{ "ticker": { "uuid": "199aa793-4aee-47d5-8098-601b2b1b3b00", "symbol": "WTS", "name": "Watts Water Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/199aa793-4aee-47d5-8098-601b2b1b3b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/199aa793-4aee-47d5-8098-601b2b1b3b00/" }, "ticker_metadata": { "id": 4393, "uuid": "199aa793-4aee-47d5-8098-601b2b1b3b00", "symbol": "WTS", "name": "Watts Water Technologies Inc", "asset_type": "equity", "market_cap": 10317117000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Watts Water Technologies, Inc. designs, manufactures and sells products and systems that manage and conserve the flow of fluids and energy to, through and from buildings in the commercial and residential markets of the Americas, Europe, Asia-Pacific, the Middle East and Africa. . The company is headquartered in North Andover, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "199aa793-4aee-47d5-8098-601b2b1b3b00", "symbol": "WTS", "name": "Watts Water Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/199aa793-4aee-47d5-8098-601b2b1b3b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/199aa793-4aee-47d5-8098-601b2b1b3b00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.07, "quality": 0.74, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 314.21, "market_cap": 10526035000, "pe_ratio": 28.7283, "earnings_yield": 0.0348, "ebitda_to_ev": 0.0553, "shareholder_yield": 0.0067, "roe": 0.1748, "piotroski_f_score": 6, "momentum_12_1": 0.2176, "volatility_252d": 0.1725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.000816+00:00", "batch_id": "" }, "size": { "price_close": 314.21, "market_cap": 10526035000, "market_cap_usd": 10526035000, "enterprise_value": 10349135000, "shares_outstanding": 33500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.7283, "pb_ratio": 5.0212, "ptbv_ratio": 11.0812, "ps_ratio": 4.1153, "pcf_ratio": 28.8622, "pfcf_ratio": 25.5424, "ev_ebitda": 18.0961, "ev_ebit": 20.69, "ev_sales": 4.0461, "ev_fcf": 25.1132, "earnings_yield": 0.0348, "fcf_yield": 0.0398, "price_to_sales": 4.1153, "price_to_book": 5.0212, "price_to_cashflow": 28.8622, "ebitda_to_ev": 0.0553, "sales_yield": 0.2472 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": null, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.4925, "operating_margin": 0.1956, "net_margin": 0.1432, "ebitda_margin": 0.2236, "fcf_margin": 0.1611, "roe": 0.1748, "roa": 0.1246, "roic": 0.1947, "roc_greenblatt": null, "asset_turnover": 0.8701, "cash_conversion": 1.1247, "accruals_ratio": 0.0006, "sbc_to_revenue": 0.0092, "piotroski_f_score": 6, "altman_z_score": 9.9796, "earnings_stability_5y": 0.1526, "revenue_stability_5y": 0.1726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4024, "net_debt_to_ebitda": -0.3093, "debt_to_assets": 0.0673, "interest_coverage": 46.7477, "current_ratio": 2.7179, "quick_ratio": 1.623, "net_debt": -176900000, "local_beta": 0.0005, "volatility_252d": 0.1725, "volatility_60d": 0.4056, "max_drawdown_12m": -0.1269, "risk_adjusted_momentum": 1.2615 }, "growth": { "revenue_growth_1y": 0.1422, "revenue_growth_3y_cagr": 0.072, "revenue_growth_5y_cagr": 0.1008, "eps_growth_1y": 0.2518, "eps_growth_3y_cagr": 0.1066, "eps_growth_5y_cagr": 0.2442, "fcf_growth_1y": 0.0163, "book_value_growth_1y": 0.1872, "revenue_growth": 0.1422, "earnings_growth": 0.2518 }, "momentum": { "price_return_1m": 0.0605, "price_return_3m": 0.0263, "price_return_6m": 0.1542, "price_return_9m": 0.1249, "price_return_12m": 0.2912, "price_return_12m_ex1m": 0.2176, "momentum_6m": 0.1542, "momentum_12m": 0.2912, "momentum_12_1": 0.2176, "distance_from_52w_high": -0.0442, "distance_from_52w_low": 0.3226, "relative_strength": 0.1913 }, "raw_ttm": { "revenue_ttm": 2557800000, "gross_profit_ttm": 1259600000, "ebit_ttm": 500199999, "ebitda_ttm": 571899999, "net_income_ttm": 366400000, "eps_diluted_ttm": 10.9373, "operating_cash_flow_ttm": 364700000, "capital_expenditure_ttm": 47400000, "fcf_ttm": 412100000, "dividends_paid_ttm": 70000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10700000, "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_current_liabilities": 496000000, "net_ppe": null, "total_assets": 2939800000, "total_debt": 197800000, "total_equity": 2096300000, "net_working_capital": 477400000, "book_value_per_share": 62.5761, "retained_earnings": 1496800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 949900000, "tangible_book_per_share": 28.3552 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 78, "rank_ptbv": 83, "rank_ps": 74, "rank_pcf": 86, "rank_ev_ebitda": 73, "rank_ev_ebit": 71, "rank_earnings_yield": 68, "rank_fcf_yield": 73, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 23, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 45, "rank_fcf_margin": 56, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 35 }, "composites": { "value_composite": 93, "quality_composite": 26, "momentum_composite": 26, "growth_composite": 8, "yield_composite": 38, "svqf_composite": 84, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2276, "os_score": 0.32, "value_percentile": 0.07, "quality_percentile": 0.74, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5248, "ticker_id": 4393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.000816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 314.21, "market_cap": 10526035000, "market_cap_usd": 10526035000, "enterprise_value": 10349135000, "shares_outstanding": 33500000, "fx_rate_to_usd": null, "pe_ratio": 28.72826146, "pb_ratio": 5.02124457, "ptbv_ratio": 11.08120328, "ps_ratio": 4.11526898, "pcf_ratio": 28.86217439, "pfcf_ratio": 25.54242902, "ev_ebitda": 18.09605703, "ev_ebit": 20.68999404, "ev_sales": 4.04610798, "ev_fcf": 25.11316428, "earnings_yield": 0.03480893, "fcf_yield": 0.03981975, "dividend_yield": 0.00665018, "buyback_yield": 0, "shareholder_yield": 0.00665018, "debt_paydown_yield": null, "total_yield": 0.00665018, "gross_margin": 0.49245445, "operating_margin": 0.19555868, "net_margin": 0.1432481, "ebitda_margin": 0.22359059, "fcf_margin": 0.16111502, "roe": 0.17478414, "roa": 0.12463433, "roic": 0.19474744, "roc_greenblatt": null, "asset_turnover": 0.87005919, "cash_conversion": 1.12472707, "accruals_ratio": 0.00057827, "sbc_to_revenue": 0.00918758, "debt_to_equity": 0.40237561, "net_debt_to_ebitda": -0.30931981, "debt_to_assets": 0.06728349, "interest_coverage": 46.74766346, "current_ratio": 2.71794355, "quick_ratio": 1.62298387, "net_debt": -176900000, "revenue_growth_1y": 0.14223195, "revenue_growth_3y_cagr": 0.07198593, "revenue_growth_5y_cagr": 0.10080332, "eps_growth_1y": 0.25179365, "eps_growth_3y_cagr": 0.10659117, "eps_growth_5y_cagr": 0.24420136, "fcf_growth_1y": 0.0162762, "book_value_growth_1y": 0.1872475, "piotroski_f_score": 6, "altman_z_score": 9.97957528, "earnings_stability_5y": 0.152602, "revenue_stability_5y": 0.172571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06047448, "price_return_3m": 0.02629344, "price_return_6m": 0.15421038, "price_return_9m": 0.12485009, "price_return_12m": 0.29122745, "price_return_12m_ex1m": 0.21759408, "distance_from_52w_high": -0.04419906, "distance_from_52w_low": 0.32263807, "relative_strength": 0.19126387, "local_beta": 0.0005, "volatility_252d": 0.172484, "volatility_60d": 0.405597, "max_drawdown_12m": -0.12693922, "revenue_ttm": 2557800000, "gross_profit_ttm": 1259600000, "ebit_ttm": 500199999, "ebitda_ttm": 571899999, "net_income_ttm": 366400000, "eps_diluted_ttm": 10.93731343, "operating_cash_flow_ttm": 364700000, "capital_expenditure_ttm": 47400000, "fcf_ttm": 412100000, "dividends_paid_ttm": 70000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10700000, "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_current_liabilities": 496000000, "net_ppe": null, "total_assets": 2939800000, "total_debt": 197800000, "total_equity": 2096300000, "net_working_capital": 477400000, "book_value_per_share": 62.5761194, "retained_earnings": 1496800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 949900000, "tangible_book_per_share": 28.35522388, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 68, "rank_pb": 78, "rank_ptbv": 83, "rank_ps": 74, "rank_pcf": 86, "rank_ev_ebitda": 73, "rank_ev_ebit": 71, "rank_earnings_yield": 68, "rank_fcf_yield": 73, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 23, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 45, "rank_fcf_margin": 56, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 35, "value_composite": 93, "quality_composite": 26, "momentum_composite": 26, "growth_composite": 8, "yield_composite": 38, "svqf_composite": 84, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 314.21, "os": 0.32, "value": 0.07, "quality": 0.74, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 28.7283, "earnings_yield": 0.0348, "shareholder_yield": 0.0067, "roe": 0.1748, "momentum_12_1": 0.2176, "complete_fields": { "id": 5248, "ticker_id": 4393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.000816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 314.21, "market_cap": 10526035000, "market_cap_usd": 10526035000, "enterprise_value": 10349135000, "shares_outstanding": 33500000, "fx_rate_to_usd": null, "pe_ratio": 28.72826146, "pb_ratio": 5.02124457, "ptbv_ratio": 11.08120328, "ps_ratio": 4.11526898, "pcf_ratio": 28.86217439, "pfcf_ratio": 25.54242902, "ev_ebitda": 18.09605703, "ev_ebit": 20.68999404, "ev_sales": 4.04610798, "ev_fcf": 25.11316428, "earnings_yield": 0.03480893, "fcf_yield": 0.03981975, "dividend_yield": 0.00665018, "buyback_yield": 0, "shareholder_yield": 0.00665018, "debt_paydown_yield": null, "total_yield": 0.00665018, "gross_margin": 0.49245445, "operating_margin": 0.19555868, "net_margin": 0.1432481, "ebitda_margin": 0.22359059, "fcf_margin": 0.16111502, "roe": 0.17478414, "roa": 0.12463433, "roic": 0.19474744, "roc_greenblatt": null, "asset_turnover": 0.87005919, "cash_conversion": 1.12472707, "accruals_ratio": 0.00057827, "sbc_to_revenue": 0.00918758, "debt_to_equity": 0.40237561, "net_debt_to_ebitda": -0.30931981, "debt_to_assets": 0.06728349, "interest_coverage": 46.74766346, "current_ratio": 2.71794355, "quick_ratio": 1.62298387, "net_debt": -176900000, "revenue_growth_1y": 0.14223195, "revenue_growth_3y_cagr": 0.07198593, "revenue_growth_5y_cagr": 0.10080332, "eps_growth_1y": 0.25179365, "eps_growth_3y_cagr": 0.10659117, "eps_growth_5y_cagr": 0.24420136, "fcf_growth_1y": 0.0162762, "book_value_growth_1y": 0.1872475, "piotroski_f_score": 6, "altman_z_score": 9.97957528, "earnings_stability_5y": 0.152602, "revenue_stability_5y": 0.172571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06047448, "price_return_3m": 0.02629344, "price_return_6m": 0.15421038, "price_return_9m": 0.12485009, "price_return_12m": 0.29122745, "price_return_12m_ex1m": 0.21759408, "distance_from_52w_high": -0.04419906, "distance_from_52w_low": 0.32263807, "relative_strength": 0.19126387, "local_beta": 0.0005, "volatility_252d": 0.172484, "volatility_60d": 0.405597, "max_drawdown_12m": -0.12693922, "revenue_ttm": 2557800000, "gross_profit_ttm": 1259600000, "ebit_ttm": 500199999, "ebitda_ttm": 571899999, "net_income_ttm": 366400000, "eps_diluted_ttm": 10.93731343, "operating_cash_flow_ttm": 364700000, "capital_expenditure_ttm": 47400000, "fcf_ttm": 412100000, "dividends_paid_ttm": 70000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10700000, "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_current_liabilities": 496000000, "net_ppe": null, "total_assets": 2939800000, "total_debt": 197800000, "total_equity": 2096300000, "net_working_capital": 477400000, "book_value_per_share": 62.5761194, "retained_earnings": 1496800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 949900000, "tangible_book_per_share": 28.35522388, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 68, "rank_pb": 78, "rank_ptbv": 83, "rank_ps": 74, "rank_pcf": 86, "rank_ev_ebitda": 73, "rank_ev_ebit": 71, "rank_earnings_yield": 68, "rank_fcf_yield": 73, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 23, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 45, "rank_fcf_margin": 56, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 35, "value_composite": 93, "quality_composite": 26, "momentum_composite": 26, "growth_composite": 8, "yield_composite": 38, "svqf_composite": 84, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "ebit": 456600000, "ebitda": 513400000, "pretax_income": 445800000, "tax_provision": 105000000, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 45700000, "free_cash_flow": 447700000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356919, "ticker_id": 4393, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456600000", "ebitda": "513400000", "netIncome": "340800000", "grossProfit": "1206000000", "depreciation": "None", "totalRevenue": "2438500000", "costOfRevenue": "1232500000", "interestIncome": "1000000", "incomeBeforeTax": "445800000", "interestExpense": "10800000", "operatingIncome": "471800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "734200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56800000", "sellingGeneralAndAdministrative": "734200000", "netIncomeFromContinuingOperations": "340800000" }, "balance": { "goodwill": "859000000", "inventory": "524299999", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2881200000", "longTermDebt": "197700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "1431300000", "totalLiabilities": "853500000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "1286100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595100000", "currentAccountsPayable": "182200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297100000", "shortLongTermDebtTotal": "197700000", "totalShareholderEquity": "2027700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330200000", "totalCurrentLiabilities": "512400000", "otherNonCurrentLiabilities": "106900000", "totalNonCurrentLiabilities": "341100000", "cashAndShortTermInvestments": "405500000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "405500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340800000", "profitLoss": "None", "dividendPayout": "66900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-75400000", "operatingCashflow": "402000000", "capitalExpenditures": "45700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96900000", "cashflowFromInvestment": "-302800000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2438500000, "cost_of_revenue": 1232500000, "gross_profit": 1206000000, "research_and_development": null, "selling_general_admin": 734200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456600000, "depreciation_amortisation": 56800000, "ebitda": 513400000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": 445800000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 340800000, "net_income_continuing_ops": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405500000, "short_term_investments": null, "net_receivables": 294000000, "inventory": 524299999, "other_current_assets": null, "total_current_assets": 1286100000, "net_ppe": null, "goodwill": 859000000, "intangible_assets": 294600000, "goodwill_and_intangibles": 1153600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595100000, "total_assets": 2881200000, "short_term_debt": 0, "accounts_payable": 182200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512400000, "long_term_debt": 197700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341100000, "total_liabilities": 853500000, "total_debt": 197700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431300000, "total_equity": 2027700000, "shares_outstanding": 33500000, "operating_cash_flow": 402000000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302800000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96900000, "free_cash_flow": 447700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "456600000", "ebitda": "513400000", "netIncome": "340800000", "grossProfit": "1206000000", "depreciation": "None", "totalRevenue": "2438500000", "costOfRevenue": "1232500000", "interestIncome": "1000000", "incomeBeforeTax": "445800000", "interestExpense": "10800000", "operatingIncome": "471800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "734200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56800000", "sellingGeneralAndAdministrative": "734200000", "netIncomeFromContinuingOperations": "340800000" }, "balance": { "goodwill": "859000000", "inventory": "524299999", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2881200000", "longTermDebt": "197700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "1431300000", "totalLiabilities": "853500000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "1286100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595100000", "currentAccountsPayable": "182200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297100000", "shortLongTermDebtTotal": "197700000", "totalShareholderEquity": "2027700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330200000", "totalCurrentLiabilities": "512400000", "otherNonCurrentLiabilities": "106900000", "totalNonCurrentLiabilities": "341100000", "cashAndShortTermInvestments": "405500000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "405500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340800000", "profitLoss": "None", "dividendPayout": "66900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-75400000", "operatingCashflow": "402000000", "capitalExpenditures": "45700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96900000", "cashflowFromInvestment": "-302800000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 2252200000, "cost_of_revenue": 1190200000, "gross_profit": 1062000000, "ebit": 400700000, "ebitda": 455100000, "pretax_income": 386000000, "tax_provision": 94800000, "net_income": 291200000, "net_income_to_common": 291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386900000, "total_current_assets": 1083500000, "total_assets": 2397000000, "short_term_debt": 13700000, "long_term_debt": 197000000, "total_debt": 210700000, "total_liabilities": 689100000, "total_equity": 1707900000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 950000000 }, "cash_flow": { "operating_cash_flow": 361100000, "capital_expenditure": 35300000, "free_cash_flow": 396400000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356924, "ticker_id": 4393, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400700000", "ebitda": "455100000", "netIncome": "291200000", "grossProfit": "1062000000", "depreciation": "None", "totalRevenue": "2252200000", "costOfRevenue": "1190200000", "interestIncome": "8900000", "incomeBeforeTax": "386000000", "interestExpense": "14700000", "operatingIncome": "390400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94800000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "671600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "508500000", "netIncomeFromContinuingOperations": "291200000" }, "balance": { "goodwill": "715000000", "inventory": "392100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2397000000", "longTermDebt": "197000000", "shortTermDebt": "13700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "1184800000", "totalLiabilities": "689100000", "otherCurrentAssets": "51300000", "totalCurrentAssets": "1083500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313500000", "currentAccountsPayable": "148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299700000", "shortLongTermDebtTotal": "197000000", "totalShareholderEquity": "1707900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254600000", "totalCurrentLiabilities": "417900000", "otherNonCurrentLiabilities": "63300000", "totalNonCurrentLiabilities": "271200000", "cashAndShortTermInvestments": "386900000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "386900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291200000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "361100000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190500000", "cashflowFromInvestment": "-124700000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2252200000, "cost_of_revenue": 1190200000, "gross_profit": 1062000000, "research_and_development": 70400000, "selling_general_admin": 508500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400700000, "depreciation_amortisation": 54400000, "ebitda": 455100000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 386000000, "tax_provision": 94800000, "effective_tax_rate": null, "net_income": 291200000, "net_income_continuing_ops": 291200000, "net_income_to_common": 291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386900000, "short_term_investments": null, "net_receivables": 253200000, "inventory": 392100000, "other_current_assets": null, "total_current_assets": 1083500000, "net_ppe": null, "goodwill": 715000000, "intangible_assets": 235000000, "goodwill_and_intangibles": 950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313500000, "total_assets": 2397000000, "short_term_debt": 13700000, "accounts_payable": 148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417900000, "long_term_debt": 197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271200000, "total_liabilities": 689100000, "total_debt": 210700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1184800000, "total_equity": 1707900000, "shares_outstanding": 33500000, "operating_cash_flow": 361100000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124700000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190500000, "free_cash_flow": 396400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400700000", "ebitda": "455100000", "netIncome": "291200000", "grossProfit": "1062000000", "depreciation": "None", "totalRevenue": "2252200000", "costOfRevenue": "1190200000", "interestIncome": "8900000", "incomeBeforeTax": "386000000", "interestExpense": "14700000", "operatingIncome": "390400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94800000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "671600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "508500000", "netIncomeFromContinuingOperations": "291200000" }, "balance": { "goodwill": "715000000", "inventory": "392100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2397000000", "longTermDebt": "197000000", "shortTermDebt": "13700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "1184800000", "totalLiabilities": "689100000", "otherCurrentAssets": "51300000", "totalCurrentAssets": "1083500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313500000", "currentAccountsPayable": "148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299700000", "shortLongTermDebtTotal": "197000000", "totalShareholderEquity": "1707900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254600000", "totalCurrentLiabilities": "417900000", "otherNonCurrentLiabilities": "63300000", "totalNonCurrentLiabilities": "271200000", "cashAndShortTermInvestments": "386900000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "386900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291200000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "361100000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190500000", "cashflowFromInvestment": "-124700000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 2056300000, "cost_of_revenue": 1095400000, "gross_profit": 960900000, "ebit": 357700000, "ebitda": 401000000, "pretax_income": 349500000, "tax_provision": 87400000, "net_income": 262100000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350100000, "total_current_assets": 1061000000, "total_assets": 2309400000, "short_term_debt": 11500000, "long_term_debt": 298300000, "total_debt": 309800000, "total_liabilities": 796100000, "total_equity": 1513300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 909100000 }, "cash_flow": { "operating_cash_flow": 310800000, "capital_expenditure": 29700000, "free_cash_flow": 340500000, "dividends_paid": 46500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356929, "ticker_id": 4393, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357700000", "ebitda": "401000000", "netIncome": "262100000", "grossProfit": "960900000", "depreciation": "None", "totalRevenue": "2056300000", "costOfRevenue": "1095400000", "interestIncome": "4300000", "incomeBeforeTax": "349500000", "interestExpense": "8200000", "operatingIncome": "350900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87400000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67099999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1095400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43300000", "sellingGeneralAndAdministrative": "465900000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "693000000", "inventory": "399300000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2309400000", "longTermDebt": "298300000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216100000", "reportedCurrency": "USD", "retainedEarnings": "979100000", "totalLiabilities": "796100000", "otherCurrentAssets": "51800000", "totalCurrentAssets": "1061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3400000", "currentNetReceivables": "259800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248400000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298400000", "shortLongTermDebtTotal": "298300000", "totalShareholderEquity": "1513300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252100000", "totalCurrentLiabilities": "405800000", "otherNonCurrentLiabilities": "78500000", "totalNonCurrentLiabilities": "390300000", "cashAndShortTermInvestments": "350100000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "216100000", "cashAndCashEquivalentsAtCarryingValue": "350100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262100000", "profitLoss": "None", "dividendPayout": "46500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "310800000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000000", "cashflowFromInvestment": "-343100000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2056300000, "cost_of_revenue": 1095400000, "gross_profit": 960900000, "research_and_development": 67099999, "selling_general_admin": 465900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357700000, "depreciation_amortisation": 43300000, "ebitda": 401000000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": 349500000, "tax_provision": 87400000, "effective_tax_rate": null, "net_income": 262100000, "net_income_continuing_ops": 275000000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350100000, "short_term_investments": 3400000, "net_receivables": 259800000, "inventory": 399300000, "other_current_assets": null, "total_current_assets": 1061000000, "net_ppe": null, "goodwill": 693000000, "intangible_assets": 216100000, "goodwill_and_intangibles": 909100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248400000, "total_assets": 2309400000, "short_term_debt": 11500000, "accounts_payable": 131800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405800000, "long_term_debt": 298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390300000, "total_liabilities": 796100000, "total_debt": 309800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979100000, "total_equity": 1513300000, "shares_outstanding": 33500000, "operating_cash_flow": 310800000, "stock_based_compensation": 20200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343100000, "dividends_paid": 46500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69000000, "free_cash_flow": 340500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357700000", "ebitda": "401000000", "netIncome": "262100000", "grossProfit": "960900000", "depreciation": "None", "totalRevenue": "2056300000", "costOfRevenue": "1095400000", "interestIncome": "4300000", "incomeBeforeTax": "349500000", "interestExpense": "8200000", "operatingIncome": "350900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87400000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67099999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1095400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43300000", "sellingGeneralAndAdministrative": "465900000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "693000000", "inventory": "399300000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2309400000", "longTermDebt": "298300000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216100000", "reportedCurrency": "USD", "retainedEarnings": "979100000", "totalLiabilities": "796100000", "otherCurrentAssets": "51800000", "totalCurrentAssets": "1061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3400000", "currentNetReceivables": "259800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248400000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298400000", "shortLongTermDebtTotal": "298300000", "totalShareholderEquity": "1513300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252100000", "totalCurrentLiabilities": "405800000", "otherNonCurrentLiabilities": "78500000", "totalNonCurrentLiabilities": "390300000", "cashAndShortTermInvestments": "350100000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "216100000", "cashAndCashEquivalentsAtCarryingValue": "350100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262100000", "profitLoss": "None", "dividendPayout": "46500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "310800000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000000", "cashflowFromInvestment": "-343100000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 1979500000, "cost_of_revenue": 1105200000, "gross_profit": 874300000, "ebit": 314600000, "ebitda": 354300000, "pretax_income": 307600000, "tax_provision": 56100000, "net_income": 251500000, "net_income_to_common": 251500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310800000, "total_current_assets": 950600000, "total_assets": 1930900000, "short_term_debt": 12100000, "long_term_debt": 147600000, "total_debt": 159700000, "total_liabilities": 630300000, "total_equity": 1300600000, "shares_outstanding": 33600000, "goodwill_and_intangibles": 706100000 }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": 28100000, "free_cash_flow": 252100000, "dividends_paid": 39500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356934, "ticker_id": 4393, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314600000", "ebitda": "354300000", "netIncome": "251500000", "grossProfit": "874300000", "depreciation": "None", "totalRevenue": "1979500000", "costOfRevenue": "1105200000", "interestIncome": "6400000", "incomeBeforeTax": "307600000", "interestExpense": "7000000", "operatingIncome": "315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56100000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "559300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59400000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "1105200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "415900000", "netIncomeFromContinuingOperations": "251500000" }, "balance": { "goodwill": "592400000", "inventory": "375600000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "1930900000", "longTermDebt": "147600000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "113700000", "reportedCurrency": "USD", "retainedEarnings": "795300000", "totalLiabilities": "630300000", "otherCurrentAssets": "30400000", "totalCurrentAssets": "950600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "233800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980300000", "currentAccountsPayable": "134300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196800000", "shortLongTermDebtTotal": "159700000", "totalShareholderEquity": "1300600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244400000", "totalCurrentLiabilities": "378700000", "otherNonCurrentLiabilities": "77800000", "totalNonCurrentLiabilities": "251600000", "cashAndShortTermInvestments": "310800000", "commonStockSharesOutstanding": "33600000", "intangibleAssetsExcludingGoodwill": "113700000", "cashAndCashEquivalentsAtCarryingValue": "310800000", "accumulatedDepreciationAmortizationPPE": "-398800000" }, "cashflow": { "netIncome": "251500000", "profitLoss": "None", "dividendPayout": "39500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16400000", "operatingCashflow": "224000000", "capitalExpenditures": "28100000", "changeInReceivables": "-20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121700000", "cashflowFromInvestment": "-22900000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979500000, "cost_of_revenue": 1105200000, "gross_profit": 874300000, "research_and_development": 59400000, "selling_general_admin": 415900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314600000, "depreciation_amortisation": 39700000, "ebitda": 354300000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 307600000, "tax_provision": 56100000, "effective_tax_rate": null, "net_income": 251500000, "net_income_continuing_ops": 251500000, "net_income_to_common": 251500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310800000, "short_term_investments": 3500000, "net_receivables": 233800000, "inventory": 375600000, "other_current_assets": null, "total_current_assets": 950600000, "net_ppe": null, "goodwill": 592400000, "intangible_assets": 113700000, "goodwill_and_intangibles": 706100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980300000, "total_assets": 1930900000, "short_term_debt": 12100000, "accounts_payable": 134300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378700000, "long_term_debt": 147600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251600000, "total_liabilities": 630300000, "total_debt": 159700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 795300000, "total_equity": 1300600000, "shares_outstanding": 33600000, "operating_cash_flow": 224000000, "stock_based_compensation": 18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22900000, "dividends_paid": 39500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121700000, "free_cash_flow": 252100000, "net_change_in_cash": 79400000 }, "raw_data": { "income": { "ebit": "314600000", "ebitda": "354300000", "netIncome": "251500000", "grossProfit": "874300000", "depreciation": "None", "totalRevenue": "1979500000", "costOfRevenue": "1105200000", "interestIncome": "6400000", "incomeBeforeTax": "307600000", "interestExpense": "7000000", "operatingIncome": "315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56100000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "559300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59400000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "1105200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "415900000", "netIncomeFromContinuingOperations": "251500000" }, "balance": { "goodwill": "592400000", "inventory": "375600000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "1930900000", "longTermDebt": "147600000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "113700000", "reportedCurrency": "USD", "retainedEarnings": "795300000", "totalLiabilities": "630300000", "otherCurrentAssets": "30400000", "totalCurrentAssets": "950600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "233800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980300000", "currentAccountsPayable": "134300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196800000", "shortLongTermDebtTotal": "159700000", "totalShareholderEquity": "1300600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244400000", "totalCurrentLiabilities": "378700000", "otherNonCurrentLiabilities": "77800000", "totalNonCurrentLiabilities": "251600000", "cashAndShortTermInvestments": "310800000", "commonStockSharesOutstanding": "33600000", "intangibleAssetsExcludingGoodwill": "113700000", "cashAndCashEquivalentsAtCarryingValue": "310800000", "accumulatedDepreciationAmortizationPPE": "-398800000" }, "cashflow": { "netIncome": "251500000", "profitLoss": "None", "dividendPayout": "39500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16400000", "operatingCashflow": "224000000", "capitalExpenditures": "28100000", "changeInReceivables": "-20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121700000", "cashflowFromInvestment": "-22900000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 1809200000, "cost_of_revenue": 1042100000, "gross_profit": 767100000, "ebit": 240400000, "ebitda": 285500000, "pretax_income": 234100000, "tax_provision": 68400000, "net_income": 165700000, "net_income_to_common": 165700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242000000, "total_current_assets": 861500000, "total_assets": 1855600000, "short_term_debt": 10300000, "long_term_debt": 141900000, "total_debt": 152200000, "total_liabilities": 682400000, "total_equity": 1173200000, "shares_outstanding": 33900000, "goodwill_and_intangibles": 729300000 }, "cash_flow": { "operating_cash_flow": 180800000, "capital_expenditure": 26700000, "free_cash_flow": 207500000, "dividends_paid": 34300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356939, "ticker_id": 4393, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240400000", "ebitda": "285500000", "netIncome": "165700000", "grossProfit": "767100000", "depreciation": "None", "totalRevenue": "1809200000", "costOfRevenue": "1042100000", "interestIncome": "6300000", "incomeBeforeTax": "234100000", "interestExpense": "6300000", "operatingIncome": "239600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68400000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "527500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45600000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "1042100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "393200000", "netIncomeFromContinuingOperations": "165700000" }, "balance": { "goodwill": "600700000", "inventory": "370700000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1855600000", "longTermDebt": "141900000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "128600000", "reportedCurrency": "USD", "retainedEarnings": "665900000", "totalLiabilities": "682400000", "otherCurrentAssets": "27900000", "totalCurrentAssets": "861500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994100000", "currentAccountsPayable": "143400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200700000", "shortLongTermDebtTotal": "152200000", "totalShareholderEquity": "1173200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265100000", "totalCurrentLiabilities": "408500000", "otherNonCurrentLiabilities": "91500000", "totalNonCurrentLiabilities": "273900000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "33900000", "intangibleAssetsExcludingGoodwill": "128600000", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "-408100000" }, "cashflow": { "netIncome": "165700000", "profitLoss": "None", "dividendPayout": "34300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-113700000", "operatingCashflow": "180800000", "capitalExpenditures": "26700000", "changeInReceivables": "-30200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118600000", "cashflowFromInvestment": "-30700000", "stockBasedCompensation": "22900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1809200000, "cost_of_revenue": 1042100000, "gross_profit": 767100000, "research_and_development": 45600000, "selling_general_admin": 393200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240400000, "depreciation_amortisation": 45100000, "ebitda": 285500000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 234100000, "tax_provision": 68400000, "effective_tax_rate": null, "net_income": 165700000, "net_income_continuing_ops": 165700000, "net_income_to_common": 165700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242000000, "short_term_investments": null, "net_receivables": 220900000, "inventory": 370700000, "other_current_assets": null, "total_current_assets": 861500000, "net_ppe": null, "goodwill": 600700000, "intangible_assets": 128600000, "goodwill_and_intangibles": 729300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994100000, "total_assets": 1855600000, "short_term_debt": 10300000, "accounts_payable": 143400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408500000, "long_term_debt": 141900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273900000, "total_liabilities": 682400000, "total_debt": 152200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665900000, "total_equity": 1173200000, "shares_outstanding": 33900000, "operating_cash_flow": 180800000, "stock_based_compensation": 22900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30700000, "dividends_paid": 34300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118600000, "free_cash_flow": 207500000, "net_change_in_cash": 31500000 }, "raw_data": { "income": { "ebit": "240400000", "ebitda": "285500000", "netIncome": "165700000", "grossProfit": "767100000", "depreciation": "None", "totalRevenue": "1809200000", "costOfRevenue": "1042100000", "interestIncome": "6300000", "incomeBeforeTax": "234100000", "interestExpense": "6300000", "operatingIncome": "239600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68400000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "527500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45600000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "1042100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "393200000", "netIncomeFromContinuingOperations": "165700000" }, "balance": { "goodwill": "600700000", "inventory": "370700000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1855600000", "longTermDebt": "141900000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "128600000", "reportedCurrency": "USD", "retainedEarnings": "665900000", "totalLiabilities": "682400000", "otherCurrentAssets": "27900000", "totalCurrentAssets": "861500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994100000", "currentAccountsPayable": "143400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200700000", "shortLongTermDebtTotal": "152200000", "totalShareholderEquity": "1173200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265100000", "totalCurrentLiabilities": "408500000", "otherNonCurrentLiabilities": "91500000", "totalNonCurrentLiabilities": "273900000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "33900000", "intangibleAssetsExcludingGoodwill": "128600000", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "-408100000" }, "cashflow": { "netIncome": "165700000", "profitLoss": "None", "dividendPayout": "34300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-113700000", "operatingCashflow": "180800000", "capitalExpenditures": "26700000", "changeInReceivables": "-30200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118600000", "cashflowFromInvestment": "-30700000", "stockBasedCompensation": "22900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 1508600000, "cost_of_revenue": 883200000, "gross_profit": 625400000, "ebit": 180300000, "ebitda": 226800000, "pretax_income": 167000000, "tax_provision": 52700000, "net_income": 114300000, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218900000, "total_current_assets": 709500000, "total_assets": 1738200000, "short_term_debt": 10700000, "long_term_debt": 198200000, "total_debt": 208900000, "total_liabilities": 668400000, "total_equity": 1069800000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 744200000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 43800000, "free_cash_flow": 272600000, "dividends_paid": 31400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356944, "ticker_id": 4393, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180300000", "ebitda": "226800000", "netIncome": "114300000", "grossProfit": "625400000", "depreciation": "None", "totalRevenue": "1508600000", "costOfRevenue": "883200000", "interestIncome": "13100000", "incomeBeforeTax": "167000000", "interestExpense": "13300000", "operatingIncome": "181100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52700000", "reportedCurrency": "USD", "netInterestIncome": "-13100000", "nonInterestIncome": "None", "operatingExpenses": "444300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42600000", "otherNonOperatingIncome": "-800000", "costofGoodsAndServicesSold": "883200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46500000", "sellingGeneralAndAdministrative": "337200000", "netIncomeFromContinuingOperations": "114300000" }, "balance": { "goodwill": "602400000", "inventory": "263600000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1738200000", "longTermDebt": "198200000", "shortTermDebt": "10700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "141800000", "reportedCurrency": "USD", "retainedEarnings": "560100000", "totalLiabilities": "668400000", "otherCurrentAssets": "29400000", "totalCurrentAssets": "709500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028700000", "currentAccountsPayable": "110100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212300000", "shortLongTermDebtTotal": "208900000", "totalShareholderEquity": "1069800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202700000", "totalCurrentLiabilities": "312800000", "otherNonCurrentLiabilities": "106300000", "totalNonCurrentLiabilities": "355600000", "cashAndShortTermInvestments": "218900000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "141800000", "cashAndCashEquivalentsAtCarryingValue": "218900000", "accumulatedDepreciationAmortizationPPE": "-396300000" }, "cashflow": { "netIncome": "114300000", "profitLoss": "None", "dividendPayout": "31400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18700000", "operatingCashflow": "228800000", "capitalExpenditures": "43800000", "changeInReceivables": "32200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181900000", "cashflowFromInvestment": "-54800000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508600000, "cost_of_revenue": 883200000, "gross_profit": 625400000, "research_and_development": 42600000, "selling_general_admin": 337200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180300000, "depreciation_amortisation": 46500000, "ebitda": 226800000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 52700000, "effective_tax_rate": null, "net_income": 114300000, "net_income_continuing_ops": 114300000, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218900000, "short_term_investments": null, "net_receivables": 197600000, "inventory": 263600000, "other_current_assets": null, "total_current_assets": 709500000, "net_ppe": null, "goodwill": 602400000, "intangible_assets": 141800000, "goodwill_and_intangibles": 744200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028700000, "total_assets": 1738200000, "short_term_debt": 10700000, "accounts_payable": 110100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312800000, "long_term_debt": 198200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355600000, "total_liabilities": 668400000, "total_debt": 208900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560100000, "total_equity": 1069800000, "shares_outstanding": 34000000, "operating_cash_flow": 228800000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54800000, "dividends_paid": 31400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181900000, "free_cash_flow": 272600000, "net_change_in_cash": -7900000 }, "raw_data": { "income": { "ebit": "180300000", "ebitda": "226800000", "netIncome": "114300000", "grossProfit": "625400000", "depreciation": "None", "totalRevenue": "1508600000", "costOfRevenue": "883200000", "interestIncome": "13100000", "incomeBeforeTax": "167000000", "interestExpense": "13300000", "operatingIncome": "181100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52700000", "reportedCurrency": "USD", "netInterestIncome": "-13100000", "nonInterestIncome": "None", "operatingExpenses": "444300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42600000", "otherNonOperatingIncome": "-800000", "costofGoodsAndServicesSold": "883200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46500000", "sellingGeneralAndAdministrative": "337200000", "netIncomeFromContinuingOperations": "114300000" }, "balance": { "goodwill": "602400000", "inventory": "263600000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1738200000", "longTermDebt": "198200000", "shortTermDebt": "10700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "141800000", "reportedCurrency": "USD", "retainedEarnings": "560100000", "totalLiabilities": "668400000", "otherCurrentAssets": "29400000", "totalCurrentAssets": "709500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028700000", "currentAccountsPayable": "110100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212300000", "shortLongTermDebtTotal": "208900000", "totalShareholderEquity": "1069800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202700000", "totalCurrentLiabilities": "312800000", "otherNonCurrentLiabilities": "106300000", "totalNonCurrentLiabilities": "355600000", "cashAndShortTermInvestments": "218900000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "141800000", "cashAndCashEquivalentsAtCarryingValue": "218900000", "accumulatedDepreciationAmortizationPPE": "-396300000" }, "cashflow": { "netIncome": "114300000", "profitLoss": "None", "dividendPayout": "31400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18700000", "operatingCashflow": "228800000", "capitalExpenditures": "43800000", "changeInReceivables": "32200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181900000", "cashflowFromInvestment": "-54800000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 1600500000, "cost_of_revenue": 923000000, "gross_profit": 677500000, "ebit": 198000000, "ebitda": 244600000, "pretax_income": 183900000, "tax_provision": 52400000, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219700000, "total_current_assets": 734900000, "total_assets": 1723100000, "short_term_debt": 105000000, "long_term_debt": 204200000, "total_debt": 309200000, "total_liabilities": 745100000, "total_equity": 978000000, "shares_outstanding": 34200000, "goodwill_and_intangibles": 732500000 }, "cash_flow": { "operating_cash_flow": 194000000, "capital_expenditure": 29200000, "free_cash_flow": 223200000, "dividends_paid": 31400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356949, "ticker_id": 4393, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "244600000", "netIncome": "131500000", "grossProfit": "677500000", "depreciation": "None", "totalRevenue": "1600500000", "costOfRevenue": "923000000", "interestIncome": "400000", "incomeBeforeTax": "183900000", "interestExpense": "14100000", "operatingIncome": "197100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52400000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "480400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39600000", "otherNonOperatingIncome": "900000", "costofGoodsAndServicesSold": "923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "378900000", "netIncomeFromContinuingOperations": "131500000" }, "balance": { "goodwill": "581100000", "inventory": "270100000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1723100000", "longTermDebt": "204200000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "151400000", "reportedCurrency": "USD", "retainedEarnings": "513900000", "totalLiabilities": "745100000", "otherCurrentAssets": "25300000", "totalCurrentAssets": "734900000", "currentLongTermDebt": "105000000", "longTermInvestments": "1200000", "shortTermInvestments": "None", "currentNetReceivables": "219800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988200000", "currentAccountsPayable": "123300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000000", "shortLongTermDebtTotal": "309200000", "totalShareholderEquity": "978000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182200000", "totalCurrentLiabilities": "419300000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "325800000", "cashAndShortTermInvestments": "219700000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "151400000", "cashAndCashEquivalentsAtCarryingValue": "219700000", "accumulatedDepreciationAmortizationPPE": "-357900000" }, "cashflow": { "netIncome": "131500000", "profitLoss": "None", "dividendPayout": "31400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "194000000", "capitalExpenditures": "29200000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105600000", "cashflowFromInvestment": "-71800000", "stockBasedCompensation": "17800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1600500000, "cost_of_revenue": 923000000, "gross_profit": 677500000, "research_and_development": 39600000, "selling_general_admin": 378900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 46600000, "ebitda": 244600000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": 183900000, "tax_provision": 52400000, "effective_tax_rate": null, "net_income": 131500000, "net_income_continuing_ops": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219700000, "short_term_investments": null, "net_receivables": 219800000, "inventory": 270100000, "other_current_assets": null, "total_current_assets": 734900000, "net_ppe": null, "goodwill": 581100000, "intangible_assets": 151400000, "goodwill_and_intangibles": 732500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988200000, "total_assets": 1723100000, "short_term_debt": 105000000, "accounts_payable": 123300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419300000, "long_term_debt": 204200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325800000, "total_liabilities": 745100000, "total_debt": 309200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513900000, "total_equity": 978000000, "shares_outstanding": 34200000, "operating_cash_flow": 194000000, "stock_based_compensation": 17800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71800000, "dividends_paid": 31400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105600000, "free_cash_flow": 223200000, "net_change_in_cash": 16600000 }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "244600000", "netIncome": "131500000", "grossProfit": "677500000", "depreciation": "None", "totalRevenue": "1600500000", "costOfRevenue": "923000000", "interestIncome": "400000", "incomeBeforeTax": "183900000", "interestExpense": "14100000", "operatingIncome": "197100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52400000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "480400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39600000", "otherNonOperatingIncome": "900000", "costofGoodsAndServicesSold": "923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "378900000", "netIncomeFromContinuingOperations": "131500000" }, "balance": { "goodwill": "581100000", "inventory": "270100000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1723100000", "longTermDebt": "204200000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "151400000", "reportedCurrency": "USD", "retainedEarnings": "513900000", "totalLiabilities": "745100000", "otherCurrentAssets": "25300000", "totalCurrentAssets": "734900000", "currentLongTermDebt": "105000000", "longTermInvestments": "1200000", "shortTermInvestments": "None", "currentNetReceivables": "219800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988200000", "currentAccountsPayable": "123300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000000", "shortLongTermDebtTotal": "309200000", "totalShareholderEquity": "978000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182200000", "totalCurrentLiabilities": "419300000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "325800000", "cashAndShortTermInvestments": "219700000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "151400000", "cashAndCashEquivalentsAtCarryingValue": "219700000", "accumulatedDepreciationAmortizationPPE": "-357900000" }, "cashflow": { "netIncome": "131500000", "profitLoss": "None", "dividendPayout": "31400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "194000000", "capitalExpenditures": "29200000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105600000", "cashflowFromInvestment": "-71800000", "stockBasedCompensation": "17800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 1564900000, "cost_of_revenue": 908400000, "gross_profit": 656500000, "ebit": 190900000, "ebitda": 239400000, "pretax_income": 174600000, "tax_provision": 49800000, "net_income": 124800000, "net_income_to_common": 124800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 721300000, "total_assets": 1653700000, "short_term_debt": 30000000, "long_term_debt": 323400000, "total_debt": 353400000, "total_liabilities": 765600000, "total_equity": 888100000, "shares_outstanding": 34300000, "goodwill_and_intangibles": 710000000 }, "cash_flow": { "operating_cash_flow": 169400000, "capital_expenditure": 36600000, "free_cash_flow": 206000000, "dividends_paid": 28300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356954, "ticker_id": 4393, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190900000", "ebitda": "239400000", "netIncome": "124800000", "grossProfit": "656500000", "depreciation": "None", "totalRevenue": "1564900000", "costOfRevenue": "908400000", "interestIncome": "800000", "incomeBeforeTax": "174600000", "interestExpense": "16300000", "operatingIncome": "188400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "49800000", "reportedCurrency": "USD", "netInterestIncome": "-15500000", "nonInterestIncome": "None", "operatingExpenses": "468100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34500000", "otherNonOperatingIncome": "2500000", "costofGoodsAndServicesSold": "908400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "373900000", "netIncomeFromContinuingOperations": "128000000" }, "balance": { "goodwill": "544800000", "inventory": "286800000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1653700000", "longTermDebt": "323400000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "165200000", "reportedCurrency": "USD", "retainedEarnings": "437500000", "totalLiabilities": "765600000", "otherCurrentAssets": "24900000", "totalCurrentAssets": "721300000", "currentLongTermDebt": "30000000", "longTermInvestments": "6500000", "shortTermInvestments": "None", "currentNetReceivables": "205500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932400000", "currentAccountsPayable": "127200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201900000", "shortLongTermDebtTotal": "353400000", "totalShareholderEquity": "888100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184100000", "totalCurrentLiabilities": "348700000", "otherNonCurrentLiabilities": "51800000", "totalNonCurrentLiabilities": "416900000", "cashAndShortTermInvestments": "204100000", "commonStockSharesOutstanding": "34300000", "intangibleAssetsExcludingGoodwill": "165200000", "cashAndCashEquivalentsAtCarryingValue": "204100000", "accumulatedDepreciationAmortizationPPE": "-335500000" }, "cashflow": { "netIncome": "124800000", "profitLoss": "None", "dividendPayout": "28300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34500000", "operatingCashflow": "169400000", "capitalExpenditures": "36600000", "changeInReceivables": "6000000", "changeInExchangeRate": "-6700000", "cashflowFromFinancing": "-202900000", "cashflowFromInvestment": "-35900000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564900000, "cost_of_revenue": 908400000, "gross_profit": 656500000, "research_and_development": 34500000, "selling_general_admin": 373900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190900000, "depreciation_amortisation": 48500000, "ebitda": 239400000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": 174600000, "tax_provision": 49800000, "effective_tax_rate": null, "net_income": 124800000, "net_income_continuing_ops": 128000000, "net_income_to_common": 124800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204100000, "short_term_investments": null, "net_receivables": 205500000, "inventory": 286800000, "other_current_assets": null, "total_current_assets": 721300000, "net_ppe": null, "goodwill": 544800000, "intangible_assets": 165200000, "goodwill_and_intangibles": 710000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932400000, "total_assets": 1653700000, "short_term_debt": 30000000, "accounts_payable": 127200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348700000, "long_term_debt": 323400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416900000, "total_liabilities": 765600000, "total_debt": 353400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437500000, "total_equity": 888100000, "shares_outstanding": 34300000, "operating_cash_flow": 169400000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35900000, "dividends_paid": 28300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202900000, "free_cash_flow": 206000000, "net_change_in_cash": -76100000 }, "raw_data": { "income": { "ebit": "190900000", "ebitda": "239400000", "netIncome": "124800000", "grossProfit": "656500000", "depreciation": "None", "totalRevenue": "1564900000", "costOfRevenue": "908400000", "interestIncome": "800000", "incomeBeforeTax": "174600000", "interestExpense": "16300000", "operatingIncome": "188400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "49800000", "reportedCurrency": "USD", "netInterestIncome": "-15500000", "nonInterestIncome": "None", "operatingExpenses": "468100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34500000", "otherNonOperatingIncome": "2500000", "costofGoodsAndServicesSold": "908400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "373900000", "netIncomeFromContinuingOperations": "128000000" }, "balance": { "goodwill": "544800000", "inventory": "286800000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "1653700000", "longTermDebt": "323400000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "165200000", "reportedCurrency": "USD", "retainedEarnings": "437500000", "totalLiabilities": "765600000", "otherCurrentAssets": "24900000", "totalCurrentAssets": "721300000", "currentLongTermDebt": "30000000", "longTermInvestments": "6500000", "shortTermInvestments": "None", "currentNetReceivables": "205500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932400000", "currentAccountsPayable": "127200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201900000", "shortLongTermDebtTotal": "353400000", "totalShareholderEquity": "888100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184100000", "totalCurrentLiabilities": "348700000", "otherNonCurrentLiabilities": "51800000", "totalNonCurrentLiabilities": "416900000", "cashAndShortTermInvestments": "204100000", "commonStockSharesOutstanding": "34300000", "intangibleAssetsExcludingGoodwill": "165200000", "cashAndCashEquivalentsAtCarryingValue": "204100000", "accumulatedDepreciationAmortizationPPE": "-335500000" }, "cashflow": { "netIncome": "124800000", "profitLoss": "None", "dividendPayout": "28300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34500000", "operatingCashflow": "169400000", "capitalExpenditures": "36600000", "changeInReceivables": "6000000", "changeInExchangeRate": "-6700000", "cashflowFromFinancing": "-202900000", "cashflowFromInvestment": "-35900000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "ebit": 133199999, "ebitda": 148599999, "pretax_income": 131400000, "tax_provision": 31800000, "net_income": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374700000, "total_current_assets": 1348100000, "total_assets": 2939800000, "short_term_debt": null, "long_term_debt": 197800000, "total_debt": 197800000, "total_liabilities": 843499999, "total_equity": 2096300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1146400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 11300000, "free_cash_flow": 29200000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356917, "ticker_id": 4393, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133199999", "ebitda": "148599999", "netIncome": "99600000", "grossProfit": "326100000", "depreciation": "None", "totalRevenue": "677300000", "costOfRevenue": "351200000", "interestIncome": "1700000", "incomeBeforeTax": "131400000", "interestExpense": "2600000", "operatingIncome": "133000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31800000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "192900000", "netIncomeFromContinuingOperations": "99600000" }, "balance": { "goodwill": "859600000", "inventory": "543100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2939800000", "longTermDebt": "197800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "286800000", "reportedCurrency": "USD", "retainedEarnings": "1496800000", "totalLiabilities": "843499999", "otherCurrentAssets": "55900000", "totalCurrentAssets": "1348100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591700000", "currentAccountsPayable": "188900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197800000", "totalShareholderEquity": "2096300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307100000", "totalCurrentLiabilities": "496000000", "otherNonCurrentLiabilities": "107200000", "totalNonCurrentLiabilities": "347499999", "cashAndShortTermInvestments": "374700000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "286800000", "cashAndCashEquivalentsAtCarryingValue": "374700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99600000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19800000", "operatingCashflow": "17900000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34800000", "cashflowFromInvestment": "-13200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677300000, "cost_of_revenue": 351200000, "gross_profit": 326100000, "research_and_development": 19200000, "selling_general_admin": 192900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133199999, "depreciation_amortisation": 15400000, "ebitda": 148599999, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": 131400000, "tax_provision": 31800000, "effective_tax_rate": null, "net_income": 99600000, "net_income_continuing_ops": 99600000, "net_income_to_common": 99600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374700000, "short_term_investments": null, "net_receivables": 374400000, "inventory": 543100000, "other_current_assets": null, "total_current_assets": 1348100000, "net_ppe": null, "goodwill": 859600000, "intangible_assets": 286800000, "goodwill_and_intangibles": 1146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1591700000, "total_assets": 2939800000, "short_term_debt": null, "accounts_payable": 188900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496000000, "long_term_debt": 197800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347499999, "total_liabilities": 843499999, "total_debt": 197800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1496800000, "total_equity": 2096300000, "shares_outstanding": 33500000, "operating_cash_flow": 17900000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13200000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34800000, "free_cash_flow": 29200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133199999", "ebitda": "148599999", "netIncome": "99600000", "grossProfit": "326100000", "depreciation": "None", "totalRevenue": "677300000", "costOfRevenue": "351200000", "interestIncome": "1700000", "incomeBeforeTax": "131400000", "interestExpense": "2600000", "operatingIncome": "133000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31800000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "192900000", "netIncomeFromContinuingOperations": "99600000" }, "balance": { "goodwill": "859600000", "inventory": "543100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2939800000", "longTermDebt": "197800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "286800000", "reportedCurrency": "USD", "retainedEarnings": "1496800000", "totalLiabilities": "843499999", "otherCurrentAssets": "55900000", "totalCurrentAssets": "1348100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591700000", "currentAccountsPayable": "188900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197800000", "totalShareholderEquity": "2096300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307100000", "totalCurrentLiabilities": "496000000", "otherNonCurrentLiabilities": "107200000", "totalNonCurrentLiabilities": "347499999", "cashAndShortTermInvestments": "374700000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "286800000", "cashAndCashEquivalentsAtCarryingValue": "374700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99600000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19800000", "operatingCashflow": "17900000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34800000", "cashflowFromInvestment": "-13200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "ebit": 115900000, "ebitda": 130700000, "pretax_income": 113200000, "tax_provision": 29500000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405500000, "total_current_assets": 1286100000, "total_assets": 2881200000, "short_term_debt": 0, "long_term_debt": 197700000, "total_debt": 197700000, "total_liabilities": 853500000, "total_equity": 2027700000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 1153600000 }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": 14400000, "free_cash_flow": 169100000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356918, "ticker_id": 4393, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115900000", "ebitda": "130700000", "netIncome": "83700000", "grossProfit": "309200000", "depreciation": "None", "totalRevenue": "625100000", "costOfRevenue": "315900000", "interestIncome": "2700000", "incomeBeforeTax": "113200000", "interestExpense": "2700000", "operatingIncome": "114800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29500000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "194400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14800000", "sellingGeneralAndAdministrative": "194400000", "netIncomeFromContinuingOperations": "83700000" }, "balance": { "goodwill": "859000000", "inventory": "524299999", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2881200000", "longTermDebt": "197700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "1431300000", "totalLiabilities": "853500000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "1286100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595100000", "currentAccountsPayable": "182200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297100000", "shortLongTermDebtTotal": "197700000", "totalShareholderEquity": "2027700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330200000", "totalCurrentLiabilities": "512400000", "otherNonCurrentLiabilities": "106900000", "totalNonCurrentLiabilities": "341100000", "cashAndShortTermInvestments": "405500000", "commonStockSharesOutstanding": "33400000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "405500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83700000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "154700000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22400000", "cashflowFromInvestment": "-185800000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625100000, "cost_of_revenue": 315900000, "gross_profit": 309200000, "research_and_development": null, "selling_general_admin": 194400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115900000, "depreciation_amortisation": 14800000, "ebitda": 130700000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 113200000, "tax_provision": 29500000, "effective_tax_rate": null, "net_income": 83700000, "net_income_continuing_ops": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405500000, "short_term_investments": null, "net_receivables": 294000000, "inventory": 524299999, "other_current_assets": null, "total_current_assets": 1286100000, "net_ppe": null, "goodwill": 859000000, "intangible_assets": 294600000, "goodwill_and_intangibles": 1153600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595100000, "total_assets": 2881200000, "short_term_debt": 0, "accounts_payable": 182200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512400000, "long_term_debt": 197700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341100000, "total_liabilities": 853500000, "total_debt": 197700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431300000, "total_equity": 2027700000, "shares_outstanding": 33400000, "operating_cash_flow": 154700000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185800000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22400000, "free_cash_flow": 169100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115900000", "ebitda": "130700000", "netIncome": "83700000", "grossProfit": "309200000", "depreciation": "None", "totalRevenue": "625100000", "costOfRevenue": "315900000", "interestIncome": "2700000", "incomeBeforeTax": "113200000", "interestExpense": "2700000", "operatingIncome": "114800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29500000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "194400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14800000", "sellingGeneralAndAdministrative": "194400000", "netIncomeFromContinuingOperations": "83700000" }, "balance": { "goodwill": "859000000", "inventory": "524299999", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2881200000", "longTermDebt": "197700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "1431300000", "totalLiabilities": "853500000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "1286100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595100000", "currentAccountsPayable": "182200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297100000", "shortLongTermDebtTotal": "197700000", "totalShareholderEquity": "2027700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330200000", "totalCurrentLiabilities": "512400000", "otherNonCurrentLiabilities": "106900000", "totalNonCurrentLiabilities": "341100000", "cashAndShortTermInvestments": "405500000", "commonStockSharesOutstanding": "33400000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "405500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83700000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "154700000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22400000", "cashflowFromInvestment": "-185800000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 611700000, "cost_of_revenue": 313300000, "gross_profit": 298400000, "ebit": 113700000, "ebitda": 140700000, "pretax_income": 111000000, "tax_provision": 28800000, "net_income": 82200000, "net_income_to_common": 82200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457700000, "total_current_assets": 1313900000, "total_assets": 2725400000, "short_term_debt": 0, "long_term_debt": 197500000, "total_debt": 197500000, "total_liabilities": 768600000, "total_equity": 1956800000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1028100000 }, "cash_flow": { "operating_cash_flow": 122400000, "capital_expenditure": 11500000, "free_cash_flow": 133900000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356920, "ticker_id": 4393, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113700000", "ebitda": "140700000", "netIncome": "82200000", "grossProfit": "298400000", "depreciation": "None", "totalRevenue": "611700000", "costOfRevenue": "313300000", "interestIncome": "2500000", "incomeBeforeTax": "111000000", "interestExpense": "2700000", "operatingIncome": "113300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "185100000", "netIncomeFromContinuingOperations": "82200000" }, "balance": { "goodwill": "781300000", "inventory": "458700000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2725400000", "longTermDebt": "197500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "246800000", "reportedCurrency": "USD", "retainedEarnings": "1369300000", "totalLiabilities": "768600000", "otherCurrentAssets": "73600000", "totalCurrentAssets": "1313900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411500000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267400000", "shortLongTermDebtTotal": "197500000", "totalShareholderEquity": "1956800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307900000", "totalCurrentLiabilities": "463900000", "otherNonCurrentLiabilities": "80500000", "totalNonCurrentLiabilities": "304700000", "cashAndShortTermInvestments": "457700000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "246800000", "cashAndCashEquivalentsAtCarryingValue": "457700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82200000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "122400000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22200000", "cashflowFromInvestment": "-11500000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611700000, "cost_of_revenue": 313300000, "gross_profit": 298400000, "research_and_development": null, "selling_general_admin": 185100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113700000, "depreciation_amortisation": 27000000, "ebitda": 140700000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 28800000, "effective_tax_rate": null, "net_income": 82200000, "net_income_continuing_ops": 82200000, "net_income_to_common": 82200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457700000, "short_term_investments": null, "net_receivables": 323900000, "inventory": 458700000, "other_current_assets": null, "total_current_assets": 1313900000, "net_ppe": null, "goodwill": 781300000, "intangible_assets": 246800000, "goodwill_and_intangibles": 1028100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1411500000, "total_assets": 2725400000, "short_term_debt": 0, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463900000, "long_term_debt": 197500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304700000, "total_liabilities": 768600000, "total_debt": 197500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1369300000, "total_equity": 1956800000, "shares_outstanding": 33500000, "operating_cash_flow": 122400000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11500000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22200000, "free_cash_flow": 133900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113700000", "ebitda": "140700000", "netIncome": "82200000", "grossProfit": "298400000", "depreciation": "None", "totalRevenue": "611700000", "costOfRevenue": "313300000", "interestIncome": "2500000", "incomeBeforeTax": "111000000", "interestExpense": "2700000", "operatingIncome": "113300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "185100000", "netIncomeFromContinuingOperations": "82200000" }, "balance": { "goodwill": "781300000", "inventory": "458700000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2725400000", "longTermDebt": "197500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "246800000", "reportedCurrency": "USD", "retainedEarnings": "1369300000", "totalLiabilities": "768600000", "otherCurrentAssets": "73600000", "totalCurrentAssets": "1313900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411500000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267400000", "shortLongTermDebtTotal": "197500000", "totalShareholderEquity": "1956800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307900000", "totalCurrentLiabilities": "463900000", "otherNonCurrentLiabilities": "80500000", "totalNonCurrentLiabilities": "304700000", "cashAndShortTermInvestments": "457700000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "246800000", "cashAndCashEquivalentsAtCarryingValue": "457700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82200000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "122400000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22200000", "cashflowFromInvestment": "-11500000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 643700000, "cost_of_revenue": 317800000, "gross_profit": 325900000, "ebit": 137400000, "ebitda": 151900000, "pretax_income": 134700000, "tax_provision": 33800000, "net_income": 100900000, "net_income_to_common": 100900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369300000, "total_current_assets": 1214000000, "total_assets": 2644900000, "short_term_debt": 700000, "long_term_debt": 197300000, "total_debt": 198000000, "total_liabilities": 752500000, "total_equity": 1892400000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1033900000 }, "cash_flow": { "operating_cash_flow": 69700000, "capital_expenditure": 10200000, "free_cash_flow": 79900000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356921, "ticker_id": 4393, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137400000", "ebitda": "151900000", "netIncome": "100900000", "grossProfit": "325900000", "depreciation": "None", "totalRevenue": "643700000", "costOfRevenue": "317800000", "interestIncome": "2300000", "incomeBeforeTax": "134700000", "interestExpense": "2700000", "operatingIncome": "135300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33800000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "190600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "146300000", "netIncomeFromContinuingOperations": "100900000" }, "balance": { "goodwill": "781900000", "inventory": "448500000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2644900000", "longTermDebt": "197300000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "1308700000", "totalLiabilities": "752500000", "otherCurrentAssets": "58700000", "totalCurrentAssets": "1214000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430900000", "currentAccountsPayable": "176900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265300000", "shortLongTermDebtTotal": "197300000", "totalShareholderEquity": "1892400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291500000", "totalCurrentLiabilities": "468400000", "otherNonCurrentLiabilities": "75300000", "totalNonCurrentLiabilities": "284100000", "cashAndShortTermInvestments": "369300000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "369300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100900000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18600000", "operatingCashflow": "69700000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22400000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643700000, "cost_of_revenue": 317800000, "gross_profit": 325900000, "research_and_development": 17400000, "selling_general_admin": 146300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137400000, "depreciation_amortisation": 14500000, "ebitda": 151900000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 134700000, "tax_provision": 33800000, "effective_tax_rate": null, "net_income": 100900000, "net_income_continuing_ops": 100900000, "net_income_to_common": 100900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369300000, "short_term_investments": null, "net_receivables": 337500000, "inventory": 448500000, "other_current_assets": null, "total_current_assets": 1214000000, "net_ppe": null, "goodwill": 781900000, "intangible_assets": 252000000, "goodwill_and_intangibles": 1033900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1430900000, "total_assets": 2644900000, "short_term_debt": 700000, "accounts_payable": 176900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468400000, "long_term_debt": 197300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284100000, "total_liabilities": 752500000, "total_debt": 198000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308700000, "total_equity": 1892400000, "shares_outstanding": 33500000, "operating_cash_flow": 69700000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25600000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22400000, "free_cash_flow": 79900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137400000", "ebitda": "151900000", "netIncome": "100900000", "grossProfit": "325900000", "depreciation": "None", "totalRevenue": "643700000", "costOfRevenue": "317800000", "interestIncome": "2300000", "incomeBeforeTax": "134700000", "interestExpense": "2700000", "operatingIncome": "135300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33800000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "190600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "146300000", "netIncomeFromContinuingOperations": "100900000" }, "balance": { "goodwill": "781900000", "inventory": "448500000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2644900000", "longTermDebt": "197300000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "1308700000", "totalLiabilities": "752500000", "otherCurrentAssets": "58700000", "totalCurrentAssets": "1214000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430900000", "currentAccountsPayable": "176900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265300000", "shortLongTermDebtTotal": "197300000", "totalShareholderEquity": "1892400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291500000", "totalCurrentLiabilities": "468400000", "otherNonCurrentLiabilities": "75300000", "totalNonCurrentLiabilities": "284100000", "cashAndShortTermInvestments": "369300000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "369300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100900000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18600000", "operatingCashflow": "69700000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22400000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 285500000, "gross_profit": 272500000, "ebit": 89600000, "ebitda": 103300000, "pretax_income": 86900000, "tax_provision": 12900000, "net_income": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336800000, "total_current_assets": 1107500000, "total_assets": 2500700000, "short_term_debt": 900000, "long_term_debt": 197200000, "total_debt": 198100000, "total_liabilities": 728500000, "total_equity": 1772200000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 1012100000 }, "cash_flow": { "operating_cash_flow": 55200000, "capital_expenditure": 9600000, "free_cash_flow": 64800000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356922, "ticker_id": 4393, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89600000", "ebitda": "103300000", "netIncome": "74000000", "grossProfit": "272500000", "depreciation": "None", "totalRevenue": "558000000", "costOfRevenue": "285500000", "interestIncome": "2300000", "incomeBeforeTax": "86900000", "interestExpense": "2700000", "operatingIncome": "87700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "184800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "129200000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "760500000", "inventory": "419100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2500700000", "longTermDebt": "197200000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "251600000", "reportedCurrency": "USD", "retainedEarnings": "1229600000", "totalLiabilities": "728500000", "otherCurrentAssets": "50500000", "totalCurrentAssets": "1107500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393200000", "currentAccountsPayable": "158200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257600000", "shortLongTermDebtTotal": "197200000", "totalShareholderEquity": "1772200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291300000", "totalCurrentLiabilities": "449500000", "otherNonCurrentLiabilities": "70900000", "totalNonCurrentLiabilities": "279000000", "cashAndShortTermInvestments": "336800000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "251600000", "cashAndCashEquivalentsAtCarryingValue": "336800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18400000", "operatingCashflow": "55200000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29900000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558000000, "cost_of_revenue": 285500000, "gross_profit": 272500000, "research_and_development": 16800000, "selling_general_admin": 129200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89600000, "depreciation_amortisation": 13700000, "ebitda": 103300000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 86900000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 74000000, "net_income_continuing_ops": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336800000, "short_term_investments": null, "net_receivables": 301100000, "inventory": 419100000, "other_current_assets": null, "total_current_assets": 1107500000, "net_ppe": null, "goodwill": 760500000, "intangible_assets": 251600000, "goodwill_and_intangibles": 1012100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393200000, "total_assets": 2500700000, "short_term_debt": 900000, "accounts_payable": 158200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449500000, "long_term_debt": 197200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279000000, "total_liabilities": 728500000, "total_debt": 198100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229600000, "total_equity": 1772200000, "shares_outstanding": 33500000, "operating_cash_flow": 55200000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79900000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29900000, "free_cash_flow": 64800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89600000", "ebitda": "103300000", "netIncome": "74000000", "grossProfit": "272500000", "depreciation": "None", "totalRevenue": "558000000", "costOfRevenue": "285500000", "interestIncome": "2300000", "incomeBeforeTax": "86900000", "interestExpense": "2700000", "operatingIncome": "87700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "184800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "129200000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "760500000", "inventory": "419100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2500700000", "longTermDebt": "197200000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "251600000", "reportedCurrency": "USD", "retainedEarnings": "1229600000", "totalLiabilities": "728500000", "otherCurrentAssets": "50500000", "totalCurrentAssets": "1107500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393200000", "currentAccountsPayable": "158200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257600000", "shortLongTermDebtTotal": "197200000", "totalShareholderEquity": "1772200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291300000", "totalCurrentLiabilities": "449500000", "otherNonCurrentLiabilities": "70900000", "totalNonCurrentLiabilities": "279000000", "cashAndShortTermInvestments": "336800000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "251600000", "cashAndCashEquivalentsAtCarryingValue": "336800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18400000", "operatingCashflow": "55200000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29900000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 540400000, "cost_of_revenue": 287800000, "gross_profit": 252600000, "ebit": 91800000, "ebitda": 105400000, "pretax_income": 89000000, "tax_provision": 21400000, "net_income": 67600000, "net_income_to_common": 67600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386900000, "total_current_assets": 1083500000, "total_assets": 2397000000, "short_term_debt": 27400000, "long_term_debt": 197000000, "total_debt": 224400000, "total_liabilities": 689100000, "total_equity": 1707900000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 950000000 }, "cash_flow": { "operating_cash_flow": 139500000, "capital_expenditure": 12000000, "free_cash_flow": 151500000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356923, "ticker_id": 4393, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91800000", "ebitda": "105400000", "netIncome": "67600000", "grossProfit": "252600000", "depreciation": "None", "totalRevenue": "540400000", "costOfRevenue": "287800000", "interestIncome": "2800000", "incomeBeforeTax": "89000000", "interestExpense": "2800000", "operatingIncome": "89000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "163600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "129300000", "netIncomeFromContinuingOperations": "67600000" }, "balance": { "goodwill": "715000000", "inventory": "392100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2397000000", "longTermDebt": "197000000", "shortTermDebt": "27400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "1184800000", "totalLiabilities": "689100000", "otherCurrentAssets": "51300000", "totalCurrentAssets": "1083500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313500000", "currentAccountsPayable": "148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254800000", "shortLongTermDebtTotal": "197000000", "totalShareholderEquity": "1707900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254600000", "totalCurrentLiabilities": "417900000", "otherNonCurrentLiabilities": "63300000", "totalNonCurrentLiabilities": "271200000", "cashAndShortTermInvestments": "386900000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "386900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67500000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "139500000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34300000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540400000, "cost_of_revenue": 287800000, "gross_profit": 252600000, "research_and_development": 16399999, "selling_general_admin": 129300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91800000, "depreciation_amortisation": 13600000, "ebitda": 105400000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 67600000, "net_income_continuing_ops": 67600000, "net_income_to_common": 67600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386900000, "short_term_investments": null, "net_receivables": 253200000, "inventory": 392100000, "other_current_assets": null, "total_current_assets": 1083500000, "net_ppe": null, "goodwill": 715000000, "intangible_assets": 235000000, "goodwill_and_intangibles": 950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1313500000, "total_assets": 2397000000, "short_term_debt": 27400000, "accounts_payable": 148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417900000, "long_term_debt": 197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271200000, "total_liabilities": 689100000, "total_debt": 224400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1184800000, "total_equity": 1707900000, "shares_outstanding": 33500000, "operating_cash_flow": 139500000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34300000, "free_cash_flow": 151500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91800000", "ebitda": "105400000", "netIncome": "67600000", "grossProfit": "252600000", "depreciation": "None", "totalRevenue": "540400000", "costOfRevenue": "287800000", "interestIncome": "2800000", "incomeBeforeTax": "89000000", "interestExpense": "2800000", "operatingIncome": "89000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "163600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "129300000", "netIncomeFromContinuingOperations": "67600000" }, "balance": { "goodwill": "715000000", "inventory": "392100000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2397000000", "longTermDebt": "197000000", "shortTermDebt": "27400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "1184800000", "totalLiabilities": "689100000", "otherCurrentAssets": "51300000", "totalCurrentAssets": "1083500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1313500000", "currentAccountsPayable": "148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254800000", "shortLongTermDebtTotal": "197000000", "totalShareholderEquity": "1707900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254600000", "totalCurrentLiabilities": "417900000", "otherNonCurrentLiabilities": "63300000", "totalNonCurrentLiabilities": "271200000", "cashAndShortTermInvestments": "386900000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "386900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67500000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "139500000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34300000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 543600000, "cost_of_revenue": 286500000, "gross_profit": 257100000, "ebit": 95900000, "ebitda": 110000000, "pretax_income": 92300000, "tax_provision": 23200000, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303900000, "total_current_assets": 1065600000, "total_assets": 2399100000, "short_term_debt": 1100000, "long_term_debt": 211800000, "total_debt": 212900000, "total_liabilities": 710000000, "total_equity": 1689100000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 967000000 }, "cash_flow": { "operating_cash_flow": 90700000, "capital_expenditure": 6400000, "free_cash_flow": 97100000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356925, "ticker_id": 4393, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95900000", "ebitda": "110000000", "netIncome": "69100000", "grossProfit": "257100000", "depreciation": "None", "totalRevenue": "543600000", "costOfRevenue": "286500000", "interestIncome": "2100000", "incomeBeforeTax": "92300000", "interestExpense": "3600000", "operatingIncome": "93200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "163900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "725500000", "inventory": "420400000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2399100000", "longTermDebt": "211800000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "241500000", "reportedCurrency": "USD", "retainedEarnings": "1135800000", "totalLiabilities": "710000000", "otherCurrentAssets": "49700000", "totalCurrentAssets": "1065600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333500000", "currentAccountsPayable": "141100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255100000", "shortLongTermDebtTotal": "211800000", "totalShareholderEquity": "1689100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276400000", "totalCurrentLiabilities": "417500000", "otherNonCurrentLiabilities": "69100000", "totalNonCurrentLiabilities": "292500000", "cashAndShortTermInvestments": "303900000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "241500000", "cashAndCashEquivalentsAtCarryingValue": "303900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12400000", "operatingCashflow": "90700000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67300000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543600000, "cost_of_revenue": 286500000, "gross_profit": 257100000, "research_and_development": 17600000, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95900000, "depreciation_amortisation": 14100000, "ebitda": 110000000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 92300000, "tax_provision": 23200000, "effective_tax_rate": null, "net_income": 69100000, "net_income_continuing_ops": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303900000, "short_term_investments": null, "net_receivables": 291600000, "inventory": 420400000, "other_current_assets": null, "total_current_assets": 1065600000, "net_ppe": null, "goodwill": 725500000, "intangible_assets": 241500000, "goodwill_and_intangibles": 967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333500000, "total_assets": 2399100000, "short_term_debt": 1100000, "accounts_payable": 141100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417500000, "long_term_debt": 211800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292500000, "total_liabilities": 710000000, "total_debt": 212900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1135800000, "total_equity": 1689100000, "shares_outstanding": 33500000, "operating_cash_flow": 90700000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5200000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67300000, "free_cash_flow": 97100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95900000", "ebitda": "110000000", "netIncome": "69100000", "grossProfit": "257100000", "depreciation": "None", "totalRevenue": "543600000", "costOfRevenue": "286500000", "interestIncome": "2100000", "incomeBeforeTax": "92300000", "interestExpense": "3600000", "operatingIncome": "93200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "163900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "725500000", "inventory": "420400000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2399100000", "longTermDebt": "211800000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "241500000", "reportedCurrency": "USD", "retainedEarnings": "1135800000", "totalLiabilities": "710000000", "otherCurrentAssets": "49700000", "totalCurrentAssets": "1065600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333500000", "currentAccountsPayable": "141100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255100000", "shortLongTermDebtTotal": "211800000", "totalShareholderEquity": "1689100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276400000", "totalCurrentLiabilities": "417500000", "otherNonCurrentLiabilities": "69100000", "totalNonCurrentLiabilities": "292500000", "cashAndShortTermInvestments": "303900000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "241500000", "cashAndCashEquivalentsAtCarryingValue": "303900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12400000", "operatingCashflow": "90700000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67300000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 597300000, "cost_of_revenue": 312500000, "gross_profit": 284800000, "ebit": 113600000, "ebitda": 127000000, "pretax_income": 109500000, "tax_provision": 27500000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279400000, "total_current_assets": 1061000000, "total_assets": 2383300000, "short_term_debt": null, "long_term_debt": 258700000, "total_debt": 258700000, "total_liabilities": 765100000, "total_equity": 1618200000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 965300000 }, "cash_flow": { "operating_cash_flow": 85300000, "capital_expenditure": 6800000, "free_cash_flow": 92100000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356926, "ticker_id": 4393, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113600000", "ebitda": "127000000", "netIncome": "82000000", "grossProfit": "284800000", "depreciation": "None", "totalRevenue": "597300000", "costOfRevenue": "312500000", "interestIncome": "1900000", "incomeBeforeTax": "109500000", "interestExpense": "4100000", "operatingIncome": "111500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27500000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "173300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "133200000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "719600000", "inventory": "426400000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2383300000", "longTermDebt": "258700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245700000", "reportedCurrency": "USD", "retainedEarnings": "1086000000", "totalLiabilities": "765100000", "otherCurrentAssets": "44600000", "totalCurrentAssets": "1061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322300000", "currentAccountsPayable": "163200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258700000", "totalShareholderEquity": "1618200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261400000", "totalCurrentLiabilities": "424600000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "340500000", "cashAndShortTermInvestments": "279400000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "245700000", "cashAndCashEquivalentsAtCarryingValue": "279400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4300000", "operatingCashflow": "85300000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44300000", "cashflowFromInvestment": "2300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597300000, "cost_of_revenue": 312500000, "gross_profit": 284800000, "research_and_development": 17900000, "selling_general_admin": 133200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113600000, "depreciation_amortisation": 13400000, "ebitda": 127000000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 109500000, "tax_provision": 27500000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279400000, "short_term_investments": null, "net_receivables": 310600000, "inventory": 426400000, "other_current_assets": null, "total_current_assets": 1061000000, "net_ppe": null, "goodwill": 719600000, "intangible_assets": 245700000, "goodwill_and_intangibles": 965300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322300000, "total_assets": 2383300000, "short_term_debt": null, "accounts_payable": 163200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424600000, "long_term_debt": 258700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340500000, "total_liabilities": 765100000, "total_debt": 258700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086000000, "total_equity": 1618200000, "shares_outstanding": 33500000, "operating_cash_flow": 85300000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2300000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44300000, "free_cash_flow": 92100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113600000", "ebitda": "127000000", "netIncome": "82000000", "grossProfit": "284800000", "depreciation": "None", "totalRevenue": "597300000", "costOfRevenue": "312500000", "interestIncome": "1900000", "incomeBeforeTax": "109500000", "interestExpense": "4100000", "operatingIncome": "111500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27500000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "173300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "133200000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "719600000", "inventory": "426400000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2383300000", "longTermDebt": "258700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245700000", "reportedCurrency": "USD", "retainedEarnings": "1086000000", "totalLiabilities": "765100000", "otherCurrentAssets": "44600000", "totalCurrentAssets": "1061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322300000", "currentAccountsPayable": "163200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258700000", "totalShareholderEquity": "1618200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261400000", "totalCurrentLiabilities": "424600000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "340500000", "cashAndShortTermInvestments": "279400000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "245700000", "cashAndCashEquivalentsAtCarryingValue": "279400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4300000", "operatingCashflow": "85300000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44300000", "cashflowFromInvestment": "2300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 570900000, "cost_of_revenue": 303400000, "gross_profit": 267500000, "ebit": 99400000, "ebitda": 112700000, "pretax_income": 95200000, "tax_provision": 22600000, "net_income": 72600000, "net_income_to_common": 72600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237100000, "total_current_assets": 1010000000, "total_assets": 2332400000, "short_term_debt": null, "long_term_debt": 283500000, "total_debt": 283500000, "total_liabilities": 780600000, "total_equity": 1551800000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 975200000 }, "cash_flow": { "operating_cash_flow": 45600000, "capital_expenditure": 10100000, "free_cash_flow": 55700000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356927, "ticker_id": 4393, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99400000", "ebitda": "112700000", "netIncome": "72600000", "grossProfit": "267500000", "depreciation": "None", "totalRevenue": "570900000", "costOfRevenue": "303400000", "interestIncome": "2100000", "incomeBeforeTax": "95200000", "interestExpense": "4200000", "operatingIncome": "96700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22600000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "170800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "129300000", "netIncomeFromContinuingOperations": "72600000" }, "balance": { "goodwill": "724300000", "inventory": "423600000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2332400000", "longTermDebt": "283500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "250900000", "reportedCurrency": "USD", "retainedEarnings": "1022800000", "totalLiabilities": "780600000", "otherCurrentAssets": "43600000", "totalCurrentAssets": "1010000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3800000", "currentNetReceivables": "305700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322400000", "currentAccountsPayable": "162600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283500000", "totalShareholderEquity": "1551800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244700000", "totalCurrentLiabilities": "407300000", "otherNonCurrentLiabilities": "77200000", "totalNonCurrentLiabilities": "373300000", "cashAndShortTermInvestments": "237100000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "250900000", "cashAndCashEquivalentsAtCarryingValue": "237100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72600000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12500000", "operatingCashflow": "45600000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44600000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570900000, "cost_of_revenue": 303400000, "gross_profit": 267500000, "research_and_development": 18500000, "selling_general_admin": 129300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99400000, "depreciation_amortisation": 13300000, "ebitda": 112700000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 95200000, "tax_provision": 22600000, "effective_tax_rate": null, "net_income": 72600000, "net_income_continuing_ops": 72600000, "net_income_to_common": 72600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237100000, "short_term_investments": 3800000, "net_receivables": 305700000, "inventory": 423600000, "other_current_assets": null, "total_current_assets": 1010000000, "net_ppe": null, "goodwill": 724300000, "intangible_assets": 250900000, "goodwill_and_intangibles": 975200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322400000, "total_assets": 2332400000, "short_term_debt": null, "accounts_payable": 162600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407300000, "long_term_debt": 283500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373300000, "total_liabilities": 780600000, "total_debt": 283500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1022800000, "total_equity": 1551800000, "shares_outstanding": 33500000, "operating_cash_flow": 45600000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109800000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44600000, "free_cash_flow": 55700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99400000", "ebitda": "112700000", "netIncome": "72600000", "grossProfit": "267500000", "depreciation": "None", "totalRevenue": "570900000", "costOfRevenue": "303400000", "interestIncome": "2100000", "incomeBeforeTax": "95200000", "interestExpense": "4200000", "operatingIncome": "96700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22600000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "170800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "129300000", "netIncomeFromContinuingOperations": "72600000" }, "balance": { "goodwill": "724300000", "inventory": "423600000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2332400000", "longTermDebt": "283500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "250900000", "reportedCurrency": "USD", "retainedEarnings": "1022800000", "totalLiabilities": "780600000", "otherCurrentAssets": "43600000", "totalCurrentAssets": "1010000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3800000", "currentNetReceivables": "305700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322400000", "currentAccountsPayable": "162600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283500000", "totalShareholderEquity": "1551800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244700000", "totalCurrentLiabilities": "407300000", "otherNonCurrentLiabilities": "77200000", "totalNonCurrentLiabilities": "373300000", "cashAndShortTermInvestments": "237100000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "250900000", "cashAndCashEquivalentsAtCarryingValue": "237100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72600000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12500000", "operatingCashflow": "45600000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44600000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 547500000, "cost_of_revenue": 291900000, "gross_profit": 255600000, "ebit": 81100000, "ebitda": 93600000, "pretax_income": 77300000, "tax_provision": 21600000, "net_income": 55700000, "net_income_to_common": 55700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350100000, "total_current_assets": 1061000000, "total_assets": 2309400000, "short_term_debt": 11500000, "long_term_debt": 298300000, "total_debt": 309800000, "total_liabilities": 796100000, "total_equity": 1513300000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 909100000 }, "cash_flow": { "operating_cash_flow": 109900000, "capital_expenditure": 10700000, "free_cash_flow": 120600000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356928, "ticker_id": 4393, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81100000", "ebitda": "93600000", "netIncome": "55700000", "grossProfit": "255600000", "depreciation": "None", "totalRevenue": "547500000", "costOfRevenue": "291900000", "interestIncome": "3200000", "incomeBeforeTax": "77300000", "interestExpense": "3800000", "operatingIncome": "78700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "176900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "132500000", "netIncomeFromContinuingOperations": "55700000" }, "balance": { "goodwill": "693000000", "inventory": "399300000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2309400000", "longTermDebt": "298300000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216100000", "reportedCurrency": "USD", "retainedEarnings": "979100000", "totalLiabilities": "796100000", "otherCurrentAssets": "51800000", "totalCurrentAssets": "1061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3400000", "currentNetReceivables": "259800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248400000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298300000", "totalShareholderEquity": "1513300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252100000", "totalCurrentLiabilities": "405800000", "otherNonCurrentLiabilities": "78500000", "totalNonCurrentLiabilities": "390300000", "cashAndShortTermInvestments": "350100000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "216100000", "cashAndCashEquivalentsAtCarryingValue": "350100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55800000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30700000", "operatingCashflow": "109900000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182800000", "cashflowFromInvestment": "-312000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547500000, "cost_of_revenue": 291900000, "gross_profit": 255600000, "research_and_development": 19800000, "selling_general_admin": 132500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81100000, "depreciation_amortisation": 12500000, "ebitda": 93600000, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": 77300000, "tax_provision": 21600000, "effective_tax_rate": null, "net_income": 55700000, "net_income_continuing_ops": 55700000, "net_income_to_common": 55700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350100000, "short_term_investments": 3400000, "net_receivables": 259800000, "inventory": 399300000, "other_current_assets": null, "total_current_assets": 1061000000, "net_ppe": null, "goodwill": 693000000, "intangible_assets": 216100000, "goodwill_and_intangibles": 909100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248400000, "total_assets": 2309400000, "short_term_debt": 11500000, "accounts_payable": 131800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405800000, "long_term_debt": 298300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390300000, "total_liabilities": 796100000, "total_debt": 309800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979100000, "total_equity": 1513300000, "shares_outstanding": 33500000, "operating_cash_flow": 109900000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312000000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182800000, "free_cash_flow": 120600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81100000", "ebitda": "93600000", "netIncome": "55700000", "grossProfit": "255600000", "depreciation": "None", "totalRevenue": "547500000", "costOfRevenue": "291900000", "interestIncome": "3200000", "incomeBeforeTax": "77300000", "interestExpense": "3800000", "operatingIncome": "78700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "176900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "132500000", "netIncomeFromContinuingOperations": "55700000" }, "balance": { "goodwill": "693000000", "inventory": "399300000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2309400000", "longTermDebt": "298300000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216100000", "reportedCurrency": "USD", "retainedEarnings": "979100000", "totalLiabilities": "796100000", "otherCurrentAssets": "51800000", "totalCurrentAssets": "1061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3400000", "currentNetReceivables": "259800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248400000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298300000", "totalShareholderEquity": "1513300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252100000", "totalCurrentLiabilities": "405800000", "otherNonCurrentLiabilities": "78500000", "totalNonCurrentLiabilities": "390300000", "cashAndShortTermInvestments": "350100000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "216100000", "cashAndCashEquivalentsAtCarryingValue": "350100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55800000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30700000", "operatingCashflow": "109900000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182800000", "cashflowFromInvestment": "-312000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 504300000, "cost_of_revenue": 269900000, "gross_profit": 234400000, "ebit": 89300000, "ebitda": 99800000, "pretax_income": 88100000, "tax_provision": 22300000, "net_income": 65800000, "net_income_to_common": 65800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362700000, "total_current_assets": 1041600000, "total_assets": 2017600000, "short_term_debt": 0, "long_term_debt": 98200000, "total_debt": 98200000, "total_liabilities": 565600000, "total_equity": 1452000000, "shares_outstanding": 33500000, "goodwill_and_intangibles": 695700000 }, "cash_flow": { "operating_cash_flow": 100400000, "capital_expenditure": 7400000, "free_cash_flow": 107800000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356930, "ticker_id": 4393, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89300000", "ebitda": "99800000", "netIncome": "65800000", "grossProfit": "234400000", "depreciation": "None", "totalRevenue": "504300000", "costOfRevenue": "269900000", "interestIncome": "2300000", "incomeBeforeTax": "88100000", "interestExpense": "1200000", "operatingIncome": "87100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22300000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "147300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "114899999", "netIncomeFromContinuingOperations": "65800000" }, "balance": { "goodwill": "590900000", "inventory": "386400000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2017600000", "longTermDebt": "98200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "104800000", "reportedCurrency": "USD", "retainedEarnings": "939800000", "totalLiabilities": "565600000", "otherCurrentAssets": "34900000", "totalCurrentAssets": "1041600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4100000", "currentNetReceivables": "257600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000000", "currentAccountsPayable": "121200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000000", "shortLongTermDebtTotal": "98200000", "totalShareholderEquity": "1452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259100000", "totalCurrentLiabilities": "380300000", "otherNonCurrentLiabilities": "75800000", "totalNonCurrentLiabilities": "185300000", "cashAndShortTermInvestments": "362700000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "104800000", "cashAndCashEquivalentsAtCarryingValue": "362700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65800000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31300000", "operatingCashflow": "100400000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-31100000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504300000, "cost_of_revenue": 269900000, "gross_profit": 234400000, "research_and_development": 15200000, "selling_general_admin": 114899999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89300000, "depreciation_amortisation": 10500000, "ebitda": 99800000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": 88100000, "tax_provision": 22300000, "effective_tax_rate": null, "net_income": 65800000, "net_income_continuing_ops": 65800000, "net_income_to_common": 65800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362700000, "short_term_investments": 4100000, "net_receivables": 257600000, "inventory": 386400000, "other_current_assets": null, "total_current_assets": 1041600000, "net_ppe": null, "goodwill": 590900000, "intangible_assets": 104800000, "goodwill_and_intangibles": 695700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976000000, "total_assets": 2017600000, "short_term_debt": 0, "accounts_payable": 121200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380300000, "long_term_debt": 98200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185300000, "total_liabilities": 565600000, "total_debt": 98200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 939800000, "total_equity": 1452000000, "shares_outstanding": 33500000, "operating_cash_flow": 100400000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31100000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16900000, "free_cash_flow": 107800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89300000", "ebitda": "99800000", "netIncome": "65800000", "grossProfit": "234400000", "depreciation": "None", "totalRevenue": "504300000", "costOfRevenue": "269900000", "interestIncome": "2300000", "incomeBeforeTax": "88100000", "interestExpense": "1200000", "operatingIncome": "87100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22300000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "147300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "114899999", "netIncomeFromContinuingOperations": "65800000" }, "balance": { "goodwill": "590900000", "inventory": "386400000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2017600000", "longTermDebt": "98200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "104800000", "reportedCurrency": "USD", "retainedEarnings": "939800000", "totalLiabilities": "565600000", "otherCurrentAssets": "34900000", "totalCurrentAssets": "1041600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4100000", "currentNetReceivables": "257600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000000", "currentAccountsPayable": "121200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000000", "shortLongTermDebtTotal": "98200000", "totalShareholderEquity": "1452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259100000", "totalCurrentLiabilities": "380300000", "otherNonCurrentLiabilities": "75800000", "totalNonCurrentLiabilities": "185300000", "cashAndShortTermInvestments": "362700000", "commonStockSharesOutstanding": "33500000", "intangibleAssetsExcludingGoodwill": "104800000", "cashAndCashEquivalentsAtCarryingValue": "362700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65800000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31300000", "operatingCashflow": "100400000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-31100000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "income_statement": { "revenue": 532800000, "cost_of_revenue": 280000000, "gross_profit": 252800000, "ebit": 102300000, "ebitda": 112600000, "pretax_income": 100600000, "tax_provision": 24700000, "net_income": 75900000, "net_income_to_common": 75900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291900000, "total_current_assets": 1023100000, "total_assets": 2004400000, "short_term_debt": 0, "long_term_debt": 98000000, "total_debt": 98000000, "total_liabilities": 590100000, "total_equity": 1414300000, "shares_outstanding": 33600000, "goodwill_and_intangibles": 704400000 }, "cash_flow": { "operating_cash_flow": 67100000, "capital_expenditure": 6500000, "free_cash_flow": 73600000, "dividends_paid": 12200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356931, "ticker_id": 4393, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:38.206420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102300000", "ebitda": "112600000", "netIncome": "75900000", "grossProfit": "252800000", "depreciation": "None", "totalRevenue": "532800000", "costOfRevenue": "280000000", "interestIncome": "1300000", "incomeBeforeTax": "100600000", "interestExpense": "1700000", "operatingIncome": "100400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24700000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "152400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "1900000", "costofGoodsAndServicesSold": "280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "117800000", "netIncomeFromContinuingOperations": "75900000" }, "balance": { "goodwill": "595800000", "inventory": "421900000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2004400000", "longTermDebt": "98000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108600000", "reportedCurrency": "USD", "retainedEarnings": "890300000", "totalLiabilities": "590100000", "otherCurrentAssets": "37900000", "totalCurrentAssets": "1023100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3900000", "currentNetReceivables": "271400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981300000", "currentAccountsPayable": "152800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196300000", "shortLongTermDebtTotal": "98000000", "totalShareholderEquity": "1414300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252000000", "totalCurrentLiabilities": "404800000", "otherNonCurrentLiabilities": "69800000", "totalNonCurrentLiabilities": "185300000", "cashAndShortTermInvestments": "291900000", "commonStockSharesOutstanding": "33600000", "intangibleAssetsExcludingGoodwill": "108600000", "cashAndCashEquivalentsAtCarryingValue": "291900000", "accumulatedDepreciationAmortizationPPE": "-415500000" }, "cashflow": { "netIncome": "75900000", "profitLoss": "None", "dividendPayout": "12200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "67100000", "capitalExpenditures": "6500000", "changeInReceivables": "5600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67900000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532800000, "cost_of_revenue": 280000000, "gross_profit": 252800000, "research_and_development": 16000000, "selling_general_admin": 117800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102300000, "depreciation_amortisation": 10300000, "ebitda": 112600000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 100600000, "tax_provision": 24700000, "effective_tax_rate": null, "net_income": 75900000, "net_income_continuing_ops": 75900000, "net_income_to_common": 75900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291900000, "short_term_investments": 3900000, "net_receivables": 271400000, "inventory": 421900000, "other_current_assets": null, "total_current_assets": 1023100000, "net_ppe": null, "goodwill": 595800000, "intangible_assets": 108600000, "goodwill_and_intangibles": 704400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981300000, "total_assets": 2004400000, "short_term_debt": 0, "accounts_payable": 152800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404800000, "long_term_debt": 98000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185300000, "total_liabilities": 590100000, "total_debt": 98000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890300000, "total_equity": 1414300000, "shares_outstanding": 33600000, "operating_cash_flow": 67100000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18200000, "dividends_paid": 12200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67900000, "free_cash_flow": 73600000, "net_change_in_cash": -19000000 }, "raw_data": { "income": { "ebit": "102300000", "ebitda": "112600000", "netIncome": "75900000", "grossProfit": "252800000", "depreciation": "None", "totalRevenue": "532800000", "costOfRevenue": "280000000", "interestIncome": "1300000", "incomeBeforeTax": "100600000", "interestExpense": "1700000", "operatingIncome": "100400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24700000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "152400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "1900000", "costofGoodsAndServicesSold": "280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "117800000", "netIncomeFromContinuingOperations": "75900000" }, "balance": { "goodwill": "595800000", "inventory": "421900000", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "2004400000", "longTermDebt": "98000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108600000", "reportedCurrency": "USD", "retainedEarnings": "890300000", "totalLiabilities": "590100000", "otherCurrentAssets": "37900000", "totalCurrentAssets": "1023100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3900000", "currentNetReceivables": "271400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981300000", "currentAccountsPayable": "152800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196300000", "shortLongTermDebtTotal": "98000000", "totalShareholderEquity": "1414300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252000000", "totalCurrentLiabilities": "404800000", "otherNonCurrentLiabilities": "69800000", "totalNonCurrentLiabilities": "185300000", "cashAndShortTermInvestments": "291900000", "commonStockSharesOutstanding": "33600000", "intangibleAssetsExcludingGoodwill": "108600000", "cashAndCashEquivalentsAtCarryingValue": "291900000", "accumulatedDepreciationAmortizationPPE": "-415500000" }, "cashflow": { "netIncome": "75900000", "profitLoss": "None", "dividendPayout": "12200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "67100000", "capitalExpenditures": "6500000", "changeInReceivables": "5600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67900000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }