{ "ticker": { "uuid": "199aa793-4aee-47d5-8098-601b2b1b3b00", "symbol": "WTS", "name": "Watts Water Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/199aa793-4aee-47d5-8098-601b2b1b3b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/199aa793-4aee-47d5-8098-601b2b1b3b00/" }, "latest_snapshot": { "ticker": { "uuid": "199aa793-4aee-47d5-8098-601b2b1b3b00", "symbol": "WTS", "name": "Watts Water Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/199aa793-4aee-47d5-8098-601b2b1b3b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/199aa793-4aee-47d5-8098-601b2b1b3b00/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.07, "quality": 0.83, "momentum": 0.81, "coverage": 1, "confidence": 0.958, "delta": -3 }, "headline_factors": { "price": 344.45, "market_cap": 11501492060.5, "pe_ratio": 31.3905, "earnings_yield": 0.0442, "ebitda_to_ev": 0.0506, "shareholder_yield": 0.0077, "roe": 0.1748, "piotroski_f_score": 6, "momentum_12_1": 0.4318, "volatility_252d": 0.191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.3905, "ev_ebitda": 19.774, "earnings_yield": 0.0442, "fcf_yield": 0.0364, "shareholder_yield": 0.0077 }, "quality": { "roe": 0.1748, "roic": 0.1951, "gross_margin": 0.4925, "fcf_margin": 0.1611, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1422, "eps_growth_1y": 0.2518, "fcf_growth_1y": 0.0163 }, "momentum": { "price_return_12m": 0.3728, "momentum_12_1": 0.4318, "relative_strength": 0.2045 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.83, "momentum_percentile": 0.81, "growth_composite": 8, "yield_composite": 86, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 314.21, "os": 0.37, "value": 0.08, "quality": 0.8, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 28.6347, "earnings_yield": 0.0486, "shareholder_yield": 0.0085, "roe": 0.1748, "momentum_12_1": 0.2201 }, { "week_end_date": "2026-06-14", "price": 333.11, "os": 0.41, "value": 0.08, "quality": 0.79, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 30.3571, "earnings_yield": 0.0458, "shareholder_yield": 0.008, "roe": 0.1748, "momentum_12_1": 0.2494 }, { "week_end_date": "2026-06-21", "price": 343.89, "os": 0.38, "value": 0.07, "quality": 0.81, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 31.3395, "earnings_yield": 0.0443, "shareholder_yield": 0.0078, "roe": 0.1748, "momentum_12_1": 0.2669 }, { "week_end_date": "2026-06-28", "price": 359.26, "os": 0.43, "value": 0.06, "quality": 0.82, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 32.7402, "earnings_yield": 0.0424, "shareholder_yield": 0.0074, "roe": 0.1748, "momentum_12_1": 0.263 }, { "week_end_date": "2026-07-05", "price": 368.55, "os": 0.37, "value": 0.06, "quality": 0.8, "momentum": 0.8, "confidence": 0.991, "coverage": 1, "pe_ratio": 33.5868, "earnings_yield": 0.0413, "shareholder_yield": 0.0072, "roe": 0.1748, "momentum_12_1": 0.24 }, { "week_end_date": "2026-07-12", "price": 352.36, "os": 0.34, "value": 0.07, "quality": 0.81, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 32.1114, "earnings_yield": 0.0432, "shareholder_yield": 0.0076, "roe": 0.1748, "momentum_12_1": 0.3179 }, { "week_end_date": "2026-07-19", "price": 346.43, "os": 0.37, "value": 0.07, "quality": 0.78, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 31.571, "earnings_yield": 0.044, "shareholder_yield": 0.0077, "roe": 0.1748, "momentum_12_1": 0.3795 }, { "week_end_date": "2026-07-26", "price": 344.45, "os": 0.4, "value": 0.07, "quality": 0.83, "momentum": 0.81, "confidence": 0.958, "coverage": 1, "pe_ratio": 31.3905, "earnings_yield": 0.0442, "shareholder_yield": 0.0077, "roe": 0.1748, "momentum_12_1": 0.4318 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -2600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -2600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -2600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -2600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -2600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": -2600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2252200000, "cost_of_revenue": 1190200000, "gross_profit": 1062000000, "ebit": 400700000, "ebitda": 455100000, "pretax_income": 386000000, "tax_provision": 94800000, "net_income": 291200000, "net_income_to_common": 291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386900000, "total_current_assets": 1083500000, "total_assets": 2397000000, "short_term_debt": 13700000, "long_term_debt": 197000000, "total_debt": 197000000, "total_liabilities": 689100000, "total_equity": 1707900000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 950000000 }, "cash_flow": { "operating_cash_flow": 361100000, "capital_expenditure": 35300000, "free_cash_flow": 396400000, "dividends_paid": 55500000, "share_repurchases": -17000000, "shares_issued": 0, "net_debt_issued": -102700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 134000000, "ebitda": 149400000, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 134000000, "ebitda": 149400000, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 134000000, "ebitda": 149400000, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 134000000, "ebitda": 149400000, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 134000000, "ebitda": 149400000, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 134000000, "ebitda": 149400000, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 133199999, "ebitda": 148599999, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "ebit": 115900000, "ebitda": 130700000, "pretax_income": 113200000, "tax_provision": 29500000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": 14400000, "free_cash_flow": 169100000, "dividends_paid": 17500000, "share_repurchases": -4200000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "ebit": 115900000, "ebitda": 130700000, "pretax_income": 113200000, "tax_provision": 29500000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": 14400000, "free_cash_flow": 169100000, "dividends_paid": 17500000, "share_repurchases": -4200000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "ebit": 115900000, "ebitda": 130700000, "pretax_income": 113200000, "tax_provision": 29500000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": 14400000, "free_cash_flow": 169100000, "dividends_paid": 17500000, "share_repurchases": -4200000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "ebit": 115900000, "ebitda": 130700000, "pretax_income": 113200000, "tax_provision": 29500000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": 14400000, "free_cash_flow": 169100000, "dividends_paid": 17500000, "share_repurchases": -4200000, "shares_issued": null, "net_debt_issued": -700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "ebit": 115900000, "ebitda": 130700000, "pretax_income": 113200000, "tax_provision": 29500000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": 14400000, "free_cash_flow": 169100000, "dividends_paid": 17500000, "share_repurchases": -4200000, "shares_issued": null, "net_debt_issued": -700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }