebitda": 30917000, "pretax_income": 9594000, "tax_provision": 3450000, "net_income": 6245000, "net_income_to_common": 6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208740000, "total_current_assets": 1140317000, "total_assets": 2208360000, "short_term_debt": 26159000, "long_term_debt": null, "total_debt": 26159000, "total_liabilities": 1122853000, "total_equity": 1051407000, "shares_outstanding": 58430133, "goodwill_and_intangibles": 696928000 }, "cash_flow": { "operating_cash_flow": 57509660, "capital_expenditure": 19427000, "free_cash_flow": 76936660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50583, "ticker_id": 5546, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10107000", "ebitda": "30917000", "netIncome": "6245000", "grossProfit": "231932000", "depreciation": "None", "totalRevenue": "458892000", "costOfRevenue": "226960000", "interestIncome": "1432000", "incomeBeforeTax": "9594000", "interestExpense": "506441", "operatingIncome": "9602000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3450000", "reportedCurrency": "USD", "netInterestIncome": "893000", "nonInterestIncome": "None", "operatingExpenses": "222330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20810000", "sellingGeneralAndAdministrative": "46222000", "netIncomeFromContinuingOperations": "6144000" }, "balance": { "goodwill": "526569000", "inventory": "None", "commonStock": "1970000", "currentDebt": "None", "investments": "None", "totalAssets": "2208360000", "longTermDebt": "None", "shortTermDebt": "26159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "170359000", "reportedCurrency": "USD", "retainedEarnings": "557072000", "totalLiabilities": "1122853000", "otherCurrentAssets": "110690000", "totalCurrentAssets": "1140317000", "currentLongTermDebt": "None", "longTermInvestments": "10555000", "shortTermInvestments": "23010000", "currentNetReceivables": "797877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068043000", "currentAccountsPayable": "629997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113480000", "totalShareholderEquity": "1051407000", "capitalLeaseObligations": "113480000", "otherCurrentLiabilities": "292695000", "totalCurrentLiabilities": "974617000", "otherNonCurrentLiabilities": "52795000", "totalNonCurrentLiabilities": "148236000", "cashAndShortTermInvestments": "208740000", "commonStockSharesOutstanding": "58430133", "intangibleAssetsExcludingGoodwill": "170359000", "cashAndCashEquivalentsAtCarryingValue": "208740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6262821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57509660", "capitalExpenditures": "19427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52343228", "cashflowFromInvestment": "-23835935", "stockBasedCompensation": "34215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55082360", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25757295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458892000, "cost_of_revenue": 226960000, "gross_profit": 231932000, "research_and_development": 85285000, "selling_general_admin": 46222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10107000, "depreciation_amortisation": 20810000, "ebitda": 30917000, "interest_expense": 506441, "interest_income": null, "other_non_operating": null, "pretax_income": 9594000, "tax_provision": 3450000, "effective_tax_rate": null, "net_income": 6245000, "net_income_continuing_ops": 6144000, "net_income_to_common": 6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208740000, "short_term_investments": 23010000, "net_receivables": 797877000, "inventory": null, "other_current_assets": null, "total_current_assets": 1140317000, "net_ppe": null, "goodwill": 526569000, "intangible_assets": 170359000, "goodwill_and_intangibles": 696928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068043000, "total_assets": 2208360000, "short_term_debt": 26159000, "accounts_payable": 629997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148236000, "total_liabilities": 1122853000, "total_debt": 26159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557072000, "total_equity": 1051407000, "shares_outstanding": 58430133, "operating_cash_flow": 57509660, "stock_based_compensation": 34215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23835935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52343228, "free_cash_flow": 76936660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10107000", "ebitda": "30917000", "netIncome": "6245000", "grossProfit": "231932000", "depreciation": "None", "totalRevenue": "458892000", "costOfRevenue": "226960000", "interestIncome": "1432000", "incomeBeforeTax": "9594000", "interestExpense": "506441", "operatingIncome": "9602000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3450000", "reportedCurrency": "USD", "netInterestIncome": "893000", "nonInterestIncome": "None", "operatingExpenses": "222330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20810000", "sellingGeneralAndAdministrative": "46222000", "netIncomeFromContinuingOperations": "6144000" }, "balance": { "goodwill": "526569000", "inventory": "None", "commonStock": "1970000", "currentDebt": "None", "investments": "None", "totalAssets": "2208360000", "longTermDebt": "None", "shortTermDebt": "26159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "170359000", "reportedCurrency": "USD", "retainedEarnings": "557072000", "totalLiabilities": "1122853000", "otherCurrentAssets": "110690000", "totalCurrentAssets": "1140317000", "currentLongTermDebt": "None", "longTermInvestments": "10555000", "shortTermInvestments": "23010000", "currentNetReceivables": "797877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068043000", "currentAccountsPayable": "629997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113480000", "totalShareholderEquity": "1051407000", "capitalLeaseObligations": "113480000", "otherCurrentLiabilities": "292695000", "totalCurrentLiabilities": "974617000", "otherNonCurrentLiabilities": "52795000", "totalNonCurrentLiabilities": "148236000", "cashAndShortTermInvestments": "208740000", "commonStockSharesOutstanding": "58430133", "intangibleAssetsExcludingGoodwill": "170359000", "cashAndCashEquivalentsAtCarryingValue": "208740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6262821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57509660", "capitalExpenditures": "19427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52343228", "cashflowFromInvestment": "-23835935", "stockBasedCompensation": "34215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55082360", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25757295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 471307000, "cost_of_revenue": 238462000, "gross_profit": 232845000, "ebit": 37063000, "ebitda": 58152000, "pretax_income": 36654000, "tax_provision": 8595000, "net_income": 26987000, "net_income_to_common": 26987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291698000, "total_current_assets": 1139086000, "total_assets": 2167866000, "short_term_debt": 34756000, "long_term_debt": null, "total_debt": 34756000, "total_liabilities": 1094676000, "total_equity": 1042787000, "shares_outstanding": 58974186, "goodwill_and_intangibles": 692668000 }, "cash_flow": { "operating_cash_flow": 17187000, "capital_expenditure": 21229000, "free_cash_flow": 38416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50584, "ticker_id": 5546, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37063000", "ebitda": "58152000", "netIncome": "26987000", "grossProfit": "232845000", "depreciation": "None", "totalRevenue": "471307000", "costOfRevenue": "238462000", "interestIncome": "1652000", "incomeBeforeTax": "36654000", "interestExpense": "408617", "operatingIncome": "36938000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8595000", "reportedCurrency": "USD", "netInterestIncome": "1153000", "nonInterestIncome": "None", "operatingExpenses": "195907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21089000", "sellingGeneralAndAdministrative": "41199000", "netIncomeFromContinuingOperations": "28059000" }, "balance": { "goodwill": "519924000", "inventory": "None", "commonStock": "1967000", "currentDebt": "None", "investments": "None", "totalAssets": "2167866000", "longTermDebt": "None", "shortTermDebt": "34756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "172744000", "reportedCurrency": "USD", "retainedEarnings": "537241000", "totalLiabilities": "1094676000", "otherCurrentAssets": "37597999", "totalCurrentAssets": "1139086000", "currentLongTermDebt": "None", "longTermInvestments": "10794000", "shortTermInvestments": "16480000", "currentNetReceivables": "793310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028780000", "currentAccountsPayable": "635208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113863000", "totalShareholderEquity": "1042787000", "capitalLeaseObligations": "106537000", "otherCurrentLiabilities": "272002999", "totalCurrentLiabilities": "955892000", "otherNonCurrentLiabilities": "52691000", "totalNonCurrentLiabilities": "138783999", "cashAndShortTermInvestments": "291698000", "commonStockSharesOutstanding": "58974186", "intangibleAssetsExcludingGoodwill": "172744000", "cashAndCashEquivalentsAtCarryingValue": "291698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17187000", "capitalExpenditures": "21229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39918000", "cashflowFromInvestment": "-21258000", "stockBasedCompensation": "20686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471307000, "cost_of_revenue": 238462000, "gross_profit": 232845000, "research_and_development": 59639000, "selling_general_admin": 41199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37063000, "depreciation_amortisation": 21089000, "ebitda": 58152000, "interest_expense": 408617, "interest_income": null, "other_non_operating": null, "pretax_income": 36654000, "tax_provision": 8595000, "effective_tax_rate": null, "net_income": 26987000, "net_income_continuing_ops": 28059000, "net_income_to_common": 26987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291698000, "short_term_investments": 16480000, "net_receivables": 793310000, "inventory": null, "other_current_assets": null, "total_current_assets": 1139086000, "net_ppe": null, "goodwill": 519924000, "intangible_assets": 172744000, "goodwill_and_intangibles": 692668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028780000, "total_assets": 2167866000, "short_term_debt": 34756000, "accounts_payable": 635208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138783999, "total_liabilities": 1094676000, "total_debt": 34756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537241000, "total_equity": 1042787000, "shares_outstanding": 58974186, "operating_cash_flow": 17187000, "stock_based_compensation": 20686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39918000, "free_cash_flow": 38416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37063000", "ebitda": "58152000", "netIncome": "26987000", "grossProfit": "232845000", "depreciation": "None", "totalRevenue": "471307000", "costOfRevenue": "238462000", "interestIncome": "1652000", "incomeBeforeTax": "36654000", "interestExpense": "408617", "operatingIncome": "36938000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8595000", "reportedCurrency": "USD", "netInterestIncome": "1153000", "nonInterestIncome": "None", "operatingExpenses": "195907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21089000", "sellingGeneralAndAdministrative": "41199000", "netIncomeFromContinuingOperations": "28059000" }, "balance": { "goodwill": "519924000", "inventory": "None", "commonStock": "1967000", "currentDebt": "None", "investments": "None", "totalAssets": "2167866000", "longTermDebt": "None", "shortTermDebt": "34756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "172744000", "reportedCurrency": "USD", "retainedEarnings": "537241000", "totalLiabilities": "1094676000", "otherCurrentAssets": "37597999", "totalCurrentAssets": "1139086000", "currentLongTermDebt": "None", "longTermInvestments": "10794000", "shortTermInvestments": "16480000", "currentNetReceivables": "793310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028780000", "currentAccountsPayable": "635208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113863000", "totalShareholderEquity": "1042787000", "capitalLeaseObligations": "106537000", "otherCurrentLiabilities": "272002999", "totalCurrentLiabilities": "955892000", "otherNonCurrentLiabilities": "52691000", "totalNonCurrentLiabilities": "138783999", "cashAndShortTermInvestments": "291698000", "commonStockSharesOutstanding": "58974186", "intangibleAssetsExcludingGoodwill": "172744000", "cashAndCashEquivalentsAtCarryingValue": "291698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17187000", "capitalExpenditures": "21229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39918000", "cashflowFromInvestment": "-21258000", "stockBasedCompensation": "20686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 450055000, "cost_of_revenue": 232832000, "gross_profit": 217223000, "ebit": 13736000, "ebitda": 38971000, "pretax_income": 11535000, "tax_provision": 2969000, "net_income": 7244000, "net_income_to_common": 7244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341862000, "total_current_assets": 1158437000, "total_assets": 2206250000, "short_term_debt": 36794000, "long_term_debt": null, "total_debt": 36794000, "total_liabilities": 1133651000, "total_equity": 1041482000, "shares_outstanding": 59332882, "goodwill_and_intangibles": 696457000 }, "cash_flow": { "operating_cash_flow": 14017000, "capital_expenditure": 13293000, "free_cash_flow": 27310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50585, "ticker_id": 5546, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13736000", "ebitda": "38971000", "netIncome": "7244000", "grossProfit": "217223000", "depreciation": "None", "totalRevenue": "450055000", "costOfRevenue": "232832000", "interestIncome": "2189000", "incomeBeforeTax": "11535000", "interestExpense": "422005", "operatingIncome": "10354000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2969000", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "206869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25235000", "sellingGeneralAndAdministrative": "47169000", "netIncomeFromContinuingOperations": "8566000" }, "balance": { "goodwill": "521198000", "inventory": "1", "commonStock": "2024000", "currentDebt": "None", "investments": "None", "totalAssets": "2206250000", "longTermDebt": "None", "shortTermDebt": "36794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175259000", "reportedCurrency": "USD", "retainedEarnings": "543092000", "totalLiabilities": "1133651000", "otherCurrentAssets": "41921000", "totalCurrentAssets": "1158437000", "currentLongTermDebt": "None", "longTermInvestments": "16183000", "shortTermInvestments": "11226000", "currentNetReceivables": "763428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047813000", "currentAccountsPayable": "629634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116929000", "totalShareholderEquity": "1041482000", "capitalLeaseObligations": "111907000", "otherCurrentLiabilities": "300849999", "totalCurrentLiabilities": "994979000", "otherNonCurrentLiabilities": "51089000", "totalNonCurrentLiabilities": "138672000", "cashAndShortTermInvestments": "341862000", "commonStockSharesOutstanding": "59332882", "intangibleAssetsExcludingGoodwill": "175259000", "cashAndCashEquivalentsAtCarryingValue": "341862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14017000", "capitalExpenditures": "13293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62180000", "cashflowFromInvestment": "-13899000", "stockBasedCompensation": "27292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450055000, "cost_of_revenue": 232832000, "gross_profit": 217223000, "research_and_development": 66858000, "selling_general_admin": 47169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13736000, "depreciation_amortisation": 25235000, "ebitda": 38971000, "interest_expense": 422005, "interest_income": null, "other_non_operating": null, "pretax_income": 11535000, "tax_provision": 2969000, "effective_tax_rate": null, "net_income": 7244000, "net_income_continuing_ops": 8566000, "net_income_to_common": 7244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341862000, "short_term_investments": 11226000, "net_receivables": 763428000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1158437000, "net_ppe": null, "goodwill": 521198000, "intangible_assets": 175259000, "goodwill_and_intangibles": 696457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047813000, "total_assets": 2206250000, "short_term_debt": 36794000, "accounts_payable": 629634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138672000, "total_liabilities": 1133651000, "total_debt": 36794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 543092000, "total_equity": 1041482000, "shares_outstanding": 59332882, "operating_cash_flow": 14017000, "stock_based_compensation": 27292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62180000, "free_cash_flow": 27310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13736000", "ebitda": "38971000", "netIncome": "7244000", "grossProfit": "217223000", "depreciation": "None", "totalRevenue": "450055000", "costOfRevenue": "232832000", "interestIncome": "2189000", "incomeBeforeTax": "11535000", "interestExpense": "422005", "operatingIncome": "10354000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2969000", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "206869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25235000", "sellingGeneralAndAdministrative": "47169000", "netIncomeFromContinuingOperations": "8566000" }, "balance": { "goodwill": "521198000", "inventory": "1", "commonStock": "2024000", "currentDebt": "None", "investments": "None", "totalAssets": "2206250000", "longTermDebt": "None", "shortTermDebt": "36794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175259000", "reportedCurrency": "USD", "retainedEarnings": "543092000", "totalLiabilities": "1133651000", "otherCurrentAssets": "41921000", "totalCurrentAssets": "1158437000", "currentLongTermDebt": "None", "longTermInvestments": "16183000", "shortTermInvestments": "11226000", "currentNetReceivables": "763428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047813000", "currentAccountsPayable": "629634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116929000", "totalShareholderEquity": "1041482000", "capitalLeaseObligations": "111907000", "otherCurrentLiabilities": "300849999", "totalCurrentLiabilities": "994979000", "otherNonCurrentLiabilities": "51089000", "totalNonCurrentLiabilities": "138672000", "cashAndShortTermInvestments": "341862000", "commonStockSharesOutstanding": "59332882", "intangibleAssetsExcludingGoodwill": "175259000", "cashAndCashEquivalentsAtCarryingValue": "341862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14017000", "capitalExpenditures": "13293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62180000", "cashflowFromInvestment": "-13899000", "stockBasedCompensation": "27292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 566302000, "cost_of_revenue": 289676000, "gross_profit": 276626000, "ebit": 86161000, "ebitda": 102209000, "pretax_income": 83820000, "tax_provision": 21769000, "net_income": 61017000, "net_income_to_common": 61017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411341000, "total_current_assets": 1312192000, "total_assets": 2391549000, "short_term_debt": 38787000, "long_term_debt": null, "total_debt": 38787000, "total_liabilities": 1280158000, "total_equity": 1079605000, "shares_outstanding": 59687020, "goodwill_and_intangibles": 705085000 }, "cash_flow": { "operating_cash_flow": 161340000, "capital_expenditure": 14663000, "free_cash_flow": 176003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50586, "ticker_id": 5546, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86161000", "ebitda": "102209000", "netIncome": "61017000", "grossProfit": "276626000", "depreciation": "None", "totalRevenue": "566302000", "costOfRevenue": "289676000", "interestIncome": "1488000", "incomeBeforeTax": "83820000", "interestExpense": "750109", "operatingIncome": "88318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21769000", "reportedCurrency": "USD", "netInterestIncome": "-1628000", "nonInterestIncome": "None", "operatingExpenses": "188308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16048000", "sellingGeneralAndAdministrative": "42219000", "netIncomeFromContinuingOperations": "62051000" }, "balance": { "goodwill": "524197000", "inventory": "1", "commonStock": "2023000", "currentDebt": "None", "investments": "None", "totalAssets": "2391549000", "longTermDebt": "None", "shortTermDebt": "38787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180888000", "reportedCurrency": "USD", "retainedEarnings": "555456000", "totalLiabilities": "1280158000", "otherCurrentAssets": "48291000", "totalCurrentAssets": "1312192000", "currentLongTermDebt": "None", "longTermInvestments": "21869000", "shortTermInvestments": "5970000", "currentNetReceivables": "846590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079357000", "currentAccountsPayable": "838522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121915000", "totalShareholderEquity": "1079605000", "capitalLeaseObligations": "118449000", "otherCurrentLiabilities": "219671000", "totalCurrentLiabilities": "1140117000", "otherNonCurrentLiabilities": "34999000", "totalNonCurrentLiabilities": "140040999", "cashAndShortTermInvestments": "411341000", "commonStockSharesOutstanding": "59687020", "intangibleAssetsExcludingGoodwill": "180888000", "cashAndCashEquivalentsAtCarryingValue": "411341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16822000", "operatingCashflow": "161340000", "capitalExpenditures": "14663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22396000", "cashflowFromInvestment": "-4513000", "stockBasedCompensation": "20832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566302000, "cost_of_revenue": 289676000, "gross_profit": 276626000, "research_and_development": 48402000, "selling_general_admin": 42219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86161000, "depreciation_amortisation": 16048000, "ebitda": 102209000, "interest_expense": 750109, "interest_income": null, "other_non_operating": null, "pretax_income": 83820000, "tax_provision": 21769000, "effective_tax_rate": null, "net_income": 61017000, "net_income_continuing_ops": 62051000, "net_income_to_common": 61017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411341000, "short_term_investments": 5970000, "net_receivables": 846590000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1312192000, "net_ppe": null, "goodwill": 524197000, "intangible_assets": 180888000, "goodwill_and_intangibles": 705085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079357000, "total_assets": 2391549000, "short_term_debt": 38787000, "accounts_payable": 838522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1140117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140040999, "total_liabilities": 1280158000, "total_debt": 38787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555456000, "total_equity": 1079605000, "shares_outstanding": 59687020, "operating_cash_flow": 161340000, "stock_based_compensation": 20832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22396000, "free_cash_flow": 176003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86161000", "ebitda": "102209000", "netIncome": "61017000", "grossProfit": "276626000", "depreciation": "None", "totalRevenue": "566302000", "costOfRevenue": "289676000", "interestIncome": "1488000", "incomeBeforeTax": "83820000", "interestExpense": "750109", "operatingIncome": "88318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21769000", "reportedCurrency": "USD", "netInterestIncome": "-1628000", "nonInterestIncome": "None", "operatingExpenses": "188308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16048000", "sellingGeneralAndAdministrative": "42219000", "netIncomeFromContinuingOperations": "62051000" }, "balance": { "goodwill": "524197000", "inventory": "1", "commonStock": "2023000", "currentDebt": "None", "investments": "None", "totalAssets": "2391549000", "longTermDebt": "None", "shortTermDebt": "38787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180888000", "reportedCurrency": "USD", "retainedEarnings": "555456000", "totalLiabilities": "1280158000", "otherCurrentAssets": "48291000", "totalCurrentAssets": "1312192000", "currentLongTermDebt": "None", "longTermInvestments": "21869000", "shortTermInvestments": "5970000", "currentNetReceivables": "846590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079357000", "currentAccountsPayable": "838522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121915000", "totalShareholderEquity": "1079605000", "capitalLeaseObligations": "118449000", "otherCurrentLiabilities": "219671000", "totalCurrentLiabilities": "1140117000", "otherNonCurrentLiabilities": "34999000", "totalNonCurrentLiabilities": "140040999", "cashAndShortTermInvestments": "411341000", "commonStockSharesOutstanding": "59687020", "intangibleAssetsExcludingGoodwill": "180888000", "cashAndCashEquivalentsAtCarryingValue": "411341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16822000", "operatingCashflow": "161340000", "capitalExpenditures": "14663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22396000", "cashflowFromInvestment": "-4513000", "stockBasedCompensation": "20832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 469193000, "cost_of_revenue": 264066000, "gross_profit": 205127000, "ebit": 10497000, "ebitda": 29363000, "pretax_income": 8467000, "tax_provision": 1832000, "net_income": 6927000, "net_income_to_common": 6927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269857000, "total_current_assets": 1074943000, "total_assets": 2140643000, "short_term_debt": 35967999, "long_term_debt": null, "total_debt": 35967999, "total_liabilities": 1105793000, "total_equity": 1005233000, "shares_outstanding": 60172953, "goodwill_and_intangibles": 692684000 }, "cash_flow": { "operating_cash_flow": 19614000, "capital_expenditure": 16331000, "free_cash_flow": 35945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50588, "ticker_id": 5546, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10497000", "ebitda": "29363000", "netIncome": "6927000", "grossProfit": "205127000", "depreciation": "None", "totalRevenue": "469193000", "costOfRevenue": "264066000", "interestIncome": "1055000", "incomeBeforeTax": "8467000", "interestExpense": "434743", "operatingIncome": "11434000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1832000", "reportedCurrency": "USD", "netInterestIncome": "-2967000", "nonInterestIncome": "None", "operatingExpenses": "193693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18866000", "sellingGeneralAndAdministrative": "36599000", "netIncomeFromContinuingOperations": "6635000" }, "balance": { "goodwill": "518655000", "inventory": "75000000", "commonStock": "2081999", "currentDebt": "None", "investments": "None", "totalAssets": "2140643000", "longTermDebt": "None", "shortTermDebt": "35967999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174029000", "reportedCurrency": "USD", "retainedEarnings": "504346000", "totalLiabilities": "1105793000", "otherCurrentAssets": "36192000", "totalCurrentAssets": "1074943000", "currentLongTermDebt": "None", "longTermInvestments": "20868000", "shortTermInvestments": "21091000", "currentNetReceivables": "747803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065700000", "currentAccountsPayable": "668550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246419000", "shortLongTermDebtTotal": "119045999", "totalShareholderEquity": "1005233000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "239206000", "totalCurrentLiabilities": "960940999", "otherNonCurrentLiabilities": "54387000", "totalNonCurrentLiabilities": "144852000", "cashAndShortTermInvestments": "269857000", "commonStockSharesOutstanding": "60172953", "intangibleAssetsExcludingGoodwill": "174029000", "cashAndCashEquivalentsAtCarryingValue": "269857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11949000", "operatingCashflow": "19614000", "capitalExpenditures": "16331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28741000", "cashflowFromInvestment": "-15862000", "stockBasedCompensation": "24012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469193000, "cost_of_revenue": 264066000, "gross_profit": 205127000, "research_and_development": 62522000, "selling_general_admin": 36599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10497000, "depreciation_amortisation": 18866000, "ebitda": 29363000, "interest_expense": 434743, "interest_income": null, "other_non_operating": null, "pretax_income": 8467000, "tax_provision": 1832000, "effective_tax_rate": null, "net_income": 6927000, "net_income_continuing_ops": 6635000, "net_income_to_common": 6927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269857000, "short_term_investments": 21091000, "net_receivables": 747803000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 1074943000, "net_ppe": null, "goodwill": 518655000, "intangible_assets": 174029000, "goodwill_and_intangibles": 692684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065700000, "total_assets": 2140643000, "short_term_debt": 35967999, "accounts_payable": 668550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960940999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144852000, "total_liabilities": 1105793000, "total_debt": 35967999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504346000, "total_equity": 1005233000, "shares_outstanding": 60172953, "operating_cash_flow": 19614000, "stock_based_compensation": 24012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28741000, "free_cash_flow": 35945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10497000", "ebitda": "29363000", "netIncome": "6927000", "grossProfit": "205127000", "depreciation": "None", "totalRevenue": "469193000", "costOfRevenue": "264066000", "interestIncome": "1055000", "incomeBeforeTax": "8467000", "interestExpense": "434743", "operatingIncome": "11434000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1832000", "reportedCurrency": "USD", "netInterestIncome": "-2967000", "nonInterestIncome": "None", "operatingExpenses": "193693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18866000", "sellingGeneralAndAdministrative": "36599000", "netIncomeFromContinuingOperations": "6635000" }, "balance": { "goodwill": "518655000", "inventory": "75000000", "commonStock": "2081999", "currentDebt": "None", "investments": "None", "totalAssets": "2140643000", "longTermDebt": "None", "shortTermDebt": "35967999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174029000", "reportedCurrency": "USD", "retainedEarnings": "504346000", "totalLiabilities": "1105793000", "otherCurrentAssets": "36192000", "totalCurrentAssets": "1074943000", "currentLongTermDebt": "None", "longTermInvestments": "20868000", "shortTermInvestments": "21091000", "currentNetReceivables": "747803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065700000", "currentAccountsPayable": "668550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246419000", "shortLongTermDebtTotal": "119045999", "totalShareholderEquity": "1005233000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "239206000", "totalCurrentLiabilities": "960940999", "otherNonCurrentLiabilities": "54387000", "totalNonCurrentLiabilities": "144852000", "cashAndShortTermInvestments": "269857000", "commonStockSharesOutstanding": "60172953", "intangibleAssetsExcludingGoodwill": "174029000", "cashAndCashEquivalentsAtCarryingValue": "269857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11949000", "operatingCashflow": "19614000", "capitalExpenditures": "16331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28741000", "cashflowFromInvestment": "-15862000", "stockBasedCompensation": "24012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "income_statement": { "revenue": 468934000, "cost_of_revenue": 269152000, "gross_profit": 199782000, "ebit": 1103000, "ebitda": 11214000, "pretax_income": -893000, "tax_provision": 1078000, "net_income": -2876000, "net_income_to_common": -2876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298183000, "total_current_assets": 1058601000, "total_assets": 2128367000, "short_term_debt": 32793999, "long_term_debt": null, "total_debt": 32793999, "total_liabilities": 1085355000, "total_equity": 1012238000, "shares_outstanding": 55924824, "goodwill_and_intangibles": 701720999 }, "cash_flow": { "operating_cash_flow": 1328000, "capital_expenditure": 24312000, "free_cash_flow": 25640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50589, "ticker_id": 5546, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:13.602051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1103000", "ebitda": "11214000", "netIncome": "-2876000", "grossProfit": "199782000", "depreciation": "None", "totalRevenue": "468934000", "costOfRevenue": "269152000", "interestIncome": "1072000", "incomeBeforeTax": "-893000", "interestExpense": "576304", "operatingIncome": "959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-849000", "nonInterestIncome": "None", "operatingExpenses": "198823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10111000", "sellingGeneralAndAdministrative": "18537000", "netIncomeFromContinuingOperations": "-1971000" }, "balance": { "goodwill": "522535999", "inventory": "112737000", "commonStock": "2081000", "currentDebt": "None", "investments": "None", "totalAssets": "2128367000", "longTermDebt": "None", "shortTermDebt": "32793999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "179185000", "reportedCurrency": "USD", "retainedEarnings": "527857000", "totalLiabilities": "1085355000", "otherCurrentAssets": "39354000", "totalCurrentAssets": "1058601000", "currentLongTermDebt": "None", "longTermInvestments": "21610000", "shortTermInvestments": "21151000", "currentNetReceivables": "699913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069766000", "currentAccountsPayable": "616590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244695000", "shortLongTermDebtTotal": "107591000", "totalShareholderEquity": "1012238000", "capitalLeaseObligations": "106902000", "otherCurrentLiabilities": "282048000", "totalCurrentLiabilities": "949016000", "otherNonCurrentLiabilities": "35962000", "totalNonCurrentLiabilities": "136339000", "cashAndShortTermInvestments": "298183000", "commonStockSharesOutstanding": "55924824", "intangibleAssetsExcludingGoodwill": "179185000", "cashAndCashEquivalentsAtCarryingValue": "298183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4873000", "operatingCashflow": "1328000", "capitalExpenditures": "24312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23900000", "cashflowFromInvestment": "-52235000", "stockBasedCompensation": "27173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468934000, "cost_of_revenue": 269152000, "gross_profit": 199782000, "research_and_development": 67775000, "selling_general_admin": 18537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103000, "depreciation_amortisation": 10111000, "ebitda": 11214000, "interest_expense": 576304, "interest_income": null, "other_non_operating": null, "pretax_income": -893000, "tax_provision": 1078000, "effective_tax_rate": null, "net_income": -2876000, "net_income_continuing_ops": -1971000, "net_income_to_common": -2876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298183000, "short_term_investments": 21151000, "net_receivables": 699913000, "inventory": 112737000, "other_current_assets": null, "total_current_assets": 1058601000, "net_ppe": null, "goodwill": 522535999, "intangible_assets": 179185000, "goodwill_and_intangibles": 701720999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069766000, "total_assets": 2128367000, "short_term_debt": 32793999, "accounts_payable": 616590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136339000, "total_liabilities": 1085355000, "total_debt": 32793999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527857000, "total_equity": 1012238000, "shares_outstanding": 55924824, "operating_cash_flow": 1328000, "stock_based_compensation": 27173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23900000, "free_cash_flow": 25640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1103000", "ebitda": "11214000", "netIncome": "-2876000", "grossProfit": "199782000", "depreciation": "None", "totalRevenue": "468934000", "costOfRevenue": "269152000", "interestIncome": "1072000", "incomeBeforeTax": "-893000", "interestExpense": "576304", "operatingIncome": "959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-849000", "nonInterestIncome": "None", "operatingExpenses": "198823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10111000", "sellingGeneralAndAdministrative": "18537000", "netIncomeFromContinuingOperations": "-1971000" }, "balance": { "goodwill": "522535999", "inventory": "112737000", "commonStock": "2081000", "currentDebt": "None", "investments": "None", "totalAssets": "2128367000", "longTermDebt": "None", "shortTermDebt": "32793999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "179185000", "reportedCurrency": "USD", "retainedEarnings": "527857000", "totalLiabilities": "1085355000", "otherCurrentAssets": "39354000", "totalCurrentAssets": "1058601000", "currentLongTermDebt": "None", "longTermInvestments": "21610000", "shortTermInvestments": "21151000", "currentNetReceivables": "699913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069766000", "currentAccountsPayable": "616590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244695000", "shortLongTermDebtTotal": "107591000", "totalShareholderEquity": "1012238000", "capitalLeaseObligations": "106902000", "otherCurrentLiabilities": "282048000", "totalCurrentLiabilities": "949016000", "otherNonCurrentLiabilities": "35962000", "totalNonCurrentLiabilities": "136339000", "cashAndShortTermInvestments": "298183000", "commonStockSharesOutstanding": "55924824", "intangibleAssetsExcludingGoodwill": "179185000", "cashAndCashEquivalentsAtCarryingValue": "298183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4873000", "operatingCashflow": "1328000", "capitalExpenditures": "24312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23900000", "cashflowFromInvestment": "-52235000", "stockBasedCompensation": "27173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }