{ "ticker": { "uuid": "19216111-a254-42a1-a555-13f68004b58f", "symbol": "CGCL", "name": "Capri Global Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/19216111-a254-42a1-a555-13f68004b58f/", "api_url": "https://sharemaestro.com/factors/api/tickers/19216111-a254-42a1-a555-13f68004b58f/" }, "ticker_metadata": { "id": 13218, "uuid": "19216111-a254-42a1-a555-13f68004b58f", "symbol": "CGCL", "name": "Capri Global Capital Limited", "asset_type": "equity", "market_cap": 190852857856, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Capri Global Capital Limited, a non-banking financial company, provides financial services in India. It offers home loans; micro, small, and medium enterprises (MSME) loans; construction finance for real estate developers; small business loans for women; emergency credit line guarantee scheme for businesses and MSMEs; and gold loans, as well as indirect lending and car loan distribution services. Capri Global Capital Limited was formerly known as Money Matters Financial Services Limited and changed its name to Capri Global Capital Limited in July 2013. The company was incorporated in 1994 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19216111-a254-42a1-a555-13f68004b58f", "symbol": "CGCL", "name": "Capri Global Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/19216111-a254-42a1-a555-13f68004b58f/", "api_url": "https://sharemaestro.com/factors/api/tickers/19216111-a254-42a1-a555-13f68004b58f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.22, "quality": 0.04, "momentum": 0.89, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 202.77, "market_cap": 195095962723.36, "pe_ratio": 21.8988, "earnings_yield": 0.0457, "ebitda_to_ev": 0.0262, "shareholder_yield": -0.1017, "roe": 0.1237, "piotroski_f_score": 4, "momentum_12_1": 0.3035, "volatility_252d": 0.258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:24.214911+00:00", "batch_id": "" }, "size": { "price_close": 202.77, "market_cap": 195095962723.3558, "market_cap_usd": 195095962723.3558, "enterprise_value": 415398832723.3558, "shares_outstanding": 962153962, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8988, "pb_ratio": 2.7084, "ptbv_ratio": 2.7084, "ps_ratio": 4.7198, "pcf_ratio": null, "pfcf_ratio": -2.2202, "ev_ebitda": 38.2038, "ev_ebit": 42.5913, "ev_sales": 10.0494, "ev_fcf": -4.7272, "earnings_yield": 0.0457, "fcf_yield": -0.2115, "price_to_sales": 4.7198, "price_to_book": 2.7084, "price_to_cashflow": null, "ebitda_to_ev": 0.0262, "sales_yield": 0.0995 }, "yield": { "dividend_yield": 0.001, "buyback_yield": -0.1027, "shareholder_yield": -0.1017, "debt_paydown_yield": 0, "total_yield": -0.1017 }, "quality": { "gross_margin": 0.3139, "operating_margin": 0.236, "net_margin": 0.2155, "ebitda_margin": 0.263, "fcf_margin": -2.1259, "roe": 0.1237, "roa": 0.0273, "roic": 0.025, "roc_greenblatt": null, "asset_turnover": 0.1265, "cash_conversion": -9.8636, "accruals_ratio": 0.2944, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3119, "revenue_stability_5y": 0.4836, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0397, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 20.261, "debt_to_assets": 0.7379, "interest_coverage": null, "current_ratio": 88.7885, "quick_ratio": 88.7885, "net_debt": 220302870000, "local_beta": 0.622, "volatility_252d": 0.258, "volatility_60d": 0.6035, "max_drawdown_12m": -0.2209, "risk_adjusted_momentum": 1.1764 }, "growth": { "revenue_growth_1y": 0.4408, "revenue_growth_3y_cagr": 0.4858, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.701, "eps_growth_3y_cagr": 0.6677, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4353, "revenue_growth": 0.4408, "earnings_growth": 0.701 }, "momentum": { "price_return_1m": 0.0242, "price_return_3m": 0.2576, "price_return_6m": 0.0729, "price_return_9m": 0.1003, "price_return_12m": 0.3351, "price_return_12m_ex1m": 0.3035, "momentum_6m": 0.0729, "momentum_12m": 0.3351, "momentum_12_1": 0.3035, "distance_from_52w_high": -0.0107, "distance_from_52w_low": 0.2699, "relative_strength": 0.4428 }, "raw_ttm": { "revenue_ttm": 41335580000, "gross_profit_ttm": 12977160000, "ebit_ttm": 9753140000, "ebitda_ttm": 10873230000, "net_income_ttm": 8908990000, "eps_diluted_ttm": 9.2594, "operating_cash_flow_ttm": -87277750000, "capital_expenditure_ttm": -596670000, "fcf_ttm": -87874420000, "dividends_paid_ttm": -192330000, "share_repurchases_ttm": null, "shares_issued_ttm": 20038440000, "interest_expense_ttm": null, "cash_and_equivalents": 20818110000, "total_current_assets": 303553730000, "total_current_liabilities": 3418840000, "net_ppe": null, "total_assets": 326759960000, "total_debt": 241120980000, "total_equity": 72034800000, "net_working_capital": 321434850000, "book_value_per_share": 74.8683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.8683 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 80, "rank_earnings_yield": 40, "rank_fcf_yield": 98, "rank_dividend_yield": 46, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 42, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 68, "rank_fcf_margin": 99, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15 }, "composites": { "value_composite": 78, "quality_composite": 96, "momentum_composite": 11, "growth_composite": 6, "yield_composite": 87, "svqf_composite": 30, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0938, "os_score": 0.17, "value_percentile": 0.22, "quality_percentile": 0.04, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5709, "ticker_id": 13218, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:24.214911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 202.77, "market_cap": 195095962723.3558, "market_cap_usd": 195095962723.3558, "enterprise_value": 415398832723.3558, "shares_outstanding": 962153962, "fx_rate_to_usd": null, "pe_ratio": 21.89877447, "pb_ratio": 2.70835711, "ptbv_ratio": 2.70835711, "ps_ratio": 4.71980707, "pcf_ratio": null, "pfcf_ratio": -2.22016786, "ev_ebitda": 38.20381181, "ev_ebit": 42.5912919, "ev_sales": 10.04942552, "ev_fcf": -4.72718719, "earnings_yield": 0.04566466, "fcf_yield": -0.21154229, "dividend_yield": 0.00098582, "buyback_yield": -0.10271069, "shareholder_yield": -0.10172486, "debt_paydown_yield": 0, "total_yield": -0.10172486, "gross_margin": 0.31394648, "operating_margin": 0.23595024, "net_margin": 0.21552837, "ebitda_margin": 0.26304772, "fcf_margin": -2.12587848, "roe": 0.1236762, "roa": 0.02726463, "roic": 0.02502194, "roc_greenblatt": null, "asset_turnover": 0.12650136, "cash_conversion": -9.86356703, "accruals_ratio": 0.29436514, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.26103283, "debt_to_assets": 0.73791471, "interest_coverage": null, "current_ratio": 88.78851599, "quick_ratio": 88.78851599, "net_debt": 220302870000, "revenue_growth_1y": 0.4407762, "revenue_growth_3y_cagr": 0.48583345, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.70096155, "eps_growth_3y_cagr": 0.66765103, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43526114, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.311855, "revenue_stability_5y": 0.483553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02424611, "price_return_3m": 0.25756635, "price_return_6m": 0.0729139, "price_return_9m": 0.10031415, "price_return_12m": 0.3350827, "price_return_12m_ex1m": 0.30347841, "distance_from_52w_high": -0.01068503, "distance_from_52w_low": 0.26985229, "relative_strength": 0.44276244, "local_beta": 0.622, "volatility_252d": 0.25798, "volatility_60d": 0.603497, "max_drawdown_12m": -0.22092122, "revenue_ttm": 41335580000, "gross_profit_ttm": 12977160000, "ebit_ttm": 9753140000, "ebitda_ttm": 10873230000, "net_income_ttm": 8908990000, "eps_diluted_ttm": 9.25942245, "operating_cash_flow_ttm": -87277750000, "capital_expenditure_ttm": -596670000, "fcf_ttm": -87874420000, "dividends_paid_ttm": -192330000, "share_repurchases_ttm": null, "shares_issued_ttm": 20038440000, "interest_expense_ttm": null, "cash_and_equivalents": 20818110000, "total_current_assets": 303553730000, "total_current_liabilities": 3418840000, "net_ppe": null, "total_assets": 326759960000, "total_debt": 241120980000, "total_equity": 72034800000, "net_working_capital": 321434850000, "book_value_per_share": 74.86826729, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.86826729, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 80, "rank_earnings_yield": 40, "rank_fcf_yield": 98, "rank_dividend_yield": 46, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 42, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 68, "rank_fcf_margin": 99, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15, "value_composite": 78, "quality_composite": 96, "momentum_composite": 11, "growth_composite": 6, "yield_composite": 87, "svqf_composite": 30, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 202.77, "os": 0.17, "value": 0.22, "quality": 0.04, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.8988, "earnings_yield": 0.0457, "shareholder_yield": -0.1017, "roe": 0.1237, "momentum_12_1": 0.3035, "complete_fields": { "id": 5709, "ticker_id": 13218, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:24.214911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 202.77, "market_cap": 195095962723.3558, "market_cap_usd": 195095962723.3558, "enterprise_value": 415398832723.3558, "shares_outstanding": 962153962, "fx_rate_to_usd": null, "pe_ratio": 21.89877447, "pb_ratio": 2.70835711, "ptbv_ratio": 2.70835711, "ps_ratio": 4.71980707, "pcf_ratio": null, "pfcf_ratio": -2.22016786, "ev_ebitda": 38.20381181, "ev_ebit": 42.5912919, "ev_sales": 10.04942552, "ev_fcf": -4.72718719, "earnings_yield": 0.04566466, "fcf_yield": -0.21154229, "dividend_yield": 0.00098582, "buyback_yield": -0.10271069, "shareholder_yield": -0.10172486, "debt_paydown_yield": 0, "total_yield": -0.10172486, "gross_margin": 0.31394648, "operating_margin": 0.23595024, "net_margin": 0.21552837, "ebitda_margin": 0.26304772, "fcf_margin": -2.12587848, "roe": 0.1236762, "roa": 0.02726463, "roic": 0.02502194, "roc_greenblatt": null, "asset_turnover": 0.12650136, "cash_conversion": -9.86356703, "accruals_ratio": 0.29436514, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.26103283, "debt_to_assets": 0.73791471, "interest_coverage": null, "current_ratio": 88.78851599, "quick_ratio": 88.78851599, "net_debt": 220302870000, "revenue_growth_1y": 0.4407762, "revenue_growth_3y_cagr": 0.48583345, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.70096155, "eps_growth_3y_cagr": 0.66765103, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43526114, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.311855, "revenue_stability_5y": 0.483553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02424611, "price_return_3m": 0.25756635, "price_return_6m": 0.0729139, "price_return_9m": 0.10031415, "price_return_12m": 0.3350827, "price_return_12m_ex1m": 0.30347841, "distance_from_52w_high": -0.01068503, "distance_from_52w_low": 0.26985229, "relative_strength": 0.44276244, "local_beta": 0.622, "volatility_252d": 0.25798, "volatility_60d": 0.603497, "max_drawdown_12m": -0.22092122, "revenue_ttm": 41335580000, "gross_profit_ttm": 12977160000, "ebit_ttm": 9753140000, "ebitda_ttm": 10873230000, "net_income_ttm": 8908990000, "eps_diluted_ttm": 9.25942245, "operating_cash_flow_ttm": -87277750000, "capital_expenditure_ttm": -596670000, "fcf_ttm": -87874420000, "dividends_paid_ttm": -192330000, "share_repurchases_ttm": null, "shares_issued_ttm": 20038440000, "interest_expense_ttm": null, "cash_and_equivalents": 20818110000, "total_current_assets": 303553730000, "total_current_liabilities": 3418840000, "net_ppe": null, "total_assets": 326759960000, "total_debt": 241120980000, "total_equity": 72034800000, "net_working_capital": 321434850000, "book_value_per_share": 74.86826729, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.86826729, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 80, "rank_earnings_yield": 40, "rank_fcf_yield": 98, "rank_dividend_yield": 46, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 42, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 68, "rank_fcf_margin": 99, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15, "value_composite": 78, "quality_composite": 96, "momentum_composite": 11, "growth_composite": 6, "yield_composite": 87, "svqf_composite": 30, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 43488850000, "cost_of_revenue": 28925360000, "gross_profit": 14563490000, "ebit": 10538330000, "ebitda": 11633870000, "pretax_income": null, "tax_provision": null, "net_income": 9491520000, "net_income_to_common": 9491520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20818110000, "total_current_assets": 303553730000, "total_assets": 326759960000, "short_term_debt": null, "long_term_debt": 241120980000, "total_debt": 241120980000, "total_liabilities": null, "total_equity": 72034800000, "shares_outstanding": 962153962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87277750000, "capital_expenditure": -596670000, "free_cash_flow": -87874420000, "dividends_paid": -192330000, "share_repurchases": null, "shares_issued": 20038440000, "net_debt_issued": 83645940000 }, "complete_fields": { "id": 363753, "ticker_id": 13218, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11633870000", "netIncome": "9491520000", "grossProfit": "14563490000", "totalRevenue": "43488850000", "costOfRevenue": "28925360000", "interestExpense": null, "operatingIncome": "10538330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1095540000" }, "balance": { "totalDebt": "241120980000", "totalAssets": "326759960000", "longTermDebt": "241120980000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962153962", "totalCurrentAssets": "303553730000", "totalShareholderEquity": "72034800000", "totalCurrentLiabilities": "3418840000", "cashAndShortTermInvestments": "20818110000" }, "cashflow": { "freeCashFlow": "-87874420000", "dividendsPaid": "-192330000", "issuanceOfDebt": "140245860000", "issuanceOfStock": "20038440000", "repaymentOfDebt": "-56599920000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-87277750000", "repurchaseOfStock": null, "capitalExpenditures": "-596670000" } }, "revenue": 43488850000, "cost_of_revenue": 28925360000, "gross_profit": 14563490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10538330000, "depreciation_amortisation": 1095540000, "ebitda": 11633870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9491520000, "net_income_continuing_ops": null, "net_income_to_common": 9491520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20818110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303553730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 326759960000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3418840000, "long_term_debt": 241120980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241120980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72034800000, "shares_outstanding": 962153962, "operating_cash_flow": -87277750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -596670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -192330000, "share_repurchases": null, "shares_issued": 20038440000, "net_debt_issued": 83645940000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -87874420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11633870000", "netIncome": "9491520000", "grossProfit": "14563490000", "totalRevenue": "43488850000", "costOfRevenue": "28925360000", "interestExpense": null, "operatingIncome": "10538330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1095540000" }, "balance": { "totalDebt": "241120980000", "totalAssets": "326759960000", "longTermDebt": "241120980000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962153962", "totalCurrentAssets": "303553730000", "totalShareholderEquity": "72034800000", "totalCurrentLiabilities": "3418840000", "cashAndShortTermInvestments": "20818110000" }, "cashflow": { "freeCashFlow": "-87874420000", "dividendsPaid": "-192330000", "issuanceOfDebt": "140245860000", "issuanceOfStock": "20038440000", "repaymentOfDebt": "-56599920000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-87277750000", "repurchaseOfStock": null, "capitalExpenditures": "-596670000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 30184320000, "cost_of_revenue": 21608760000, "gross_profit": 8575560000, "ebit": 5017300000, "ebitda": 6034430000, "pretax_income": null, "tax_provision": null, "net_income": 4785330000, "net_income_to_common": 4785330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15064480000, "total_current_assets": 199131550000, "total_assets": 208313110000, "short_term_debt": null, "long_term_debt": 155768110000, "total_debt": 155768110000, "total_liabilities": null, "total_equity": 43040970000, "shares_outstanding": 825116352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43126170000, "capital_expenditure": -654270000, "free_cash_flow": -43780440000, "dividends_paid": -123740000, "share_repurchases": null, "shares_issued": 1340000, "net_debt_issued": 51772280000 }, "complete_fields": { "id": 363757, "ticker_id": 13218, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6034430000", "netIncome": "4785330000", "grossProfit": "8575560000", "totalRevenue": "30184320000", "costOfRevenue": "21608760000", "interestExpense": "331310000", "operatingIncome": "5017300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1017130000" }, "balance": { "totalDebt": "155768110000", "totalAssets": "208313110000", "longTermDebt": "155768110000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "825116352", "totalCurrentAssets": "199131550000", "totalShareholderEquity": "43040970000", "totalCurrentLiabilities": "2062650000", "cashAndShortTermInvestments": "15064480000" }, "cashflow": { "freeCashFlow": "-43780440000", "dividendsPaid": "-123740000", "issuanceOfDebt": "97079510000", "issuanceOfStock": "1340000", "repaymentOfDebt": "-45307230000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43126170000", "repurchaseOfStock": null, "capitalExpenditures": "-654270000" } }, "revenue": 30184320000, "cost_of_revenue": 21608760000, "gross_profit": 8575560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5017300000, "depreciation_amortisation": 1017130000, "ebitda": 6034430000, "interest_expense": 331310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4785330000, "net_income_continuing_ops": null, "net_income_to_common": 4785330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15064480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199131550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208313110000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2062650000, "long_term_debt": 155768110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155768110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43040970000, "shares_outstanding": 825116352, "operating_cash_flow": -43126170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -654270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -123740000, "share_repurchases": null, "shares_issued": 1340000, "net_debt_issued": 51772280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43780440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6034430000", "netIncome": "4785330000", "grossProfit": "8575560000", "totalRevenue": "30184320000", "costOfRevenue": "21608760000", "interestExpense": "331310000", "operatingIncome": "5017300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1017130000" }, "balance": { "totalDebt": "155768110000", "totalAssets": "208313110000", "longTermDebt": "155768110000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "825116352", "totalCurrentAssets": "199131550000", "totalShareholderEquity": "43040970000", "totalCurrentLiabilities": "2062650000", "cashAndShortTermInvestments": "15064480000" }, "cashflow": { "freeCashFlow": "-43780440000", "dividendsPaid": "-123740000", "issuanceOfDebt": "97079510000", "issuanceOfStock": "1340000", "repaymentOfDebt": "-45307230000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43126170000", "repurchaseOfStock": null, "capitalExpenditures": "-654270000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 20821570000, "cost_of_revenue": 15702320000, "gross_profit": 6024410000, "ebit": 3169720000, "ebitda": 4004650000, "pretax_income": null, "tax_provision": null, "net_income": 2794060000, "net_income_to_common": 2794060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6396490000, "total_current_assets": 48809860000, "total_assets": 151501690000, "short_term_debt": 28464950000, "long_term_debt": 75604180000, "total_debt": 104069130000, "total_liabilities": null, "total_equity": 38365700000, "shares_outstanding": 824939972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36985650000, "capital_expenditure": -678080000, "free_cash_flow": -37663730000, "dividends_paid": -103080000, "share_repurchases": null, "shares_issued": 1390000, "net_debt_issued": 26225760000 }, "complete_fields": { "id": 363760, "ticker_id": 13218, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4004650000", "netIncome": "2794060000", "grossProfit": "6024410000", "totalRevenue": "20821570000", "costOfRevenue": "15702320000", "interestExpense": "345130000", "operatingIncome": "3169720000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "878700000" }, "balance": { "totalDebt": "104069130000", "totalAssets": "151501690000", "longTermDebt": "75604180000", "shortTermDebt": "28464950000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "824939972", "totalCurrentAssets": "48809860000", "totalShareholderEquity": "38365700000", "totalCurrentLiabilities": "33242690000", "cashAndShortTermInvestments": "6396490000" }, "cashflow": { "freeCashFlow": "-37663730000", "dividendsPaid": "-103080000", "issuanceOfDebt": "57086820000", "issuanceOfStock": "1390000", "repaymentOfDebt": "-30861060000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-36985650000", "repurchaseOfStock": null, "capitalExpenditures": "-678080000" } }, "revenue": 20821570000, "cost_of_revenue": 15702320000, "gross_profit": 6024410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3169720000, "depreciation_amortisation": 878700000, "ebitda": 4004650000, "interest_expense": 345130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2794060000, "net_income_continuing_ops": null, "net_income_to_common": 2794060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6396490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48809860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151501690000, "short_term_debt": 28464950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33242690000, "long_term_debt": 75604180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104069130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38365700000, "shares_outstanding": 824939972, "operating_cash_flow": -36985650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -678080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103080000, "share_repurchases": null, "shares_issued": 1390000, "net_debt_issued": 26225760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37663730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4004650000", "netIncome": "2794060000", "grossProfit": "6024410000", "totalRevenue": "20821570000", "costOfRevenue": "15702320000", "interestExpense": "345130000", "operatingIncome": "3169720000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "878700000" }, "balance": { "totalDebt": "104069130000", "totalAssets": "151501690000", "longTermDebt": "75604180000", "shortTermDebt": "28464950000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "824939972", "totalCurrentAssets": "48809860000", "totalShareholderEquity": "38365700000", "totalCurrentLiabilities": "33242690000", "cashAndShortTermInvestments": "6396490000" }, "cashflow": { "freeCashFlow": "-37663730000", "dividendsPaid": "-103080000", "issuanceOfDebt": "57086820000", "issuanceOfStock": "1390000", "repaymentOfDebt": "-30861060000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-36985650000", "repurchaseOfStock": null, "capitalExpenditures": "-678080000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 13257680000, "cost_of_revenue": 9011700000, "gross_profit": 4245980000, "ebit": 2506150000, "ebitda": 3278750000, "pretax_income": null, "tax_provision": null, "net_income": 2046540000, "net_income_to_common": 2046540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14765140000, "total_current_assets": 36914050000, "total_assets": 118013190000, "short_term_debt": 20872630000, "long_term_debt": 54240380000, "total_debt": 75113010000, "total_liabilities": null, "total_equity": 35654660000, "shares_outstanding": 824611376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30069320000, "capital_expenditure": -1310800000, "free_cash_flow": -31380120000, "dividends_paid": -79830000, "share_repurchases": null, "shares_issued": 14352980000, "net_debt_issued": 27043770000 }, "complete_fields": { "id": 363761, "ticker_id": 13218, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3278750000", "netIncome": "2046540000", "grossProfit": "4245980000", "totalRevenue": "13257680000", "costOfRevenue": "9011700000", "interestExpense": "156780000", "operatingIncome": "2506150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439130000" }, "balance": { "totalDebt": "75113010000", "totalAssets": "118013190000", "longTermDebt": "54240380000", "shortTermDebt": "20872630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "824611376", "totalCurrentAssets": "36914050000", "totalShareholderEquity": "35654660000", "totalCurrentLiabilities": "26185040000", "cashAndShortTermInvestments": "14765140000" }, "cashflow": { "freeCashFlow": "-31380120000", "dividendsPaid": "-79830000", "issuanceOfDebt": "40517960000", "issuanceOfStock": "14352980000", "repaymentOfDebt": "-13474190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-30069320000", "repurchaseOfStock": null, "capitalExpenditures": "-1310800000" } }, "revenue": 13257680000, "cost_of_revenue": 9011700000, "gross_profit": 4245980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2506150000, "depreciation_amortisation": 439130000, "ebitda": 3278750000, "interest_expense": 156780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2046540000, "net_income_continuing_ops": null, "net_income_to_common": 2046540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14765140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36914050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118013190000, "short_term_debt": 20872630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26185040000, "long_term_debt": 54240380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75113010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35654660000, "shares_outstanding": 824611376, "operating_cash_flow": -30069320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1310800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79830000, "share_repurchases": null, "shares_issued": 14352980000, "net_debt_issued": 27043770000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31380120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3278750000", "netIncome": "2046540000", "grossProfit": "4245980000", "totalRevenue": "13257680000", "costOfRevenue": "9011700000", "interestExpense": "156780000", "operatingIncome": "2506150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439130000" }, "balance": { "totalDebt": "75113010000", "totalAssets": "118013190000", "longTermDebt": "54240380000", "shortTermDebt": "20872630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "824611376", "totalCurrentAssets": "36914050000", "totalShareholderEquity": "35654660000", "totalCurrentLiabilities": "26185040000", "cashAndShortTermInvestments": "14765140000" }, "cashflow": { "freeCashFlow": "-31380120000", "dividendsPaid": "-79830000", "issuanceOfDebt": "40517960000", "issuanceOfStock": "14352980000", "repaymentOfDebt": "-13474190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-30069320000", "repurchaseOfStock": null, "capitalExpenditures": "-1310800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 9606680000, "long_term_debt": null, "total_debt": 9606680000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363762, "ticker_id": 13218, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "33240000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "9606680000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 33240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 9606680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9606680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "33240000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "9606680000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 12969560000, "cost_of_revenue": 8641800000, "gross_profit": 4327760000, "ebit": 3361140000, "ebitda": 3667780000, "pretax_income": null, "tax_provision": null, "net_income": 2828150000, "net_income_to_common": 2828150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20818110000, "total_current_assets": 303553730000, "total_assets": 326759960000, "short_term_debt": null, "long_term_debt": 241120980000, "total_debt": 241120980000, "total_liabilities": null, "total_equity": 72034800000, "shares_outstanding": 962153962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363752, "ticker_id": 13218, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3667780000", "netIncome": "2828150000", "grossProfit": "4327760000", "totalRevenue": "12969560000", "costOfRevenue": "8641800000", "interestExpense": null, "operatingIncome": "3361140000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306640000" }, "balance": { "totalDebt": "241120980000", "totalAssets": "326759960000", "longTermDebt": "241120980000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962153962", "totalCurrentAssets": "303553730000", "totalShareholderEquity": "72034800000", "totalCurrentLiabilities": "3418840000", "cashAndShortTermInvestments": "20818110000" } }, "revenue": 12969560000, "cost_of_revenue": 8641800000, "gross_profit": 4327760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3361140000, "depreciation_amortisation": 306640000, "ebitda": 3667780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2828150000, "net_income_continuing_ops": null, "net_income_to_common": 2828150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20818110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303553730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 326759960000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3418840000, "long_term_debt": 241120980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241120980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72034800000, "shares_outstanding": 962153962, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3667780000", "netIncome": "2828150000", "grossProfit": "4327760000", "totalRevenue": "12969560000", "costOfRevenue": "8641800000", "interestExpense": null, "operatingIncome": "3361140000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306640000" }, "balance": { "totalDebt": "241120980000", "totalAssets": "326759960000", "longTermDebt": "241120980000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "962153962", "totalCurrentAssets": "303553730000", "totalShareholderEquity": "72034800000", "totalCurrentLiabilities": "3418840000", "cashAndShortTermInvestments": "20818110000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 10553360000, "cost_of_revenue": 7533820000, "gross_profit": 3019540000, "ebit": 2278070000, "ebitda": 2559090000, "pretax_income": null, "tax_provision": null, "net_income": 2554390000, "net_income_to_common": 2554390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363754, "ticker_id": 13218, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2559090000", "netIncome": "2554390000", "grossProfit": "3019540000", "totalRevenue": "10553360000", "costOfRevenue": "7533820000", "interestExpense": null, "operatingIncome": "2278070000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281020000" } }, "revenue": 10553360000, "cost_of_revenue": 7533820000, "gross_profit": 3019540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2278070000, "depreciation_amortisation": 281020000, "ebitda": 2559090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2554390000, "net_income_continuing_ops": null, "net_income_to_common": 2554390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2559090000", "netIncome": "2554390000", "grossProfit": "3019540000", "totalRevenue": "10553360000", "costOfRevenue": "7533820000", "interestExpense": null, "operatingIncome": "2278070000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281020000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 8975550000, "cost_of_revenue": 6060260000, "gross_profit": 2915290000, "ebit": 2317140000, "ebitda": 2564210000, "pretax_income": null, "tax_provision": null, "net_income": 1749040000, "net_income_to_common": 1749040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363755, "ticker_id": 13218, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2564210000", "netIncome": "1749040000", "grossProfit": "2915290000", "totalRevenue": "8975550000", "costOfRevenue": "6060260000", "interestExpense": null, "operatingIncome": "2317140000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247070000" } }, "revenue": 8975550000, "cost_of_revenue": 6060260000, "gross_profit": 2915290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2317140000, "depreciation_amortisation": 247070000, "ebitda": 2564210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1749040000, "net_income_continuing_ops": null, "net_income_to_common": 1749040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2564210000", "netIncome": "1749040000", "grossProfit": "2915290000", "totalRevenue": "8975550000", "costOfRevenue": "6060260000", "interestExpense": null, "operatingIncome": "2317140000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247070000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 8837110000, "cost_of_revenue": 6122540000, "gross_profit": 2714570000, "ebit": 1796790000, "ebitda": 2082150000, "pretax_income": null, "tax_provision": null, "net_income": 1777410000, "net_income_to_common": 1777410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15064480000, "total_current_assets": 85612750000, "total_assets": 208313110000, "short_term_debt": 42118070000, "long_term_debt": 113650040000, "total_debt": 155768110000, "total_liabilities": null, "total_equity": 43040970000, "shares_outstanding": 825116352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363756, "ticker_id": 13218, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2082150000", "netIncome": "1777410000", "grossProfit": "2714570000", "totalRevenue": "8837110000", "costOfRevenue": "6122540000", "interestExpense": null, "operatingIncome": "1796790000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285360000" }, "balance": { "totalDebt": "155768110000", "totalAssets": "208313110000", "longTermDebt": "113650040000", "shortTermDebt": "42118070000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "825116352", "totalCurrentAssets": "85612750000", "totalShareholderEquity": "43040970000", "totalCurrentLiabilities": "49522050000", "cashAndShortTermInvestments": "15064480000" } }, "revenue": 8837110000, "cost_of_revenue": 6122540000, "gross_profit": 2714570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1796790000, "depreciation_amortisation": 285360000, "ebitda": 2082150000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1777410000, "net_income_continuing_ops": null, "net_income_to_common": 1777410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15064480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85612750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208313110000, "short_term_debt": 42118070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49522050000, "long_term_debt": 113650040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155768110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43040970000, "shares_outstanding": 825116352, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2082150000", "netIncome": "1777410000", "grossProfit": "2714570000", "totalRevenue": "8837110000", "costOfRevenue": "6122540000", "interestExpense": null, "operatingIncome": "1796790000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285360000" }, "balance": { "totalDebt": "155768110000", "totalAssets": "208313110000", "longTermDebt": "113650040000", "shortTermDebt": "42118070000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "825116352", "totalCurrentAssets": "85612750000", "totalShareholderEquity": "43040970000", "totalCurrentLiabilities": "49522050000", "cashAndShortTermInvestments": "15064480000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": 7607990000, "cost_of_revenue": 5484890000, "gross_profit": 2123100000, "ebit": 1429300000, "ebitda": 1684380000, "pretax_income": null, "tax_provision": null, "net_income": 1280840000, "net_income_to_common": 1280840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363758, "ticker_id": 13218, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1684380000", "netIncome": "1280840000", "grossProfit": "2123100000", "totalRevenue": "7607990000", "costOfRevenue": "5484890000", "interestExpense": null, "operatingIncome": "1429300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255080000" } }, "revenue": 7607990000, "cost_of_revenue": 5484890000, "gross_profit": 2123100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429300000, "depreciation_amortisation": 255080000, "ebitda": 1684380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1280840000, "net_income_continuing_ops": null, "net_income_to_common": 1280840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1684380000", "netIncome": "1280840000", "grossProfit": "2123100000", "totalRevenue": "7607990000", "costOfRevenue": "5484890000", "interestExpense": null, "operatingIncome": "1429300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255080000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10622640000, "total_current_assets": 165449130000, "total_assets": 174592410000, "short_term_debt": null, "long_term_debt": 128098650000, "total_debt": 128098650000, "total_liabilities": null, "total_equity": 40124790000, "shares_outstanding": 824939972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363759, "ticker_id": 13218, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:21.839182+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "128098650000", "totalAssets": "174592410000", "longTermDebt": "128098650000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "824939972", "totalCurrentAssets": "165449130000", "totalShareholderEquity": "40124790000", "totalCurrentLiabilities": "1756140000", "cashAndShortTermInvestments": "10622640000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10622640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165449130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174592410000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1756140000, "long_term_debt": 128098650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128098650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40124790000, "shares_outstanding": 824939972, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "128098650000", "totalAssets": "174592410000", "longTermDebt": "128098650000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "824939972", "totalCurrentAssets": "165449130000", "totalShareholderEquity": "40124790000", "totalCurrentLiabilities": "1756140000", "cashAndShortTermInvestments": "10622640000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }