{ "ticker": { "uuid": "199c7480-a45c-4baf-b65d-cce67e394d89", "symbol": "REAX", "name": "Real Brokerage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/199c7480-a45c-4baf-b65d-cce67e394d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/199c7480-a45c-4baf-b65d-cce67e394d89/" }, "ticker_metadata": { "id": 7977, "uuid": "199c7480-a45c-4baf-b65d-cce67e394d89", "symbol": "REAX", "name": "Real Brokerage Inc", "asset_type": "equity", "market_cap": 375569000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Real Brokerage Inc. is a technology-driven residential real estate brokerage company. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "199c7480-a45c-4baf-b65d-cce67e394d89", "symbol": "REAX", "name": "Real Brokerage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/199c7480-a45c-4baf-b65d-cce67e394d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/199c7480-a45c-4baf-b65d-cce67e394d89/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.81, "quality": 0.18, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.68, "market_cap": 375795840, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0998, "piotroski_f_score": 5, "momentum_12_1": -0.5143, "volatility_252d": 0.5444 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.498638+00:00", "batch_id": "" }, "size": { "price_close": 1.68, "market_cap": 375795840, "market_cap_usd": 375795840, "enterprise_value": 292974840, "shares_outstanding": 223688000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.7207, "ptbv_ratio": 7.1058, "ps_ratio": 0.1807, "pcf_ratio": 4.5386, "pfcf_ratio": 4.4851, "ev_ebitda": null, "ev_ebit": -45.1147, "ev_sales": 0.1409, "ev_fcf": 3.4966, "earnings_yield": null, "fcf_yield": 0.286, "price_to_sales": 0.1807, "price_to_book": 5.7207, "price_to_cashflow": 4.5386, "ebitda_to_ev": null, "sales_yield": 7.0995 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0836, "operating_margin": -0.0031, "net_margin": -0.0032, "ebitda_margin": -0.0021, "fcf_margin": 0.0403, "roe": -0.0998, "roa": -0.0418, "roic": null, "roc_greenblatt": null, "asset_turnover": 13.2561, "cash_conversion": -12.7745, "accruals_ratio": -0.5695, "sbc_to_revenue": 0.0348, "piotroski_f_score": 5, "altman_z_score": 14.8981, "earnings_stability_5y": 0.9583, "revenue_stability_5y": 1.1594, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3903, "net_debt_to_ebitda": 18.9565, "debt_to_assets": null, "interest_coverage": -10.7162, "current_ratio": 1.497, "quick_ratio": 1.497, "net_debt": -82821000, "local_beta": 0.0006, "volatility_252d": 0.5444, "volatility_60d": 1.112, "max_drawdown_12m": -0.6877, "risk_adjusted_momentum": -0.9447 }, "growth": { "revenue_growth_1y": 0.467, "revenue_growth_3y_cagr": 0.7276, "revenue_growth_5y_cagr": 1.6003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8866, "book_value_growth_1y": 0.3977, "revenue_growth": 0.467, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1765, "price_return_3m": -0.336, "price_return_6m": -0.567, "price_return_9m": -0.68, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.5143, "momentum_6m": -0.567, "momentum_12m": -0.6, "momentum_12_1": -0.5143, "distance_from_52w_high": -0.6877, "distance_from_52w_low": 0, "relative_strength": -0.7579 }, "raw_ttm": { "revenue_ttm": 2079986000, "gross_profit_ttm": 173907000, "ebit_ttm": -6494000, "ebitda_ttm": -4369000, "net_income_ttm": -6559000, "eps_diluted_ttm": -0.0293, "operating_cash_flow_ttm": 82800780, "capital_expenditure_ttm": 987280, "fcf_ttm": 83788060, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606000, "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_current_liabilities": 91318000, "net_ppe": null, "total_assets": 156908000, "total_debt": null, "total_equity": 65691000, "net_working_capital": -37435000, "book_value_per_share": 0.2937, "retained_earnings": -116272000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 52886000, "tangible_book_per_share": 0.2364 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 75, "rank_ps": 5, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 94, "rank_fcf_margin": 82, "rank_piotroski": 54, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98 }, "composites": { "value_composite": 19, "quality_composite": 82, "momentum_composite": 98, "growth_composite": 15, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3818, "os_score": 0.43, "value_percentile": 0.81, "quality_percentile": 0.18, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2525, "ticker_id": 7977, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.498638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 375795840, "market_cap_usd": 375795840, "enterprise_value": 292974840, "shares_outstanding": 223688000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.72065945, "ptbv_ratio": 7.10577166, "ps_ratio": 0.18067229, "pcf_ratio": 4.53855435, "pfcf_ratio": 4.48507627, "ev_ebitda": null, "ev_ebit": -45.11469664, "ev_sales": 0.14085424, "ev_fcf": 3.49661801, "earnings_yield": null, "fcf_yield": 0.28599063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0836097, "operating_margin": -0.00312214, "net_margin": -0.00315339, "ebitda_margin": -0.00210049, "fcf_margin": 0.04028299, "roe": -0.09984625, "roa": -0.04180157, "roic": null, "roc_greenblatt": null, "asset_turnover": 13.25608637, "cash_conversion": -12.77451746, "accruals_ratio": -0.5695043, "sbc_to_revenue": 0.03482716, "debt_to_equity": 1.39026655, "net_debt_to_ebitda": 18.95651179, "debt_to_assets": null, "interest_coverage": -10.71617162, "current_ratio": 1.49701045, "quick_ratio": 1.49701045, "net_debt": -82821000, "revenue_growth_1y": 0.4669721, "revenue_growth_3y_cagr": 0.72760189, "revenue_growth_5y_cagr": 1.60025869, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88655556, "book_value_growth_1y": 0.39767413, "piotroski_f_score": 5, "altman_z_score": 14.89805867, "earnings_stability_5y": 0.958314, "revenue_stability_5y": 1.159368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17647059, "price_return_3m": -0.33596838, "price_return_6m": -0.56701031, "price_return_9m": -0.68, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.51428571, "distance_from_52w_high": -0.68773234, "distance_from_52w_low": 0, "relative_strength": -0.75794105, "local_beta": 0.0006, "volatility_252d": 0.544387, "volatility_60d": 1.111958, "max_drawdown_12m": -0.68773234, "revenue_ttm": 2079986000, "gross_profit_ttm": 173907000, "ebit_ttm": -6494000, "ebitda_ttm": -4369000, "net_income_ttm": -6559000, "eps_diluted_ttm": -0.02932209, "operating_cash_flow_ttm": 82800780, "capital_expenditure_ttm": 987280, "fcf_ttm": 83788060, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606000, "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_current_liabilities": 91318000, "net_ppe": null, "total_assets": 156908000, "total_debt": null, "total_equity": 65691000, "net_working_capital": -37435000, "book_value_per_share": 0.29367244, "retained_earnings": -116272000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 52886000, "tangible_book_per_share": 0.23642752, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 75, "rank_ps": 5, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 94, "rank_fcf_margin": 82, "rank_piotroski": 54, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98, "value_composite": 19, "quality_composite": 82, "momentum_composite": 98, "growth_composite": 15, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.43, "value": 0.81, "quality": 0.18, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0998, "momentum_12_1": -0.5143, "complete_fields": { "id": 2525, "ticker_id": 7977, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.498638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 375795840, "market_cap_usd": 375795840, "enterprise_value": 292974840, "shares_outstanding": 223688000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.72065945, "ptbv_ratio": 7.10577166, "ps_ratio": 0.18067229, "pcf_ratio": 4.53855435, "pfcf_ratio": 4.48507627, "ev_ebitda": null, "ev_ebit": -45.11469664, "ev_sales": 0.14085424, "ev_fcf": 3.49661801, "earnings_yield": null, "fcf_yield": 0.28599063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0836097, "operating_margin": -0.00312214, "net_margin": -0.00315339, "ebitda_margin": -0.00210049, "fcf_margin": 0.04028299, "roe": -0.09984625, "roa": -0.04180157, "roic": null, "roc_greenblatt": null, "asset_turnover": 13.25608637, "cash_conversion": -12.77451746, "accruals_ratio": -0.5695043, "sbc_to_revenue": 0.03482716, "debt_to_equity": 1.39026655, "net_debt_to_ebitda": 18.95651179, "debt_to_assets": null, "interest_coverage": -10.71617162, "current_ratio": 1.49701045, "quick_ratio": 1.49701045, "net_debt": -82821000, "revenue_growth_1y": 0.4669721, "revenue_growth_3y_cagr": 0.72760189, "revenue_growth_5y_cagr": 1.60025869, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88655556, "book_value_growth_1y": 0.39767413, "piotroski_f_score": 5, "altman_z_score": 14.89805867, "earnings_stability_5y": 0.958314, "revenue_stability_5y": 1.159368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17647059, "price_return_3m": -0.33596838, "price_return_6m": -0.56701031, "price_return_9m": -0.68, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.51428571, "distance_from_52w_high": -0.68773234, "distance_from_52w_low": 0, "relative_strength": -0.75794105, "local_beta": 0.0006, "volatility_252d": 0.544387, "volatility_60d": 1.111958, "max_drawdown_12m": -0.68773234, "revenue_ttm": 2079986000, "gross_profit_ttm": 173907000, "ebit_ttm": -6494000, "ebitda_ttm": -4369000, "net_income_ttm": -6559000, "eps_diluted_ttm": -0.02932209, "operating_cash_flow_ttm": 82800780, "capital_expenditure_ttm": 987280, "fcf_ttm": 83788060, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606000, "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_current_liabilities": 91318000, "net_ppe": null, "total_assets": 156908000, "total_debt": null, "total_equity": 65691000, "net_working_capital": -37435000, "book_value_per_share": 0.29367244, "retained_earnings": -116272000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 52886000, "tangible_book_per_share": 0.23642752, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 75, "rank_ps": 5, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 94, "rank_fcf_margin": 82, "rank_piotroski": 54, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98, "value_composite": 19, "quality_composite": 82, "momentum_composite": 98, "growth_composite": 15, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "ebit": -8497000, "ebitda": -6568000, "pretax_income": -8806000, "tax_provision": -740000, "net_income": -8105000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 219873000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": 65926000, "capital_expenditure": 1100000, "free_cash_flow": 67026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157747, "ticker_id": 7977, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8497000", "ebitda": "-6568000", "netIncome": "-8105000", "grossProfit": "163759000", "depreciation": "None", "totalRevenue": "1968416000", "costOfRevenue": "1804657000", "interestIncome": "None", "incomeBeforeTax": "-8806000", "interestExpense": "554000", "operatingIncome": "-8497000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-740000", "reportedCurrency": "USD", "netInterestIncome": "-554000", "nonInterestIncome": "None", "operatingExpenses": "172256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1804657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1929000", "sellingGeneralAndAdministrative": "89003000", "netIncomeFromContinuingOperations": "-8066000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126861000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4157000", "reportedCurrency": "USD", "retainedEarnings": "-112851000", "totalLiabilities": "75276000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "105764000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "16731000", "currentNetReceivables": "26401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21097000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74105000", "totalCurrentLiabilities": "75266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9999", "cashAndShortTermInvestments": "59551000", "commonStockSharesOutstanding": "219873000", "intangibleAssetsExcludingGoodwill": "4157000", "cashAndCashEquivalentsAtCarryingValue": "59551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65926000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40248000", "cashflowFromInvestment": "-13594000", "stockBasedCompensation": "68146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1968416000, "cost_of_revenue": 1804657000, "gross_profit": 163759000, "research_and_development": 17443000, "selling_general_admin": 89003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8497000, "depreciation_amortisation": 1929000, "ebitda": -6568000, "interest_expense": 554000, "interest_income": null, "other_non_operating": null, "pretax_income": -8806000, "tax_provision": -740000, "effective_tax_rate": null, "net_income": -8105000, "net_income_continuing_ops": -8066000, "net_income_to_common": -8105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59551000, "short_term_investments": 16731000, "net_receivables": 26401000, "inventory": null, "other_current_assets": null, "total_current_assets": 105764000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 4157000, "goodwill_and_intangibles": 13150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21097000, "total_assets": 126861000, "short_term_debt": null, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9999, "total_liabilities": 75276000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112851000, "total_equity": 51675000, "shares_outstanding": 219873000, "operating_cash_flow": 65926000, "stock_based_compensation": 68146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40248000, "free_cash_flow": 67026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8497000", "ebitda": "-6568000", "netIncome": "-8105000", "grossProfit": "163759000", "depreciation": "None", "totalRevenue": "1968416000", "costOfRevenue": "1804657000", "interestIncome": "None", "incomeBeforeTax": "-8806000", "interestExpense": "554000", "operatingIncome": "-8497000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-740000", "reportedCurrency": "USD", "netInterestIncome": "-554000", "nonInterestIncome": "None", "operatingExpenses": "172256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1804657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1929000", "sellingGeneralAndAdministrative": "89003000", "netIncomeFromContinuingOperations": "-8066000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126861000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4157000", "reportedCurrency": "USD", "retainedEarnings": "-112851000", "totalLiabilities": "75276000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "105764000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "16731000", "currentNetReceivables": "26401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21097000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74105000", "totalCurrentLiabilities": "75266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9999", "cashAndShortTermInvestments": "59551000", "commonStockSharesOutstanding": "219873000", "intangibleAssetsExcludingGoodwill": "4157000", "cashAndCashEquivalentsAtCarryingValue": "59551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65926000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40248000", "cashflowFromInvestment": "-13594000", "stockBasedCompensation": "68146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 1264639000, "cost_of_revenue": 1149898000, "gross_profit": 114741000, "ebit": -26077000, "ebitda": -24681000, "pretax_income": -26453000, "tax_provision": null, "net_income": -26541000, "net_income_to_common": -26541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23376000, "total_current_assets": 72911000, "total_assets": 86595000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54452000, "total_equity": 32146000, "shares_outstanding": 191172000, "goodwill_and_intangibles": 11568000 }, "cash_flow": { "operating_cash_flow": 48731000, "capital_expenditure": 1045000, "free_cash_flow": 49776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157752, "ticker_id": 7977, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26077000", "ebitda": "-24681000", "netIncome": "-26541000", "grossProfit": "114741000", "depreciation": "None", "totalRevenue": "1264639000", "costOfRevenue": "1149898000", "interestIncome": "None", "incomeBeforeTax": "-26453000", "interestExpense": "1123000", "operatingIncome": "-25226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "139967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1149898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "70842000", "netIncomeFromContinuingOperations": "-26453000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86595000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2575000", "reportedCurrency": "USD", "retainedEarnings": "-104746000", "totalLiabilities": "54452000", "otherCurrentAssets": "25734000", "totalCurrentAssets": "72911000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9449000", "currentNetReceivables": "14352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28989000", "totalCurrentLiabilities": "54452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23376000", "commonStockSharesOutstanding": "191172000", "intangibleAssetsExcludingGoodwill": "2575000", "cashAndCashEquivalentsAtCarryingValue": "23376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48731000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33140000", "cashflowFromInvestment": "3809000", "stockBasedCompensation": "52916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1264639000, "cost_of_revenue": 1149898000, "gross_profit": 114741000, "research_and_development": 12156000, "selling_general_admin": 70842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26077000, "depreciation_amortisation": 1396000, "ebitda": -24681000, "interest_expense": 1123000, "interest_income": null, "other_non_operating": null, "pretax_income": -26453000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26541000, "net_income_continuing_ops": -26453000, "net_income_to_common": -26541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23376000, "short_term_investments": 9449000, "net_receivables": 14352000, "inventory": null, "other_current_assets": null, "total_current_assets": 72911000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 2575000, "goodwill_and_intangibles": 11568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13684000, "total_assets": 86595000, "short_term_debt": null, "accounts_payable": 1374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 54452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104746000, "total_equity": 32146000, "shares_outstanding": 191172000, "operating_cash_flow": 48731000, "stock_based_compensation": 52916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33140000, "free_cash_flow": 49776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26077000", "ebitda": "-24681000", "netIncome": "-26541000", "grossProfit": "114741000", "depreciation": "None", "totalRevenue": "1264639000", "costOfRevenue": "1149898000", "interestIncome": "None", "incomeBeforeTax": "-26453000", "interestExpense": "1123000", "operatingIncome": "-25226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "139967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1149898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "70842000", "netIncomeFromContinuingOperations": "-26453000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86595000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2575000", "reportedCurrency": "USD", "retainedEarnings": "-104746000", "totalLiabilities": "54452000", "otherCurrentAssets": "25734000", "totalCurrentAssets": "72911000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9449000", "currentNetReceivables": "14352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28989000", "totalCurrentLiabilities": "54452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23376000", "commonStockSharesOutstanding": "191172000", "intangibleAssetsExcludingGoodwill": "2575000", "cashAndCashEquivalentsAtCarryingValue": "23376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48731000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33140000", "cashflowFromInvestment": "3809000", "stockBasedCompensation": "52916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 689158000, "cost_of_revenue": 626285000, "gross_profit": 62873000, "ebit": -26621000, "ebitda": -25493000, "pretax_income": -27216000, "tax_provision": 1000, "net_income": -27501000, "net_income_to_common": -27501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27655000, "total_current_assets": 50513000, "total_assets": 64548000, "short_term_debt": 12948000, "long_term_debt": null, "total_debt": 12948000, "total_liabilities": 27464000, "total_equity": 37084000, "shares_outstanding": 178127000, "goodwill_and_intangibles": 12435000 }, "cash_flow": { "operating_cash_flow": 19873000, "capital_expenditure": 629000, "free_cash_flow": 20502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157757, "ticker_id": 7977, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26621000", "ebitda": "-25493000", "netIncome": "-27501000", "grossProfit": "62873000", "depreciation": "None", "totalRevenue": "689158000", "costOfRevenue": "626285000", "interestIncome": "None", "incomeBeforeTax": "-27216000", "interestExpense": "68000", "operatingIncome": "-26010000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-599000", "nonInterestIncome": "None", "operatingExpenses": "88883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "42913000", "netIncomeFromContinuingOperations": "-21984000" }, "balance": { "goodwill": "8993000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64548000", "longTermDebt": "None", "shortTermDebt": "12948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3442000", "reportedCurrency": "USD", "retainedEarnings": "-78205000", "totalLiabilities": "27464000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "50513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14222000", "currentNetReceivables": "6504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14035000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37084000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26624000", "totalCurrentLiabilities": "27195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268999", "cashAndShortTermInvestments": "27655000", "commonStockSharesOutstanding": "178127000", "intangibleAssetsExcludingGoodwill": "3442000", "cashAndCashEquivalentsAtCarryingValue": "27655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19873000", "capitalExpenditures": "629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3960000", "cashflowFromInvestment": "-6629000", "stockBasedCompensation": "38403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689158000, "cost_of_revenue": 626285000, "gross_profit": 62873000, "research_and_development": 7359000, "selling_general_admin": 42913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26621000, "depreciation_amortisation": 1128000, "ebitda": -25493000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -27216000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -27501000, "net_income_continuing_ops": -21984000, "net_income_to_common": -27501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27655000, "short_term_investments": 14222000, "net_receivables": 6504000, "inventory": 1, "other_current_assets": null, "total_current_assets": 50513000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 3442000, "goodwill_and_intangibles": 12435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14035000, "total_assets": 64548000, "short_term_debt": 12948000, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268999, "total_liabilities": 27464000, "total_debt": 12948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78205000, "total_equity": 37084000, "shares_outstanding": 178127000, "operating_cash_flow": 19873000, "stock_based_compensation": 38403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3960000, "free_cash_flow": 20502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26621000", "ebitda": "-25493000", "netIncome": "-27501000", "grossProfit": "62873000", "depreciation": "None", "totalRevenue": "689158000", "costOfRevenue": "626285000", "interestIncome": "None", "incomeBeforeTax": "-27216000", "interestExpense": "68000", "operatingIncome": "-26010000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-599000", "nonInterestIncome": "None", "operatingExpenses": "88883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "42913000", "netIncomeFromContinuingOperations": "-21984000" }, "balance": { "goodwill": "8993000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64548000", "longTermDebt": "None", "shortTermDebt": "12948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3442000", "reportedCurrency": "USD", "retainedEarnings": "-78205000", "totalLiabilities": "27464000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "50513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14222000", "currentNetReceivables": "6504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14035000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37084000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26624000", "totalCurrentLiabilities": "27195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268999", "cashAndShortTermInvestments": "27655000", "commonStockSharesOutstanding": "178127000", "intangibleAssetsExcludingGoodwill": "3442000", "cashAndCashEquivalentsAtCarryingValue": "27655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19873000", "capitalExpenditures": "629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3960000", "cashflowFromInvestment": "-6629000", "stockBasedCompensation": "38403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 381756000, "cost_of_revenue": 349806000, "gross_profit": 31950000, "ebit": -19887000, "ebitda": -19554000, "pretax_income": -20335000, "tax_provision": 242000, "net_income": -20577000, "net_income_to_common": -20577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10846000, "total_current_assets": 28369000, "total_assets": 43762000, "short_term_debt": 96000, "long_term_debt": null, "total_debt": 96000, "total_liabilities": 21347000, "total_equity": 22152000, "shares_outstanding": 178201000, "goodwill_and_intangibles": 13970000 }, "cash_flow": { "operating_cash_flow": 5995000, "capital_expenditure": 1408000, "free_cash_flow": 7403000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157762, "ticker_id": 7977, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19887000", "ebitda": "-19554000", "netIncome": "-20577000", "grossProfit": "31950000", "depreciation": "None", "totalRevenue": "381756000", "costOfRevenue": "349806000", "interestIncome": "None", "incomeBeforeTax": "-20335000", "interestExpense": "940000", "operatingIncome": "-19168000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "51118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "24155000", "netIncomeFromContinuingOperations": "-20335000" }, "balance": { "goodwill": "10262000", "inventory": "7481000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43762000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3708000", "reportedCurrency": "USD", "retainedEarnings": "-50704000", "totalLiabilities": "21347000", "otherCurrentAssets": "8010000", "totalCurrentAssets": "28369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7892000", "currentNetReceivables": "1621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15393000", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511000", "shortLongTermDebtTotal": "96000", "totalShareholderEquity": "22152000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "20535000", "totalCurrentLiabilities": "21105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242000", "cashAndShortTermInvestments": "10846000", "commonStockSharesOutstanding": "178201000", "intangibleAssetsExcludingGoodwill": "3708000", "cashAndCashEquivalentsAtCarryingValue": "10846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20335000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5995000", "capitalExpenditures": "1408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7849000", "cashflowFromInvestment": "-9048000", "stockBasedCompensation": "16201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381756000, "cost_of_revenue": 349806000, "gross_profit": 31950000, "research_and_development": 4867000, "selling_general_admin": 24155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19887000, "depreciation_amortisation": 333000, "ebitda": -19554000, "interest_expense": 940000, "interest_income": null, "other_non_operating": null, "pretax_income": -20335000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": -20577000, "net_income_continuing_ops": -20335000, "net_income_to_common": -20577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10846000, "short_term_investments": 7892000, "net_receivables": 1621000, "inventory": 7481000, "other_current_assets": null, "total_current_assets": 28369000, "net_ppe": null, "goodwill": 10262000, "intangible_assets": 3708000, "goodwill_and_intangibles": 13970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15393000, "total_assets": 43762000, "short_term_debt": 96000, "accounts_payable": 474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242000, "total_liabilities": 21347000, "total_debt": 96000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50704000, "total_equity": 22152000, "shares_outstanding": 178201000, "operating_cash_flow": 5995000, "stock_based_compensation": 16201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9048000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7849000, "free_cash_flow": 7403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19887000", "ebitda": "-19554000", "netIncome": "-20577000", "grossProfit": "31950000", "depreciation": "None", "totalRevenue": "381756000", "costOfRevenue": "349806000", "interestIncome": "None", "incomeBeforeTax": "-20335000", "interestExpense": "940000", "operatingIncome": "-19168000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "51118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "24155000", "netIncomeFromContinuingOperations": "-20335000" }, "balance": { "goodwill": "10262000", "inventory": "7481000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43762000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3708000", "reportedCurrency": "USD", "retainedEarnings": "-50704000", "totalLiabilities": "21347000", "otherCurrentAssets": "8010000", "totalCurrentAssets": "28369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7892000", "currentNetReceivables": "1621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15393000", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511000", "shortLongTermDebtTotal": "96000", "totalShareholderEquity": "22152000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "20535000", "totalCurrentLiabilities": "21105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242000", "cashAndShortTermInvestments": "10846000", "commonStockSharesOutstanding": "178201000", "intangibleAssetsExcludingGoodwill": "3708000", "cashAndCashEquivalentsAtCarryingValue": "10846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20335000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5995000", "capitalExpenditures": "1408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7849000", "cashflowFromInvestment": "-9048000", "stockBasedCompensation": "16201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 121681000, "cost_of_revenue": 110587000, "gross_profit": 11094000, "ebit": -11266000, "ebitda": -11053000, "pretax_income": -11679000, "tax_provision": 662000, "net_income": -12341000, "net_income_to_common": -12341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29082000, "total_current_assets": 38665000, "total_assets": 39997000, "short_term_debt": 91000, "long_term_debt": null, "total_debt": 91000, "total_liabilities": 12993000, "total_equity": 27004000, "shares_outstanding": 178975000, "goodwill_and_intangibles": 1053000 }, "cash_flow": { "operating_cash_flow": 3942000, "capital_expenditure": 172000, "free_cash_flow": 4114000, "dividends_paid": 26682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157767, "ticker_id": 7977, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11266000", "ebitda": "-11053000", "netIncome": "-12341000", "grossProfit": "11094000", "depreciation": "None", "totalRevenue": "121681000", "costOfRevenue": "110587000", "interestIncome": "13000", "incomeBeforeTax": "-11679000", "interestExpense": "101000", "operatingIncome": "-11017000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "662000", "reportedCurrency": "USD", "netInterestIncome": "-662000", "nonInterestIncome": "None", "operatingExpenses": "22111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "10573000", "netIncomeFromContinuingOperations": "-11679000" }, "balance": { "goodwill": "602000", "inventory": "47000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39997000", "longTermDebt": "None", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-30127000", "totalLiabilities": "12993000", "otherCurrentAssets": "3759000", "totalCurrentAssets": "38665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8811000", "currentNetReceivables": "277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279000", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "27004000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "8898000", "totalCurrentLiabilities": "12314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2947000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "178975000", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12026000", "profitLoss": "None", "dividendPayout": "26682000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3942000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13954000", "cashflowFromInvestment": "-10211000", "stockBasedCompensation": "4030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121681000, "cost_of_revenue": 110587000, "gross_profit": 11094000, "research_and_development": 3979000, "selling_general_admin": 10573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11266000, "depreciation_amortisation": 213000, "ebitda": -11053000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": -11679000, "tax_provision": 662000, "effective_tax_rate": null, "net_income": -12341000, "net_income_continuing_ops": -11679000, "net_income_to_common": -12341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29082000, "short_term_investments": 8811000, "net_receivables": 277000, "inventory": 47000, "other_current_assets": null, "total_current_assets": 38665000, "net_ppe": null, "goodwill": 602000, "intangible_assets": 451000, "goodwill_and_intangibles": 1053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1332000, "total_assets": 39997000, "short_term_debt": 91000, "accounts_payable": 54000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2947000, "total_liabilities": 12993000, "total_debt": 91000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30127000, "total_equity": 27004000, "shares_outstanding": 178975000, "operating_cash_flow": 3942000, "stock_based_compensation": 4030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10211000, "dividends_paid": 26682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13954000, "free_cash_flow": 4114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11266000", "ebitda": "-11053000", "netIncome": "-12341000", "grossProfit": "11094000", "depreciation": "None", "totalRevenue": "121681000", "costOfRevenue": "110587000", "interestIncome": "13000", "incomeBeforeTax": "-11679000", "interestExpense": "101000", "operatingIncome": "-11017000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "662000", "reportedCurrency": "USD", "netInterestIncome": "-662000", "nonInterestIncome": "None", "operatingExpenses": "22111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "10573000", "netIncomeFromContinuingOperations": "-11679000" }, "balance": { "goodwill": "602000", "inventory": "47000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39997000", "longTermDebt": "None", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-30127000", "totalLiabilities": "12993000", "otherCurrentAssets": "3759000", "totalCurrentAssets": "38665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8811000", "currentNetReceivables": "277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279000", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "27004000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "8898000", "totalCurrentLiabilities": "12314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2947000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "178975000", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12026000", "profitLoss": "None", "dividendPayout": "26682000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3942000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13954000", "cashflowFromInvestment": "-10211000", "stockBasedCompensation": "4030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 14405000, "gross_profit": 2154000, "ebit": -3481000, "ebitda": -3390000, "pretax_income": -3621000, "tax_provision": 835000, "net_income": -4456000, "net_income_to_common": -4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21226000, "total_current_assets": 21700000, "total_assets": 21907000, "short_term_debt": 85000, "long_term_debt": null, "total_debt": 85000, "total_liabilities": 1109000, "total_equity": 5980000, "shares_outstanding": 101847000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1603000, "capital_expenditure": 16000, "free_cash_flow": -1587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157772, "ticker_id": 7977, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3481000", "ebitda": "-3390000", "netIncome": "-4456000", "grossProfit": "2154000", "depreciation": "None", "totalRevenue": "16559000", "costOfRevenue": "14405000", "interestIncome": "None", "incomeBeforeTax": "-3621000", "interestExpense": "140000", "operatingIncome": "-2646000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "4800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "-3621000" }, "balance": { "goodwill": "0", "inventory": "47000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21907000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18448000", "totalLiabilities": "1109000", "otherCurrentAssets": "136000", "totalCurrentAssets": "21700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "5980000", "capitalLeaseObligations": "215000", "otherCurrentLiabilities": "64000", "totalCurrentLiabilities": "964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "21226000", "commonStockSharesOutstanding": "101847000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1603000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22933000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16559000, "cost_of_revenue": 14405000, "gross_profit": 2154000, "research_and_development": 223000, "selling_general_admin": 4028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3481000, "depreciation_amortisation": 91000, "ebitda": -3390000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": -3621000, "tax_provision": 835000, "effective_tax_rate": null, "net_income": -4456000, "net_income_continuing_ops": -3621000, "net_income_to_common": -4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21226000, "short_term_investments": 0, "net_receivables": 338000, "inventory": 47000, "other_current_assets": null, "total_current_assets": 21700000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207000, "total_assets": 21907000, "short_term_debt": 85000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145000, "total_liabilities": 1109000, "total_debt": 85000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18448000, "total_equity": 5980000, "shares_outstanding": 101847000, "operating_cash_flow": -1603000, "stock_based_compensation": 1138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22933000, "free_cash_flow": -1587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3481000", "ebitda": "-3390000", "netIncome": "-4456000", "grossProfit": "2154000", "depreciation": "None", "totalRevenue": "16559000", "costOfRevenue": "14405000", "interestIncome": "None", "incomeBeforeTax": "-3621000", "interestExpense": "140000", "operatingIncome": "-2646000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "4800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "-3621000" }, "balance": { "goodwill": "0", "inventory": "47000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21907000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18448000", "totalLiabilities": "1109000", "otherCurrentAssets": "136000", "totalCurrentAssets": "21700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "5980000", "capitalLeaseObligations": "215000", "otherCurrentLiabilities": "64000", "totalCurrentLiabilities": "964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "21226000", "commonStockSharesOutstanding": "101847000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1603000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22933000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 15751000, "cost_of_revenue": 13785000, "gross_profit": 1966000, "ebit": -1668000, "ebitda": -1531000, "pretax_income": -2251000, "tax_provision": 583000, "net_income": -2834000, "net_income_to_common": -2834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000, "total_current_assets": 195000, "total_assets": 408000, "short_term_debt": 122000, "long_term_debt": null, "total_debt": 122000, "total_liabilities": 12348000, "total_equity": -11940000, "shares_outstanding": 140098047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1324000, "capital_expenditure": 16000, "free_cash_flow": -1308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157777, "ticker_id": 7977, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1668000", "ebitda": "-1531000", "netIncome": "-2834000", "grossProfit": "1966000", "depreciation": "None", "totalRevenue": "15751000", "costOfRevenue": "13785000", "interestIncome": "None", "incomeBeforeTax": "-2251000", "interestExpense": "583000", "operatingIncome": "-1668000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "3634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "2845000", "netIncomeFromContinuingOperations": "-2251000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "400981", "currentDebt": "None", "investments": "None", "totalAssets": "408000", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14827000", "totalLiabilities": "12348000", "otherCurrentAssets": "76000", "totalCurrentAssets": "195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213000", "currentAccountsPayable": "336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000", "shortLongTermDebtTotal": "11972000", "totalShareholderEquity": "-11940000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11850000", "cashAndShortTermInvestments": "53000", "commonStockSharesOutstanding": "140098047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1324000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15751000, "cost_of_revenue": 13785000, "gross_profit": 1966000, "research_and_development": 234000, "selling_general_admin": 2845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1668000, "depreciation_amortisation": 137000, "ebitda": -1531000, "interest_expense": 583000, "interest_income": null, "other_non_operating": null, "pretax_income": -2251000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": -2834000, "net_income_continuing_ops": -2251000, "net_income_to_common": -2834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000, "short_term_investments": null, "net_receivables": 66000, "inventory": 43000, "other_current_assets": null, "total_current_assets": 195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213000, "total_assets": 408000, "short_term_debt": 122000, "accounts_payable": 336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11850000, "total_liabilities": 12348000, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14827000, "total_equity": -11940000, "shares_outstanding": 140098047, "operating_cash_flow": -1324000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 880000, "free_cash_flow": -1308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1668000", "ebitda": "-1531000", "netIncome": "-2834000", "grossProfit": "1966000", "depreciation": "None", "totalRevenue": "15751000", "costOfRevenue": "13785000", "interestIncome": "None", "incomeBeforeTax": "-2251000", "interestExpense": "583000", "operatingIncome": "-1668000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "3634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "2845000", "netIncomeFromContinuingOperations": "-2251000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "400981", "currentDebt": "None", "investments": "None", "totalAssets": "408000", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14827000", "totalLiabilities": "12348000", "otherCurrentAssets": "76000", "totalCurrentAssets": "195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213000", "currentAccountsPayable": "336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000", "shortLongTermDebtTotal": "11972000", "totalShareholderEquity": "-11940000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11850000", "cashAndShortTermInvestments": "53000", "commonStockSharesOutstanding": "140098047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1324000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 8444000, "cost_of_revenue": 7133000, "gross_profit": 1311000, "ebit": -150689, "ebitda": -113689, "pretax_income": -113772, "tax_provision": -37000.5, "net_income": -113772, "net_income_to_common": -113772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357591, "total_current_assets": 357591, "total_assets": 357591, "short_term_debt": 122000, "long_term_debt": null, "total_debt": 122000, "total_liabilities": 14085, "total_equity": 343505, "shares_outstanding": 140098047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2549000, "capital_expenditure": 16000, "free_cash_flow": -2533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157781, "ticker_id": 7977, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150689", "ebitda": "-113689", "netIncome": "-113772", "grossProfit": "1311000", "depreciation": "None", "totalRevenue": "8444000", "costOfRevenue": "7133000", "interestIncome": "None", "incomeBeforeTax": "-113772", "interestExpense": "0", "operatingIncome": "-113690", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-37000.50", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-522000", "commonStock": "380709", "currentDebt": "None", "investments": "None", "totalAssets": "357591", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107970", "totalLiabilities": "14085", "otherCurrentAssets": "265000", "totalCurrentAssets": "357591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350000", "currentAccountsPayable": "352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350000", "shortLongTermDebtTotal": "10970000", "totalShareholderEquity": "343505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-459915", "totalCurrentLiabilities": "14085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10970000", "cashAndShortTermInvestments": "357591", "commonStockSharesOutstanding": "140098047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2549000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413411", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "-25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8444000, "cost_of_revenue": 7133000, "gross_profit": 1311000, "research_and_development": 607000, "selling_general_admin": 2333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150689, "depreciation_amortisation": 37000, "ebitda": -113689, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -113772, "tax_provision": -37000.5, "effective_tax_rate": null, "net_income": -113772, "net_income_continuing_ops": null, "net_income_to_common": -113772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357591, "short_term_investments": null, "net_receivables": 276000, "inventory": -522000, "other_current_assets": null, "total_current_assets": 357591, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350000, "total_assets": 357591, "short_term_debt": 122000, "accounts_payable": 352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10970000, "total_liabilities": 14085, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107970, "total_equity": 343505, "shares_outstanding": 140098047, "operating_cash_flow": -2549000, "stock_based_compensation": -25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413411, "free_cash_flow": -2533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150689", "ebitda": "-113689", "netIncome": "-113772", "grossProfit": "1311000", "depreciation": "None", "totalRevenue": "8444000", "costOfRevenue": "7133000", "interestIncome": "None", "incomeBeforeTax": "-113772", "interestExpense": "0", "operatingIncome": "-113690", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-37000.50", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-522000", "commonStock": "380709", "currentDebt": "None", "investments": "None", "totalAssets": "357591", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107970", "totalLiabilities": "14085", "otherCurrentAssets": "265000", "totalCurrentAssets": "357591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350000", "currentAccountsPayable": "352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350000", "shortLongTermDebtTotal": "10970000", "totalShareholderEquity": "343505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-459915", "totalCurrentLiabilities": "14085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10970000", "cashAndShortTermInvestments": "357591", "commonStockSharesOutstanding": "140098047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2549000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413411", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "-25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "ebit": -3328000, "ebitda": -2753000, "pretax_income": -3414000, "tax_provision": 44000, "net_income": -3421000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82821000, "total_current_assets": 136704000, "total_assets": 156908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91328000, "total_equity": 65691000, "shares_outstanding": 223688000, "goodwill_and_intangibles": 12805000 }, "cash_flow": { "operating_cash_flow": 23280000, "capital_expenditure": 238000, "free_cash_flow": 23518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157745, "ticker_id": 7977, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3328000", "ebitda": "-2753000", "netIncome": "-3421000", "grossProfit": "42155000", "depreciation": "None", "totalRevenue": "465551000", "costOfRevenue": "423396000", "interestIncome": "None", "incomeBeforeTax": "-3414000", "interestExpense": "86000", "operatingIncome": "-3128000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "45283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "23283000", "netIncomeFromContinuingOperations": "-3458000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156908000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3812000", "reportedCurrency": "USD", "retainedEarnings": "-116272000", "totalLiabilities": "91328000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "136704000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "16904000", "currentNetReceivables": "34193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20203999", "currentAccountsPayable": "931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90387000", "totalCurrentLiabilities": "91318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "82821000", "commonStockSharesOutstanding": "223688000", "intangibleAssetsExcludingGoodwill": "3812000", "cashAndCashEquivalentsAtCarryingValue": "82821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23280000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68999", "cashflowFromInvestment": "-336999", "stockBasedCompensation": "17001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465551000, "cost_of_revenue": 423396000, "gross_profit": 42155000, "research_and_development": 5147000, "selling_general_admin": 23283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3328000, "depreciation_amortisation": 575000, "ebitda": -2753000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -3414000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -3421000, "net_income_continuing_ops": -3458000, "net_income_to_common": -3421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82821000, "short_term_investments": 16904000, "net_receivables": 34193000, "inventory": null, "other_current_assets": null, "total_current_assets": 136704000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 3812000, "goodwill_and_intangibles": 12805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20203999, "total_assets": 156908000, "short_term_debt": null, "accounts_payable": 931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000, "total_liabilities": 91328000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116272000, "total_equity": 65691000, "shares_outstanding": 223688000, "operating_cash_flow": 23280000, "stock_based_compensation": 17001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68999, "free_cash_flow": 23518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3328000", "ebitda": "-2753000", "netIncome": "-3421000", "grossProfit": "42155000", "depreciation": "None", "totalRevenue": "465551000", "costOfRevenue": "423396000", "interestIncome": "None", "incomeBeforeTax": "-3414000", "interestExpense": "86000", "operatingIncome": "-3128000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "45283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "23283000", "netIncomeFromContinuingOperations": "-3458000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156908000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3812000", "reportedCurrency": "USD", "retainedEarnings": "-116272000", "totalLiabilities": "91328000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "136704000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "16904000", "currentNetReceivables": "34193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20203999", "currentAccountsPayable": "931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90387000", "totalCurrentLiabilities": "91318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "82821000", "commonStockSharesOutstanding": "223688000", "intangibleAssetsExcludingGoodwill": "3812000", "cashAndCashEquivalentsAtCarryingValue": "82821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23280000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68999", "cashflowFromInvestment": "-336999", "stockBasedCompensation": "17001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 505139000, "cost_of_revenue": 466105000, "gross_profit": 39034000, "ebit": -4907000, "ebitda": -4322000, "pretax_income": -5044000, "tax_provision": -829000, "net_income": -4203000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59551000, "total_current_assets": 105764000, "total_assets": 126861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75276000, "total_equity": 51675000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 13150000 }, "cash_flow": { "operating_cash_flow": -722611, "capital_expenditure": 152949, "free_cash_flow": -569662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157746, "ticker_id": 7977, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4907000", "ebitda": "-4322000", "netIncome": "-4203000", "grossProfit": "39034000", "depreciation": "None", "totalRevenue": "505139000", "costOfRevenue": "466105000", "interestIncome": "None", "incomeBeforeTax": "-5044000", "interestExpense": "137000", "operatingIncome": "-4499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-829000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "43533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000", "sellingGeneralAndAdministrative": "22438000", "netIncomeFromContinuingOperations": "-4215000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126861000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4157000", "reportedCurrency": "USD", "retainedEarnings": "-112851000", "totalLiabilities": "75276000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "105764000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "16731000", "currentNetReceivables": "26401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21097000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74105000", "totalCurrentLiabilities": "75266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9999", "cashAndShortTermInvestments": "59551000", "commonStockSharesOutstanding": "221311000", "intangibleAssetsExcludingGoodwill": "4157000", "cashAndCashEquivalentsAtCarryingValue": "59551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722611", "capitalExpenditures": "152949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15154773", "cashflowFromInvestment": "2588627", "stockBasedCompensation": "17732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14773561", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505139000, "cost_of_revenue": 466105000, "gross_profit": 39034000, "research_and_development": 4806000, "selling_general_admin": 22438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4907000, "depreciation_amortisation": 585000, "ebitda": -4322000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": -5044000, "tax_provision": -829000, "effective_tax_rate": null, "net_income": -4203000, "net_income_continuing_ops": -4215000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59551000, "short_term_investments": 16731000, "net_receivables": 26401000, "inventory": null, "other_current_assets": null, "total_current_assets": 105764000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 4157000, "goodwill_and_intangibles": 13150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21097000, "total_assets": 126861000, "short_term_debt": null, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9999, "total_liabilities": 75276000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112851000, "total_equity": 51675000, "shares_outstanding": 221311000, "operating_cash_flow": -722611, "stock_based_compensation": 17732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152949, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2588627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15154773, "free_cash_flow": -569662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4907000", "ebitda": "-4322000", "netIncome": "-4203000", "grossProfit": "39034000", "depreciation": "None", "totalRevenue": "505139000", "costOfRevenue": "466105000", "interestIncome": "None", "incomeBeforeTax": "-5044000", "interestExpense": "137000", "operatingIncome": "-4499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-829000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "43533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000", "sellingGeneralAndAdministrative": "22438000", "netIncomeFromContinuingOperations": "-4215000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126861000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4157000", "reportedCurrency": "USD", "retainedEarnings": "-112851000", "totalLiabilities": "75276000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "105764000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "16731000", "currentNetReceivables": "26401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21097000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74105000", "totalCurrentLiabilities": "75266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9999", "cashAndShortTermInvestments": "59551000", "commonStockSharesOutstanding": "221311000", "intangibleAssetsExcludingGoodwill": "4157000", "cashAndCashEquivalentsAtCarryingValue": "59551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722611", "capitalExpenditures": "152949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15154773", "cashflowFromInvestment": "2588627", "stockBasedCompensation": "17732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14773561", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 568549000, "cost_of_revenue": 523692000, "gross_profit": 44857000, "ebit": -108000, "ebitda": 459000, "pretax_income": -191000, "tax_provision": 89000, "net_income": -447000, "net_income_to_common": -447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72372000, "total_current_assets": 124710000, "total_assets": 145215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91622000, "total_equity": 53640000, "shares_outstanding": 218996000, "goodwill_and_intangibles": 13511000 }, "cash_flow": { "operating_cash_flow": 19225391, "capital_expenditure": 341331, "free_cash_flow": 19566722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157748, "ticker_id": 7977, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108000", "ebitda": "459000", "netIncome": "-447000", "grossProfit": "44857000", "depreciation": "None", "totalRevenue": "568549000", "costOfRevenue": "523692000", "interestIncome": "None", "incomeBeforeTax": "-191000", "interestExpense": "83000", "operatingIncome": "-473000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "45330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "23447000", "netIncomeFromContinuingOperations": "-280000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145215000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4518000", "reportedCurrency": "USD", "retainedEarnings": "-108648000", "totalLiabilities": "91622000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "124710000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "19352000", "currentNetReceivables": "30085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20505000", "currentAccountsPayable": "1078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54599000", "totalCurrentLiabilities": "91622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "72372000", "commonStockSharesOutstanding": "218996000", "intangibleAssetsExcludingGoodwill": "4518000", "cashAndCashEquivalentsAtCarryingValue": "72372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19225391", "capitalExpenditures": "341331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12552037", "cashflowFromInvestment": "-19713784", "stockBasedCompensation": "19912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9164797", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568549000, "cost_of_revenue": 523692000, "gross_profit": 44857000, "research_and_development": 4712000, "selling_general_admin": 23447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108000, "depreciation_amortisation": 567000, "ebitda": 459000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -191000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -447000, "net_income_continuing_ops": -280000, "net_income_to_common": -447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72372000, "short_term_investments": 19352000, "net_receivables": 30085000, "inventory": null, "other_current_assets": null, "total_current_assets": 124710000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 4518000, "goodwill_and_intangibles": 13511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20505000, "total_assets": 145215000, "short_term_debt": null, "accounts_payable": 1078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 91622000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108648000, "total_equity": 53640000, "shares_outstanding": 218996000, "operating_cash_flow": 19225391, "stock_based_compensation": 19912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19713784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12552037, "free_cash_flow": 19566722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108000", "ebitda": "459000", "netIncome": "-447000", "grossProfit": "44857000", "depreciation": "None", "totalRevenue": "568549000", "costOfRevenue": "523692000", "interestIncome": "None", "incomeBeforeTax": "-191000", "interestExpense": "83000", "operatingIncome": "-473000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "45330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "23447000", "netIncomeFromContinuingOperations": "-280000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "145215000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4518000", "reportedCurrency": "USD", "retainedEarnings": "-108648000", "totalLiabilities": "91622000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "124710000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "19352000", "currentNetReceivables": "30085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20505000", "currentAccountsPayable": "1078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54599000", "totalCurrentLiabilities": "91622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "72372000", "commonStockSharesOutstanding": "218996000", "intangibleAssetsExcludingGoodwill": "4518000", "cashAndCashEquivalentsAtCarryingValue": "72372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19225391", "capitalExpenditures": "341331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12552037", "cashflowFromInvestment": "-19713784", "stockBasedCompensation": "19912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9164797", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 540747000, "cost_of_revenue": 492886000, "gross_profit": 47861000, "ebit": 1849000, "ebitda": 2247000, "pretax_income": 1549000, "tax_provision": null, "net_income": 1512000, "net_income_to_common": 1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49614000, "total_current_assets": 129590000, "total_assets": 149433000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 100464000, "total_equity": 49187000, "shares_outstanding": 233366000, "goodwill_and_intangibles": 11123000 }, "cash_flow": { "operating_cash_flow": 41018000, "capital_expenditure": 255000, "free_cash_flow": 41273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157749, "ticker_id": 7977, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1849000", "ebitda": "2247000", "netIncome": "1512000", "grossProfit": "47861000", "depreciation": "None", "totalRevenue": "540747000", "costOfRevenue": "492886000", "interestIncome": "None", "incomeBeforeTax": "1549000", "interestExpense": "300000", "operatingIncome": "1684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "46177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "22436000", "netIncomeFromContinuingOperations": "1549000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "149433000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2130000", "reportedCurrency": "USD", "retainedEarnings": "-108201000", "totalLiabilities": "100464000", "otherCurrentAssets": "47874000", "totalCurrentAssets": "129590000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "5158000", "currentNetReceivables": "26944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19843000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52911000", "totalCurrentLiabilities": "100464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "49614000", "commonStockSharesOutstanding": "233366000", "intangibleAssetsExcludingGoodwill": "2130000", "cashAndCashEquivalentsAtCarryingValue": "49614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41018000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2878000", "cashflowFromInvestment": "2882000", "stockBasedCompensation": "17795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540747000, "cost_of_revenue": 492886000, "gross_profit": 47861000, "research_and_development": 3993000, "selling_general_admin": 22436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1849000, "depreciation_amortisation": 398000, "ebitda": 2247000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1549000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1512000, "net_income_continuing_ops": 1549000, "net_income_to_common": 1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49614000, "short_term_investments": 5158000, "net_receivables": 26944000, "inventory": null, "other_current_assets": null, "total_current_assets": 129590000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 2130000, "goodwill_and_intangibles": 11123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19843000, "total_assets": 149433000, "short_term_debt": null, "accounts_payable": 1251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 100464000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108201000, "total_equity": 49187000, "shares_outstanding": 233366000, "operating_cash_flow": 41018000, "stock_based_compensation": 17795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2878000, "free_cash_flow": 41273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1849000", "ebitda": "2247000", "netIncome": "1512000", "grossProfit": "47861000", "depreciation": "None", "totalRevenue": "540747000", "costOfRevenue": "492886000", "interestIncome": "None", "incomeBeforeTax": "1549000", "interestExpense": "300000", "operatingIncome": "1684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "46177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "22436000", "netIncomeFromContinuingOperations": "1549000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "149433000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2130000", "reportedCurrency": "USD", "retainedEarnings": "-108201000", "totalLiabilities": "100464000", "otherCurrentAssets": "47874000", "totalCurrentAssets": "129590000", "currentLongTermDebt": "None", "longTermInvestments": "2250000", "shortTermInvestments": "5158000", "currentNetReceivables": "26944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19843000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52911000", "totalCurrentLiabilities": "100464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "49614000", "commonStockSharesOutstanding": "233366000", "intangibleAssetsExcludingGoodwill": "2130000", "cashAndCashEquivalentsAtCarryingValue": "49614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41018000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2878000", "cashflowFromInvestment": "2882000", "stockBasedCompensation": "17795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 353981000, "cost_of_revenue": 320045000, "gross_profit": 33936000, "ebit": -5209000, "ebitda": -4830000, "pretax_income": -5121000, "tax_provision": null, "net_income": -4967000, "net_income_to_common": -4967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24706000, "total_current_assets": 83895000, "total_assets": 100454000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 67935000, "total_equity": 32752000, "shares_outstanding": 204382000, "goodwill_and_intangibles": 11345000 }, "cash_flow": { "operating_cash_flow": 15950000, "capital_expenditure": 285000, "free_cash_flow": 16235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157750, "ticker_id": 7977, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5209000", "ebitda": "-4830000", "netIncome": "-4967000", "grossProfit": "33936000", "depreciation": "None", "totalRevenue": "353981000", "costOfRevenue": "320045000", "interestIncome": "149000", "incomeBeforeTax": "-5121000", "interestExpense": "29000", "operatingIncome": "-5209000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "39145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "20682000", "netIncomeFromContinuingOperations": "-5121000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100454000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2352000", "reportedCurrency": "USD", "retainedEarnings": "-109713000", "totalLiabilities": "67935000", "otherCurrentAssets": "31792000", "totalCurrentAssets": "83895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10554000", "currentNetReceivables": "16843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16559000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36749000", "totalCurrentLiabilities": "67935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24706000", "commonStockSharesOutstanding": "204382000", "intangibleAssetsExcludingGoodwill": "2352000", "cashAndCashEquivalentsAtCarryingValue": "24706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15950000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7101000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "12707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353981000, "cost_of_revenue": 320045000, "gross_profit": 33936000, "research_and_development": 3932000, "selling_general_admin": 20682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5209000, "depreciation_amortisation": 379000, "ebitda": -4830000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -5121000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4967000, "net_income_continuing_ops": -5121000, "net_income_to_common": -4967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24706000, "short_term_investments": 10554000, "net_receivables": 16843000, "inventory": null, "other_current_assets": null, "total_current_assets": 83895000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 2352000, "goodwill_and_intangibles": 11345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16559000, "total_assets": 100454000, "short_term_debt": null, "accounts_payable": 927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 67935000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109713000, "total_equity": 32752000, "shares_outstanding": 204382000, "operating_cash_flow": 15950000, "stock_based_compensation": 12707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7101000, "free_cash_flow": 16235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5209000", "ebitda": "-4830000", "netIncome": "-4967000", "grossProfit": "33936000", "depreciation": "None", "totalRevenue": "353981000", "costOfRevenue": "320045000", "interestIncome": "149000", "incomeBeforeTax": "-5121000", "interestExpense": "29000", "operatingIncome": "-5209000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "39145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "20682000", "netIncomeFromContinuingOperations": "-5121000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100454000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2352000", "reportedCurrency": "USD", "retainedEarnings": "-109713000", "totalLiabilities": "67935000", "otherCurrentAssets": "31792000", "totalCurrentAssets": "83895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10554000", "currentNetReceivables": "16843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16559000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36749000", "totalCurrentLiabilities": "67935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24706000", "commonStockSharesOutstanding": "204382000", "intangibleAssetsExcludingGoodwill": "2352000", "cashAndCashEquivalentsAtCarryingValue": "24706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15950000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7101000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "12707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 350630000, "cost_of_revenue": 320645000, "gross_profit": 29985000, "ebit": -6460000, "ebitda": -6088000, "pretax_income": -6705000, "tax_provision": null, "net_income": -6643000, "net_income_to_common": -6643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23376000, "total_current_assets": 72911000, "total_assets": 86595000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54452000, "total_equity": 32146000, "shares_outstanding": 201303030, "goodwill_and_intangibles": 11568000 }, "cash_flow": { "operating_cash_flow": 4085000, "capital_expenditure": 63473, "free_cash_flow": 4148473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157751, "ticker_id": 7977, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6460000", "ebitda": "-6088000", "netIncome": "-6643000", "grossProfit": "29985000", "depreciation": "None", "totalRevenue": "350630000", "costOfRevenue": "320645000", "interestIncome": "None", "incomeBeforeTax": "-6705000", "interestExpense": "435000", "operatingIncome": "-6386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "36371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "21545000", "netIncomeFromContinuingOperations": "-6705000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86595000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2575000", "reportedCurrency": "USD", "retainedEarnings": "-104746000", "totalLiabilities": "54452000", "otherCurrentAssets": "25734000", "totalCurrentAssets": "72911000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9449000", "currentNetReceivables": "14352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28989000", "totalCurrentLiabilities": "54452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23376000", "commonStockSharesOutstanding": "201303030", "intangibleAssetsExcludingGoodwill": "2575000", "cashAndCashEquivalentsAtCarryingValue": "23376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4085000", "capitalExpenditures": "63473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6773000", "cashflowFromInvestment": "854000", "stockBasedCompensation": "15119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350630000, "cost_of_revenue": 320645000, "gross_profit": 29985000, "research_and_development": 4042000, "selling_general_admin": 21545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6460000, "depreciation_amortisation": 372000, "ebitda": -6088000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": -6705000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6643000, "net_income_continuing_ops": -6705000, "net_income_to_common": -6643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23376000, "short_term_investments": 9449000, "net_receivables": 14352000, "inventory": null, "other_current_assets": null, "total_current_assets": 72911000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 2575000, "goodwill_and_intangibles": 11568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13684000, "total_assets": 86595000, "short_term_debt": null, "accounts_payable": 1374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 54452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104746000, "total_equity": 32146000, "shares_outstanding": 201303030, "operating_cash_flow": 4085000, "stock_based_compensation": 15119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63473, "acquisitions": null, "other_investing": null, "investing_cash_flow": 854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6773000, "free_cash_flow": 4148473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6460000", "ebitda": "-6088000", "netIncome": "-6643000", "grossProfit": "29985000", "depreciation": "None", "totalRevenue": "350630000", "costOfRevenue": "320645000", "interestIncome": "None", "incomeBeforeTax": "-6705000", "interestExpense": "435000", "operatingIncome": "-6386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "36371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "21545000", "netIncomeFromContinuingOperations": "-6705000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86595000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2575000", "reportedCurrency": "USD", "retainedEarnings": "-104746000", "totalLiabilities": "54452000", "otherCurrentAssets": "25734000", "totalCurrentAssets": "72911000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9449000", "currentNetReceivables": "14352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28989000", "totalCurrentLiabilities": "54452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23376000", "commonStockSharesOutstanding": "201303030", "intangibleAssetsExcludingGoodwill": "2575000", "cashAndCashEquivalentsAtCarryingValue": "23376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4085000", "capitalExpenditures": "63473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6773000", "cashflowFromInvestment": "854000", "stockBasedCompensation": "15119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 372488000, "cost_of_revenue": 340359000, "gross_profit": 32129000, "ebit": -2327000, "ebitda": -1969000, "pretax_income": -2541000, "tax_provision": null, "net_income": -2586000, "net_income_to_common": -2586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21580000, "total_current_assets": 88483000, "total_assets": 102473000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 72483000, "total_equity": 29802000, "shares_outstanding": 196668000, "goodwill_and_intangibles": 11781000 }, "cash_flow": { "operating_cash_flow": 7196000, "capital_expenditure": 367000, "free_cash_flow": 7563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157753, "ticker_id": 7977, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2327000", "ebitda": "-1969000", "netIncome": "-2586000", "grossProfit": "32129000", "depreciation": "None", "totalRevenue": "372488000", "costOfRevenue": "340359000", "interestIncome": "164000", "incomeBeforeTax": "-2541000", "interestExpense": "245000", "operatingIncome": "-2478000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "34607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "18893000", "netIncomeFromContinuingOperations": "-2541000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102473000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2788000", "reportedCurrency": "USD", "retainedEarnings": "-98103000", "totalLiabilities": "72483000", "otherCurrentAssets": "39157000", "totalCurrentAssets": "88483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10398000", "currentNetReceivables": "17348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13990000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43834000", "totalCurrentLiabilities": "72483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21580000", "commonStockSharesOutstanding": "196668000", "intangibleAssetsExcludingGoodwill": "2788000", "cashAndCashEquivalentsAtCarryingValue": "21580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7196000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13971000", "cashflowFromInvestment": "-487000", "stockBasedCompensation": "15417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372488000, "cost_of_revenue": 340359000, "gross_profit": 32129000, "research_and_development": 3045000, "selling_general_admin": 18893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2327000, "depreciation_amortisation": 358000, "ebitda": -1969000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": -2541000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2586000, "net_income_continuing_ops": -2541000, "net_income_to_common": -2586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21580000, "short_term_investments": 10398000, "net_receivables": 17348000, "inventory": null, "other_current_assets": null, "total_current_assets": 88483000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 2788000, "goodwill_and_intangibles": 11781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13990000, "total_assets": 102473000, "short_term_debt": null, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 72483000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98103000, "total_equity": 29802000, "shares_outstanding": 196668000, "operating_cash_flow": 7196000, "stock_based_compensation": 15417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13971000, "free_cash_flow": 7563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2327000", "ebitda": "-1969000", "netIncome": "-2586000", "grossProfit": "32129000", "depreciation": "None", "totalRevenue": "372488000", "costOfRevenue": "340359000", "interestIncome": "164000", "incomeBeforeTax": "-2541000", "interestExpense": "245000", "operatingIncome": "-2478000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "34607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "18893000", "netIncomeFromContinuingOperations": "-2541000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102473000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2788000", "reportedCurrency": "USD", "retainedEarnings": "-98103000", "totalLiabilities": "72483000", "otherCurrentAssets": "39157000", "totalCurrentAssets": "88483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10398000", "currentNetReceivables": "17348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13990000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43834000", "totalCurrentLiabilities": "72483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21580000", "commonStockSharesOutstanding": "196668000", "intangibleAssetsExcludingGoodwill": "2788000", "cashAndCashEquivalentsAtCarryingValue": "21580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7196000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13971000", "cashflowFromInvestment": "-487000", "stockBasedCompensation": "15417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 340778000, "cost_of_revenue": 309250000, "gross_profit": 31528000, "ebit": -909000, "ebitda": -569000, "pretax_income": -1110000, "tax_provision": 105000, "net_income": -1215000, "net_income_to_common": -1215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23316000, "total_current_assets": 96194000, "total_assets": 110160000, "short_term_debt": -33124000, "long_term_debt": null, "total_debt": -33124000, "total_liabilities": 79333000, "total_equity": 30565000, "shares_outstanding": 189046000, "goodwill_and_intangibles": 11989000 }, "cash_flow": { "operating_cash_flow": 15970000, "capital_expenditure": 496775, "free_cash_flow": 16466775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157754, "ticker_id": 7977, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-909000", "ebitda": "-569000", "netIncome": "-1215000", "grossProfit": "31528000", "depreciation": "None", "totalRevenue": "340778000", "costOfRevenue": "309250000", "interestIncome": "None", "incomeBeforeTax": "-1110000", "interestExpense": "177000", "operatingIncome": "-644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "32512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "16248000", "netIncomeFromContinuingOperations": "-1110000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "110160000", "longTermDebt": "None", "shortTermDebt": "-33124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2996000", "reportedCurrency": "USD", "retainedEarnings": "-95517000", "totalLiabilities": "79333000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "96194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10276000", "currentNetReceivables": "18687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13966000", "currentAccountsPayable": "1196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33985000", "totalCurrentLiabilities": "79333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23316000", "commonStockSharesOutstanding": "189046000", "intangibleAssetsExcludingGoodwill": "2996000", "cashAndCashEquivalentsAtCarryingValue": "23316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15970000", "capitalExpenditures": "496775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7939276", "cashflowFromInvestment": "3687000", "stockBasedCompensation": "13536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340778000, "cost_of_revenue": 309250000, "gross_profit": 31528000, "research_and_development": 2608000, "selling_general_admin": 16248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -909000, "depreciation_amortisation": 340000, "ebitda": -569000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": -1110000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -1215000, "net_income_continuing_ops": -1110000, "net_income_to_common": -1215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23316000, "short_term_investments": 10276000, "net_receivables": 18687000, "inventory": null, "other_current_assets": null, "total_current_assets": 96194000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 2996000, "goodwill_and_intangibles": 11989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13966000, "total_assets": 110160000, "short_term_debt": -33124000, "accounts_payable": 1196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 79333000, "total_debt": -33124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95517000, "total_equity": 30565000, "shares_outstanding": 189046000, "operating_cash_flow": 15970000, "stock_based_compensation": 13536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 496775, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7939276, "free_cash_flow": 16466775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-909000", "ebitda": "-569000", "netIncome": "-1215000", "grossProfit": "31528000", "depreciation": "None", "totalRevenue": "340778000", "costOfRevenue": "309250000", "interestIncome": "None", "incomeBeforeTax": "-1110000", "interestExpense": "177000", "operatingIncome": "-644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "32512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "16248000", "netIncomeFromContinuingOperations": "-1110000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "110160000", "longTermDebt": "None", "shortTermDebt": "-33124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2996000", "reportedCurrency": "USD", "retainedEarnings": "-95517000", "totalLiabilities": "79333000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "96194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10276000", "currentNetReceivables": "18687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13966000", "currentAccountsPayable": "1196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33985000", "totalCurrentLiabilities": "79333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23316000", "commonStockSharesOutstanding": "189046000", "intangibleAssetsExcludingGoodwill": "2996000", "cashAndCashEquivalentsAtCarryingValue": "23316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15970000", "capitalExpenditures": "496775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7939276", "cashflowFromInvestment": "3687000", "stockBasedCompensation": "13536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 200743000, "cost_of_revenue": 179984000, "gross_profit": 20759000, "ebit": -15979000, "ebitda": -15653000, "pretax_income": -16097000, "tax_provision": 282724, "net_income": -16097000, "net_income_to_common": -16097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20072000, "total_current_assets": 69772000, "total_assets": 83577000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57953000, "total_equity": 25453000, "shares_outstanding": 184692000, "goodwill_and_intangibles": 12212000 }, "cash_flow": { "operating_cash_flow": 21480000, "capital_expenditure": 96000, "free_cash_flow": 21576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157755, "ticker_id": 7977, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15979000", "ebitda": "-15653000", "netIncome": "-16097000", "grossProfit": "20759000", "depreciation": "None", "totalRevenue": "200743000", "costOfRevenue": "179984000", "interestIncome": "None", "incomeBeforeTax": "-16097000", "interestExpense": "118000", "operatingIncome": "-15718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "282724", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "26901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "14156000", "netIncomeFromContinuingOperations": "-16096000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83577000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3219000", "reportedCurrency": "USD", "retainedEarnings": "-94302000", "totalLiabilities": "57953000", "otherCurrentAssets": "25662000", "totalCurrentAssets": "69772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14413000", "currentNetReceivables": "9625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13805000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21754000", "totalCurrentLiabilities": "57953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20072000", "commonStockSharesOutstanding": "184692000", "intangibleAssetsExcludingGoodwill": "3219000", "cashAndCashEquivalentsAtCarryingValue": "20072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21480000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4369000", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "8844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200743000, "cost_of_revenue": 179984000, "gross_profit": 20759000, "research_and_development": 2462000, "selling_general_admin": 14156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15979000, "depreciation_amortisation": 326000, "ebitda": -15653000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": -16097000, "tax_provision": 282724, "effective_tax_rate": null, "net_income": -16097000, "net_income_continuing_ops": -16096000, "net_income_to_common": -16097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20072000, "short_term_investments": 14413000, "net_receivables": 9625000, "inventory": null, "other_current_assets": null, "total_current_assets": 69772000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 3219000, "goodwill_and_intangibles": 12212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13805000, "total_assets": 83577000, "short_term_debt": null, "accounts_payable": 1093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 57953000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94302000, "total_equity": 25453000, "shares_outstanding": 184692000, "operating_cash_flow": 21480000, "stock_based_compensation": 8844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4369000, "free_cash_flow": 21576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15979000", "ebitda": "-15653000", "netIncome": "-16097000", "grossProfit": "20759000", "depreciation": "None", "totalRevenue": "200743000", "costOfRevenue": "179984000", "interestIncome": "None", "incomeBeforeTax": "-16097000", "interestExpense": "118000", "operatingIncome": "-15718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "282724", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "26901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "14156000", "netIncomeFromContinuingOperations": "-16096000" }, "balance": { "goodwill": "8993000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83577000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3219000", "reportedCurrency": "USD", "retainedEarnings": "-94302000", "totalLiabilities": "57953000", "otherCurrentAssets": "25662000", "totalCurrentAssets": "69772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14413000", "currentNetReceivables": "9625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13805000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21754000", "totalCurrentLiabilities": "57953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20072000", "commonStockSharesOutstanding": "184692000", "intangibleAssetsExcludingGoodwill": "3219000", "cashAndCashEquivalentsAtCarryingValue": "20072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21480000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4369000", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "8844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 181341000, "cost_of_revenue": 166108000, "gross_profit": 15233000, "ebit": -11879000, "ebitda": -11581000, "pretax_income": -12017000, "tax_provision": -26000, "net_income": -11964000, "net_income_to_common": -11964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27655000, "total_current_assets": 50513000, "total_assets": 64548000, "short_term_debt": 12948000, "long_term_debt": null, "total_debt": 12948000, "total_liabilities": 27464000, "total_equity": 36875000, "shares_outstanding": 181272727, "goodwill_and_intangibles": 12435000 }, "cash_flow": { "operating_cash_flow": -6149061, "capital_expenditure": 173423, "free_cash_flow": -5975638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157756, "ticker_id": 7977, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11879000", "ebitda": "-11581000", "netIncome": "-11964000", "grossProfit": "15233000", "depreciation": "None", "totalRevenue": "181341000", "costOfRevenue": "166108000", "interestIncome": "None", "incomeBeforeTax": "-12017000", "interestExpense": "15000", "operatingIncome": "-11265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "26498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "9692000", "netIncomeFromContinuingOperations": "-11991000" }, "balance": { "goodwill": "8993000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64548000", "longTermDebt": "None", "shortTermDebt": "12948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3442000", "reportedCurrency": "USD", "retainedEarnings": "-78205000", "totalLiabilities": "27464000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "50513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14222000", "currentNetReceivables": "6504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14035000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36875000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26624000", "totalCurrentLiabilities": "27195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268999", "cashAndShortTermInvestments": "27655000", "commonStockSharesOutstanding": "181272727", "intangibleAssetsExcludingGoodwill": "3442000", "cashAndCashEquivalentsAtCarryingValue": "27655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6149061", "capitalExpenditures": "173423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1546205", "cashflowFromInvestment": "-173226", "stockBasedCompensation": "19423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181341000, "cost_of_revenue": 166108000, "gross_profit": 15233000, "research_and_development": 2325000, "selling_general_admin": 9692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11879000, "depreciation_amortisation": 298000, "ebitda": -11581000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -12017000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -11964000, "net_income_continuing_ops": -11991000, "net_income_to_common": -11964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27655000, "short_term_investments": 14222000, "net_receivables": 6504000, "inventory": 1, "other_current_assets": null, "total_current_assets": 50513000, "net_ppe": null, "goodwill": 8993000, "intangible_assets": 3442000, "goodwill_and_intangibles": 12435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14035000, "total_assets": 64548000, "short_term_debt": 12948000, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268999, "total_liabilities": 27464000, "total_debt": 12948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78205000, "total_equity": 36875000, "shares_outstanding": 181272727, "operating_cash_flow": -6149061, "stock_based_compensation": 19423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173423, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1546205, "free_cash_flow": -5975638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11879000", "ebitda": "-11581000", "netIncome": "-11964000", "grossProfit": "15233000", "depreciation": "None", "totalRevenue": "181341000", "costOfRevenue": "166108000", "interestIncome": "None", "incomeBeforeTax": "-12017000", "interestExpense": "15000", "operatingIncome": "-11265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "26498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "9692000", "netIncomeFromContinuingOperations": "-11991000" }, "balance": { "goodwill": "8993000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64548000", "longTermDebt": "None", "shortTermDebt": "12948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3442000", "reportedCurrency": "USD", "retainedEarnings": "-78205000", "totalLiabilities": "27464000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "50513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14222000", "currentNetReceivables": "6504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14035000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36875000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26624000", "totalCurrentLiabilities": "27195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268999", "cashAndShortTermInvestments": "27655000", "commonStockSharesOutstanding": "181272727", "intangibleAssetsExcludingGoodwill": "3442000", "cashAndCashEquivalentsAtCarryingValue": "27655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6149061", "capitalExpenditures": "173423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1546205", "cashflowFromInvestment": "-173226", "stockBasedCompensation": "19423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 214640000, "cost_of_revenue": 195865000, "gross_profit": 18775000, "ebit": -3967000, "ebitda": -3690000, "pretax_income": -3938000, "tax_provision": 95000, "net_income": -4024000, "net_income_to_common": -4024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19006000, "total_current_assets": 53306000, "total_assets": 68159000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43238000, "total_equity": 24650000, "shares_outstanding": 180611000, "goodwill_and_intangibles": 13292000 }, "cash_flow": { "operating_cash_flow": -7932000, "capital_expenditure": 197000, "free_cash_flow": -7735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157758, "ticker_id": 7977, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3967000", "ebitda": "-3690000", "netIncome": "-4024000", "grossProfit": "18775000", "depreciation": "None", "totalRevenue": "214640000", "costOfRevenue": "195865000", "interestIncome": "80000", "incomeBeforeTax": "-3938000", "interestExpense": "73999", "operatingIncome": "-3967000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "22742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "11969000", "netIncomeFromContinuingOperations": "-3938000" }, "balance": { "goodwill": "10174000", "inventory": "16333000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68159000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3118000", "reportedCurrency": "USD", "retainedEarnings": "-66241000", "totalLiabilities": "43238000", "otherCurrentAssets": "17658000", "totalCurrentAssets": "53306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14028000", "currentNetReceivables": "2614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14853000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24650000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26006000", "totalCurrentLiabilities": "42992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246000", "cashAndShortTermInvestments": "19006000", "commonStockSharesOutstanding": "180611000", "intangibleAssetsExcludingGoodwill": "3118000", "cashAndCashEquivalentsAtCarryingValue": "19006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3083000", "operatingCashflow": "-7932000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "-3234000", "stockBasedCompensation": "7144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214640000, "cost_of_revenue": 195865000, "gross_profit": 18775000, "research_and_development": 1931000, "selling_general_admin": 11969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3967000, "depreciation_amortisation": 277000, "ebitda": -3690000, "interest_expense": 73999, "interest_income": null, "other_non_operating": null, "pretax_income": -3938000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -4024000, "net_income_continuing_ops": -3938000, "net_income_to_common": -4024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19006000, "short_term_investments": 14028000, "net_receivables": 2614000, "inventory": 16333000, "other_current_assets": null, "total_current_assets": 53306000, "net_ppe": null, "goodwill": 10174000, "intangible_assets": 3118000, "goodwill_and_intangibles": 13292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14853000, "total_assets": 68159000, "short_term_debt": null, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246000, "total_liabilities": 43238000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66241000, "total_equity": 24650000, "shares_outstanding": 180611000, "operating_cash_flow": -7932000, "stock_based_compensation": 7144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000, "free_cash_flow": -7735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3967000", "ebitda": "-3690000", "netIncome": "-4024000", "grossProfit": "18775000", "depreciation": "None", "totalRevenue": "214640000", "costOfRevenue": "195865000", "interestIncome": "80000", "incomeBeforeTax": "-3938000", "interestExpense": "73999", "operatingIncome": "-3967000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "22742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "11969000", "netIncomeFromContinuingOperations": "-3938000" }, "balance": { "goodwill": "10174000", "inventory": "16333000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68159000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3118000", "reportedCurrency": "USD", "retainedEarnings": "-66241000", "totalLiabilities": "43238000", "otherCurrentAssets": "17658000", "totalCurrentAssets": "53306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14028000", "currentNetReceivables": "2614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14853000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24650000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26006000", "totalCurrentLiabilities": "42992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246000", "cashAndShortTermInvestments": "19006000", "commonStockSharesOutstanding": "180611000", "intangibleAssetsExcludingGoodwill": "3118000", "cashAndCashEquivalentsAtCarryingValue": "19006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3083000", "operatingCashflow": "-7932000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "-3234000", "stockBasedCompensation": "7144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "income_statement": { "revenue": 185332000, "cost_of_revenue": 167573000, "gross_profit": 17759000, "ebit": -3740000, "ebitda": -3456000, "pretax_income": -3972000, "tax_provision": 418000, "net_income": -4118000, "net_income_to_common": -4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17165000, "total_current_assets": 60692000, "total_assets": 75646000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53684000, "total_equity": 21473000, "shares_outstanding": 179764000, "goodwill_and_intangibles": 13488000 }, "cash_flow": { "operating_cash_flow": 23588000, "capital_expenditure": 110000, "free_cash_flow": 23698000, "dividends_paid": 146749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157759, "ticker_id": 7977, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:33.346573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3740000", "ebitda": "-3456000", "netIncome": "-4118000", "grossProfit": "17759000", "depreciation": "None", "totalRevenue": "185332000", "costOfRevenue": "167573000", "interestIncome": "84000", "incomeBeforeTax": "-3972000", "interestExpense": "272000", "operatingIncome": "-3740000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "21499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "9654000", "netIncomeFromContinuingOperations": "-3972000" }, "balance": { "goodwill": "10174000", "inventory": "29580000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75646000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3314000", "reportedCurrency": "USD", "retainedEarnings": "-62217000", "totalLiabilities": "53684000", "otherCurrentAssets": "30639000", "totalCurrentAssets": "60692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10911000", "currentNetReceivables": "1977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14954000", "currentAccountsPayable": "1146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21473000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22634000", "totalCurrentLiabilities": "53360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324000", "cashAndShortTermInvestments": "17165000", "commonStockSharesOutstanding": "179764000", "intangibleAssetsExcludingGoodwill": "3314000", "cashAndCashEquivalentsAtCarryingValue": "17165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4118000", "profitLoss": "None", "dividendPayout": "146749", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6691000", "operatingCashflow": "23588000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000", "cashflowFromInvestment": "-2488000", "stockBasedCompensation": "6075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185332000, "cost_of_revenue": 167573000, "gross_profit": 17759000, "research_and_development": 1579000, "selling_general_admin": 9654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3740000, "depreciation_amortisation": 284000, "ebitda": -3456000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": -3972000, "tax_provision": 418000, "effective_tax_rate": null, "net_income": -4118000, "net_income_continuing_ops": -3972000, "net_income_to_common": -4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17165000, "short_term_investments": 10911000, "net_receivables": 1977000, "inventory": 29580000, "other_current_assets": null, "total_current_assets": 60692000, "net_ppe": null, "goodwill": 10174000, "intangible_assets": 3314000, "goodwill_and_intangibles": 13488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14954000, "total_assets": 75646000, "short_term_debt": null, "accounts_payable": 1146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324000, "total_liabilities": 53684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62217000, "total_equity": 21473000, "shares_outstanding": 179764000, "operating_cash_flow": 23588000, "stock_based_compensation": 6075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2488000, "dividends_paid": 146749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680000, "free_cash_flow": 23698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3740000", "ebitda": "-3456000", "netIncome": "-4118000", "grossProfit": "17759000", "depreciation": "None", "totalRevenue": "185332000", "costOfRevenue": "167573000", "interestIncome": "84000", "incomeBeforeTax": "-3972000", "interestExpense": "272000", "operatingIncome": "-3740000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "21499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "9654000", "netIncomeFromContinuingOperations": "-3972000" }, "balance": { "goodwill": "10174000", "inventory": "29580000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75646000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3314000", "reportedCurrency": "USD", "retainedEarnings": "-62217000", "totalLiabilities": "53684000", "otherCurrentAssets": "30639000", "totalCurrentAssets": "60692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10911000", "currentNetReceivables": "1977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14954000", "currentAccountsPayable": "1146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21473000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22634000", "totalCurrentLiabilities": "53360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324000", "cashAndShortTermInvestments": "17165000", "commonStockSharesOutstanding": "179764000", "intangibleAssetsExcludingGoodwill": "3314000", "cashAndCashEquivalentsAtCarryingValue": "17165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4118000", "profitLoss": "None", "dividendPayout": "146749", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6691000", "operatingCashflow": "23588000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000", "cashflowFromInvestment": "-2488000", "stockBasedCompensation": "6075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }