{ "ticker": { "uuid": "19c3916f-e772-4834-85c3-0fe083e8b425", "symbol": "CEU", "name": "CES Energy Solutions Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/19c3916f-e772-4834-85c3-0fe083e8b425/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c3916f-e772-4834-85c3-0fe083e8b425/" }, "ticker_metadata": { "id": 35491, "uuid": "19c3916f-e772-4834-85c3-0fe083e8b425", "symbol": "CEU", "name": "CES Energy Solutions Corp.", "asset_type": "equity", "market_cap": 3652048896, "stock_exchange_id": 42, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "CES Energy Solutions Corp., together with its subsidiaries, engages in the design, implementation, and manufacture of advanced consumable fluids and specialty chemicals in the United States and Canada. The company provides solutions for drill-bit, point of completion and stimulation, wellhead and pump-jack, and pipeline and midstream markets. Its solutions include corrosion inhibitors, demulsifiers, H2S scavengers, paraffin control products, surfactants, scale inhibitors, biocides, and other specialty products. The company also designs and implements drilling fluid systems and completion solutions for oil and natural gas producers; designs and manufactures production and specialty chemicals for use in the oil and natural gas production; and operates trucks and trailers designed to transport products in the oil and gas industry. In addition, it provides environmental consulting, water management and transfer, and drilling fluids waste disposal services; and laboratory services. CES Energy Solutions Corp. was formerly known as Canadian Energy Services & Technology Corp. and changed its name to CES Energy Solutions Corp. in June 2017. The company was incorporated in 1986 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19c3916f-e772-4834-85c3-0fe083e8b425", "symbol": "CEU", "name": "CES Energy Solutions Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/19c3916f-e772-4834-85c3-0fe083e8b425/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c3916f-e772-4834-85c3-0fe083e8b425/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.72, "value": 0.33, "quality": 0.79, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.24, "market_cap": 3635180403.68, "pe_ratio": 17.2379, "earnings_yield": 0.0613, "ebitda_to_ev": 0.0924, "shareholder_yield": 0.0475, "roe": 0.25, "piotroski_f_score": 6, "momentum_12_1": 1.773, "volatility_252d": 0.3656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.394938+00:00", "batch_id": "" }, "size": { "price_close": 17.24, "market_cap": 3635180403.68, "market_cap_usd": 3635180403.68, "enterprise_value": 4105094403.68, "shares_outstanding": 210857332, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2379, "pb_ratio": 4.3093, "ptbv_ratio": 4.3093, "ps_ratio": 1.4294, "pcf_ratio": 12.349, "pfcf_ratio": 18.245, "ev_ebitda": 10.8204, "ev_ebit": 16.3146, "ev_sales": 1.6141, "ev_fcf": 20.6035, "earnings_yield": 0.0613, "fcf_yield": 0.0485, "price_to_sales": 1.4294, "price_to_book": 4.3093, "price_to_cashflow": 12.349, "ebitda_to_ev": 0.0924, "sales_yield": 0.6195 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0373, "shareholder_yield": 0.0475, "debt_paydown_yield": 0.0042, "total_yield": 0.0517 }, "quality": { "gross_margin": 0.2384, "operating_margin": 0.0989, "net_margin": 0.0829, "ebitda_margin": 0.1492, "fcf_margin": 0.0783, "roe": 0.25, "roa": 0.1245, "roic": 0.1437, "roc_greenblatt": 0.2075, "asset_turnover": 1.5012, "cash_conversion": 0.9448, "accruals_ratio": -0.0493, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2099, "revenue_stability_5y": 0.1109, "eps_surprise_avg": 14.2475, "sue_score": 0.5537, "gross_profit_to_assets": 0.3579, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2386, "debt_to_assets": 0.2774, "interest_coverage": 7.5075, "current_ratio": 2.7457, "quick_ratio": 2.7457, "net_debt": 469914000, "local_beta": 0.1516, "volatility_252d": 0.3656, "volatility_60d": 0.8746, "max_drawdown_12m": -0.104, "risk_adjusted_momentum": 4.8491 }, "growth": { "revenue_growth_1y": 0.0597, "revenue_growth_3y_cagr": 0.0907, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1443, "eps_growth_3y_cagr": 0.2907, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1195, "book_value_growth_1y": 0.0515, "revenue_growth": 0.0597, "earnings_growth": 0.1443 }, "momentum": { "price_return_1m": -0.0309, "price_return_3m": 0.0195, "price_return_6m": 0.3399, "price_return_9m": 1.1081, "price_return_12m": 1.6872, "price_return_12m_ex1m": 1.773, "momentum_6m": 0.3399, "momentum_12m": 1.6872, "momentum_12_1": 1.773, "distance_from_52w_high": -0.104, "distance_from_52w_low": 1.6427, "relative_strength": 1.3851 }, "raw_ttm": { "revenue_ttm": 2543227000, "gross_profit_ttm": 606308000, "ebit_ttm": 251621000, "ebitda_ttm": 379385000, "net_income_ttm": 210883000, "eps_diluted_ttm": 1.0001, "operating_cash_flow_ttm": 294371000, "capital_expenditure_ttm": -95128000, "fcf_ttm": 199243000, "dividends_paid_ttm": -37016000, "share_repurchases_ttm": -135506000, "shares_issued_ttm": null, "interest_expense_ttm": 33516000, "cash_and_equivalents": null, "total_current_assets": 1061592000, "total_current_liabilities": 386632000, "net_ppe": 498639000, "total_assets": 1694100000, "total_debt": 469914000, "total_equity": 843561000, "net_working_capital": 713794000, "book_value_per_share": 4.0006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0006 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 45, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 57, "rank_ev_ebitda": 48, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 37, "rank_dividend_yield": 24, "rank_shareholder_yield": 28, "rank_total_yield": 40, "rank_roe": 14, "rank_roc": 33, "rank_roic": 22, "rank_gross_margin": 78, "rank_fcf_margin": 55, "rank_piotroski": 35, "rank_accruals": 52, "rank_sue": 37, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8 }, "composites": { "value_composite": 67, "quality_composite": 21, "momentum_composite": 6, "growth_composite": 36, "yield_composite": 13, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 37, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5106, "os_score": 0.72, "value_percentile": 0.33, "quality_percentile": 0.79, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11196, "ticker_id": 35491, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.394938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.24, "market_cap": 3635180403.68, "market_cap_usd": 3635180403.68, "enterprise_value": 4105094403.68, "shares_outstanding": 210857332, "fx_rate_to_usd": null, "pe_ratio": 17.2379016, "pb_ratio": 4.30932725, "ptbv_ratio": 4.30932725, "ps_ratio": 1.42935743, "pcf_ratio": 12.34897596, "pfcf_ratio": 18.24495919, "ev_ebitda": 10.82039196, "ev_ebit": 16.31459379, "ev_sales": 1.61412819, "ev_fcf": 20.6034561, "earnings_yield": 0.06129481, "fcf_yield": 0.04853555, "dividend_yield": 0, "buyback_yield": 0.03727628, "shareholder_yield": 0.04745899, "debt_paydown_yield": 0.00421245, "total_yield": 0.05167144, "gross_margin": 0.23840106, "operating_margin": 0.09893769, "net_margin": 0.08291946, "ebitda_margin": 0.14917465, "fcf_margin": 0.07834259, "roe": 0.24999141, "roa": 0.12448085, "roic": 0.1436767, "roc_greenblatt": 0.20753394, "asset_turnover": 1.50122602, "cash_conversion": 0.94480352, "accruals_ratio": -0.04928162, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.2386204, "debt_to_assets": 0.27738268, "interest_coverage": 7.50748896, "current_ratio": 2.74574272, "quick_ratio": 2.74574272, "net_debt": 469914000, "revenue_growth_1y": 0.05968321, "revenue_growth_3y_cagr": 0.09068453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1442745, "eps_growth_3y_cagr": 0.29067192, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11954867, "book_value_growth_1y": 0.0514953, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.209946, "revenue_stability_5y": 0.110921, "eps_surprise_avg": 14.2475, "sue_score": 0.5537, "price_return_1m": -0.0309163, "price_return_3m": 0.01952418, "price_return_6m": 0.33986489, "price_return_9m": 1.1081119, "price_return_12m": 1.68724728, "price_return_12m_ex1m": 1.77297748, "distance_from_52w_high": -0.1039501, "distance_from_52w_low": 1.64272963, "relative_strength": 1.38514087, "local_beta": 0.1516, "volatility_252d": 0.365627, "volatility_60d": 0.874551, "max_drawdown_12m": -0.1039501, "revenue_ttm": 2543227000, "gross_profit_ttm": 606308000, "ebit_ttm": 251621000, "ebitda_ttm": 379385000, "net_income_ttm": 210883000, "eps_diluted_ttm": 1.00012173, "operating_cash_flow_ttm": 294371000, "capital_expenditure_ttm": -95128000, "fcf_ttm": 199243000, "dividends_paid_ttm": -37016000, "share_repurchases_ttm": -135506000, "shares_issued_ttm": null, "interest_expense_ttm": 33516000, "cash_and_equivalents": null, "total_current_assets": 1061592000, "total_current_liabilities": 386632000, "net_ppe": 498639000, "total_assets": 1694100000, "total_debt": 469914000, "total_equity": 843561000, "net_working_capital": 713794000, "book_value_per_share": 4.00062446, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.00062446, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 45, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 57, "rank_ev_ebitda": 48, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 37, "rank_dividend_yield": 24, "rank_shareholder_yield": 28, "rank_total_yield": 40, "rank_roe": 14, "rank_roc": 33, "rank_roic": 22, "rank_gross_margin": 78, "rank_fcf_margin": 55, "rank_piotroski": 35, "rank_accruals": 52, "rank_sue": 37, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 67, "quality_composite": 21, "momentum_composite": 6, "growth_composite": 36, "yield_composite": 13, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 37, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.24, "os": 0.72, "value": 0.33, "quality": 0.79, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2379, "earnings_yield": 0.0613, "shareholder_yield": 0.0475, "roe": 0.25, "momentum_12_1": 1.773, "complete_fields": { "id": 11196, "ticker_id": 35491, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.394938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.24, "market_cap": 3635180403.68, "market_cap_usd": 3635180403.68, "enterprise_value": 4105094403.68, "shares_outstanding": 210857332, "fx_rate_to_usd": null, "pe_ratio": 17.2379016, "pb_ratio": 4.30932725, "ptbv_ratio": 4.30932725, "ps_ratio": 1.42935743, "pcf_ratio": 12.34897596, "pfcf_ratio": 18.24495919, "ev_ebitda": 10.82039196, "ev_ebit": 16.31459379, "ev_sales": 1.61412819, "ev_fcf": 20.6034561, "earnings_yield": 0.06129481, "fcf_yield": 0.04853555, "dividend_yield": 0, "buyback_yield": 0.03727628, "shareholder_yield": 0.04745899, "debt_paydown_yield": 0.00421245, "total_yield": 0.05167144, "gross_margin": 0.23840106, "operating_margin": 0.09893769, "net_margin": 0.08291946, "ebitda_margin": 0.14917465, "fcf_margin": 0.07834259, "roe": 0.24999141, "roa": 0.12448085, "roic": 0.1436767, "roc_greenblatt": 0.20753394, "asset_turnover": 1.50122602, "cash_conversion": 0.94480352, "accruals_ratio": -0.04928162, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.2386204, "debt_to_assets": 0.27738268, "interest_coverage": 7.50748896, "current_ratio": 2.74574272, "quick_ratio": 2.74574272, "net_debt": 469914000, "revenue_growth_1y": 0.05968321, "revenue_growth_3y_cagr": 0.09068453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1442745, "eps_growth_3y_cagr": 0.29067192, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11954867, "book_value_growth_1y": 0.0514953, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.209946, "revenue_stability_5y": 0.110921, "eps_surprise_avg": 14.2475, "sue_score": 0.5537, "price_return_1m": -0.0309163, "price_return_3m": 0.01952418, "price_return_6m": 0.33986489, "price_return_9m": 1.1081119, "price_return_12m": 1.68724728, "price_return_12m_ex1m": 1.77297748, "distance_from_52w_high": -0.1039501, "distance_from_52w_low": 1.64272963, "relative_strength": 1.38514087, "local_beta": 0.1516, "volatility_252d": 0.365627, "volatility_60d": 0.874551, "max_drawdown_12m": -0.1039501, "revenue_ttm": 2543227000, "gross_profit_ttm": 606308000, "ebit_ttm": 251621000, "ebitda_ttm": 379385000, "net_income_ttm": 210883000, "eps_diluted_ttm": 1.00012173, "operating_cash_flow_ttm": 294371000, "capital_expenditure_ttm": -95128000, "fcf_ttm": 199243000, "dividends_paid_ttm": -37016000, "share_repurchases_ttm": -135506000, "shares_issued_ttm": null, "interest_expense_ttm": 33516000, "cash_and_equivalents": null, "total_current_assets": 1061592000, "total_current_liabilities": 386632000, "net_ppe": 498639000, "total_assets": 1694100000, "total_debt": 469914000, "total_equity": 843561000, "net_working_capital": 713794000, "book_value_per_share": 4.00062446, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.00062446, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 45, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 57, "rank_ev_ebitda": 48, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 37, "rank_dividend_yield": 24, "rank_shareholder_yield": 28, "rank_total_yield": 40, "rank_roe": 14, "rank_roc": 33, "rank_roic": 22, "rank_gross_margin": 78, "rank_fcf_margin": 55, "rank_piotroski": 35, "rank_accruals": 52, "rank_sue": 37, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 67, "quality_composite": 21, "momentum_composite": 6, "growth_composite": 36, "yield_composite": 13, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 37, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 2494152000, "cost_of_revenue": 1903407000, "gross_profit": 590745000, "ebit": 269505000, "ebitda": 394399000, "pretax_income": null, "tax_provision": null, "net_income": 204723000, "net_income_to_common": 204723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 999789000, "total_assets": 1617858000, "short_term_debt": null, "long_term_debt": 382299000, "total_debt": 481541000, "total_liabilities": null, "total_equity": 801524000, "shares_outstanding": 210949911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285373000, "capital_expenditure": -99110000, "free_cash_flow": 186263000, "dividends_paid": -34811000, "share_repurchases": -140107000, "shares_issued": null, "net_debt_issued": -5571000 }, "complete_fields": { "id": 419568, "ticker_id": 35491, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394399000", "netIncome": "204723000", "grossProfit": "590745000", "totalRevenue": "2494152000", "costOfRevenue": "1903407000", "interestExpense": "33516000", "operatingIncome": "269505000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104263000" }, "balance": { "totalDebt": "481541000", "totalAssets": "1617858000", "longTermDebt": "382299000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210949911", "totalCurrentAssets": "999789000", "totalShareholderEquity": "801524000", "totalCurrentLiabilities": "349265000", "propertyPlantEquipmentNet": "487380000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "186263000", "dividendsPaid": "-34811000", "issuanceOfDebt": "78360000", "issuanceOfStock": null, "repaymentOfDebt": "-83931000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "285373000", "repurchaseOfStock": "-140107000", "capitalExpenditures": "-99110000" } }, "revenue": 2494152000, "cost_of_revenue": 1903407000, "gross_profit": 590745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269505000, "depreciation_amortisation": 104263000, "ebitda": 394399000, "interest_expense": 33516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204723000, "net_income_continuing_ops": null, "net_income_to_common": 204723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 999789000, "net_ppe": 487380000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1617858000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349265000, "long_term_debt": 382299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 801524000, "shares_outstanding": 210949911, "operating_cash_flow": 285373000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34811000, "share_repurchases": -140107000, "shares_issued": null, "net_debt_issued": -5571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 186263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394399000", "netIncome": "204723000", "grossProfit": "590745000", "totalRevenue": "2494152000", "costOfRevenue": "1903407000", "interestExpense": "33516000", "operatingIncome": "269505000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104263000" }, "balance": { "totalDebt": "481541000", "totalAssets": "1617858000", "longTermDebt": "382299000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210949911", "totalCurrentAssets": "999789000", "totalShareholderEquity": "801524000", "totalCurrentLiabilities": "349265000", "propertyPlantEquipmentNet": "487380000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "186263000", "dividendsPaid": "-34811000", "issuanceOfDebt": "78360000", "issuanceOfStock": null, "repaymentOfDebt": "-83931000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "285373000", "repurchaseOfStock": "-140107000", "capitalExpenditures": "-99110000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 2353677000, "cost_of_revenue": 1772593000, "gross_profit": 581084000, "ebit": 266270000, "ebitda": 355927000, "pretax_income": null, "tax_provision": null, "net_income": 191106000, "net_income_to_common": 191106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 952150000, "total_assets": 1539331000, "short_term_debt": null, "long_term_debt": 344888000, "total_debt": 436781000, "total_liabilities": null, "total_equity": 814230000, "shares_outstanding": 225329085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 304664000, "capital_expenditure": -93110000, "free_cash_flow": 211554000, "dividends_paid": -26879000, "share_repurchases": -103061000, "shares_issued": 0, "net_debt_issued": -79506000 }, "complete_fields": { "id": 419573, "ticker_id": 35491, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "355927000", "netIncome": "191106000", "grossProfit": "581084000", "totalRevenue": "2353677000", "costOfRevenue": "1772593000", "interestExpense": "34292000", "operatingIncome": "266270000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85681000" }, "balance": { "totalDebt": "436781000", "totalAssets": "1539331000", "longTermDebt": "344888000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225329085", "totalCurrentAssets": "952150000", "totalShareholderEquity": "814230000", "totalCurrentLiabilities": "311045000", "propertyPlantEquipmentNet": "468032000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "211554000", "dividendsPaid": "-26879000", "issuanceOfDebt": "204765000", "issuanceOfStock": "0", "repaymentOfDebt": "-284271000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "304664000", "repurchaseOfStock": "-103061000", "capitalExpenditures": "-93110000" } }, "revenue": 2353677000, "cost_of_revenue": 1772593000, "gross_profit": 581084000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266270000, "depreciation_amortisation": 85681000, "ebitda": 355927000, "interest_expense": 34292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191106000, "net_income_continuing_ops": null, "net_income_to_common": 191106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952150000, "net_ppe": 468032000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1539331000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311045000, "long_term_debt": 344888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 814230000, "shares_outstanding": 225329085, "operating_cash_flow": 304664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26879000, "share_repurchases": -103061000, "shares_issued": 0, "net_debt_issued": -79506000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 211554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "355927000", "netIncome": "191106000", "grossProfit": "581084000", "totalRevenue": "2353677000", "costOfRevenue": "1772593000", "interestExpense": "34292000", "operatingIncome": "266270000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85681000" }, "balance": { "totalDebt": "436781000", "totalAssets": "1539331000", "longTermDebt": "344888000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225329085", "totalCurrentAssets": "952150000", "totalShareholderEquity": "814230000", "totalCurrentLiabilities": "311045000", "propertyPlantEquipmentNet": "468032000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "211554000", "dividendsPaid": "-26879000", "issuanceOfDebt": "204765000", "issuanceOfStock": "0", "repaymentOfDebt": "-284271000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "304664000", "repurchaseOfStock": "-103061000", "capitalExpenditures": "-93110000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 2163512000, "cost_of_revenue": 1684163000, "gross_profit": 479349000, "ebit": 223169000, "ebitda": 300586000, "pretax_income": null, "tax_provision": null, "net_income": 154642000, "net_income_to_common": 154642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 880772000, "total_assets": 1377265000, "short_term_debt": 20800000, "long_term_debt": 369816000, "total_debt": 463717000, "total_liabilities": null, "total_equity": 657995000, "shares_outstanding": 236042566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301779000, "capital_expenditure": -73898000, "free_cash_flow": 227881000, "dividends_paid": -22526000, "share_repurchases": -70941000, "shares_issued": null, "net_debt_issued": -134298000 }, "complete_fields": { "id": 419575, "ticker_id": 35491, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300586000", "netIncome": "154642000", "grossProfit": "479349000", "totalRevenue": "2163512000", "costOfRevenue": "1684163000", "interestExpense": "38168000", "operatingIncome": "223169000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72845000" }, "balance": { "totalDebt": "463717000", "totalAssets": "1377265000", "longTermDebt": "369816000", "shortTermDebt": "20800000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236042566", "totalCurrentAssets": "880772000", "totalShareholderEquity": "657995000", "totalCurrentLiabilities": "298211000", "propertyPlantEquipmentNet": "382037000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "227881000", "dividendsPaid": "-22526000", "issuanceOfDebt": "250000000", "issuanceOfStock": "-2181000", "repaymentOfDebt": "-384298000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "301779000", "repurchaseOfStock": "-70941000", "capitalExpenditures": "-73898000" } }, "revenue": 2163512000, "cost_of_revenue": 1684163000, "gross_profit": 479349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223169000, "depreciation_amortisation": 72845000, "ebitda": 300586000, "interest_expense": 38168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154642000, "net_income_continuing_ops": null, "net_income_to_common": 154642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 880772000, "net_ppe": 382037000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1377265000, "short_term_debt": 20800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298211000, "long_term_debt": 369816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 463717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 657995000, "shares_outstanding": 236042566, "operating_cash_flow": 301779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22526000, "share_repurchases": -70941000, "shares_issued": null, "net_debt_issued": -134298000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 227881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300586000", "netIncome": "154642000", "grossProfit": "479349000", "totalRevenue": "2163512000", "costOfRevenue": "1684163000", "interestExpense": "38168000", "operatingIncome": "223169000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72845000" }, "balance": { "totalDebt": "463717000", "totalAssets": "1377265000", "longTermDebt": "369816000", "shortTermDebt": "20800000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236042566", "totalCurrentAssets": "880772000", "totalShareholderEquity": "657995000", "totalCurrentLiabilities": "298211000", "propertyPlantEquipmentNet": "382037000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "227881000", "dividendsPaid": "-22526000", "issuanceOfDebt": "250000000", "issuanceOfStock": "-2181000", "repaymentOfDebt": "-384298000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "301779000", "repurchaseOfStock": "-70941000", "capitalExpenditures": "-73898000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 1922319000, "cost_of_revenue": 1525371000, "gross_profit": 396948000, "ebit": 166986000, "ebitda": 230338000, "pretax_income": null, "tax_provision": null, "net_income": 95218000, "net_income_to_common": 95218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 933680000, "total_assets": 1411003000, "short_term_debt": null, "long_term_debt": 491482000, "total_debt": 551127000, "total_liabilities": null, "total_equity": 609049000, "shares_outstanding": 254515682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2738000, "capital_expenditure": -53173000, "free_cash_flow": -55911000, "dividends_paid": -16330000, "share_repurchases": -5242000, "shares_issued": 0, "net_debt_issued": 71101000 }, "complete_fields": { "id": 419576, "ticker_id": 35491, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230338000", "netIncome": "95218000", "grossProfit": "396948000", "totalRevenue": "1922319000", "costOfRevenue": "1525371000", "interestExpense": "29100000", "operatingIncome": "166986000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74484000" }, "balance": { "totalDebt": "551127000", "totalAssets": "1411003000", "longTermDebt": "491482000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "254515682", "totalCurrentAssets": "933680000", "totalShareholderEquity": "609049000", "totalCurrentLiabilities": "267344000", "propertyPlantEquipmentNet": "345487000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-55911000", "dividendsPaid": "-16330000", "issuanceOfDebt": "95297000", "issuanceOfStock": "0", "repaymentOfDebt": "-24196000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2738000", "repurchaseOfStock": "-5242000", "capitalExpenditures": "-53173000" } }, "revenue": 1922319000, "cost_of_revenue": 1525371000, "gross_profit": 396948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166986000, "depreciation_amortisation": 74484000, "ebitda": 230338000, "interest_expense": 29100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95218000, "net_income_continuing_ops": null, "net_income_to_common": 95218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 933680000, "net_ppe": 345487000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1411003000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267344000, "long_term_debt": 491482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 609049000, "shares_outstanding": 254515682, "operating_cash_flow": -2738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16330000, "share_repurchases": -5242000, "shares_issued": 0, "net_debt_issued": 71101000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230338000", "netIncome": "95218000", "grossProfit": "396948000", "totalRevenue": "1922319000", "costOfRevenue": "1525371000", "interestExpense": "29100000", "operatingIncome": "166986000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74484000" }, "balance": { "totalDebt": "551127000", "totalAssets": "1411003000", "longTermDebt": "491482000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "254515682", "totalCurrentAssets": "933680000", "totalShareholderEquity": "609049000", "totalCurrentLiabilities": "267344000", "propertyPlantEquipmentNet": "345487000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-55911000", "dividendsPaid": "-16330000", "issuanceOfDebt": "95297000", "issuanceOfStock": "0", "repaymentOfDebt": "-24196000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2738000", "repurchaseOfStock": "-5242000", "capitalExpenditures": "-53173000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419577, "ticker_id": 35491, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 681506000, "cost_of_revenue": 519867000, "gross_profit": 161639000, "ebit": 56275000, "ebitda": 84104000, "pretax_income": null, "tax_provision": null, "net_income": 50262000, "net_income_to_common": 50262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1061592000, "total_assets": 1694100000, "short_term_debt": 38834000, "long_term_debt": 375577000, "total_debt": 469914000, "total_liabilities": null, "total_equity": 843561000, "shares_outstanding": 210984617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69089000, "capital_expenditure": -29128000, "free_cash_flow": 39961000, "dividends_paid": -8965000, "share_repurchases": -16693000, "shares_issued": null, "net_debt_issued": -10495000 }, "complete_fields": { "id": 419566, "ticker_id": 35491, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84104000", "netIncome": "50262000", "grossProfit": "161639000", "totalRevenue": "681506000", "costOfRevenue": "519867000", "interestExpense": null, "operatingIncome": "56275000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27829000" }, "balance": { "totalDebt": "469914000", "totalAssets": "1694100000", "longTermDebt": "375577000", "shortTermDebt": "38834000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210984617", "totalCurrentAssets": "1061592000", "totalShareholderEquity": "843561000", "totalCurrentLiabilities": "386632000", "propertyPlantEquipmentNet": "498639000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "39961000", "dividendsPaid": "-8965000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10495000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "69089000", "repurchaseOfStock": "-16693000", "capitalExpenditures": "-29128000" } }, "revenue": 681506000, "cost_of_revenue": 519867000, "gross_profit": 161639000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56275000, "depreciation_amortisation": 27829000, "ebitda": 84104000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50262000, "net_income_continuing_ops": null, "net_income_to_common": 50262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1061592000, "net_ppe": 498639000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1694100000, "short_term_debt": 38834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386632000, "long_term_debt": 375577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 469914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 843561000, "shares_outstanding": 210984617, "operating_cash_flow": 69089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8965000, "share_repurchases": -16693000, "shares_issued": null, "net_debt_issued": -10495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84104000", "netIncome": "50262000", "grossProfit": "161639000", "totalRevenue": "681506000", "costOfRevenue": "519867000", "interestExpense": null, "operatingIncome": "56275000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27829000" }, "balance": { "totalDebt": "469914000", "totalAssets": "1694100000", "longTermDebt": "375577000", "shortTermDebt": "38834000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210984617", "totalCurrentAssets": "1061592000", "totalShareholderEquity": "843561000", "totalCurrentLiabilities": "386632000", "propertyPlantEquipmentNet": "498639000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "39961000", "dividendsPaid": "-8965000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10495000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "69089000", "repurchaseOfStock": "-16693000", "capitalExpenditures": "-29128000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 664509000, "cost_of_revenue": 502628000, "gross_profit": 161881000, "ebit": 70935000, "ebitda": 118777000, "pretax_income": null, "tax_provision": null, "net_income": 68298000, "net_income_to_common": 68298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 999789000, "total_assets": 1617858000, "short_term_debt": 39444000, "long_term_debt": 382299000, "total_debt": 481541000, "total_liabilities": null, "total_equity": 801524000, "shares_outstanding": 210949911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107645000, "capital_expenditure": -22168000, "free_cash_flow": 85477000, "dividends_paid": -9169000, "share_repurchases": -51405000, "shares_issued": null, "net_debt_issued": -27605000 }, "complete_fields": { "id": 419567, "ticker_id": 35491, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118777000", "netIncome": "68298000", "grossProfit": "161881000", "totalRevenue": "664509000", "costOfRevenue": "502628000", "interestExpense": "15732000", "operatingIncome": "70935000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27324000" }, "balance": { "totalDebt": "481541000", "totalAssets": "1617858000", "longTermDebt": "382299000", "shortTermDebt": "39444000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210949911", "totalCurrentAssets": "999789000", "totalShareholderEquity": "801524000", "totalCurrentLiabilities": "349265000", "propertyPlantEquipmentNet": "487380000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "85477000", "dividendsPaid": "-9169000", "issuanceOfDebt": "24176000", "issuanceOfStock": null, "repaymentOfDebt": "-51781000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107645000", "repurchaseOfStock": "-51405000", "capitalExpenditures": "-22168000" } }, "revenue": 664509000, "cost_of_revenue": 502628000, "gross_profit": 161881000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70935000, "depreciation_amortisation": 27324000, "ebitda": 118777000, "interest_expense": 15732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68298000, "net_income_continuing_ops": null, "net_income_to_common": 68298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 999789000, "net_ppe": 487380000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1617858000, "short_term_debt": 39444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349265000, "long_term_debt": 382299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 801524000, "shares_outstanding": 210949911, "operating_cash_flow": 107645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9169000, "share_repurchases": -51405000, "shares_issued": null, "net_debt_issued": -27605000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118777000", "netIncome": "68298000", "grossProfit": "161881000", "totalRevenue": "664509000", "costOfRevenue": "502628000", "interestExpense": "15732000", "operatingIncome": "70935000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27324000" }, "balance": { "totalDebt": "481541000", "totalAssets": "1617858000", "longTermDebt": "382299000", "shortTermDebt": "39444000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210949911", "totalCurrentAssets": "999789000", "totalShareholderEquity": "801524000", "totalCurrentLiabilities": "349265000", "propertyPlantEquipmentNet": "487380000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "85477000", "dividendsPaid": "-9169000", "issuanceOfDebt": "24176000", "issuanceOfStock": null, "repaymentOfDebt": "-51781000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107645000", "repurchaseOfStock": "-51405000", "capitalExpenditures": "-22168000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 623221000, "cost_of_revenue": 474933000, "gross_profit": 148288000, "ebit": 65591000, "ebitda": 92197000, "pretax_income": null, "tax_provision": null, "net_income": 40489000, "net_income_to_common": 40489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1004044000, "total_assets": 1623489000, "short_term_debt": 39261000, "long_term_debt": 400561000, "total_debt": 498642000, "total_liabilities": null, "total_equity": 808215000, "shares_outstanding": 215738676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51643000, "capital_expenditure": -18646000, "free_cash_flow": 32997000, "dividends_paid": -9347000, "share_repurchases": -36072000, "shares_issued": null, "net_debt_issued": 14524000 }, "complete_fields": { "id": 419569, "ticker_id": 35491, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92197000", "netIncome": "40489000", "grossProfit": "148288000", "totalRevenue": "623221000", "costOfRevenue": "474933000", "interestExpense": "5419000", "operatingIncome": "65591000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26686000" }, "balance": { "totalDebt": "498642000", "totalAssets": "1623489000", "longTermDebt": "400561000", "shortTermDebt": "39261000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "215738676", "totalCurrentAssets": "1004044000", "totalShareholderEquity": "808215000", "totalCurrentLiabilities": "332870000", "propertyPlantEquipmentNet": "487199000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "32997000", "dividendsPaid": "-9347000", "issuanceOfDebt": "25803000", "issuanceOfStock": null, "repaymentOfDebt": "-11279000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "51643000", "repurchaseOfStock": "-36072000", "capitalExpenditures": "-18646000" } }, "revenue": 623221000, "cost_of_revenue": 474933000, "gross_profit": 148288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65591000, "depreciation_amortisation": 26686000, "ebitda": 92197000, "interest_expense": 5419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40489000, "net_income_continuing_ops": null, "net_income_to_common": 40489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1004044000, "net_ppe": 487199000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1623489000, "short_term_debt": 39261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332870000, "long_term_debt": 400561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 498642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 808215000, "shares_outstanding": 215738676, "operating_cash_flow": 51643000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9347000, "share_repurchases": -36072000, "shares_issued": null, "net_debt_issued": 14524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92197000", "netIncome": "40489000", "grossProfit": "148288000", "totalRevenue": "623221000", "costOfRevenue": "474933000", "interestExpense": "5419000", "operatingIncome": "65591000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26686000" }, "balance": { "totalDebt": "498642000", "totalAssets": "1623489000", "longTermDebt": "400561000", "shortTermDebt": "39261000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "215738676", "totalCurrentAssets": "1004044000", "totalShareholderEquity": "808215000", "totalCurrentLiabilities": "332870000", "propertyPlantEquipmentNet": "487199000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "32997000", "dividendsPaid": "-9347000", "issuanceOfDebt": "25803000", "issuanceOfStock": null, "repaymentOfDebt": "-11279000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "51643000", "repurchaseOfStock": "-36072000", "capitalExpenditures": "-18646000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 573991000, "cost_of_revenue": 439491000, "gross_profit": 134500000, "ebit": 58820000, "ebitda": 84307000, "pretax_income": null, "tax_provision": null, "net_income": 51834000, "net_income_to_common": 51834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 924766000, "total_assets": 1535044000, "short_term_debt": 37396000, "long_term_debt": 373917000, "total_debt": 470646000, "total_liabilities": null, "total_equity": 789587000, "shares_outstanding": 219940242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65994000, "capital_expenditure": -25186000, "free_cash_flow": 40808000, "dividends_paid": -9535000, "share_repurchases": -31336000, "shares_issued": null, "net_debt_issued": 8263000 }, "complete_fields": { "id": 419570, "ticker_id": 35491, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84307000", "netIncome": "51834000", "grossProfit": "134500000", "totalRevenue": "573991000", "costOfRevenue": "439491000", "interestExpense": null, "operatingIncome": "58820000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25487000" }, "balance": { "totalDebt": "470646000", "totalAssets": "1535044000", "longTermDebt": "373917000", "shortTermDebt": "37396000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219940242", "totalCurrentAssets": "924766000", "totalShareholderEquity": "789587000", "totalCurrentLiabilities": "296684000", "propertyPlantEquipmentNet": "479057000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "40808000", "dividendsPaid": "-9535000", "issuanceOfDebt": "19596000", "issuanceOfStock": null, "repaymentOfDebt": "-11333000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "65994000", "repurchaseOfStock": "-31336000", "capitalExpenditures": "-25186000" } }, "revenue": 573991000, "cost_of_revenue": 439491000, "gross_profit": 134500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58820000, "depreciation_amortisation": 25487000, "ebitda": 84307000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51834000, "net_income_continuing_ops": null, "net_income_to_common": 51834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924766000, "net_ppe": 479057000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1535044000, "short_term_debt": 37396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296684000, "long_term_debt": 373917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 470646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 789587000, "shares_outstanding": 219940242, "operating_cash_flow": 65994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9535000, "share_repurchases": -31336000, "shares_issued": null, "net_debt_issued": 8263000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84307000", "netIncome": "51834000", "grossProfit": "134500000", "totalRevenue": "573991000", "costOfRevenue": "439491000", "interestExpense": null, "operatingIncome": "58820000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25487000" }, "balance": { "totalDebt": "470646000", "totalAssets": "1535044000", "longTermDebt": "373917000", "shortTermDebt": "37396000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219940242", "totalCurrentAssets": "924766000", "totalShareholderEquity": "789587000", "totalCurrentLiabilities": "296684000", "propertyPlantEquipmentNet": "479057000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "40808000", "dividendsPaid": "-9535000", "issuanceOfDebt": "19596000", "issuanceOfStock": null, "repaymentOfDebt": "-11333000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "65994000", "repurchaseOfStock": "-31336000", "capitalExpenditures": "-25186000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": 632431000, "cost_of_revenue": 486355000, "gross_profit": 146076000, "ebit": 74159000, "ebitda": 98925000, "pretax_income": null, "tax_provision": null, "net_income": 44102000, "net_income_to_common": 44102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 981108000, "total_assets": 1593828000, "short_term_debt": 39277000, "long_term_debt": 354038000, "total_debt": 456468000, "total_liabilities": null, "total_equity": 828884000, "shares_outstanding": 224363433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60091000, "capital_expenditure": -33110000, "free_cash_flow": 26981000, "dividends_paid": -6760000, "share_repurchases": -21294000, "shares_issued": null, "net_debt_issued": -753000 }, "complete_fields": { "id": 419571, "ticker_id": 35491, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98925000", "netIncome": "44102000", "grossProfit": "146076000", "totalRevenue": "632431000", "costOfRevenue": "486355000", "interestExpense": "17529000", "operatingIncome": "74159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24766000" }, "balance": { "totalDebt": "456468000", "totalAssets": "1593828000", "longTermDebt": "354038000", "shortTermDebt": "39277000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224363433", "totalCurrentAssets": "981108000", "totalShareholderEquity": "828884000", "totalCurrentLiabilities": "336138000", "propertyPlantEquipmentNet": "493328000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "26981000", "dividendsPaid": "-6760000", "issuanceOfDebt": "8785000", "issuanceOfStock": null, "repaymentOfDebt": "-9538000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "60091000", "repurchaseOfStock": "-21294000", "capitalExpenditures": "-33110000" } }, "revenue": 632431000, "cost_of_revenue": 486355000, "gross_profit": 146076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74159000, "depreciation_amortisation": 24766000, "ebitda": 98925000, "interest_expense": 17529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44102000, "net_income_continuing_ops": null, "net_income_to_common": 44102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 981108000, "net_ppe": 493328000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1593828000, "short_term_debt": 39277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336138000, "long_term_debt": 354038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 456468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 828884000, "shares_outstanding": 224363433, "operating_cash_flow": 60091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6760000, "share_repurchases": -21294000, "shares_issued": null, "net_debt_issued": -753000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98925000", "netIncome": "44102000", "grossProfit": "146076000", "totalRevenue": "632431000", "costOfRevenue": "486355000", "interestExpense": "17529000", "operatingIncome": "74159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24766000" }, "balance": { "totalDebt": "456468000", "totalAssets": "1593828000", "longTermDebt": "354038000", "shortTermDebt": "39277000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224363433", "totalCurrentAssets": "981108000", "totalShareholderEquity": "828884000", "totalCurrentLiabilities": "336138000", "propertyPlantEquipmentNet": "493328000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "26981000", "dividendsPaid": "-6760000", "issuanceOfDebt": "8785000", "issuanceOfStock": null, "repaymentOfDebt": "-9538000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "60091000", "repurchaseOfStock": "-21294000", "capitalExpenditures": "-33110000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9118000 }, "complete_fields": { "id": 419572, "ticker_id": 35491, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "25106000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "9118000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 25106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "25106000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "9118000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419574, "ticker_id": 35491, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:40.678099+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7388000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7388000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }