{ "ticker": { "uuid": "1990d230-78b3-4303-9c58-b1478d09abca", "symbol": "WINA", "name": "Winmark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/1990d230-78b3-4303-9c58-b1478d09abca/", "api_url": "https://sharemaestro.com/factors/api/tickers/1990d230-78b3-4303-9c58-b1478d09abca/" }, "ticker_metadata": { "id": 8937, "uuid": "1990d230-78b3-4303-9c58-b1478d09abca", "symbol": "WINA", "name": "Winmark Corporation", "asset_type": "equity", "market_cap": 1354399000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Winmark Corporation is a franchisor of five retail store concepts that buy, sell, trade and consign used merchandise primarily in the United States and Canada. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1990d230-78b3-4303-9c58-b1478d09abca", "symbol": "WINA", "name": "Winmark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/1990d230-78b3-4303-9c58-b1478d09abca/", "api_url": "https://sharemaestro.com/factors/api/tickers/1990d230-78b3-4303-9c58-b1478d09abca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.07, "quality": 0.72, "momentum": 0.17, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 377.59, "market_cap": 1400306863.42, "pe_ratio": 34.1936, "earnings_yield": 0.0292, "ebitda_to_ev": 0.0374, "shareholder_yield": 0.0352, "roe": -0.8862, "piotroski_f_score": 6, "momentum_12_1": -0.1093, "volatility_252d": 0.4023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.169240+00:00", "batch_id": "" }, "size": { "price_close": 377.59, "market_cap": 1400306863.42, "market_cap_usd": 1400306863.42, "enterprise_value": 1440444163.42, "shares_outstanding": 3708538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.1936, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 16.477, "pcf_ratio": 33.584, "pfcf_ratio": 33.459, "ev_ebitda": 26.7171, "ev_ebit": 26.5776, "ev_sales": 16.9493, "ev_fcf": 34.4181, "earnings_yield": 0.0292, "fcf_yield": 0.0291, "price_to_sales": 16.477, "price_to_book": null, "price_to_cashflow": 33.584, "ebitda_to_ev": 0.0374, "sales_yield": 0.059 }, "yield": { "dividend_yield": 0.0352, "buyback_yield": 0, "shareholder_yield": 0.0352, "debt_paydown_yield": null, "total_yield": 0.0352 }, "quality": { "gross_margin": 0.9666, "operating_margin": 0.6377, "net_margin": 0.4819, "ebitda_margin": 0.6344, "fcf_margin": 0.4925, "roe": -0.8862, "roa": 1.1676, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.4231, "cash_conversion": 1.022, "accruals_ratio": -0.0212, "sbc_to_revenue": 0.0278, "piotroski_f_score": 6, "altman_z_score": 15.4166, "earnings_stability_5y": 0.067, "revenue_stability_5y": 0.0867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.3423, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.759, "net_debt_to_ebitda": 0.7445, "debt_to_assets": 1.7097, "interest_coverage": 22.1495, "current_ratio": 1.4129, "quick_ratio": 1.3891, "net_debt": 40137300, "local_beta": 0.0006, "volatility_252d": 0.4023, "volatility_60d": 0.8578, "max_drawdown_12m": -0.2929, "risk_adjusted_momentum": -0.2718 }, "growth": { "revenue_growth_1y": 0.0227, "revenue_growth_3y_cagr": 0.0187, "revenue_growth_5y_cagr": 0.0543, "eps_growth_1y": -0.0034, "eps_growth_3y_cagr": 0.0185, "eps_growth_5y_cagr": 0.0691, "fcf_growth_1y": -0.0537, "book_value_growth_1y": null, "revenue_growth": 0.0227, "earnings_growth": -0.0034 }, "momentum": { "price_return_1m": 0.0141, "price_return_3m": -0.118, "price_return_6m": -0.1094, "price_return_9m": -0.1879, "price_return_12m": -0.0967, "price_return_12m_ex1m": -0.1093, "momentum_6m": -0.1094, "momentum_12m": -0.0967, "momentum_12_1": -0.1093, "distance_from_52w_high": -0.2397, "distance_from_52w_low": 0.0752, "relative_strength": -0.2547 }, "raw_ttm": { "revenue_ttm": 84985700, "gross_profit_ttm": 82151100, "ebit_ttm": 54197700, "ebitda_ttm": 53914700, "net_income_ttm": 40952300, "eps_diluted_ttm": 11.0427, "operating_cash_flow_ttm": 41695700, "capital_expenditure_ttm": 155700, "fcf_ttm": 41851400, "dividends_paid_ttm": 49355700, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2446900, "cash_and_equivalents": 19828300, "total_current_assets": 25051000, "total_current_liabilities": 17730800, "net_ppe": null, "total_assets": 35072800, "total_debt": 59965600, "total_equity": -46208700, "net_working_capital": -12508100, "book_value_per_share": -12.4601, "retained_earnings": -67469500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -49014000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 77, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 16, "rank_piotroski": 46, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75 }, "composites": { "value_composite": 93, "quality_composite": 28, "momentum_composite": 83, "growth_composite": 86, "yield_composite": 15, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2245, "os_score": 0.08, "value_percentile": 0.07, "quality_percentile": 0.72, "momentum_percentile": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3276, "ticker_id": 8937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.169240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 377.59, "market_cap": 1400306863.42, "market_cap_usd": 1400306863.42, "enterprise_value": 1440444163.42, "shares_outstanding": 3708538, "fx_rate_to_usd": null, "pe_ratio": 34.19360728, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 16.4769704, "pcf_ratio": 33.58396342, "pfcf_ratio": 33.45902081, "ev_ebitda": 26.71709503, "ev_ebit": 26.57758841, "ev_sales": 16.94925339, "ev_fcf": 34.41806399, "earnings_yield": 0.02924523, "fcf_yield": 0.02905451, "dividend_yield": 0.03524635, "buyback_yield": 0, "shareholder_yield": 0.03524635, "debt_paydown_yield": null, "total_yield": 0.03524635, "gross_margin": 0.96664615, "operating_margin": 0.63772729, "net_margin": 0.48187283, "ebitda_margin": 0.63439732, "fcf_margin": 0.49245226, "roe": -0.88624653, "roa": 1.16763703, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.42312276, "cash_conversion": 1.02195481, "accruals_ratio": -0.02119591, "sbc_to_revenue": 0.02777761, "debt_to_equity": -1.75900858, "net_debt_to_ebitda": 0.7444593, "debt_to_assets": 1.70974658, "interest_coverage": 22.14953615, "current_ratio": 1.41285221, "quick_ratio": 1.38908566, "net_debt": 40137300, "revenue_growth_1y": 0.02270178, "revenue_growth_3y_cagr": 0.01866771, "revenue_growth_5y_cagr": 0.05430398, "eps_growth_1y": -0.00338756, "eps_growth_3y_cagr": 0.01850317, "eps_growth_5y_cagr": 0.06910513, "fcf_growth_1y": -0.05367954, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 15.41658402, "earnings_stability_5y": 0.06701, "revenue_stability_5y": 0.08665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01414932, "price_return_3m": -0.11798728, "price_return_6m": -0.10935399, "price_return_9m": -0.18787545, "price_return_12m": -0.09673515, "price_return_12m_ex1m": -0.10933741, "distance_from_52w_high": -0.23969233, "distance_from_52w_low": 0.0752036, "relative_strength": -0.2546762, "local_beta": 0.0006, "volatility_252d": 0.402282, "volatility_60d": 0.857814, "max_drawdown_12m": -0.29287098, "revenue_ttm": 84985700, "gross_profit_ttm": 82151100, "ebit_ttm": 54197700, "ebitda_ttm": 53914700, "net_income_ttm": 40952300, "eps_diluted_ttm": 11.0427074, "operating_cash_flow_ttm": 41695700, "capital_expenditure_ttm": 155700, "fcf_ttm": 41851400, "dividends_paid_ttm": 49355700, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2446900, "cash_and_equivalents": 19828300, "total_current_assets": 25051000, "total_current_liabilities": 17730800, "net_ppe": null, "total_assets": 35072800, "total_debt": 59965600, "total_equity": -46208700, "net_working_capital": -12508100, "book_value_per_share": -12.46008535, "retained_earnings": -67469500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -49014000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 74, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 77, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 16, "rank_piotroski": 46, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 93, "quality_composite": 28, "momentum_composite": 83, "growth_composite": 86, "yield_composite": 15, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 377.59, "os": 0.08, "value": 0.07, "quality": 0.72, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.1936, "earnings_yield": 0.0292, "shareholder_yield": 0.0352, "roe": -0.8862, "momentum_12_1": -0.1093, "complete_fields": { "id": 3276, "ticker_id": 8937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.169240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 377.59, "market_cap": 1400306863.42, "market_cap_usd": 1400306863.42, "enterprise_value": 1440444163.42, "shares_outstanding": 3708538, "fx_rate_to_usd": null, "pe_ratio": 34.19360728, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 16.4769704, "pcf_ratio": 33.58396342, "pfcf_ratio": 33.45902081, "ev_ebitda": 26.71709503, "ev_ebit": 26.57758841, "ev_sales": 16.94925339, "ev_fcf": 34.41806399, "earnings_yield": 0.02924523, "fcf_yield": 0.02905451, "dividend_yield": 0.03524635, "buyback_yield": 0, "shareholder_yield": 0.03524635, "debt_paydown_yield": null, "total_yield": 0.03524635, "gross_margin": 0.96664615, "operating_margin": 0.63772729, "net_margin": 0.48187283, "ebitda_margin": 0.63439732, "fcf_margin": 0.49245226, "roe": -0.88624653, "roa": 1.16763703, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.42312276, "cash_conversion": 1.02195481, "accruals_ratio": -0.02119591, "sbc_to_revenue": 0.02777761, "debt_to_equity": -1.75900858, "net_debt_to_ebitda": 0.7444593, "debt_to_assets": 1.70974658, "interest_coverage": 22.14953615, "current_ratio": 1.41285221, "quick_ratio": 1.38908566, "net_debt": 40137300, "revenue_growth_1y": 0.02270178, "revenue_growth_3y_cagr": 0.01866771, "revenue_growth_5y_cagr": 0.05430398, "eps_growth_1y": -0.00338756, "eps_growth_3y_cagr": 0.01850317, "eps_growth_5y_cagr": 0.06910513, "fcf_growth_1y": -0.05367954, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 15.41658402, "earnings_stability_5y": 0.06701, "revenue_stability_5y": 0.08665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01414932, "price_return_3m": -0.11798728, "price_return_6m": -0.10935399, "price_return_9m": -0.18787545, "price_return_12m": -0.09673515, "price_return_12m_ex1m": -0.10933741, "distance_from_52w_high": -0.23969233, "distance_from_52w_low": 0.0752036, "relative_strength": -0.2546762, "local_beta": 0.0006, "volatility_252d": 0.402282, "volatility_60d": 0.857814, "max_drawdown_12m": -0.29287098, "revenue_ttm": 84985700, "gross_profit_ttm": 82151100, "ebit_ttm": 54197700, "ebitda_ttm": 53914700, "net_income_ttm": 40952300, "eps_diluted_ttm": 11.0427074, "operating_cash_flow_ttm": 41695700, "capital_expenditure_ttm": 155700, "fcf_ttm": 41851400, "dividends_paid_ttm": 49355700, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2446900, "cash_and_equivalents": 19828300, "total_current_assets": 25051000, "total_current_liabilities": 17730800, "net_ppe": null, "total_assets": 35072800, "total_debt": 59965600, "total_equity": -46208700, "net_working_capital": -12508100, "book_value_per_share": -12.46008535, "retained_earnings": -67469500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -49014000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 74, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 77, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 16, "rank_piotroski": 46, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 93, "quality_composite": 28, "momentum_composite": 83, "growth_composite": 86, "yield_composite": 15, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 86055700, "cost_of_revenue": 3104400, "gross_profit": 82951300, "ebit": 55582400, "ebitda": 56676400, "pretax_income": 53135600, "tax_provision": 11481500, "net_income": 41654100, "net_income_to_common": 41654100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10460700, "total_current_assets": 14096000, "total_assets": 24884100, "short_term_debt": null, "long_term_debt": 59961000, "total_debt": 59961000, "total_liabilities": 78566500, "total_equity": -53682400, "shares_outstanding": 3685457, "goodwill_and_intangibles": 2893800 }, "cash_flow": { "operating_cash_flow": 44896800, "capital_expenditure": 192300, "free_cash_flow": 45089100, "dividends_paid": 49112700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201296, "ticker_id": 8937, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55582400", "ebitda": "56676400", "netIncome": "41654100", "grossProfit": "82951300", "depreciation": "None", "totalRevenue": "86055700", "costOfRevenue": "3104400", "interestIncome": "988500", "incomeBeforeTax": "53135600", "interestExpense": "2446800", "operatingIncome": "54593900", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11481500", "reportedCurrency": "USD", "netInterestIncome": "-1458300", "nonInterestIncome": "None", "operatingExpenses": "28357400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3104400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000", "sellingGeneralAndAdministrative": "28357400", "netIncomeFromContinuingOperations": "41654100" }, "balance": { "goodwill": "607500", "inventory": "362500", "commonStock": "19612800", "currentDebt": "None", "investments": "None", "totalAssets": "24884100", "longTermDebt": "59961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2286300", "reportedCurrency": "USD", "retainedEarnings": "-73295200", "totalLiabilities": "78566500", "otherCurrentAssets": "1325700", "totalCurrentAssets": "14096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10788100", "currentAccountsPayable": "1673900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64789400", "totalShareholderEquity": "-53682400", "capitalLeaseObligations": "2414200", "otherCurrentLiabilities": "2324800", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2175200", "totalNonCurrentLiabilities": "72900500", "cashAndShortTermInvestments": "10460700", "commonStockSharesOutstanding": "3685457", "intangibleAssetsExcludingGoodwill": "2286300", "cashAndCashEquivalentsAtCarryingValue": "10460700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41654100", "profitLoss": "None", "dividendPayout": "49112700", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "35100", "operatingCashflow": "44896800", "capitalExpenditures": "192300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46573600", "cashflowFromInvestment": "-192300", "stockBasedCompensation": "2283300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49112700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2418700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86055700, "cost_of_revenue": 3104400, "gross_profit": 82951300, "research_and_development": null, "selling_general_admin": 28357400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55582400, "depreciation_amortisation": 1094000, "ebitda": 56676400, "interest_expense": 2446800, "interest_income": null, "other_non_operating": null, "pretax_income": 53135600, "tax_provision": 11481500, "effective_tax_rate": null, "net_income": 41654100, "net_income_continuing_ops": 41654100, "net_income_to_common": 41654100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10460700, "short_term_investments": null, "net_receivables": 1947100, "inventory": 362500, "other_current_assets": null, "total_current_assets": 14096000, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2286300, "goodwill_and_intangibles": 2893800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10788100, "total_assets": 24884100, "short_term_debt": null, "accounts_payable": 1673900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5666000, "long_term_debt": 59961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72900500, "total_liabilities": 78566500, "total_debt": 59961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73295200, "total_equity": -53682400, "shares_outstanding": 3685457, "operating_cash_flow": 44896800, "stock_based_compensation": 2283300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192300, "dividends_paid": 49112700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46573600, "free_cash_flow": 45089100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55582400", "ebitda": "56676400", "netIncome": "41654100", "grossProfit": "82951300", "depreciation": "None", "totalRevenue": "86055700", "costOfRevenue": "3104400", "interestIncome": "988500", "incomeBeforeTax": "53135600", "interestExpense": "2446800", "operatingIncome": "54593900", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11481500", "reportedCurrency": "USD", "netInterestIncome": "-1458300", "nonInterestIncome": "None", "operatingExpenses": "28357400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3104400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000", "sellingGeneralAndAdministrative": "28357400", "netIncomeFromContinuingOperations": "41654100" }, "balance": { "goodwill": "607500", "inventory": "362500", "commonStock": "19612800", "currentDebt": "None", "investments": "None", "totalAssets": "24884100", "longTermDebt": "59961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2286300", "reportedCurrency": "USD", "retainedEarnings": "-73295200", "totalLiabilities": "78566500", "otherCurrentAssets": "1325700", "totalCurrentAssets": "14096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10788100", "currentAccountsPayable": "1673900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64789400", "totalShareholderEquity": "-53682400", "capitalLeaseObligations": "2414200", "otherCurrentLiabilities": "2324800", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2175200", "totalNonCurrentLiabilities": "72900500", "cashAndShortTermInvestments": "10460700", "commonStockSharesOutstanding": "3685457", "intangibleAssetsExcludingGoodwill": "2286300", "cashAndCashEquivalentsAtCarryingValue": "10460700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41654100", "profitLoss": "None", "dividendPayout": "49112700", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "35100", "operatingCashflow": "44896800", "capitalExpenditures": "192300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46573600", "cashflowFromInvestment": "-192300", "stockBasedCompensation": "2283300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49112700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2418700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 81289100, "cost_of_revenue": 3415800, "gross_profit": 77873300, "ebit": 54080900, "ebitda": 55197300, "pretax_income": 51224000, "tax_provision": 11269800, "net_income": 39954200, "net_income_to_common": 39954200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12189800, "total_current_assets": 15365600, "total_assets": 26844500, "short_term_debt": 641900, "long_term_debt": 59942800, "total_debt": 60584700, "total_liabilities": 77890600, "total_equity": -51046100, "shares_outstanding": 3667479, "goodwill_and_intangibles": 3247800 }, "cash_flow": { "operating_cash_flow": 42157900, "capital_expenditure": 194900, "free_cash_flow": 42352800, "dividends_paid": 38865900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201301, "ticker_id": 8937, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54080900", "ebitda": "55197300", "netIncome": "39954200", "grossProfit": "77873300", "depreciation": "None", "totalRevenue": "81289100", "costOfRevenue": "3415800", "interestIncome": "1150300", "incomeBeforeTax": "51224000", "interestExpense": "2856900", "operatingIncome": "52930600", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11269800", "reportedCurrency": "USD", "netInterestIncome": "-1706600", "nonInterestIncome": "None", "operatingExpenses": "24942700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3415800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116400", "sellingGeneralAndAdministrative": "24342700", "netIncomeFromContinuingOperations": "39954200" }, "balance": { "goodwill": "607500", "inventory": "397600", "commonStock": "14790500", "currentDebt": "None", "investments": "None", "totalAssets": "26844500", "longTermDebt": "59942800", "shortTermDebt": "641900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640300", "reportedCurrency": "USD", "retainedEarnings": "-65836600", "totalLiabilities": "77890600", "otherCurrentAssets": "1345400", "totalCurrentAssets": "15365600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "1432800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478900", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63035600", "totalShareholderEquity": "-51046100", "capitalLeaseObligations": "3092800", "otherCurrentLiabilities": "1866200", "totalCurrentLiabilities": "5087900", "otherNonCurrentLiabilities": "1739500", "totalNonCurrentLiabilities": "72802700", "cashAndShortTermInvestments": "12189800", "commonStockSharesOutstanding": "3667479", "intangibleAssetsExcludingGoodwill": "2640300", "cashAndCashEquivalentsAtCarryingValue": "12189800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39954200", "profitLoss": "None", "dividendPayout": "38865900", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11500", "operatingCashflow": "42157900", "capitalExpenditures": "194900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43019700", "cashflowFromInvestment": "-194900", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38865900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81289100, "cost_of_revenue": 3415800, "gross_profit": 77873300, "research_and_development": null, "selling_general_admin": 24342700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54080900, "depreciation_amortisation": 1116400, "ebitda": 55197300, "interest_expense": 2856900, "interest_income": null, "other_non_operating": null, "pretax_income": 51224000, "tax_provision": 11269800, "effective_tax_rate": null, "net_income": 39954200, "net_income_continuing_ops": 39954200, "net_income_to_common": 39954200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12189800, "short_term_investments": 140000, "net_receivables": 1432800, "inventory": 397600, "other_current_assets": null, "total_current_assets": 15365600, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2640300, "goodwill_and_intangibles": 3247800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11478900, "total_assets": 26844500, "short_term_debt": 641900, "accounts_payable": 1562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5087900, "long_term_debt": 59942800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72802700, "total_liabilities": 77890600, "total_debt": 60584700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65836600, "total_equity": -51046100, "shares_outstanding": 3667479, "operating_cash_flow": 42157900, "stock_based_compensation": 1988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194900, "dividends_paid": 38865900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43019700, "free_cash_flow": 42352800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54080900", "ebitda": "55197300", "netIncome": "39954200", "grossProfit": "77873300", "depreciation": "None", "totalRevenue": "81289100", "costOfRevenue": "3415800", "interestIncome": "1150300", "incomeBeforeTax": "51224000", "interestExpense": "2856900", "operatingIncome": "52930600", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11269800", "reportedCurrency": "USD", "netInterestIncome": "-1706600", "nonInterestIncome": "None", "operatingExpenses": "24942700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3415800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116400", "sellingGeneralAndAdministrative": "24342700", "netIncomeFromContinuingOperations": "39954200" }, "balance": { "goodwill": "607500", "inventory": "397600", "commonStock": "14790500", "currentDebt": "None", "investments": "None", "totalAssets": "26844500", "longTermDebt": "59942800", "shortTermDebt": "641900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640300", "reportedCurrency": "USD", "retainedEarnings": "-65836600", "totalLiabilities": "77890600", "otherCurrentAssets": "1345400", "totalCurrentAssets": "15365600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "1432800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478900", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63035600", "totalShareholderEquity": "-51046100", "capitalLeaseObligations": "3092800", "otherCurrentLiabilities": "1866200", "totalCurrentLiabilities": "5087900", "otherNonCurrentLiabilities": "1739500", "totalNonCurrentLiabilities": "72802700", "cashAndShortTermInvestments": "12189800", "commonStockSharesOutstanding": "3667479", "intangibleAssetsExcludingGoodwill": "2640300", "cashAndCashEquivalentsAtCarryingValue": "12189800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39954200", "profitLoss": "None", "dividendPayout": "38865900", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11500", "operatingCashflow": "42157900", "capitalExpenditures": "194900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43019700", "cashflowFromInvestment": "-194900", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38865900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 83243500, "cost_of_revenue": 4461500, "gross_profit": 78782000, "ebit": 53280600, "ebitda": 54339400, "pretax_income": 51361300, "tax_provision": 11195100, "net_income": 40178100, "net_income_to_common": 40178100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13361500, "total_current_assets": 16746500, "total_assets": 28496400, "short_term_debt": 4217900, "long_term_debt": 64848800, "total_debt": 69066700, "total_liabilities": 87652500, "total_equity": -59156100, "shares_outstanding": 3640524, "goodwill_and_intangibles": 3601800 }, "cash_flow": { "operating_cash_flow": 43994300, "capital_expenditure": 383900, "free_cash_flow": 44378200, "dividends_paid": 43664200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201306, "ticker_id": 8937, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53280600", "ebitda": "54339400", "netIncome": "40178100", "grossProfit": "78782000", "depreciation": "None", "totalRevenue": "83243500", "costOfRevenue": "4461500", "interestIncome": "882000", "incomeBeforeTax": "51361300", "interestExpense": "3091000", "operatingIncome": "53280600", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11195100", "reportedCurrency": "USD", "netInterestIncome": "-2327100", "nonInterestIncome": "None", "operatingExpenses": "25108700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4461500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058800", "sellingGeneralAndAdministrative": "25179600", "netIncomeFromContinuingOperations": "40637900" }, "balance": { "goodwill": "607500", "inventory": "386100", "commonStock": "7768800", "currentDebt": "None", "investments": "None", "totalAssets": "28496400", "longTermDebt": "64848800", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2994300", "reportedCurrency": "USD", "retainedEarnings": "-66924900", "totalLiabilities": "87652500", "otherCurrentAssets": "2998900", "totalCurrentAssets": "16746500", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "75100", "currentNetReceivables": "189600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11749900", "currentAccountsPayable": "1719400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72782500", "totalShareholderEquity": "-59156100", "capitalLeaseObligations": "3715800", "otherCurrentLiabilities": "2858200", "totalCurrentLiabilities": "10461600", "otherNonCurrentLiabilities": "1440100", "totalNonCurrentLiabilities": "77662200", "cashAndShortTermInvestments": "13361500", "commonStockSharesOutstanding": "3640524", "intangibleAssetsExcludingGoodwill": "2994300", "cashAndCashEquivalentsAtCarryingValue": "13361500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40178100", "profitLoss": "None", "dividendPayout": "43664200", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "384500", "operatingCashflow": "43994300", "capitalExpenditures": "383900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43904500", "cashflowFromInvestment": "-383900", "stockBasedCompensation": "1952400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43664200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49119800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83243500, "cost_of_revenue": 4461500, "gross_profit": 78782000, "research_and_development": null, "selling_general_admin": 25179600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53280600, "depreciation_amortisation": 1058800, "ebitda": 54339400, "interest_expense": 3091000, "interest_income": null, "other_non_operating": null, "pretax_income": 51361300, "tax_provision": 11195100, "effective_tax_rate": null, "net_income": 40178100, "net_income_continuing_ops": 40637900, "net_income_to_common": 40178100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13361500, "short_term_investments": 75100, "net_receivables": 189600, "inventory": 386100, "other_current_assets": null, "total_current_assets": 16746500, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2994300, "goodwill_and_intangibles": 3601800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11749900, "total_assets": 28496400, "short_term_debt": 4217900, "accounts_payable": 1719400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10461600, "long_term_debt": 64848800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77662200, "total_liabilities": 87652500, "total_debt": 69066700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66924900, "total_equity": -59156100, "shares_outstanding": 3640524, "operating_cash_flow": 43994300, "stock_based_compensation": 1952400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383900, "dividends_paid": 43664200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43904500, "free_cash_flow": 44378200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53280600", "ebitda": "54339400", "netIncome": "40178100", "grossProfit": "78782000", "depreciation": "None", "totalRevenue": "83243500", "costOfRevenue": "4461500", "interestIncome": "882000", "incomeBeforeTax": "51361300", "interestExpense": "3091000", "operatingIncome": "53280600", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11195100", "reportedCurrency": "USD", "netInterestIncome": "-2327100", "nonInterestIncome": "None", "operatingExpenses": "25108700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4461500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058800", "sellingGeneralAndAdministrative": "25179600", "netIncomeFromContinuingOperations": "40637900" }, "balance": { "goodwill": "607500", "inventory": "386100", "commonStock": "7768800", "currentDebt": "None", "investments": "None", "totalAssets": "28496400", "longTermDebt": "64848800", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2994300", "reportedCurrency": "USD", "retainedEarnings": "-66924900", "totalLiabilities": "87652500", "otherCurrentAssets": "2998900", "totalCurrentAssets": "16746500", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "75100", "currentNetReceivables": "189600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11749900", "currentAccountsPayable": "1719400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72782500", "totalShareholderEquity": "-59156100", "capitalLeaseObligations": "3715800", "otherCurrentLiabilities": "2858200", "totalCurrentLiabilities": "10461600", "otherNonCurrentLiabilities": "1440100", "totalNonCurrentLiabilities": "77662200", "cashAndShortTermInvestments": "13361500", "commonStockSharesOutstanding": "3640524", "intangibleAssetsExcludingGoodwill": "2994300", "cashAndCashEquivalentsAtCarryingValue": "13361500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40178100", "profitLoss": "None", "dividendPayout": "43664200", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "384500", "operatingCashflow": "43994300", "capitalExpenditures": "383900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43904500", "cashflowFromInvestment": "-383900", "stockBasedCompensation": "1952400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43664200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49119800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 81410800, "cost_of_revenue": 4697500, "gross_profit": 76713300, "ebit": 53612800, "ebitda": 54567500, "pretax_income": 50783500, "tax_provision": 11358600, "net_income": 39424900, "net_income_to_common": 39424900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13615600, "total_current_assets": 18103800, "total_assets": 30455700, "short_term_debt": 4217900, "long_term_debt": 69066700, "total_debt": 73284600, "total_liabilities": 92087800, "total_equity": -61632100, "shares_outstanding": 3592456, "goodwill_and_intangibles": 3955800 }, "cash_flow": { "operating_cash_flow": 43789300, "capital_expenditure": 3679100, "free_cash_flow": 47468400, "dividends_paid": 19257900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201311, "ticker_id": 8937, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53612800", "ebitda": "54567500", "netIncome": "39424900", "grossProfit": "76713300", "depreciation": "None", "totalRevenue": "81410800", "costOfRevenue": "4697500", "interestIncome": "85600", "incomeBeforeTax": "50783500", "interestExpense": "2914900", "operatingIncome": "53612800", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11358600", "reportedCurrency": "USD", "netInterestIncome": "-2829300", "nonInterestIncome": "None", "operatingExpenses": "23100500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "85600", "costofGoodsAndServicesSold": "4697500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869100", "sellingGeneralAndAdministrative": "22666500", "netIncomeFromContinuingOperations": "39424900" }, "balance": { "goodwill": "607500", "inventory": "770600", "commonStock": "1806700", "currentDebt": "None", "investments": "None", "totalAssets": "30455700", "longTermDebt": "69066700", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3348300", "reportedCurrency": "USD", "retainedEarnings": "-63438800", "totalLiabilities": "92087800", "otherCurrentAssets": "1375400", "totalCurrentAssets": "18103800", "currentLongTermDebt": "4217900", "longTermInvestments": "5400", "shortTermInvestments": "344900", "currentNetReceivables": "1997300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12351900", "currentAccountsPayable": "2122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1704600", "shortLongTermDebtTotal": "77571600", "totalShareholderEquity": "-61632100", "capitalLeaseObligations": "4287000", "otherCurrentLiabilities": "2611700", "totalCurrentLiabilities": "10595500", "otherNonCurrentLiabilities": "12425600", "totalNonCurrentLiabilities": "81492300", "cashAndShortTermInvestments": "13615600", "commonStockSharesOutstanding": "3592456", "intangibleAssetsExcludingGoodwill": "3348300", "cashAndCashEquivalentsAtCarryingValue": "13615600", "accumulatedDepreciationAmortizationPPE": "-4731700" }, "cashflow": { "netIncome": "39424900", "profitLoss": "None", "dividendPayout": "19257900", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-445400", "operatingCashflow": "43789300", "capitalExpenditures": "3679100", "changeInReceivables": "-335200", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37876000", "cashflowFromInvestment": "-3669700", "stockBasedCompensation": "1652400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19257900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2243600", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49119800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81410800, "cost_of_revenue": 4697500, "gross_profit": 76713300, "research_and_development": null, "selling_general_admin": 22666500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53612800, "depreciation_amortisation": 869100, "ebitda": 54567500, "interest_expense": 2914900, "interest_income": null, "other_non_operating": null, "pretax_income": 50783500, "tax_provision": 11358600, "effective_tax_rate": null, "net_income": 39424900, "net_income_continuing_ops": 39424900, "net_income_to_common": 39424900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13615600, "short_term_investments": 344900, "net_receivables": 1997300, "inventory": 770600, "other_current_assets": null, "total_current_assets": 18103800, "net_ppe": null, "goodwill": 607500, "intangible_assets": 3348300, "goodwill_and_intangibles": 3955800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12351900, "total_assets": 30455700, "short_term_debt": 4217900, "accounts_payable": 2122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10595500, "long_term_debt": 69066700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81492300, "total_liabilities": 92087800, "total_debt": 73284600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63438800, "total_equity": -61632100, "shares_outstanding": 3592456, "operating_cash_flow": 43789300, "stock_based_compensation": 1652400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3679100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3669700, "dividends_paid": 19257900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37876000, "free_cash_flow": 47468400, "net_change_in_cash": 2243600 }, "raw_data": { "income": { "ebit": "53612800", "ebitda": "54567500", "netIncome": "39424900", "grossProfit": "76713300", "depreciation": "None", "totalRevenue": "81410800", "costOfRevenue": "4697500", "interestIncome": "85600", "incomeBeforeTax": "50783500", "interestExpense": "2914900", "operatingIncome": "53612800", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11358600", "reportedCurrency": "USD", "netInterestIncome": "-2829300", "nonInterestIncome": "None", "operatingExpenses": "23100500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "85600", "costofGoodsAndServicesSold": "4697500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869100", "sellingGeneralAndAdministrative": "22666500", "netIncomeFromContinuingOperations": "39424900" }, "balance": { "goodwill": "607500", "inventory": "770600", "commonStock": "1806700", "currentDebt": "None", "investments": "None", "totalAssets": "30455700", "longTermDebt": "69066700", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3348300", "reportedCurrency": "USD", "retainedEarnings": "-63438800", "totalLiabilities": "92087800", "otherCurrentAssets": "1375400", "totalCurrentAssets": "18103800", "currentLongTermDebt": "4217900", "longTermInvestments": "5400", "shortTermInvestments": "344900", "currentNetReceivables": "1997300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12351900", "currentAccountsPayable": "2122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1704600", "shortLongTermDebtTotal": "77571600", "totalShareholderEquity": "-61632100", "capitalLeaseObligations": "4287000", "otherCurrentLiabilities": "2611700", "totalCurrentLiabilities": "10595500", "otherNonCurrentLiabilities": "12425600", "totalNonCurrentLiabilities": "81492300", "cashAndShortTermInvestments": "13615600", "commonStockSharesOutstanding": "3592456", "intangibleAssetsExcludingGoodwill": "3348300", "cashAndCashEquivalentsAtCarryingValue": "13615600", "accumulatedDepreciationAmortizationPPE": "-4731700" }, "cashflow": { "netIncome": "39424900", "profitLoss": "None", "dividendPayout": "19257900", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-445400", "operatingCashflow": "43789300", "capitalExpenditures": "3679100", "changeInReceivables": "-335200", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37876000", "cashflowFromInvestment": "-3669700", "stockBasedCompensation": "1652400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19257900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2243600", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49119800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 78216200, "cost_of_revenue": 4790800, "gross_profit": 73425400, "ebit": 51336200, "ebitda": 52011100, "pretax_income": 49867300, "tax_provision": 9947400, "net_income": 39919900, "net_income_to_common": 39919900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11407000, "total_current_assets": 17432300, "total_assets": 26899000, "short_term_debt": 4232600, "long_term_debt": 43376400, "total_debt": 47609000, "total_liabilities": 65982400, "total_equity": -39083400, "shares_outstanding": 3810480, "goodwill_and_intangibles": 607500 }, "cash_flow": { "operating_cash_flow": 48346200, "capital_expenditure": 283100, "free_cash_flow": 48629300, "dividends_paid": 33162600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201316, "ticker_id": 8937, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51336200", "ebitda": "52011100", "netIncome": "39919900", "grossProfit": "73425400", "depreciation": "None", "totalRevenue": "78216200", "costOfRevenue": "4790800", "interestIncome": "None", "incomeBeforeTax": "49867300", "interestExpense": "1468900", "operatingIncome": "51336200", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9947400", "reportedCurrency": "USD", "netInterestIncome": "-1468900", "nonInterestIncome": "None", "operatingExpenses": "22089200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000", "costofGoodsAndServicesSold": "4790800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674900", "sellingGeneralAndAdministrative": "21947600", "netIncomeFromContinuingOperations": "39919900" }, "balance": { "goodwill": "607500", "inventory": "325200", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26899000", "longTermDebt": "43376400", "shortTermDebt": "4232600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39083400", "totalLiabilities": "65982400", "otherCurrentAssets": "1038600", "totalCurrentAssets": "17432300", "currentLongTermDebt": "4232600", "longTermInvestments": "229300", "shortTermInvestments": "2890600", "currentNetReceivables": "1770900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9466700", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4958900", "shortLongTermDebtTotal": "52419100", "totalShareholderEquity": "-39083400", "capitalLeaseObligations": "4810100", "otherCurrentLiabilities": "2001000", "totalCurrentLiabilities": "9977600", "otherNonCurrentLiabilities": "954800", "totalNonCurrentLiabilities": "56004800", "cashAndShortTermInvestments": "11407000", "commonStockSharesOutstanding": "3810480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11407000", "accumulatedDepreciationAmortizationPPE": "-4381800" }, "cashflow": { "netIncome": "39919900", "profitLoss": "None", "dividendPayout": "33162600", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-218600", "operatingCashflow": "48346200", "capitalExpenditures": "283100", "changeInReceivables": "478500", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43310100", "cashflowFromInvestment": "-283100", "stockBasedCompensation": "1435500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33162600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44217500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78216200, "cost_of_revenue": 4790800, "gross_profit": 73425400, "research_and_development": null, "selling_general_admin": 21947600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51336200, "depreciation_amortisation": 674900, "ebitda": 52011100, "interest_expense": 1468900, "interest_income": null, "other_non_operating": null, "pretax_income": 49867300, "tax_provision": 9947400, "effective_tax_rate": null, "net_income": 39919900, "net_income_continuing_ops": 39919900, "net_income_to_common": 39919900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11407000, "short_term_investments": 2890600, "net_receivables": 1770900, "inventory": 325200, "other_current_assets": null, "total_current_assets": 17432300, "net_ppe": null, "goodwill": 607500, "intangible_assets": null, "goodwill_and_intangibles": 607500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9466700, "total_assets": 26899000, "short_term_debt": 4232600, "accounts_payable": 2099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9977600, "long_term_debt": 43376400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56004800, "total_liabilities": 65982400, "total_debt": 47609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39083400, "total_equity": -39083400, "shares_outstanding": 3810480, "operating_cash_flow": 48346200, "stock_based_compensation": 1435500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283100, "dividends_paid": 33162600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43310100, "free_cash_flow": 48629300, "net_change_in_cash": 4753000 }, "raw_data": { "income": { "ebit": "51336200", "ebitda": "52011100", "netIncome": "39919900", "grossProfit": "73425400", "depreciation": "None", "totalRevenue": "78216200", "costOfRevenue": "4790800", "interestIncome": "None", "incomeBeforeTax": "49867300", "interestExpense": "1468900", "operatingIncome": "51336200", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9947400", "reportedCurrency": "USD", "netInterestIncome": "-1468900", "nonInterestIncome": "None", "operatingExpenses": "22089200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000", "costofGoodsAndServicesSold": "4790800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674900", "sellingGeneralAndAdministrative": "21947600", "netIncomeFromContinuingOperations": "39919900" }, "balance": { "goodwill": "607500", "inventory": "325200", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26899000", "longTermDebt": "43376400", "shortTermDebt": "4232600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39083400", "totalLiabilities": "65982400", "otherCurrentAssets": "1038600", "totalCurrentAssets": "17432300", "currentLongTermDebt": "4232600", "longTermInvestments": "229300", "shortTermInvestments": "2890600", "currentNetReceivables": "1770900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9466700", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4958900", "shortLongTermDebtTotal": "52419100", "totalShareholderEquity": "-39083400", "capitalLeaseObligations": "4810100", "otherCurrentLiabilities": "2001000", "totalCurrentLiabilities": "9977600", "otherNonCurrentLiabilities": "954800", "totalNonCurrentLiabilities": "56004800", "cashAndShortTermInvestments": "11407000", "commonStockSharesOutstanding": "3810480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11407000", "accumulatedDepreciationAmortizationPPE": "-4381800" }, "cashflow": { "netIncome": "39919900", "profitLoss": "None", "dividendPayout": "33162600", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-218600", "operatingCashflow": "48346200", "capitalExpenditures": "283100", "changeInReceivables": "478500", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43310100", "cashflowFromInvestment": "-283100", "stockBasedCompensation": "1435500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33162600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44217500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 66061800, "cost_of_revenue": 4726500, "gross_profit": 61335300, "ebit": 40254900, "ebitda": 41108500, "pretax_income": 38517400, "tax_provision": 8694100, "net_income": 29823300, "net_income_to_common": 29823300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6684000, "total_current_assets": 18276400, "total_assets": 31343200, "short_term_debt": 5332700, "long_term_debt": 18206700, "total_debt": 23539400, "total_liabilities": 42721900, "total_equity": -11378700, "shares_outstanding": 3863264, "goodwill_and_intangibles": 607500 }, "cash_flow": { "operating_cash_flow": 43221300, "capital_expenditure": 4159100, "free_cash_flow": 47380400, "dividends_paid": 14230800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201321, "ticker_id": 8937, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40254900", "ebitda": "41108500", "netIncome": "29823300", "grossProfit": "61335300", "depreciation": "None", "totalRevenue": "66061800", "costOfRevenue": "4726500", "interestIncome": "43400", "incomeBeforeTax": "38517400", "interestExpense": "1737500", "operatingIncome": "40211500", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8694100", "reportedCurrency": "USD", "netInterestIncome": "-1694100", "nonInterestIncome": "None", "operatingExpenses": "21123800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43400", "costofGoodsAndServicesSold": "4726500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853600", "sellingGeneralAndAdministrative": "20929200", "netIncomeFromContinuingOperations": "29823300" }, "balance": { "goodwill": "607500", "inventory": "106600", "commonStock": "9281800", "currentDebt": "None", "investments": "None", "totalAssets": "31343200", "longTermDebt": "18206700", "shortTermDebt": "5332700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20660500", "totalLiabilities": "42721900", "otherCurrentAssets": "1020200", "totalCurrentAssets": "18276400", "currentLongTermDebt": "4236100", "longTermInvestments": "4573600", "shortTermInvestments": "8687500", "currentNetReceivables": "10490600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13066800", "currentAccountsPayable": "1769600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2332800", "shortLongTermDebtTotal": "28846800", "totalShareholderEquity": "-11378700", "capitalLeaseObligations": "6978000", "otherCurrentLiabilities": "2624000", "totalCurrentLiabilities": "11383700", "otherNonCurrentLiabilities": "13131500", "totalNonCurrentLiabilities": "31338200", "cashAndShortTermInvestments": "6684000", "commonStockSharesOutstanding": "3863264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6684000", "accumulatedDepreciationAmortizationPPE": "-4195100" }, "cashflow": { "netIncome": "29823300", "profitLoss": "None", "dividendPayout": "14230800", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-20600", "operatingCashflow": "43221300", "capitalExpenditures": "4159100", "changeInReceivables": "87600", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57558500", "cashflowFromInvestment": "-4159100", "stockBasedCompensation": "1315200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14230800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18496300", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48987500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66061800, "cost_of_revenue": 4726500, "gross_profit": 61335300, "research_and_development": null, "selling_general_admin": 20929200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40254900, "depreciation_amortisation": 853600, "ebitda": 41108500, "interest_expense": 1737500, "interest_income": null, "other_non_operating": null, "pretax_income": 38517400, "tax_provision": 8694100, "effective_tax_rate": null, "net_income": 29823300, "net_income_continuing_ops": 29823300, "net_income_to_common": 29823300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6684000, "short_term_investments": 8687500, "net_receivables": 10490600, "inventory": 106600, "other_current_assets": null, "total_current_assets": 18276400, "net_ppe": null, "goodwill": 607500, "intangible_assets": null, "goodwill_and_intangibles": 607500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13066800, "total_assets": 31343200, "short_term_debt": 5332700, "accounts_payable": 1769600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11383700, "long_term_debt": 18206700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31338200, "total_liabilities": 42721900, "total_debt": 23539400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20660500, "total_equity": -11378700, "shares_outstanding": 3863264, "operating_cash_flow": 43221300, "stock_based_compensation": 1315200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4159100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4159100, "dividends_paid": 14230800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57558500, "free_cash_flow": 47380400, "net_change_in_cash": -18496300 }, "raw_data": { "income": { "ebit": "40254900", "ebitda": "41108500", "netIncome": "29823300", "grossProfit": "61335300", "depreciation": "None", "totalRevenue": "66061800", "costOfRevenue": "4726500", "interestIncome": "43400", "incomeBeforeTax": "38517400", "interestExpense": "1737500", "operatingIncome": "40211500", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8694100", "reportedCurrency": "USD", "netInterestIncome": "-1694100", "nonInterestIncome": "None", "operatingExpenses": "21123800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43400", "costofGoodsAndServicesSold": "4726500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853600", "sellingGeneralAndAdministrative": "20929200", "netIncomeFromContinuingOperations": "29823300" }, "balance": { "goodwill": "607500", "inventory": "106600", "commonStock": "9281800", "currentDebt": "None", "investments": "None", "totalAssets": "31343200", "longTermDebt": "18206700", "shortTermDebt": "5332700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20660500", "totalLiabilities": "42721900", "otherCurrentAssets": "1020200", "totalCurrentAssets": "18276400", "currentLongTermDebt": "4236100", "longTermInvestments": "4573600", "shortTermInvestments": "8687500", "currentNetReceivables": "10490600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13066800", "currentAccountsPayable": "1769600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2332800", "shortLongTermDebtTotal": "28846800", "totalShareholderEquity": "-11378700", "capitalLeaseObligations": "6978000", "otherCurrentLiabilities": "2624000", "totalCurrentLiabilities": "11383700", "otherNonCurrentLiabilities": "13131500", "totalNonCurrentLiabilities": "31338200", "cashAndShortTermInvestments": "6684000", "commonStockSharesOutstanding": "3863264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6684000", "accumulatedDepreciationAmortizationPPE": "-4195100" }, "cashflow": { "netIncome": "29823300", "profitLoss": "None", "dividendPayout": "14230800", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-20600", "operatingCashflow": "43221300", "capitalExpenditures": "4159100", "changeInReceivables": "87600", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57558500", "cashflowFromInvestment": "-4159100", "stockBasedCompensation": "1315200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14230800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18496300", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48987500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 73298900, "cost_of_revenue": 4500800, "gross_profit": 68798100, "ebit": 43198500, "ebitda": 43944000, "pretax_income": 41467400, "tax_provision": 9318100, "net_income": 32149300, "net_income_to_common": 32149300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25130300, "total_current_assets": 41201900, "total_assets": 61842200, "short_term_debt": 9497500, "long_term_debt": 22705700, "total_debt": 32203200, "total_liabilities": 49393900, "total_equity": 12448300, "shares_outstanding": 4100628, "goodwill_and_intangibles": 607500 }, "cash_flow": { "operating_cash_flow": 50647200, "capital_expenditure": 9178400, "free_cash_flow": 59825600, "dividends_paid": 3449100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201326, "ticker_id": 8937, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43198500", "ebitda": "43944000", "netIncome": "32149300", "grossProfit": "68798100", "depreciation": "None", "totalRevenue": "73298900", "costOfRevenue": "4500800", "interestIncome": "67400", "incomeBeforeTax": "41467400", "interestExpense": "1731100", "operatingIncome": "43131100", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9318100", "reportedCurrency": "USD", "netInterestIncome": "-1663700", "nonInterestIncome": "None", "operatingExpenses": "25667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "67400", "costofGoodsAndServicesSold": "4500800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745500", "sellingGeneralAndAdministrative": "25342600", "netIncomeFromContinuingOperations": "32149300" }, "balance": { "goodwill": "607500", "inventory": "86000", "commonStock": "11929300", "currentDebt": "None", "investments": "None", "totalAssets": "61842200", "longTermDebt": "22705700", "shortTermDebt": "9497500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "519000", "totalLiabilities": "49393900", "otherCurrentAssets": "1018100", "totalCurrentAssets": "41201900", "currentLongTermDebt": "3736100", "longTermInvestments": "12505500", "shortTermInvestments": "12800100", "currentNetReceivables": "14967500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20640300", "currentAccountsPayable": "1015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2772600", "shortLongTermDebtTotal": "34968600", "totalShareholderEquity": "12448300", "capitalLeaseObligations": "9363700", "otherCurrentLiabilities": "-686100", "totalCurrentLiabilities": "11931900", "otherNonCurrentLiabilities": "14756300", "totalNonCurrentLiabilities": "37462000", "cashAndShortTermInvestments": "25130300", "commonStockSharesOutstanding": "4100628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25130300", "accumulatedDepreciationAmortizationPPE": "-4093400" }, "cashflow": { "netIncome": "32149300", "profitLoss": "None", "dividendPayout": "3449100", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "21600", "operatingCashflow": "50647200", "capitalExpenditures": "9178400", "changeInReceivables": "-116400", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18864500", "cashflowFromInvestment": "-9178400", "stockBasedCompensation": "1666400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3449100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22604300", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24028100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73298900, "cost_of_revenue": 4500800, "gross_profit": 68798100, "research_and_development": null, "selling_general_admin": 25342600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43198500, "depreciation_amortisation": 745500, "ebitda": 43944000, "interest_expense": 1731100, "interest_income": null, "other_non_operating": null, "pretax_income": 41467400, "tax_provision": 9318100, "effective_tax_rate": null, "net_income": 32149300, "net_income_continuing_ops": 32149300, "net_income_to_common": 32149300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25130300, "short_term_investments": 12800100, "net_receivables": 14967500, "inventory": 86000, "other_current_assets": null, "total_current_assets": 41201900, "net_ppe": null, "goodwill": 607500, "intangible_assets": null, "goodwill_and_intangibles": 607500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20640300, "total_assets": 61842200, "short_term_debt": 9497500, "accounts_payable": 1015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11931900, "long_term_debt": 22705700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37462000, "total_liabilities": 49393900, "total_debt": 32203200, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519000, "total_equity": 12448300, "shares_outstanding": 4100628, "operating_cash_flow": 50647200, "stock_based_compensation": 1666400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9178400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9178400, "dividends_paid": 3449100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18864500, "free_cash_flow": 59825600, "net_change_in_cash": 22604300 }, "raw_data": { "income": { "ebit": "43198500", "ebitda": "43944000", "netIncome": "32149300", "grossProfit": "68798100", "depreciation": "None", "totalRevenue": "73298900", "costOfRevenue": "4500800", "interestIncome": "67400", "incomeBeforeTax": "41467400", "interestExpense": "1731100", "operatingIncome": "43131100", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9318100", "reportedCurrency": "USD", "netInterestIncome": "-1663700", "nonInterestIncome": "None", "operatingExpenses": "25667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "67400", "costofGoodsAndServicesSold": "4500800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745500", "sellingGeneralAndAdministrative": "25342600", "netIncomeFromContinuingOperations": "32149300" }, "balance": { "goodwill": "607500", "inventory": "86000", "commonStock": "11929300", "currentDebt": "None", "investments": "None", "totalAssets": "61842200", "longTermDebt": "22705700", "shortTermDebt": "9497500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "519000", "totalLiabilities": "49393900", "otherCurrentAssets": "1018100", "totalCurrentAssets": "41201900", "currentLongTermDebt": "3736100", "longTermInvestments": "12505500", "shortTermInvestments": "12800100", "currentNetReceivables": "14967500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20640300", "currentAccountsPayable": "1015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2772600", "shortLongTermDebtTotal": "34968600", "totalShareholderEquity": "12448300", "capitalLeaseObligations": "9363700", "otherCurrentLiabilities": "-686100", "totalCurrentLiabilities": "11931900", "otherNonCurrentLiabilities": "14756300", "totalNonCurrentLiabilities": "37462000", "cashAndShortTermInvestments": "25130300", "commonStockSharesOutstanding": "4100628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25130300", "accumulatedDepreciationAmortizationPPE": "-4093400" }, "cashflow": { "netIncome": "32149300", "profitLoss": "None", "dividendPayout": "3449100", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "21600", "operatingCashflow": "50647200", "capitalExpenditures": "9178400", "changeInReceivables": "-116400", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18864500", "cashflowFromInvestment": "-9178400", "stockBasedCompensation": "1666400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3449100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22604300", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24028100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 72511100, "cost_of_revenue": 4670400, "gross_profit": 67840700, "ebit": 41763800, "ebitda": 42077900, "pretax_income": 39283100, "tax_provision": 9157600, "net_income": 30125500, "net_income_to_common": 30125500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496000, "total_current_assets": 24251300, "total_assets": 46663100, "short_term_debt": 9279900, "long_term_debt": 28328400, "total_debt": 37608300, "total_liabilities": 51471600, "total_equity": -4808500, "shares_outstanding": 4149779, "goodwill_and_intangibles": 607500 }, "cash_flow": { "operating_cash_flow": 34937000, "capital_expenditure": 23798300, "free_cash_flow": 58735300, "dividends_paid": 2169900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201331, "ticker_id": 8937, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41763800", "ebitda": "42077900", "netIncome": "30125500", "grossProfit": "67840700", "depreciation": "None", "totalRevenue": "72511100", "costOfRevenue": "4670400", "interestIncome": "None", "incomeBeforeTax": "39283100", "interestExpense": "2480700", "operatingIncome": "41763800", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9157600", "reportedCurrency": "USD", "netInterestIncome": "-2480700", "nonInterestIncome": "None", "operatingExpenses": "26076900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-33200", "costofGoodsAndServicesSold": "4670400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314100", "sellingGeneralAndAdministrative": "27967600", "netIncomeFromContinuingOperations": "30125500" }, "balance": { "goodwill": "607500", "inventory": "107600", "commonStock": "4425600", "currentDebt": "None", "investments": "None", "totalAssets": "46663100", "longTermDebt": "28328400", "shortTermDebt": "9279900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9234100", "totalLiabilities": "51471600", "otherCurrentAssets": "1684500", "totalCurrentAssets": "24251300", "currentLongTermDebt": "3236100", "longTermInvestments": "20455500", "shortTermInvestments": "18547500", "currentNetReceivables": "20666100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22411800", "currentAccountsPayable": "1351800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866200", "shortLongTermDebtTotal": "34586400", "totalShareholderEquity": "-4808500", "capitalLeaseObligations": "5745400", "otherCurrentLiabilities": "1851600", "totalCurrentLiabilities": "12483300", "otherNonCurrentLiabilities": "9511600", "totalNonCurrentLiabilities": "38988300", "cashAndShortTermInvestments": "2496000", "commonStockSharesOutstanding": "4149779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2496000", "accumulatedDepreciationAmortizationPPE": "-4118800" }, "cashflow": { "netIncome": "30125500", "profitLoss": "None", "dividendPayout": "2169900", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10500", "operatingCashflow": "34937000", "capitalExpenditures": "23798300", "changeInReceivables": "242900", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33978100", "cashflowFromInvestment": "453900", "stockBasedCompensation": "1976100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2169900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1412800", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1846400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72511100, "cost_of_revenue": 4670400, "gross_profit": 67840700, "research_and_development": 0, "selling_general_admin": 27967600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41763800, "depreciation_amortisation": 314100, "ebitda": 42077900, "interest_expense": 2480700, "interest_income": null, "other_non_operating": null, "pretax_income": 39283100, "tax_provision": 9157600, "effective_tax_rate": null, "net_income": 30125500, "net_income_continuing_ops": 30125500, "net_income_to_common": 30125500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2496000, "short_term_investments": 18547500, "net_receivables": 20666100, "inventory": 107600, "other_current_assets": null, "total_current_assets": 24251300, "net_ppe": null, "goodwill": 607500, "intangible_assets": null, "goodwill_and_intangibles": 607500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22411800, "total_assets": 46663100, "short_term_debt": 9279900, "accounts_payable": 1351800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12483300, "long_term_debt": 28328400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38988300, "total_liabilities": 51471600, "total_debt": 37608300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9234100, "total_equity": -4808500, "shares_outstanding": 4149779, "operating_cash_flow": 34937000, "stock_based_compensation": 1976100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23798300, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453900, "dividends_paid": 2169900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33978100, "free_cash_flow": 58735300, "net_change_in_cash": 1412800 }, "raw_data": { "income": { "ebit": "41763800", "ebitda": "42077900", "netIncome": "30125500", "grossProfit": "67840700", "depreciation": "None", "totalRevenue": "72511100", "costOfRevenue": "4670400", "interestIncome": "None", "incomeBeforeTax": "39283100", "interestExpense": "2480700", "operatingIncome": "41763800", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9157600", "reportedCurrency": "USD", "netInterestIncome": "-2480700", "nonInterestIncome": "None", "operatingExpenses": "26076900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-33200", "costofGoodsAndServicesSold": "4670400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314100", "sellingGeneralAndAdministrative": "27967600", "netIncomeFromContinuingOperations": "30125500" }, "balance": { "goodwill": "607500", "inventory": "107600", "commonStock": "4425600", "currentDebt": "None", "investments": "None", "totalAssets": "46663100", "longTermDebt": "28328400", "shortTermDebt": "9279900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9234100", "totalLiabilities": "51471600", "otherCurrentAssets": "1684500", "totalCurrentAssets": "24251300", "currentLongTermDebt": "3236100", "longTermInvestments": "20455500", "shortTermInvestments": "18547500", "currentNetReceivables": "20666100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22411800", "currentAccountsPayable": "1351800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866200", "shortLongTermDebtTotal": "34586400", "totalShareholderEquity": "-4808500", "capitalLeaseObligations": "5745400", "otherCurrentLiabilities": "1851600", "totalCurrentLiabilities": "12483300", "otherNonCurrentLiabilities": "9511600", "totalNonCurrentLiabilities": "38988300", "cashAndShortTermInvestments": "2496000", "commonStockSharesOutstanding": "4149779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2496000", "accumulatedDepreciationAmortizationPPE": "-4118800" }, "cashflow": { "netIncome": "30125500", "profitLoss": "None", "dividendPayout": "2169900", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10500", "operatingCashflow": "34937000", "capitalExpenditures": "23798300", "changeInReceivables": "242900", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33978100", "cashflowFromInvestment": "453900", "stockBasedCompensation": "1976100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2169900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1412800", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1846400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 20849700, "cost_of_revenue": 618500, "gross_profit": 20231200, "ebit": 12361600, "ebitda": 11252500, "pretax_income": 11866400, "tax_provision": 2611700, "net_income": 9254700, "net_income_to_common": 9254700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19828300, "total_current_assets": 25051000, "total_assets": 35072800, "short_term_debt": null, "long_term_debt": 59965600, "total_debt": 59965600, "total_liabilities": 81281500, "total_equity": -46208700, "shares_outstanding": 3708538, "goodwill_and_intangibles": 2805300 }, "cash_flow": { "operating_cash_flow": 11877300, "capital_expenditure": 14600, "free_cash_flow": 11891900, "dividends_paid": 3429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201294, "ticker_id": 8937, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11252500", "netIncome": "9254700", "grossProfit": "20231200", "depreciation": "None", "totalRevenue": "20849700", "costOfRevenue": "618500", "interestIncome": "118700", "incomeBeforeTax": "11866400", "interestExpense": "613900", "operatingIncome": "12361600", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2611700", "reportedCurrency": "USD", "netInterestIncome": "-495200", "nonInterestIncome": "None", "operatingExpenses": "7869600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7869600", "netIncomeFromContinuingOperations": "9254700" }, "balance": { "goodwill": "607500", "inventory": "421400", "commonStock": "21260800", "currentDebt": "None", "investments": "None", "totalAssets": "35072800", "longTermDebt": "59965600", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2197800", "reportedCurrency": "USD", "retainedEarnings": "-67469500", "totalLiabilities": "81281500", "otherCurrentAssets": "4801300", "totalCurrentAssets": "25051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2002500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10021800", "currentAccountsPayable": "1057500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62201400", "totalShareholderEquity": "-46208700", "capitalLeaseObligations": "2235800", "otherCurrentLiabilities": "13099500", "totalCurrentLiabilities": "17730800", "otherNonCurrentLiabilities": "2170400", "totalNonCurrentLiabilities": "63550700", "cashAndShortTermInvestments": "19828300", "commonStockSharesOutstanding": "3708538", "intangibleAssetsExcludingGoodwill": "2197800", "cashAndCashEquivalentsAtCarryingValue": "19828300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9254700", "profitLoss": "None", "dividendPayout": "3429000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-58900", "operatingCashflow": "11877300", "capitalExpenditures": "14600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2395100", "cashflowFromInvestment": "-14600", "stockBasedCompensation": "614100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20849700, "cost_of_revenue": 618500, "gross_profit": 20231200, "research_and_development": null, "selling_general_admin": 7869600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12361600, "depreciation_amortisation": null, "ebitda": 11252500, "interest_expense": 613900, "interest_income": null, "other_non_operating": null, "pretax_income": 11866400, "tax_provision": 2611700, "effective_tax_rate": null, "net_income": 9254700, "net_income_continuing_ops": 9254700, "net_income_to_common": 9254700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19828300, "short_term_investments": null, "net_receivables": 2002500, "inventory": 421400, "other_current_assets": null, "total_current_assets": 25051000, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2197800, "goodwill_and_intangibles": 2805300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10021800, "total_assets": 35072800, "short_term_debt": null, "accounts_payable": 1057500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17730800, "long_term_debt": 59965600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63550700, "total_liabilities": 81281500, "total_debt": 59965600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67469500, "total_equity": -46208700, "shares_outstanding": 3708538, "operating_cash_flow": 11877300, "stock_based_compensation": 614100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14600, "dividends_paid": 3429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2395100, "free_cash_flow": 11891900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11252500", "netIncome": "9254700", "grossProfit": "20231200", "depreciation": "None", "totalRevenue": "20849700", "costOfRevenue": "618500", "interestIncome": "118700", "incomeBeforeTax": "11866400", "interestExpense": "613900", "operatingIncome": "12361600", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2611700", "reportedCurrency": "USD", "netInterestIncome": "-495200", "nonInterestIncome": "None", "operatingExpenses": "7869600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7869600", "netIncomeFromContinuingOperations": "9254700" }, "balance": { "goodwill": "607500", "inventory": "421400", "commonStock": "21260800", "currentDebt": "None", "investments": "None", "totalAssets": "35072800", "longTermDebt": "59965600", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2197800", "reportedCurrency": "USD", "retainedEarnings": "-67469500", "totalLiabilities": "81281500", "otherCurrentAssets": "4801300", "totalCurrentAssets": "25051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2002500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10021800", "currentAccountsPayable": "1057500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62201400", "totalShareholderEquity": "-46208700", "capitalLeaseObligations": "2235800", "otherCurrentLiabilities": "13099500", "totalCurrentLiabilities": "17730800", "otherNonCurrentLiabilities": "2170400", "totalNonCurrentLiabilities": "63550700", "cashAndShortTermInvestments": "19828300", "commonStockSharesOutstanding": "3708538", "intangibleAssetsExcludingGoodwill": "2197800", "cashAndCashEquivalentsAtCarryingValue": "19828300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9254700", "profitLoss": "None", "dividendPayout": "3429000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-58900", "operatingCashflow": "11877300", "capitalExpenditures": "14600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2395100", "cashflowFromInvestment": "-14600", "stockBasedCompensation": "614100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 21086300, "cost_of_revenue": 786300, "gross_profit": 20300000, "ebit": 13286900, "ebitda": 13733600, "pretax_income": 12674000, "tax_provision": 2713900, "net_income": 9959900, "net_income_to_common": 9959900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10460700, "total_current_assets": 14096000, "total_assets": 24884100, "short_term_debt": null, "long_term_debt": 59961000, "total_debt": 59961000, "total_liabilities": 78566500, "total_equity": -53682400, "shares_outstanding": 3702597, "goodwill_and_intangibles": 2893800 }, "cash_flow": { "operating_cash_flow": 8523000, "capital_expenditure": 19600, "free_cash_flow": 8542600, "dividends_paid": 39121300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201295, "ticker_id": 8937, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13286900", "ebitda": "13733600", "netIncome": "9959900", "grossProfit": "20300000", "depreciation": "None", "totalRevenue": "21086300", "costOfRevenue": "786300", "interestIncome": "273700", "incomeBeforeTax": "12674000", "interestExpense": "612900", "operatingIncome": "13013100", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2713900", "reportedCurrency": "USD", "netInterestIncome": "-339200", "nonInterestIncome": "None", "operatingExpenses": "7286900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446700", "sellingGeneralAndAdministrative": "7286900", "netIncomeFromContinuingOperations": "9959900" }, "balance": { "goodwill": "607500", "inventory": "362500", "commonStock": "19612800", "currentDebt": "None", "investments": "None", "totalAssets": "24884100", "longTermDebt": "59961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2286300", "reportedCurrency": "USD", "retainedEarnings": "-73295200", "totalLiabilities": "78566500", "otherCurrentAssets": "1325700", "totalCurrentAssets": "14096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10788100", "currentAccountsPayable": "1673900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64789400", "totalShareholderEquity": "-53682400", "capitalLeaseObligations": "2414200", "otherCurrentLiabilities": "2324800", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2175200", "totalNonCurrentLiabilities": "72900500", "cashAndShortTermInvestments": "10460700", "commonStockSharesOutstanding": "3702597", "intangibleAssetsExcludingGoodwill": "2286300", "cashAndCashEquivalentsAtCarryingValue": "10460700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9959900", "profitLoss": "None", "dividendPayout": "39121300", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78800", "operatingCashflow": "8523000", "capitalExpenditures": "19600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37917500", "cashflowFromInvestment": "-19600", "stockBasedCompensation": "616300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39121300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21086300, "cost_of_revenue": 786300, "gross_profit": 20300000, "research_and_development": null, "selling_general_admin": 7286900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13286900, "depreciation_amortisation": 446700, "ebitda": 13733600, "interest_expense": 612900, "interest_income": null, "other_non_operating": null, "pretax_income": 12674000, "tax_provision": 2713900, "effective_tax_rate": null, "net_income": 9959900, "net_income_continuing_ops": 9959900, "net_income_to_common": 9959900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10460700, "short_term_investments": null, "net_receivables": 1947100, "inventory": 362500, "other_current_assets": null, "total_current_assets": 14096000, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2286300, "goodwill_and_intangibles": 2893800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10788100, "total_assets": 24884100, "short_term_debt": null, "accounts_payable": 1673900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5666000, "long_term_debt": 59961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72900500, "total_liabilities": 78566500, "total_debt": 59961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73295200, "total_equity": -53682400, "shares_outstanding": 3702597, "operating_cash_flow": 8523000, "stock_based_compensation": 616300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19600, "dividends_paid": 39121300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37917500, "free_cash_flow": 8542600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13286900", "ebitda": "13733600", "netIncome": "9959900", "grossProfit": "20300000", "depreciation": "None", "totalRevenue": "21086300", "costOfRevenue": "786300", "interestIncome": "273700", "incomeBeforeTax": "12674000", "interestExpense": "612900", "operatingIncome": "13013100", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2713900", "reportedCurrency": "USD", "netInterestIncome": "-339200", "nonInterestIncome": "None", "operatingExpenses": "7286900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446700", "sellingGeneralAndAdministrative": "7286900", "netIncomeFromContinuingOperations": "9959900" }, "balance": { "goodwill": "607500", "inventory": "362500", "commonStock": "19612800", "currentDebt": "None", "investments": "None", "totalAssets": "24884100", "longTermDebt": "59961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2286300", "reportedCurrency": "USD", "retainedEarnings": "-73295200", "totalLiabilities": "78566500", "otherCurrentAssets": "1325700", "totalCurrentAssets": "14096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10788100", "currentAccountsPayable": "1673900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64789400", "totalShareholderEquity": "-53682400", "capitalLeaseObligations": "2414200", "otherCurrentLiabilities": "2324800", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2175200", "totalNonCurrentLiabilities": "72900500", "cashAndShortTermInvestments": "10460700", "commonStockSharesOutstanding": "3702597", "intangibleAssetsExcludingGoodwill": "2286300", "cashAndCashEquivalentsAtCarryingValue": "10460700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9959900", "profitLoss": "None", "dividendPayout": "39121300", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78800", "operatingCashflow": "8523000", "capitalExpenditures": "19600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37917500", "cashflowFromInvestment": "-19600", "stockBasedCompensation": "616300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39121300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 22632900, "cost_of_revenue": 663300, "gross_profit": 21969600, "ebit": 15233500, "ebitda": 15507500, "pretax_income": 14623200, "tax_provision": 3486700, "net_income": 11136500, "net_income_to_common": 11136500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39734800, "total_current_assets": 43064300, "total_assets": 53747200, "short_term_debt": null, "long_term_debt": 59956500, "total_debt": 59956500, "total_liabilities": 80088400, "total_equity": -26341200, "shares_outstanding": 3693154, "goodwill_and_intangibles": 2982300 }, "cash_flow": { "operating_cash_flow": 12250500, "capital_expenditure": 66800, "free_cash_flow": 12317300, "dividends_paid": 3406800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201297, "ticker_id": 8937, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15233500", "ebitda": "15507500", "netIncome": "11136500", "grossProfit": "21969600", "depreciation": "None", "totalRevenue": "22632900", "costOfRevenue": "663300", "interestIncome": "310300", "incomeBeforeTax": "14623200", "interestExpense": "610300", "operatingIncome": "14923200", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3486700", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "7046400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "7046400", "netIncomeFromContinuingOperations": "11136500" }, "balance": { "goodwill": "607500", "inventory": "283700", "commonStock": "17792700", "currentDebt": "None", "investments": "None", "totalAssets": "53747200", "longTermDebt": "59956500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2374800", "reportedCurrency": "USD", "retainedEarnings": "-44133900", "totalLiabilities": "80088400", "otherCurrentAssets": "1389900", "totalCurrentAssets": "43064300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1655900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682899", "currentAccountsPayable": "1373200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62550500", "totalShareholderEquity": "-26341200", "capitalLeaseObligations": "2594000", "otherCurrentLiabilities": "4195700", "totalCurrentLiabilities": "7232100", "otherNonCurrentLiabilities": "1950200", "totalNonCurrentLiabilities": "72856299", "cashAndShortTermInvestments": "39734800", "commonStockSharesOutstanding": "3693154", "intangibleAssetsExcludingGoodwill": "2374800", "cashAndCashEquivalentsAtCarryingValue": "39734800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11136500", "profitLoss": "None", "dividendPayout": "3406800", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "78400", "operatingCashflow": "12250500", "capitalExpenditures": "66800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239100", "cashflowFromInvestment": "-66800", "stockBasedCompensation": "601300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3406800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22632900, "cost_of_revenue": 663300, "gross_profit": 21969600, "research_and_development": null, "selling_general_admin": 7046400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15233500, "depreciation_amortisation": 274000, "ebitda": 15507500, "interest_expense": 610300, "interest_income": null, "other_non_operating": null, "pretax_income": 14623200, "tax_provision": 3486700, "effective_tax_rate": null, "net_income": 11136500, "net_income_continuing_ops": 11136500, "net_income_to_common": 11136500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39734800, "short_term_investments": null, "net_receivables": 1655900, "inventory": 283700, "other_current_assets": null, "total_current_assets": 43064300, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2374800, "goodwill_and_intangibles": 2982300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10682899, "total_assets": 53747200, "short_term_debt": null, "accounts_payable": 1373200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7232100, "long_term_debt": 59956500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72856299, "total_liabilities": 80088400, "total_debt": 59956500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44133900, "total_equity": -26341200, "shares_outstanding": 3693154, "operating_cash_flow": 12250500, "stock_based_compensation": 601300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66800, "dividends_paid": 3406800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239100, "free_cash_flow": 12317300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15233500", "ebitda": "15507500", "netIncome": "11136500", "grossProfit": "21969600", "depreciation": "None", "totalRevenue": "22632900", "costOfRevenue": "663300", "interestIncome": "310300", "incomeBeforeTax": "14623200", "interestExpense": "610300", "operatingIncome": "14923200", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3486700", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "7046400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "7046400", "netIncomeFromContinuingOperations": "11136500" }, "balance": { "goodwill": "607500", "inventory": "283700", "commonStock": "17792700", "currentDebt": "None", "investments": "None", "totalAssets": "53747200", "longTermDebt": "59956500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2374800", "reportedCurrency": "USD", "retainedEarnings": "-44133900", "totalLiabilities": "80088400", "otherCurrentAssets": "1389900", "totalCurrentAssets": "43064300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1655900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682899", "currentAccountsPayable": "1373200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62550500", "totalShareholderEquity": "-26341200", "capitalLeaseObligations": "2594000", "otherCurrentLiabilities": "4195700", "totalCurrentLiabilities": "7232100", "otherNonCurrentLiabilities": "1950200", "totalNonCurrentLiabilities": "72856299", "cashAndShortTermInvestments": "39734800", "commonStockSharesOutstanding": "3693154", "intangibleAssetsExcludingGoodwill": "2374800", "cashAndCashEquivalentsAtCarryingValue": "39734800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11136500", "profitLoss": "None", "dividendPayout": "3406800", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "78400", "operatingCashflow": "12250500", "capitalExpenditures": "66800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239100", "cashflowFromInvestment": "-66800", "stockBasedCompensation": "601300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3406800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 20416800, "cost_of_revenue": 766500, "gross_profit": 19650300, "ebit": 13315700, "ebitda": 13421100, "pretax_income": 12705900, "tax_provision": 2104700, "net_income": 10601200, "net_income_to_common": 10601200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28765200, "total_current_assets": 32199600, "total_assets": 43172700, "short_term_debt": null, "long_term_debt": 59951900, "total_debt": 59951900, "total_liabilities": 80012600, "total_equity": -36839900, "shares_outstanding": 3673135, "goodwill_and_intangibles": 3070800 }, "cash_flow": { "operating_cash_flow": 9044900, "capital_expenditure": 54700, "free_cash_flow": 9099600, "dividends_paid": 3398600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201298, "ticker_id": 8937, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13315700", "ebitda": "13421100", "netIncome": "10601200", "grossProfit": "19650300", "depreciation": "None", "totalRevenue": "20416800", "costOfRevenue": "766500", "interestIncome": "254600", "incomeBeforeTax": "12705900", "interestExpense": "609800", "operatingIncome": "13061100", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2104700", "reportedCurrency": "USD", "netInterestIncome": "-355200", "nonInterestIncome": "None", "operatingExpenses": "6589200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105400", "sellingGeneralAndAdministrative": "6589200", "netIncomeFromContinuingOperations": "10601200" }, "balance": { "goodwill": "607500", "inventory": "362100", "commonStock": "15023600", "currentDebt": "None", "investments": "None", "totalAssets": "43172700", "longTermDebt": "59951900", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2463300", "reportedCurrency": "USD", "retainedEarnings": "-51863500", "totalLiabilities": "80012600", "otherCurrentAssets": "897800", "totalCurrentAssets": "32199600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2174500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10973100", "currentAccountsPayable": "1190300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62715700", "totalShareholderEquity": "-36839900", "capitalLeaseObligations": "2763800", "otherCurrentLiabilities": "4148600", "totalCurrentLiabilities": "7007200", "otherNonCurrentLiabilities": "1955000", "totalNonCurrentLiabilities": "73005400", "cashAndShortTermInvestments": "28765200", "commonStockSharesOutstanding": "3673135", "intangibleAssetsExcludingGoodwill": "2463300", "cashAndCashEquivalentsAtCarryingValue": "28765200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10601200", "profitLoss": "None", "dividendPayout": "3398600", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-23900", "operatingCashflow": "9044900", "capitalExpenditures": "54700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2028800", "cashflowFromInvestment": "-54700", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3398600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20416800, "cost_of_revenue": 766500, "gross_profit": 19650300, "research_and_development": null, "selling_general_admin": 6589200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13315700, "depreciation_amortisation": 105400, "ebitda": 13421100, "interest_expense": 609800, "interest_income": null, "other_non_operating": null, "pretax_income": 12705900, "tax_provision": 2104700, "effective_tax_rate": null, "net_income": 10601200, "net_income_continuing_ops": 10601200, "net_income_to_common": 10601200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28765200, "short_term_investments": null, "net_receivables": 2174500, "inventory": 362100, "other_current_assets": null, "total_current_assets": 32199600, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2463300, "goodwill_and_intangibles": 3070800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10973100, "total_assets": 43172700, "short_term_debt": null, "accounts_payable": 1190300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7007200, "long_term_debt": 59951900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73005400, "total_liabilities": 80012600, "total_debt": 59951900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51863500, "total_equity": -36839900, "shares_outstanding": 3673135, "operating_cash_flow": 9044900, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54700, "dividends_paid": 3398600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2028800, "free_cash_flow": 9099600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13315700", "ebitda": "13421100", "netIncome": "10601200", "grossProfit": "19650300", "depreciation": "None", "totalRevenue": "20416800", "costOfRevenue": "766500", "interestIncome": "254600", "incomeBeforeTax": "12705900", "interestExpense": "609800", "operatingIncome": "13061100", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2104700", "reportedCurrency": "USD", "netInterestIncome": "-355200", "nonInterestIncome": "None", "operatingExpenses": "6589200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105400", "sellingGeneralAndAdministrative": "6589200", "netIncomeFromContinuingOperations": "10601200" }, "balance": { "goodwill": "607500", "inventory": "362100", "commonStock": "15023600", "currentDebt": "None", "investments": "None", "totalAssets": "43172700", "longTermDebt": "59951900", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2463300", "reportedCurrency": "USD", "retainedEarnings": "-51863500", "totalLiabilities": "80012600", "otherCurrentAssets": "897800", "totalCurrentAssets": "32199600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2174500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10973100", "currentAccountsPayable": "1190300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62715700", "totalShareholderEquity": "-36839900", "capitalLeaseObligations": "2763800", "otherCurrentLiabilities": "4148600", "totalCurrentLiabilities": "7007200", "otherNonCurrentLiabilities": "1955000", "totalNonCurrentLiabilities": "73005400", "cashAndShortTermInvestments": "28765200", "commonStockSharesOutstanding": "3673135", "intangibleAssetsExcludingGoodwill": "2463300", "cashAndCashEquivalentsAtCarryingValue": "28765200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10601200", "profitLoss": "None", "dividendPayout": "3398600", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-23900", "operatingCashflow": "9044900", "capitalExpenditures": "54700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2028800", "cashflowFromInvestment": "-54700", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3398600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 21919700, "cost_of_revenue": 888300, "gross_profit": 21031400, "ebit": 13746500, "ebitda": 14014400, "pretax_income": 13132600, "tax_provision": 3176200, "net_income": 9956400, "net_income_to_common": 9956400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21828800, "total_current_assets": 25775000, "total_assets": 37062500, "short_term_debt": null, "long_term_debt": 59947400, "total_debt": 59947400, "total_liabilities": 83003800, "total_equity": -45941300, "shares_outstanding": 3672943, "goodwill_and_intangibles": 3159300 }, "cash_flow": { "operating_cash_flow": 15078400, "capital_expenditure": 51200, "free_cash_flow": 15129600, "dividends_paid": 3186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201299, "ticker_id": 8937, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13746500", "ebitda": "14014400", "netIncome": "9956400", "grossProfit": "21031400", "depreciation": "None", "totalRevenue": "21919700", "costOfRevenue": "888300", "interestIncome": "149900", "incomeBeforeTax": "13132600", "interestExpense": "613900", "operatingIncome": "13596600", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3176200", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "7434800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267900", "sellingGeneralAndAdministrative": "7434800", "netIncomeFromContinuingOperations": "9956400" }, "balance": { "goodwill": "607500", "inventory": "338200", "commonStock": "13124900", "currentDebt": "None", "investments": "None", "totalAssets": "37062500", "longTermDebt": "59947400", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2551800", "reportedCurrency": "USD", "retainedEarnings": "-59066200", "totalLiabilities": "83003800", "otherCurrentAssets": "1021600", "totalCurrentAssets": "25775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11287500", "currentAccountsPayable": "1544100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62876900", "totalShareholderEquity": "-45941300", "capitalLeaseObligations": "2929500", "otherCurrentLiabilities": "3597900", "totalCurrentLiabilities": "9692400", "otherNonCurrentLiabilities": "2184700", "totalNonCurrentLiabilities": "73311400", "cashAndShortTermInvestments": "21828800", "commonStockSharesOutstanding": "3672943", "intangibleAssetsExcludingGoodwill": "2551800", "cashAndCashEquivalentsAtCarryingValue": "21828800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9956400", "profitLoss": "None", "dividendPayout": "3186000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "59400", "operatingCashflow": "15078400", "capitalExpenditures": "51200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5388200", "cashflowFromInvestment": "-51200", "stockBasedCompensation": "536600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2249900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21919700, "cost_of_revenue": 888300, "gross_profit": 21031400, "research_and_development": null, "selling_general_admin": 7434800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13746500, "depreciation_amortisation": 267900, "ebitda": 14014400, "interest_expense": 613900, "interest_income": null, "other_non_operating": null, "pretax_income": 13132600, "tax_provision": 3176200, "effective_tax_rate": null, "net_income": 9956400, "net_income_continuing_ops": 9956400, "net_income_to_common": 9956400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21828800, "short_term_investments": null, "net_receivables": 2586400, "inventory": 338200, "other_current_assets": null, "total_current_assets": 25775000, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2551800, "goodwill_and_intangibles": 3159300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11287500, "total_assets": 37062500, "short_term_debt": null, "accounts_payable": 1544100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9692400, "long_term_debt": 59947400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73311400, "total_liabilities": 83003800, "total_debt": 59947400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59066200, "total_equity": -45941300, "shares_outstanding": 3672943, "operating_cash_flow": 15078400, "stock_based_compensation": 536600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51200, "dividends_paid": 3186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5388200, "free_cash_flow": 15129600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13746500", "ebitda": "14014400", "netIncome": "9956400", "grossProfit": "21031400", "depreciation": "None", "totalRevenue": "21919700", "costOfRevenue": "888300", "interestIncome": "149900", "incomeBeforeTax": "13132600", "interestExpense": "613900", "operatingIncome": "13596600", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3176200", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "7434800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267900", "sellingGeneralAndAdministrative": "7434800", "netIncomeFromContinuingOperations": "9956400" }, "balance": { "goodwill": "607500", "inventory": "338200", "commonStock": "13124900", "currentDebt": "None", "investments": "None", "totalAssets": "37062500", "longTermDebt": "59947400", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2551800", "reportedCurrency": "USD", "retainedEarnings": "-59066200", "totalLiabilities": "83003800", "otherCurrentAssets": "1021600", "totalCurrentAssets": "25775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11287500", "currentAccountsPayable": "1544100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62876900", "totalShareholderEquity": "-45941300", "capitalLeaseObligations": "2929500", "otherCurrentLiabilities": "3597900", "totalCurrentLiabilities": "9692400", "otherNonCurrentLiabilities": "2184700", "totalNonCurrentLiabilities": "73311400", "cashAndShortTermInvestments": "21828800", "commonStockSharesOutstanding": "3672943", "intangibleAssetsExcludingGoodwill": "2551800", "cashAndCashEquivalentsAtCarryingValue": "21828800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9956400", "profitLoss": "None", "dividendPayout": "3186000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "59400", "operatingCashflow": "15078400", "capitalExpenditures": "51200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5388200", "cashflowFromInvestment": "-51200", "stockBasedCompensation": "536600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2249900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 19548100, "cost_of_revenue": 816600, "gross_profit": 18731500, "ebit": 13061300, "ebitda": 13338400, "pretax_income": 12367700, "tax_provision": 2784700, "net_income": 9583000, "net_income_to_common": 9583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12189800, "total_current_assets": 15365600, "total_assets": 26844500, "short_term_debt": 641900, "long_term_debt": 59942800, "total_debt": 60584700, "total_liabilities": 77890600, "total_equity": -51046100, "shares_outstanding": 3667479, "goodwill_and_intangibles": 3247800 }, "cash_flow": { "operating_cash_flow": 8457900, "capital_expenditure": 194899, "free_cash_flow": 8652799, "dividends_paid": 29733800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201300, "ticker_id": 8937, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13061300", "ebitda": "13338400", "netIncome": "9583000", "grossProfit": "18731500", "depreciation": "None", "totalRevenue": "19548100", "costOfRevenue": "816600", "interestIncome": "295100", "incomeBeforeTax": "12367700", "interestExpense": "693600", "operatingIncome": "12766200", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2784700", "reportedCurrency": "USD", "netInterestIncome": "-398500", "nonInterestIncome": "None", "operatingExpenses": "5965200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277100", "sellingGeneralAndAdministrative": "5965200", "netIncomeFromContinuingOperations": "9583000" }, "balance": { "goodwill": "607500", "inventory": "397600", "commonStock": "14790500", "currentDebt": "None", "investments": "None", "totalAssets": "26844500", "longTermDebt": "59942800", "shortTermDebt": "641900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640300", "reportedCurrency": "USD", "retainedEarnings": "-65836600", "totalLiabilities": "77890600", "otherCurrentAssets": "1345400", "totalCurrentAssets": "15365600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1432800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478900", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63035600", "totalShareholderEquity": "-51046100", "capitalLeaseObligations": "3092800", "otherCurrentLiabilities": "1866200", "totalCurrentLiabilities": "5087900", "otherNonCurrentLiabilities": "1739500", "totalNonCurrentLiabilities": "72802700", "cashAndShortTermInvestments": "12189800", "commonStockSharesOutstanding": "3667479", "intangibleAssetsExcludingGoodwill": "2640300", "cashAndCashEquivalentsAtCarryingValue": "12189800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9583000", "profitLoss": "None", "dividendPayout": "29733800", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "44200", "operatingCashflow": "8457900", "capitalExpenditures": "194899", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33415100", "cashflowFromInvestment": "None", "stockBasedCompensation": "529800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29733800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19548100, "cost_of_revenue": 816600, "gross_profit": 18731500, "research_and_development": null, "selling_general_admin": 5965200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13061300, "depreciation_amortisation": 277100, "ebitda": 13338400, "interest_expense": 693600, "interest_income": null, "other_non_operating": null, "pretax_income": 12367700, "tax_provision": 2784700, "effective_tax_rate": null, "net_income": 9583000, "net_income_continuing_ops": 9583000, "net_income_to_common": 9583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12189800, "short_term_investments": 0, "net_receivables": 1432800, "inventory": 397600, "other_current_assets": null, "total_current_assets": 15365600, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2640300, "goodwill_and_intangibles": 3247800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11478900, "total_assets": 26844500, "short_term_debt": 641900, "accounts_payable": 1562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5087900, "long_term_debt": 59942800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72802700, "total_liabilities": 77890600, "total_debt": 60584700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65836600, "total_equity": -51046100, "shares_outstanding": 3667479, "operating_cash_flow": 8457900, "stock_based_compensation": 529800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194899, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 29733800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33415100, "free_cash_flow": 8652799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13061300", "ebitda": "13338400", "netIncome": "9583000", "grossProfit": "18731500", "depreciation": "None", "totalRevenue": "19548100", "costOfRevenue": "816600", "interestIncome": "295100", "incomeBeforeTax": "12367700", "interestExpense": "693600", "operatingIncome": "12766200", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2784700", "reportedCurrency": "USD", "netInterestIncome": "-398500", "nonInterestIncome": "None", "operatingExpenses": "5965200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277100", "sellingGeneralAndAdministrative": "5965200", "netIncomeFromContinuingOperations": "9583000" }, "balance": { "goodwill": "607500", "inventory": "397600", "commonStock": "14790500", "currentDebt": "None", "investments": "None", "totalAssets": "26844500", "longTermDebt": "59942800", "shortTermDebt": "641900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640300", "reportedCurrency": "USD", "retainedEarnings": "-65836600", "totalLiabilities": "77890600", "otherCurrentAssets": "1345400", "totalCurrentAssets": "15365600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1432800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478900", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63035600", "totalShareholderEquity": "-51046100", "capitalLeaseObligations": "3092800", "otherCurrentLiabilities": "1866200", "totalCurrentLiabilities": "5087900", "otherNonCurrentLiabilities": "1739500", "totalNonCurrentLiabilities": "72802700", "cashAndShortTermInvestments": "12189800", "commonStockSharesOutstanding": "3667479", "intangibleAssetsExcludingGoodwill": "2640300", "cashAndCashEquivalentsAtCarryingValue": "12189800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9583000", "profitLoss": "None", "dividendPayout": "29733800", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "44200", "operatingCashflow": "8457900", "capitalExpenditures": "194899", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33415100", "cashflowFromInvestment": "None", "stockBasedCompensation": "529800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29733800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 21510900, "cost_of_revenue": 662500, "gross_profit": 20848400, "ebit": 15315000, "ebitda": 15602700, "pretax_income": 14610900, "tax_provision": 3490200, "net_income": 11120700, "net_income_to_common": 11120700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37197000, "total_current_assets": 40502600, "total_assets": 51951200, "short_term_debt": 3472100, "long_term_debt": 62431200, "total_debt": 65903300, "total_liabilities": 85695100, "total_equity": -33743900, "shares_outstanding": 3671121, "goodwill_and_intangibles": 3336300 }, "cash_flow": { "operating_cash_flow": 12114000, "capital_expenditure": 4300, "free_cash_flow": 12118300, "dividends_paid": 3168400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201302, "ticker_id": 8937, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15315000", "ebitda": "15602700", "netIncome": "11120700", "grossProfit": "20848400", "depreciation": "None", "totalRevenue": "21510900", "costOfRevenue": "662500", "interestIncome": "386400", "incomeBeforeTax": "14610900", "interestExpense": "704100", "operatingIncome": "14928600", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3490200", "reportedCurrency": "USD", "netInterestIncome": "-317700", "nonInterestIncome": "None", "operatingExpenses": "5919800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287700", "sellingGeneralAndAdministrative": "5919800", "netIncomeFromContinuingOperations": "11120700" }, "balance": { "goodwill": "607500", "inventory": "441800", "commonStock": "11941900", "currentDebt": "None", "investments": "None", "totalAssets": "51951200", "longTermDebt": "62431200", "shortTermDebt": "3472100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2728800", "reportedCurrency": "USD", "retainedEarnings": "-45685800", "totalLiabilities": "85695100", "otherCurrentAssets": "1261600", "totalCurrentAssets": "40502600", "currentLongTermDebt": "3472100", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1602200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11448600", "currentAccountsPayable": "1600700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69163400", "totalShareholderEquity": "-33743900", "capitalLeaseObligations": "3260100", "otherCurrentLiabilities": "3776100", "totalCurrentLiabilities": "10549400", "otherNonCurrentLiabilities": "1425800", "totalNonCurrentLiabilities": "75145700", "cashAndShortTermInvestments": "37197000", "commonStockSharesOutstanding": "3671121", "intangibleAssetsExcludingGoodwill": "2728800", "cashAndCashEquivalentsAtCarryingValue": "37197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11120800", "profitLoss": "None", "dividendPayout": "3168400", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-173600", "operatingCashflow": "12114000", "capitalExpenditures": "4300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4220100", "cashflowFromInvestment": "-4300", "stockBasedCompensation": "517700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3168400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21510900, "cost_of_revenue": 662500, "gross_profit": 20848400, "research_and_development": null, "selling_general_admin": 5919800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15315000, "depreciation_amortisation": 287700, "ebitda": 15602700, "interest_expense": 704100, "interest_income": null, "other_non_operating": null, "pretax_income": 14610900, "tax_provision": 3490200, "effective_tax_rate": null, "net_income": 11120700, "net_income_continuing_ops": 11120700, "net_income_to_common": 11120700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37197000, "short_term_investments": 0, "net_receivables": 1602200, "inventory": 441800, "other_current_assets": null, "total_current_assets": 40502600, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2728800, "goodwill_and_intangibles": 3336300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11448600, "total_assets": 51951200, "short_term_debt": 3472100, "accounts_payable": 1600700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10549400, "long_term_debt": 62431200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75145700, "total_liabilities": 85695100, "total_debt": 65903300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45685800, "total_equity": -33743900, "shares_outstanding": 3671121, "operating_cash_flow": 12114000, "stock_based_compensation": 517700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4300, "dividends_paid": 3168400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4220100, "free_cash_flow": 12118300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15315000", "ebitda": "15602700", "netIncome": "11120700", "grossProfit": "20848400", "depreciation": "None", "totalRevenue": "21510900", "costOfRevenue": "662500", "interestIncome": "386400", "incomeBeforeTax": "14610900", "interestExpense": "704100", "operatingIncome": "14928600", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3490200", "reportedCurrency": "USD", "netInterestIncome": "-317700", "nonInterestIncome": "None", "operatingExpenses": "5919800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287700", "sellingGeneralAndAdministrative": "5919800", "netIncomeFromContinuingOperations": "11120700" }, "balance": { "goodwill": "607500", "inventory": "441800", "commonStock": "11941900", "currentDebt": "None", "investments": "None", "totalAssets": "51951200", "longTermDebt": "62431200", "shortTermDebt": "3472100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2728800", "reportedCurrency": "USD", "retainedEarnings": "-45685800", "totalLiabilities": "85695100", "otherCurrentAssets": "1261600", "totalCurrentAssets": "40502600", "currentLongTermDebt": "3472100", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1602200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11448600", "currentAccountsPayable": "1600700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69163400", "totalShareholderEquity": "-33743900", "capitalLeaseObligations": "3260100", "otherCurrentLiabilities": "3776100", "totalCurrentLiabilities": "10549400", "otherNonCurrentLiabilities": "1425800", "totalNonCurrentLiabilities": "75145700", "cashAndShortTermInvestments": "37197000", "commonStockSharesOutstanding": "3671121", "intangibleAssetsExcludingGoodwill": "2728800", "cashAndCashEquivalentsAtCarryingValue": "37197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11120800", "profitLoss": "None", "dividendPayout": "3168400", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-173600", "operatingCashflow": "12114000", "capitalExpenditures": "4300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4220100", "cashflowFromInvestment": "-4300", "stockBasedCompensation": "517700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3168400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 20120500, "cost_of_revenue": 861100, "gross_profit": 19259400, "ebit": 13017600, "ebitda": 13298200, "pretax_income": 12577000, "tax_provision": 2145600, "net_income": 10431400, "net_income_to_common": 10431400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29397400, "total_current_assets": 32953600, "total_assets": 44686900, "short_term_debt": 4218700, "long_term_debt": 62739000, "total_debt": 66957700, "total_liabilities": 86911600, "total_equity": -42224700, "shares_outstanding": 3657439, "goodwill_and_intangibles": 3424800 }, "cash_flow": { "operating_cash_flow": 8222000, "capital_expenditure": 102700, "free_cash_flow": 8324700, "dividends_paid": 3165800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201303, "ticker_id": 8937, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13017600", "ebitda": "13298200", "netIncome": "10431400", "grossProfit": "19259400", "depreciation": "None", "totalRevenue": "20120500", "costOfRevenue": "861100", "interestIncome": "280800", "incomeBeforeTax": "12577000", "interestExpense": "721400", "operatingIncome": "13017600", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2145600", "reportedCurrency": "USD", "netInterestIncome": "-440600", "nonInterestIncome": "None", "operatingExpenses": "6241800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280600", "sellingGeneralAndAdministrative": "6241800", "netIncomeFromContinuingOperations": "10431400" }, "balance": { "goodwill": "607500", "inventory": "268200", "commonStock": "11413500", "currentDebt": "None", "investments": "None", "totalAssets": "44686900", "longTermDebt": "62739000", "shortTermDebt": "4218700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2817300", "reportedCurrency": "USD", "retainedEarnings": "-53638200", "totalLiabilities": "86911600", "otherCurrentAssets": "1020800", "totalCurrentAssets": "32953600", "currentLongTermDebt": "4218700", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2267200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11733300", "currentAccountsPayable": "1478700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70373000", "totalShareholderEquity": "-42224700", "capitalLeaseObligations": "3415300", "otherCurrentLiabilities": "4092500", "totalCurrentLiabilities": "11452100", "otherNonCurrentLiabilities": "1430600", "totalNonCurrentLiabilities": "75459500", "cashAndShortTermInvestments": "29397400", "commonStockSharesOutstanding": "3657439", "intangibleAssetsExcludingGoodwill": "2817300", "cashAndCashEquivalentsAtCarryingValue": "29397400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10431400", "profitLoss": "None", "dividendPayout": "3165800", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "152700", "operatingCashflow": "8222000", "capitalExpenditures": "102700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594100", "cashflowFromInvestment": "-102700", "stockBasedCompensation": "454600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3165800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20120500, "cost_of_revenue": 861100, "gross_profit": 19259400, "research_and_development": null, "selling_general_admin": 6241800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13017600, "depreciation_amortisation": 280600, "ebitda": 13298200, "interest_expense": 721400, "interest_income": null, "other_non_operating": null, "pretax_income": 12577000, "tax_provision": 2145600, "effective_tax_rate": null, "net_income": 10431400, "net_income_continuing_ops": 10431400, "net_income_to_common": 10431400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29397400, "short_term_investments": 0, "net_receivables": 2267200, "inventory": 268200, "other_current_assets": null, "total_current_assets": 32953600, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2817300, "goodwill_and_intangibles": 3424800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11733300, "total_assets": 44686900, "short_term_debt": 4218700, "accounts_payable": 1478700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11452100, "long_term_debt": 62739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75459500, "total_liabilities": 86911600, "total_debt": 66957700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53638200, "total_equity": -42224700, "shares_outstanding": 3657439, "operating_cash_flow": 8222000, "stock_based_compensation": 454600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102700, "dividends_paid": 3165800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594100, "free_cash_flow": 8324700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13017600", "ebitda": "13298200", "netIncome": "10431400", "grossProfit": "19259400", "depreciation": "None", "totalRevenue": "20120500", "costOfRevenue": "861100", "interestIncome": "280800", "incomeBeforeTax": "12577000", "interestExpense": "721400", "operatingIncome": "13017600", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2145600", "reportedCurrency": "USD", "netInterestIncome": "-440600", "nonInterestIncome": "None", "operatingExpenses": "6241800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280600", "sellingGeneralAndAdministrative": "6241800", "netIncomeFromContinuingOperations": "10431400" }, "balance": { "goodwill": "607500", "inventory": "268200", "commonStock": "11413500", "currentDebt": "None", "investments": "None", "totalAssets": "44686900", "longTermDebt": "62739000", "shortTermDebt": "4218700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2817300", "reportedCurrency": "USD", "retainedEarnings": "-53638200", "totalLiabilities": "86911600", "otherCurrentAssets": "1020800", "totalCurrentAssets": "32953600", "currentLongTermDebt": "4218700", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2267200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11733300", "currentAccountsPayable": "1478700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70373000", "totalShareholderEquity": "-42224700", "capitalLeaseObligations": "3415300", "otherCurrentLiabilities": "4092500", "totalCurrentLiabilities": "11452100", "otherNonCurrentLiabilities": "1430600", "totalNonCurrentLiabilities": "75459500", "cashAndShortTermInvestments": "29397400", "commonStockSharesOutstanding": "3657439", "intangibleAssetsExcludingGoodwill": "2817300", "cashAndCashEquivalentsAtCarryingValue": "29397400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10431400", "profitLoss": "None", "dividendPayout": "3165800", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "152700", "operatingCashflow": "8222000", "capitalExpenditures": "102700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594100", "cashflowFromInvestment": "-102700", "stockBasedCompensation": "454600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3165800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 20109500, "cost_of_revenue": 1075500, "gross_profit": 19034000, "ebit": 12218200, "ebitda": 12489200, "pretax_income": 11668400, "tax_provision": 2849400, "net_income": 8819000, "net_income_to_common": 8819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22872200, "total_current_assets": 26281400, "total_assets": 38336000, "short_term_debt": 4217900, "long_term_debt": 63794300, "total_debt": 68012200, "total_liabilities": 90915100, "total_equity": -52579100, "shares_outstanding": 3661367, "goodwill_and_intangibles": 3513300 }, "cash_flow": { "operating_cash_flow": 13364000, "capital_expenditure": 87900, "free_cash_flow": 13451900, "dividends_paid": 2797900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201304, "ticker_id": 8937, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12218200", "ebitda": "12489200", "netIncome": "8819000", "grossProfit": "19034000", "depreciation": "None", "totalRevenue": "20109500", "costOfRevenue": "1075500", "interestIncome": "187900", "incomeBeforeTax": "11668400", "interestExpense": "737700", "operatingIncome": "12218200", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2849400", "reportedCurrency": "USD", "netInterestIncome": "-549800", "nonInterestIncome": "None", "operatingExpenses": "6815800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "6817300", "netIncomeFromContinuingOperations": "8819000" }, "balance": { "goodwill": "607500", "inventory": "420900", "commonStock": "8324700", "currentDebt": "None", "investments": "None", "totalAssets": "38336000", "longTermDebt": "63794300", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2905800", "reportedCurrency": "USD", "retainedEarnings": "-60903800", "totalLiabilities": "90915100", "otherCurrentAssets": "1265600", "totalCurrentAssets": "26281400", "currentLongTermDebt": "4217900", "longTermInvestments": "None", "shortTermInvestments": "34100", "currentNetReceivables": "1688600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12054600", "currentAccountsPayable": "1296300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71578800", "totalShareholderEquity": "-52579100", "capitalLeaseObligations": "3566600", "otherCurrentLiabilities": "4734000", "totalCurrentLiabilities": "14374500", "otherNonCurrentLiabilities": "1435300", "totalNonCurrentLiabilities": "76540600", "cashAndShortTermInvestments": "22872200", "commonStockSharesOutstanding": "3661367", "intangibleAssetsExcludingGoodwill": "2905800", "cashAndCashEquivalentsAtCarryingValue": "22872200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8819000", "profitLoss": "None", "dividendPayout": "2797900", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34800", "operatingCashflow": "13364000", "capitalExpenditures": "87900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3790400", "cashflowFromInvestment": "-87900", "stockBasedCompensation": "485900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2797900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20109500, "cost_of_revenue": 1075500, "gross_profit": 19034000, "research_and_development": null, "selling_general_admin": 6817300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12218200, "depreciation_amortisation": 271000, "ebitda": 12489200, "interest_expense": 737700, "interest_income": null, "other_non_operating": null, "pretax_income": 11668400, "tax_provision": 2849400, "effective_tax_rate": null, "net_income": 8819000, "net_income_continuing_ops": 8819000, "net_income_to_common": 8819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22872200, "short_term_investments": 34100, "net_receivables": 1688600, "inventory": 420900, "other_current_assets": null, "total_current_assets": 26281400, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2905800, "goodwill_and_intangibles": 3513300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12054600, "total_assets": 38336000, "short_term_debt": 4217900, "accounts_payable": 1296300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14374500, "long_term_debt": 63794300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76540600, "total_liabilities": 90915100, "total_debt": 68012200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60903800, "total_equity": -52579100, "shares_outstanding": 3661367, "operating_cash_flow": 13364000, "stock_based_compensation": 485900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87900, "dividends_paid": 2797900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3790400, "free_cash_flow": 13451900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12218200", "ebitda": "12489200", "netIncome": "8819000", "grossProfit": "19034000", "depreciation": "None", "totalRevenue": "20109500", "costOfRevenue": "1075500", "interestIncome": "187900", "incomeBeforeTax": "11668400", "interestExpense": "737700", "operatingIncome": "12218200", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2849400", "reportedCurrency": "USD", "netInterestIncome": "-549800", "nonInterestIncome": "None", "operatingExpenses": "6815800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "6817300", "netIncomeFromContinuingOperations": "8819000" }, "balance": { "goodwill": "607500", "inventory": "420900", "commonStock": "8324700", "currentDebt": "None", "investments": "None", "totalAssets": "38336000", "longTermDebt": "63794300", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2905800", "reportedCurrency": "USD", "retainedEarnings": "-60903800", "totalLiabilities": "90915100", "otherCurrentAssets": "1265600", "totalCurrentAssets": "26281400", "currentLongTermDebt": "4217900", "longTermInvestments": "None", "shortTermInvestments": "34100", "currentNetReceivables": "1688600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12054600", "currentAccountsPayable": "1296300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71578800", "totalShareholderEquity": "-52579100", "capitalLeaseObligations": "3566600", "otherCurrentLiabilities": "4734000", "totalCurrentLiabilities": "14374500", "otherNonCurrentLiabilities": "1435300", "totalNonCurrentLiabilities": "76540600", "cashAndShortTermInvestments": "22872200", "commonStockSharesOutstanding": "3661367", "intangibleAssetsExcludingGoodwill": "2905800", "cashAndCashEquivalentsAtCarryingValue": "22872200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8819000", "profitLoss": "None", "dividendPayout": "2797900", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34800", "operatingCashflow": "13364000", "capitalExpenditures": "87900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3790400", "cashflowFromInvestment": "-87900", "stockBasedCompensation": "485900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2797900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 20039900, "cost_of_revenue": 1107700, "gross_profit": 18932200, "ebit": 12518800, "ebitda": 12796700, "pretax_income": 12136000, "tax_provision": 2419200, "net_income": 9716800, "net_income_to_common": 9716800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13361500, "total_current_assets": 16746500, "total_assets": 28967700, "short_term_debt": 4217900, "long_term_debt": 64848800, "total_debt": 69066700, "total_liabilities": 88123800, "total_equity": -59156100, "shares_outstanding": 3679444, "goodwill_and_intangibles": 3601800 }, "cash_flow": { "operating_cash_flow": 8762900, "capital_expenditure": 99200, "free_cash_flow": 8862100, "dividends_paid": 35666300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201305, "ticker_id": 8937, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12518800", "ebitda": "12796700", "netIncome": "9716800", "grossProfit": "18932200", "depreciation": "None", "totalRevenue": "20039900", "costOfRevenue": "1107700", "interestIncome": "368300", "incomeBeforeTax": "12136000", "interestExpense": "751100", "operatingIncome": "12518800", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2419200", "reportedCurrency": "USD", "netInterestIncome": "-382900", "nonInterestIncome": "None", "operatingExpenses": "6413400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277900", "sellingGeneralAndAdministrative": "5714400", "netIncomeFromContinuingOperations": "9716800" }, "balance": { "goodwill": "607500", "inventory": "386100", "commonStock": "7768800", "currentDebt": "None", "investments": "None", "totalAssets": "28967700", "longTermDebt": "64848800", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2994300", "reportedCurrency": "USD", "retainedEarnings": "-66924900", "totalLiabilities": "88123800", "otherCurrentAssets": "1417100", "totalCurrentAssets": "16746500", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "75100", "currentNetReceivables": "1506700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12221200", "currentAccountsPayable": "1719400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72782500", "totalShareholderEquity": "-59156100", "capitalLeaseObligations": "3715800", "otherCurrentLiabilities": "2858200", "totalCurrentLiabilities": "10461600", "otherNonCurrentLiabilities": "1440100", "totalNonCurrentLiabilities": "77662200", "cashAndShortTermInvestments": "13361500", "commonStockSharesOutstanding": "3679444", "intangibleAssetsExcludingGoodwill": "2994300", "cashAndCashEquivalentsAtCarryingValue": "13361500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9716800", "profitLoss": "None", "dividendPayout": "35666300", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-95200", "operatingCashflow": "8762900", "capitalExpenditures": "99200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35873300", "cashflowFromInvestment": "-99200", "stockBasedCompensation": "501399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35666300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20039900, "cost_of_revenue": 1107700, "gross_profit": 18932200, "research_and_development": null, "selling_general_admin": 5714400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12518800, "depreciation_amortisation": 277900, "ebitda": 12796700, "interest_expense": 751100, "interest_income": null, "other_non_operating": null, "pretax_income": 12136000, "tax_provision": 2419200, "effective_tax_rate": null, "net_income": 9716800, "net_income_continuing_ops": 9716800, "net_income_to_common": 9716800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13361500, "short_term_investments": 75100, "net_receivables": 1506700, "inventory": 386100, "other_current_assets": null, "total_current_assets": 16746500, "net_ppe": null, "goodwill": 607500, "intangible_assets": 2994300, "goodwill_and_intangibles": 3601800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12221200, "total_assets": 28967700, "short_term_debt": 4217900, "accounts_payable": 1719400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10461600, "long_term_debt": 64848800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77662200, "total_liabilities": 88123800, "total_debt": 69066700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66924900, "total_equity": -59156100, "shares_outstanding": 3679444, "operating_cash_flow": 8762900, "stock_based_compensation": 501399, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99200, "dividends_paid": 35666300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35873300, "free_cash_flow": 8862100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12518800", "ebitda": "12796700", "netIncome": "9716800", "grossProfit": "18932200", "depreciation": "None", "totalRevenue": "20039900", "costOfRevenue": "1107700", "interestIncome": "368300", "incomeBeforeTax": "12136000", "interestExpense": "751100", "operatingIncome": "12518800", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2419200", "reportedCurrency": "USD", "netInterestIncome": "-382900", "nonInterestIncome": "None", "operatingExpenses": "6413400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277900", "sellingGeneralAndAdministrative": "5714400", "netIncomeFromContinuingOperations": "9716800" }, "balance": { "goodwill": "607500", "inventory": "386100", "commonStock": "7768800", "currentDebt": "None", "investments": "None", "totalAssets": "28967700", "longTermDebt": "64848800", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2994300", "reportedCurrency": "USD", "retainedEarnings": "-66924900", "totalLiabilities": "88123800", "otherCurrentAssets": "1417100", "totalCurrentAssets": "16746500", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "75100", "currentNetReceivables": "1506700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12221200", "currentAccountsPayable": "1719400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72782500", "totalShareholderEquity": "-59156100", "capitalLeaseObligations": "3715800", "otherCurrentLiabilities": "2858200", "totalCurrentLiabilities": "10461600", "otherNonCurrentLiabilities": "1440100", "totalNonCurrentLiabilities": "77662200", "cashAndShortTermInvestments": "13361500", "commonStockSharesOutstanding": "3679444", "intangibleAssetsExcludingGoodwill": "2994300", "cashAndCashEquivalentsAtCarryingValue": "13361500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9716800", "profitLoss": "None", "dividendPayout": "35666300", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-95200", "operatingCashflow": "8762900", "capitalExpenditures": "99200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35873300", "cashflowFromInvestment": "-99200", "stockBasedCompensation": "501399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35666300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 22317800, "cost_of_revenue": 946400, "gross_profit": 21371400, "ebit": 15507900, "ebitda": 15772100, "pretax_income": 14744800, "tax_provision": 3595000, "net_income": 11149800, "net_income_to_common": 11149800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40556100, "total_current_assets": 43811600, "total_assets": 55547500, "short_term_debt": 4217900, "long_term_debt": 65903300, "total_debt": 70121200, "total_liabilities": 90111000, "total_equity": -34563500, "shares_outstanding": 3653730, "goodwill_and_intangibles": 3690300 }, "cash_flow": { "operating_cash_flow": 12079100, "capital_expenditure": 187800, "free_cash_flow": 12266900, "dividends_paid": 2788500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201307, "ticker_id": 8937, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15507900", "ebitda": "15772100", "netIncome": "11149800", "grossProfit": "21371400", "depreciation": "None", "totalRevenue": "22317800", "costOfRevenue": "946400", "interestIncome": "385400", "incomeBeforeTax": "14744800", "interestExpense": "763100", "operatingIncome": "15122500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3595000", "reportedCurrency": "USD", "netInterestIncome": "-377700", "nonInterestIncome": "None", "operatingExpenses": "6248900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264200", "sellingGeneralAndAdministrative": "6248200", "netIncomeFromContinuingOperations": "11149800" }, "balance": { "goodwill": "607500", "inventory": "290900", "commonStock": "6411900", "currentDebt": "None", "investments": "None", "totalAssets": "55547500", "longTermDebt": "65903300", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3082800", "reportedCurrency": "USD", "retainedEarnings": "-40975400", "totalLiabilities": "90111000", "otherCurrentAssets": "1135100", "totalCurrentAssets": "43811600", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "124300", "currentNetReceivables": "1705200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11735900", "currentAccountsPayable": "1694900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4185900", "shortLongTermDebtTotal": "73992800", "totalShareholderEquity": "-34563500", "capitalLeaseObligations": "3871600", "otherCurrentLiabilities": "4038900", "totalCurrentLiabilities": "11632400", "otherNonCurrentLiabilities": "1150100", "totalNonCurrentLiabilities": "78478600", "cashAndShortTermInvestments": "40556100", "commonStockSharesOutstanding": "3653730", "intangibleAssetsExcludingGoodwill": "3082800", "cashAndCashEquivalentsAtCarryingValue": "40556100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11149800", "profitLoss": "None", "dividendPayout": "2788500", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "12079100", "capitalExpenditures": "187800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3671700", "cashflowFromInvestment": "-187800", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22317800, "cost_of_revenue": 946400, "gross_profit": 21371400, "research_and_development": null, "selling_general_admin": 6248200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15507900, "depreciation_amortisation": 264200, "ebitda": 15772100, "interest_expense": 763100, "interest_income": null, "other_non_operating": null, "pretax_income": 14744800, "tax_provision": 3595000, "effective_tax_rate": null, "net_income": 11149800, "net_income_continuing_ops": 11149800, "net_income_to_common": 11149800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40556100, "short_term_investments": 124300, "net_receivables": 1705200, "inventory": 290900, "other_current_assets": null, "total_current_assets": 43811600, "net_ppe": null, "goodwill": 607500, "intangible_assets": 3082800, "goodwill_and_intangibles": 3690300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11735900, "total_assets": 55547500, "short_term_debt": 4217900, "accounts_payable": 1694900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11632400, "long_term_debt": 65903300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78478600, "total_liabilities": 90111000, "total_debt": 70121200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40975400, "total_equity": -34563500, "shares_outstanding": 3653730, "operating_cash_flow": 12079100, "stock_based_compensation": 509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187800, "dividends_paid": 2788500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3671700, "free_cash_flow": 12266900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15507900", "ebitda": "15772100", "netIncome": "11149800", "grossProfit": "21371400", "depreciation": "None", "totalRevenue": "22317800", "costOfRevenue": "946400", "interestIncome": "385400", "incomeBeforeTax": "14744800", "interestExpense": "763100", "operatingIncome": "15122500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3595000", "reportedCurrency": "USD", "netInterestIncome": "-377700", "nonInterestIncome": "None", "operatingExpenses": "6248900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264200", "sellingGeneralAndAdministrative": "6248200", "netIncomeFromContinuingOperations": "11149800" }, "balance": { "goodwill": "607500", "inventory": "290900", "commonStock": "6411900", "currentDebt": "None", "investments": "None", "totalAssets": "55547500", "longTermDebt": "65903300", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3082800", "reportedCurrency": "USD", "retainedEarnings": "-40975400", "totalLiabilities": "90111000", "otherCurrentAssets": "1135100", "totalCurrentAssets": "43811600", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "124300", "currentNetReceivables": "1705200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11735900", "currentAccountsPayable": "1694900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4185900", "shortLongTermDebtTotal": "73992800", "totalShareholderEquity": "-34563500", "capitalLeaseObligations": "3871600", "otherCurrentLiabilities": "4038900", "totalCurrentLiabilities": "11632400", "otherNonCurrentLiabilities": "1150100", "totalNonCurrentLiabilities": "78478600", "cashAndShortTermInvestments": "40556100", "commonStockSharesOutstanding": "3653730", "intangibleAssetsExcludingGoodwill": "3082800", "cashAndCashEquivalentsAtCarryingValue": "40556100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11149800", "profitLoss": "None", "dividendPayout": "2788500", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "12079100", "capitalExpenditures": "187800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3671700", "cashflowFromInvestment": "-187800", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "income_statement": { "revenue": 20362200, "cost_of_revenue": 1302100, "gross_profit": 19060100, "ebit": 13543101, "ebitda": 13804400, "pretax_income": 12764000, "tax_provision": 2395200, "net_income": 10368800, "net_income_to_common": 10368800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32321500, "total_current_assets": 35848100, "total_assets": 47654000, "short_term_debt": 4217900, "long_term_debt": 66957700, "total_debt": 71175600, "total_liabilities": 91267100, "total_equity": -43613100, "shares_outstanding": 3634688, "goodwill_and_intangibles": 3778800 }, "cash_flow": { "operating_cash_flow": 9301800, "capital_expenditure": 91400, "free_cash_flow": 9393200, "dividends_paid": 2787500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201308, "ticker_id": 8937, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:16.544181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13543101", "ebitda": "13804400", "netIncome": "10368800", "grossProfit": "19060100", "depreciation": "None", "totalRevenue": "20362200", "costOfRevenue": "1302100", "interestIncome": "292300", "incomeBeforeTax": "12764000", "interestExpense": "779100", "operatingIncome": "13250800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2395200", "reportedCurrency": "USD", "netInterestIncome": "-486800", "nonInterestIncome": "None", "operatingExpenses": "5809300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "292300", "costofGoodsAndServicesSold": "1302100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261299", "sellingGeneralAndAdministrative": "5810000", "netIncomeFromContinuingOperations": "10368800" }, "balance": { "goodwill": "607500", "inventory": "446900", "commonStock": "5723600", "currentDebt": "None", "investments": "None", "totalAssets": "47654000", "longTermDebt": "66957700", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3171300", "reportedCurrency": "USD", "retainedEarnings": "-49336700", "totalLiabilities": "91267100", "otherCurrentAssets": "1397200", "totalCurrentAssets": "35848100", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "90000", "currentNetReceivables": "1592500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11805900", "currentAccountsPayable": "1638400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1593400", "shortLongTermDebtTotal": "75188800", "totalShareholderEquity": "-43613100", "capitalLeaseObligations": "4013200", "otherCurrentLiabilities": "4269000", "totalCurrentLiabilities": "11803000", "otherNonCurrentLiabilities": "12506400", "totalNonCurrentLiabilities": "79464100", "cashAndShortTermInvestments": "32321500", "commonStockSharesOutstanding": "3634688", "intangibleAssetsExcludingGoodwill": "3171300", "cashAndCashEquivalentsAtCarryingValue": "32321500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10368800", "profitLoss": "None", "dividendPayout": "2787500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32600", "operatingCashflow": "9301800", "capitalExpenditures": "91400", "changeInReceivables": "-10700", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465500", "cashflowFromInvestment": "-91400", "stockBasedCompensation": "466100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7744900", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2384500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20362200, "cost_of_revenue": 1302100, "gross_profit": 19060100, "research_and_development": null, "selling_general_admin": 5810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13543101, "depreciation_amortisation": 261299, "ebitda": 13804400, "interest_expense": 779100, "interest_income": null, "other_non_operating": null, "pretax_income": 12764000, "tax_provision": 2395200, "effective_tax_rate": null, "net_income": 10368800, "net_income_continuing_ops": 10368800, "net_income_to_common": 10368800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32321500, "short_term_investments": 90000, "net_receivables": 1592500, "inventory": 446900, "other_current_assets": null, "total_current_assets": 35848100, "net_ppe": null, "goodwill": 607500, "intangible_assets": 3171300, "goodwill_and_intangibles": 3778800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11805900, "total_assets": 47654000, "short_term_debt": 4217900, "accounts_payable": 1638400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11803000, "long_term_debt": 66957700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79464100, "total_liabilities": 91267100, "total_debt": 71175600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49336700, "total_equity": -43613100, "shares_outstanding": 3634688, "operating_cash_flow": 9301800, "stock_based_compensation": 466100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91400, "dividends_paid": 2787500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1465500, "free_cash_flow": 9393200, "net_change_in_cash": 7744900 }, "raw_data": { "income": { "ebit": "13543101", "ebitda": "13804400", "netIncome": "10368800", "grossProfit": "19060100", "depreciation": "None", "totalRevenue": "20362200", "costOfRevenue": "1302100", "interestIncome": "292300", "incomeBeforeTax": "12764000", "interestExpense": "779100", "operatingIncome": "13250800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2395200", "reportedCurrency": "USD", "netInterestIncome": "-486800", "nonInterestIncome": "None", "operatingExpenses": "5809300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "292300", "costofGoodsAndServicesSold": "1302100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261299", "sellingGeneralAndAdministrative": "5810000", "netIncomeFromContinuingOperations": "10368800" }, "balance": { "goodwill": "607500", "inventory": "446900", "commonStock": "5723600", "currentDebt": "None", "investments": "None", "totalAssets": "47654000", "longTermDebt": "66957700", "shortTermDebt": "4217900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3171300", "reportedCurrency": "USD", "retainedEarnings": "-49336700", "totalLiabilities": "91267100", "otherCurrentAssets": "1397200", "totalCurrentAssets": "35848100", "currentLongTermDebt": "4217900", "longTermInvestments": "0", "shortTermInvestments": "90000", "currentNetReceivables": "1592500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11805900", "currentAccountsPayable": "1638400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1593400", "shortLongTermDebtTotal": "75188800", "totalShareholderEquity": "-43613100", "capitalLeaseObligations": "4013200", "otherCurrentLiabilities": "4269000", "totalCurrentLiabilities": "11803000", "otherNonCurrentLiabilities": "12506400", "totalNonCurrentLiabilities": "79464100", "cashAndShortTermInvestments": "32321500", "commonStockSharesOutstanding": "3634688", "intangibleAssetsExcludingGoodwill": "3171300", "cashAndCashEquivalentsAtCarryingValue": "32321500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10368800", "profitLoss": "None", "dividendPayout": "2787500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32600", "operatingCashflow": "9301800", "capitalExpenditures": "91400", "changeInReceivables": "-10700", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465500", "cashflowFromInvestment": "-91400", "stockBasedCompensation": "466100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7744900", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2384500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }