{ "ticker": { "uuid": "1969d2eb-f5f6-4906-be3b-7621f9d6cf77", "symbol": "SAFE", "name": "Safestore Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1969d2eb-f5f6-4906-be3b-7621f9d6cf77/", "api_url": "https://sharemaestro.com/factors/api/tickers/1969d2eb-f5f6-4906-be3b-7621f9d6cf77/" }, "ticker_metadata": { "id": 30795, "uuid": "1969d2eb-f5f6-4906-be3b-7621f9d6cf77", "symbol": "SAFE", "name": "Safestore Holdings Plc", "asset_type": "equity", "market_cap": 1402289792, "stock_exchange_id": 19, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Safestore is the UK's largest self-storage group with 210 stores on 31 July 2025; comprising 139 in the UK (including 78 in London and the South East with the remainder in key metropolitan areas such as Manchester, Birmingham, Glasgow, Edinburgh, Liverpool, Sheffield, Leeds, Newcastle, and Bristol), 32 in the Paris region, 16 in Spain, 16 in the Netherlands and seven in Belgium. In addition, the Group operates seven stores in Germany under a Joint Venture agreement with Carlyle and 12 stores in Italy under a Joint Venture agreement with Nuveen. Safestore was founded in the UK in 1998. It acquired the French business Une Piece en Plus (UPP) in 2004 which was founded in 1998 by the current Safestore Group CEO Frederic Vecchioli. Safestore has been listed on the London Stock Exchange since 2007. It entered the FTSE 250 index in October 2015. The Group provides storage to around 98,000 personal and business customers. As of 31 July 2025, Safestore had a maximum lettable area (MLA) of 9.18 million sq ft (excluding the expansion pipeline stores) of which 6.74 million sq ft was occupied. Safestore employs around 800 people across the Group. Safestore Holdings Plc was incorporated in 1998 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1969d2eb-f5f6-4906-be3b-7621f9d6cf77", "symbol": "SAFE", "name": "Safestore Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1969d2eb-f5f6-4906-be3b-7621f9d6cf77/", "api_url": "https://sharemaestro.com/factors/api/tickers/1969d2eb-f5f6-4906-be3b-7621f9d6cf77/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.08, "value": 0.31, "quality": 0.12, "momentum": 0.34, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 614, "market_cap": 134113083852, "pe_ratio": 1207.1385, "earnings_yield": 0.0008, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0005, "roe": 0.0485, "piotroski_f_score": 3, "momentum_12_1": 0.0757, "volatility_252d": 0.3018 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.889787+00:00", "batch_id": "" }, "size": { "price_close": 614, "market_cap": 134113083852, "market_cap_usd": 134113083852, "enterprise_value": 135171683852, "shares_outstanding": 218425218, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1207.1385, "pb_ratio": 58.6056, "ptbv_ratio": 58.6056, "ps_ratio": 572.399, "pcf_ratio": 1342.4733, "pfcf_ratio": -14420.7617, "ev_ebitda": 845.3514, "ev_ebit": 1005.7417, "ev_sales": 576.9171, "ev_fcf": -14534.5897, "earnings_yield": 0.0008, "fcf_yield": -0.0001, "price_to_sales": 572.399, "price_to_book": 58.6056, "price_to_cashflow": 1342.4733, "ebitda_to_ev": 0.0012, "sales_yield": 0.0017 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.659, "operating_margin": 0.5736, "net_margin": 0.4742, "ebitda_margin": 0.6825, "fcf_margin": -0.0397, "roe": 0.0485, "roa": 0.0309, "roic": 0.0301, "roc_greenblatt": null, "asset_turnover": 0.0652, "cash_conversion": -0.0837, "accruals_ratio": 0.0031, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0398, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.6204, "debt_to_assets": 0.2979, "interest_coverage": 4.2939, "current_ratio": 0.2652, "quick_ratio": 0.2652, "net_debt": 1058600000, "local_beta": 1.2847, "volatility_252d": 0.3018, "volatility_60d": 0.7343, "max_drawdown_12m": -0.2662, "risk_adjusted_momentum": 0.2507 }, "growth": { "revenue_growth_1y": 0.0488, "revenue_growth_3y_cagr": 0.0331, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7016, "eps_growth_3y_cagr": -0.3785, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0276, "revenue_growth": 0.0488, "earnings_growth": -0.7016 }, "momentum": { "price_return_1m": -0.0863, "price_return_3m": -0.1678, "price_return_6m": -0.1337, "price_return_9m": -0.0297, "price_return_12m": -0.0172, "price_return_12m_ex1m": 0.0757, "momentum_6m": -0.1337, "momentum_12m": -0.0172, "momentum_12_1": 0.0757, "distance_from_52w_high": -0.2662, "distance_from_52w_low": 0, "relative_strength": -0.1903 }, "raw_ttm": { "revenue_ttm": 234300000, "gross_profit_ttm": 154400000, "ebit_ttm": 134400000, "ebitda_ttm": 159900000, "net_income_ttm": 111100000, "eps_diluted_ttm": 0.5086, "operating_cash_flow_ttm": 99900000, "capital_expenditure_ttm": -109200000, "fcf_ttm": -9300000, "dividends_paid_ttm": -66600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 31300000, "cash_and_equivalents": 11000000, "total_current_assets": 44000000, "total_current_liabilities": 165900000, "net_ppe": null, "total_assets": 3591000000, "total_debt": 1069600000, "total_equity": 2288400000, "net_working_capital": -36400000, "book_value_per_share": 10.4768, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4768 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 42, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 88, "rank_pcf": 77, "rank_ev_ebitda": 62, "rank_ev_ebit": 62, "rank_earnings_yield": 40, "rank_fcf_yield": 73, "rank_dividend_yield": 23, "rank_shareholder_yield": 34, "rank_total_yield": 45, "rank_roe": 55, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 22, "rank_fcf_margin": 78, "rank_piotroski": 91, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 55 }, "composites": { "value_composite": 69, "quality_composite": 88, "momentum_composite": 66, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1929, "os_score": 0.08, "value_percentile": 0.31, "quality_percentile": 0.12, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9138, "ticker_id": 30795, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.889787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 614, "market_cap": 134113083852, "market_cap_usd": 134113083852, "enterprise_value": 135171683852, "shares_outstanding": 218425218, "fx_rate_to_usd": null, "pe_ratio": 1207.13846851, "pb_ratio": 58.60561259, "ptbv_ratio": 58.60561259, "ps_ratio": 572.39899211, "pcf_ratio": 1342.47331183, "pfcf_ratio": -14420.76170452, "ev_ebitda": 845.35136868, "ev_ebit": 1005.74169533, "ev_sales": 576.91713125, "ev_fcf": -14534.58966151, "earnings_yield": 0.00082841, "fcf_yield": -6.88e-05, "dividend_yield": 0.0004966, "buyback_yield": 0, "shareholder_yield": 0.0004966, "debt_paydown_yield": 0, "total_yield": 0.0004966, "gross_margin": 0.65898421, "operating_margin": 0.57362356, "net_margin": 0.4741784, "ebitda_margin": 0.68245839, "fcf_margin": -0.0396927, "roe": 0.0485492, "roa": 0.03093846, "roic": 0.03011652, "roc_greenblatt": null, "asset_turnover": 0.06524645, "cash_conversion": -0.08370837, "accruals_ratio": 0.00311891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.62038774, "debt_to_assets": 0.29785575, "interest_coverage": 4.29392971, "current_ratio": 0.26522001, "quick_ratio": 0.26522001, "net_debt": 1058600000, "revenue_growth_1y": 0.04879141, "revenue_growth_3y_cagr": 0.03308911, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70159856, "eps_growth_3y_cagr": -0.37854604, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02761542, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08630952, "price_return_3m": -0.16778553, "price_return_6m": -0.13374575, "price_return_9m": -0.02974056, "price_return_12m": -0.01717731, "price_return_12m_ex1m": 0.07566262, "distance_from_52w_high": -0.26621952, "distance_from_52w_low": 0, "relative_strength": -0.19031789, "local_beta": 1.2847, "volatility_252d": 0.301804, "volatility_60d": 0.734309, "max_drawdown_12m": -0.26621952, "revenue_ttm": 234300000, "gross_profit_ttm": 154400000, "ebit_ttm": 134400000, "ebitda_ttm": 159900000, "net_income_ttm": 111100000, "eps_diluted_ttm": 0.5086409, "operating_cash_flow_ttm": 99900000, "capital_expenditure_ttm": -109200000, "fcf_ttm": -9300000, "dividends_paid_ttm": -66600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 31300000, "cash_and_equivalents": 11000000, "total_current_assets": 44000000, "total_current_liabilities": 165900000, "net_ppe": null, "total_assets": 3591000000, "total_debt": 1069600000, "total_equity": 2288400000, "net_working_capital": -36400000, "book_value_per_share": 10.47681225, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.47681225, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 42, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 88, "rank_pcf": 77, "rank_ev_ebitda": 62, "rank_ev_ebit": 62, "rank_earnings_yield": 40, "rank_fcf_yield": 73, "rank_dividend_yield": 23, "rank_shareholder_yield": 34, "rank_total_yield": 45, "rank_roe": 55, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 22, "rank_fcf_margin": 78, "rank_piotroski": 91, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 55, "value_composite": 69, "quality_composite": 88, "momentum_composite": 66, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 614, "os": 0.08, "value": 0.31, "quality": 0.12, "momentum": 0.34, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 1207.1385, "earnings_yield": 0.0008, "shareholder_yield": 0.0005, "roe": 0.0485, "momentum_12_1": 0.0757, "complete_fields": { "id": 9138, "ticker_id": 30795, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.889787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 614, "market_cap": 134113083852, "market_cap_usd": 134113083852, "enterprise_value": 135171683852, "shares_outstanding": 218425218, "fx_rate_to_usd": null, "pe_ratio": 1207.13846851, "pb_ratio": 58.60561259, "ptbv_ratio": 58.60561259, "ps_ratio": 572.39899211, "pcf_ratio": 1342.47331183, "pfcf_ratio": -14420.76170452, "ev_ebitda": 845.35136868, "ev_ebit": 1005.74169533, "ev_sales": 576.91713125, "ev_fcf": -14534.58966151, "earnings_yield": 0.00082841, "fcf_yield": -6.88e-05, "dividend_yield": 0.0004966, "buyback_yield": 0, "shareholder_yield": 0.0004966, "debt_paydown_yield": 0, "total_yield": 0.0004966, "gross_margin": 0.65898421, "operating_margin": 0.57362356, "net_margin": 0.4741784, "ebitda_margin": 0.68245839, "fcf_margin": -0.0396927, "roe": 0.0485492, "roa": 0.03093846, "roic": 0.03011652, "roc_greenblatt": null, "asset_turnover": 0.06524645, "cash_conversion": -0.08370837, "accruals_ratio": 0.00311891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.62038774, "debt_to_assets": 0.29785575, "interest_coverage": 4.29392971, "current_ratio": 0.26522001, "quick_ratio": 0.26522001, "net_debt": 1058600000, "revenue_growth_1y": 0.04879141, "revenue_growth_3y_cagr": 0.03308911, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70159856, "eps_growth_3y_cagr": -0.37854604, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02761542, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08630952, "price_return_3m": -0.16778553, "price_return_6m": -0.13374575, "price_return_9m": -0.02974056, "price_return_12m": -0.01717731, "price_return_12m_ex1m": 0.07566262, "distance_from_52w_high": -0.26621952, "distance_from_52w_low": 0, "relative_strength": -0.19031789, "local_beta": 1.2847, "volatility_252d": 0.301804, "volatility_60d": 0.734309, "max_drawdown_12m": -0.26621952, "revenue_ttm": 234300000, "gross_profit_ttm": 154400000, "ebit_ttm": 134400000, "ebitda_ttm": 159900000, "net_income_ttm": 111100000, "eps_diluted_ttm": 0.5086409, "operating_cash_flow_ttm": 99900000, "capital_expenditure_ttm": -109200000, "fcf_ttm": -9300000, "dividends_paid_ttm": -66600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 31300000, "cash_and_equivalents": 11000000, "total_current_assets": 44000000, "total_current_liabilities": 165900000, "net_ppe": null, "total_assets": 3591000000, "total_debt": 1069600000, "total_equity": 2288400000, "net_working_capital": -36400000, "book_value_per_share": 10.47681225, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.47681225, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 42, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 88, "rank_pcf": 77, "rank_ev_ebitda": 62, "rank_ev_ebit": 62, "rank_earnings_yield": 40, "rank_fcf_yield": 73, "rank_dividend_yield": 23, "rank_shareholder_yield": 34, "rank_total_yield": 45, "rank_roe": 55, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 22, "rank_fcf_margin": 78, "rank_piotroski": 91, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 55, "value_composite": 69, "quality_composite": 88, "momentum_composite": 66, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": 234300000, "cost_of_revenue": 79900000, "gross_profit": 154400000, "ebit": 134400000, "ebitda": 159900000, "pretax_income": null, "tax_provision": null, "net_income": 111100000, "net_income_to_common": 111100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 44000000, "total_assets": 3591000000, "short_term_debt": 96500000, "long_term_debt": 861700000, "total_debt": 1069600000, "total_liabilities": null, "total_equity": 2288400000, "shares_outstanding": 218425218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99900000, "capital_expenditure": -109200000, "free_cash_flow": -9300000, "dividends_paid": -66600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 106500000 }, "complete_fields": { "id": 397514, "ticker_id": 30795, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159900000", "netIncome": "111100000", "grossProfit": "154400000", "totalRevenue": "234300000", "costOfRevenue": "79900000", "interestExpense": "31300000", "operatingIncome": "134400000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "1069600000", "totalAssets": "3591000000", "longTermDebt": "861700000", "shortTermDebt": "96500000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "218425218", "totalCurrentAssets": "44000000", "totalShareholderEquity": "2288400000", "totalCurrentLiabilities": "165900000", "cashAndShortTermInvestments": "11000000" }, "cashflow": { "freeCashFlow": "-9300000", "dividendsPaid": "-66600000", "issuanceOfDebt": "230500000", "issuanceOfStock": "0", "repaymentOfDebt": "-124000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "99900000", "repurchaseOfStock": null, "capitalExpenditures": "-109200000" } }, "revenue": 234300000, "cost_of_revenue": 79900000, "gross_profit": 154400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134400000, "depreciation_amortisation": 1500000, "ebitda": 159900000, "interest_expense": 31300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111100000, "net_income_continuing_ops": null, "net_income_to_common": 111100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3591000000, "short_term_debt": 96500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165900000, "long_term_debt": 861700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1069600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2288400000, "shares_outstanding": 218425218, "operating_cash_flow": 99900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 106500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159900000", "netIncome": "111100000", "grossProfit": "154400000", "totalRevenue": "234300000", "costOfRevenue": "79900000", "interestExpense": "31300000", "operatingIncome": "134400000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "1069600000", "totalAssets": "3591000000", "longTermDebt": "861700000", "shortTermDebt": "96500000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "218425218", "totalCurrentAssets": "44000000", "totalShareholderEquity": "2288400000", "totalCurrentLiabilities": "165900000", "cashAndShortTermInvestments": "11000000" }, "cashflow": { "freeCashFlow": "-9300000", "dividendsPaid": "-66600000", "issuanceOfDebt": "230500000", "issuanceOfStock": "0", "repaymentOfDebt": "-124000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "99900000", "repurchaseOfStock": null, "capitalExpenditures": "-109200000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": 223400000, "cost_of_revenue": 73700000, "gross_profit": 149700000, "ebit": 133600000, "ebitda": 425800000, "pretax_income": null, "tax_provision": null, "net_income": 372300000, "net_income_to_common": 372300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 58400000, "total_assets": 3361100000, "short_term_debt": 0, "long_term_debt": 824200000, "total_debt": 924800000, "total_liabilities": null, "total_equity": 2226800000, "shares_outstanding": 218415103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95900000, "capital_expenditure": -120100000, "free_cash_flow": -24200000, "dividends_paid": -65900000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 111600000 }, "complete_fields": { "id": 397517, "ticker_id": 30795, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425800000", "netIncome": "372300000", "grossProfit": "149700000", "totalRevenue": "223400000", "costOfRevenue": "73700000", "interestExpense": "25700000", "operatingIncome": "133600000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "924800000", "totalAssets": "3361100000", "longTermDebt": "824200000", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "218415103", "totalCurrentAssets": "58400000", "totalShareholderEquity": "2226800000", "totalCurrentLiabilities": "65800000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "-24200000", "dividendsPaid": "-65900000", "issuanceOfDebt": "173800000", "issuanceOfStock": "700000", "repaymentOfDebt": "-62200000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "95900000", "repurchaseOfStock": null, "capitalExpenditures": "-120100000" } }, "revenue": 223400000, "cost_of_revenue": 73700000, "gross_profit": 149700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133600000, "depreciation_amortisation": 1500000, "ebitda": 425800000, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372300000, "net_income_continuing_ops": null, "net_income_to_common": 372300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3361100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65800000, "long_term_debt": 824200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 924800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2226800000, "shares_outstanding": 218415103, "operating_cash_flow": 95900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65900000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 111600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425800000", "netIncome": "372300000", "grossProfit": "149700000", "totalRevenue": "223400000", "costOfRevenue": "73700000", "interestExpense": "25700000", "operatingIncome": "133600000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "924800000", "totalAssets": "3361100000", "longTermDebt": "824200000", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "218415103", "totalCurrentAssets": "58400000", "totalShareholderEquity": "2226800000", "totalCurrentLiabilities": "65800000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "-24200000", "dividendsPaid": "-65900000", "issuanceOfDebt": "173800000", "issuanceOfStock": "700000", "repaymentOfDebt": "-62200000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "95900000", "repurchaseOfStock": null, "capitalExpenditures": "-120100000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": 224200000, "cost_of_revenue": 69900000, "gross_profit": 154300000, "ebit": 136600000, "ebitda": 229500000, "pretax_income": null, "tax_provision": null, "net_income": 200200000, "net_income_to_common": 200200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 50100000, "total_assets": 2956900000, "short_term_debt": 44500000, "long_term_debt": 681300000, "total_debt": 827200000, "total_liabilities": null, "total_equity": 1935100000, "shares_outstanding": 217975056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": -121900000, "free_cash_flow": -23900000, "dividends_paid": -65900000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 101300000 }, "complete_fields": { "id": 397518, "ticker_id": 30795, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229500000", "netIncome": "200200000", "grossProfit": "154300000", "totalRevenue": "224200000", "costOfRevenue": "69900000", "interestExpense": "20400000", "operatingIncome": "136600000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1300000" }, "balance": { "totalDebt": "827200000", "totalAssets": "2956900000", "longTermDebt": "681300000", "shortTermDebt": "44500000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "217975056", "totalCurrentAssets": "50100000", "totalShareholderEquity": "1935100000", "totalCurrentLiabilities": "110400000", "cashAndShortTermInvestments": "16900000" }, "cashflow": { "freeCashFlow": "-23900000", "dividendsPaid": "-65900000", "issuanceOfDebt": "108400000", "issuanceOfStock": "200000", "repaymentOfDebt": "-7100000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "98000000", "repurchaseOfStock": null, "capitalExpenditures": "-121900000" } }, "revenue": 224200000, "cost_of_revenue": 69900000, "gross_profit": 154300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136600000, "depreciation_amortisation": 1300000, "ebitda": 229500000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200200000, "net_income_continuing_ops": null, "net_income_to_common": 200200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2956900000, "short_term_debt": 44500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110400000, "long_term_debt": 681300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 827200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1935100000, "shares_outstanding": 217975056, "operating_cash_flow": 98000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65900000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 101300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229500000", "netIncome": "200200000", "grossProfit": "154300000", "totalRevenue": "224200000", "costOfRevenue": "69900000", "interestExpense": "20400000", "operatingIncome": "136600000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1300000" }, "balance": { "totalDebt": "827200000", "totalAssets": "2956900000", "longTermDebt": "681300000", "shortTermDebt": "44500000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "217975056", "totalCurrentAssets": "50100000", "totalShareholderEquity": "1935100000", "totalCurrentLiabilities": "110400000", "cashAndShortTermInvestments": "16900000" }, "cashflow": { "freeCashFlow": "-23900000", "dividendsPaid": "-65900000", "issuanceOfDebt": "108400000", "issuanceOfStock": "200000", "repaymentOfDebt": "-7100000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "98000000", "repurchaseOfStock": null, "capitalExpenditures": "-121900000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": 212500000, "cost_of_revenue": 63000000, "gross_profit": 149500000, "ebit": 122400000, "ebitda": 516700000, "pretax_income": null, "tax_provision": null, "net_income": 462900000, "net_income_to_common": 462900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20900000, "total_current_assets": 54100000, "total_assets": 2707500000, "short_term_debt": 101700000, "long_term_debt": 522100000, "total_debt": 719200000, "total_liabilities": null, "total_equity": 1793400000, "shares_outstanding": 211567702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109800000, "capital_expenditure": -96200000, "free_cash_flow": 13600000, "dividends_paid": -56900000, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 132100000 }, "complete_fields": { "id": 397519, "ticker_id": 30795, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "516700000", "netIncome": "462900000", "grossProfit": "149500000", "totalRevenue": "212500000", "costOfRevenue": "63000000", "interestExpense": "16900000", "operatingIncome": "122400000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000000" }, "balance": { "totalDebt": "719200000", "totalAssets": "2707500000", "longTermDebt": "522100000", "shortTermDebt": "101700000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "211567702", "totalCurrentAssets": "54100000", "totalShareholderEquity": "1793400000", "totalCurrentLiabilities": "178400000", "cashAndShortTermInvestments": "20900000" }, "cashflow": { "freeCashFlow": "13600000", "dividendsPaid": "-56900000", "issuanceOfDebt": "266100000", "issuanceOfStock": "500000", "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "109800000", "repurchaseOfStock": null, "capitalExpenditures": "-96200000" } }, "revenue": 212500000, "cost_of_revenue": 63000000, "gross_profit": 149500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122400000, "depreciation_amortisation": 1000000, "ebitda": 516700000, "interest_expense": 16900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462900000, "net_income_continuing_ops": null, "net_income_to_common": 462900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2707500000, "short_term_debt": 101700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178400000, "long_term_debt": 522100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1793400000, "shares_outstanding": 211567702, "operating_cash_flow": 109800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56900000, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 132100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "516700000", "netIncome": "462900000", "grossProfit": "149500000", "totalRevenue": "212500000", "costOfRevenue": "63000000", "interestExpense": "16900000", "operatingIncome": "122400000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000000" }, "balance": { "totalDebt": "719200000", "totalAssets": "2707500000", "longTermDebt": "522100000", "shortTermDebt": "101700000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "211567702", "totalCurrentAssets": "54100000", "totalShareholderEquity": "1793400000", "totalCurrentLiabilities": "178400000", "cashAndShortTermInvestments": "20900000" }, "cashflow": { "freeCashFlow": "13600000", "dividendsPaid": "-56900000", "issuanceOfDebt": "266100000", "issuanceOfStock": "500000", "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "109800000", "repurchaseOfStock": null, "capitalExpenditures": "-96200000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397520, "ticker_id": 30795, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 44000000, "total_assets": 3591000000, "short_term_debt": 96500000, "long_term_debt": 861700000, "total_debt": 1069600000, "total_liabilities": null, "total_equity": 2288400000, "shares_outstanding": 218425218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397513, "ticker_id": 30795, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1069600000", "totalAssets": "3591000000", "longTermDebt": "861700000", "shortTermDebt": "96500000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "218425218", "totalCurrentAssets": "44000000", "totalShareholderEquity": "2288400000", "totalCurrentLiabilities": "165900000", "cashAndShortTermInvestments": "11000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3591000000, "short_term_debt": 96500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165900000, "long_term_debt": 861700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1069600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2288400000, "shares_outstanding": 218425218, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1069600000", "totalAssets": "3591000000", "longTermDebt": "861700000", "shortTermDebt": "96500000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "218425218", "totalCurrentAssets": "44000000", "totalShareholderEquity": "2288400000", "totalCurrentLiabilities": "165900000", "cashAndShortTermInvestments": "11000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 52200000, "total_assets": 3521700000, "short_term_debt": 0, "long_term_debt": 924400000, "total_debt": 1027300000, "total_liabilities": null, "total_equity": 2266400000, "shares_outstanding": 218416741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397515, "ticker_id": 30795, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1027300000", "totalAssets": "3521700000", "longTermDebt": "924400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "218416741", "totalCurrentAssets": "52200000", "totalShareholderEquity": "2266400000", "totalCurrentLiabilities": "67200000", "cashAndShortTermInvestments": "16900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3521700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67200000, "long_term_debt": 924400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1027300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2266400000, "shares_outstanding": 218416741, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1027300000", "totalAssets": "3521700000", "longTermDebt": "924400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "218416741", "totalCurrentAssets": "52200000", "totalShareholderEquity": "2266400000", "totalCurrentLiabilities": "67200000", "cashAndShortTermInvestments": "16900000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 58400000, "total_assets": 3361100000, "short_term_debt": 0, "long_term_debt": 824200000, "total_debt": 924800000, "total_liabilities": null, "total_equity": 2226800000, "shares_outstanding": 218415103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397516, "ticker_id": 30795, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:43.824252+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "924800000", "totalAssets": "3361100000", "longTermDebt": "824200000", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "218415103", "totalCurrentAssets": "58400000", "totalShareholderEquity": "2226800000", "totalCurrentLiabilities": "65800000", "cashAndShortTermInvestments": "25300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3361100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65800000, "long_term_debt": 824200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 924800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2226800000, "shares_outstanding": 218415103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "924800000", "totalAssets": "3361100000", "longTermDebt": "824200000", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "218415103", "totalCurrentAssets": "58400000", "totalShareholderEquity": "2226800000", "totalCurrentLiabilities": "65800000", "cashAndShortTermInvestments": "25300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }