{ "ticker": { "uuid": "19c0b793-e429-495d-bb52-5366b145680d", "symbol": "UIS", "name": "Unisys Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/19c0b793-e429-495d-bb52-5366b145680d/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c0b793-e429-495d-bb52-5366b145680d/" }, "ticker_metadata": { "id": 4119, "uuid": "19c0b793-e429-495d-bb52-5366b145680d", "symbol": "UIS", "name": "Unisys Corporation", "asset_type": "equity", "market_cap": 334635000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Unisys Corporation is a global information technology services company. The company is headquartered in Blue Bell, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19c0b793-e429-495d-bb52-5366b145680d", "symbol": "UIS", "name": "Unisys Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/19c0b793-e429-495d-bb52-5366b145680d/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c0b793-e429-495d-bb52-5366b145680d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 4.07, "market_cap": 292230070, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1537, "piotroski_f_score": 1, "momentum_12_1": -0.3057, "volatility_252d": 0.8545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.350248+00:00", "batch_id": "" }, "size": { "price_close": 4.07, "market_cap": 292230070, "market_cap_usd": 292230070, "enterprise_value": 649530070, "shares_outstanding": 71801000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1494, "pcf_ratio": null, "pfcf_ratio": -2.8962, "ev_ebitda": null, "ev_ebit": -3.4042, "ev_sales": 0.3321, "ev_fcf": -6.4374, "earnings_yield": null, "fcf_yield": -0.1553, "price_to_sales": 0.1494, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.0108 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2837, "operating_margin": -0.0976, "net_margin": -0.177, "ebitda_margin": -0.0483, "fcf_margin": -0.0516, "roe": 1.1537, "roa": -0.1998, "roic": -2.4974, "roc_greenblatt": null, "asset_turnover": 1.1288, "cash_conversion": 0.2915, "accruals_ratio": -0.0972, "sbc_to_revenue": 0.0063, "piotroski_f_score": 1, "altman_z_score": -0.9766, "earnings_stability_5y": 2.054, "revenue_stability_5y": 0.0435, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.723, "net_debt_to_ebitda": -3.785, "debt_to_assets": 0.4257, "interest_coverage": -2.9953, "current_ratio": 1.4872, "quick_ratio": 1.4625, "net_debt": 357300000, "local_beta": 0.0008, "volatility_252d": 0.8545, "volatility_60d": 2.1146, "max_drawdown_12m": -0.5585, "risk_adjusted_momentum": -0.3577 }, "growth": { "revenue_growth_1y": 0.0015, "revenue_growth_3y_cagr": -0.005, "revenue_growth_5y_cagr": -0.0076, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4597, "book_value_growth_1y": null, "revenue_growth": 0.0015, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2799, "price_return_3m": 0.7173, "price_return_6m": 0.4433, "price_return_9m": 0.049, "price_return_12m": -0.1114, "price_return_12m_ex1m": -0.3057, "momentum_6m": 0.4433, "momentum_12m": -0.1114, "momentum_12_1": -0.3057, "distance_from_52w_high": -0.1133, "distance_from_52w_low": 1.035, "relative_strength": -0.2113 }, "raw_ttm": { "revenue_ttm": 1955600000, "gross_profit_ttm": 554900000, "ebit_ttm": -190800000, "ebitda_ttm": -94400000, "net_income_ttm": -346100000, "eps_diluted_ttm": -4.8203, "operating_cash_flow_ttm": -177700000, "capital_expenditure_ttm": 76800000, "fcf_ttm": -100900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63700000, "cash_and_equivalents": 380200000, "total_current_assets": 895900000, "total_current_liabilities": 602400000, "net_ppe": null, "total_assets": 1732400000, "total_debt": 737500000, "total_equity": -300000000, "net_working_capital": -73200000, "book_value_per_share": -4.1782, "retained_earnings": -2514700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -689700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5166, "ticker_id": 4119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.350248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.07, "market_cap": 292230070, "market_cap_usd": 292230070, "enterprise_value": 649530070, "shares_outstanding": 71801000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.14943244, "pcf_ratio": null, "pfcf_ratio": -2.89623459, "ev_ebitda": null, "ev_ebit": -3.40424565, "ev_sales": 0.33213851, "ev_fcf": -6.43736442, "earnings_yield": null, "fcf_yield": -0.15534308, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28374923, "operating_margin": -0.09756596, "net_margin": -0.17697893, "ebitda_margin": -0.04827163, "fcf_margin": -0.05159542, "roe": 1.15366667, "roa": -0.19978065, "roic": -2.4973822, "roc_greenblatt": null, "asset_turnover": 1.12883861, "cash_conversion": 0.29153424, "accruals_ratio": -0.09720619, "sbc_to_revenue": 0.00634076, "debt_to_equity": -6.723, "net_debt_to_ebitda": -3.78495763, "debt_to_assets": 0.42571, "interest_coverage": -2.99529042, "current_ratio": 1.4872178, "quick_ratio": 1.4624834, "net_debt": 357300000, "revenue_growth_1y": 0.00148512, "revenue_growth_3y_cagr": -0.00504247, "revenue_growth_5y_cagr": -0.00763685, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.45968109, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -0.97657285, "earnings_stability_5y": 2.053973, "revenue_stability_5y": 0.043471, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27987421, "price_return_3m": 0.71729958, "price_return_6m": 0.44326241, "price_return_9m": 0.04896907, "price_return_12m": -0.11135371, "price_return_12m_ex1m": -0.30567686, "distance_from_52w_high": -0.11328976, "distance_from_52w_low": 1.035, "relative_strength": -0.21131729, "local_beta": 0.0008, "volatility_252d": 0.854534, "volatility_60d": 2.114551, "max_drawdown_12m": -0.5584989, "revenue_ttm": 1955600000, "gross_profit_ttm": 554900000, "ebit_ttm": -190800000, "ebitda_ttm": -94400000, "net_income_ttm": -346100000, "eps_diluted_ttm": -4.82026713, "operating_cash_flow_ttm": -177700000, "capital_expenditure_ttm": 76800000, "fcf_ttm": -100900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63700000, "cash_and_equivalents": 380200000, "total_current_assets": 895900000, "total_current_liabilities": 602400000, "net_ppe": null, "total_assets": 1732400000, "total_debt": 737500000, "total_equity": -300000000, "net_working_capital": -73200000, "book_value_per_share": -4.17821479, "retained_earnings": -2514700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -689700000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.07, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.1537, "momentum_12_1": -0.3057, "complete_fields": { "id": 5166, "ticker_id": 4119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.350248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.07, "market_cap": 292230070, "market_cap_usd": 292230070, "enterprise_value": 649530070, "shares_outstanding": 71801000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.14943244, "pcf_ratio": null, "pfcf_ratio": -2.89623459, "ev_ebitda": null, "ev_ebit": -3.40424565, "ev_sales": 0.33213851, "ev_fcf": -6.43736442, "earnings_yield": null, "fcf_yield": -0.15534308, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28374923, "operating_margin": -0.09756596, "net_margin": -0.17697893, "ebitda_margin": -0.04827163, "fcf_margin": -0.05159542, "roe": 1.15366667, "roa": -0.19978065, "roic": -2.4973822, "roc_greenblatt": null, "asset_turnover": 1.12883861, "cash_conversion": 0.29153424, "accruals_ratio": -0.09720619, "sbc_to_revenue": 0.00634076, "debt_to_equity": -6.723, "net_debt_to_ebitda": -3.78495763, "debt_to_assets": 0.42571, "interest_coverage": -2.99529042, "current_ratio": 1.4872178, "quick_ratio": 1.4624834, "net_debt": 357300000, "revenue_growth_1y": 0.00148512, "revenue_growth_3y_cagr": -0.00504247, "revenue_growth_5y_cagr": -0.00763685, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.45968109, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -0.97657285, "earnings_stability_5y": 2.053973, "revenue_stability_5y": 0.043471, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27987421, "price_return_3m": 0.71729958, "price_return_6m": 0.44326241, "price_return_9m": 0.04896907, "price_return_12m": -0.11135371, "price_return_12m_ex1m": -0.30567686, "distance_from_52w_high": -0.11328976, "distance_from_52w_low": 1.035, "relative_strength": -0.21131729, "local_beta": 0.0008, "volatility_252d": 0.854534, "volatility_60d": 2.114551, "max_drawdown_12m": -0.5584989, "revenue_ttm": 1955600000, "gross_profit_ttm": 554900000, "ebit_ttm": -190800000, "ebitda_ttm": -94400000, "net_income_ttm": -346100000, "eps_diluted_ttm": -4.82026713, "operating_cash_flow_ttm": -177700000, "capital_expenditure_ttm": 76800000, "fcf_ttm": -100900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63700000, "cash_and_equivalents": 380200000, "total_current_assets": 895900000, "total_current_liabilities": 602400000, "net_ppe": null, "total_assets": 1732400000, "total_debt": 737500000, "total_equity": -300000000, "net_working_capital": -73200000, "book_value_per_share": -4.17821479, "retained_earnings": -2514700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -689700000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 1950100000, "cost_of_revenue": 1400800000, "gross_profit": 549300000, "ebit": -218800000, "ebitda": -123600000, "pretax_income": -272200000, "tax_provision": 67800000, "net_income": -339800000, "net_income_to_common": -339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413900000, "total_current_assets": 1004000000, "total_assets": 1846200000, "short_term_debt": 12700000, "long_term_debt": 729000000, "total_debt": 741700000, "total_liabilities": 2114500000, "total_equity": -282600000, "shares_outstanding": 71261000, "goodwill_and_intangibles": 225000000 }, "cash_flow": { "operating_cash_flow": -140000000, "capital_expenditure": 30000000, "free_cash_flow": -110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346902, "ticker_id": 4119, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218800000", "ebitda": "-123600000", "netIncome": "-339800000", "grossProfit": "549300000", "depreciation": "None", "totalRevenue": "1950100000", "costOfRevenue": "1400800000", "interestIncome": "20700000", "incomeBeforeTax": "-272200000", "interestExpense": "53400000", "operatingIncome": "133500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-32700000", "nonInterestIncome": "None", "operatingExpenses": "415800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95200000", "sellingGeneralAndAdministrative": "391200000", "netIncomeFromContinuingOperations": "-340000000" }, "balance": { "goodwill": "193800000", "inventory": "13800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1846200000", "longTermDebt": "729000000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31200000", "reportedCurrency": "USD", "retainedEarnings": "-2478900000", "totalLiabilities": "2114500000", "otherCurrentAssets": "138600000", "totalCurrentAssets": "1004000000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842200000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91500000", "shortLongTermDebtTotal": "802900000", "totalShareholderEquity": "-282600000", "capitalLeaseObligations": "46600000", "otherCurrentLiabilities": "333500000", "totalCurrentLiabilities": "655900000", "otherNonCurrentLiabilities": "80600000", "totalNonCurrentLiabilities": "1458600000", "cashAndShortTermInvestments": "413900000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "31200000", "cashAndCashEquivalentsAtCarryingValue": "413900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-140000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000000", "cashflowFromInvestment": "-31800000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1950100000, "cost_of_revenue": 1400800000, "gross_profit": 549300000, "research_and_development": 24600000, "selling_general_admin": 391200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218800000, "depreciation_amortisation": 95200000, "ebitda": -123600000, "interest_expense": 53400000, "interest_income": null, "other_non_operating": null, "pretax_income": -272200000, "tax_provision": 67800000, "effective_tax_rate": null, "net_income": -339800000, "net_income_continuing_ops": -340000000, "net_income_to_common": -339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413900000, "short_term_investments": null, "net_receivables": 437700000, "inventory": 13800000, "other_current_assets": null, "total_current_assets": 1004000000, "net_ppe": null, "goodwill": 193800000, "intangible_assets": 31200000, "goodwill_and_intangibles": 225000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842200000, "total_assets": 1846200000, "short_term_debt": 12700000, "accounts_payable": 81200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655900000, "long_term_debt": 729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458600000, "total_liabilities": 2114500000, "total_debt": 741700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2478900000, "total_equity": -282600000, "shares_outstanding": 71261000, "operating_cash_flow": -140000000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000000, "free_cash_flow": -110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218800000", "ebitda": "-123600000", "netIncome": "-339800000", "grossProfit": "549300000", "depreciation": "None", "totalRevenue": "1950100000", "costOfRevenue": "1400800000", "interestIncome": "20700000", "incomeBeforeTax": "-272200000", "interestExpense": "53400000", "operatingIncome": "133500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-32700000", "nonInterestIncome": "None", "operatingExpenses": "415800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95200000", "sellingGeneralAndAdministrative": "391200000", "netIncomeFromContinuingOperations": "-340000000" }, "balance": { "goodwill": "193800000", "inventory": "13800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1846200000", "longTermDebt": "729000000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31200000", "reportedCurrency": "USD", "retainedEarnings": "-2478900000", "totalLiabilities": "2114500000", "otherCurrentAssets": "138600000", "totalCurrentAssets": "1004000000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842200000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91500000", "shortLongTermDebtTotal": "802900000", "totalShareholderEquity": "-282600000", "capitalLeaseObligations": "46600000", "otherCurrentLiabilities": "333500000", "totalCurrentLiabilities": "655900000", "otherNonCurrentLiabilities": "80600000", "totalNonCurrentLiabilities": "1458600000", "cashAndShortTermInvestments": "413900000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "31200000", "cashAndCashEquivalentsAtCarryingValue": "413900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-140000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000000", "cashflowFromInvestment": "-31800000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 2008400000, "cost_of_revenue": 1422500000, "gross_profit": 585900000, "ebit": -43400000, "ebitda": 63000000, "pretax_income": -75300000, "tax_provision": 117900000, "net_income": -193400000, "net_income_to_common": -193400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376500000, "total_current_assets": 982400000, "total_assets": 1872300000, "short_term_debt": 20000000, "long_term_debt": 488200000, "total_debt": 508200000, "total_liabilities": 2141600000, "total_equity": -283400000, "shares_outstanding": 69199000, "goodwill_and_intangibles": 448400000 }, "cash_flow": { "operating_cash_flow": 135100000, "capital_expenditure": 63500000, "free_cash_flow": 198600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346907, "ticker_id": 4119, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43400000", "ebitda": "63000000", "netIncome": "-193400000", "grossProfit": "585900000", "depreciation": "None", "totalRevenue": "2008400000", "costOfRevenue": "1422500000", "interestIncome": "46400000", "incomeBeforeTax": "-75300000", "interestExpense": "31900000", "operatingIncome": "97400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117900000", "reportedCurrency": "USD", "netInterestIncome": "-31900000", "nonInterestIncome": "None", "operatingExpenses": "488500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1422500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106400000", "sellingGeneralAndAdministrative": "424200000", "netIncomeFromContinuingOperations": "-193200000" }, "balance": { "goodwill": "247900000", "inventory": "16400000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1872300000", "longTermDebt": "488200000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200500000", "reportedCurrency": "USD", "retainedEarnings": "-2139100000", "totalLiabilities": "2141600000", "otherCurrentAssets": "106300000", "totalCurrentAssets": "982400000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889900000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119500000", "shortLongTermDebtTotal": "537100000", "totalShareholderEquity": "-283400000", "capitalLeaseObligations": "43900000", "otherCurrentLiabilities": "228700000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "1513600000", "cashAndShortTermInvestments": "376500000", "commonStockSharesOutstanding": "69199000", "intangibleAssetsExcludingGoodwill": "200500000", "cashAndCashEquivalentsAtCarryingValue": "376500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "135100000", "capitalExpenditures": "63500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-97400000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2008400000, "cost_of_revenue": 1422500000, "gross_profit": 585900000, "research_and_development": 25200000, "selling_general_admin": 424200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43400000, "depreciation_amortisation": 106400000, "ebitda": 63000000, "interest_expense": 31900000, "interest_income": null, "other_non_operating": null, "pretax_income": -75300000, "tax_provision": 117900000, "effective_tax_rate": null, "net_income": -193400000, "net_income_continuing_ops": -193200000, "net_income_to_common": -193400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376500000, "short_term_investments": null, "net_receivables": 483200000, "inventory": 16400000, "other_current_assets": null, "total_current_assets": 982400000, "net_ppe": null, "goodwill": 247900000, "intangible_assets": 200500000, "goodwill_and_intangibles": 448400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889900000, "total_assets": 1872300000, "short_term_debt": 20000000, "accounts_payable": 97900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628000000, "long_term_debt": 488200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513600000, "total_liabilities": 2141600000, "total_debt": 508200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2139100000, "total_equity": -283400000, "shares_outstanding": 69199000, "operating_cash_flow": 135100000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18100000, "free_cash_flow": 198600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43400000", "ebitda": "63000000", "netIncome": "-193400000", "grossProfit": "585900000", "depreciation": "None", "totalRevenue": "2008400000", "costOfRevenue": "1422500000", "interestIncome": "46400000", "incomeBeforeTax": "-75300000", "interestExpense": "31900000", "operatingIncome": "97400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117900000", "reportedCurrency": "USD", "netInterestIncome": "-31900000", "nonInterestIncome": "None", "operatingExpenses": "488500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1422500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106400000", "sellingGeneralAndAdministrative": "424200000", "netIncomeFromContinuingOperations": "-193200000" }, "balance": { "goodwill": "247900000", "inventory": "16400000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1872300000", "longTermDebt": "488200000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200500000", "reportedCurrency": "USD", "retainedEarnings": "-2139100000", "totalLiabilities": "2141600000", "otherCurrentAssets": "106300000", "totalCurrentAssets": "982400000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889900000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119500000", "shortLongTermDebtTotal": "537100000", "totalShareholderEquity": "-283400000", "capitalLeaseObligations": "43900000", "otherCurrentLiabilities": "228700000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "1513600000", "cashAndShortTermInvestments": "376500000", "commonStockSharesOutstanding": "69199000", "intangibleAssetsExcludingGoodwill": "200500000", "cashAndCashEquivalentsAtCarryingValue": "376500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "135100000", "capitalExpenditures": "63500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-97400000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 2015400000, "cost_of_revenue": 1464100000, "gross_profit": 551300000, "ebit": -317000000, "ebitda": -178200000, "pretax_income": -347800000, "tax_provision": 79300000, "net_income": -430700000, "net_income_to_common": -430700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387700000, "total_current_assets": 971000000, "total_assets": 1965400000, "short_term_debt": 32100000, "long_term_debt": 491200000, "total_debt": 523300000, "total_liabilities": 2103800000, "total_equity": -151800000, "shares_outstanding": 68254000, "goodwill_and_intangibles": 496300000 }, "cash_flow": { "operating_cash_flow": 74200000, "capital_expenditure": 67300000, "free_cash_flow": 141500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346912, "ticker_id": 4119, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-317000000", "ebitda": "-178200000", "netIncome": "-430700000", "grossProfit": "551300000", "depreciation": "None", "totalRevenue": "2015400000", "costOfRevenue": "1464100000", "interestIncome": "31000000", "incomeBeforeTax": "-347800000", "interestExpense": "30800000", "operatingIncome": "76900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79300000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "474400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138800000", "sellingGeneralAndAdministrative": "450300000", "netIncomeFromContinuingOperations": "-254100000" }, "balance": { "goodwill": "287400000", "inventory": "15300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1965400000", "longTermDebt": "491200000", "shortTermDebt": "32100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208900000", "reportedCurrency": "USD", "retainedEarnings": "-1945700000", "totalLiabilities": "2103800000", "otherCurrentAssets": "101800000", "totalCurrentAssets": "971000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994400000", "currentAccountsPayable": "130900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131300000", "shortLongTermDebtTotal": "548900000", "totalShareholderEquity": "-151800000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "257900000", "totalCurrentLiabilities": "650900000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "1452900000", "cashAndShortTermInvestments": "387700000", "commonStockSharesOutstanding": "68254000", "intangibleAssetsExcludingGoodwill": "208900000", "cashAndCashEquivalentsAtCarryingValue": "387700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "74200000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17300000", "cashflowFromInvestment": "-69600000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2015400000, "cost_of_revenue": 1464100000, "gross_profit": 551300000, "research_and_development": 24100000, "selling_general_admin": 450300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317000000, "depreciation_amortisation": 138800000, "ebitda": -178200000, "interest_expense": 30800000, "interest_income": null, "other_non_operating": null, "pretax_income": -347800000, "tax_provision": 79300000, "effective_tax_rate": null, "net_income": -430700000, "net_income_continuing_ops": -254100000, "net_income_to_common": -430700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387700000, "short_term_investments": null, "net_receivables": 466200000, "inventory": 15300000, "other_current_assets": null, "total_current_assets": 971000000, "net_ppe": null, "goodwill": 287400000, "intangible_assets": 208900000, "goodwill_and_intangibles": 496300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994400000, "total_assets": 1965400000, "short_term_debt": 32100000, "accounts_payable": 130900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650900000, "long_term_debt": 491200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1452900000, "total_liabilities": 2103800000, "total_debt": 523300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1945700000, "total_equity": -151800000, "shares_outstanding": 68254000, "operating_cash_flow": 74200000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17300000, "free_cash_flow": 141500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-317000000", "ebitda": "-178200000", "netIncome": "-430700000", "grossProfit": "551300000", "depreciation": "None", "totalRevenue": "2015400000", "costOfRevenue": "1464100000", "interestIncome": "31000000", "incomeBeforeTax": "-347800000", "interestExpense": "30800000", "operatingIncome": "76900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79300000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "474400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138800000", "sellingGeneralAndAdministrative": "450300000", "netIncomeFromContinuingOperations": "-254100000" }, "balance": { "goodwill": "287400000", "inventory": "15300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1965400000", "longTermDebt": "491200000", "shortTermDebt": "32100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208900000", "reportedCurrency": "USD", "retainedEarnings": "-1945700000", "totalLiabilities": "2103800000", "otherCurrentAssets": "101800000", "totalCurrentAssets": "971000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994400000", "currentAccountsPayable": "130900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131300000", "shortLongTermDebtTotal": "548900000", "totalShareholderEquity": "-151800000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "257900000", "totalCurrentLiabilities": "650900000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "1452900000", "cashAndShortTermInvestments": "387700000", "commonStockSharesOutstanding": "68254000", "intangibleAssetsExcludingGoodwill": "208900000", "cashAndCashEquivalentsAtCarryingValue": "387700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "74200000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17300000", "cashflowFromInvestment": "-69600000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 1979900000, "cost_of_revenue": 1450300000, "gross_profit": 529600000, "ebit": -30200000, "ebitda": 153300000, "pretax_income": -62600000, "tax_provision": 42300000, "net_income": -106000000, "net_income_to_common": -106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391800000, "total_current_assets": 930400000, "total_assets": 2065600000, "short_term_debt": 43400000, "long_term_debt": 495700000, "total_debt": 539100000, "total_liabilities": 2043800000, "total_equity": -14700000, "shares_outstanding": 67665000, "goodwill_and_intangibles": 504600000 }, "cash_flow": { "operating_cash_flow": 12700000, "capital_expenditure": 77300000, "free_cash_flow": 90000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346917, "ticker_id": 4119, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30200000", "ebitda": "153300000", "netIncome": "-106000000", "grossProfit": "529600000", "depreciation": "None", "totalRevenue": "1979900000", "costOfRevenue": "1450300000", "interestIncome": "32400000", "incomeBeforeTax": "-62600000", "interestExpense": "32400000", "operatingIncome": "52200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42300000", "reportedCurrency": "USD", "netInterestIncome": "-32400000", "nonInterestIncome": "None", "operatingExpenses": "477400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24200000", "otherNonOperatingIncome": "-82400000", "costofGoodsAndServicesSold": "1450300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183500000", "sellingGeneralAndAdministrative": "453200000", "netIncomeFromContinuingOperations": "-104900000" }, "balance": { "goodwill": "287100000", "inventory": "14900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2065600000", "longTermDebt": "495700000", "shortTermDebt": "43400000", "treasuryStock": "-156000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "217500000", "reportedCurrency": "USD", "retainedEarnings": "-1515000000", "totalLiabilities": "2043800000", "otherCurrentAssets": "92300000", "totalCurrentAssets": "930400000", "currentLongTermDebt": "17400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135200000", "currentAccountsPayable": "160800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184800000", "shortLongTermDebtTotal": "568800000", "totalShareholderEquity": "-14700000", "capitalLeaseObligations": "29700000", "otherCurrentLiabilities": "181100000", "totalCurrentLiabilities": "650500000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "1393300000", "cashAndShortTermInvestments": "391800000", "commonStockSharesOutstanding": "67665000", "intangibleAssetsExcludingGoodwill": "217500000", "cashAndCashEquivalentsAtCarryingValue": "391800000", "accumulatedDepreciationAmortizationPPE": "-334900000" }, "cashflow": { "netIncome": "-104900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "12700000", "capitalExpenditures": "77300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21600000", "cashflowFromInvestment": "-131400000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979900000, "cost_of_revenue": 1450300000, "gross_profit": 529600000, "research_and_development": 24200000, "selling_general_admin": 453200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30200000, "depreciation_amortisation": 183500000, "ebitda": 153300000, "interest_expense": 32400000, "interest_income": null, "other_non_operating": null, "pretax_income": -62600000, "tax_provision": 42300000, "effective_tax_rate": null, "net_income": -106000000, "net_income_continuing_ops": -104900000, "net_income_to_common": -106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391800000, "short_term_investments": null, "net_receivables": 431400000, "inventory": 14900000, "other_current_assets": null, "total_current_assets": 930400000, "net_ppe": null, "goodwill": 287100000, "intangible_assets": 217500000, "goodwill_and_intangibles": 504600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135200000, "total_assets": 2065600000, "short_term_debt": 43400000, "accounts_payable": 160800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650500000, "long_term_debt": 495700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393300000, "total_liabilities": 2043800000, "total_debt": 539100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1515000000, "total_equity": -14700000, "shares_outstanding": 67665000, "operating_cash_flow": 12700000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21600000, "free_cash_flow": 90000000, "net_change_in_cash": -140300000 }, "raw_data": { "income": { "ebit": "-30200000", "ebitda": "153300000", "netIncome": "-106000000", "grossProfit": "529600000", "depreciation": "None", "totalRevenue": "1979900000", "costOfRevenue": "1450300000", "interestIncome": "32400000", "incomeBeforeTax": "-62600000", "interestExpense": "32400000", "operatingIncome": "52200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42300000", "reportedCurrency": "USD", "netInterestIncome": "-32400000", "nonInterestIncome": "None", "operatingExpenses": "477400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24200000", "otherNonOperatingIncome": "-82400000", "costofGoodsAndServicesSold": "1450300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183500000", "sellingGeneralAndAdministrative": "453200000", "netIncomeFromContinuingOperations": "-104900000" }, "balance": { "goodwill": "287100000", "inventory": "14900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2065600000", "longTermDebt": "495700000", "shortTermDebt": "43400000", "treasuryStock": "-156000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "217500000", "reportedCurrency": "USD", "retainedEarnings": "-1515000000", "totalLiabilities": "2043800000", "otherCurrentAssets": "92300000", "totalCurrentAssets": "930400000", "currentLongTermDebt": "17400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135200000", "currentAccountsPayable": "160800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184800000", "shortLongTermDebtTotal": "568800000", "totalShareholderEquity": "-14700000", "capitalLeaseObligations": "29700000", "otherCurrentLiabilities": "181100000", "totalCurrentLiabilities": "650500000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "1393300000", "cashAndShortTermInvestments": "391800000", "commonStockSharesOutstanding": "67665000", "intangibleAssetsExcludingGoodwill": "217500000", "cashAndCashEquivalentsAtCarryingValue": "391800000", "accumulatedDepreciationAmortizationPPE": "-334900000" }, "cashflow": { "netIncome": "-104900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "12700000", "capitalExpenditures": "77300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21600000", "cashflowFromInvestment": "-131400000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 2054400000, "cost_of_revenue": 1482400000, "gross_profit": 572000000, "ebit": -321136558, "ebitda": -320900000, "pretax_income": -461700000, "tax_provision": -11900000, "net_income": -449800000, "net_income_to_common": -449800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552900000, "total_current_assets": 1133000000, "total_assets": 2419500000, "short_term_debt": 18200000, "long_term_debt": 511200000, "total_debt": 529400000, "total_liabilities": 2483900000, "total_equity": -64400000, "shares_outstanding": 66450999, "goodwill_and_intangibles": 526100000 }, "cash_flow": { "operating_cash_flow": 132500000, "capital_expenditure": 81700000, "free_cash_flow": 214200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346922, "ticker_id": 4119, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-321136558", "ebitda": "-320900000", "netIncome": "-449800000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "2054400000", "costOfRevenue": "1482400000", "interestIncome": "35400000", "incomeBeforeTax": "-461700000", "interestExpense": "35400000", "operatingIncome": "154000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11900000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28500000", "otherNonOperatingIncome": "-580300000", "costofGoodsAndServicesSold": "1482400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "389500000", "netIncomeFromContinuingOperations": "-449800000" }, "balance": { "goodwill": "315000000", "inventory": "7600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2419500000", "longTermDebt": "511200000", "shortTermDebt": "18200000", "treasuryStock": "-152200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "211100000", "reportedCurrency": "USD", "retainedEarnings": "-1409000000", "totalLiabilities": "2483900000", "otherCurrentAssets": "78800000", "totalCurrentAssets": "1133000000", "currentLongTermDebt": "18200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "493700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286500000", "currentAccountsPayable": "180200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149200000", "shortLongTermDebtTotal": "575500000", "totalShareholderEquity": "-64400000", "capitalLeaseObligations": "46100000", "otherCurrentLiabilities": "300900000", "totalCurrentLiabilities": "752500000", "otherNonCurrentLiabilities": "1023400000", "totalNonCurrentLiabilities": "1731400000", "cashAndShortTermInvestments": "552900000", "commonStockSharesOutstanding": "66450999", "intangibleAssetsExcludingGoodwill": "211100000", "cashAndCashEquivalentsAtCarryingValue": "552900000", "accumulatedDepreciationAmortizationPPE": "-381500000" }, "cashflow": { "netIncome": "-449800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "132500000", "capitalExpenditures": "81700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105500000", "cashflowFromInvestment": "-360300000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2054400000, "cost_of_revenue": 1482400000, "gross_profit": 572000000, "research_and_development": 28500000, "selling_general_admin": 389500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321136558, "depreciation_amortisation": 236558, "ebitda": -320900000, "interest_expense": 35400000, "interest_income": null, "other_non_operating": null, "pretax_income": -461700000, "tax_provision": -11900000, "effective_tax_rate": null, "net_income": -449800000, "net_income_continuing_ops": -449800000, "net_income_to_common": -449800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552900000, "short_term_investments": null, "net_receivables": 493700000, "inventory": 7600000, "other_current_assets": null, "total_current_assets": 1133000000, "net_ppe": null, "goodwill": 315000000, "intangible_assets": 211100000, "goodwill_and_intangibles": 526100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1286500000, "total_assets": 2419500000, "short_term_debt": 18200000, "accounts_payable": 180200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752500000, "long_term_debt": 511200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731400000, "total_liabilities": 2483900000, "total_debt": 529400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1409000000, "total_equity": -64400000, "shares_outstanding": 66450999, "operating_cash_flow": 132500000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105500000, "free_cash_flow": 214200000, "net_change_in_cash": -333300000 }, "raw_data": { "income": { "ebit": "-321136558", "ebitda": "-320900000", "netIncome": "-449800000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "2054400000", "costOfRevenue": "1482400000", "interestIncome": "35400000", "incomeBeforeTax": "-461700000", "interestExpense": "35400000", "operatingIncome": "154000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11900000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28500000", "otherNonOperatingIncome": "-580300000", "costofGoodsAndServicesSold": "1482400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "389500000", "netIncomeFromContinuingOperations": "-449800000" }, "balance": { "goodwill": "315000000", "inventory": "7600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2419500000", "longTermDebt": "511200000", "shortTermDebt": "18200000", "treasuryStock": "-152200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "211100000", "reportedCurrency": "USD", "retainedEarnings": "-1409000000", "totalLiabilities": "2483900000", "otherCurrentAssets": "78800000", "totalCurrentAssets": "1133000000", "currentLongTermDebt": "18200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "493700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286500000", "currentAccountsPayable": "180200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149200000", "shortLongTermDebtTotal": "575500000", "totalShareholderEquity": "-64400000", "capitalLeaseObligations": "46100000", "otherCurrentLiabilities": "300900000", "totalCurrentLiabilities": "752500000", "otherNonCurrentLiabilities": "1023400000", "totalNonCurrentLiabilities": "1731400000", "cashAndShortTermInvestments": "552900000", "commonStockSharesOutstanding": "66450999", "intangibleAssetsExcludingGoodwill": "211100000", "cashAndCashEquivalentsAtCarryingValue": "552900000", "accumulatedDepreciationAmortizationPPE": "-381500000" }, "cashflow": { "netIncome": "-449800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "132500000", "capitalExpenditures": "81700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105500000", "cashflowFromInvestment": "-360300000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 2026300000, "cost_of_revenue": 1543300000, "gross_profit": 483000000, "ebit": -242600000, "ebitda": -81600000, "pretax_income": -271800000, "tax_provision": 45400000, "net_income": 750700000, "net_income_to_common": 750700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898500000, "total_current_assets": 1506000000, "total_assets": 2707900000, "short_term_debt": 139900000, "long_term_debt": 527100000, "total_debt": 667000000, "total_liabilities": 3020000000, "total_equity": -356800000, "shares_outstanding": 62932000, "goodwill_and_intangibles": 302200000 }, "cash_flow": { "operating_cash_flow": -681200000, "capital_expenditure": 100000000, "free_cash_flow": -581200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346927, "ticker_id": 4119, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242600000", "ebitda": "-81600000", "netIncome": "750700000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "2026300000", "costOfRevenue": "1543300000", "interestIncome": "29200000", "incomeBeforeTax": "-271800000", "interestExpense": "29200000", "operatingIncome": "87000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45400000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26600000", "otherNonOperatingIncome": "-329600000", "costofGoodsAndServicesSold": "1543300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "369400000", "netIncomeFromContinuingOperations": "-317200000" }, "balance": { "goodwill": "108600000", "inventory": "13400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2707900000", "longTermDebt": "527100000", "shortTermDebt": "139900000", "treasuryStock": "-114400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "193600000", "reportedCurrency": "USD", "retainedEarnings": "-960500000", "totalLiabilities": "3020000000", "otherCurrentAssets": "89300000", "totalCurrentAssets": "1506000000", "currentLongTermDebt": "102800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201900000", "currentAccountsPayable": "223200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110500000", "shortLongTermDebtTotal": "729400000", "totalShareholderEquity": "-356800000", "capitalLeaseObligations": "62400000", "otherCurrentLiabilities": "240700000", "totalCurrentLiabilities": "935100000", "otherNonCurrentLiabilities": "1357500000", "totalNonCurrentLiabilities": "2084900000", "cashAndShortTermInvestments": "898500000", "commonStockSharesOutstanding": "62932000", "intangibleAssetsExcludingGoodwill": "193600000", "cashAndCashEquivalentsAtCarryingValue": "898500000", "accumulatedDepreciationAmortizationPPE": "-616500000" }, "cashflow": { "netIncome": "751200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-681200000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100000", "cashflowFromInvestment": "1041600000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "365500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2026300000, "cost_of_revenue": 1543300000, "gross_profit": 483000000, "research_and_development": 26600000, "selling_general_admin": 369400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242600000, "depreciation_amortisation": 161000000, "ebitda": -81600000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": -271800000, "tax_provision": 45400000, "effective_tax_rate": null, "net_income": 750700000, "net_income_continuing_ops": -317200000, "net_income_to_common": 750700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898500000, "short_term_investments": null, "net_receivables": 504800000, "inventory": 13400000, "other_current_assets": null, "total_current_assets": 1506000000, "net_ppe": null, "goodwill": 108600000, "intangible_assets": 193600000, "goodwill_and_intangibles": 302200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1201900000, "total_assets": 2707900000, "short_term_debt": 139900000, "accounts_payable": 223200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935100000, "long_term_debt": 527100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2084900000, "total_liabilities": 3020000000, "total_debt": 667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -960500000, "total_equity": -356800000, "shares_outstanding": 62932000, "operating_cash_flow": -681200000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1041600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5100000, "free_cash_flow": -581200000, "net_change_in_cash": 365500000 }, "raw_data": { "income": { "ebit": "-242600000", "ebitda": "-81600000", "netIncome": "750700000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "2026300000", "costOfRevenue": "1543300000", "interestIncome": "29200000", "incomeBeforeTax": "-271800000", "interestExpense": "29200000", "operatingIncome": "87000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45400000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26600000", "otherNonOperatingIncome": "-329600000", "costofGoodsAndServicesSold": "1543300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "369400000", "netIncomeFromContinuingOperations": "-317200000" }, "balance": { "goodwill": "108600000", "inventory": "13400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2707900000", "longTermDebt": "527100000", "shortTermDebt": "139900000", "treasuryStock": "-114400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "193600000", "reportedCurrency": "USD", "retainedEarnings": "-960500000", "totalLiabilities": "3020000000", "otherCurrentAssets": "89300000", "totalCurrentAssets": "1506000000", "currentLongTermDebt": "102800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201900000", "currentAccountsPayable": "223200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110500000", "shortLongTermDebtTotal": "729400000", "totalShareholderEquity": "-356800000", "capitalLeaseObligations": "62400000", "otherCurrentLiabilities": "240700000", "totalCurrentLiabilities": "935100000", "otherNonCurrentLiabilities": "1357500000", "totalNonCurrentLiabilities": "2084900000", "cashAndShortTermInvestments": "898500000", "commonStockSharesOutstanding": "62932000", "intangibleAssetsExcludingGoodwill": "193600000", "cashAndCashEquivalentsAtCarryingValue": "898500000", "accumulatedDepreciationAmortizationPPE": "-616500000" }, "cashflow": { "netIncome": "751200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-681200000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100000", "cashflowFromInvestment": "1041600000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "365500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 2222800000, "cost_of_revenue": 1688800000, "gross_profit": 534000000, "ebit": 1500000, "ebitda": 148900000, "pretax_income": -60600000, "tax_provision": 27700000, "net_income": -17200000, "net_income_to_common": -17200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538800000, "total_current_assets": 1221300000, "total_assets": 2504000000, "short_term_debt": 47600000, "long_term_debt": 566100000, "total_debt": 613700000, "total_liabilities": 3732300000, "total_equity": -1265400000, "shares_outstanding": 55961000, "goodwill_and_intangibles": 297200000 }, "cash_flow": { "operating_cash_flow": 123900000, "capital_expenditure": 87100000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346932, "ticker_id": 4119, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1500000", "ebitda": "148900000", "netIncome": "-17200000", "grossProfit": "534000000", "depreciation": "None", "totalRevenue": "2222800000", "costOfRevenue": "1688800000", "interestIncome": "70800000", "incomeBeforeTax": "-60600000", "interestExpense": "62100000", "operatingIncome": "137900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "-62100000", "nonInterestIncome": "None", "operatingExpenses": "396100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31300000", "otherNonOperatingIncome": "-136400000", "costofGoodsAndServicesSold": "1688800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147400000", "sellingGeneralAndAdministrative": "364800000", "netIncomeFromContinuingOperations": "-13300000" }, "balance": { "goodwill": "110400000", "inventory": "16400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2504000000", "longTermDebt": "566100000", "shortTermDebt": "47600000", "treasuryStock": "-109600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "186800000", "reportedCurrency": "USD", "retainedEarnings": "-1711200000", "totalLiabilities": "3732300000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1221300000", "currentLongTermDebt": "13500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282700000", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124400000", "shortLongTermDebtTotal": "669500000", "totalShareholderEquity": "-1265400000", "capitalLeaseObligations": "153600000", "otherCurrentLiabilities": "382100000", "totalCurrentLiabilities": "927300000", "otherNonCurrentLiabilities": "2007900000", "totalNonCurrentLiabilities": "2805000000", "cashAndShortTermInvestments": "538800000", "commonStockSharesOutstanding": "55961000", "intangibleAssetsExcludingGoodwill": "186800000", "cashAndCashEquivalentsAtCarryingValue": "538800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "123900000", "capitalExpenditures": "87100000", "changeInReceivables": "-8300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-158200000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2222800000, "cost_of_revenue": 1688800000, "gross_profit": 534000000, "research_and_development": 31300000, "selling_general_admin": 364800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1500000, "depreciation_amortisation": 147400000, "ebitda": 148900000, "interest_expense": 62100000, "interest_income": null, "other_non_operating": null, "pretax_income": -60600000, "tax_provision": 27700000, "effective_tax_rate": null, "net_income": -17200000, "net_income_continuing_ops": -13300000, "net_income_to_common": -17200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538800000, "short_term_investments": null, "net_receivables": 456100000, "inventory": 16400000, "other_current_assets": null, "total_current_assets": 1221300000, "net_ppe": null, "goodwill": 110400000, "intangible_assets": 186800000, "goodwill_and_intangibles": 297200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282700000, "total_assets": 2504000000, "short_term_debt": 47600000, "accounts_payable": 204300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927300000, "long_term_debt": 566100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2805000000, "total_liabilities": 3732300000, "total_debt": 613700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1711200000, "total_equity": -1265400000, "shares_outstanding": 55961000, "operating_cash_flow": 123900000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 211000000, "net_change_in_cash": -72300000 }, "raw_data": { "income": { "ebit": "1500000", "ebitda": "148900000", "netIncome": "-17200000", "grossProfit": "534000000", "depreciation": "None", "totalRevenue": "2222800000", "costOfRevenue": "1688800000", "interestIncome": "70800000", "incomeBeforeTax": "-60600000", "interestExpense": "62100000", "operatingIncome": "137900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "-62100000", "nonInterestIncome": "None", "operatingExpenses": "396100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31300000", "otherNonOperatingIncome": "-136400000", "costofGoodsAndServicesSold": "1688800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147400000", "sellingGeneralAndAdministrative": "364800000", "netIncomeFromContinuingOperations": "-13300000" }, "balance": { "goodwill": "110400000", "inventory": "16400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2504000000", "longTermDebt": "566100000", "shortTermDebt": "47600000", "treasuryStock": "-109600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "186800000", "reportedCurrency": "USD", "retainedEarnings": "-1711200000", "totalLiabilities": "3732300000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1221300000", "currentLongTermDebt": "13500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282700000", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124400000", "shortLongTermDebtTotal": "669500000", "totalShareholderEquity": "-1265400000", "capitalLeaseObligations": "153600000", "otherCurrentLiabilities": "382100000", "totalCurrentLiabilities": "927300000", "otherNonCurrentLiabilities": "2007900000", "totalNonCurrentLiabilities": "2805000000", "cashAndShortTermInvestments": "538800000", "commonStockSharesOutstanding": "55961000", "intangibleAssetsExcludingGoodwill": "186800000", "cashAndCashEquivalentsAtCarryingValue": "538800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "123900000", "capitalExpenditures": "87100000", "changeInReceivables": "-8300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-158200000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 2138700000, "gross_profit": 686300000, "ebit": 207200000, "ebitda": 371300000, "pretax_income": 143200000, "tax_provision": 64300000, "net_income": 75500000, "net_income_to_common": 75500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 1301400000, "total_assets": 2457600000, "short_term_debt": 10000000, "long_term_debt": 642800000, "total_debt": 652800000, "total_liabilities": 3757200000, "total_equity": -1299600000, "shares_outstanding": 51487000, "goodwill_and_intangibles": 339900000 }, "cash_flow": { "operating_cash_flow": 73900000, "capital_expenditure": 116300000, "free_cash_flow": 190200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346937, "ticker_id": 4119, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207200000", "ebitda": "371300000", "netIncome": "75500000", "grossProfit": "686300000", "depreciation": "None", "totalRevenue": "2825000000", "costOfRevenue": "2138700000", "interestIncome": "69900000", "incomeBeforeTax": "143200000", "interestExpense": "64000000", "operatingIncome": "284100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "402200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31900000", "otherNonOperatingIncome": "-76900000", "costofGoodsAndServicesSold": "2138700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164100000", "sellingGeneralAndAdministrative": "370300000", "netIncomeFromContinuingOperations": "78900000" }, "balance": { "goodwill": "177800000", "inventory": "27300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2457600000", "longTermDebt": "642800000", "shortTermDebt": "10000000", "treasuryStock": "-105000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "162100000", "reportedCurrency": "USD", "retainedEarnings": "-1694000000", "totalLiabilities": "3757200000", "otherCurrentAssets": "260400000", "totalCurrentAssets": "1301400000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156200000", "currentAccountsPayable": "268900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121300000", "shortLongTermDebtTotal": "652800000", "totalShareholderEquity": "-1299600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286500000", "totalCurrentLiabilities": "923300000", "otherNonCurrentLiabilities": "2033900000", "totalNonCurrentLiabilities": "2833900000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "51487000", "intangibleAssetsExcludingGoodwill": "162100000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "73900000", "capitalExpenditures": "116300000", "changeInReceivables": "-50500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4800000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2825000000, "cost_of_revenue": 2138700000, "gross_profit": 686300000, "research_and_development": 31900000, "selling_general_admin": 370300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207200000, "depreciation_amortisation": 164100000, "ebitda": 371300000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 143200000, "tax_provision": 64300000, "effective_tax_rate": null, "net_income": 75500000, "net_income_continuing_ops": 78900000, "net_income_to_common": 75500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": null, "net_receivables": 538900000, "inventory": 27300000, "other_current_assets": null, "total_current_assets": 1301400000, "net_ppe": null, "goodwill": 177800000, "intangible_assets": 162100000, "goodwill_and_intangibles": 339900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156200000, "total_assets": 2457600000, "short_term_debt": 10000000, "accounts_payable": 268900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923300000, "long_term_debt": 642800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2833900000, "total_liabilities": 3757200000, "total_debt": 652800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1694000000, "total_equity": -1299600000, "shares_outstanding": 51487000, "operating_cash_flow": 73900000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4800000, "free_cash_flow": 190200000, "net_change_in_cash": -115900000 }, "raw_data": { "income": { "ebit": "207200000", "ebitda": "371300000", "netIncome": "75500000", "grossProfit": "686300000", "depreciation": "None", "totalRevenue": "2825000000", "costOfRevenue": "2138700000", "interestIncome": "69900000", "incomeBeforeTax": "143200000", "interestExpense": "64000000", "operatingIncome": "284100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "402200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31900000", "otherNonOperatingIncome": "-76900000", "costofGoodsAndServicesSold": "2138700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164100000", "sellingGeneralAndAdministrative": "370300000", "netIncomeFromContinuingOperations": "78900000" }, "balance": { "goodwill": "177800000", "inventory": "27300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2457600000", "longTermDebt": "642800000", "shortTermDebt": "10000000", "treasuryStock": "-105000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "162100000", "reportedCurrency": "USD", "retainedEarnings": "-1694000000", "totalLiabilities": "3757200000", "otherCurrentAssets": "260400000", "totalCurrentAssets": "1301400000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156200000", "currentAccountsPayable": "268900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121300000", "shortLongTermDebtTotal": "652800000", "totalShareholderEquity": "-1299600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286500000", "totalCurrentLiabilities": "923300000", "otherNonCurrentLiabilities": "2033900000", "totalNonCurrentLiabilities": "2833900000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "51487000", "intangibleAssetsExcludingGoodwill": "162100000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "73900000", "capitalExpenditures": "116300000", "changeInReceivables": "-50500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4800000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 437600000, "cost_of_revenue": 325100000, "gross_profit": 112500000, "ebit": 16200000, "ebitda": 21800000, "pretax_income": -23100000, "tax_provision": 13700000, "net_income": -35800000, "net_income_to_common": -35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380200000, "total_current_assets": 895900000, "total_assets": 1732400000, "short_term_debt": 13500000, "long_term_debt": 724000000, "total_debt": 737500000, "total_liabilities": 2016900000, "total_equity": -300000000, "shares_outstanding": 71801000, "goodwill_and_intangibles": 389700000 }, "cash_flow": { "operating_cash_flow": -4400000, "capital_expenditure": 10700000, "free_cash_flow": 6300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346900, "ticker_id": 4119, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16200000", "ebitda": "21800000", "netIncome": "-35800000", "grossProfit": "112500000", "depreciation": "None", "totalRevenue": "437600000", "costOfRevenue": "325100000", "interestIncome": "4900000", "incomeBeforeTax": "-23100000", "interestExpense": "18500000", "operatingIncome": "16200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "96300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "91500000", "netIncomeFromContinuingOperations": "-36800000" }, "balance": { "goodwill": "193700000", "inventory": "14900000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1732400000", "longTermDebt": "724000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "196000000", "reportedCurrency": "USD", "retainedEarnings": "-2514700000", "totalLiabilities": "2016900000", "otherCurrentAssets": "119500000", "totalCurrentAssets": "895900000", "currentLongTermDebt": "13500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836500000", "currentAccountsPayable": "105500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765300000", "totalShareholderEquity": "-300000000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "602400000", "otherNonCurrentLiabilities": "77400000", "totalNonCurrentLiabilities": "1414500000", "cashAndShortTermInvestments": "380200000", "commonStockSharesOutstanding": "71801000", "intangibleAssetsExcludingGoodwill": "196000000", "cashAndCashEquivalentsAtCarryingValue": "380200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-4400000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-21200000", "stockBasedCompensation": "4099999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437600000, "cost_of_revenue": 325100000, "gross_profit": 112500000, "research_and_development": 4800000, "selling_general_admin": 91500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16200000, "depreciation_amortisation": 5600000, "ebitda": 21800000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": -23100000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": -35800000, "net_income_continuing_ops": -36800000, "net_income_to_common": -35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380200000, "short_term_investments": null, "net_receivables": 381300000, "inventory": 14900000, "other_current_assets": null, "total_current_assets": 895900000, "net_ppe": null, "goodwill": 193700000, "intangible_assets": 196000000, "goodwill_and_intangibles": 389700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836500000, "total_assets": 1732400000, "short_term_debt": 13500000, "accounts_payable": 105500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602400000, "long_term_debt": 724000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414500000, "total_liabilities": 2016900000, "total_debt": 737500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2514700000, "total_equity": -300000000, "shares_outstanding": 71801000, "operating_cash_flow": -4400000, "stock_based_compensation": 4099999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 6300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16200000", "ebitda": "21800000", "netIncome": "-35800000", "grossProfit": "112500000", "depreciation": "None", "totalRevenue": "437600000", "costOfRevenue": "325100000", "interestIncome": "4900000", "incomeBeforeTax": "-23100000", "interestExpense": "18500000", "operatingIncome": "16200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "96300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "91500000", "netIncomeFromContinuingOperations": "-36800000" }, "balance": { "goodwill": "193700000", "inventory": "14900000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1732400000", "longTermDebt": "724000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "196000000", "reportedCurrency": "USD", "retainedEarnings": "-2514700000", "totalLiabilities": "2016900000", "otherCurrentAssets": "119500000", "totalCurrentAssets": "895900000", "currentLongTermDebt": "13500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836500000", "currentAccountsPayable": "105500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765300000", "totalShareholderEquity": "-300000000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "602400000", "otherNonCurrentLiabilities": "77400000", "totalNonCurrentLiabilities": "1414500000", "cashAndShortTermInvestments": "380200000", "commonStockSharesOutstanding": "71801000", "intangibleAssetsExcludingGoodwill": "196000000", "cashAndCashEquivalentsAtCarryingValue": "380200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-4400000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-21200000", "stockBasedCompensation": "4099999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 574500000, "cost_of_revenue": 384900000, "gross_profit": 189600000, "ebit": 59500000, "ebitda": 102400000, "pretax_income": 40700000, "tax_provision": 20900000, "net_income": 18700000, "net_income_to_common": 18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413900000, "total_current_assets": 1004000000, "total_assets": 1846200000, "short_term_debt": 12700000, "long_term_debt": 729000000, "total_debt": 741700000, "total_liabilities": 2114500000, "total_equity": -282600000, "shares_outstanding": 71261000, "goodwill_and_intangibles": 225000000 }, "cash_flow": { "operating_cash_flow": 104900000, "capital_expenditure": 7600000, "free_cash_flow": 112500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346901, "ticker_id": 4119, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59500000", "ebitda": "102400000", "netIncome": "18700000", "grossProfit": "189600000", "depreciation": "None", "totalRevenue": "574500000", "costOfRevenue": "384900000", "interestIncome": "4700000", "incomeBeforeTax": "40700000", "interestExpense": "18800000", "operatingIncome": "71800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "117800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "109900000", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "193800000", "inventory": "13800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1846200000", "longTermDebt": "729000000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31200000", "reportedCurrency": "USD", "retainedEarnings": "-2478900000", "totalLiabilities": "2114500000", "otherCurrentAssets": "138600000", "totalCurrentAssets": "1004000000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842200000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91500000", "shortLongTermDebtTotal": "802900000", "totalShareholderEquity": "-282600000", "capitalLeaseObligations": "46600000", "otherCurrentLiabilities": "333500000", "totalCurrentLiabilities": "655900000", "otherNonCurrentLiabilities": "80600000", "totalNonCurrentLiabilities": "1458600000", "cashAndShortTermInvestments": "413900000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "31200000", "cashAndCashEquivalentsAtCarryingValue": "413900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4300000", "operatingCashflow": "104900000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574500000, "cost_of_revenue": 384900000, "gross_profit": 189600000, "research_and_development": 8100000, "selling_general_admin": 109900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59500000, "depreciation_amortisation": 42900000, "ebitda": 102400000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 40700000, "tax_provision": 20900000, "effective_tax_rate": null, "net_income": 18700000, "net_income_continuing_ops": 19800000, "net_income_to_common": 18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413900000, "short_term_investments": null, "net_receivables": 437700000, "inventory": 13800000, "other_current_assets": null, "total_current_assets": 1004000000, "net_ppe": null, "goodwill": 193800000, "intangible_assets": 31200000, "goodwill_and_intangibles": 225000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842200000, "total_assets": 1846200000, "short_term_debt": 12700000, "accounts_payable": 81200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655900000, "long_term_debt": 729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458600000, "total_liabilities": 2114500000, "total_debt": 741700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2478900000, "total_equity": -282600000, "shares_outstanding": 71261000, "operating_cash_flow": 104900000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100000, "free_cash_flow": 112500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59500000", "ebitda": "102400000", "netIncome": "18700000", "grossProfit": "189600000", "depreciation": "None", "totalRevenue": "574500000", "costOfRevenue": "384900000", "interestIncome": "4700000", "incomeBeforeTax": "40700000", "interestExpense": "18800000", "operatingIncome": "71800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "117800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "109900000", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "193800000", "inventory": "13800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1846200000", "longTermDebt": "729000000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31200000", "reportedCurrency": "USD", "retainedEarnings": "-2478900000", "totalLiabilities": "2114500000", "otherCurrentAssets": "138600000", "totalCurrentAssets": "1004000000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842200000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91500000", "shortLongTermDebtTotal": "802900000", "totalShareholderEquity": "-282600000", "capitalLeaseObligations": "46600000", "otherCurrentLiabilities": "333500000", "totalCurrentLiabilities": "655900000", "otherNonCurrentLiabilities": "80600000", "totalNonCurrentLiabilities": "1458600000", "cashAndShortTermInvestments": "413900000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "31200000", "cashAndCashEquivalentsAtCarryingValue": "413900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4300000", "operatingCashflow": "104900000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 460200000, "cost_of_revenue": 343000000, "gross_profit": 117200000, "ebit": -274700000, "ebitda": -252800000, "pretax_income": -292900000, "tax_provision": 16300000, "net_income": -308900000, "net_income_to_common": -308900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321900000, "total_current_assets": 865600000, "total_assets": 1743800000, "short_term_debt": 11700000, "long_term_debt": 723200000, "total_debt": 734900000, "total_liabilities": 2028900000, "total_equity": -300200000, "shares_outstanding": 71261000, "goodwill_and_intangibles": 391900000 }, "cash_flow": { "operating_cash_flow": 38000000, "capital_expenditure": 18100000, "free_cash_flow": 56100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346903, "ticker_id": 4119, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-274700000", "ebitda": "-252800000", "netIncome": "-308900000", "grossProfit": "117200000", "depreciation": "None", "totalRevenue": "460200000", "costOfRevenue": "343000000", "interestIncome": "4700000", "incomeBeforeTax": "-292900000", "interestExpense": "18200000", "operatingIncome": "21500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16300000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "95700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "90900000", "netIncomeFromContinuingOperations": "-309200000" }, "balance": { "goodwill": "193800000", "inventory": "18200000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1743800000", "longTermDebt": "723200000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "198100000", "reportedCurrency": "USD", "retainedEarnings": "-2497600000", "totalLiabilities": "2028900000", "otherCurrentAssets": "105900000", "totalCurrentAssets": "865600000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878200000", "currentAccountsPayable": "112400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99100000", "shortLongTermDebtTotal": "769300000", "totalShareholderEquity": "-300200000", "capitalLeaseObligations": "34400000", "otherCurrentLiabilities": "440300000", "totalCurrentLiabilities": "564400000", "otherNonCurrentLiabilities": "82500000", "totalNonCurrentLiabilities": "1464500000", "cashAndShortTermInvestments": "321900000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "198100000", "cashAndCashEquivalentsAtCarryingValue": "321900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "38000000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460200000, "cost_of_revenue": 343000000, "gross_profit": 117200000, "research_and_development": 4800000, "selling_general_admin": 90900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -274700000, "depreciation_amortisation": 21900000, "ebitda": -252800000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": -292900000, "tax_provision": 16300000, "effective_tax_rate": null, "net_income": -308900000, "net_income_continuing_ops": -309200000, "net_income_to_common": -308900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321900000, "short_term_investments": null, "net_receivables": 419600000, "inventory": 18200000, "other_current_assets": null, "total_current_assets": 865600000, "net_ppe": null, "goodwill": 193800000, "intangible_assets": 198100000, "goodwill_and_intangibles": 391900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878200000, "total_assets": 1743800000, "short_term_debt": 11700000, "accounts_payable": 112400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564400000, "long_term_debt": 723200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464500000, "total_liabilities": 2028900000, "total_debt": 734900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2497600000, "total_equity": -300200000, "shares_outstanding": 71261000, "operating_cash_flow": 38000000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 56100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-274700000", "ebitda": "-252800000", "netIncome": "-308900000", "grossProfit": "117200000", "depreciation": "None", "totalRevenue": "460200000", "costOfRevenue": "343000000", "interestIncome": "4700000", "incomeBeforeTax": "-292900000", "interestExpense": "18200000", "operatingIncome": "21500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16300000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "95700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "90900000", "netIncomeFromContinuingOperations": "-309200000" }, "balance": { "goodwill": "193800000", "inventory": "18200000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1743800000", "longTermDebt": "723200000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "198100000", "reportedCurrency": "USD", "retainedEarnings": "-2497600000", "totalLiabilities": "2028900000", "otherCurrentAssets": "105900000", "totalCurrentAssets": "865600000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878200000", "currentAccountsPayable": "112400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99100000", "shortLongTermDebtTotal": "769300000", "totalShareholderEquity": "-300200000", "capitalLeaseObligations": "34400000", "otherCurrentLiabilities": "440300000", "totalCurrentLiabilities": "564400000", "otherNonCurrentLiabilities": "82500000", "totalNonCurrentLiabilities": "1464500000", "cashAndShortTermInvestments": "321900000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "198100000", "cashAndCashEquivalentsAtCarryingValue": "321900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "38000000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 483300000, "cost_of_revenue": 347700000, "gross_profit": 135600000, "ebit": 8200000, "ebitda": 34200000, "pretax_income": -100000, "tax_provision": 20000000, "net_income": -20100000, "net_income_to_common": -20100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300800000, "total_current_assets": 895700000, "total_assets": 1796600000, "short_term_debt": 5700000, "long_term_debt": 692700000, "total_debt": 698400000, "total_liabilities": 2003500000, "total_equity": -221500000, "shares_outstanding": 71261000, "goodwill_and_intangibles": 445400000 }, "cash_flow": { "operating_cash_flow": -316200000, "capital_expenditure": 40400000, "free_cash_flow": -275800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346904, "ticker_id": 4119, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8200000", "ebitda": "34200000", "netIncome": "-20100000", "grossProfit": "135600000", "depreciation": "None", "totalRevenue": "483300000", "costOfRevenue": "347700000", "interestIncome": "8200000", "incomeBeforeTax": "-100000", "interestExpense": "8200000", "operatingIncome": "35100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "100500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "115200000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "248900000", "inventory": "27800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1796600000", "longTermDebt": "692700000", "shortTermDebt": "5700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "196500000", "reportedCurrency": "USD", "retainedEarnings": "-2188700000", "totalLiabilities": "2003500000", "otherCurrentAssets": "97300000", "totalCurrentAssets": "895700000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "469800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900900000", "currentAccountsPayable": "92700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101200000", "shortLongTermDebtTotal": "733500000", "totalShareholderEquity": "-221500000", "capitalLeaseObligations": "35100000", "otherCurrentLiabilities": "221200000", "totalCurrentLiabilities": "539800000", "otherNonCurrentLiabilities": "77700000", "totalNonCurrentLiabilities": "1463700000", "cashAndShortTermInvestments": "300800000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "196500000", "cashAndCashEquivalentsAtCarryingValue": "300800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "-316200000", "capitalExpenditures": "40400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194300000", "cashflowFromInvestment": "10300000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483300000, "cost_of_revenue": 347700000, "gross_profit": 135600000, "research_and_development": 6000000, "selling_general_admin": 115200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8200000, "depreciation_amortisation": 26000000, "ebitda": 34200000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": -100000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -20100000, "net_income_continuing_ops": -20000000, "net_income_to_common": -20100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300800000, "short_term_investments": null, "net_receivables": 469800000, "inventory": 27800000, "other_current_assets": null, "total_current_assets": 895700000, "net_ppe": null, "goodwill": 248900000, "intangible_assets": 196500000, "goodwill_and_intangibles": 445400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900900000, "total_assets": 1796600000, "short_term_debt": 5700000, "accounts_payable": 92700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539800000, "long_term_debt": 692700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463700000, "total_liabilities": 2003500000, "total_debt": 698400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2188700000, "total_equity": -221500000, "shares_outstanding": 71261000, "operating_cash_flow": -316200000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194300000, "free_cash_flow": -275800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8200000", "ebitda": "34200000", "netIncome": "-20100000", "grossProfit": "135600000", "depreciation": "None", "totalRevenue": "483300000", "costOfRevenue": "347700000", "interestIncome": "8200000", "incomeBeforeTax": "-100000", "interestExpense": "8200000", "operatingIncome": "35100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "100500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "115200000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "248900000", "inventory": "27800000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1796600000", "longTermDebt": "692700000", "shortTermDebt": "5700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "196500000", "reportedCurrency": "USD", "retainedEarnings": "-2188700000", "totalLiabilities": "2003500000", "otherCurrentAssets": "97300000", "totalCurrentAssets": "895700000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "469800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900900000", "currentAccountsPayable": "92700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101200000", "shortLongTermDebtTotal": "733500000", "totalShareholderEquity": "-221500000", "capitalLeaseObligations": "35100000", "otherCurrentLiabilities": "221200000", "totalCurrentLiabilities": "539800000", "otherNonCurrentLiabilities": "77700000", "totalNonCurrentLiabilities": "1463700000", "cashAndShortTermInvestments": "300800000", "commonStockSharesOutstanding": "71261000", "intangibleAssetsExcludingGoodwill": "196500000", "cashAndCashEquivalentsAtCarryingValue": "300800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "-316200000", "capitalExpenditures": "40400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194300000", "cashflowFromInvestment": "10300000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 432100000, "cost_of_revenue": 324600000, "gross_profit": 107500000, "ebit": -11800000, "ebitda": 10800000, "pretax_income": -20000000, "tax_provision": 10600000, "net_income": -29500000, "net_income_to_common": -29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393100000, "total_current_assets": 950000000, "total_assets": 1840300000, "short_term_debt": 6500000, "long_term_debt": 488300000, "total_debt": 494800000, "total_liabilities": 2094400000, "total_equity": -267800000, "shares_outstanding": 70238095, "goodwill_and_intangibles": 447400000 }, "cash_flow": { "operating_cash_flow": 33300000, "capital_expenditure": 20100000, "free_cash_flow": 53400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346905, "ticker_id": 4119, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11800000", "ebitda": "10800000", "netIncome": "-29500000", "grossProfit": "107500000", "depreciation": "None", "totalRevenue": "432100000", "costOfRevenue": "324600000", "interestIncome": "6900000", "incomeBeforeTax": "-20000000", "interestExpense": "8200000", "operatingIncome": "5100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10600000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "102400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "118300000", "netIncomeFromContinuingOperations": "-30600000" }, "balance": { "goodwill": "248200000", "inventory": "21600000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1840300000", "longTermDebt": "488300000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "199200000", "reportedCurrency": "USD", "retainedEarnings": "-2168600000", "totalLiabilities": "2094400000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "950000000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890300000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97700000", "shortLongTermDebtTotal": "527400000", "totalShareholderEquity": "-267800000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "236500000", "totalCurrentLiabilities": "567900000", "otherNonCurrentLiabilities": "76200000", "totalNonCurrentLiabilities": "1526500000", "cashAndShortTermInvestments": "393100000", "commonStockSharesOutstanding": "70238095", "intangibleAssetsExcludingGoodwill": "199200000", "cashAndCashEquivalentsAtCarryingValue": "393100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "33300000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-20300000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432100000, "cost_of_revenue": 324600000, "gross_profit": 107500000, "research_and_development": 5600000, "selling_general_admin": 118300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11800000, "depreciation_amortisation": 22600000, "ebitda": 10800000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": -20000000, "tax_provision": 10600000, "effective_tax_rate": null, "net_income": -29500000, "net_income_continuing_ops": -30600000, "net_income_to_common": -29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393100000, "short_term_investments": null, "net_receivables": 443600000, "inventory": 21600000, "other_current_assets": null, "total_current_assets": 950000000, "net_ppe": null, "goodwill": 248200000, "intangible_assets": 199200000, "goodwill_and_intangibles": 447400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890300000, "total_assets": 1840300000, "short_term_debt": 6500000, "accounts_payable": 103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567900000, "long_term_debt": 488300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526500000, "total_liabilities": 2094400000, "total_debt": 494800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2168600000, "total_equity": -267800000, "shares_outstanding": 70238095, "operating_cash_flow": 33300000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 53400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11800000", "ebitda": "10800000", "netIncome": "-29500000", "grossProfit": "107500000", "depreciation": "None", "totalRevenue": "432100000", "costOfRevenue": "324600000", "interestIncome": "6900000", "incomeBeforeTax": "-20000000", "interestExpense": "8200000", "operatingIncome": "5100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10600000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "102400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "118300000", "netIncomeFromContinuingOperations": "-30600000" }, "balance": { "goodwill": "248200000", "inventory": "21600000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1840300000", "longTermDebt": "488300000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "199200000", "reportedCurrency": "USD", "retainedEarnings": "-2168600000", "totalLiabilities": "2094400000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "950000000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890300000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97700000", "shortLongTermDebtTotal": "527400000", "totalShareholderEquity": "-267800000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "236500000", "totalCurrentLiabilities": "567900000", "otherNonCurrentLiabilities": "76200000", "totalNonCurrentLiabilities": "1526500000", "cashAndShortTermInvestments": "393100000", "commonStockSharesOutstanding": "70238095", "intangibleAssetsExcludingGoodwill": "199200000", "cashAndCashEquivalentsAtCarryingValue": "393100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "33300000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-20300000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 545400000, "cost_of_revenue": 370400000, "gross_profit": 175000000, "ebit": 67500000, "ebitda": 96100000, "pretax_income": 59300000, "tax_provision": 28800000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376500000, "total_current_assets": 982400000, "total_assets": 1872300000, "short_term_debt": 20000000, "long_term_debt": 488200000, "total_debt": 508200000, "total_liabilities": 2141600000, "total_equity": -283400000, "shares_outstanding": 72938000, "goodwill_and_intangibles": 448400000 }, "cash_flow": { "operating_cash_flow": 76600000, "capital_expenditure": 15800000, "free_cash_flow": 92400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346906, "ticker_id": 4119, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67500000", "ebitda": "96100000", "netIncome": "30000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "545400000", "costOfRevenue": "370400000", "interestIncome": "12200000", "incomeBeforeTax": "59300000", "interestExpense": "8200000", "operatingIncome": "48600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "126400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "-51300000", "netIncomeFromContinuingOperations": "30500000" }, "balance": { "goodwill": "247900000", "inventory": "16400000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1872300000", "longTermDebt": "488200000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200500000", "reportedCurrency": "USD", "retainedEarnings": "-2139100000", "totalLiabilities": "2141600000", "otherCurrentAssets": "106300000", "totalCurrentAssets": "982400000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889900000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119500000", "shortLongTermDebtTotal": "537100000", "totalShareholderEquity": "-283400000", "capitalLeaseObligations": "43900000", "otherCurrentLiabilities": "228700000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "1513600000", "cashAndShortTermInvestments": "376500000", "commonStockSharesOutstanding": "72938000", "intangibleAssetsExcludingGoodwill": "200500000", "cashAndCashEquivalentsAtCarryingValue": "376500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "76600000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-43400000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545400000, "cost_of_revenue": 370400000, "gross_profit": 175000000, "research_and_development": 7700000, "selling_general_admin": -51300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67500000, "depreciation_amortisation": 28600000, "ebitda": 96100000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": 59300000, "tax_provision": 28800000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 30500000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376500000, "short_term_investments": null, "net_receivables": 483200000, "inventory": 16400000, "other_current_assets": null, "total_current_assets": 982400000, "net_ppe": null, "goodwill": 247900000, "intangible_assets": 200500000, "goodwill_and_intangibles": 448400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889900000, "total_assets": 1872300000, "short_term_debt": 20000000, "accounts_payable": 97900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628000000, "long_term_debt": 488200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513600000, "total_liabilities": 2141600000, "total_debt": 508200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2139100000, "total_equity": -283400000, "shares_outstanding": 72938000, "operating_cash_flow": 76600000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4400000, "free_cash_flow": 92400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67500000", "ebitda": "96100000", "netIncome": "30000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "545400000", "costOfRevenue": "370400000", "interestIncome": "12200000", "incomeBeforeTax": "59300000", "interestExpense": "8200000", "operatingIncome": "48600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "126400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "-51300000", "netIncomeFromContinuingOperations": "30500000" }, "balance": { "goodwill": "247900000", "inventory": "16400000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1872300000", "longTermDebt": "488200000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "200500000", "reportedCurrency": "USD", "retainedEarnings": "-2139100000", "totalLiabilities": "2141600000", "otherCurrentAssets": "106300000", "totalCurrentAssets": "982400000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889900000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119500000", "shortLongTermDebtTotal": "537100000", "totalShareholderEquity": "-283400000", "capitalLeaseObligations": "43900000", "otherCurrentLiabilities": "228700000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "1513600000", "cashAndShortTermInvestments": "376500000", "commonStockSharesOutstanding": "72938000", "intangibleAssetsExcludingGoodwill": "200500000", "cashAndCashEquivalentsAtCarryingValue": "376500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "76600000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-43400000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 497000000, "cost_of_revenue": 352000000, "gross_profit": 145000000, "ebit": -700000, "ebitda": 23600000, "pretax_income": -8600000, "tax_provision": 53300000, "net_income": -61900000, "net_income_to_common": -61900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373700000, "total_current_assets": 947100000, "total_assets": 1861600000, "short_term_debt": 7700000, "long_term_debt": 488500000, "total_debt": 496200000, "total_liabilities": 2049500000, "total_equity": -202200000, "shares_outstanding": 69275000, "goodwill_and_intangibles": 285100000 }, "cash_flow": { "operating_cash_flow": 32000000, "capital_expenditure": 17800000, "free_cash_flow": 49800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346908, "ticker_id": 4119, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-700000", "ebitda": "23600000", "netIncome": "-61900000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "497000000", "costOfRevenue": "352000000", "interestIncome": "5800000", "incomeBeforeTax": "-8600000", "interestExpense": "7900000", "operatingIncome": "7500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53300000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "137500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "103600000", "netIncomeFromContinuingOperations": "-61900000" }, "balance": { "goodwill": "248500000", "inventory": "20100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1861600000", "longTermDebt": "488500000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36600000", "reportedCurrency": "USD", "retainedEarnings": "-2169100000", "totalLiabilities": "2049500000", "otherCurrentAssets": "93100000", "totalCurrentAssets": "947100000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914500000", "currentAccountsPayable": "119900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122700000", "shortLongTermDebtTotal": "525600000", "totalShareholderEquity": "-202200000", "capitalLeaseObligations": "29400000", "otherCurrentLiabilities": "272700000", "totalCurrentLiabilities": "585300000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "1464200000", "cashAndShortTermInvestments": "373700000", "commonStockSharesOutstanding": "69275000", "intangibleAssetsExcludingGoodwill": "36600000", "cashAndCashEquivalentsAtCarryingValue": "373700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "32000000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1800000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497000000, "cost_of_revenue": 352000000, "gross_profit": 145000000, "research_and_development": 6500000, "selling_general_admin": 103600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -700000, "depreciation_amortisation": 24300000, "ebitda": 23600000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": -8600000, "tax_provision": 53300000, "effective_tax_rate": null, "net_income": -61900000, "net_income_continuing_ops": -61900000, "net_income_to_common": -61900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373700000, "short_term_investments": null, "net_receivables": 460200000, "inventory": 20100000, "other_current_assets": null, "total_current_assets": 947100000, "net_ppe": null, "goodwill": 248500000, "intangible_assets": 36600000, "goodwill_and_intangibles": 285100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914500000, "total_assets": 1861600000, "short_term_debt": 7700000, "accounts_payable": 119900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585300000, "long_term_debt": 488500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464200000, "total_liabilities": 2049500000, "total_debt": 496200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2169100000, "total_equity": -202200000, "shares_outstanding": 69275000, "operating_cash_flow": 32000000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1800000, "free_cash_flow": 49800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-700000", "ebitda": "23600000", "netIncome": "-61900000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "497000000", "costOfRevenue": "352000000", "interestIncome": "5800000", "incomeBeforeTax": "-8600000", "interestExpense": "7900000", "operatingIncome": "7500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53300000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "137500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "103600000", "netIncomeFromContinuingOperations": "-61900000" }, "balance": { "goodwill": "248500000", "inventory": "20100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1861600000", "longTermDebt": "488500000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36600000", "reportedCurrency": "USD", "retainedEarnings": "-2169100000", "totalLiabilities": "2049500000", "otherCurrentAssets": "93100000", "totalCurrentAssets": "947100000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914500000", "currentAccountsPayable": "119900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122700000", "shortLongTermDebtTotal": "525600000", "totalShareholderEquity": "-202200000", "capitalLeaseObligations": "29400000", "otherCurrentLiabilities": "272700000", "totalCurrentLiabilities": "585300000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "1464200000", "cashAndShortTermInvestments": "373700000", "commonStockSharesOutstanding": "69275000", "intangibleAssetsExcludingGoodwill": "36600000", "cashAndCashEquivalentsAtCarryingValue": "373700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "32000000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1800000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 478200000, "cost_of_revenue": 347900000, "gross_profit": 130300000, "ebit": 14200000, "ebitda": 42300000, "pretax_income": 6300000, "tax_provision": 18800000, "net_income": -12000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344900000, "total_current_assets": 907900000, "total_assets": 1867800000, "short_term_debt": 7200000, "long_term_debt": 489200000, "total_debt": 496400000, "total_liabilities": 2028400000, "total_equity": -174100000, "shares_outstanding": 69275000, "goodwill_and_intangibles": 494900000 }, "cash_flow": { "operating_cash_flow": 2700000, "capital_expenditure": 21200000, "free_cash_flow": 23900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346909, "ticker_id": 4119, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14200000", "ebitda": "42300000", "netIncome": "-12000000", "grossProfit": "130300000", "depreciation": "None", "totalRevenue": "478200000", "costOfRevenue": "347900000", "interestIncome": "None", "incomeBeforeTax": "6300000", "interestExpense": "7900000", "operatingIncome": "23000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18800000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "113500000", "netIncomeFromContinuingOperations": "-12500000" }, "balance": { "goodwill": "287200000", "inventory": "16500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1867800000", "longTermDebt": "489200000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "207700000", "reportedCurrency": "USD", "retainedEarnings": "-2107200000", "totalLiabilities": "2028400000", "otherCurrentAssets": "96500000", "totalCurrentAssets": "907900000", "currentLongTermDebt": "7200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959900000", "currentAccountsPayable": "150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526100000", "totalShareholderEquity": "-174100000", "capitalLeaseObligations": "29700000", "otherCurrentLiabilities": "244400000", "totalCurrentLiabilities": "592200000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "1436200000", "cashAndShortTermInvestments": "344900000", "commonStockSharesOutstanding": "69275000", "intangibleAssetsExcludingGoodwill": "207700000", "cashAndCashEquivalentsAtCarryingValue": "344900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "2700000", "capitalExpenditures": "21200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478200000, "cost_of_revenue": 347900000, "gross_profit": 130300000, "research_and_development": 4800000, "selling_general_admin": 113500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14200000, "depreciation_amortisation": 28100000, "ebitda": 42300000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 6300000, "tax_provision": 18800000, "effective_tax_rate": null, "net_income": -12000000, "net_income_continuing_ops": -12500000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344900000, "short_term_investments": null, "net_receivables": 450000000, "inventory": 16500000, "other_current_assets": null, "total_current_assets": 907900000, "net_ppe": null, "goodwill": 287200000, "intangible_assets": 207700000, "goodwill_and_intangibles": 494900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959900000, "total_assets": 1867800000, "short_term_debt": 7200000, "accounts_payable": 150200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592200000, "long_term_debt": 489200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436200000, "total_liabilities": 2028400000, "total_debt": 496400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2107200000, "total_equity": -174100000, "shares_outstanding": 69275000, "operating_cash_flow": 2700000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4200000, "free_cash_flow": 23900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14200000", "ebitda": "42300000", "netIncome": "-12000000", "grossProfit": "130300000", "depreciation": "None", "totalRevenue": "478200000", "costOfRevenue": "347900000", "interestIncome": "None", "incomeBeforeTax": "6300000", "interestExpense": "7900000", "operatingIncome": "23000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18800000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "113500000", "netIncomeFromContinuingOperations": "-12500000" }, "balance": { "goodwill": "287200000", "inventory": "16500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1867800000", "longTermDebt": "489200000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "207700000", "reportedCurrency": "USD", "retainedEarnings": "-2107200000", "totalLiabilities": "2028400000", "otherCurrentAssets": "96500000", "totalCurrentAssets": "907900000", "currentLongTermDebt": "7200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959900000", "currentAccountsPayable": "150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526100000", "totalShareholderEquity": "-174100000", "capitalLeaseObligations": "29700000", "otherCurrentLiabilities": "244400000", "totalCurrentLiabilities": "592200000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "1436200000", "cashAndShortTermInvestments": "344900000", "commonStockSharesOutstanding": "69275000", "intangibleAssetsExcludingGoodwill": "207700000", "cashAndCashEquivalentsAtCarryingValue": "344900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "2700000", "capitalExpenditures": "21200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 487800000, "cost_of_revenue": 350800000, "gross_profit": 137000000, "ebit": -124400000, "ebitda": -96300000, "pretax_income": -132300000, "tax_provision": 17000000, "net_income": -149500000, "net_income_to_common": -149500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382800000, "total_current_assets": 920300000, "total_assets": 1890500000, "short_term_debt": 10000000, "long_term_debt": 488400000, "total_debt": 498400000, "total_liabilities": 2035300000, "total_equity": -158600000, "shares_outstanding": 68704000, "goodwill_and_intangibles": 496100000 }, "cash_flow": { "operating_cash_flow": 23800000, "capital_expenditure": 19900000, "free_cash_flow": 43700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346910, "ticker_id": 4119, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124400000", "ebitda": "-96300000", "netIncome": "-149500000", "grossProfit": "137000000", "depreciation": "None", "totalRevenue": "487800000", "costOfRevenue": "350800000", "interestIncome": "None", "incomeBeforeTax": "-132300000", "interestExpense": "7900000", "operatingIncome": "23500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "113500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "258400000", "netIncomeFromContinuingOperations": "-149300000" }, "balance": { "goodwill": "287300000", "inventory": "15900000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1890500000", "longTermDebt": "488400000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208800000", "reportedCurrency": "USD", "retainedEarnings": "-2095200000", "totalLiabilities": "2035300000", "otherCurrentAssets": "95900000", "totalCurrentAssets": "920300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970200000", "currentAccountsPayable": "143100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527800000", "totalShareholderEquity": "-158600000", "capitalLeaseObligations": "29400000", "otherCurrentLiabilities": "246200000", "totalCurrentLiabilities": "590200000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "1445100000", "cashAndShortTermInvestments": "382800000", "commonStockSharesOutstanding": "68704000", "intangibleAssetsExcludingGoodwill": "208800000", "cashAndCashEquivalentsAtCarryingValue": "382800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "23800000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7700000", "cashflowFromInvestment": "-18800000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487800000, "cost_of_revenue": 350800000, "gross_profit": 137000000, "research_and_development": 5100000, "selling_general_admin": 258400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124400000, "depreciation_amortisation": 28100000, "ebitda": -96300000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": -132300000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -149500000, "net_income_continuing_ops": -149300000, "net_income_to_common": -149500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382800000, "short_term_investments": null, "net_receivables": 425700000, "inventory": 15900000, "other_current_assets": null, "total_current_assets": 920300000, "net_ppe": null, "goodwill": 287300000, "intangible_assets": 208800000, "goodwill_and_intangibles": 496100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970200000, "total_assets": 1890500000, "short_term_debt": 10000000, "accounts_payable": 143100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590200000, "long_term_debt": 488400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1445100000, "total_liabilities": 2035300000, "total_debt": 498400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2095200000, "total_equity": -158600000, "shares_outstanding": 68704000, "operating_cash_flow": 23800000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7700000, "free_cash_flow": 43700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124400000", "ebitda": "-96300000", "netIncome": "-149500000", "grossProfit": "137000000", "depreciation": "None", "totalRevenue": "487800000", "costOfRevenue": "350800000", "interestIncome": "None", "incomeBeforeTax": "-132300000", "interestExpense": "7900000", "operatingIncome": "23500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "113500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "258400000", "netIncomeFromContinuingOperations": "-149300000" }, "balance": { "goodwill": "287300000", "inventory": "15900000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1890500000", "longTermDebt": "488400000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208800000", "reportedCurrency": "USD", "retainedEarnings": "-2095200000", "totalLiabilities": "2035300000", "otherCurrentAssets": "95900000", "totalCurrentAssets": "920300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970200000", "currentAccountsPayable": "143100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527800000", "totalShareholderEquity": "-158600000", "capitalLeaseObligations": "29400000", "otherCurrentLiabilities": "246200000", "totalCurrentLiabilities": "590200000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "1445100000", "cashAndShortTermInvestments": "382800000", "commonStockSharesOutstanding": "68704000", "intangibleAssetsExcludingGoodwill": "208800000", "cashAndCashEquivalentsAtCarryingValue": "382800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "23800000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7700000", "cashflowFromInvestment": "-18800000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 557600000, "cost_of_revenue": 376400000, "gross_profit": 181200000, "ebit": -132700000, "ebitda": -97300000, "pretax_income": -140600000, "tax_provision": 23600000, "net_income": -165300000, "net_income_to_common": -165300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387700000, "total_current_assets": 971000000, "total_assets": 1965400000, "short_term_debt": 32100000, "long_term_debt": 491200000, "total_debt": 523300000, "total_liabilities": 2103800000, "total_equity": -151800000, "shares_outstanding": 68402000, "goodwill_and_intangibles": 496300000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 19000000, "free_cash_flow": 42000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346911, "ticker_id": 4119, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132700000", "ebitda": "-97300000", "netIncome": "-165300000", "grossProfit": "181200000", "depreciation": "None", "totalRevenue": "557600000", "costOfRevenue": "376400000", "interestIncome": "None", "incomeBeforeTax": "-140600000", "interestExpense": "7900000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23600000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "137200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35400000", "sellingGeneralAndAdministrative": "-84000000", "netIncomeFromContinuingOperations": "-164200000" }, "balance": { "goodwill": "287400000", "inventory": "15300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1965400000", "longTermDebt": "491200000", "shortTermDebt": "32100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208900000", "reportedCurrency": "USD", "retainedEarnings": "-1945700000", "totalLiabilities": "2103800000", "otherCurrentAssets": "101800000", "totalCurrentAssets": "971000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994400000", "currentAccountsPayable": "130900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548900000", "totalShareholderEquity": "-151800000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "230500000", "totalCurrentLiabilities": "650900000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "1452900000", "cashAndShortTermInvestments": "387700000", "commonStockSharesOutstanding": "68402000", "intangibleAssetsExcludingGoodwill": "208900000", "cashAndCashEquivalentsAtCarryingValue": "387700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "23000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-23300000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557600000, "cost_of_revenue": 376400000, "gross_profit": 181200000, "research_and_development": 8200000, "selling_general_admin": -84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132700000, "depreciation_amortisation": 35400000, "ebitda": -97300000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": -140600000, "tax_provision": 23600000, "effective_tax_rate": null, "net_income": -165300000, "net_income_continuing_ops": -164200000, "net_income_to_common": -165300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387700000, "short_term_investments": null, "net_receivables": 466200000, "inventory": 15300000, "other_current_assets": null, "total_current_assets": 971000000, "net_ppe": null, "goodwill": 287400000, "intangible_assets": 208900000, "goodwill_and_intangibles": 496300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994400000, "total_assets": 1965400000, "short_term_debt": 32100000, "accounts_payable": 130900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650900000, "long_term_debt": 491200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1452900000, "total_liabilities": 2103800000, "total_debt": 523300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1945700000, "total_equity": -151800000, "shares_outstanding": 68402000, "operating_cash_flow": 23000000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000, "free_cash_flow": 42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132700000", "ebitda": "-97300000", "netIncome": "-165300000", "grossProfit": "181200000", "depreciation": "None", "totalRevenue": "557600000", "costOfRevenue": "376400000", "interestIncome": "None", "incomeBeforeTax": "-140600000", "interestExpense": "7900000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23600000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "137200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35400000", "sellingGeneralAndAdministrative": "-84000000", "netIncomeFromContinuingOperations": "-164200000" }, "balance": { "goodwill": "287400000", "inventory": "15300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1965400000", "longTermDebt": "491200000", "shortTermDebt": "32100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208900000", "reportedCurrency": "USD", "retainedEarnings": "-1945700000", "totalLiabilities": "2103800000", "otherCurrentAssets": "101800000", "totalCurrentAssets": "971000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994400000", "currentAccountsPayable": "130900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548900000", "totalShareholderEquity": "-151800000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "230500000", "totalCurrentLiabilities": "650900000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "1452900000", "cashAndShortTermInvestments": "387700000", "commonStockSharesOutstanding": "68402000", "intangibleAssetsExcludingGoodwill": "208900000", "cashAndCashEquivalentsAtCarryingValue": "387700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "23000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-23300000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 464600000, "cost_of_revenue": 369300000, "gross_profit": 95300000, "ebit": -20700000, "ebitda": 14500000, "pretax_income": -28500000, "tax_provision": 20400000, "net_income": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385000000, "total_current_assets": 891700000, "total_assets": 1970900000, "short_term_debt": 12700000, "long_term_debt": 487000000, "total_debt": 499700000, "total_liabilities": 1964700000, "total_equity": -32400000, "shares_outstanding": 68381000, "goodwill_and_intangibles": 496400000 }, "cash_flow": { "operating_cash_flow": -4100000, "capital_expenditure": 15100000, "free_cash_flow": 11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346913, "ticker_id": 4119, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20700000", "ebitda": "14500000", "netIncome": "-50000000", "grossProfit": "95300000", "depreciation": "None", "totalRevenue": "464600000", "costOfRevenue": "369300000", "interestIncome": "7800000", "incomeBeforeTax": "-28500000", "interestExpense": "7800000", "operatingIncome": "-17100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20400000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "112400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "-48900000" }, "balance": { "goodwill": "287100000", "inventory": "15600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1970900000", "longTermDebt": "487000000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "209300000", "reportedCurrency": "USD", "retainedEarnings": "-1780400000", "totalLiabilities": "1964700000", "otherCurrentAssets": "88100000", "totalCurrentAssets": "891700000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079200000", "currentAccountsPayable": "140100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143100000", "shortLongTermDebtTotal": "519500000", "totalShareholderEquity": "-32400000", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "639800000", "otherNonCurrentLiabilities": "54500000", "totalNonCurrentLiabilities": "1324900000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "68381000", "intangibleAssetsExcludingGoodwill": "209300000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5100000", "operatingCashflow": "-4100000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "-22800000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464600000, "cost_of_revenue": 369300000, "gross_profit": 95300000, "research_and_development": 4300000, "selling_general_admin": 118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20700000, "depreciation_amortisation": 35200000, "ebitda": 14500000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": -28500000, "tax_provision": 20400000, "effective_tax_rate": null, "net_income": -50000000, "net_income_continuing_ops": -48900000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385000000, "short_term_investments": null, "net_receivables": 403000000, "inventory": 15600000, "other_current_assets": null, "total_current_assets": 891700000, "net_ppe": null, "goodwill": 287100000, "intangible_assets": 209300000, "goodwill_and_intangibles": 496400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079200000, "total_assets": 1970900000, "short_term_debt": 12700000, "accounts_payable": 140100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639800000, "long_term_debt": 487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324900000, "total_liabilities": 1964700000, "total_debt": 499700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1780400000, "total_equity": -32400000, "shares_outstanding": 68381000, "operating_cash_flow": -4100000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3100000, "free_cash_flow": 11000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20700000", "ebitda": "14500000", "netIncome": "-50000000", "grossProfit": "95300000", "depreciation": "None", "totalRevenue": "464600000", "costOfRevenue": "369300000", "interestIncome": "7800000", "incomeBeforeTax": "-28500000", "interestExpense": "7800000", "operatingIncome": "-17100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20400000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "112400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "-48900000" }, "balance": { "goodwill": "287100000", "inventory": "15600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1970900000", "longTermDebt": "487000000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "209300000", "reportedCurrency": "USD", "retainedEarnings": "-1780400000", "totalLiabilities": "1964700000", "otherCurrentAssets": "88100000", "totalCurrentAssets": "891700000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079200000", "currentAccountsPayable": "140100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143100000", "shortLongTermDebtTotal": "519500000", "totalShareholderEquity": "-32400000", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "639800000", "otherNonCurrentLiabilities": "54500000", "totalNonCurrentLiabilities": "1324900000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "68381000", "intangibleAssetsExcludingGoodwill": "209300000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5100000", "operatingCashflow": "-4100000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "-22800000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "income_statement": { "revenue": 476800000, "cost_of_revenue": 361000000, "gross_profit": 115800000, "ebit": -16600000, "ebitda": 15700000, "pretax_income": -24100000, "tax_provision": 15400000, "net_income": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423200000, "total_current_assets": 950500000, "total_assets": 2032700000, "short_term_debt": 14500000, "long_term_debt": 488500000, "total_debt": 503000000, "total_liabilities": 1983400000, "total_equity": 11400000, "shares_outstanding": 68289000, "goodwill_and_intangibles": 499400000 }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": 15600000, "free_cash_flow": 58100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346914, "ticker_id": 4119, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:05.031051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16600000", "ebitda": "15700000", "netIncome": "-40000000", "grossProfit": "115800000", "depreciation": "None", "totalRevenue": "476800000", "costOfRevenue": "361000000", "interestIncome": "7500000", "incomeBeforeTax": "-24100000", "interestExpense": "7500000", "operatingIncome": "100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15400000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "115700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "-16700000", "costofGoodsAndServicesSold": "361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32300000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "-39500000" }, "balance": { "goodwill": "287300000", "inventory": "21000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2032700000", "longTermDebt": "488500000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "212100000", "reportedCurrency": "USD", "retainedEarnings": "-1730400000", "totalLiabilities": "1983400000", "otherCurrentAssets": "112600000", "totalCurrentAssets": "950500000", "currentLongTermDebt": "14500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082200000", "currentAccountsPayable": "150400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80100000", "shortLongTermDebtTotal": "527800000", "totalShareholderEquity": "11400000", "capitalLeaseObligations": "24800000", "otherCurrentLiabilities": "256300000", "totalCurrentLiabilities": "641000000", "otherNonCurrentLiabilities": "716100000", "totalNonCurrentLiabilities": "1342400000", "cashAndShortTermInvestments": "423200000", "commonStockSharesOutstanding": "68289000", "intangibleAssetsExcludingGoodwill": "212100000", "cashAndCashEquivalentsAtCarryingValue": "423200000", "accumulatedDepreciationAmortizationPPE": "-332900000" }, "cashflow": { "netIncome": "-39500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "42500000", "capitalExpenditures": "15600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3400000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476800000, "cost_of_revenue": 361000000, "gross_profit": 115800000, "research_and_development": 5400000, "selling_general_admin": 120500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16600000, "depreciation_amortisation": 32300000, "ebitda": 15700000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": -24100000, "tax_provision": 15400000, "effective_tax_rate": null, "net_income": -40000000, "net_income_continuing_ops": -39500000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423200000, "short_term_investments": null, "net_receivables": 393700000, "inventory": 21000000, "other_current_assets": null, "total_current_assets": 950500000, "net_ppe": null, "goodwill": 287300000, "intangible_assets": 212100000, "goodwill_and_intangibles": 499400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082200000, "total_assets": 2032700000, "short_term_debt": 14500000, "accounts_payable": 150400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641000000, "long_term_debt": 488500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342400000, "total_liabilities": 1983400000, "total_debt": 503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1730400000, "total_equity": 11400000, "shares_outstanding": 68289000, "operating_cash_flow": 42500000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3400000, "free_cash_flow": 58100000, "net_change_in_cash": 27100000 }, "raw_data": { "income": { "ebit": "-16600000", "ebitda": "15700000", "netIncome": "-40000000", "grossProfit": "115800000", "depreciation": "None", "totalRevenue": "476800000", "costOfRevenue": "361000000", "interestIncome": "7500000", "incomeBeforeTax": "-24100000", "interestExpense": "7500000", "operatingIncome": "100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15400000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "115700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "-16700000", "costofGoodsAndServicesSold": "361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32300000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "-39500000" }, "balance": { "goodwill": "287300000", "inventory": "21000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2032700000", "longTermDebt": "488500000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "212100000", "reportedCurrency": "USD", "retainedEarnings": "-1730400000", "totalLiabilities": "1983400000", "otherCurrentAssets": "112600000", "totalCurrentAssets": "950500000", "currentLongTermDebt": "14500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082200000", "currentAccountsPayable": "150400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80100000", "shortLongTermDebtTotal": "527800000", "totalShareholderEquity": "11400000", "capitalLeaseObligations": "24800000", "otherCurrentLiabilities": "256300000", "totalCurrentLiabilities": "641000000", "otherNonCurrentLiabilities": "716100000", "totalNonCurrentLiabilities": "1342400000", "cashAndShortTermInvestments": "423200000", "commonStockSharesOutstanding": "68289000", "intangibleAssetsExcludingGoodwill": "212100000", "cashAndCashEquivalentsAtCarryingValue": "423200000", "accumulatedDepreciationAmortizationPPE": "-332900000" }, "cashflow": { "netIncome": "-39500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "42500000", "capitalExpenditures": "15600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3400000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }