{ "ticker": { "uuid": "1961960e-e33e-417a-9f4e-0e972c31cde4", "symbol": "SCHAEFFLER", "name": "Schaeffler India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1961960e-e33e-417a-9f4e-0e972c31cde4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1961960e-e33e-417a-9f4e-0e972c31cde4/" }, "ticker_metadata": { "id": 16875, "uuid": "1961960e-e33e-417a-9f4e-0e972c31cde4", "symbol": "SCHAEFFLER", "name": "Schaeffler India Limited", "asset_type": "equity", "market_cap": 645330960384, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components in India and internationally. The company operates in two segments, Mobility Components and Related Solutions; and Others. It offers ball, plain, and roller bearings; linear guidance systems; cylindrical, spherical, needle, and tapered roller bearings; mounting and dismounting products; and lubrication, alignment, and condition monitoring products, as well as wheel bearings. The company also provides mechatronic products; release system, timing drive, front end auxiliary drive, steering and suspension, wheel bearing, cooling, dampers, valve train, flywheels; and clutch systems for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors; assembly machines, testing systems, handling technology, machining centers, digitalization services, robotics, and vision systems; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers engine, gear, chassis, transmission, grease, coolant, hydraulic, and shock absorber oil; spare part solutions; and maintenance, repair, and digital services. The company offers its products under the Schaeffler, LuK, INA, FAG, and Schaeffler TruPower brands. It serves aerospace, productronics, food, beverage and packaging, medical equipment, printing machinery, robotics, construction machinery, agriculture, pneumatic, industrial transmission, fluid, electric motors, rail, wind, water, solar, mining and processing, metallurgical production and processing, and textile machinery, as well as machine tools, two-wheelers, power transmission, raw material, paper, and pulp industries. The company was formerly known as FAG Bearings India Limited and changed its name to Schaeffler India Limited in July 2017. Schaeffler India Limited was incorporated in 1962 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1961960e-e33e-417a-9f4e-0e972c31cde4", "symbol": "SCHAEFFLER", "name": "Schaeffler India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1961960e-e33e-417a-9f4e-0e972c31cde4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1961960e-e33e-417a-9f4e-0e972c31cde4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.07, "quality": 0.93, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4035.3, "market_cap": 630732207209.88, "pe_ratio": 53.5808, "earnings_yield": 0.0187, "ebitda_to_ev": 0.0313, "shareholder_yield": 0, "roe": 0.1946, "piotroski_f_score": 7, "momentum_12_1": 0.0032, "volatility_252d": 0.3147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.696729+00:00", "batch_id": "" }, "size": { "price_close": 4035.3, "market_cap": 630732207209.8798, "market_cap_usd": 630732207209.8798, "enterprise_value": 621640907209.8798, "shares_outstanding": 156303670, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.5808, "pb_ratio": 10.4288, "ptbv_ratio": 10.4288, "ps_ratio": 6.4119, "pcf_ratio": 48.8928, "pfcf_ratio": 76.3413, "ev_ebitda": 31.9181, "ev_ebit": 43.1965, "ev_sales": 6.3195, "ev_fcf": 75.241, "earnings_yield": 0.0187, "fcf_yield": 0.0133, "price_to_sales": 6.4119, "price_to_book": 10.4288, "price_to_cashflow": 48.8928, "ebitda_to_ev": 0.0313, "sales_yield": 0.1582 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3865, "operating_margin": 0.1463, "net_margin": 0.1197, "ebitda_margin": 0.198, "fcf_margin": 0.084, "roe": 0.1946, "roa": 0.1433, "roic": 0.21, "roc_greenblatt": null, "asset_turnover": 1.1978, "cash_conversion": 0.7019, "accruals_ratio": -0.0137, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1338, "revenue_stability_5y": 0.1587, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.463, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4668, "debt_to_assets": 0.0067, "interest_coverage": 265.0276, "current_ratio": 2.5921, "quick_ratio": 2.5921, "net_debt": -9091300000, "local_beta": 0.7451, "volatility_252d": 0.3147, "volatility_60d": 0.7436, "max_drawdown_12m": -0.1563, "risk_adjusted_momentum": 0.0103 }, "growth": { "revenue_growth_1y": 0.1769, "revenue_growth_3y_cagr": 0.1231, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2253, "eps_growth_3y_cagr": 0.0937, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.6197, "book_value_growth_1y": 0.1338, "revenue_growth": 0.1769, "earnings_growth": 0.2253 }, "momentum": { "price_return_1m": -0.05, "price_return_3m": -0.0595, "price_return_6m": 0.0357, "price_return_9m": 0.0758, "price_return_12m": -0.047, "price_return_12m_ex1m": 0.0032, "momentum_6m": 0.0357, "momentum_12m": -0.047, "momentum_12_1": 0.0032, "distance_from_52w_high": -0.0663, "distance_from_52w_low": 0.125, "relative_strength": 0.0607 }, "raw_ttm": { "revenue_ttm": 98368400000, "gross_profit_ttm": 38022800000, "ebit_ttm": 14391000000, "ebitda_ttm": 19476100000, "net_income_ttm": 11771600000, "eps_diluted_ttm": 75.3124, "operating_cash_flow_ttm": 12900300000, "capital_expenditure_ttm": -4638300000, "fcf_ttm": 8262000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54300000, "cash_and_equivalents": 9638000000, "total_current_assets": 54650300000, "total_current_liabilities": 21083700000, "net_ppe": null, "total_assets": 82126800000, "total_debt": 546700000, "total_equity": 60479600000, "net_working_capital": 24069100000, "book_value_per_share": 386.9365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 386.9365 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 82, "rank_pcf": 80, "rank_ev_ebitda": 83, "rank_ev_ebit": 81, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 17, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 53, "rank_fcf_margin": 27, "rank_piotroski": 14, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 44 }, "composites": { "value_composite": 93, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 26, "yield_composite": 65, "svqf_composite": 85, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2551, "os_score": 0.35, "value_percentile": 0.07, "quality_percentile": 0.93, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7078, "ticker_id": 16875, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.696729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4035.3, "market_cap": 630732207209.8798, "market_cap_usd": 630732207209.8798, "enterprise_value": 621640907209.8798, "shares_outstanding": 156303670, "fx_rate_to_usd": null, "pe_ratio": 53.58083924, "pb_ratio": 10.42884224, "ptbv_ratio": 10.42884224, "ps_ratio": 6.41193927, "pcf_ratio": 48.89283251, "pfcf_ratio": 76.34134679, "ev_ebitda": 31.91814107, "ev_ebit": 43.19650526, "ev_sales": 6.31951833, "ev_fcf": 75.24097158, "earnings_yield": 0.01866339, "fcf_yield": 0.01329063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3865347, "operating_margin": 0.14629698, "net_margin": 0.11966851, "ebitda_margin": 0.19799143, "fcf_margin": 0.08399039, "roe": 0.19463753, "roa": 0.14333445, "roic": 0.21003322, "roc_greenblatt": null, "asset_turnover": 1.19776248, "cash_conversion": 0.70185871, "accruals_ratio": -0.01374338, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.46679263, "debt_to_assets": 0.00665678, "interest_coverage": 265.02762431, "current_ratio": 2.59206401, "quick_ratio": 2.59206401, "net_debt": -9091300000, "revenue_growth_1y": 0.17689372, "revenue_growth_3y_cagr": 0.12307478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22526255, "eps_growth_3y_cagr": 0.09373588, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.61971831, "book_value_growth_1y": 0.13375937, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.133848, "revenue_stability_5y": 0.15873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05004823, "price_return_3m": -0.05947981, "price_return_6m": 0.03571666, "price_return_9m": 0.07581099, "price_return_12m": -0.04696599, "price_return_12m_ex1m": 0.00324463, "distance_from_52w_high": -0.06625769, "distance_from_52w_low": 0.12501448, "relative_strength": 0.06071375, "local_beta": 0.7451, "volatility_252d": 0.314701, "volatility_60d": 0.743625, "max_drawdown_12m": -0.15626907, "revenue_ttm": 98368400000, "gross_profit_ttm": 38022800000, "ebit_ttm": 14391000000, "ebitda_ttm": 19476100000, "net_income_ttm": 11771600000, "eps_diluted_ttm": 75.3123711, "operating_cash_flow_ttm": 12900300000, "capital_expenditure_ttm": -4638300000, "fcf_ttm": 8262000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54300000, "cash_and_equivalents": 9638000000, "total_current_assets": 54650300000, "total_current_liabilities": 21083700000, "net_ppe": null, "total_assets": 82126800000, "total_debt": 546700000, "total_equity": 60479600000, "net_working_capital": 24069100000, "book_value_per_share": 386.93653194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 386.93653194, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 82, "rank_pcf": 80, "rank_ev_ebitda": 83, "rank_ev_ebit": 81, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 17, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 53, "rank_fcf_margin": 27, "rank_piotroski": 14, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 44, "value_composite": 93, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 26, "yield_composite": 65, "svqf_composite": 85, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4035.3, "os": 0.35, "value": 0.07, "quality": 0.93, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 53.5808, "earnings_yield": 0.0187, "shareholder_yield": 0, "roe": 0.1946, "momentum_12_1": 0.0032, "complete_fields": { "id": 7078, "ticker_id": 16875, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.696729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4035.3, "market_cap": 630732207209.8798, "market_cap_usd": 630732207209.8798, "enterprise_value": 621640907209.8798, "shares_outstanding": 156303670, "fx_rate_to_usd": null, "pe_ratio": 53.58083924, "pb_ratio": 10.42884224, "ptbv_ratio": 10.42884224, "ps_ratio": 6.41193927, "pcf_ratio": 48.89283251, "pfcf_ratio": 76.34134679, "ev_ebitda": 31.91814107, "ev_ebit": 43.19650526, "ev_sales": 6.31951833, "ev_fcf": 75.24097158, "earnings_yield": 0.01866339, "fcf_yield": 0.01329063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3865347, "operating_margin": 0.14629698, "net_margin": 0.11966851, "ebitda_margin": 0.19799143, "fcf_margin": 0.08399039, "roe": 0.19463753, "roa": 0.14333445, "roic": 0.21003322, "roc_greenblatt": null, "asset_turnover": 1.19776248, "cash_conversion": 0.70185871, "accruals_ratio": -0.01374338, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.46679263, "debt_to_assets": 0.00665678, "interest_coverage": 265.02762431, "current_ratio": 2.59206401, "quick_ratio": 2.59206401, "net_debt": -9091300000, "revenue_growth_1y": 0.17689372, "revenue_growth_3y_cagr": 0.12307478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22526255, "eps_growth_3y_cagr": 0.09373588, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.61971831, "book_value_growth_1y": 0.13375937, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.133848, "revenue_stability_5y": 0.15873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05004823, "price_return_3m": -0.05947981, "price_return_6m": 0.03571666, "price_return_9m": 0.07581099, "price_return_12m": -0.04696599, "price_return_12m_ex1m": 0.00324463, "distance_from_52w_high": -0.06625769, "distance_from_52w_low": 0.12501448, "relative_strength": 0.06071375, "local_beta": 0.7451, "volatility_252d": 0.314701, "volatility_60d": 0.743625, "max_drawdown_12m": -0.15626907, "revenue_ttm": 98368400000, "gross_profit_ttm": 38022800000, "ebit_ttm": 14391000000, "ebitda_ttm": 19476100000, "net_income_ttm": 11771600000, "eps_diluted_ttm": 75.3123711, "operating_cash_flow_ttm": 12900300000, "capital_expenditure_ttm": -4638300000, "fcf_ttm": 8262000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54300000, "cash_and_equivalents": 9638000000, "total_current_assets": 54650300000, "total_current_liabilities": 21083700000, "net_ppe": null, "total_assets": 82126800000, "total_debt": 546700000, "total_equity": 60479600000, "net_working_capital": 24069100000, "book_value_per_share": 386.93653194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 386.93653194, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 82, "rank_pcf": 80, "rank_ev_ebitda": 83, "rank_ev_ebit": 81, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 17, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 53, "rank_fcf_margin": 27, "rank_piotroski": 14, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 44, "value_composite": 93, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 26, "yield_composite": 65, "svqf_composite": 85, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 95500100000, "cost_of_revenue": 63054200000, "gross_profit": 32445900000, "ebit": 14225800000, "ebitda": 19100300000, "pretax_income": null, "tax_provision": null, "net_income": 11503500000, "net_income_to_common": 11503500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9638000000, "total_current_assets": 54650300000, "total_assets": 82126800000, "short_term_debt": 140500000, "long_term_debt": 406200000, "total_debt": 546700000, "total_liabilities": null, "total_equity": 60479600000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12900300000, "capital_expenditure": -4638300000, "free_cash_flow": 8262000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378247, "ticker_id": 16875, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19100300000", "netIncome": "11503500000", "grossProfit": "32445900000", "totalRevenue": "95500100000", "costOfRevenue": "63054200000", "interestExpense": "39500000", "operatingIncome": "14225800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3437200000" }, "balance": { "totalDebt": "546700000", "totalAssets": "82126800000", "longTermDebt": "406200000", "shortTermDebt": "140500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "54650300000", "totalShareholderEquity": "60479600000", "totalCurrentLiabilities": "21083700000", "cashAndShortTermInvestments": "9638000000" }, "cashflow": { "freeCashFlow": "8262000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12900300000", "repurchaseOfStock": null, "capitalExpenditures": "-4638300000" } }, "revenue": 95500100000, "cost_of_revenue": 63054200000, "gross_profit": 32445900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14225800000, "depreciation_amortisation": 3437200000, "ebitda": 19100300000, "interest_expense": 39500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11503500000, "net_income_continuing_ops": null, "net_income_to_common": 11503500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9638000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54650300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82126800000, "short_term_debt": 140500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21083700000, "long_term_debt": 406200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 546700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60479600000, "shares_outstanding": 156303670, "operating_cash_flow": 12900300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4638300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19100300000", "netIncome": "11503500000", "grossProfit": "32445900000", "totalRevenue": "95500100000", "costOfRevenue": "63054200000", "interestExpense": "39500000", "operatingIncome": "14225800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3437200000" }, "balance": { "totalDebt": "546700000", "totalAssets": "82126800000", "longTermDebt": "406200000", "shortTermDebt": "140500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "54650300000", "totalShareholderEquity": "60479600000", "totalCurrentLiabilities": "21083700000", "cashAndShortTermInvestments": "9638000000" }, "cashflow": { "freeCashFlow": "8262000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12900300000", "repurchaseOfStock": null, "capitalExpenditures": "-4638300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 81145900000, "cost_of_revenue": 54465100000, "gross_profit": 26680800000, "ebit": 11643300000, "ebitda": 15627500000, "pretax_income": null, "tax_provision": null, "net_income": 9388600000, "net_income_to_common": 9388600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4639400000, "total_current_assets": 42537100000, "total_assets": 68829200000, "short_term_debt": 121000000, "long_term_debt": 434300000, "total_debt": 555300000, "total_liabilities": null, "total_equity": 53344300000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8398700000, "capital_expenditure": -7440200000, "free_cash_flow": 958500000, "dividends_paid": -4063900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378251, "ticker_id": 16875, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15627500000", "netIncome": "9388600000", "grossProfit": "26680800000", "totalRevenue": "81145900000", "costOfRevenue": "54465100000", "interestExpense": "34500000", "operatingIncome": "11643300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2815500000" }, "balance": { "totalDebt": "555300000", "totalAssets": "68829200000", "longTermDebt": "434300000", "shortTermDebt": "121000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "42537100000", "totalShareholderEquity": "53344300000", "totalCurrentLiabilities": "14880400000", "cashAndShortTermInvestments": "4639400000" }, "cashflow": { "freeCashFlow": "958500000", "dividendsPaid": "-4063900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8398700000", "repurchaseOfStock": null, "capitalExpenditures": "-7440200000" } }, "revenue": 81145900000, "cost_of_revenue": 54465100000, "gross_profit": 26680800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11643300000, "depreciation_amortisation": 2815500000, "ebitda": 15627500000, "interest_expense": 34500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9388600000, "net_income_continuing_ops": null, "net_income_to_common": 9388600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4639400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42537100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68829200000, "short_term_debt": 121000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14880400000, "long_term_debt": 434300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 555300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53344300000, "shares_outstanding": 156303670, "operating_cash_flow": 8398700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7440200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4063900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 958500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15627500000", "netIncome": "9388600000", "grossProfit": "26680800000", "totalRevenue": "81145900000", "costOfRevenue": "54465100000", "interestExpense": "34500000", "operatingIncome": "11643300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2815500000" }, "balance": { "totalDebt": "555300000", "totalAssets": "68829200000", "longTermDebt": "434300000", "shortTermDebt": "121000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "42537100000", "totalShareholderEquity": "53344300000", "totalCurrentLiabilities": "14880400000", "cashAndShortTermInvestments": "4639400000" }, "cashflow": { "freeCashFlow": "958500000", "dividendsPaid": "-4063900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8398700000", "repurchaseOfStock": null, "capitalExpenditures": "-7440200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 71319300000, "cost_of_revenue": 47503900000, "gross_profit": 23815400000, "ebit": 11030800000, "ebitda": 14397400000, "pretax_income": null, "tax_provision": null, "net_income": 8990200000, "net_income_to_common": 8990200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697100000, "total_current_assets": 41061600000, "total_assets": 62665100000, "short_term_debt": 104500000, "long_term_debt": 406500000, "total_debt": 511000000, "total_liabilities": null, "total_equity": 48053500000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8844600000, "capital_expenditure": -5201000000, "free_cash_flow": 3643600000, "dividends_paid": -3751300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378253, "ticker_id": 16875, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14397400000", "netIncome": "8990200000", "grossProfit": "23815400000", "totalRevenue": "71319300000", "costOfRevenue": "47503900000", "interestExpense": "29600000", "operatingIncome": "11030800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2230100000" }, "balance": { "totalDebt": "511000000", "totalAssets": "62665100000", "longTermDebt": "406500000", "shortTermDebt": "104500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "41061600000", "totalShareholderEquity": "48053500000", "totalCurrentLiabilities": "14051500000", "cashAndShortTermInvestments": "697100000" }, "cashflow": { "freeCashFlow": "3643600000", "dividendsPaid": "-3751300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8844600000", "repurchaseOfStock": null, "capitalExpenditures": "-5201000000" } }, "revenue": 71319300000, "cost_of_revenue": 47503900000, "gross_profit": 23815400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11030800000, "depreciation_amortisation": 2230100000, "ebitda": 14397400000, "interest_expense": 29600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8990200000, "net_income_continuing_ops": null, "net_income_to_common": 8990200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41061600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62665100000, "short_term_debt": 104500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14051500000, "long_term_debt": 406500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48053500000, "shares_outstanding": 156303670, "operating_cash_flow": 8844600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3751300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3643600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14397400000", "netIncome": "8990200000", "grossProfit": "23815400000", "totalRevenue": "71319300000", "costOfRevenue": "47503900000", "interestExpense": "29600000", "operatingIncome": "11030800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2230100000" }, "balance": { "totalDebt": "511000000", "totalAssets": "62665100000", "longTermDebt": "406500000", "shortTermDebt": "104500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "41061600000", "totalShareholderEquity": "48053500000", "totalCurrentLiabilities": "14051500000", "cashAndShortTermInvestments": "697100000" }, "cashflow": { "freeCashFlow": "3643600000", "dividendsPaid": "-3751300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8844600000", "repurchaseOfStock": null, "capitalExpenditures": "-5201000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 67418300000, "cost_of_revenue": 45026400000, "gross_profit": 22391900000, "ebit": 10933200000, "ebitda": 13865900000, "pretax_income": null, "tax_provision": null, "net_income": 8792100000, "net_income_to_common": 8792100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660400000, "total_current_assets": 39881500000, "total_assets": 57267200000, "short_term_debt": 100200000, "long_term_debt": 473600000, "total_debt": 573800000, "total_liabilities": null, "total_equity": 42859000000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7505300000, "capital_expenditure": -4830400000, "free_cash_flow": 2674900000, "dividends_paid": -2500800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378254, "ticker_id": 16875, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13865900000", "netIncome": "8792100000", "grossProfit": "22391900000", "totalRevenue": "67418300000", "costOfRevenue": "45026400000", "interestExpense": "30900000", "operatingIncome": "10933200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2064600000" }, "balance": { "totalDebt": "573800000", "totalAssets": "57267200000", "longTermDebt": "473600000", "shortTermDebt": "100200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "39881500000", "totalShareholderEquity": "42859000000", "totalCurrentLiabilities": "13778900000", "cashAndShortTermInvestments": "1660400000" }, "cashflow": { "freeCashFlow": "2674900000", "dividendsPaid": "-2500800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7505300000", "repurchaseOfStock": null, "capitalExpenditures": "-4830400000" } }, "revenue": 67418300000, "cost_of_revenue": 45026400000, "gross_profit": 22391900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10933200000, "depreciation_amortisation": 2064600000, "ebitda": 13865900000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8792100000, "net_income_continuing_ops": null, "net_income_to_common": 8792100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1660400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39881500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57267200000, "short_term_debt": 100200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13778900000, "long_term_debt": 473600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 573800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42859000000, "shares_outstanding": 156303670, "operating_cash_flow": 7505300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4830400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2500800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2674900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13865900000", "netIncome": "8792100000", "grossProfit": "22391900000", "totalRevenue": "67418300000", "costOfRevenue": "45026400000", "interestExpense": "30900000", "operatingIncome": "10933200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2064600000" }, "balance": { "totalDebt": "573800000", "totalAssets": "57267200000", "longTermDebt": "473600000", "shortTermDebt": "100200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "39881500000", "totalShareholderEquity": "42859000000", "totalCurrentLiabilities": "13778900000", "cashAndShortTermInvestments": "1660400000" }, "cashflow": { "freeCashFlow": "2674900000", "dividendsPaid": "-2500800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7505300000", "repurchaseOfStock": null, "capitalExpenditures": "-4830400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1187900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378255, "ticker_id": 16875, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1187900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1187900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1187900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 25856400000, "cost_of_revenue": 15929000000, "gross_profit": 9927400000, "ebit": 3878600000, "ebitda": 5206400000, "pretax_income": null, "tax_provision": null, "net_income": 3160700000, "net_income_to_common": 3160700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378245, "ticker_id": 16875, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5206400000", "netIncome": "3160700000", "grossProfit": "9927400000", "totalRevenue": "25856400000", "costOfRevenue": "15929000000", "interestExpense": "11800000", "operatingIncome": "3878600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "904600000" } }, "revenue": 25856400000, "cost_of_revenue": 15929000000, "gross_profit": 9927400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3878600000, "depreciation_amortisation": 904600000, "ebitda": 5206400000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3160700000, "net_income_continuing_ops": null, "net_income_to_common": 3160700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5206400000", "netIncome": "3160700000", "grossProfit": "9927400000", "totalRevenue": "25856400000", "costOfRevenue": "15929000000", "interestExpense": "11800000", "operatingIncome": "3878600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "904600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 27242000000, "cost_of_revenue": 16652500000, "gross_profit": 10589500000, "ebit": 3921000000, "ebitda": 5274300000, "pretax_income": null, "tax_provision": null, "net_income": 3223600000, "net_income_to_common": 3223600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9638000000, "total_current_assets": 54650300000, "total_assets": 82126800000, "short_term_debt": 140500000, "long_term_debt": 406200000, "total_debt": 546700000, "total_liabilities": null, "total_equity": 60479600000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378246, "ticker_id": 16875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5274300000", "netIncome": "3223600000", "grossProfit": "10589500000", "totalRevenue": "27242000000", "costOfRevenue": "16652500000", "interestExpense": "16100000", "operatingIncome": "3921000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "920200000" }, "balance": { "totalDebt": "546700000", "totalAssets": "82126800000", "longTermDebt": "406200000", "shortTermDebt": "140500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "54650300000", "totalShareholderEquity": "60479600000", "totalCurrentLiabilities": "21083700000", "cashAndShortTermInvestments": "9638000000" } }, "revenue": 27242000000, "cost_of_revenue": 16652500000, "gross_profit": 10589500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3921000000, "depreciation_amortisation": 920200000, "ebitda": 5274300000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3223600000, "net_income_continuing_ops": null, "net_income_to_common": 3223600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9638000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54650300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82126800000, "short_term_debt": 140500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21083700000, "long_term_debt": 406200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 546700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60479600000, "shares_outstanding": 156303670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5274300000", "netIncome": "3223600000", "grossProfit": "10589500000", "totalRevenue": "27242000000", "costOfRevenue": "16652500000", "interestExpense": "16100000", "operatingIncome": "3921000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "920200000" }, "balance": { "totalDebt": "546700000", "totalAssets": "82126800000", "longTermDebt": "406200000", "shortTermDebt": "140500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "54650300000", "totalShareholderEquity": "60479600000", "totalCurrentLiabilities": "21083700000", "cashAndShortTermInvestments": "9638000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 23525900000, "cost_of_revenue": 14284900000, "gross_profit": 9241000000, "ebit": 3494000000, "ebitda": 4731500000, "pretax_income": null, "tax_provision": null, "net_income": 2871100000, "net_income_to_common": 2871100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6644000000, "total_current_assets": 46341800000, "total_assets": 73090900000, "short_term_debt": 120900000, "long_term_debt": 429000000, "total_debt": 549900000, "total_liabilities": null, "total_equity": 54348700000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378248, "ticker_id": 16875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4731500000", "netIncome": "2871100000", "grossProfit": "9241000000", "totalRevenue": "23525900000", "costOfRevenue": "14284900000", "interestExpense": "10800000", "operatingIncome": "3494000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "807200000" }, "balance": { "totalDebt": "549900000", "totalAssets": "73090900000", "longTermDebt": "429000000", "shortTermDebt": "120900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "46341800000", "totalShareholderEquity": "54348700000", "totalCurrentLiabilities": "18160900000", "cashAndShortTermInvestments": "6644000000" } }, "revenue": 23525900000, "cost_of_revenue": 14284900000, "gross_profit": 9241000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3494000000, "depreciation_amortisation": 807200000, "ebitda": 4731500000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2871100000, "net_income_continuing_ops": null, "net_income_to_common": 2871100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6644000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46341800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73090900000, "short_term_debt": 120900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18160900000, "long_term_debt": 429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 549900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54348700000, "shares_outstanding": 156303670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4731500000", "netIncome": "2871100000", "grossProfit": "9241000000", "totalRevenue": "23525900000", "costOfRevenue": "14284900000", "interestExpense": "10800000", "operatingIncome": "3494000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "807200000" }, "balance": { "totalDebt": "549900000", "totalAssets": "73090900000", "longTermDebt": "429000000", "shortTermDebt": "120900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "46341800000", "totalShareholderEquity": "54348700000", "totalCurrentLiabilities": "18160900000", "cashAndShortTermInvestments": "6644000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 21744100000, "cost_of_revenue": 13479200000, "gross_profit": 8264900000, "ebit": 3097400000, "ebitda": 4263900000, "pretax_income": null, "tax_provision": null, "net_income": 2516200000, "net_income_to_common": 2516200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378249, "ticker_id": 16875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4263900000", "netIncome": "2516200000", "grossProfit": "8264900000", "totalRevenue": "21744100000", "costOfRevenue": "13479200000", "interestExpense": "15600000", "operatingIncome": "3097400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "831000000" } }, "revenue": 21744100000, "cost_of_revenue": 13479200000, "gross_profit": 8264900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3097400000, "depreciation_amortisation": 831000000, "ebitda": 4263900000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2516200000, "net_income_continuing_ops": null, "net_income_to_common": 2516200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4263900000", "netIncome": "2516200000", "grossProfit": "8264900000", "totalRevenue": "21744100000", "costOfRevenue": "13479200000", "interestExpense": "15600000", "operatingIncome": "3097400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "831000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": 21360600000, "cost_of_revenue": 13582500000, "gross_profit": 7778100000, "ebit": 2922700000, "ebitda": 4052100000, "pretax_income": null, "tax_provision": null, "net_income": 2372800000, "net_income_to_common": 2372800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4639400000, "total_current_assets": 42537100000, "total_assets": 68829200000, "short_term_debt": 121000000, "long_term_debt": 434300000, "total_debt": 555300000, "total_liabilities": null, "total_equity": 53344300000, "shares_outstanding": 156303670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378250, "ticker_id": 16875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4052100000", "netIncome": "2372800000", "grossProfit": "7778100000", "totalRevenue": "21360600000", "costOfRevenue": "13582500000", "interestExpense": "8700000", "operatingIncome": "2922700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781200000" }, "balance": { "totalDebt": "555300000", "totalAssets": "68829200000", "longTermDebt": "434300000", "shortTermDebt": "121000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "42537100000", "totalShareholderEquity": "53344300000", "totalCurrentLiabilities": "14880400000", "cashAndShortTermInvestments": "4639400000" } }, "revenue": 21360600000, "cost_of_revenue": 13582500000, "gross_profit": 7778100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2922700000, "depreciation_amortisation": 781200000, "ebitda": 4052100000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2372800000, "net_income_continuing_ops": null, "net_income_to_common": 2372800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4639400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42537100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68829200000, "short_term_debt": 121000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14880400000, "long_term_debt": 434300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 555300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53344300000, "shares_outstanding": 156303670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4052100000", "netIncome": "2372800000", "grossProfit": "7778100000", "totalRevenue": "21360600000", "costOfRevenue": "13582500000", "interestExpense": "8700000", "operatingIncome": "2922700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781200000" }, "balance": { "totalDebt": "555300000", "totalAssets": "68829200000", "longTermDebt": "434300000", "shortTermDebt": "121000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "156303670", "totalCurrentAssets": "42537100000", "totalShareholderEquity": "53344300000", "totalCurrentLiabilities": "14880400000", "cashAndShortTermInvestments": "4639400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378252, "ticker_id": 16875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:19.098765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }