{ "ticker": { "uuid": "19261884-00bf-4398-a64d-0a7ee4db03f6", "symbol": "SCNX", "name": "Scienture Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/19261884-00bf-4398-a64d-0a7ee4db03f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/19261884-00bf-4398-a64d-0a7ee4db03f6/" }, "ticker_metadata": { "id": 8146, "uuid": "19261884-00bf-4398-a64d-0a7ee4db03f6", "symbol": "SCNX", "name": "Scienture Holdings, Inc.", "asset_type": "equity", "market_cap": 16780500, "stock_exchange_id": 2, "industry": "Pharmaceutical Retailers", "sector": "Healthcare", "description": "Scienture Holdings, Inc. (SCNX) is a biotechnology firm focused on developing advanced therapeutic solutions for neurological disorders, utilizing an innovative drug development pipeline backed by a skilled research team. With a strong emphasis on addressing unmet medical needs, Scienture is poised to enhance patient outcomes while navigating the complexities of regulatory pathways. The company\u2019s dedication to scientific rigor and its strategic partnerships not only bolster its growth potential but also position SCNX as a significant contributor to advancements in global healthcare. As the demand for effective neurological treatments grows, Scienture aims to leverage emerging opportunities within the expanding healthcare landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19261884-00bf-4398-a64d-0a7ee4db03f6", "symbol": "SCNX", "name": "Scienture Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/19261884-00bf-4398-a64d-0a7ee4db03f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/19261884-00bf-4398-a64d-0a7ee4db03f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.32, "quality": 0.01, "momentum": 0.01, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.36, "market_cap": 146270934, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0006, "piotroski_f_score": 3, "momentum_12_1": -0.6226, "volatility_252d": 2.3044 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.201896+00:00", "batch_id": "" }, "size": { "price_close": 0.36, "market_cap": 146270934, "market_cap_usd": 146270934, "enterprise_value": 146270934, "shares_outstanding": 406308150, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0022, "ptbv_ratio": null, "ps_ratio": 306.2137, "pcf_ratio": null, "pfcf_ratio": -10.9628, "ev_ebitda": null, "ev_ebit": -3.608, "ev_sales": 306.2137, "ev_fcf": -10.9628, "earnings_yield": null, "fcf_yield": -0.0912, "price_to_sales": 306.2137, "price_to_book": 0.0022, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0033 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2069, "operating_margin": -84.8697, "net_margin": -87.6128, "ebitda_margin": -82.8919, "fcf_margin": -27.932, "roe": -0.0006, "roa": -0.0005, "roic": -0.0005, "roc_greenblatt": null, "asset_turnover": 0.0, "cash_conversion": 0.3188, "accruals_ratio": -0.0004, "sbc_to_revenue": 4331.1617, "piotroski_f_score": 3, "altman_z_score": -1.4231, "earnings_stability_5y": 1.216, "revenue_stability_5y": 0.9549, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2071, "net_debt_to_ebitda": 89.2211, "debt_to_assets": 0.0001, "interest_coverage": -11.7527, "current_ratio": 1.7028, "quick_ratio": 1.6275, "net_debt": -3532750000, "local_beta": -0.0005, "volatility_252d": 2.3044, "volatility_60d": 5.4949, "max_drawdown_12m": -0.8599, "risk_adjusted_momentum": -0.2702 }, "growth": { "revenue_growth_1y": 2.2517, "revenue_growth_3y_cagr": -0.6521, "revenue_growth_5y_cagr": -0.521, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9789, "revenue_growth": 2.2517, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": -0.0914, "price_return_6m": -0.4098, "price_return_9m": -0.5938, "price_return_12m": -0.6604, "price_return_12m_ex1m": -0.6226, "momentum_6m": -0.4098, "momentum_12m": -0.6604, "momentum_12_1": -0.6226, "distance_from_52w_high": -0.8298, "distance_from_52w_low": 0.215, "relative_strength": -0.8183 }, "raw_ttm": { "revenue_ttm": 477676, "gross_profit_ttm": -98811, "ebit_ttm": -40540222, "ebitda_ttm": -39595452, "net_income_ttm": -41850531, "eps_diluted_ttm": -0.103, "operating_cash_flow_ttm": -13342481, "capital_expenditure_ttm": 16, "fcf_ttm": -13342465, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3449441, "cash_and_equivalents": 3542754000, "total_current_assets": 4774044000, "total_current_liabilities": 2803670000, "net_ppe": null, "total_assets": 80661705000, "total_debt": 10004000, "total_equity": 66820440000, "net_working_capital": -1562376000, "book_value_per_share": 164.4575, "retained_earnings": -83953501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3698778000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 89, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 68, "quality_composite": 99, "momentum_composite": 99, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0566, "os_score": 0.03, "value_percentile": 0.32, "quality_percentile": 0.01, "momentum_percentile": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2687, "ticker_id": 8146, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.201896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.36, "market_cap": 146270934, "market_cap_usd": 146270934, "enterprise_value": 146270934, "shares_outstanding": 406308150, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00218901, "ptbv_ratio": null, "ps_ratio": 306.21369715, "pcf_ratio": null, "pfcf_ratio": -10.96281189, "ev_ebitda": null, "ev_ebit": -3.60804472, "ev_sales": 306.21369715, "ev_fcf": -10.96281189, "earnings_yield": null, "fcf_yield": -0.09121747, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20685779, "operating_margin": -84.86970666, "net_margin": -87.61279821, "ebitda_margin": -82.89185975, "fcf_margin": -27.93203971, "roe": -0.00062631, "roa": -0.00051884, "roic": -0.00048043, "roc_greenblatt": null, "asset_turnover": 5.92e-06, "cash_conversion": 0.31881232, "accruals_ratio": -0.00035343, "sbc_to_revenue": 4331.16170794, "debt_to_equity": 0.20714118, "net_debt_to_ebitda": 89.22110549, "debt_to_assets": 0.00012402, "interest_coverage": -11.75269326, "current_ratio": 1.70278385, "quick_ratio": 1.62754889, "net_debt": -3532750000, "revenue_growth_1y": 2.25168651, "revenue_growth_3y_cagr": -0.65210101, "revenue_growth_5y_cagr": -0.52103414, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97888889, "piotroski_f_score": 3, "altman_z_score": -1.4231327, "earnings_stability_5y": 1.216023, "revenue_stability_5y": 0.954906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.091368, "price_return_6m": -0.40983607, "price_return_9m": -0.59377116, "price_return_12m": -0.66037736, "price_return_12m_ex1m": -0.62264151, "distance_from_52w_high": -0.82978723, "distance_from_52w_low": 0.21498481, "relative_strength": -0.81831841, "local_beta": -0.0005, "volatility_252d": 2.304388, "volatility_60d": 5.494888, "max_drawdown_12m": -0.85990544, "revenue_ttm": 477676, "gross_profit_ttm": -98811, "ebit_ttm": -40540222, "ebitda_ttm": -39595452, "net_income_ttm": -41850531, "eps_diluted_ttm": -0.10300195, "operating_cash_flow_ttm": -13342481, "capital_expenditure_ttm": 16, "fcf_ttm": -13342465, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3449441, "cash_and_equivalents": 3542754000, "total_current_assets": 4774044000, "total_current_liabilities": 2803670000, "net_ppe": null, "total_assets": 80661705000, "total_debt": 10004000, "total_equity": 66820440000, "net_working_capital": -1562376000, "book_value_per_share": 164.45754288, "retained_earnings": -83953501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3698778000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 89, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 99, "momentum_composite": 99, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.03, "value": 0.32, "quality": 0.01, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0006, "momentum_12_1": -0.6226, "complete_fields": { "id": 2687, "ticker_id": 8146, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.201896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.36, "market_cap": 146270934, "market_cap_usd": 146270934, "enterprise_value": 146270934, "shares_outstanding": 406308150, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00218901, "ptbv_ratio": null, "ps_ratio": 306.21369715, "pcf_ratio": null, "pfcf_ratio": -10.96281189, "ev_ebitda": null, "ev_ebit": -3.60804472, "ev_sales": 306.21369715, "ev_fcf": -10.96281189, "earnings_yield": null, "fcf_yield": -0.09121747, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20685779, "operating_margin": -84.86970666, "net_margin": -87.61279821, "ebitda_margin": -82.89185975, "fcf_margin": -27.93203971, "roe": -0.00062631, "roa": -0.00051884, "roic": -0.00048043, "roc_greenblatt": null, "asset_turnover": 5.92e-06, "cash_conversion": 0.31881232, "accruals_ratio": -0.00035343, "sbc_to_revenue": 4331.16170794, "debt_to_equity": 0.20714118, "net_debt_to_ebitda": 89.22110549, "debt_to_assets": 0.00012402, "interest_coverage": -11.75269326, "current_ratio": 1.70278385, "quick_ratio": 1.62754889, "net_debt": -3532750000, "revenue_growth_1y": 2.25168651, "revenue_growth_3y_cagr": -0.65210101, "revenue_growth_5y_cagr": -0.52103414, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97888889, "piotroski_f_score": 3, "altman_z_score": -1.4231327, "earnings_stability_5y": 1.216023, "revenue_stability_5y": 0.954906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.091368, "price_return_6m": -0.40983607, "price_return_9m": -0.59377116, "price_return_12m": -0.66037736, "price_return_12m_ex1m": -0.62264151, "distance_from_52w_high": -0.82978723, "distance_from_52w_low": 0.21498481, "relative_strength": -0.81831841, "local_beta": -0.0005, "volatility_252d": 2.304388, "volatility_60d": 5.494888, "max_drawdown_12m": -0.85990544, "revenue_ttm": 477676, "gross_profit_ttm": -98811, "ebit_ttm": -40540222, "ebitda_ttm": -39595452, "net_income_ttm": -41850531, "eps_diluted_ttm": -0.10300195, "operating_cash_flow_ttm": -13342481, "capital_expenditure_ttm": 16, "fcf_ttm": -13342465, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3449441, "cash_and_equivalents": 3542754000, "total_current_assets": 4774044000, "total_current_liabilities": 2803670000, "net_ppe": null, "total_assets": 80661705000, "total_debt": 10004000, "total_equity": 66820440000, "net_working_capital": -1562376000, "book_value_per_share": 164.45754288, "retained_earnings": -83953501000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3698778000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 89, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 99, "momentum_composite": 99, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 431609, "cost_of_revenue": 100127, "gross_profit": 331482, "ebit": -39423936, "ebitda": -38932155, "pretax_income": -43507142, "tax_provision": -1994878, "net_income": -41512264, "net_income_to_common": -41512264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6662008, "total_current_assets": 7916406, "total_assets": 84178330, "short_term_debt": 24161137, "long_term_debt": null, "total_debt": 24161137, "total_liabilities": 14057946, "total_equity": 70120384, "shares_outstanding": 153473000, "goodwill_and_intangibles": 70973064 }, "cash_flow": { "operating_cash_flow": -13382482000, "capital_expenditure": 0, "free_cash_flow": -13382482000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165737, "ticker_id": 8146, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39423936", "ebitda": "-38932155", "netIncome": "-41512264", "grossProfit": "331482", "depreciation": "None", "totalRevenue": "431609", "costOfRevenue": "100127", "interestIncome": "302702", "incomeBeforeTax": "-43507142", "interestExpense": "4083206", "operatingIncome": "-16244792", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1994878", "reportedCurrency": "USD", "netInterestIncome": "-3780504", "nonInterestIncome": "None", "operatingExpenses": "16576274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1956270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491781", "sellingGeneralAndAdministrative": "14522743", "netIncomeFromContinuingOperations": "-41512264" }, "balance": { "goodwill": "0", "inventory": "213408", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "84178330", "longTermDebt": "None", "shortTermDebt": "24161137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70973064", "reportedCurrency": "USD", "retainedEarnings": "-80551237", "totalLiabilities": "14057946", "otherCurrentAssets": "309662", "totalCurrentAssets": "7916406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76261924", "currentAccountsPayable": "1443266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24137", "totalShareholderEquity": "70120384", "capitalLeaseObligations": "24137", "otherCurrentLiabilities": "-22869052", "totalCurrentLiabilities": "2735351", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "11322595", "cashAndShortTermInvestments": "6662008", "commonStockSharesOutstanding": "153473000", "intangibleAssetsExcludingGoodwill": "70973064", "cashAndCashEquivalentsAtCarryingValue": "6662008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41512264000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-213408", "operatingCashflow": "-13382482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19733595000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2068892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431609, "cost_of_revenue": 100127, "gross_profit": 331482, "research_and_development": 1956270, "selling_general_admin": 14522743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39423936, "depreciation_amortisation": 491781, "ebitda": -38932155, "interest_expense": 4083206, "interest_income": null, "other_non_operating": null, "pretax_income": -43507142, "tax_provision": -1994878, "effective_tax_rate": null, "net_income": -41512264, "net_income_continuing_ops": -41512264, "net_income_to_common": -41512264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6662008, "short_term_investments": null, "net_receivables": 731328, "inventory": 213408, "other_current_assets": null, "total_current_assets": 7916406, "net_ppe": null, "goodwill": 0, "intangible_assets": 70973064, "goodwill_and_intangibles": 70973064, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76261924, "total_assets": 84178330, "short_term_debt": 24161137, "accounts_payable": 1443266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735351, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11322595, "total_liabilities": 14057946, "total_debt": 24161137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80551237, "total_equity": 70120384, "shares_outstanding": 153473000, "operating_cash_flow": -13382482000, "stock_based_compensation": 2068892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19733595000, "free_cash_flow": -13382482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39423936", "ebitda": "-38932155", "netIncome": "-41512264", "grossProfit": "331482", "depreciation": "None", "totalRevenue": "431609", "costOfRevenue": "100127", "interestIncome": "302702", "incomeBeforeTax": "-43507142", "interestExpense": "4083206", "operatingIncome": "-16244792", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1994878", "reportedCurrency": "USD", "netInterestIncome": "-3780504", "nonInterestIncome": "None", "operatingExpenses": "16576274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1956270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491781", "sellingGeneralAndAdministrative": "14522743", "netIncomeFromContinuingOperations": "-41512264" }, "balance": { "goodwill": "0", "inventory": "213408", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "84178330", "longTermDebt": "None", "shortTermDebt": "24161137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70973064", "reportedCurrency": "USD", "retainedEarnings": "-80551237", "totalLiabilities": "14057946", "otherCurrentAssets": "309662", "totalCurrentAssets": "7916406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76261924", "currentAccountsPayable": "1443266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24137", "totalShareholderEquity": "70120384", "capitalLeaseObligations": "24137", "otherCurrentLiabilities": "-22869052", "totalCurrentLiabilities": "2735351", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "11322595", "cashAndShortTermInvestments": "6662008", "commonStockSharesOutstanding": "153473000", "intangibleAssetsExcludingGoodwill": "70973064", "cashAndCashEquivalentsAtCarryingValue": "6662008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41512264000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-213408", "operatingCashflow": "-13382482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19733595000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2068892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 136643, "cost_of_revenue": 130638, "gross_profit": 6005, "ebit": -17443245, "ebitda": -17389884, "pretax_income": -18778876, "tax_provision": -534396, "net_income": 9065798, "net_income_to_common": 9065798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308096, "total_current_assets": 6305477, "total_assets": 104853805, "short_term_debt": 2763757, "long_term_debt": 612275, "total_debt": 3376032, "total_liabilities": 25781684, "total_equity": 79072121, "shares_outstanding": 3653609, "goodwill_and_intangibles": 97772960 }, "cash_flow": { "operating_cash_flow": -14265239, "capital_expenditure": 12001, "free_cash_flow": -14253238, "dividends_paid": 14858831, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165742, "ticker_id": 8146, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17443245", "ebitda": "-17389884", "netIncome": "9065798", "grossProfit": "6005", "depreciation": "None", "totalRevenue": "136643", "costOfRevenue": "130638", "interestIncome": "135337", "incomeBeforeTax": "-18778876", "interestExpense": "1335631", "operatingIncome": "-14701015", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-534396", "reportedCurrency": "USD", "netInterestIncome": "-1200294", "nonInterestIncome": "None", "operatingExpenses": "14707020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2236690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53361", "sellingGeneralAndAdministrative": "12054019", "netIncomeFromContinuingOperations": "-18244480" }, "balance": { "goodwill": "21372960", "inventory": "0", "commonStock": "87", "currentDebt": "None", "investments": "None", "totalAssets": "104853805", "longTermDebt": "612275", "shortTermDebt": "2763757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-39038973", "totalLiabilities": "25781684", "otherCurrentAssets": "547505", "totalCurrentAssets": "6305477", "currentLongTermDebt": "2700423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5449876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98548328", "currentAccountsPayable": "2898683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532501", "totalShareholderEquity": "79072121", "capitalLeaseObligations": "219803", "otherCurrentLiabilities": "2244453", "totalCurrentLiabilities": "7906893", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "17874791", "cashAndShortTermInvestments": "308096", "commonStockSharesOutstanding": "3653609", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "308096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18244480", "profitLoss": "None", "dividendPayout": "14858831", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "968", "operatingCashflow": "-14265239", "capitalExpenditures": "12001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12979770", "cashflowFromInvestment": "27552791", "stockBasedCompensation": "25584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14858831", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136643, "cost_of_revenue": 130638, "gross_profit": 6005, "research_and_development": 2236690, "selling_general_admin": 12054019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17443245, "depreciation_amortisation": 53361, "ebitda": -17389884, "interest_expense": 1335631, "interest_income": null, "other_non_operating": null, "pretax_income": -18778876, "tax_provision": -534396, "effective_tax_rate": null, "net_income": 9065798, "net_income_continuing_ops": -18244480, "net_income_to_common": 9065798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308096, "short_term_investments": null, "net_receivables": 5449876, "inventory": 0, "other_current_assets": null, "total_current_assets": 6305477, "net_ppe": null, "goodwill": 21372960, "intangible_assets": 76400000, "goodwill_and_intangibles": 97772960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98548328, "total_assets": 104853805, "short_term_debt": 2763757, "accounts_payable": 2898683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7906893, "long_term_debt": 612275, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17874791, "total_liabilities": 25781684, "total_debt": 3376032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39038973, "total_equity": 79072121, "shares_outstanding": 3653609, "operating_cash_flow": -14265239, "stock_based_compensation": 25584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12001, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27552791, "dividends_paid": 14858831, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12979770, "free_cash_flow": -14253238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17443245", "ebitda": "-17389884", "netIncome": "9065798", "grossProfit": "6005", "depreciation": "None", "totalRevenue": "136643", "costOfRevenue": "130638", "interestIncome": "135337", "incomeBeforeTax": "-18778876", "interestExpense": "1335631", "operatingIncome": "-14701015", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-534396", "reportedCurrency": "USD", "netInterestIncome": "-1200294", "nonInterestIncome": "None", "operatingExpenses": "14707020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2236690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53361", "sellingGeneralAndAdministrative": "12054019", "netIncomeFromContinuingOperations": "-18244480" }, "balance": { "goodwill": "21372960", "inventory": "0", "commonStock": "87", "currentDebt": "None", "investments": "None", "totalAssets": "104853805", "longTermDebt": "612275", "shortTermDebt": "2763757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-39038973", "totalLiabilities": "25781684", "otherCurrentAssets": "547505", "totalCurrentAssets": "6305477", "currentLongTermDebt": "2700423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5449876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98548328", "currentAccountsPayable": "2898683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532501", "totalShareholderEquity": "79072121", "capitalLeaseObligations": "219803", "otherCurrentLiabilities": "2244453", "totalCurrentLiabilities": "7906893", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "17874791", "cashAndShortTermInvestments": "308096", "commonStockSharesOutstanding": "3653609", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "308096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18244480", "profitLoss": "None", "dividendPayout": "14858831", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "968", "operatingCashflow": "-14265239", "capitalExpenditures": "12001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12979770", "cashflowFromInvestment": "27552791", "stockBasedCompensation": "25584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14858831", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 1363830, "cost_of_revenue": 1314800, "gross_profit": 49030, "ebit": -7339641, "ebitda": -6289811, "pretax_income": -8482864, "tax_provision": null, "net_income": -17843574, "net_income_to_common": -17843574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314, "total_current_assets": 2753063, "total_assets": 12532913, "short_term_debt": 6562595, "long_term_debt": 25000, "total_debt": 6587595, "total_liabilities": 11990560, "total_equity": 542353, "shares_outstanding": 2381443, "goodwill_and_intangibles": 8962688 }, "cash_flow": { "operating_cash_flow": -2225192, "capital_expenditure": 2, "free_cash_flow": -2225190, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165747, "ticker_id": 8146, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7339641", "ebitda": "-6289811", "netIncome": "-17843574", "grossProfit": "49030", "depreciation": "None", "totalRevenue": "1363830", "costOfRevenue": "1314800", "interestIncome": "4198", "incomeBeforeTax": "-8482864", "interestExpense": "1143223", "operatingIncome": "-4396451", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1139025", "nonInterestIncome": "None", "operatingExpenses": "4445481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1314800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049830", "sellingGeneralAndAdministrative": "4345201", "netIncomeFromContinuingOperations": "-8482864" }, "balance": { "goodwill": "0", "inventory": "968", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "12532913", "longTermDebt": "25000", "shortTermDebt": "6562595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8962688", "reportedCurrency": "USD", "retainedEarnings": "-33245940", "totalLiabilities": "11990560", "otherCurrentAssets": "227079", "totalCurrentAssets": "2753063", "currentLongTermDebt": "6530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9779850", "currentAccountsPayable": "1463014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764504", "totalShareholderEquity": "542353", "capitalLeaseObligations": "209504", "otherCurrentLiabilities": "3530746", "totalCurrentLiabilities": "11556355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434205", "cashAndShortTermInvestments": "314", "commonStockSharesOutstanding": "2381443", "intangibleAssetsExcludingGoodwill": "8962688", "cashAndCashEquivalentsAtCarryingValue": "314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8482864", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4232947", "operatingCashflow": "-2225192", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406332", "cashflowFromInvestment": "-275717", "stockBasedCompensation": "257772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1363830, "cost_of_revenue": 1314800, "gross_profit": 49030, "research_and_development": 0, "selling_general_admin": 4345201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7339641, "depreciation_amortisation": 1049830, "ebitda": -6289811, "interest_expense": 1143223, "interest_income": null, "other_non_operating": null, "pretax_income": -8482864, "tax_provision": null, "effective_tax_rate": null, "net_income": -17843574, "net_income_continuing_ops": -8482864, "net_income_to_common": -17843574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314, "short_term_investments": null, "net_receivables": 2524702, "inventory": 968, "other_current_assets": null, "total_current_assets": 2753063, "net_ppe": null, "goodwill": 0, "intangible_assets": 8962688, "goodwill_and_intangibles": 8962688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9779850, "total_assets": 12532913, "short_term_debt": 6562595, "accounts_payable": 1463014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11556355, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434205, "total_liabilities": 11990560, "total_debt": 6587595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33245940, "total_equity": 542353, "shares_outstanding": 2381443, "operating_cash_flow": -2225192, "stock_based_compensation": 257772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275717, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1406332, "free_cash_flow": -2225190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7339641", "ebitda": "-6289811", "netIncome": "-17843574", "grossProfit": "49030", "depreciation": "None", "totalRevenue": "1363830", "costOfRevenue": "1314800", "interestIncome": "4198", "incomeBeforeTax": "-8482864", "interestExpense": "1143223", "operatingIncome": "-4396451", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1139025", "nonInterestIncome": "None", "operatingExpenses": "4445481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1314800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049830", "sellingGeneralAndAdministrative": "4345201", "netIncomeFromContinuingOperations": "-8482864" }, "balance": { "goodwill": "0", "inventory": "968", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "12532913", "longTermDebt": "25000", "shortTermDebt": "6562595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8962688", "reportedCurrency": "USD", "retainedEarnings": "-33245940", "totalLiabilities": "11990560", "otherCurrentAssets": "227079", "totalCurrentAssets": "2753063", "currentLongTermDebt": "6530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9779850", "currentAccountsPayable": "1463014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764504", "totalShareholderEquity": "542353", "capitalLeaseObligations": "209504", "otherCurrentLiabilities": "3530746", "totalCurrentLiabilities": "11556355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434205", "cashAndShortTermInvestments": "314", "commonStockSharesOutstanding": "2381443", "intangibleAssetsExcludingGoodwill": "8962688", "cashAndCashEquivalentsAtCarryingValue": "314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8482864", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4232947", "operatingCashflow": "-2225192", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406332", "cashflowFromInvestment": "-275717", "stockBasedCompensation": "257772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 10250168, "cost_of_revenue": 4730897, "gross_profit": 5519271, "ebit": -2067236, "ebitda": -1872532, "pretax_income": -2403442, "tax_provision": null, "net_income": -3472099, "net_income_to_common": -3472099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094894, "total_current_assets": 2093123, "total_assets": 3710026, "short_term_debt": 363539, "long_term_debt": 333333, "total_debt": 696872, "total_liabilities": 3367159, "total_equity": 763136, "shares_outstanding": 564863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1564668, "capital_expenditure": 450845, "free_cash_flow": -1113823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165752, "ticker_id": 8146, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2067236", "ebitda": "-1872532", "netIncome": "-3472099", "grossProfit": "5519271", "depreciation": "None", "totalRevenue": "10250168", "costOfRevenue": "4730897", "interestIncome": "20989", "incomeBeforeTax": "-2403442", "interestExpense": "336206", "operatingIncome": "-2915969", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-315217", "nonInterestIncome": "None", "operatingExpenses": "8435240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194704", "sellingGeneralAndAdministrative": "6566805", "netIncomeFromContinuingOperations": "-2403442" }, "balance": { "goodwill": "None", "inventory": "65523", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3710026", "longTermDebt": "333333", "shortTermDebt": "363539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19719536", "totalLiabilities": "3367159", "otherCurrentAssets": "302785", "totalCurrentAssets": "2093123", "currentLongTermDebt": "166667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1616903", "currentAccountsPayable": "527984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583907", "totalShareholderEquity": "763136", "capitalLeaseObligations": "1083907", "otherCurrentLiabilities": "1250141", "totalCurrentLiabilities": "2146791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220368", "cashAndShortTermInvestments": "1094894", "commonStockSharesOutstanding": "564863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1094894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2403442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51737", "operatingCashflow": "-1564668", "capitalExpenditures": "450845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35171", "cashflowFromInvestment": "-427845", "stockBasedCompensation": "254106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10250168, "cost_of_revenue": 4730897, "gross_profit": 5519271, "research_and_development": 993185, "selling_general_admin": 6566805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2067236, "depreciation_amortisation": 194704, "ebitda": -1872532, "interest_expense": 336206, "interest_income": null, "other_non_operating": null, "pretax_income": -2403442, "tax_provision": null, "effective_tax_rate": null, "net_income": -3472099, "net_income_continuing_ops": -2403442, "net_income_to_common": -3472099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094894, "short_term_investments": null, "net_receivables": 629921, "inventory": 65523, "other_current_assets": null, "total_current_assets": 2093123, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1616903, "total_assets": 3710026, "short_term_debt": 363539, "accounts_payable": 527984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2146791, "long_term_debt": 333333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220368, "total_liabilities": 3367159, "total_debt": 696872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19719536, "total_equity": 763136, "shares_outstanding": 564863, "operating_cash_flow": -1564668, "stock_based_compensation": 254106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35171, "free_cash_flow": -1113823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2067236", "ebitda": "-1872532", "netIncome": "-3472099", "grossProfit": "5519271", "depreciation": "None", "totalRevenue": "10250168", "costOfRevenue": "4730897", "interestIncome": "20989", "incomeBeforeTax": "-2403442", "interestExpense": "336206", "operatingIncome": "-2915969", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-315217", "nonInterestIncome": "None", "operatingExpenses": "8435240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194704", "sellingGeneralAndAdministrative": "6566805", "netIncomeFromContinuingOperations": "-2403442" }, "balance": { "goodwill": "None", "inventory": "65523", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3710026", "longTermDebt": "333333", "shortTermDebt": "363539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19719536", "totalLiabilities": "3367159", "otherCurrentAssets": "302785", "totalCurrentAssets": "2093123", "currentLongTermDebt": "166667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1616903", "currentAccountsPayable": "527984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583907", "totalShareholderEquity": "763136", "capitalLeaseObligations": "1083907", "otherCurrentLiabilities": "1250141", "totalCurrentLiabilities": "2146791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220368", "cashAndShortTermInvestments": "1094894", "commonStockSharesOutstanding": "564863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1094894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2403442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51737", "operatingCashflow": "-1564668", "capitalExpenditures": "450845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35171", "cashflowFromInvestment": "-427845", "stockBasedCompensation": "254106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 9889433, "cost_of_revenue": 5143468, "gross_profit": 4745965, "ebit": -5292293, "ebitda": -5153384, "pretax_income": -5315883, "tax_provision": null, "net_income": -5315883, "net_income_to_common": -5315883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122578, "total_current_assets": 4374244, "total_assets": 5766164, "short_term_debt": 178561, "long_term_debt": null, "total_debt": 178561, "total_liabilities": 1995991, "total_equity": 3770173, "shares_outstanding": 542449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2566226, "capital_expenditure": 22596, "free_cash_flow": -2543630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165757, "ticker_id": 8146, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5292293", "ebitda": "-5153384", "netIncome": "-5315883", "grossProfit": "4745965", "depreciation": "None", "totalRevenue": "9889433", "costOfRevenue": "5143468", "interestIncome": "0", "incomeBeforeTax": "-5315883", "interestExpense": "23590", "operatingIncome": "-5292293", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23590", "nonInterestIncome": "None", "operatingExpenses": "10038258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "899705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5143468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138909", "sellingGeneralAndAdministrative": "7535779", "netIncomeFromContinuingOperations": "-5315883" }, "balance": { "goodwill": "None", "inventory": "56279", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "5766164", "longTermDebt": "None", "shortTermDebt": "178561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16247437", "totalLiabilities": "1995991", "otherCurrentAssets": "216414", "totalCurrentAssets": "4374244", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "978973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391920", "currentAccountsPayable": "477028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1248526", "totalShareholderEquity": "3770173", "capitalLeaseObligations": "1248526", "otherCurrentLiabilities": "270437", "totalCurrentLiabilities": "926026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1069965", "cashAndShortTermInvestments": "3122578", "commonStockSharesOutstanding": "542449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3122578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5315883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "825127", "operatingCashflow": "-2566226", "capitalExpenditures": "22596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208178", "cashflowFromInvestment": "-22596", "stockBasedCompensation": "181163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9889433, "cost_of_revenue": 5143468, "gross_profit": 4745965, "research_and_development": 899705, "selling_general_admin": 7535779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5292293, "depreciation_amortisation": 138909, "ebitda": -5153384, "interest_expense": 23590, "interest_income": null, "other_non_operating": null, "pretax_income": -5315883, "tax_provision": null, "effective_tax_rate": null, "net_income": -5315883, "net_income_continuing_ops": -5315883, "net_income_to_common": -5315883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3122578, "short_term_investments": null, "net_receivables": 978973, "inventory": 56279, "other_current_assets": null, "total_current_assets": 4374244, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391920, "total_assets": 5766164, "short_term_debt": 178561, "accounts_payable": 477028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069965, "total_liabilities": 1995991, "total_debt": 178561, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16247437, "total_equity": 3770173, "shares_outstanding": 542449, "operating_cash_flow": -2566226, "stock_based_compensation": 181163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22596, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208178, "free_cash_flow": -2543630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5292293", "ebitda": "-5153384", "netIncome": "-5315883", "grossProfit": "4745965", "depreciation": "None", "totalRevenue": "9889433", "costOfRevenue": "5143468", "interestIncome": "0", "incomeBeforeTax": "-5315883", "interestExpense": "23590", "operatingIncome": "-5292293", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23590", "nonInterestIncome": "None", "operatingExpenses": "10038258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "899705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5143468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138909", "sellingGeneralAndAdministrative": "7535779", "netIncomeFromContinuingOperations": "-5315883" }, "balance": { "goodwill": "None", "inventory": "56279", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "5766164", "longTermDebt": "None", "shortTermDebt": "178561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16247437", "totalLiabilities": "1995991", "otherCurrentAssets": "216414", "totalCurrentAssets": "4374244", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "978973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391920", "currentAccountsPayable": "477028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1248526", "totalShareholderEquity": "3770173", "capitalLeaseObligations": "1248526", "otherCurrentLiabilities": "270437", "totalCurrentLiabilities": "926026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1069965", "cashAndShortTermInvestments": "3122578", "commonStockSharesOutstanding": "542449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3122578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5315883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "825127", "operatingCashflow": "-2566226", "capitalExpenditures": "22596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208178", "cashflowFromInvestment": "-22596", "stockBasedCompensation": "181163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 17122520, "cost_of_revenue": 11415198, "gross_profit": 5707322, "ebit": -2506662, "ebitda": -2404142, "pretax_income": -2536051, "tax_provision": null, "net_income": -2536051, "net_income_to_common": -2536051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5919578, "total_current_assets": 9221298, "total_assets": 9792702, "short_term_debt": 356153, "long_term_debt": null, "total_debt": 356153, "total_liabilities": 1113544, "total_equity": 8679158, "shares_outstanding": 513708, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2214786, "capital_expenditure": 37505, "free_cash_flow": -2177281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165762, "ticker_id": 8146, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2506662", "ebitda": "-2404142", "netIncome": "-2536051", "grossProfit": "5707322", "depreciation": "None", "totalRevenue": "17122520", "costOfRevenue": "11415198", "interestIncome": "None", "incomeBeforeTax": "-2536051", "interestExpense": "29389", "operatingIncome": "-2506662", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29389", "nonInterestIncome": "None", "operatingExpenses": "8213984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662726", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11415198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102520", "sellingGeneralAndAdministrative": "7488011", "netIncomeFromContinuingOperations": "-2536051" }, "balance": { "goodwill": "0", "inventory": "1257754", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "9792702", "longTermDebt": "None", "shortTermDebt": "356153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10931554", "totalLiabilities": "1113544", "otherCurrentAssets": "151248", "totalCurrentAssets": "9221298", "currentLongTermDebt": "225000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571404", "currentAccountsPayable": "256829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627459", "totalShareholderEquity": "8679158", "capitalLeaseObligations": "402459", "otherCurrentLiabilities": "219256", "totalCurrentLiabilities": "842238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271306", "cashAndShortTermInvestments": "5919578", "commonStockSharesOutstanding": "513708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5919578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2536051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2419013", "operatingCashflow": "-2214786", "capitalExpenditures": "37505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300175", "cashflowFromInvestment": "-37505", "stockBasedCompensation": "1357759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17122520, "cost_of_revenue": 11415198, "gross_profit": 5707322, "research_and_development": 662726, "selling_general_admin": 7488011, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2506662, "depreciation_amortisation": 102520, "ebitda": -2404142, "interest_expense": 29389, "interest_income": null, "other_non_operating": null, "pretax_income": -2536051, "tax_provision": null, "effective_tax_rate": null, "net_income": -2536051, "net_income_continuing_ops": -2536051, "net_income_to_common": -2536051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5919578, "short_term_investments": null, "net_receivables": 1892718, "inventory": 1257754, "other_current_assets": null, "total_current_assets": 9221298, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571404, "total_assets": 9792702, "short_term_debt": 356153, "accounts_payable": 256829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271306, "total_liabilities": 1113544, "total_debt": 356153, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10931554, "total_equity": 8679158, "shares_outstanding": 513708, "operating_cash_flow": -2214786, "stock_based_compensation": 1357759, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5300175, "free_cash_flow": -2177281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2506662", "ebitda": "-2404142", "netIncome": "-2536051", "grossProfit": "5707322", "depreciation": "None", "totalRevenue": "17122520", "costOfRevenue": "11415198", "interestIncome": "None", "incomeBeforeTax": "-2536051", "interestExpense": "29389", "operatingIncome": "-2506662", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29389", "nonInterestIncome": "None", "operatingExpenses": "8213984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662726", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11415198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102520", "sellingGeneralAndAdministrative": "7488011", "netIncomeFromContinuingOperations": "-2536051" }, "balance": { "goodwill": "0", "inventory": "1257754", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "9792702", "longTermDebt": "None", "shortTermDebt": "356153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10931554", "totalLiabilities": "1113544", "otherCurrentAssets": "151248", "totalCurrentAssets": "9221298", "currentLongTermDebt": "225000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571404", "currentAccountsPayable": "256829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627459", "totalShareholderEquity": "8679158", "capitalLeaseObligations": "402459", "otherCurrentLiabilities": "219256", "totalCurrentLiabilities": "842238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271306", "cashAndShortTermInvestments": "5919578", "commonStockSharesOutstanding": "513708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5919578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2536051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2419013", "operatingCashflow": "-2214786", "capitalExpenditures": "37505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300175", "cashflowFromInvestment": "-37505", "stockBasedCompensation": "1357759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 7436264, "cost_of_revenue": 2565500, "gross_profit": 4870764, "ebit": -231201, "ebitda": -136470, "pretax_income": -284428, "tax_provision": null, "net_income": -284428, "net_income_to_common": -284428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871694, "total_current_assets": 3802957, "total_assets": 5571494, "short_term_debt": 87350, "long_term_debt": null, "total_debt": 87350, "total_liabilities": 1431277, "total_equity": 4140217, "shares_outstanding": 395272, "goodwill_and_intangibles": 725973 }, "cash_flow": { "operating_cash_flow": 141775, "capital_expenditure": 82252, "free_cash_flow": 224027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165767, "ticker_id": 8146, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231201", "ebitda": "-136470", "netIncome": "-284428", "grossProfit": "4870764", "depreciation": "None", "totalRevenue": "7436264", "costOfRevenue": "2565500", "interestIncome": "None", "incomeBeforeTax": "-284428", "interestExpense": "53227", "operatingIncome": "125224", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4745540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2565500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94731", "sellingGeneralAndAdministrative": "4377020", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "725973", "inventory": "56761", "commonStock": "65", "currentDebt": "None", "investments": "None", "totalAssets": "5571494", "longTermDebt": "None", "shortTermDebt": "87350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8395503", "totalLiabilities": "1431277", "otherCurrentAssets": "82452", "totalCurrentAssets": "3802957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768537", "currentAccountsPayable": "334614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997811", "totalShareholderEquity": "4140217", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98852", "totalCurrentLiabilities": "520816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910461", "cashAndShortTermInvestments": "2871694", "commonStockSharesOutstanding": "395272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2871694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "23205", "operatingCashflow": "141775", "capitalExpenditures": "82252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192614", "cashflowFromInvestment": "-332252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7436264, "cost_of_revenue": 2565500, "gross_profit": 4870764, "research_and_development": null, "selling_general_admin": 4377020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231201, "depreciation_amortisation": 94731, "ebitda": -136470, "interest_expense": 53227, "interest_income": null, "other_non_operating": null, "pretax_income": -284428, "tax_provision": null, "effective_tax_rate": null, "net_income": -284428, "net_income_continuing_ops": null, "net_income_to_common": -284428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871694, "short_term_investments": null, "net_receivables": 792050, "inventory": 56761, "other_current_assets": null, "total_current_assets": 3802957, "net_ppe": null, "goodwill": 725973, "intangible_assets": null, "goodwill_and_intangibles": 725973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1768537, "total_assets": 5571494, "short_term_debt": 87350, "accounts_payable": 334614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910461, "total_liabilities": 1431277, "total_debt": 87350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8395503, "total_equity": 4140217, "shares_outstanding": 395272, "operating_cash_flow": 141775, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2192614, "free_cash_flow": 224027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231201", "ebitda": "-136470", "netIncome": "-284428", "grossProfit": "4870764", "depreciation": "None", "totalRevenue": "7436264", "costOfRevenue": "2565500", "interestIncome": "None", "incomeBeforeTax": "-284428", "interestExpense": "53227", "operatingIncome": "125224", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4745540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2565500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94731", "sellingGeneralAndAdministrative": "4377020", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "725973", "inventory": "56761", "commonStock": "65", "currentDebt": "None", "investments": "None", "totalAssets": "5571494", "longTermDebt": "None", "shortTermDebt": "87350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8395503", "totalLiabilities": "1431277", "otherCurrentAssets": "82452", "totalCurrentAssets": "3802957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768537", "currentAccountsPayable": "334614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997811", "totalShareholderEquity": "4140217", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98852", "totalCurrentLiabilities": "520816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910461", "cashAndShortTermInvestments": "2871694", "commonStockSharesOutstanding": "395272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2871694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "23205", "operatingCashflow": "141775", "capitalExpenditures": "82252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192614", "cashflowFromInvestment": "-332252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 3831778, "cost_of_revenue": 449049, "gross_profit": 3382729, "ebit": -87616, "ebitda": 66579, "pretax_income": 9038, "tax_provision": null, "net_income": 9038, "net_income_to_common": 9038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869557, "total_current_assets": 1466077, "total_assets": 2227587, "short_term_debt": 321500, "long_term_debt": null, "total_debt": 321500, "total_liabilities": 1382919, "total_equity": 844668, "shares_outstanding": 388350, "goodwill_and_intangibles": 725973 }, "cash_flow": { "operating_cash_flow": 273386, "capital_expenditure": 15006, "free_cash_flow": 288392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165772, "ticker_id": 8146, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87616", "ebitda": "66579", "netIncome": "9038", "grossProfit": "3382729", "depreciation": "None", "totalRevenue": "3831778", "costOfRevenue": "449049", "interestIncome": "None", "incomeBeforeTax": "9038", "interestExpense": "57541", "operatingIncome": "-87616", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3470345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3470345", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "725973", "inventory": "79966", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "2227587", "longTermDebt": "None", "shortTermDebt": "321500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8111075", "totalLiabilities": "1382919", "otherCurrentAssets": "82927", "totalCurrentAssets": "1466077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761510", "currentAccountsPayable": "400544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844052", "totalShareholderEquity": "844668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138323", "totalCurrentLiabilities": "860367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522552", "cashAndShortTermInvestments": "869557", "commonStockSharesOutstanding": "388350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "869557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-3810", "operatingCashflow": "273386", "capitalExpenditures": "15006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677536", "cashflowFromInvestment": "-265279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3831778, "cost_of_revenue": 449049, "gross_profit": 3382729, "research_and_development": 949948, "selling_general_admin": 3470345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87616, "depreciation_amortisation": null, "ebitda": 66579, "interest_expense": 57541, "interest_income": null, "other_non_operating": null, "pretax_income": 9038, "tax_provision": null, "effective_tax_rate": null, "net_income": 9038, "net_income_continuing_ops": null, "net_income_to_common": 9038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869557, "short_term_investments": null, "net_receivables": 433627, "inventory": 79966, "other_current_assets": null, "total_current_assets": 1466077, "net_ppe": null, "goodwill": 725973, "intangible_assets": null, "goodwill_and_intangibles": 725973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761510, "total_assets": 2227587, "short_term_debt": 321500, "accounts_payable": 400544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522552, "total_liabilities": 1382919, "total_debt": 321500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8111075, "total_equity": 844668, "shares_outstanding": 388350, "operating_cash_flow": 273386, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15006, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 677536, "free_cash_flow": 288392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87616", "ebitda": "66579", "netIncome": "9038", "grossProfit": "3382729", "depreciation": "None", "totalRevenue": "3831778", "costOfRevenue": "449049", "interestIncome": "None", "incomeBeforeTax": "9038", "interestExpense": "57541", "operatingIncome": "-87616", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3470345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3470345", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "725973", "inventory": "79966", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "2227587", "longTermDebt": "None", "shortTermDebt": "321500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8111075", "totalLiabilities": "1382919", "otherCurrentAssets": "82927", "totalCurrentAssets": "1466077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761510", "currentAccountsPayable": "400544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844052", "totalShareholderEquity": "844668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138323", "totalCurrentLiabilities": "860367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522552", "cashAndShortTermInvestments": "869557", "commonStockSharesOutstanding": "388350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "869557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-3810", "operatingCashflow": "273386", "capitalExpenditures": "15006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677536", "cashflowFromInvestment": "-265279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 56325, "cost_of_revenue": 470488, "gross_profit": -414163, "ebit": -3509499, "ebitda": -3041486, "pretax_income": -3402264, "tax_provision": null, "net_income": -3402264, "net_income_to_common": -3402264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3542754000, "total_current_assets": 4774044000, "total_assets": 80661705000, "short_term_debt": 10004000, "long_term_debt": null, "total_debt": 10004000, "total_liabilities": 13841265000, "total_equity": 66820440000, "shares_outstanding": 406308150, "goodwill_and_intangibles": 70519218000 }, "cash_flow": { "operating_cash_flow": -2919255, "capital_expenditure": 5, "free_cash_flow": -2919250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165735, "ticker_id": 8146, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3509499", "ebitda": "-3041486", "netIncome": "-3402264", "grossProfit": "-414163", "depreciation": "None", "totalRevenue": "56325", "costOfRevenue": "470488", "interestIncome": "133344", "incomeBeforeTax": "-3402264", "interestExpense": "37019", "operatingIncome": "-3509499", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96325", "nonInterestIncome": "None", "operatingExpenses": "3095336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468013", "sellingGeneralAndAdministrative": "2007416000", "netIncomeFromContinuingOperations": "-3402264" }, "balance": { "goodwill": "None", "inventory": "210934000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "80661705000", "longTermDebt": "None", "shortTermDebt": "10004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70519218000", "reportedCurrency": "USD", "retainedEarnings": "-83953501000", "totalLiabilities": "13841265000", "otherCurrentAssets": "1019633455", "totalCurrentAssets": "4774044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "722545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75887661000", "currentAccountsPayable": "1404794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10004000", "totalShareholderEquity": "66820440000", "capitalLeaseObligations": "10004", "otherCurrentLiabilities": "2792261206", "totalCurrentLiabilities": "2803670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11037595000", "cashAndShortTermInvestments": "3542754000", "commonStockSharesOutstanding": "406308150", "intangibleAssetsExcludingGoodwill": "70519218000", "cashAndCashEquivalentsAtCarryingValue": "3542754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3402264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2474", "operatingCashflow": "-2919255", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "102320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56325, "cost_of_revenue": 470488, "gross_profit": -414163, "research_and_development": 793984, "selling_general_admin": 2007416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3509499, "depreciation_amortisation": 468013, "ebitda": -3041486, "interest_expense": 37019, "interest_income": null, "other_non_operating": null, "pretax_income": -3402264, "tax_provision": null, "effective_tax_rate": null, "net_income": -3402264, "net_income_continuing_ops": -3402264, "net_income_to_common": -3402264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3542754000, "short_term_investments": null, "net_receivables": 722545, "inventory": 210934000, "other_current_assets": null, "total_current_assets": 4774044000, "net_ppe": null, "goodwill": null, "intangible_assets": 70519218000, "goodwill_and_intangibles": 70519218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75887661000, "total_assets": 80661705000, "short_term_debt": 10004000, "accounts_payable": 1404794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2803670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11037595000, "total_liabilities": 13841265000, "total_debt": 10004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83953501000, "total_equity": 66820440000, "shares_outstanding": 406308150, "operating_cash_flow": -2919255, "stock_based_compensation": 102320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": -2919250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3509499", "ebitda": "-3041486", "netIncome": "-3402264", "grossProfit": "-414163", "depreciation": "None", "totalRevenue": "56325", "costOfRevenue": "470488", "interestIncome": "133344", "incomeBeforeTax": "-3402264", "interestExpense": "37019", "operatingIncome": "-3509499", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96325", "nonInterestIncome": "None", "operatingExpenses": "3095336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468013", "sellingGeneralAndAdministrative": "2007416000", "netIncomeFromContinuingOperations": "-3402264" }, "balance": { "goodwill": "None", "inventory": "210934000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "80661705000", "longTermDebt": "None", "shortTermDebt": "10004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70519218000", "reportedCurrency": "USD", "retainedEarnings": "-83953501000", "totalLiabilities": "13841265000", "otherCurrentAssets": "1019633455", "totalCurrentAssets": "4774044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "722545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75887661000", "currentAccountsPayable": "1404794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10004000", "totalShareholderEquity": "66820440000", "capitalLeaseObligations": "10004", "otherCurrentLiabilities": "2792261206", "totalCurrentLiabilities": "2803670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11037595000", "cashAndShortTermInvestments": "3542754000", "commonStockSharesOutstanding": "406308150", "intangibleAssetsExcludingGoodwill": "70519218000", "cashAndCashEquivalentsAtCarryingValue": "3542754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3402264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2474", "operatingCashflow": "-2919255", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "102320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": -168699, "cost_of_revenue": 75113, "gross_profit": -243812, "ebit": -29159712, "ebitda": -28705366, "pretax_income": -30115211, "tax_provision": -1994878, "net_income": -28120333, "net_income_to_common": -28120333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6662008000, "total_current_assets": 7916406, "total_assets": 8417833, "short_term_debt": 24161137, "long_term_debt": null, "total_debt": 24161137, "total_liabilities": 14057946, "total_equity": 70120384000, "shares_outstanding": 153473000, "goodwill_and_intangibles": 70973064000 }, "cash_flow": { "operating_cash_flow": -5175294, "capital_expenditure": 3, "free_cash_flow": -5175291, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165736, "ticker_id": 8146, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29159712", "ebitda": "-28705366", "netIncome": "-28120333", "grossProfit": "-243812", "depreciation": "None", "totalRevenue": "-168699", "costOfRevenue": "75113", "interestIncome": "212992", "incomeBeforeTax": "-30115211", "interestExpense": "955499", "operatingIncome": "-3154363", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1994878", "reportedCurrency": "USD", "netInterestIncome": "-742507", "nonInterestIncome": "None", "operatingExpenses": "2910551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454346", "sellingGeneralAndAdministrative": "2537376", "netIncomeFromContinuingOperations": "-28120333" }, "balance": { "goodwill": "0", "inventory": "213408", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "8417833", "longTermDebt": "None", "shortTermDebt": "24161137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70973064000", "reportedCurrency": "USD", "retainedEarnings": "-80551237", "totalLiabilities": "14057946", "otherCurrentAssets": "59662", "totalCurrentAssets": "7916406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76261924000", "currentAccountsPayable": "1443266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24137000", "totalShareholderEquity": "70120384000", "capitalLeaseObligations": "24137", "otherCurrentLiabilities": "1267923863", "totalCurrentLiabilities": "2735351", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "11322595000", "cashAndShortTermInvestments": "6662008000", "commonStockSharesOutstanding": "153473000", "intangibleAssetsExcludingGoodwill": "70973064000", "cashAndCashEquivalentsAtCarryingValue": "6662008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30115211", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21113", "operatingCashflow": "-5175294", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11481610", "cashflowFromInvestment": "None", "stockBasedCompensation": "248459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -168699, "cost_of_revenue": 75113, "gross_profit": -243812, "research_and_development": 368698, "selling_general_admin": 2537376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29159712, "depreciation_amortisation": 454346, "ebitda": -28705366, "interest_expense": 955499, "interest_income": null, "other_non_operating": null, "pretax_income": -30115211, "tax_provision": -1994878, "effective_tax_rate": null, "net_income": -28120333, "net_income_continuing_ops": -28120333, "net_income_to_common": -28120333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6662008000, "short_term_investments": null, "net_receivables": 981328, "inventory": 213408, "other_current_assets": null, "total_current_assets": 7916406, "net_ppe": null, "goodwill": 0, "intangible_assets": 70973064000, "goodwill_and_intangibles": 70973064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76261924000, "total_assets": 8417833, "short_term_debt": 24161137, "accounts_payable": 1443266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735351, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11322595000, "total_liabilities": 14057946, "total_debt": 24161137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80551237, "total_equity": 70120384000, "shares_outstanding": 153473000, "operating_cash_flow": -5175294, "stock_based_compensation": 248459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11481610, "free_cash_flow": -5175291, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29159712", "ebitda": "-28705366", "netIncome": "-28120333", "grossProfit": "-243812", "depreciation": "None", "totalRevenue": "-168699", "costOfRevenue": "75113", "interestIncome": "212992", "incomeBeforeTax": "-30115211", "interestExpense": "955499", "operatingIncome": "-3154363", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1994878", "reportedCurrency": "USD", "netInterestIncome": "-742507", "nonInterestIncome": "None", "operatingExpenses": "2910551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454346", "sellingGeneralAndAdministrative": "2537376", "netIncomeFromContinuingOperations": "-28120333" }, "balance": { "goodwill": "0", "inventory": "213408", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "8417833", "longTermDebt": "None", "shortTermDebt": "24161137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70973064000", "reportedCurrency": "USD", "retainedEarnings": "-80551237", "totalLiabilities": "14057946", "otherCurrentAssets": "59662", "totalCurrentAssets": "7916406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76261924000", "currentAccountsPayable": "1443266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24137000", "totalShareholderEquity": "70120384000", "capitalLeaseObligations": "24137", "otherCurrentLiabilities": "1267923863", "totalCurrentLiabilities": "2735351", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "11322595000", "cashAndShortTermInvestments": "6662008000", "commonStockSharesOutstanding": "153473000", "intangibleAssetsExcludingGoodwill": "70973064000", "cashAndCashEquivalentsAtCarryingValue": "6662008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30115211", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21113", "operatingCashflow": "-5175294", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11481610", "cashflowFromInvestment": "None", "stockBasedCompensation": "248459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 590050, "cost_of_revenue": 15429, "gross_profit": 574621, "ebit": -1803931, "ebitda": -1796977, "pretax_income": -3607361, "tax_provision": null, "net_income": -3607361, "net_income_to_common": -3607361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355692, "total_current_assets": 1421074, "total_assets": 104830290, "short_term_debt": 2555137, "long_term_debt": null, "total_debt": 2555137, "total_liabilities": 22160659, "total_equity": 82669631, "shares_outstanding": 18957653, "goodwill_and_intangibles": 97772960 }, "cash_flow": { "operating_cash_flow": -3213685, "capital_expenditure": 5, "free_cash_flow": -3213680, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165738, "ticker_id": 8146, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1803931", "ebitda": "-1796977", "netIncome": "-3607361", "grossProfit": "574621", "depreciation": "None", "totalRevenue": "590050", "costOfRevenue": "15429", "interestIncome": "1120", "incomeBeforeTax": "-3607361", "interestExpense": "1803430", "operatingIncome": "-3607361", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1802310", "nonInterestIncome": "None", "operatingExpenses": "4181982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6954", "sellingGeneralAndAdministrative": "3486243", "netIncomeFromContinuingOperations": "-3607361" }, "balance": { "goodwill": "21372960", "inventory": "234521", "commonStock": "231", "currentDebt": "None", "investments": "None", "totalAssets": "104830290", "longTermDebt": "None", "shortTermDebt": "2555137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-52430904", "totalLiabilities": "22160659", "otherCurrentAssets": "178311", "totalCurrentAssets": "1421074", "currentLongTermDebt": "2531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103409216", "currentAccountsPayable": "3672860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555137", "totalShareholderEquity": "82669631", "capitalLeaseObligations": "24137", "otherCurrentLiabilities": "1123449", "totalCurrentLiabilities": "7351446", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "14809213", "cashAndShortTermInvestments": "355692", "commonStockSharesOutstanding": "18957653", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "355692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3607361", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-234521", "operatingCashflow": "-3213685", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3553986", "cashflowFromInvestment": "None", "stockBasedCompensation": "1820433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590050, "cost_of_revenue": 15429, "gross_profit": 574621, "research_and_development": 169344, "selling_general_admin": 3486243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1803931, "depreciation_amortisation": 6954, "ebitda": -1796977, "interest_expense": 1803430, "interest_income": null, "other_non_operating": null, "pretax_income": -3607361, "tax_provision": null, "effective_tax_rate": null, "net_income": -3607361, "net_income_continuing_ops": -3607361, "net_income_to_common": -3607361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355692, "short_term_investments": null, "net_receivables": 652550, "inventory": 234521, "other_current_assets": null, "total_current_assets": 1421074, "net_ppe": null, "goodwill": 21372960, "intangible_assets": 76400000, "goodwill_and_intangibles": 97772960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103409216, "total_assets": 104830290, "short_term_debt": 2555137, "accounts_payable": 3672860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7351446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14809213, "total_liabilities": 22160659, "total_debt": 2555137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52430904, "total_equity": 82669631, "shares_outstanding": 18957653, "operating_cash_flow": -3213685, "stock_based_compensation": 1820433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3553986, "free_cash_flow": -3213680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1803931", "ebitda": "-1796977", "netIncome": "-3607361", "grossProfit": "574621", "depreciation": "None", "totalRevenue": "590050", "costOfRevenue": "15429", "interestIncome": "1120", "incomeBeforeTax": "-3607361", "interestExpense": "1803430", "operatingIncome": "-3607361", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1802310", "nonInterestIncome": "None", "operatingExpenses": "4181982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6954", "sellingGeneralAndAdministrative": "3486243", "netIncomeFromContinuingOperations": "-3607361" }, "balance": { "goodwill": "21372960", "inventory": "234521", "commonStock": "231", "currentDebt": "None", "investments": "None", "totalAssets": "104830290", "longTermDebt": "None", "shortTermDebt": "2555137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-52430904", "totalLiabilities": "22160659", "otherCurrentAssets": "178311", "totalCurrentAssets": "1421074", "currentLongTermDebt": "2531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103409216", "currentAccountsPayable": "3672860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555137", "totalShareholderEquity": "82669631", "capitalLeaseObligations": "24137", "otherCurrentLiabilities": "1123449", "totalCurrentLiabilities": "7351446", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "14809213", "cashAndShortTermInvestments": "355692", "commonStockSharesOutstanding": "18957653", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "355692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3607361", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-234521", "operatingCashflow": "-3213685", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3553986", "cashflowFromInvestment": "None", "stockBasedCompensation": "1820433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15457, "gross_profit": -15457, "ebit": -6067080, "ebitda": -6051623, "pretax_income": -6720573, "tax_provision": null, "net_income": -6720573, "net_income_to_common": -6720573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15391, "total_current_assets": 856625, "total_assets": 104294834, "short_term_debt": 2543056, "long_term_debt": 1577984, "total_debt": 4121040, "total_liabilities": 26434370, "total_equity": 77860464, "shares_outstanding": 14141443, "goodwill_and_intangibles": 97772960 }, "cash_flow": { "operating_cash_flow": -2034247, "capital_expenditure": 3, "free_cash_flow": -2034244, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165739, "ticker_id": 8146, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6067080", "ebitda": "-6051623", "netIncome": "-6720573", "grossProfit": "-15457", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15457", "interestIncome": "63148", "incomeBeforeTax": "-6720573", "interestExpense": "653493", "operatingIncome": "-5157906", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-590345", "nonInterestIncome": "None", "operatingExpenses": "5157906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15457", "sellingGeneralAndAdministrative": "4292949", "netIncomeFromContinuingOperations": "-6720573" }, "balance": { "goodwill": "21372960", "inventory": "None", "commonStock": "161", "currentDebt": "None", "investments": "None", "totalAssets": "104294834", "longTermDebt": "1577984", "shortTermDebt": "2543056", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-48823543", "totalLiabilities": "26434370", "otherCurrentAssets": "778734", "totalCurrentAssets": "856625", "currentLongTermDebt": "2515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103438209", "currentAccountsPayable": "3136436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4123586", "totalShareholderEquity": "77860464", "capitalLeaseObligations": "30602", "otherCurrentLiabilities": "2008707", "totalCurrentLiabilities": "7688199", "otherNonCurrentLiabilities": "1285001", "totalNonCurrentLiabilities": "18746171", "cashAndShortTermInvestments": "15391", "commonStockSharesOutstanding": "14141443", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "15391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6720573", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2034247", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15457, "gross_profit": -15457, "research_and_development": 843549, "selling_general_admin": 4292949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6067080, "depreciation_amortisation": 15457, "ebitda": -6051623, "interest_expense": 653493, "interest_income": null, "other_non_operating": null, "pretax_income": -6720573, "tax_provision": null, "effective_tax_rate": null, "net_income": -6720573, "net_income_continuing_ops": -6720573, "net_income_to_common": -6720573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15391, "short_term_investments": null, "net_receivables": 62500, "inventory": null, "other_current_assets": null, "total_current_assets": 856625, "net_ppe": null, "goodwill": 21372960, "intangible_assets": 76400000, "goodwill_and_intangibles": 97772960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103438209, "total_assets": 104294834, "short_term_debt": 2543056, "accounts_payable": 3136436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7688199, "long_term_debt": 1577984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18746171, "total_liabilities": 26434370, "total_debt": 4121040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48823543, "total_equity": 77860464, "shares_outstanding": 14141443, "operating_cash_flow": -2034247, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2034244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6067080", "ebitda": "-6051623", "netIncome": "-6720573", "grossProfit": "-15457", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15457", "interestIncome": "63148", "incomeBeforeTax": "-6720573", "interestExpense": "653493", "operatingIncome": "-5157906", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-590345", "nonInterestIncome": "None", "operatingExpenses": "5157906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15457", "sellingGeneralAndAdministrative": "4292949", "netIncomeFromContinuingOperations": "-6720573" }, "balance": { "goodwill": "21372960", "inventory": "None", "commonStock": "161", "currentDebt": "None", "investments": "None", "totalAssets": "104294834", "longTermDebt": "1577984", "shortTermDebt": "2543056", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-48823543", "totalLiabilities": "26434370", "otherCurrentAssets": "778734", "totalCurrentAssets": "856625", "currentLongTermDebt": "2515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103438209", "currentAccountsPayable": "3136436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4123586", "totalShareholderEquity": "77860464", "capitalLeaseObligations": "30602", "otherCurrentLiabilities": "2008707", "totalCurrentLiabilities": "7688199", "otherNonCurrentLiabilities": "1285001", "totalNonCurrentLiabilities": "18746171", "cashAndShortTermInvestments": "15391", "commonStockSharesOutstanding": "14141443", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "15391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6720573", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2034247", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 10258, "cost_of_revenue": 9585, "gross_profit": 673, "ebit": -2393213, "ebitda": -2378189, "pretax_income": -3063997, "tax_provision": null, "net_income": -3063997, "net_income_to_common": -3063997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049638, "total_current_assets": 7825226, "total_assets": 106358530, "short_term_debt": 2580843, "long_term_debt": 1092461, "total_debt": 3673304, "total_liabilities": 25195770, "total_equity": 81162760, "shares_outstanding": 9425751, "goodwill_and_intangibles": 97772960 }, "cash_flow": { "operating_cash_flow": -2956457, "capital_expenditure": 3, "free_cash_flow": -2956454, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165740, "ticker_id": 8146, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2393213", "ebitda": "-2378189", "netIncome": "-3063997", "grossProfit": "673", "depreciation": "None", "totalRevenue": "10258", "costOfRevenue": "9585", "interestIncome": "25442", "incomeBeforeTax": "-3063997", "interestExpense": "670784", "operatingIncome": "-3571317", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-645342", "nonInterestIncome": "None", "operatingExpenses": "3571990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574679", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15024", "sellingGeneralAndAdministrative": "2935691", "netIncomeFromContinuingOperations": "-3063997" }, "balance": { "goodwill": "21372960", "inventory": "None", "commonStock": "125", "currentDebt": "None", "investments": "None", "totalAssets": "106358530", "longTermDebt": "1092461", "shortTermDebt": "2580843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-42102970", "totalLiabilities": "25195770", "otherCurrentAssets": "428085", "totalCurrentAssets": "7825226", "currentLongTermDebt": "2515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5347503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98533304", "currentAccountsPayable": "3184771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3812223", "totalShareholderEquity": "81162760", "capitalLeaseObligations": "204762", "otherCurrentLiabilities": "1696051", "totalCurrentLiabilities": "7461665", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "17734105", "cashAndShortTermInvestments": "2049638", "commonStockSharesOutstanding": "9425751", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "2049638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3063997", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2956457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4697999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10258, "cost_of_revenue": 9585, "gross_profit": 673, "research_and_development": 574679, "selling_general_admin": 2935691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2393213, "depreciation_amortisation": 15024, "ebitda": -2378189, "interest_expense": 670784, "interest_income": null, "other_non_operating": null, "pretax_income": -3063997, "tax_provision": null, "effective_tax_rate": null, "net_income": -3063997, "net_income_continuing_ops": -3063997, "net_income_to_common": -3063997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049638, "short_term_investments": null, "net_receivables": 5347503, "inventory": null, "other_current_assets": null, "total_current_assets": 7825226, "net_ppe": null, "goodwill": 21372960, "intangible_assets": 76400000, "goodwill_and_intangibles": 97772960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98533304, "total_assets": 106358530, "short_term_debt": 2580843, "accounts_payable": 3184771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7461665, "long_term_debt": 1092461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17734105, "total_liabilities": 25195770, "total_debt": 3673304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42102970, "total_equity": 81162760, "shares_outstanding": 9425751, "operating_cash_flow": -2956457, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4697999, "free_cash_flow": -2956454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2393213", "ebitda": "-2378189", "netIncome": "-3063997", "grossProfit": "673", "depreciation": "None", "totalRevenue": "10258", "costOfRevenue": "9585", "interestIncome": "25442", "incomeBeforeTax": "-3063997", "interestExpense": "670784", "operatingIncome": "-3571317", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-645342", "nonInterestIncome": "None", "operatingExpenses": "3571990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574679", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15024", "sellingGeneralAndAdministrative": "2935691", "netIncomeFromContinuingOperations": "-3063997" }, "balance": { "goodwill": "21372960", "inventory": "None", "commonStock": "125", "currentDebt": "None", "investments": "None", "totalAssets": "106358530", "longTermDebt": "1092461", "shortTermDebt": "2580843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-42102970", "totalLiabilities": "25195770", "otherCurrentAssets": "428085", "totalCurrentAssets": "7825226", "currentLongTermDebt": "2515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5347503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98533304", "currentAccountsPayable": "3184771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3812223", "totalShareholderEquity": "81162760", "capitalLeaseObligations": "204762", "otherCurrentLiabilities": "1696051", "totalCurrentLiabilities": "7461665", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "17734105", "cashAndShortTermInvestments": "2049638", "commonStockSharesOutstanding": "9425751", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "2049638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3063997", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2956457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4697999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 53083, "cost_of_revenue": 50258, "gross_profit": 2825, "ebit": -6322378, "ebitda": -6308319, "pretax_income": -7337112, "tax_provision": -534396, "net_income": -7162732, "net_income_to_common": -7162732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308096, "total_current_assets": 6305477, "total_assets": 104853805, "short_term_debt": 2763757, "long_term_debt": 612275, "total_debt": 3376032, "total_liabilities": 25781684, "total_equity": 79072121, "shares_outstanding": 8750582, "goodwill_and_intangibles": 97772960 }, "cash_flow": { "operating_cash_flow": -2909413, "capital_expenditure": 3, "free_cash_flow": -2909410, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165741, "ticker_id": 8146, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6322378", "ebitda": "-6308319", "netIncome": "-7162732", "grossProfit": "2825", "depreciation": "None", "totalRevenue": "53083", "costOfRevenue": "50258", "interestIncome": "1940", "incomeBeforeTax": "-7337112", "interestExpense": "1014734", "operatingIncome": "-4214562", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-534396", "reportedCurrency": "USD", "netInterestIncome": "-1012794", "nonInterestIncome": "None", "operatingExpenses": "4217387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14059", "sellingGeneralAndAdministrative": "3114132", "netIncomeFromContinuingOperations": "-6802716" }, "balance": { "goodwill": "21372960", "inventory": "0", "commonStock": "87", "currentDebt": "None", "investments": "None", "totalAssets": "104853805", "longTermDebt": "612275", "shortTermDebt": "2763757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-39038973", "totalLiabilities": "25781684", "otherCurrentAssets": "547505", "totalCurrentAssets": "6305477", "currentLongTermDebt": "2700423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5449876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98548328", "currentAccountsPayable": "2898683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532501", "totalShareholderEquity": "79072121", "capitalLeaseObligations": "219803", "otherCurrentLiabilities": "2244453", "totalCurrentLiabilities": "7906893", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "17874791", "cashAndShortTermInvestments": "308096", "commonStockSharesOutstanding": "8750582", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "308096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6802716", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7884", "operatingCashflow": "-2909413", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53083, "cost_of_revenue": 50258, "gross_profit": 2825, "research_and_development": 982707, "selling_general_admin": 3114132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6322378, "depreciation_amortisation": 14059, "ebitda": -6308319, "interest_expense": 1014734, "interest_income": null, "other_non_operating": null, "pretax_income": -7337112, "tax_provision": -534396, "effective_tax_rate": null, "net_income": -7162732, "net_income_continuing_ops": -6802716, "net_income_to_common": -7162732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308096, "short_term_investments": null, "net_receivables": 5449876, "inventory": 0, "other_current_assets": null, "total_current_assets": 6305477, "net_ppe": null, "goodwill": 21372960, "intangible_assets": 76400000, "goodwill_and_intangibles": 97772960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98548328, "total_assets": 104853805, "short_term_debt": 2763757, "accounts_payable": 2898683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7906893, "long_term_debt": 612275, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17874791, "total_liabilities": 25781684, "total_debt": 3376032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39038973, "total_equity": 79072121, "shares_outstanding": 8750582, "operating_cash_flow": -2909413, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2790000, "free_cash_flow": -2909410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6322378", "ebitda": "-6308319", "netIncome": "-7162732", "grossProfit": "2825", "depreciation": "None", "totalRevenue": "53083", "costOfRevenue": "50258", "interestIncome": "1940", "incomeBeforeTax": "-7337112", "interestExpense": "1014734", "operatingIncome": "-4214562", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-534396", "reportedCurrency": "USD", "netInterestIncome": "-1012794", "nonInterestIncome": "None", "operatingExpenses": "4217387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14059", "sellingGeneralAndAdministrative": "3114132", "netIncomeFromContinuingOperations": "-6802716" }, "balance": { "goodwill": "21372960", "inventory": "0", "commonStock": "87", "currentDebt": "None", "investments": "None", "totalAssets": "104853805", "longTermDebt": "612275", "shortTermDebt": "2763757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-39038973", "totalLiabilities": "25781684", "otherCurrentAssets": "547505", "totalCurrentAssets": "6305477", "currentLongTermDebt": "2700423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5449876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98548328", "currentAccountsPayable": "2898683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532501", "totalShareholderEquity": "79072121", "capitalLeaseObligations": "219803", "otherCurrentLiabilities": "2244453", "totalCurrentLiabilities": "7906893", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "17874791", "cashAndShortTermInvestments": "308096", "commonStockSharesOutstanding": "8750582", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "308096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6802716", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7884", "operatingCashflow": "-2909413", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 64861, "cost_of_revenue": 60978, "gross_profit": 3883, "ebit": -2966168, "ebitda": -2943532, "pretax_income": -3183601, "tax_provision": null, "net_income": -3183601, "net_income_to_common": -3183601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579103, "total_current_assets": 7255916, "total_assets": 94259693, "short_term_debt": 325882, "long_term_debt": 2255848, "total_debt": 2581730, "total_liabilities": 9127652, "total_equity": 85132041, "shares_outstanding": 2373848, "goodwill_and_intangibles": 84248747 }, "cash_flow": { "operating_cash_flow": -5388108, "capital_expenditure": 12002, "free_cash_flow": -5376106, "dividends_paid": 2187759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165743, "ticker_id": 8146, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2966168", "ebitda": "-2943532", "netIncome": "-3183601", "grossProfit": "3883", "depreciation": "None", "totalRevenue": "64861", "costOfRevenue": "60978", "interestIncome": "29445", "incomeBeforeTax": "-3183601", "interestExpense": "217433", "operatingIncome": "-3497791", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-187988", "nonInterestIncome": "None", "operatingExpenses": "3501674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22636", "sellingGeneralAndAdministrative": "2090217", "netIncomeFromContinuingOperations": "-3183601" }, "balance": { "goodwill": "7848747", "inventory": "7884", "commonStock": "86", "currentDebt": "None", "investments": "None", "totalAssets": "94259693", "longTermDebt": "2255848", "shortTermDebt": "325882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-31876241", "totalLiabilities": "9127652", "otherCurrentAssets": "852702", "totalCurrentAssets": "7255916", "currentLongTermDebt": "265000", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "5816227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87003777", "currentAccountsPayable": "2904081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2755096", "totalShareholderEquity": "85132041", "capitalLeaseObligations": "234248", "otherCurrentLiabilities": "2183475", "totalCurrentLiabilities": "5413438", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "3714214", "cashAndShortTermInvestments": "579103", "commonStockSharesOutstanding": "2373848", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "579103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3183601", "profitLoss": "None", "dividendPayout": "2187759", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1445", "operatingCashflow": "-5388108", "capitalExpenditures": "12002", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1873759", "cashflowFromInvestment": "120976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2187759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64861, "cost_of_revenue": 60978, "gross_profit": 3883, "research_and_development": 1253983, "selling_general_admin": 2090217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2966168, "depreciation_amortisation": 22636, "ebitda": -2943532, "interest_expense": 217433, "interest_income": null, "other_non_operating": null, "pretax_income": -3183601, "tax_provision": null, "effective_tax_rate": null, "net_income": -3183601, "net_income_continuing_ops": -3183601, "net_income_to_common": -3183601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579103, "short_term_investments": null, "net_receivables": 5816227, "inventory": 7884, "other_current_assets": null, "total_current_assets": 7255916, "net_ppe": null, "goodwill": 7848747, "intangible_assets": 76400000, "goodwill_and_intangibles": 84248747, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87003777, "total_assets": 94259693, "short_term_debt": 325882, "accounts_payable": 2904081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5413438, "long_term_debt": 2255848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3714214, "total_liabilities": 9127652, "total_debt": 2581730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31876241, "total_equity": 85132041, "shares_outstanding": 2373848, "operating_cash_flow": -5388108, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12002, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120976, "dividends_paid": 2187759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1873759, "free_cash_flow": -5376106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2966168", "ebitda": "-2943532", "netIncome": "-3183601", "grossProfit": "3883", "depreciation": "None", "totalRevenue": "64861", "costOfRevenue": "60978", "interestIncome": "29445", "incomeBeforeTax": "-3183601", "interestExpense": "217433", "operatingIncome": "-3497791", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-187988", "nonInterestIncome": "None", "operatingExpenses": "3501674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22636", "sellingGeneralAndAdministrative": "2090217", "netIncomeFromContinuingOperations": "-3183601" }, "balance": { "goodwill": "7848747", "inventory": "7884", "commonStock": "86", "currentDebt": "None", "investments": "None", "totalAssets": "94259693", "longTermDebt": "2255848", "shortTermDebt": "325882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "-31876241", "totalLiabilities": "9127652", "otherCurrentAssets": "852702", "totalCurrentAssets": "7255916", "currentLongTermDebt": "265000", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "5816227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87003777", "currentAccountsPayable": "2904081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2755096", "totalShareholderEquity": "85132041", "capitalLeaseObligations": "234248", "otherCurrentLiabilities": "2183475", "totalCurrentLiabilities": "5413438", "otherNonCurrentLiabilities": "1285000", "totalNonCurrentLiabilities": "3714214", "cashAndShortTermInvestments": "579103", "commonStockSharesOutstanding": "2373848", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "579103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3183601", "profitLoss": "None", "dividendPayout": "2187759", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1445", "operatingCashflow": "-5388108", "capitalExpenditures": "12002", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1873759", "cashflowFromInvestment": "120976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2187759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 18699, "cost_of_revenue": 19402, "gross_profit": -703, "ebit": -1619792, "ebitda": -1611429, "pretax_income": -1624741, "tax_provision": null, "net_income": -1833902, "net_income_to_common": -1833902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7719993, "total_current_assets": 12144444, "total_assets": 14848533, "short_term_debt": 32608, "long_term_debt": null, "total_debt": 32608, "total_liabilities": 3063085, "total_equity": 11785448, "shares_outstanding": 2377646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4221955, "capital_expenditure": 5, "free_cash_flow": 4221960, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165744, "ticker_id": 8146, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1619792", "ebitda": "-1611429", "netIncome": "-1833902", "grossProfit": "-703", "depreciation": "None", "totalRevenue": "18699", "costOfRevenue": "19402", "interestIncome": "41031", "incomeBeforeTax": "-1624741", "interestExpense": "4949", "operatingIncome": "-1495691", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36082", "nonInterestIncome": "None", "operatingExpenses": "1494988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8363", "sellingGeneralAndAdministrative": "1408314", "netIncomeFromContinuingOperations": "-1624741" }, "balance": { "goodwill": "None", "inventory": "6439", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "14848533", "longTermDebt": "None", "shortTermDebt": "32608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26504881", "totalLiabilities": "3063085", "otherCurrentAssets": "874124", "totalCurrentAssets": "12144444", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "3543888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704089", "currentAccountsPayable": "726266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193604", "totalShareholderEquity": "11785448", "capitalLeaseObligations": "193604", "otherCurrentLiabilities": "2143215", "totalCurrentLiabilities": "2902089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160996", "cashAndShortTermInvestments": "7719993", "commonStockSharesOutstanding": "2377646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7719993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1833902", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1067", "operatingCashflow": "4221955", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-774", "stockBasedCompensation": "444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18699, "cost_of_revenue": 19402, "gross_profit": -703, "research_and_development": 86674, "selling_general_admin": 1408314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1619792, "depreciation_amortisation": 8363, "ebitda": -1611429, "interest_expense": 4949, "interest_income": null, "other_non_operating": null, "pretax_income": -1624741, "tax_provision": null, "effective_tax_rate": null, "net_income": -1833902, "net_income_continuing_ops": -1624741, "net_income_to_common": -1833902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7719993, "short_term_investments": null, "net_receivables": 3543888, "inventory": 6439, "other_current_assets": null, "total_current_assets": 12144444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2704089, "total_assets": 14848533, "short_term_debt": 32608, "accounts_payable": 726266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2902089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160996, "total_liabilities": 3063085, "total_debt": 32608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26504881, "total_equity": 11785448, "shares_outstanding": 2377646, "operating_cash_flow": 4221955, "stock_based_compensation": 444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -774, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 4221960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1619792", "ebitda": "-1611429", "netIncome": "-1833902", "grossProfit": "-703", "depreciation": "None", "totalRevenue": "18699", "costOfRevenue": "19402", "interestIncome": "41031", "incomeBeforeTax": "-1624741", "interestExpense": "4949", "operatingIncome": "-1495691", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36082", "nonInterestIncome": "None", "operatingExpenses": "1494988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8363", "sellingGeneralAndAdministrative": "1408314", "netIncomeFromContinuingOperations": "-1624741" }, "balance": { "goodwill": "None", "inventory": "6439", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "14848533", "longTermDebt": "None", "shortTermDebt": "32608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26504881", "totalLiabilities": "3063085", "otherCurrentAssets": "874124", "totalCurrentAssets": "12144444", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "3543888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704089", "currentAccountsPayable": "726266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193604", "totalShareholderEquity": "11785448", "capitalLeaseObligations": "193604", "otherCurrentLiabilities": "2143215", "totalCurrentLiabilities": "2902089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160996", "cashAndShortTermInvestments": "7719993", "commonStockSharesOutstanding": "2377646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7719993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1833902", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1067", "operatingCashflow": "4221955", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-774", "stockBasedCompensation": "444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 2352428, "cost_of_revenue": 8303, "gross_profit": -8303, "ebit": -6534909, "ebitda": -6526606, "pretax_income": -6633422, "tax_provision": null, "net_income": -8439913, "net_income_to_common": -8439913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3498812, "total_current_assets": 14026816, "total_assets": 16739269, "short_term_debt": 32608, "long_term_debt": null, "total_debt": 32608, "total_liabilities": 3120363, "total_equity": 13618906, "shares_outstanding": 1266977, "goodwill_and_intangibles": 8962688 }, "cash_flow": { "operating_cash_flow": -10189673, "capital_expenditure": 3, "free_cash_flow": -10189670, "dividends_paid": 12671072, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165745, "ticker_id": 8146, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6534909", "ebitda": "-6526606", "netIncome": "-8439913", "grossProfit": "-8303", "depreciation": "None", "totalRevenue": "2352428", "costOfRevenue": "8303", "interestIncome": "62921", "incomeBeforeTax": "-6633422", "interestExpense": "98515", "operatingIncome": "-5492971", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35594", "nonInterestIncome": "None", "operatingExpenses": "5484668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8303", "sellingGeneralAndAdministrative": "3577710", "netIncomeFromContinuingOperations": "-6636922" }, "balance": { "goodwill": "None", "inventory": "5372", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "16739269", "longTermDebt": "None", "shortTermDebt": "32608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8962688", "reportedCurrency": "USD", "retainedEarnings": "-24670979", "totalLiabilities": "3120363", "otherCurrentAssets": "174230", "totalCurrentAssets": "14026816", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "10348402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712453", "currentAccountsPayable": "953098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201584", "totalShareholderEquity": "13618906", "capitalLeaseObligations": "201584", "otherCurrentLiabilities": "1965681", "totalCurrentLiabilities": "2951387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168976", "cashAndShortTermInvestments": "3498812", "commonStockSharesOutstanding": "1266977", "intangibleAssetsExcludingGoodwill": "8962688", "cashAndCashEquivalentsAtCarryingValue": "3498812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6633422", "profitLoss": "None", "dividendPayout": "12671072", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4404", "operatingCashflow": "-10189673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13896011", "cashflowFromInvestment": "27432589", "stockBasedCompensation": "4450919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12671072", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2352428, "cost_of_revenue": 8303, "gross_profit": -8303, "research_and_development": 366534, "selling_general_admin": 3577710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6534909, "depreciation_amortisation": 8303, "ebitda": -6526606, "interest_expense": 98515, "interest_income": null, "other_non_operating": null, "pretax_income": -6633422, "tax_provision": null, "effective_tax_rate": null, "net_income": -8439913, "net_income_continuing_ops": -6636922, "net_income_to_common": -8439913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3498812, "short_term_investments": null, "net_receivables": 10348402, "inventory": 5372, "other_current_assets": null, "total_current_assets": 14026816, "net_ppe": null, "goodwill": null, "intangible_assets": 8962688, "goodwill_and_intangibles": 8962688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2712453, "total_assets": 16739269, "short_term_debt": 32608, "accounts_payable": 953098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2951387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168976, "total_liabilities": 3120363, "total_debt": 32608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24670979, "total_equity": 13618906, "shares_outstanding": 1266977, "operating_cash_flow": -10189673, "stock_based_compensation": 4450919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27432589, "dividends_paid": 12671072, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13896011, "free_cash_flow": -10189670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6534909", "ebitda": "-6526606", "netIncome": "-8439913", "grossProfit": "-8303", "depreciation": "None", "totalRevenue": "2352428", "costOfRevenue": "8303", "interestIncome": "62921", "incomeBeforeTax": "-6633422", "interestExpense": "98515", "operatingIncome": "-5492971", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35594", "nonInterestIncome": "None", "operatingExpenses": "5484668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8303", "sellingGeneralAndAdministrative": "3577710", "netIncomeFromContinuingOperations": "-6636922" }, "balance": { "goodwill": "None", "inventory": "5372", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "16739269", "longTermDebt": "None", "shortTermDebt": "32608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8962688", "reportedCurrency": "USD", "retainedEarnings": "-24670979", "totalLiabilities": "3120363", "otherCurrentAssets": "174230", "totalCurrentAssets": "14026816", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "10348402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712453", "currentAccountsPayable": "953098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201584", "totalShareholderEquity": "13618906", "capitalLeaseObligations": "201584", "otherCurrentLiabilities": "1965681", "totalCurrentLiabilities": "2951387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168976", "cashAndShortTermInvestments": "3498812", "commonStockSharesOutstanding": "1266977", "intangibleAssetsExcludingGoodwill": "8962688", "cashAndCashEquivalentsAtCarryingValue": "3498812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6633422", "profitLoss": "None", "dividendPayout": "12671072", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4404", "operatingCashflow": "-10189673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13896011", "cashflowFromInvestment": "27432589", "stockBasedCompensation": "4450919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12671072", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 392286, "cost_of_revenue": 352694, "gross_profit": 39592, "ebit": 163642, "ebitda": 392182, "pretax_income": -88136, "tax_provision": null, "net_income": -3525114, "net_income_to_common": -3525114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34031, "total_current_assets": 5547829, "total_assets": 21653843, "short_term_debt": 5481087, "long_term_debt": 25000, "total_debt": 5506087, "total_liabilities": 10094158, "total_equity": 11559685, "shares_outstanding": 2363233, "goodwill_and_intangibles": 14580678 }, "cash_flow": { "operating_cash_flow": -603112, "capital_expenditure": 2, "free_cash_flow": -603110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165746, "ticker_id": 8146, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163642", "ebitda": "392182", "netIncome": "-3525114", "grossProfit": "39592", "depreciation": "None", "totalRevenue": "392286", "costOfRevenue": "352694", "interestIncome": "0", "incomeBeforeTax": "-88136", "interestExpense": "251778", "operatingIncome": "-761678", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-703442", "nonInterestIncome": "None", "operatingExpenses": "801270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228540", "sellingGeneralAndAdministrative": "779199", "netIncomeFromContinuingOperations": "-11715965" }, "balance": { "goodwill": "5129116", "inventory": "3026918", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "21653843", "longTermDebt": "25000", "shortTermDebt": "5481087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9451562", "reportedCurrency": "USD", "retainedEarnings": "-21529975", "totalLiabilities": "10094158", "otherCurrentAssets": "246093", "totalCurrentAssets": "5547829", "currentLongTermDebt": "6530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2240787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16106014", "currentAccountsPayable": "1328599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6482956", "totalShareholderEquity": "11559685", "capitalLeaseObligations": "209504", "otherCurrentLiabilities": "2282603", "totalCurrentLiabilities": "9092289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001869", "cashAndShortTermInvestments": "34031", "commonStockSharesOutstanding": "2363233", "intangibleAssetsExcludingGoodwill": "9451562", "cashAndCashEquivalentsAtCarryingValue": "34031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88136", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2664", "operatingCashflow": "-603112", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114958", "cashflowFromInvestment": "-207111", "stockBasedCompensation": "178473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392286, "cost_of_revenue": 352694, "gross_profit": 39592, "research_and_development": 366534, "selling_general_admin": 779199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163642, "depreciation_amortisation": 228540, "ebitda": 392182, "interest_expense": 251778, "interest_income": null, "other_non_operating": null, "pretax_income": -88136, "tax_provision": null, "effective_tax_rate": null, "net_income": -3525114, "net_income_continuing_ops": -11715965, "net_income_to_common": -3525114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34031, "short_term_investments": null, "net_receivables": 2240787, "inventory": 3026918, "other_current_assets": null, "total_current_assets": 5547829, "net_ppe": null, "goodwill": 5129116, "intangible_assets": 9451562, "goodwill_and_intangibles": 14580678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16106014, "total_assets": 21653843, "short_term_debt": 5481087, "accounts_payable": 1328599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9092289, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001869, "total_liabilities": 10094158, "total_debt": 5506087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21529975, "total_equity": 11559685, "shares_outstanding": 2363233, "operating_cash_flow": -603112, "stock_based_compensation": 178473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114958, "free_cash_flow": -603110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163642", "ebitda": "392182", "netIncome": "-3525114", "grossProfit": "39592", "depreciation": "None", "totalRevenue": "392286", "costOfRevenue": "352694", "interestIncome": "0", "incomeBeforeTax": "-88136", "interestExpense": "251778", "operatingIncome": "-761678", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-703442", "nonInterestIncome": "None", "operatingExpenses": "801270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228540", "sellingGeneralAndAdministrative": "779199", "netIncomeFromContinuingOperations": "-11715965" }, "balance": { "goodwill": "5129116", "inventory": "3026918", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "21653843", "longTermDebt": "25000", "shortTermDebt": "5481087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9451562", "reportedCurrency": "USD", "retainedEarnings": "-21529975", "totalLiabilities": "10094158", "otherCurrentAssets": "246093", "totalCurrentAssets": "5547829", "currentLongTermDebt": "6530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2240787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16106014", "currentAccountsPayable": "1328599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6482956", "totalShareholderEquity": "11559685", "capitalLeaseObligations": "209504", "otherCurrentLiabilities": "2282603", "totalCurrentLiabilities": "9092289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001869", "cashAndShortTermInvestments": "34031", "commonStockSharesOutstanding": "2363233", "intangibleAssetsExcludingGoodwill": "9451562", "cashAndCashEquivalentsAtCarryingValue": "34031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88136", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2664", "operatingCashflow": "-603112", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114958", "cashflowFromInvestment": "-207111", "stockBasedCompensation": "178473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 392286, "cost_of_revenue": 352694, "gross_profit": 39592, "ebit": 163642, "ebitda": 392182, "pretax_income": -88136, "tax_provision": null, "net_income": -3525114, "net_income_to_common": -3525114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34031, "total_current_assets": 5547829, "total_assets": 21653843, "short_term_debt": 5481087, "long_term_debt": 25000, "total_debt": 5506087, "total_liabilities": 10094158, "total_equity": 11559685, "shares_outstanding": 2363233, "goodwill_and_intangibles": 14580678 }, "cash_flow": { "operating_cash_flow": -603112, "capital_expenditure": 0, "free_cash_flow": -603112, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165748, "ticker_id": 8146, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163642", "ebitda": "392182", "netIncome": "-3525114", "grossProfit": "39592", "depreciation": "None", "totalRevenue": "392286", "costOfRevenue": "352694", "interestIncome": "0", "incomeBeforeTax": "-88136", "interestExpense": "251778", "operatingIncome": "-761678", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-251778", "nonInterestIncome": "None", "operatingExpenses": "801270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228540", "sellingGeneralAndAdministrative": "779199", "netIncomeFromContinuingOperations": "-88136" }, "balance": { "goodwill": "5129116", "inventory": "3026918", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "21653843", "longTermDebt": "25000", "shortTermDebt": "5481087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9451562", "reportedCurrency": "USD", "retainedEarnings": "-21529975", "totalLiabilities": "10094158", "otherCurrentAssets": "246093", "totalCurrentAssets": "5547829", "currentLongTermDebt": "5230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2240787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16106014", "currentAccountsPayable": "1328599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6482956", "totalShareholderEquity": "11559685", "capitalLeaseObligations": "1227956", "otherCurrentLiabilities": "2282603", "totalCurrentLiabilities": "9092289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001869", "cashAndShortTermInvestments": "34031", "commonStockSharesOutstanding": "2363233", "intangibleAssetsExcludingGoodwill": "9451562", "cashAndCashEquivalentsAtCarryingValue": "34031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88136", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2664", "operatingCashflow": "-603112", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114958", "cashflowFromInvestment": "-207111", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392286, "cost_of_revenue": 352694, "gross_profit": 39592, "research_and_development": 0, "selling_general_admin": 779199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163642, "depreciation_amortisation": 228540, "ebitda": 392182, "interest_expense": 251778, "interest_income": null, "other_non_operating": null, "pretax_income": -88136, "tax_provision": null, "effective_tax_rate": null, "net_income": -3525114, "net_income_continuing_ops": -88136, "net_income_to_common": -3525114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34031, "short_term_investments": null, "net_receivables": 2240787, "inventory": 3026918, "other_current_assets": null, "total_current_assets": 5547829, "net_ppe": null, "goodwill": 5129116, "intangible_assets": 9451562, "goodwill_and_intangibles": 14580678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16106014, "total_assets": 21653843, "short_term_debt": 5481087, "accounts_payable": 1328599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9092289, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001869, "total_liabilities": 10094158, "total_debt": 5506087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21529975, "total_equity": 11559685, "shares_outstanding": 2363233, "operating_cash_flow": -603112, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207111, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114958, "free_cash_flow": -603112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163642", "ebitda": "392182", "netIncome": "-3525114", "grossProfit": "39592", "depreciation": "None", "totalRevenue": "392286", "costOfRevenue": "352694", "interestIncome": "0", "incomeBeforeTax": "-88136", "interestExpense": "251778", "operatingIncome": "-761678", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-251778", "nonInterestIncome": "None", "operatingExpenses": "801270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228540", "sellingGeneralAndAdministrative": "779199", "netIncomeFromContinuingOperations": "-88136" }, "balance": { "goodwill": "5129116", "inventory": "3026918", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "21653843", "longTermDebt": "25000", "shortTermDebt": "5481087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9451562", "reportedCurrency": "USD", "retainedEarnings": "-21529975", "totalLiabilities": "10094158", "otherCurrentAssets": "246093", "totalCurrentAssets": "5547829", "currentLongTermDebt": "5230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2240787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16106014", "currentAccountsPayable": "1328599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6482956", "totalShareholderEquity": "11559685", "capitalLeaseObligations": "1227956", "otherCurrentLiabilities": "2282603", "totalCurrentLiabilities": "9092289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001869", "cashAndShortTermInvestments": "34031", "commonStockSharesOutstanding": "2363233", "intangibleAssetsExcludingGoodwill": "9451562", "cashAndCashEquivalentsAtCarryingValue": "34031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88136", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2664", "operatingCashflow": "-603112", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114958", "cashflowFromInvestment": "-207111", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "income_statement": { "revenue": 366526, "cost_of_revenue": 299387, "gross_profit": 67139, "ebit": -2048301, "ebitda": -1994780, "pretax_income": -2229035, "tax_provision": null, "net_income": -1974878, "net_income_to_common": -1974878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745561, "total_current_assets": 2095045, "total_assets": 3744985, "short_term_debt": 211427, "long_term_debt": null, "total_debt": 211427, "total_liabilities": 5039512, "total_equity": -1294527, "shares_outstanding": 681199, "goodwill_and_intangibles": 589720 }, "cash_flow": { "operating_cash_flow": 328566, "capital_expenditure": 4, "free_cash_flow": 328570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165749, "ticker_id": 8146, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:53.704450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2048301", "ebitda": "-1994780", "netIncome": "-1974878", "grossProfit": "67139", "depreciation": "None", "totalRevenue": "366526", "costOfRevenue": "299387", "interestIncome": "None", "incomeBeforeTax": "-2229035", "interestExpense": "180734", "operatingIncome": "-599782", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "666921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53521", "sellingGeneralAndAdministrative": "639342", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "161259", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "3744985", "longTermDebt": "None", "shortTermDebt": "211427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "589720", "reportedCurrency": "None", "retainedEarnings": "-21880337", "totalLiabilities": "5039512", "otherCurrentAssets": "388789", "totalCurrentAssets": "2095045", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649940", "currentAccountsPayable": "863579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987992", "totalShareholderEquity": "-1294527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3187941", "totalCurrentLiabilities": "4262947", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776565", "cashAndShortTermInvestments": "745561", "commonStockSharesOutstanding": "681199", "intangibleAssetsExcludingGoodwill": "589720", "cashAndCashEquivalentsAtCarryingValue": "745561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-35005", "operatingCashflow": "328566", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725281", "cashflowFromInvestment": "-51803", "stockBasedCompensation": "15813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366526, "cost_of_revenue": 299387, "gross_profit": 67139, "research_and_development": 27579, "selling_general_admin": 639342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2048301, "depreciation_amortisation": 53521, "ebitda": -1994780, "interest_expense": 180734, "interest_income": null, "other_non_operating": null, "pretax_income": -2229035, "tax_provision": null, "effective_tax_rate": null, "net_income": -1974878, "net_income_continuing_ops": null, "net_income_to_common": -1974878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745561, "short_term_investments": null, "net_receivables": 799436, "inventory": 161259, "other_current_assets": null, "total_current_assets": 2095045, "net_ppe": null, "goodwill": null, "intangible_assets": 589720, "goodwill_and_intangibles": 589720, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649940, "total_assets": 3744985, "short_term_debt": 211427, "accounts_payable": 863579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4262947, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776565, "total_liabilities": 5039512, "total_debt": 211427, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21880337, "total_equity": -1294527, "shares_outstanding": 681199, "operating_cash_flow": 328566, "stock_based_compensation": 15813, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725281, "free_cash_flow": 328570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2048301", "ebitda": "-1994780", "netIncome": "-1974878", "grossProfit": "67139", "depreciation": "None", "totalRevenue": "366526", "costOfRevenue": "299387", "interestIncome": "None", "incomeBeforeTax": "-2229035", "interestExpense": "180734", "operatingIncome": "-599782", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "666921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53521", "sellingGeneralAndAdministrative": "639342", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "161259", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "3744985", "longTermDebt": "None", "shortTermDebt": "211427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "589720", "reportedCurrency": "None", "retainedEarnings": "-21880337", "totalLiabilities": "5039512", "otherCurrentAssets": "388789", "totalCurrentAssets": "2095045", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649940", "currentAccountsPayable": "863579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987992", "totalShareholderEquity": "-1294527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3187941", "totalCurrentLiabilities": "4262947", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776565", "cashAndShortTermInvestments": "745561", "commonStockSharesOutstanding": "681199", "intangibleAssetsExcludingGoodwill": "589720", "cashAndCashEquivalentsAtCarryingValue": "745561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-35005", "operatingCashflow": "328566", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725281", "cashflowFromInvestment": "-51803", "stockBasedCompensation": "15813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }