{ "ticker": { "uuid": "199c7480-a45c-4baf-b65d-cce67e394d89", "symbol": "REAX", "name": "Real Brokerage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/199c7480-a45c-4baf-b65d-cce67e394d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/199c7480-a45c-4baf-b65d-cce67e394d89/" }, "latest_snapshot": { "ticker": { "uuid": "199c7480-a45c-4baf-b65d-cce67e394d89", "symbol": "REAX", "name": "Real Brokerage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/199c7480-a45c-4baf-b65d-cce67e394d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/199c7480-a45c-4baf-b65d-cce67e394d89/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.74, "quality": 0.24, "momentum": 0.03, "coverage": 0.818, "confidence": 0.818, "delta": -4 }, "headline_factors": { "price": 1.69, "market_cap": 368325596.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1069, "roe": -0.1749, "piotroski_f_score": 5, "momentum_12_1": -0.5483, "volatility_252d": 0.5816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.2343, "shareholder_yield": 0.1069 }, "quality": { "roe": -0.1749, "roic": null, "gross_margin": 0.0839, "fcf_margin": 0.0334, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2392, "eps_growth_1y": null, "fcf_growth_1y": -0.0333 }, "momentum": { "price_return_12m": -0.5918, "momentum_12_1": -0.5483, "relative_strength": -0.808 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.24, "momentum_percentile": 0.03, "growth_composite": 20, "yield_composite": 13, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.4, "value": 0.75, "quality": 0.24, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0869, "roe": -0.0998, "momentum_12_1": -0.5143 }, { "week_end_date": "2026-06-14", "price": 1.62, "os": 0.4, "value": 0.75, "quality": 0.24, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0901, "roe": -0.0998, "momentum_12_1": -0.5829 }, { "week_end_date": "2026-06-21", "price": 1.76, "os": 0.4, "value": 0.74, "quality": 0.24, "momentum": 0.03, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0829, "roe": -0.0998, "momentum_12_1": -0.5494 }, { "week_end_date": "2026-06-28", "price": 1.87, "os": 0.38, "value": 0.74, "quality": 0.23, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0781, "roe": -0.0998, "momentum_12_1": -0.6 }, { "week_end_date": "2026-07-05", "price": 2.17, "os": 0.35, "value": 0.72, "quality": 0.22, "momentum": 0.03, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0673, "roe": -0.0998, "momentum_12_1": -0.6084 }, { "week_end_date": "2026-07-12", "price": 2.05, "os": 0.4, "value": 0.72, "quality": 0.23, "momentum": 0.09, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0712, "roe": -0.0998, "momentum_12_1": -0.599 }, { "week_end_date": "2026-07-19", "price": 2.08, "os": 0.35, "value": 0.7, "quality": 0.23, "momentum": 0.04, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0868, "roe": -0.1749, "momentum_12_1": -0.5417 }, { "week_end_date": "2026-07-26", "price": 1.69, "os": 0.39, "value": 0.74, "quality": 0.24, "momentum": 0.03, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1069, "roe": -0.1749, "momentum_12_1": -0.5483 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": -39363000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264639000, "cost_of_revenue": 1149898000, "gross_profit": 114741000, "ebit": -26077000, "ebitda": -24681000, "pretax_income": -26453000, "tax_provision": null, "net_income": -26541000, "net_income_to_common": -26541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23376000, "total_current_assets": 72911000, "total_assets": 86595000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54452000, "total_equity": 32146000, "shares_outstanding": 191172000, "goodwill_and_intangibles": 11568000 }, "cash_flow": { "operating_cash_flow": 48731000, "capital_expenditure": 1045000, "free_cash_flow": 49776000, "dividends_paid": null, "share_repurchases": -36283000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 505139000, "cost_of_revenue": 466105000, "gross_profit": 39034000, "ebit": -4907000, "ebitda": -4322000, "pretax_income": -5044000, "tax_provision": -829000, "net_income": -4203000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 149000, "capital_expenditure": 165000, "free_cash_flow": 314000, "dividends_paid": null, "share_repurchases": -15064000, "shares_issued": 598000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 505139000, "cost_of_revenue": 466105000, "gross_profit": 39034000, "ebit": -4907000, "ebitda": -4322000, "pretax_income": -5044000, "tax_provision": -829000, "net_income": -4203000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 149000, "capital_expenditure": 165000, "free_cash_flow": 314000, "dividends_paid": null, "share_repurchases": -15064000, "shares_issued": 598000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 505139000, "cost_of_revenue": 466105000, "gross_profit": 39034000, "ebit": -4907000, "ebitda": -4322000, "pretax_income": -5044000, "tax_provision": -829000, "net_income": -4203000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 149000, "capital_expenditure": 165000, "free_cash_flow": 314000, "dividends_paid": null, "share_repurchases": -15064000, "shares_issued": 598000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }