{ "ticker": { "uuid": "19c44422-ae44-44bf-bb83-bca63a8b5ccc", "symbol": "XYZ", "name": "Block, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/19c44422-ae44-44bf-bb83-bca63a8b5ccc/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c44422-ae44-44bf-bb83-bca63a8b5ccc/" }, "latest_snapshot": { "ticker": { "uuid": "19c44422-ae44-44bf-bb83-bca63a8b5ccc", "symbol": "XYZ", "name": "Block, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/19c44422-ae44-44bf-bb83-bca63a8b5ccc/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c44422-ae44-44bf-bb83-bca63a8b5ccc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.15, "quality": 0.71, "momentum": 0.24, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 77.15, "market_cap": 45918214150, "pe_ratio": 56.894, "earnings_yield": 0.0299, "ebitda_to_ev": 0.039, "shareholder_yield": 0.053, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": -0.0362, "volatility_252d": 0.4815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 56.894, "ev_ebitda": 25.6094, "earnings_yield": 0.0299, "fcf_yield": 0.0864, "shareholder_yield": 0.053 }, "quality": { "roe": 0.0372, "roic": 0.0546, "gross_margin": 0.4485, "fcf_margin": 0.1457, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0227, "eps_growth_1y": -0.6914, "fcf_growth_1y": 1.369 }, "momentum": { "price_return_12m": -0.0445, "momentum_12_1": -0.0362, "relative_strength": -0.2128 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.71, "momentum_percentile": 0.24, "growth_composite": 75, "yield_composite": 23, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.15, "os": 0.22, "value": 0.21, "quality": 0.71, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.257, "earnings_yield": 0.0344, "shareholder_yield": 0.06, "roe": 0.0372, "momentum_12_1": 0.1517 }, { "week_end_date": "2026-06-14", "price": 69.52, "os": 0.41, "value": 0.2, "quality": 0.68, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 51.2673, "earnings_yield": 0.0336, "shareholder_yield": 0.0588, "roe": 0.0372, "momentum_12_1": 0.1428 }, { "week_end_date": "2026-06-21", "price": 74.78, "os": 0.18, "value": 0.16, "quality": 0.72, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 55.1463, "earnings_yield": 0.031, "shareholder_yield": 0.0547, "roe": 0.0372, "momentum_12_1": 0.0706 }, { "week_end_date": "2026-06-28", "price": 77.82, "os": 0.36, "value": 0.15, "quality": 0.69, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 57.3881, "earnings_yield": 0.0296, "shareholder_yield": 0.0526, "roe": 0.0372, "momentum_12_1": 0.1364 }, { "week_end_date": "2026-07-05", "price": 78.83, "os": 0.17, "value": 0.15, "quality": 0.69, "momentum": 0.33, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 58.133, "earnings_yield": 0.0292, "shareholder_yield": 0.0519, "roe": 0.0372, "momentum_12_1": -0.0156 }, { "week_end_date": "2026-07-12", "price": 77.3, "os": 0.17, "value": 0.16, "quality": 0.7, "momentum": 0.3, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 57.0047, "earnings_yield": 0.0299, "shareholder_yield": 0.0529, "roe": 0.0372, "momentum_12_1": 0.0672 }, { "week_end_date": "2026-07-19", "price": 79.94, "os": 0.15, "value": 0.14, "quality": 0.71, "momentum": 0.3, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 58.9515, "earnings_yield": 0.0288, "shareholder_yield": 0.0512, "roe": 0.0372, "momentum_12_1": 0.0269 }, { "week_end_date": "2026-07-26", "price": 77.15, "os": 0.14, "value": 0.15, "quality": 0.71, "momentum": 0.24, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 56.894, "earnings_yield": 0.0299, "shareholder_yield": 0.053, "roe": 0.0372, "momentum_12_1": -0.0362 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 1819274000, "ebitda": 2188803000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 1819274000, "ebitda": 2188803000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 1819274000, "ebitda": 2188803000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 1819274000, "ebitda": 2188803000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 1819274000, "ebitda": 2188803000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 1819274000, "ebitda": 2188803000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24121053000, "cost_of_revenue": 15232017000, "gross_profit": 8889036000, "ebit": 1366456000, "ebitda": 1742583000, "pretax_income": 1357154000, "tax_provision": -1509343000, "net_income": 2897047000, "net_income_to_common": 2897047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12258119000, "total_current_assets": 19880201000, "total_assets": 36777595000, "short_term_debt": 1237377000, "long_term_debt": 6402619000, "total_debt": 7918613000, "total_liabilities": 15542633000, "total_equity": 21267932000, "shares_outstanding": 636390000, "goodwill_and_intangibles": 12850489000 }, "cash_flow": { "operating_cash_flow": 1707350000, "capital_expenditure": 153947000, "free_cash_flow": 1861297000, "dividends_paid": null, "share_repurchases": -1170339000, "shares_issued": 154779000, "net_debt_issued": 1926016000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 255734000, "ebitda": 351799000, "pretax_income": 201953000, "tax_provision": 86397000, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 41200000, "free_cash_flow": 662200000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 255734000, "ebitda": 351799000, "pretax_income": 201953000, "tax_provision": 86397000, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 41200000, "free_cash_flow": 662200000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 255734000, "ebitda": 351799000, "pretax_income": 201953000, "tax_provision": 86397000, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 41200000, "free_cash_flow": 662200000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 255734000, "ebitda": 351799000, "pretax_income": 201953000, "tax_provision": 86397000, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 41200000, "free_cash_flow": 662200000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 255734000, "ebitda": 351799000, "pretax_income": 201953000, "tax_provision": 86397000, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 41200000, "free_cash_flow": 662200000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }