{ "ticker": { "uuid": "198f68f8-caea-47f2-b5a4-57743bfed6fe", "symbol": "PPTA", "name": "Perpetua Resources Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/198f68f8-caea-47f2-b5a4-57743bfed6fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/198f68f8-caea-47f2-b5a4-57743bfed6fe/" }, "ticker_metadata": { "id": 36428, "uuid": "198f68f8-caea-47f2-b5a4-57743bfed6fe", "symbol": "PPTA", "name": "Perpetua Resources Corp.", "asset_type": "equity", "market_cap": 4661021184, "stock_exchange_id": 42, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,526 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was founded in 2009 and is headquartered in Boise, Idaho.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "198f68f8-caea-47f2-b5a4-57743bfed6fe", "symbol": "PPTA", "name": "Perpetua Resources Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/198f68f8-caea-47f2-b5a4-57743bfed6fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/198f68f8-caea-47f2-b5a4-57743bfed6fe/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.39, "value": 0.43, "quality": 0.44, "momentum": 0.45, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 31.55, "market_cap": 3946731444.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1725, "piotroski_f_score": 0, "momentum_12_1": 0.7226, "volatility_252d": 0.75 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.979868+00:00", "batch_id": "" }, "size": { "price_close": 31.55, "market_cap": 3946731444.5555, "market_cap_usd": 3946731444.5555, "enterprise_value": 3280789444.5555, "shares_outstanding": 125094503, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8356, "ptbv_ratio": 4.8356, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 4.8356, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1725, "roa": -0.1647, "roic": -0.7986, "roc_greenblatt": -1.7343, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.8114, "revenue_stability_5y": null, "eps_surprise_avg": -27.1189, "sue_score": -0.4575, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1676, "debt_to_assets": 0.0042, "interest_coverage": null, "current_ratio": 20.4044, "quick_ratio": 20.4044, "net_debt": -665942000, "local_beta": 3.5892, "volatility_252d": 0.75, "volatility_60d": 1.7441, "max_drawdown_12m": -0.3725, "risk_adjusted_momentum": 0.9634 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2301, "price_return_3m": -0.2792, "price_return_6m": -0.1202, "price_return_9m": 0.2363, "price_return_12m": 0.3262, "price_return_12m_ex1m": 0.7226, "momentum_6m": -0.1202, "momentum_12m": 0.3262, "momentum_12_1": 0.7226, "distance_from_52w_high": -0.3725, "distance_from_52w_low": 0.9415, "relative_strength": 0.0241 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -252067, "ebit_ttm": -159973886, "ebitda_ttm": -159791002, "net_income_ttm": -140814397, "eps_diluted_ttm": -1.1257, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669505000, "total_current_assets": 698565000, "total_current_liabilities": 34236000, "net_ppe": 96606000, "total_assets": 854721000, "total_debt": 3563000, "total_equity": 816175000, "net_working_capital": -4365000, "book_value_per_share": 6.5245, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.5245 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 57, "svqf_composite": 51, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.43, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11549, "ticker_id": 36428, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.979868+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.55, "market_cap": 3946731444.5555, "market_cap_usd": 3946731444.5555, "enterprise_value": 3280789444.5555, "shares_outstanding": 125094503, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.83564364, "ptbv_ratio": 4.83564364, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17252966, "roa": -0.16474896, "roic": -0.79862889, "roc_greenblatt": -1.73430347, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.16758135, "debt_to_assets": 0.00416861, "interest_coverage": null, "current_ratio": 20.40439888, "quick_ratio": 20.40439888, "net_debt": -665942000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.811358, "revenue_stability_5y": null, "eps_surprise_avg": -27.1189, "sue_score": -0.4575, "price_return_1m": -0.23011227, "price_return_3m": -0.27918668, "price_return_6m": -0.12018968, "price_return_9m": 0.23628523, "price_return_12m": 0.32618738, "price_return_12m_ex1m": 0.72257244, "distance_from_52w_high": -0.37251393, "distance_from_52w_low": 0.9415384, "relative_strength": 0.02408097, "local_beta": 3.5892, "volatility_252d": 0.750003, "volatility_60d": 1.744108, "max_drawdown_12m": -0.37251393, "revenue_ttm": 0, "gross_profit_ttm": -252067, "ebit_ttm": -159973886, "ebitda_ttm": -159791002, "net_income_ttm": -140814397, "eps_diluted_ttm": -1.12566415, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669505000, "total_current_assets": 698565000, "total_current_liabilities": 34236000, "net_ppe": 96606000, "total_assets": 854721000, "total_debt": 3563000, "total_equity": 816175000, "net_working_capital": -4365000, "book_value_per_share": 6.52446735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.52446735, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 57, "svqf_composite": 51, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.55, "os": 0.39, "value": 0.43, "quality": 0.44, "momentum": 0.45, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1725, "momentum_12_1": 0.7226, "complete_fields": { "id": 11549, "ticker_id": 36428, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.979868+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.55, "market_cap": 3946731444.5555, "market_cap_usd": 3946731444.5555, "enterprise_value": 3280789444.5555, "shares_outstanding": 125094503, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.83564364, "ptbv_ratio": 4.83564364, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17252966, "roa": -0.16474896, "roic": -0.79862889, "roc_greenblatt": -1.73430347, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.16758135, "debt_to_assets": 0.00416861, "interest_coverage": null, "current_ratio": 20.40439888, "quick_ratio": 20.40439888, "net_debt": -665942000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.811358, "revenue_stability_5y": null, "eps_surprise_avg": -27.1189, "sue_score": -0.4575, "price_return_1m": -0.23011227, "price_return_3m": -0.27918668, "price_return_6m": -0.12018968, "price_return_9m": 0.23628523, "price_return_12m": 0.32618738, "price_return_12m_ex1m": 0.72257244, "distance_from_52w_high": -0.37251393, "distance_from_52w_low": 0.9415384, "relative_strength": 0.02408097, "local_beta": 3.5892, "volatility_252d": 0.750003, "volatility_60d": 1.744108, "max_drawdown_12m": -0.37251393, "revenue_ttm": 0, "gross_profit_ttm": -252067, "ebit_ttm": -159973886, "ebitda_ttm": -159791002, "net_income_ttm": -140814397, "eps_diluted_ttm": -1.12566415, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669505000, "total_current_assets": 698565000, "total_current_liabilities": 34236000, "net_ppe": 96606000, "total_assets": 854721000, "total_debt": 3563000, "total_equity": 816175000, "net_working_capital": -4365000, "book_value_per_share": 6.52446735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.52446735, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 57, "svqf_composite": 51, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -112983000, "ebitda": -112983000, "pretax_income": null, "tax_provision": null, "net_income": -100392000, "net_income_to_common": -100392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423800, "ticker_id": 36428, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-112983000", "netIncome": "-100392000", "grossProfit": "-168000", "totalRevenue": "0", "costOfRevenue": "168000", "interestExpense": null, "operatingIncome": "-112983000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112983000, "depreciation_amortisation": null, "ebitda": -112983000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -100392000, "net_income_continuing_ops": null, "net_income_to_common": -100392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-112983000", "netIncome": "-100392000", "grossProfit": "-168000", "totalRevenue": "0", "costOfRevenue": "168000", "interestExpense": null, "operatingIncome": "-112983000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -14761000, "ebitda": -14641428, "pretax_income": null, "tax_provision": null, "net_income": -14483000, "net_income_to_common": -14483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44104825, "total_current_assets": 47352580, "total_assets": 117609997, "short_term_debt": 28288, "long_term_debt": null, "total_debt": 28288, "total_liabilities": null, "total_equity": 108858730, "shares_outstanding": 70266550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11890427, "capital_expenditure": -2676636, "free_cash_flow": -14567063, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45984533, "net_debt_issued": null }, "complete_fields": { "id": 423805, "ticker_id": 36428, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14641428", "netIncome": "-14483000", "grossProfit": "-120000", "totalRevenue": "0", "costOfRevenue": "120000", "interestExpense": null, "operatingIncome": "-14761000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119572" }, "balance": { "totalDebt": "28288", "totalAssets": "117609997", "longTermDebt": null, "shortTermDebt": "28288", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70266550", "totalCurrentAssets": "47352580", "totalShareholderEquity": "108858730", "totalCurrentLiabilities": "6751267", "propertyPlantEquipmentNet": "67257417", "cashAndShortTermInvestments": "44104825" }, "cashflow": { "freeCashFlow": "-14567063", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45984533", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-11890427", "repurchaseOfStock": null, "capitalExpenditures": "-2676636" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14761000, "depreciation_amortisation": 119572, "ebitda": -14641428, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14483000, "net_income_continuing_ops": null, "net_income_to_common": -14483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44104825, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47352580, "net_ppe": 67257417, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117609997, "short_term_debt": 28288, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6751267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28288, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108858730, "shares_outstanding": 70266550, "operating_cash_flow": -11890427, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2676636, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45984533, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14567063, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14641428", "netIncome": "-14483000", "grossProfit": "-120000", "totalRevenue": "0", "costOfRevenue": "120000", "interestExpense": null, "operatingIncome": "-14761000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119572" }, "balance": { "totalDebt": "28288", "totalAssets": "117609997", "longTermDebt": null, "shortTermDebt": "28288", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70266550", "totalCurrentAssets": "47352580", "totalShareholderEquity": "108858730", "totalCurrentLiabilities": "6751267", "propertyPlantEquipmentNet": "67257417", "cashAndShortTermInvestments": "44104825" }, "cashflow": { "freeCashFlow": "-14567063", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45984533", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-11890427", "repurchaseOfStock": null, "capitalExpenditures": "-2676636" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83741, "gross_profit": -83741, "ebit": -14221326, "ebitda": -14137585, "pretax_income": null, "tax_provision": null, "net_income": -18771180, "net_income_to_common": -18771180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229462, "total_current_assets": 6853926, "total_assets": 83087238, "short_term_debt": 27897, "long_term_debt": null, "total_debt": 27897, "total_liabilities": null, "total_equity": 72297508, "shares_outstanding": 64123456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21188652, "capital_expenditure": -449802, "free_cash_flow": -21638454, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2771679, "net_debt_issued": null }, "complete_fields": { "id": 423807, "ticker_id": 36428, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14137585", "netIncome": "-18771180", "grossProfit": "-83741", "totalRevenue": "0", "costOfRevenue": "83741", "interestExpense": null, "operatingIncome": "-14221326", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83741" }, "balance": { "totalDebt": "27897", "totalAssets": "83087238", "longTermDebt": null, "shortTermDebt": "27897", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64123456", "totalCurrentAssets": "6853926", "totalShareholderEquity": "72297508", "totalCurrentLiabilities": "7789730", "propertyPlantEquipmentNet": "73233312", "cashAndShortTermInvestments": "3229462" }, "cashflow": { "freeCashFlow": "-21638454", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2771679", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-21188652", "repurchaseOfStock": null, "capitalExpenditures": "-449802" } }, "revenue": 0, "cost_of_revenue": 83741, "gross_profit": -83741, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14221326, "depreciation_amortisation": 83741, "ebitda": -14137585, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18771180, "net_income_continuing_ops": null, "net_income_to_common": -18771180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229462, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6853926, "net_ppe": 73233312, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83087238, "short_term_debt": 27897, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7789730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27897, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72297508, "shares_outstanding": 64123456, "operating_cash_flow": -21188652, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449802, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2771679, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21638454, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14137585", "netIncome": "-18771180", "grossProfit": "-83741", "totalRevenue": "0", "costOfRevenue": "83741", "interestExpense": null, "operatingIncome": "-14221326", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83741" }, "balance": { "totalDebt": "27897", "totalAssets": "83087238", "longTermDebt": null, "shortTermDebt": "27897", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64123456", "totalCurrentAssets": "6853926", "totalShareholderEquity": "72297508", "totalCurrentLiabilities": "7789730", "propertyPlantEquipmentNet": "73233312", "cashAndShortTermInvestments": "3229462" }, "cashflow": { "freeCashFlow": "-21638454", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2771679", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-21188652", "repurchaseOfStock": null, "capitalExpenditures": "-449802" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61294, "gross_profit": -61294, "ebit": -29297074, "ebitda": -29235780, "pretax_income": null, "tax_provision": null, "net_income": -28713531, "net_income_to_common": -28713531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22667047, "total_current_assets": 23562127, "total_assets": 99445155, "short_term_debt": 70449, "long_term_debt": null, "total_debt": 70449, "total_liabilities": null, "total_equity": 85830522, "shares_outstanding": 63011777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24714185, "capital_expenditure": -515015, "free_cash_flow": -25229200, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423808, "ticker_id": 36428, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29235780", "netIncome": "-28713531", "grossProfit": "-61294", "totalRevenue": "0", "costOfRevenue": "61294", "interestExpense": "0", "operatingIncome": "-29297074", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61294" }, "balance": { "totalDebt": "70449", "totalAssets": "99445155", "longTermDebt": null, "shortTermDebt": "70449", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63011777", "totalCurrentAssets": "23562127", "totalShareholderEquity": "85830522", "totalCurrentLiabilities": "12402731", "propertyPlantEquipmentNet": "72883028", "cashAndShortTermInvestments": "22667047" }, "cashflow": { "freeCashFlow": "-25229200", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-24714185", "repurchaseOfStock": null, "capitalExpenditures": "-515015" } }, "revenue": 0, "cost_of_revenue": 61294, "gross_profit": -61294, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29297074, "depreciation_amortisation": 61294, "ebitda": -29235780, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28713531, "net_income_continuing_ops": null, "net_income_to_common": -28713531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22667047, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23562127, "net_ppe": 72883028, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99445155, "short_term_debt": 70449, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12402731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70449, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85830522, "shares_outstanding": 63011777, "operating_cash_flow": -24714185, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -515015, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25229200, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29235780", "netIncome": "-28713531", "grossProfit": "-61294", "totalRevenue": "0", "costOfRevenue": "61294", "interestExpense": "0", "operatingIncome": "-29297074", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61294" }, "balance": { "totalDebt": "70449", "totalAssets": "99445155", "longTermDebt": null, "shortTermDebt": "70449", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63011777", "totalCurrentAssets": "23562127", "totalShareholderEquity": "85830522", "totalCurrentLiabilities": "12402731", "propertyPlantEquipmentNet": "72883028", "cashAndShortTermInvestments": "22667047" }, "cashflow": { "freeCashFlow": "-25229200", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-24714185", "repurchaseOfStock": null, "capitalExpenditures": "-515015" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47852846, "total_current_assets": 49079073, "total_assets": 124497766, "short_term_debt": 69987, "long_term_debt": null, "total_debt": 69987, "total_liabilities": null, "total_equity": 111600595, "shares_outstanding": 62971859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28646958, "capital_expenditure": -325354, "free_cash_flow": -28972312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57500005, "net_debt_issued": null }, "complete_fields": { "id": 423809, "ticker_id": 36428, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "362551", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58922" }, "balance": { "totalDebt": "69987", "totalAssets": "124497766", "longTermDebt": null, "shortTermDebt": "69987", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62971859", "totalCurrentAssets": "49079073", "totalShareholderEquity": "111600595", "totalCurrentLiabilities": "5743201", "propertyPlantEquipmentNet": "72418693", "cashAndShortTermInvestments": "47852846" }, "cashflow": { "freeCashFlow": "-28972312", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "57500005", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-28646958", "repurchaseOfStock": null, "capitalExpenditures": "-325354" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 58922, "ebitda": null, "interest_expense": 362551, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47852846, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49079073, "net_ppe": 72418693, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124497766, "short_term_debt": 69987, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69987, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111600595, "shares_outstanding": 62971859, "operating_cash_flow": -28646958, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -325354, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57500005, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28972312, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "362551", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58922" }, "balance": { "totalDebt": "69987", "totalAssets": "124497766", "longTermDebt": null, "shortTermDebt": "69987", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62971859", "totalCurrentAssets": "49079073", "totalShareholderEquity": "111600595", "totalCurrentLiabilities": "5743201", "propertyPlantEquipmentNet": "72418693", "cashAndShortTermInvestments": "47852846" }, "cashflow": { "freeCashFlow": "-28972312", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "57500005", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-28646958", "repurchaseOfStock": null, "capitalExpenditures": "-325354" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "ebit": -55567000, "ebitda": -55452000, "pretax_income": null, "tax_provision": null, "net_income": -48627000, "net_income_to_common": -48627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669505000, "total_current_assets": 698565000, "total_assets": 854721000, "short_term_debt": 811000, "long_term_debt": 2752000, "total_debt": 3563000, "total_liabilities": null, "total_equity": 816175000, "shares_outstanding": 124949691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27036000, "capital_expenditure": -19355000, "free_cash_flow": -46391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27000 }, "complete_fields": { "id": 423798, "ticker_id": 36428, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55452000", "netIncome": "-48627000", "grossProfit": "-115000", "totalRevenue": "0", "costOfRevenue": "115000", "interestExpense": null, "operatingIncome": "-55567000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115000" }, "balance": { "totalDebt": "3563000", "totalAssets": "854721000", "longTermDebt": "2752000", "shortTermDebt": "811000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124949691", "totalCurrentAssets": "698565000", "totalShareholderEquity": "816175000", "totalCurrentLiabilities": "34236000", "propertyPlantEquipmentNet": "96606000", "cashAndShortTermInvestments": "669505000" }, "cashflow": { "freeCashFlow": "-46391000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-27036000", "repurchaseOfStock": null, "capitalExpenditures": "-19355000" } }, "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55567000, "depreciation_amortisation": 115000, "ebitda": -55452000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48627000, "net_income_continuing_ops": null, "net_income_to_common": -48627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 698565000, "net_ppe": 96606000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 854721000, "short_term_debt": 811000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34236000, "long_term_debt": 2752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 816175000, "shares_outstanding": 124949691, "operating_cash_flow": -27036000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55452000", "netIncome": "-48627000", "grossProfit": "-115000", "totalRevenue": "0", "costOfRevenue": "115000", "interestExpense": null, "operatingIncome": "-55567000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115000" }, "balance": { "totalDebt": "3563000", "totalAssets": "854721000", "longTermDebt": "2752000", "shortTermDebt": "811000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124949691", "totalCurrentAssets": "698565000", "totalShareholderEquity": "816175000", "totalCurrentLiabilities": "34236000", "propertyPlantEquipmentNet": "96606000", "cashAndShortTermInvestments": "669505000" }, "cashflow": { "freeCashFlow": "-46391000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-27036000", "repurchaseOfStock": null, "capitalExpenditures": "-19355000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69116, "gross_profit": -69116, "ebit": -67180108, "ebitda": -67180108, "pretax_income": null, "tax_provision": null, "net_income": -60404948, "net_income_to_common": -60404948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423799, "ticker_id": 36428, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-67180108", "netIncome": "-60404948", "grossProfit": "-69116", "totalRevenue": "0", "costOfRevenue": "69116", "interestExpense": null, "operatingIncome": "-67180108", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 0, "cost_of_revenue": 69116, "gross_profit": -69116, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67180108, "depreciation_amortisation": null, "ebitda": -67180108, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60404948, "net_income_continuing_ops": null, "net_income_to_common": -60404948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-67180108", "netIncome": "-60404948", "grossProfit": "-69116", "totalRevenue": "0", "costOfRevenue": "69116", "interestExpense": null, "operatingIncome": "-67180108", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35694, "gross_profit": -35694, "ebit": -30405175, "ebitda": -30369481, "pretax_income": null, "tax_provision": null, "net_income": -25756120, "net_income_to_common": -25756120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445834284, "total_current_assets": 460154832, "total_assets": 544886946, "short_term_debt": 48706, "long_term_debt": null, "total_debt": 48706, "total_liabilities": null, "total_equity": 531994855, "shares_outstanding": 107616062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12073327, "capital_expenditure": -13723547, "free_cash_flow": -25796874, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48751560, "net_debt_issued": null }, "complete_fields": { "id": 423801, "ticker_id": 36428, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30369481", "netIncome": "-25756120", "grossProfit": "-35694", "totalRevenue": "0", "costOfRevenue": "35694", "interestExpense": null, "operatingIncome": "-30405175", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35694" }, "balance": { "totalDebt": "48706", "totalAssets": "544886946", "longTermDebt": null, "shortTermDebt": "48706", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107616062", "totalCurrentAssets": "460154832", "totalShareholderEquity": "531994855", "totalCurrentLiabilities": "10892091", "propertyPlantEquipmentNet": "68626777", "cashAndShortTermInvestments": "445834284" }, "cashflow": { "freeCashFlow": "-25796874", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48751560", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-12073327", "repurchaseOfStock": null, "capitalExpenditures": "-13723547" } }, "revenue": 0, "cost_of_revenue": 35694, "gross_profit": -35694, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30405175, "depreciation_amortisation": 35694, "ebitda": -30369481, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25756120, "net_income_continuing_ops": null, "net_income_to_common": -25756120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445834284, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 460154832, "net_ppe": 68626777, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 544886946, "short_term_debt": 48706, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10892091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48706, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 531994855, "shares_outstanding": 107616062, "operating_cash_flow": -12073327, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13723547, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48751560, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25796874, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30369481", "netIncome": "-25756120", "grossProfit": "-35694", "totalRevenue": "0", "costOfRevenue": "35694", "interestExpense": null, "operatingIncome": "-30405175", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35694" }, "balance": { "totalDebt": "48706", "totalAssets": "544886946", "longTermDebt": null, "shortTermDebt": "48706", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107616062", "totalCurrentAssets": "460154832", "totalShareholderEquity": "531994855", "totalCurrentLiabilities": "10892091", "propertyPlantEquipmentNet": "68626777", "cashAndShortTermInvestments": "445834284" }, "cashflow": { "freeCashFlow": "-25796874", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48751560", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-12073327", "repurchaseOfStock": null, "capitalExpenditures": "-13723547" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32257, "gross_profit": -32257, "ebit": -6821603, "ebitda": -6789413, "pretax_income": null, "tax_provision": null, "net_income": -6026329, "net_income_to_common": -6026329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425374589, "total_current_assets": 446968649, "total_assets": 518029894, "short_term_debt": 65691, "long_term_debt": null, "total_debt": 65691, "total_liabilities": null, "total_equity": 509744024, "shares_outstanding": 107434499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6584404, "capital_expenditure": null, "free_cash_flow": -7414020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423802, "ticker_id": 36428, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6789413", "netIncome": "-6026329", "grossProfit": "-32257", "totalRevenue": "0", "costOfRevenue": "32257", "interestExpense": null, "operatingIncome": "-6821603", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32190" }, "balance": { "totalDebt": "65691", "totalAssets": "518029894", "longTermDebt": null, "shortTermDebt": "65691", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107434499", "totalCurrentAssets": "446968649", "totalShareholderEquity": "509744024", "totalCurrentLiabilities": "6285870", "propertyPlantEquipmentNet": "68061245", "cashAndShortTermInvestments": "425374589" }, "cashflow": { "freeCashFlow": "-7414020", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6584404", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 32257, "gross_profit": -32257, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6821603, "depreciation_amortisation": 32190, "ebitda": -6789413, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6026329, "net_income_continuing_ops": null, "net_income_to_common": -6026329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425374589, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 446968649, "net_ppe": 68061245, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518029894, "short_term_debt": 65691, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6285870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65691, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 509744024, "shares_outstanding": 107434499, "operating_cash_flow": -6584404, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7414020, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6789413", "netIncome": "-6026329", "grossProfit": "-32257", "totalRevenue": "0", "costOfRevenue": "32257", "interestExpense": null, "operatingIncome": "-6821603", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32190" }, "balance": { "totalDebt": "65691", "totalAssets": "518029894", "longTermDebt": null, "shortTermDebt": "65691", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107434499", "totalCurrentAssets": "446968649", "totalShareholderEquity": "509744024", "totalCurrentLiabilities": "6285870", "propertyPlantEquipmentNet": "68061245", "cashAndShortTermInvestments": "425374589" }, "cashflow": { "freeCashFlow": "-7414020", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6584404", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -8577000, "ebitda": -8546000, "pretax_income": null, "tax_provision": null, "net_income": -8205000, "net_income_to_common": -8205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19141223, "total_current_assets": 41276086, "total_assets": 111485737, "short_term_debt": 11455, "long_term_debt": null, "total_debt": 11455, "total_liabilities": null, "total_equity": 102550597, "shares_outstanding": 71285844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25644000, "capital_expenditure": null, "free_cash_flow": -25644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423803, "ticker_id": 36428, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8546000", "netIncome": "-8205000", "grossProfit": "-31000", "totalRevenue": "0", "costOfRevenue": "31000", "interestExpense": null, "operatingIncome": "-8577000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31000" }, "balance": { "totalDebt": "11455", "totalAssets": "111485737", "longTermDebt": null, "shortTermDebt": "11455", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71285844", "totalCurrentAssets": "41276086", "totalShareholderEquity": "102550597", "totalCurrentLiabilities": "6935140", "propertyPlantEquipmentNet": "67209651", "cashAndShortTermInvestments": "19141223" }, "cashflow": { "freeCashFlow": "-25644000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-25644000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8577000, "depreciation_amortisation": 31000, "ebitda": -8546000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8205000, "net_income_continuing_ops": null, "net_income_to_common": -8205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19141223, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41276086, "net_ppe": 67209651, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111485737, "short_term_debt": 11455, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6935140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11455, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102550597, "shares_outstanding": 71285844, "operating_cash_flow": -25644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8546000", "netIncome": "-8205000", "grossProfit": "-31000", "totalRevenue": "0", "costOfRevenue": "31000", "interestExpense": null, "operatingIncome": "-8577000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31000" }, "balance": { "totalDebt": "11455", "totalAssets": "111485737", "longTermDebt": null, "shortTermDebt": "11455", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71285844", "totalCurrentAssets": "41276086", "totalShareholderEquity": "102550597", "totalCurrentLiabilities": "6935140", "propertyPlantEquipmentNet": "67209651", "cashAndShortTermInvestments": "19141223" }, "cashflow": { "freeCashFlow": "-25644000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-25644000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44104825, "total_current_assets": 47352580, "total_assets": 117609997, "short_term_debt": 28288, "long_term_debt": null, "total_debt": 28288, "total_liabilities": null, "total_equity": 108858730, "shares_outstanding": 70266550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51810, "capital_expenditure": -1967568, "free_cash_flow": -2019378, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34979359, "net_debt_issued": null }, "complete_fields": { "id": 423804, "ticker_id": 36428, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30933" }, "balance": { "totalDebt": "28288", "totalAssets": "117609997", "longTermDebt": null, "shortTermDebt": "28288", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70266550", "totalCurrentAssets": "47352580", "totalShareholderEquity": "108858730", "totalCurrentLiabilities": "6751267", "propertyPlantEquipmentNet": "67257417", "cashAndShortTermInvestments": "44104825" }, "cashflow": { "freeCashFlow": "-2019378", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34979359", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-51810", "repurchaseOfStock": null, "capitalExpenditures": "-1967568" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 30933, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44104825, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47352580, "net_ppe": 67257417, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117609997, "short_term_debt": 28288, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6751267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28288, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108858730, "shares_outstanding": 70266550, "operating_cash_flow": -51810, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1967568, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34979359, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2019378, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30933" }, "balance": { "totalDebt": "28288", "totalAssets": "117609997", "longTermDebt": null, "shortTermDebt": "28288", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70266550", "totalCurrentAssets": "47352580", "totalShareholderEquity": "108858730", "totalCurrentLiabilities": "6751267", "propertyPlantEquipmentNet": "67257417", "cashAndShortTermInvestments": "44104825" }, "cashflow": { "freeCashFlow": "-2019378", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34979359", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-51810", "repurchaseOfStock": null, "capitalExpenditures": "-1967568" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -532798, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11005174, "net_debt_issued": null }, "complete_fields": { "id": 423806, "ticker_id": 36428, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:29.888256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11005174", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-532798" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -532798, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11005174, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11005174", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-532798" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }