{ "ticker": { "uuid": "19c44422-ae44-44bf-bb83-bca63a8b5ccc", "symbol": "XYZ", "name": "Block, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/19c44422-ae44-44bf-bb83-bca63a8b5ccc/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c44422-ae44-44bf-bb83-bca63a8b5ccc/" }, "ticker_metadata": { "id": 4492, "uuid": "19c44422-ae44-44bf-bb83-bca63a8b5ccc", "symbol": "XYZ", "name": "Block, Inc", "asset_type": "equity", "market_cap": 42507825000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Block, Inc., builds ecosystems focused on commerce and financial products and services in the United States and internationally. The company is headquartered in Oakland, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19c44422-ae44-44bf-bb83-bca63a8b5ccc", "symbol": "XYZ", "name": "Block, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/19c44422-ae44-44bf-bb83-bca63a8b5ccc/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c44422-ae44-44bf-bb83-bca63a8b5ccc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.21, "quality": 0.7, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.15, "market_cap": 40725485900, "pe_ratio": 50.4601, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0721, "shareholder_yield": 0, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": 0.1517, "volatility_252d": 0.5127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.057096+00:00", "batch_id": "" }, "size": { "price_close": 68.15, "market_cap": 40725485900, "market_cap_usd": 40725485900, "enterprise_value": 35816994900, "shares_outstanding": 597586000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.4601, "pb_ratio": 1.8754, "ptbv_ratio": 4.7838, "ps_ratio": 1.6637, "pcf_ratio": 11.9361, "pfcf_ratio": 11.4214, "ev_ebitda": 13.8619, "ev_ebit": 16.2268, "ev_sales": 1.4632, "ev_fcf": 10.0449, "earnings_yield": 0.0198, "fcf_yield": 0.0996, "price_to_sales": 1.6637, "price_to_book": 1.8754, "price_to_cashflow": 11.9361, "ebitda_to_ev": 0.0721, "sales_yield": 0.6834 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4485, "operating_margin": 0.0902, "net_margin": 0.033, "ebitda_margin": 0.1056, "fcf_margin": 0.1457, "roe": 0.0372, "roa": 0.0202, "roic": 0.099, "roc_greenblatt": null, "asset_turnover": 0.6122, "cash_conversion": 4.418, "accruals_ratio": -0.0651, "sbc_to_revenue": 0.0506, "piotroski_f_score": 6, "altman_z_score": 2.6012, "earnings_stability_5y": 1.5531, "revenue_stability_5y": 0.4369, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2746, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.843, "net_debt_to_ebitda": -1.8997, "debt_to_assets": 0.1973, "interest_coverage": 13.352, "current_ratio": 1.986, "quick_ratio": 1.9714, "net_debt": -4908491000, "local_beta": 0.002, "volatility_252d": 0.5127, "volatility_60d": 1.1825, "max_drawdown_12m": -0.3832, "risk_adjusted_momentum": 0.2959 }, "growth": { "revenue_growth_1y": 0.0227, "revenue_growth_3y_cagr": 0.1133, "revenue_growth_5y_cagr": 0.2056, "eps_growth_1y": -0.6914, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.437, "fcf_growth_1y": 1.369, "book_value_growth_1y": 0.0667, "revenue_growth": 0.0227, "earnings_growth": -0.6914 }, "momentum": { "price_return_1m": -0.0895, "price_return_3m": 0.0274, "price_return_6m": 0.1152, "price_return_9m": -0.0906, "price_return_12m": 0.0486, "price_return_12m_ex1m": 0.1517, "momentum_6m": 0.1152, "momentum_12m": 0.0486, "momentum_12_1": 0.1517, "distance_from_52w_high": -0.1559, "distance_from_52w_low": 0.3685, "relative_strength": -0.0513 }, "raw_ttm": { "revenue_ttm": 24478734000, "gross_profit_ttm": 10979565000, "ebit_ttm": 2207279000, "ebitda_ttm": 2583837000, "net_income_ttm": 807083000, "eps_diluted_ttm": 1.3506, "operating_cash_flow_ttm": 3411973000, "capital_expenditure_ttm": 153730000, "fcf_ttm": 3565703000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165315000, "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_current_liabilities": 11967110000, "net_ppe": null, "total_assets": 39986081000, "total_debt": 7891046000, "total_equity": 21715338000, "net_working_capital": 913740000, "book_value_per_share": 36.3384, "retained_earnings": 3365573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8513290000, "tangible_book_per_share": 14.2461 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 47, "rank_ptbv": 67, "rank_ps": 41, "rank_pcf": 53, "rank_ev_ebitda": 59, "rank_ev_ebit": 60, "rank_earnings_yield": 85, "rank_fcf_yield": 40, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 64, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 51, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 57 }, "composites": { "value_composite": 79, "quality_composite": 30, "momentum_composite": 71, "growth_composite": 77, "yield_composite": 89, "svqf_composite": 93, "vc1_composite": 74, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3834, "os_score": 0.21, "value_percentile": 0.21, "quality_percentile": 0.7, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3666, "ticker_id": 4492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.057096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.15, "market_cap": 40725485900, "market_cap_usd": 40725485900, "enterprise_value": 35816994900, "shares_outstanding": 597586000, "fx_rate_to_usd": null, "pe_ratio": 50.4600963, "pb_ratio": 1.87542491, "ptbv_ratio": 4.7837541, "ps_ratio": 1.66370883, "pcf_ratio": 11.93605163, "pfcf_ratio": 11.42144646, "ev_ebitda": 13.86194056, "ev_ebit": 16.22676377, "ev_sales": 1.46318821, "ev_fcf": 10.04486209, "earnings_yield": 0.01981764, "fcf_yield": 0.09955338, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44853484, "operating_margin": 0.09017129, "net_margin": 0.03297078, "ebitda_margin": 0.10555436, "fcf_margin": 0.14566534, "roe": 0.03716649, "roa": 0.0201841, "roic": 0.09901202, "roc_greenblatt": null, "asset_turnover": 0.61218137, "cash_conversion": 4.41801277, "accruals_ratio": -0.06514492, "sbc_to_revenue": 0.05061308, "debt_to_equity": 0.84295501, "net_debt_to_ebitda": -1.89969065, "debt_to_assets": 0.19734482, "interest_coverage": 13.35195838, "current_ratio": 1.98597865, "quick_ratio": 1.97141223, "net_debt": -4908491000, "revenue_growth_1y": 0.0226863, "revenue_growth_3y_cagr": 0.11333771, "revenue_growth_5y_cagr": 0.20564049, "eps_growth_1y": -0.6913539, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.43696336, "fcf_growth_1y": 1.36904583, "book_value_growth_1y": 0.0667426, "piotroski_f_score": 6, "altman_z_score": 2.60117725, "earnings_stability_5y": 1.553141, "revenue_stability_5y": 0.436902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08951236, "price_return_3m": 0.02743856, "price_return_6m": 0.11520209, "price_return_9m": -0.09060582, "price_return_12m": 0.04862287, "price_return_12m_ex1m": 0.15171565, "distance_from_52w_high": -0.15593262, "distance_from_52w_low": 0.3684739, "relative_strength": -0.05134072, "local_beta": 0.002, "volatility_252d": 0.512651, "volatility_60d": 1.182501, "max_drawdown_12m": -0.38320535, "revenue_ttm": 24478734000, "gross_profit_ttm": 10979565000, "ebit_ttm": 2207279000, "ebitda_ttm": 2583837000, "net_income_ttm": 807083000, "eps_diluted_ttm": 1.35057214, "operating_cash_flow_ttm": 3411973000, "capital_expenditure_ttm": 153730000, "fcf_ttm": 3565703000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165315000, "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_current_liabilities": 11967110000, "net_ppe": null, "total_assets": 39986081000, "total_debt": 7891046000, "total_equity": 21715338000, "net_working_capital": 913740000, "book_value_per_share": 36.33843162, "retained_earnings": 3365573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8513290000, "tangible_book_per_share": 14.24613361, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 47, "rank_ptbv": 67, "rank_ps": 41, "rank_pcf": 53, "rank_ev_ebitda": 59, "rank_ev_ebit": 60, "rank_earnings_yield": 85, "rank_fcf_yield": 40, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 64, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 51, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 57, "value_composite": 79, "quality_composite": 30, "momentum_composite": 71, "growth_composite": 77, "yield_composite": 89, "svqf_composite": 93, "vc1_composite": 74, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.15, "os": 0.21, "value": 0.21, "quality": 0.7, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 50.4601, "earnings_yield": 0.0198, "shareholder_yield": 0, "roe": 0.0372, "momentum_12_1": 0.1517, "complete_fields": { "id": 3666, "ticker_id": 4492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.057096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.15, "market_cap": 40725485900, "market_cap_usd": 40725485900, "enterprise_value": 35816994900, "shares_outstanding": 597586000, "fx_rate_to_usd": null, "pe_ratio": 50.4600963, "pb_ratio": 1.87542491, "ptbv_ratio": 4.7837541, "ps_ratio": 1.66370883, "pcf_ratio": 11.93605163, "pfcf_ratio": 11.42144646, "ev_ebitda": 13.86194056, "ev_ebit": 16.22676377, "ev_sales": 1.46318821, "ev_fcf": 10.04486209, "earnings_yield": 0.01981764, "fcf_yield": 0.09955338, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44853484, "operating_margin": 0.09017129, "net_margin": 0.03297078, "ebitda_margin": 0.10555436, "fcf_margin": 0.14566534, "roe": 0.03716649, "roa": 0.0201841, "roic": 0.09901202, "roc_greenblatt": null, "asset_turnover": 0.61218137, "cash_conversion": 4.41801277, "accruals_ratio": -0.06514492, "sbc_to_revenue": 0.05061308, "debt_to_equity": 0.84295501, "net_debt_to_ebitda": -1.89969065, "debt_to_assets": 0.19734482, "interest_coverage": 13.35195838, "current_ratio": 1.98597865, "quick_ratio": 1.97141223, "net_debt": -4908491000, "revenue_growth_1y": 0.0226863, "revenue_growth_3y_cagr": 0.11333771, "revenue_growth_5y_cagr": 0.20564049, "eps_growth_1y": -0.6913539, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.43696336, "fcf_growth_1y": 1.36904583, "book_value_growth_1y": 0.0667426, "piotroski_f_score": 6, "altman_z_score": 2.60117725, "earnings_stability_5y": 1.553141, "revenue_stability_5y": 0.436902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08951236, "price_return_3m": 0.02743856, "price_return_6m": 0.11520209, "price_return_9m": -0.09060582, "price_return_12m": 0.04862287, "price_return_12m_ex1m": 0.15171565, "distance_from_52w_high": -0.15593262, "distance_from_52w_low": 0.3684739, "relative_strength": -0.05134072, "local_beta": 0.002, "volatility_252d": 0.512651, "volatility_60d": 1.182501, "max_drawdown_12m": -0.38320535, "revenue_ttm": 24478734000, "gross_profit_ttm": 10979565000, "ebit_ttm": 2207279000, "ebitda_ttm": 2583837000, "net_income_ttm": 807083000, "eps_diluted_ttm": 1.35057214, "operating_cash_flow_ttm": 3411973000, "capital_expenditure_ttm": 153730000, "fcf_ttm": 3565703000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165315000, "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_current_liabilities": 11967110000, "net_ppe": null, "total_assets": 39986081000, "total_debt": 7891046000, "total_equity": 21715338000, "net_working_capital": 913740000, "book_value_per_share": 36.33843162, "retained_earnings": 3365573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8513290000, "tangible_book_per_share": 14.24613361, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 47, "rank_ptbv": 67, "rank_ps": 41, "rank_pcf": 53, "rank_ev_ebitda": 59, "rank_ev_ebit": 60, "rank_earnings_yield": 85, "rank_fcf_yield": 40, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 64, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 51, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 57, "value_composite": 79, "quality_composite": 30, "momentum_composite": 71, "growth_composite": 77, "yield_composite": 89, "svqf_composite": 93, "vc1_composite": 74, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": 1689911000, "tax_provision": 385701000, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8709250000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": 155038000, "free_cash_flow": 2734752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358121, "ticker_id": 4492, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3045652000", "ebitda": "3415181000", "netIncome": "1305636000", "grossProfit": "10359929000", "depreciation": "None", "totalRevenue": "24193683000", "costOfRevenue": "13833754000", "interestIncome": "None", "incomeBeforeTax": "1689911000", "interestExpense": "129363000", "operatingIncome": "3045652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "385701000", "reportedCurrency": "USD", "netInterestIncome": "-129363000", "nonInterestIncome": "None", "operatingExpenses": "7314277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2907889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13833754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369529000", "sellingGeneralAndAdministrative": "1997587000", "netIncomeFromContinuingOperations": "1304210000" }, "balance": { "goodwill": "11849018000", "inventory": "158319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39549887000", "longTermDebt": "6613700000", "shortTermDebt": "2095550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1281670000", "reportedCurrency": "USD", "retainedEarnings": "3674254000", "totalLiabilities": "17380005000", "otherCurrentAssets": "1851791000", "totalCurrentAssets": "22856880000", "currentLongTermDebt": "2040201000", "longTermInvestments": "1389600000", "shortTermInvestments": "628013000", "currentNetReceivables": "8882841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693007000", "currentAccountsPayable": "114572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8966376000", "totalShareholderEquity": "22204278000", "capitalLeaseObligations": "312475000", "otherCurrentLiabilities": "7876906000", "totalCurrentLiabilities": "10384460000", "otherNonCurrentLiabilities": "123546000", "totalNonCurrentLiabilities": "6995545000", "cashAndShortTermInvestments": "11335916000", "commonStockSharesOutstanding": "622838000", "intangibleAssetsExcludingGoodwill": "1281670000", "cashAndCashEquivalentsAtCarryingValue": "11335916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1304210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2579714000", "capitalExpenditures": "155038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613099000", "cashflowFromInvestment": "-2801932000", "stockBasedCompensation": "1215480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "research_and_development": 2907889000, "selling_general_admin": 1997587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3045652000, "depreciation_amortisation": 369529000, "ebitda": 3415181000, "interest_expense": 129363000, "interest_income": null, "other_non_operating": null, "pretax_income": 1689911000, "tax_provision": 385701000, "effective_tax_rate": null, "net_income": 1305636000, "net_income_continuing_ops": 1304210000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11335916000, "short_term_investments": 628013000, "net_receivables": 8882841000, "inventory": 158319000, "other_current_assets": null, "total_current_assets": 22856880000, "net_ppe": null, "goodwill": 11849018000, "intangible_assets": 1281670000, "goodwill_and_intangibles": 13130688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16693007000, "total_assets": 39549887000, "short_term_debt": 2095550000, "accounts_payable": 114572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10384460000, "long_term_debt": 6613700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6995545000, "total_liabilities": 17380005000, "total_debt": 8709250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3674254000, "total_equity": 22204278000, "shares_outstanding": 622838000, "operating_cash_flow": 2579714000, "stock_based_compensation": 1215480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2801932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -613099000, "free_cash_flow": 2734752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3045652000", "ebitda": "3415181000", "netIncome": "1305636000", "grossProfit": "10359929000", "depreciation": "None", "totalRevenue": "24193683000", "costOfRevenue": "13833754000", "interestIncome": "None", "incomeBeforeTax": "1689911000", "interestExpense": "129363000", "operatingIncome": "3045652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "385701000", "reportedCurrency": "USD", "netInterestIncome": "-129363000", "nonInterestIncome": "None", "operatingExpenses": "7314277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2907889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13833754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369529000", "sellingGeneralAndAdministrative": "1997587000", "netIncomeFromContinuingOperations": "1304210000" }, "balance": { "goodwill": "11849018000", "inventory": "158319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39549887000", "longTermDebt": "6613700000", "shortTermDebt": "2095550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1281670000", "reportedCurrency": "USD", "retainedEarnings": "3674254000", "totalLiabilities": "17380005000", "otherCurrentAssets": "1851791000", "totalCurrentAssets": "22856880000", "currentLongTermDebt": "2040201000", "longTermInvestments": "1389600000", "shortTermInvestments": "628013000", "currentNetReceivables": "8882841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693007000", "currentAccountsPayable": "114572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8966376000", "totalShareholderEquity": "22204278000", "capitalLeaseObligations": "312475000", "otherCurrentLiabilities": "7876906000", "totalCurrentLiabilities": "10384460000", "otherNonCurrentLiabilities": "123546000", "totalNonCurrentLiabilities": "6995545000", "cashAndShortTermInvestments": "11335916000", "commonStockSharesOutstanding": "622838000", "intangibleAssetsExcludingGoodwill": "1281670000", "cashAndCashEquivalentsAtCarryingValue": "11335916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1304210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2579714000", "capitalExpenditures": "155038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613099000", "cashflowFromInvestment": "-2801932000", "stockBasedCompensation": "1215480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 24121053000, "cost_of_revenue": 15232017000, "gross_profit": 8889036000, "ebit": 1686548000, "ebitda": 2062675000, "pretax_income": 1357154000, "tax_provision": -1509343000, "net_income": 2897047000, "net_income_to_common": 2897047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12258119000, "total_current_assets": 19880201000, "total_assets": 36777595000, "short_term_debt": 1237377000, "long_term_debt": 6402619000, "total_debt": 7639996000, "total_liabilities": 15542633000, "total_equity": 21267932000, "shares_outstanding": 636390000, "goodwill_and_intangibles": 12850489000 }, "cash_flow": { "operating_cash_flow": 1707350000, "capital_expenditure": 153947000, "free_cash_flow": 1861297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358126, "ticker_id": 4492, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1686548000", "ebitda": "2062675000", "netIncome": "2897047000", "grossProfit": "8889036000", "depreciation": "None", "totalRevenue": "24121053000", "costOfRevenue": "15232017000", "interestIncome": "None", "incomeBeforeTax": "1357154000", "interestExpense": "9302000", "operatingIncome": "1686548000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1509343000", "reportedCurrency": "USD", "netInterestIncome": "-9302000", "nonInterestIncome": "None", "operatingExpenses": "7202488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2914415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15232017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376127000", "sellingGeneralAndAdministrative": "2149099000", "netIncomeFromContinuingOperations": "2866497000" }, "balance": { "goodwill": "11417422000", "inventory": "104990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36777595000", "longTermDebt": "6402619000", "shortTermDebt": "1237377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1433067000", "reportedCurrency": "USD", "retainedEarnings": "2368618000", "totalLiabilities": "15542633000", "otherCurrentAssets": "1356019000", "totalCurrentAssets": "19880201000", "currentLongTermDebt": "1184497000", "longTermInvestments": "1509816000", "shortTermInvestments": "491394000", "currentNetReceivables": "5669679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16897394000", "currentAccountsPayable": "117963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7918613000", "totalShareholderEquity": "21267932000", "capitalLeaseObligations": "331497000", "otherCurrentLiabilities": "6949574000", "totalCurrentLiabilities": "8546798000", "otherNonCurrentLiabilities": "152164000", "totalNonCurrentLiabilities": "6995835000", "cashAndShortTermInvestments": "12258119000", "commonStockSharesOutstanding": "636390000", "intangibleAssetsExcludingGoodwill": "1433067000", "cashAndCashEquivalentsAtCarryingValue": "12258119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2897047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1707350000", "capitalExpenditures": "153947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1952662000", "cashflowFromInvestment": "649952000", "stockBasedCompensation": "1272779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24121053000, "cost_of_revenue": 15232017000, "gross_profit": 8889036000, "research_and_development": 2914415000, "selling_general_admin": 2149099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686548000, "depreciation_amortisation": 376127000, "ebitda": 2062675000, "interest_expense": 9302000, "interest_income": null, "other_non_operating": null, "pretax_income": 1357154000, "tax_provision": -1509343000, "effective_tax_rate": null, "net_income": 2897047000, "net_income_continuing_ops": 2866497000, "net_income_to_common": 2897047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12258119000, "short_term_investments": 491394000, "net_receivables": 5669679000, "inventory": 104990000, "other_current_assets": null, "total_current_assets": 19880201000, "net_ppe": null, "goodwill": 11417422000, "intangible_assets": 1433067000, "goodwill_and_intangibles": 12850489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16897394000, "total_assets": 36777595000, "short_term_debt": 1237377000, "accounts_payable": 117963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8546798000, "long_term_debt": 6402619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6995835000, "total_liabilities": 15542633000, "total_debt": 7639996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2368618000, "total_equity": 21267932000, "shares_outstanding": 636390000, "operating_cash_flow": 1707350000, "stock_based_compensation": 1272779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 649952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1952662000, "free_cash_flow": 1861297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1686548000", "ebitda": "2062675000", "netIncome": "2897047000", "grossProfit": "8889036000", "depreciation": "None", "totalRevenue": "24121053000", "costOfRevenue": "15232017000", "interestIncome": "None", "incomeBeforeTax": "1357154000", "interestExpense": "9302000", "operatingIncome": "1686548000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1509343000", "reportedCurrency": "USD", "netInterestIncome": "-9302000", "nonInterestIncome": "None", "operatingExpenses": "7202488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2914415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15232017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376127000", "sellingGeneralAndAdministrative": "2149099000", "netIncomeFromContinuingOperations": "2866497000" }, "balance": { "goodwill": "11417422000", "inventory": "104990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36777595000", "longTermDebt": "6402619000", "shortTermDebt": "1237377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1433067000", "reportedCurrency": "USD", "retainedEarnings": "2368618000", "totalLiabilities": "15542633000", "otherCurrentAssets": "1356019000", "totalCurrentAssets": "19880201000", "currentLongTermDebt": "1184497000", "longTermInvestments": "1509816000", "shortTermInvestments": "491394000", "currentNetReceivables": "5669679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16897394000", "currentAccountsPayable": "117963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7918613000", "totalShareholderEquity": "21267932000", "capitalLeaseObligations": "331497000", "otherCurrentLiabilities": "6949574000", "totalCurrentLiabilities": "8546798000", "otherNonCurrentLiabilities": "152164000", "totalNonCurrentLiabilities": "6995835000", "cashAndShortTermInvestments": "12258119000", "commonStockSharesOutstanding": "636390000", "intangibleAssetsExcludingGoodwill": "1433067000", "cashAndCashEquivalentsAtCarryingValue": "12258119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2897047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1707350000", "capitalExpenditures": "153947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1952662000", "cashflowFromInvestment": "649952000", "stockBasedCompensation": "1272779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 21915623000, "cost_of_revenue": 14410737000, "gross_profit": 7504886000, "ebit": 381824000, "ebitda": 790384000, "pretax_income": -29143000, "tax_provision": -8019000, "net_income": 9772000, "net_income_to_common": 9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8166895000, "total_current_assets": 17818697000, "total_assets": 33031308000, "short_term_debt": 806756000, "long_term_debt": 4974973000, "total_debt": 5781729000, "total_liabilities": 14338472000, "total_equity": 18695256000, "shares_outstanding": 614024000, "goodwill_and_intangibles": 13681241000 }, "cash_flow": { "operating_cash_flow": 100961000, "capital_expenditure": 151151000, "free_cash_flow": 252112000, "dividends_paid": 130433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358131, "ticker_id": 4492, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381824000", "ebitda": "790384000", "netIncome": "9772000", "grossProfit": "7504886000", "depreciation": "None", "totalRevenue": "21915623000", "costOfRevenue": "14410737000", "interestIncome": "None", "incomeBeforeTax": "-29143000", "interestExpense": "47221000", "operatingIncome": "381824000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8019000", "reportedCurrency": "USD", "netInterestIncome": "47221000", "nonInterestIncome": "None", "operatingExpenses": "7123062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2720819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14410737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408560000", "sellingGeneralAndAdministrative": "2209190000", "netIncomeFromContinuingOperations": "-21124000" }, "balance": { "goodwill": "11919720000", "inventory": "110097000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33031308000", "longTermDebt": "4974973000", "shortTermDebt": "806756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1761521000", "reportedCurrency": "USD", "retainedEarnings": "-528429000", "totalLiabilities": "14338472000", "otherCurrentAssets": "1098153000", "totalCurrentAssets": "17818697000", "currentLongTermDebt": "753035000", "longTermInvestments": "796293000", "shortTermInvestments": "1249531000", "currentNetReceivables": "7194021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15212611000", "currentAccountsPayable": "142554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6071517000", "totalShareholderEquity": "18695256000", "capitalLeaseObligations": "343509000", "otherCurrentLiabilities": "7766706000", "totalCurrentLiabilities": "8883044000", "otherNonCurrentLiabilities": "154972000", "totalNonCurrentLiabilities": "5455428000", "cashAndShortTermInvestments": "8166895000", "commonStockSharesOutstanding": "614024000", "intangibleAssetsExcludingGoodwill": "1761521000", "cashAndCashEquivalentsAtCarryingValue": "8166895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21124000", "profitLoss": "None", "dividendPayout": "130433000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100961000", "capitalExpenditures": "151151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240137000", "cashflowFromInvestment": "683201000", "stockBasedCompensation": "1276097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21915623000, "cost_of_revenue": 14410737000, "gross_profit": 7504886000, "research_and_development": 2720819000, "selling_general_admin": 2209190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381824000, "depreciation_amortisation": 408560000, "ebitda": 790384000, "interest_expense": 47221000, "interest_income": null, "other_non_operating": null, "pretax_income": -29143000, "tax_provision": -8019000, "effective_tax_rate": null, "net_income": 9772000, "net_income_continuing_ops": -21124000, "net_income_to_common": 9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8166895000, "short_term_investments": 1249531000, "net_receivables": 7194021000, "inventory": 110097000, "other_current_assets": null, "total_current_assets": 17818697000, "net_ppe": null, "goodwill": 11919720000, "intangible_assets": 1761521000, "goodwill_and_intangibles": 13681241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15212611000, "total_assets": 33031308000, "short_term_debt": 806756000, "accounts_payable": 142554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8883044000, "long_term_debt": 4974973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5455428000, "total_liabilities": 14338472000, "total_debt": 5781729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528429000, "total_equity": 18695256000, "shares_outstanding": 614024000, "operating_cash_flow": 100961000, "stock_based_compensation": 1276097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 683201000, "dividends_paid": 130433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240137000, "free_cash_flow": 252112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381824000", "ebitda": "790384000", "netIncome": "9772000", "grossProfit": "7504886000", "depreciation": "None", "totalRevenue": "21915623000", "costOfRevenue": "14410737000", "interestIncome": "None", "incomeBeforeTax": "-29143000", "interestExpense": "47221000", "operatingIncome": "381824000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8019000", "reportedCurrency": "USD", "netInterestIncome": "47221000", "nonInterestIncome": "None", "operatingExpenses": "7123062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2720819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14410737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408560000", "sellingGeneralAndAdministrative": "2209190000", "netIncomeFromContinuingOperations": "-21124000" }, "balance": { "goodwill": "11919720000", "inventory": "110097000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33031308000", "longTermDebt": "4974973000", "shortTermDebt": "806756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1761521000", "reportedCurrency": "USD", "retainedEarnings": "-528429000", "totalLiabilities": "14338472000", "otherCurrentAssets": "1098153000", "totalCurrentAssets": "17818697000", "currentLongTermDebt": "753035000", "longTermInvestments": "796293000", "shortTermInvestments": "1249531000", "currentNetReceivables": "7194021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15212611000", "currentAccountsPayable": "142554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6071517000", "totalShareholderEquity": "18695256000", "capitalLeaseObligations": "343509000", "otherCurrentLiabilities": "7766706000", "totalCurrentLiabilities": "8883044000", "otherNonCurrentLiabilities": "154972000", "totalNonCurrentLiabilities": "5455428000", "cashAndShortTermInvestments": "8166895000", "commonStockSharesOutstanding": "614024000", "intangibleAssetsExcludingGoodwill": "1761521000", "cashAndCashEquivalentsAtCarryingValue": "8166895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21124000", "profitLoss": "None", "dividendPayout": "130433000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100961000", "capitalExpenditures": "151151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240137000", "cashflowFromInvestment": "683201000", "stockBasedCompensation": "1276097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 17531587000, "cost_of_revenue": 11539695000, "gross_profit": 5991892000, "ebit": -27278000, "ebitda": 313245000, "pretax_income": -565317000, "tax_provision": -12312000, "net_income": -540747000, "net_income_to_common": -540747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7724526000, "total_current_assets": 15623405000, "total_assets": 31364340000, "short_term_debt": 988450000, "long_term_debt": 4109829000, "total_debt": 5098279000, "total_liabilities": 14112985000, "total_equity": 17222879000, "shares_outstanding": 578949000, "goodwill_and_intangibles": 13980795000 }, "cash_flow": { "operating_cash_flow": 175903000, "capital_expenditure": 170815000, "free_cash_flow": 346718000, "dividends_paid": 1386218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358136, "ticker_id": 4492, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27278000", "ebitda": "313245000", "netIncome": "-540747000", "grossProfit": "5991892000", "depreciation": "None", "totalRevenue": "17531587000", "costOfRevenue": "11539695000", "interestIncome": "37229000", "incomeBeforeTax": "-565317000", "interestExpense": "36228000", "operatingIncome": "-27278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12312000", "reportedCurrency": "USD", "netInterestIncome": "-36228000", "nonInterestIncome": "None", "operatingExpenses": "6019170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2135612000", "otherNonOperatingIncome": "95443000", "costofGoodsAndServicesSold": "11539695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340523000", "sellingGeneralAndAdministrative": "1686849000", "netIncomeFromContinuingOperations": "-553005000" }, "balance": { "goodwill": "11966761000", "inventory": "97703000", "commonStock": "17222879000", "currentDebt": "None", "investments": "None", "totalAssets": "31364340000", "longTermDebt": "4109829000", "shortTermDebt": "988450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2014034000", "reportedCurrency": "USD", "retainedEarnings": "-568712000", "totalLiabilities": "14112985000", "otherCurrentAssets": "1394770000", "totalCurrentAssets": "15623405000", "currentLongTermDebt": "938436000", "longTermInvestments": "884612000", "shortTermInvestments": "1081851000", "currentNetReceivables": "5324555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15740935000", "currentAccountsPayable": "558351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702474000", "shortLongTermDebtTotal": "6332764000", "totalShareholderEquity": "17222879000", "capitalLeaseObligations": "424273000", "otherCurrentLiabilities": "6745822000", "totalCurrentLiabilities": "8434516000", "otherNonCurrentLiabilities": "1078723000", "totalNonCurrentLiabilities": "5678469000", "cashAndShortTermInvestments": "7724526000", "commonStockSharesOutstanding": "578949000", "intangibleAssetsExcludingGoodwill": "2014034000", "cashAndCashEquivalentsAtCarryingValue": "7724526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-553005000", "profitLoss": "None", "dividendPayout": "1386218000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175903000", "capitalExpenditures": "170815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97580000", "cashflowFromInvestment": "1225696000", "stockBasedCompensation": "1071278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1386218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1499179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17531587000, "cost_of_revenue": 11539695000, "gross_profit": 5991892000, "research_and_development": 2135612000, "selling_general_admin": 1686849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27278000, "depreciation_amortisation": 340523000, "ebitda": 313245000, "interest_expense": 36228000, "interest_income": null, "other_non_operating": null, "pretax_income": -565317000, "tax_provision": -12312000, "effective_tax_rate": null, "net_income": -540747000, "net_income_continuing_ops": -553005000, "net_income_to_common": -540747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7724526000, "short_term_investments": 1081851000, "net_receivables": 5324555000, "inventory": 97703000, "other_current_assets": null, "total_current_assets": 15623405000, "net_ppe": null, "goodwill": 11966761000, "intangible_assets": 2014034000, "goodwill_and_intangibles": 13980795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15740935000, "total_assets": 31364340000, "short_term_debt": 988450000, "accounts_payable": 558351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8434516000, "long_term_debt": 4109829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5678469000, "total_liabilities": 14112985000, "total_debt": 5098279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568712000, "total_equity": 17222879000, "shares_outstanding": 578949000, "operating_cash_flow": 175903000, "stock_based_compensation": 1071278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1225696000, "dividends_paid": 1386218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97580000, "free_cash_flow": 346718000, "net_change_in_cash": 1499179000 }, "raw_data": { "income": { "ebit": "-27278000", "ebitda": "313245000", "netIncome": "-540747000", "grossProfit": "5991892000", "depreciation": "None", "totalRevenue": "17531587000", "costOfRevenue": "11539695000", "interestIncome": "37229000", "incomeBeforeTax": "-565317000", "interestExpense": "36228000", "operatingIncome": "-27278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12312000", "reportedCurrency": "USD", "netInterestIncome": "-36228000", "nonInterestIncome": "None", "operatingExpenses": "6019170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2135612000", "otherNonOperatingIncome": "95443000", "costofGoodsAndServicesSold": "11539695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340523000", "sellingGeneralAndAdministrative": "1686849000", "netIncomeFromContinuingOperations": "-553005000" }, "balance": { "goodwill": "11966761000", "inventory": "97703000", "commonStock": "17222879000", "currentDebt": "None", "investments": "None", "totalAssets": "31364340000", "longTermDebt": "4109829000", "shortTermDebt": "988450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2014034000", "reportedCurrency": "USD", "retainedEarnings": "-568712000", "totalLiabilities": "14112985000", "otherCurrentAssets": "1394770000", "totalCurrentAssets": "15623405000", "currentLongTermDebt": "938436000", "longTermInvestments": "884612000", "shortTermInvestments": "1081851000", "currentNetReceivables": "5324555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15740935000", "currentAccountsPayable": "558351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702474000", "shortLongTermDebtTotal": "6332764000", "totalShareholderEquity": "17222879000", "capitalLeaseObligations": "424273000", "otherCurrentLiabilities": "6745822000", "totalCurrentLiabilities": "8434516000", "otherNonCurrentLiabilities": "1078723000", "totalNonCurrentLiabilities": "5678469000", "cashAndShortTermInvestments": "7724526000", "commonStockSharesOutstanding": "578949000", "intangibleAssetsExcludingGoodwill": "2014034000", "cashAndCashEquivalentsAtCarryingValue": "7724526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-553005000", "profitLoss": "None", "dividendPayout": "1386218000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175903000", "capitalExpenditures": "170815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97580000", "cashflowFromInvestment": "1225696000", "stockBasedCompensation": "1071278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1386218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1499179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 17661203000, "cost_of_revenue": 13241380000, "gross_profit": 4419823000, "ebit": 420229000, "ebitda": 554986000, "pretax_income": 157462000, "tax_provision": -1364000, "net_income": 166284000, "net_income_to_common": 166284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4443669000, "total_current_assets": 10520928000, "total_assets": 13925764000, "short_term_debt": 562015000, "long_term_debt": 4559208000, "total_debt": 5121223000, "total_liabilities": 10612175000, "total_equity": 3272855000, "shares_outstanding": 501779000, "goodwill_and_intangibles": 776325000 }, "cash_flow": { "operating_cash_flow": 847830000, "capital_expenditure": 304320000, "free_cash_flow": 1152150000, "dividends_paid": 1775538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358141, "ticker_id": 4492, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420229000", "ebitda": "554986000", "netIncome": "166284000", "grossProfit": "4419823000", "depreciation": "None", "totalRevenue": "17661203000", "costOfRevenue": "13241380000", "interestIncome": "2369000", "incomeBeforeTax": "157462000", "interestExpense": "33124000", "operatingIncome": "161112000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1364000", "reportedCurrency": "USD", "netInterestIncome": "-33124000", "nonInterestIncome": "None", "operatingExpenses": "4258711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383841000", "otherNonOperatingIncome": "29474000", "costofGoodsAndServicesSold": "13241380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134757000", "sellingGeneralAndAdministrative": "982817000", "netIncomeFromContinuingOperations": "158826000" }, "balance": { "goodwill": "519276000", "inventory": "77058000", "commonStock": "3272855000", "currentDebt": "None", "investments": "None", "totalAssets": "13925764000", "longTermDebt": "4559208000", "shortTermDebt": "562015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "257049000", "reportedCurrency": "USD", "retainedEarnings": "-27965000", "totalLiabilities": "10612175000", "otherCurrentAssets": "200308000", "totalCurrentAssets": "10520928000", "currentLongTermDebt": "497988000", "longTermInvestments": "1526430000", "shortTermInvestments": "3700278000", "currentNetReceivables": "2099615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404836000", "currentAccountsPayable": "336784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282140000", "shortLongTermDebtTotal": "5516240000", "totalShareholderEquity": "3272855000", "capitalLeaseObligations": "459044000", "otherCurrentLiabilities": "4487843000", "totalCurrentLiabilities": "5435104000", "otherNonCurrentLiabilities": "395017000", "totalNonCurrentLiabilities": "5177071000", "cashAndShortTermInvestments": "4443669000", "commonStockSharesOutstanding": "501779000", "intangibleAssetsExcludingGoodwill": "257049000", "cashAndCashEquivalentsAtCarryingValue": "4443669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158826000", "profitLoss": "None", "dividendPayout": "1775538000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847830000", "capitalExpenditures": "304320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2652034000", "cashflowFromInvestment": "-1310879000", "stockBasedCompensation": "608040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1775538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2188985000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17661203000, "cost_of_revenue": 13241380000, "gross_profit": 4419823000, "research_and_development": 1383841000, "selling_general_admin": 982817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420229000, "depreciation_amortisation": 134757000, "ebitda": 554986000, "interest_expense": 33124000, "interest_income": null, "other_non_operating": null, "pretax_income": 157462000, "tax_provision": -1364000, "effective_tax_rate": null, "net_income": 166284000, "net_income_continuing_ops": 158826000, "net_income_to_common": 166284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4443669000, "short_term_investments": 3700278000, "net_receivables": 2099615000, "inventory": 77058000, "other_current_assets": null, "total_current_assets": 10520928000, "net_ppe": null, "goodwill": 519276000, "intangible_assets": 257049000, "goodwill_and_intangibles": 776325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3404836000, "total_assets": 13925764000, "short_term_debt": 562015000, "accounts_payable": 336784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435104000, "long_term_debt": 4559208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5177071000, "total_liabilities": 10612175000, "total_debt": 5121223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27965000, "total_equity": 3272855000, "shares_outstanding": 501779000, "operating_cash_flow": 847830000, "stock_based_compensation": 608040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1310879000, "dividends_paid": 1775538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2652034000, "free_cash_flow": 1152150000, "net_change_in_cash": 2188985000 }, "raw_data": { "income": { "ebit": "420229000", "ebitda": "554986000", "netIncome": "166284000", "grossProfit": "4419823000", "depreciation": "None", "totalRevenue": "17661203000", "costOfRevenue": "13241380000", "interestIncome": "2369000", "incomeBeforeTax": "157462000", "interestExpense": "33124000", "operatingIncome": "161112000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1364000", "reportedCurrency": "USD", "netInterestIncome": "-33124000", "nonInterestIncome": "None", "operatingExpenses": "4258711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383841000", "otherNonOperatingIncome": "29474000", "costofGoodsAndServicesSold": "13241380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134757000", "sellingGeneralAndAdministrative": "982817000", "netIncomeFromContinuingOperations": "158826000" }, "balance": { "goodwill": "519276000", "inventory": "77058000", "commonStock": "3272855000", "currentDebt": "None", "investments": "None", "totalAssets": "13925764000", "longTermDebt": "4559208000", "shortTermDebt": "562015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "257049000", "reportedCurrency": "USD", "retainedEarnings": "-27965000", "totalLiabilities": "10612175000", "otherCurrentAssets": "200308000", "totalCurrentAssets": "10520928000", "currentLongTermDebt": "497988000", "longTermInvestments": "1526430000", "shortTermInvestments": "3700278000", "currentNetReceivables": "2099615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404836000", "currentAccountsPayable": "336784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282140000", "shortLongTermDebtTotal": "5516240000", "totalShareholderEquity": "3272855000", "capitalLeaseObligations": "459044000", "otherCurrentLiabilities": "4487843000", "totalCurrentLiabilities": "5435104000", "otherNonCurrentLiabilities": "395017000", "totalNonCurrentLiabilities": "5177071000", "cashAndShortTermInvestments": "4443669000", "commonStockSharesOutstanding": "501779000", "intangibleAssetsExcludingGoodwill": "257049000", "cashAndCashEquivalentsAtCarryingValue": "4443669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158826000", "profitLoss": "None", "dividendPayout": "1775538000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847830000", "capitalExpenditures": "304320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2652034000", "cashflowFromInvestment": "-1310879000", "stockBasedCompensation": "608040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1775538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2188985000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 9497578000, "cost_of_revenue": 6764169000, "gross_profit": 2733409000, "ebit": 272910000, "ebitda": 357122000, "pretax_income": 215967000, "tax_provision": 2862000, "net_income": 213105000, "net_income_to_common": 213105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3158058000, "total_current_assets": 7761629000, "total_assets": 9869550000, "short_term_debt": 516841000, "long_term_debt": 2586924000, "total_debt": 3103765000, "total_liabilities": 7187981000, "total_equity": 2681569000, "shares_outstanding": 482167000, "goodwill_and_intangibles": 454313000 }, "cash_flow": { "operating_cash_flow": 173110000, "capital_expenditure": 188402000, "free_cash_flow": 361512000, "dividends_paid": 1858461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358146, "ticker_id": 4492, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272910000", "ebitda": "357122000", "netIncome": "213105000", "grossProfit": "2733409000", "depreciation": "None", "totalRevenue": "9497578000", "costOfRevenue": "6764169000", "interestIncome": "238354000", "incomeBeforeTax": "215967000", "interestExpense": "56943000", "operatingIncome": "-18815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2862000", "reportedCurrency": "USD", "netInterestIncome": "-56943000", "nonInterestIncome": "None", "operatingExpenses": "2752224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885681000", "otherNonOperatingIncome": "291725000", "costofGoodsAndServicesSold": "6764169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84212000", "sellingGeneralAndAdministrative": "579203000", "netIncomeFromContinuingOperations": "213105000" }, "balance": { "goodwill": "316701000", "inventory": "61129000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9869550000", "longTermDebt": "2586924000", "shortTermDebt": "516841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "137612000", "reportedCurrency": "USD", "retainedEarnings": "-297223000", "totalLiabilities": "7187981000", "otherCurrentAssets": "2780475000", "totalCurrentAssets": "7761629000", "currentLongTermDebt": "464094000", "longTermInvestments": "463950000", "shortTermInvestments": "695112000", "currentNetReceivables": "1066855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107921000", "currentAccountsPayable": "286451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233520000", "shortLongTermDebtTotal": "3493427000", "totalShareholderEquity": "2681569000", "capitalLeaseObligations": "442409000", "otherCurrentLiabilities": "3277904000", "totalCurrentLiabilities": "4126104000", "otherNonCurrentLiabilities": "389662000", "totalNonCurrentLiabilities": "3061877000", "cashAndShortTermInvestments": "3158058000", "commonStockSharesOutstanding": "482167000", "intangibleAssetsExcludingGoodwill": "137612000", "cashAndCashEquivalentsAtCarryingValue": "3158058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213105000", "profitLoss": "None", "dividendPayout": "1858461000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173110000", "capitalExpenditures": "188402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3676735000", "cashflowFromInvestment": "-606636000", "stockBasedCompensation": "397800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2090162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9497578000, "cost_of_revenue": 6764169000, "gross_profit": 2733409000, "research_and_development": 885681000, "selling_general_admin": 579203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272910000, "depreciation_amortisation": 84212000, "ebitda": 357122000, "interest_expense": 56943000, "interest_income": null, "other_non_operating": null, "pretax_income": 215967000, "tax_provision": 2862000, "effective_tax_rate": null, "net_income": 213105000, "net_income_continuing_ops": 213105000, "net_income_to_common": 213105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3158058000, "short_term_investments": 695112000, "net_receivables": 1066855000, "inventory": 61129000, "other_current_assets": null, "total_current_assets": 7761629000, "net_ppe": null, "goodwill": 316701000, "intangible_assets": 137612000, "goodwill_and_intangibles": 454313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2107921000, "total_assets": 9869550000, "short_term_debt": 516841000, "accounts_payable": 286451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4126104000, "long_term_debt": 2586924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061877000, "total_liabilities": 7187981000, "total_debt": 3103765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297223000, "total_equity": 2681569000, "shares_outstanding": 482167000, "operating_cash_flow": 173110000, "stock_based_compensation": 397800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606636000, "dividends_paid": 1858461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3676735000, "free_cash_flow": 361512000, "net_change_in_cash": 2090162000 }, "raw_data": { "income": { "ebit": "272910000", "ebitda": "357122000", "netIncome": "213105000", "grossProfit": "2733409000", "depreciation": "None", "totalRevenue": "9497578000", "costOfRevenue": "6764169000", "interestIncome": "238354000", "incomeBeforeTax": "215967000", "interestExpense": "56943000", "operatingIncome": "-18815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2862000", "reportedCurrency": "USD", "netInterestIncome": "-56943000", "nonInterestIncome": "None", "operatingExpenses": "2752224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885681000", "otherNonOperatingIncome": "291725000", "costofGoodsAndServicesSold": "6764169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84212000", "sellingGeneralAndAdministrative": "579203000", "netIncomeFromContinuingOperations": "213105000" }, "balance": { "goodwill": "316701000", "inventory": "61129000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9869550000", "longTermDebt": "2586924000", "shortTermDebt": "516841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "137612000", "reportedCurrency": "USD", "retainedEarnings": "-297223000", "totalLiabilities": "7187981000", "otherCurrentAssets": "2780475000", "totalCurrentAssets": "7761629000", "currentLongTermDebt": "464094000", "longTermInvestments": "463950000", "shortTermInvestments": "695112000", "currentNetReceivables": "1066855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107921000", "currentAccountsPayable": "286451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233520000", "shortLongTermDebtTotal": "3493427000", "totalShareholderEquity": "2681569000", "capitalLeaseObligations": "442409000", "otherCurrentLiabilities": "3277904000", "totalCurrentLiabilities": "4126104000", "otherNonCurrentLiabilities": "389662000", "totalNonCurrentLiabilities": "3061877000", "cashAndShortTermInvestments": "3158058000", "commonStockSharesOutstanding": "482167000", "intangibleAssetsExcludingGoodwill": "137612000", "cashAndCashEquivalentsAtCarryingValue": "3158058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213105000", "profitLoss": "None", "dividendPayout": "1858461000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173110000", "capitalExpenditures": "188402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3676735000", "cashflowFromInvestment": "-606636000", "stockBasedCompensation": "397800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2090162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 4713500000, "cost_of_revenue": 2823815000, "gross_profit": 1889685000, "ebit": 399729000, "ebitda": 475327000, "pretax_income": 378213000, "tax_provision": 2767000, "net_income": 375446000, "net_income_to_common": 375446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1723410000, "total_current_assets": 3219801000, "total_assets": 4551258000, "short_term_debt": 27275000, "long_term_debt": 938832000, "total_debt": 966107000, "total_liabilities": 2836208000, "total_equity": 1715050000, "shares_outstanding": 466076000, "goodwill_and_intangibles": 335424000 }, "cash_flow": { "operating_cash_flow": 327630000, "capital_expenditure": 62498000, "free_cash_flow": 390128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358151, "ticker_id": 4492, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399729000", "ebitda": "475327000", "netIncome": "375446000", "grossProfit": "1889685000", "depreciation": "None", "totalRevenue": "4713500000", "costOfRevenue": "2823815000", "interestIncome": "33842000", "incomeBeforeTax": "378213000", "interestExpense": "21516000", "operatingIncome": "26557000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2767000", "reportedCurrency": "USD", "netInterestIncome": "-21516000", "nonInterestIncome": "None", "operatingExpenses": "1863128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674165000", "otherNonOperatingIncome": "373172000", "costofGoodsAndServicesSold": "2823815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75598000", "sellingGeneralAndAdministrative": "436878000", "netIncomeFromContinuingOperations": "375446000" }, "balance": { "goodwill": "266345000", "inventory": "47683000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4551258000", "longTermDebt": "938832000", "shortTermDebt": "27275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69079000", "reportedCurrency": "USD", "retainedEarnings": "-510328000", "totalLiabilities": "2836208000", "otherCurrentAssets": "266416000", "totalCurrentAssets": "3219801000", "currentLongTermDebt": "None", "longTermInvestments": "647303000", "shortTermInvestments": "492456000", "currentNetReceivables": "689836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331457000", "currentAccountsPayable": "137950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262342000", "shortLongTermDebtTotal": "1074937000", "totalShareholderEquity": "1715050000", "capitalLeaseObligations": "136105000", "otherCurrentLiabilities": "1490756000", "totalCurrentLiabilities": "1694085000", "otherNonCurrentLiabilities": "88234000", "totalNonCurrentLiabilities": "1142123000", "cashAndShortTermInvestments": "1723410000", "commonStockSharesOutstanding": "466076000", "intangibleAssetsExcludingGoodwill": "69079000", "cashAndCashEquivalentsAtCarryingValue": "1723410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327630000", "capitalExpenditures": "62498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243401000", "cashflowFromInvestment": "95193000", "stockBasedCompensation": "297863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "462018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4713500000, "cost_of_revenue": 2823815000, "gross_profit": 1889685000, "research_and_development": 674165000, "selling_general_admin": 436878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399729000, "depreciation_amortisation": 75598000, "ebitda": 475327000, "interest_expense": 21516000, "interest_income": null, "other_non_operating": null, "pretax_income": 378213000, "tax_provision": 2767000, "effective_tax_rate": null, "net_income": 375446000, "net_income_continuing_ops": 375446000, "net_income_to_common": 375446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1723410000, "short_term_investments": 492456000, "net_receivables": 689836000, "inventory": 47683000, "other_current_assets": null, "total_current_assets": 3219801000, "net_ppe": null, "goodwill": 266345000, "intangible_assets": 69079000, "goodwill_and_intangibles": 335424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331457000, "total_assets": 4551258000, "short_term_debt": 27275000, "accounts_payable": 137950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1694085000, "long_term_debt": 938832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142123000, "total_liabilities": 2836208000, "total_debt": 966107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510328000, "total_equity": 1715050000, "shares_outstanding": 466076000, "operating_cash_flow": 327630000, "stock_based_compensation": 297863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243401000, "free_cash_flow": 390128000, "net_change_in_cash": 462018000 }, "raw_data": { "income": { "ebit": "399729000", "ebitda": "475327000", "netIncome": "375446000", "grossProfit": "1889685000", "depreciation": "None", "totalRevenue": "4713500000", "costOfRevenue": "2823815000", "interestIncome": "33842000", "incomeBeforeTax": "378213000", "interestExpense": "21516000", "operatingIncome": "26557000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2767000", "reportedCurrency": "USD", "netInterestIncome": "-21516000", "nonInterestIncome": "None", "operatingExpenses": "1863128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674165000", "otherNonOperatingIncome": "373172000", "costofGoodsAndServicesSold": "2823815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75598000", "sellingGeneralAndAdministrative": "436878000", "netIncomeFromContinuingOperations": "375446000" }, "balance": { "goodwill": "266345000", "inventory": "47683000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4551258000", "longTermDebt": "938832000", "shortTermDebt": "27275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69079000", "reportedCurrency": "USD", "retainedEarnings": "-510328000", "totalLiabilities": "2836208000", "otherCurrentAssets": "266416000", "totalCurrentAssets": "3219801000", "currentLongTermDebt": "None", "longTermInvestments": "647303000", "shortTermInvestments": "492456000", "currentNetReceivables": "689836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331457000", "currentAccountsPayable": "137950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262342000", "shortLongTermDebtTotal": "1074937000", "totalShareholderEquity": "1715050000", "capitalLeaseObligations": "136105000", "otherCurrentLiabilities": "1490756000", "totalCurrentLiabilities": "1694085000", "otherNonCurrentLiabilities": "88234000", "totalNonCurrentLiabilities": "1142123000", "cashAndShortTermInvestments": "1723410000", "commonStockSharesOutstanding": "466076000", "intangibleAssetsExcludingGoodwill": "69079000", "cashAndCashEquivalentsAtCarryingValue": "1723410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327630000", "capitalExpenditures": "62498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243401000", "cashflowFromInvestment": "95193000", "stockBasedCompensation": "297863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "462018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 3298177000, "cost_of_revenue": 1994477000, "gross_profit": 1303700000, "ebit": -18145000, "ebitda": 42816000, "pretax_income": -36127000, "tax_provision": 2326000, "net_income": -38453000, "net_income_to_common": -38453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583173000, "total_current_assets": 2111905000, "total_assets": 3281023000, "short_term_debt": 0, "long_term_debt": 899695000, "total_debt": 899695000, "total_liabilities": 2160522000, "total_equity": 1120501000, "shares_outstanding": 405731000, "goodwill_and_intangibles": 338807000 }, "cash_flow": { "operating_cash_flow": 295080000, "capital_expenditure": 62787000, "free_cash_flow": 357867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358156, "ticker_id": 4492, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18145000", "ebitda": "42816000", "netIncome": "-38453000", "grossProfit": "1303700000", "depreciation": "None", "totalRevenue": "3298177000", "costOfRevenue": "1994477000", "interestIncome": "2360000", "incomeBeforeTax": "-36127000", "interestExpense": "17982000", "operatingIncome": "-36614000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "-17982000", "nonInterestIncome": "None", "operatingExpenses": "1340314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497479000", "otherNonOperatingIncome": "18469000", "costofGoodsAndServicesSold": "1994477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60961000", "sellingGeneralAndAdministrative": "339245000", "netIncomeFromContinuingOperations": "-38453000" }, "balance": { "goodwill": "261705000", "inventory": "28627000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3281023000", "longTermDebt": "899695000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77102000", "reportedCurrency": "USD", "retainedEarnings": "-885774000", "totalLiabilities": "2160522000", "otherCurrentAssets": "571775000", "totalCurrentAssets": "2111905000", "currentLongTermDebt": "None", "longTermInvestments": "510022000", "shortTermInvestments": "540991000", "currentNetReceivables": "387339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169118000", "currentAccountsPayable": "90553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291402000", "shortLongTermDebtTotal": "899695000", "totalShareholderEquity": "1120501000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "887011000", "totalCurrentLiabilities": "1018541000", "otherNonCurrentLiabilities": "61406000", "totalNonCurrentLiabilities": "1141981000", "cashAndShortTermInvestments": "583173000", "commonStockSharesOutstanding": "405731000", "intangibleAssetsExcludingGoodwill": "77102000", "cashAndCashEquivalentsAtCarryingValue": "583173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34921000", "operatingCashflow": "295080000", "capitalExpenditures": "62787000", "changeInReceivables": "None", "changeInExchangeRate": "-7221000", "cashflowFromFinancing": "515755000", "cashflowFromInvestment": "-905848000", "stockBasedCompensation": "216881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3298177000, "cost_of_revenue": 1994477000, "gross_profit": 1303700000, "research_and_development": 497479000, "selling_general_admin": 339245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18145000, "depreciation_amortisation": 60961000, "ebitda": 42816000, "interest_expense": 17982000, "interest_income": null, "other_non_operating": null, "pretax_income": -36127000, "tax_provision": 2326000, "effective_tax_rate": null, "net_income": -38453000, "net_income_continuing_ops": -38453000, "net_income_to_common": -38453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583173000, "short_term_investments": 540991000, "net_receivables": 387339000, "inventory": 28627000, "other_current_assets": null, "total_current_assets": 2111905000, "net_ppe": null, "goodwill": 261705000, "intangible_assets": 77102000, "goodwill_and_intangibles": 338807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169118000, "total_assets": 3281023000, "short_term_debt": 0, "accounts_payable": 90553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018541000, "long_term_debt": 899695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141981000, "total_liabilities": 2160522000, "total_debt": 899695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885774000, "total_equity": 1120501000, "shares_outstanding": 405731000, "operating_cash_flow": 295080000, "stock_based_compensation": 216881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515755000, "free_cash_flow": 357867000, "net_change_in_cash": -102234000 }, "raw_data": { "income": { "ebit": "-18145000", "ebitda": "42816000", "netIncome": "-38453000", "grossProfit": "1303700000", "depreciation": "None", "totalRevenue": "3298177000", "costOfRevenue": "1994477000", "interestIncome": "2360000", "incomeBeforeTax": "-36127000", "interestExpense": "17982000", "operatingIncome": "-36614000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "-17982000", "nonInterestIncome": "None", "operatingExpenses": "1340314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497479000", "otherNonOperatingIncome": "18469000", "costofGoodsAndServicesSold": "1994477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60961000", "sellingGeneralAndAdministrative": "339245000", "netIncomeFromContinuingOperations": "-38453000" }, "balance": { "goodwill": "261705000", "inventory": "28627000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3281023000", "longTermDebt": "899695000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77102000", "reportedCurrency": "USD", "retainedEarnings": "-885774000", "totalLiabilities": "2160522000", "otherCurrentAssets": "571775000", "totalCurrentAssets": "2111905000", "currentLongTermDebt": "None", "longTermInvestments": "510022000", "shortTermInvestments": "540991000", "currentNetReceivables": "387339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169118000", "currentAccountsPayable": "90553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291402000", "shortLongTermDebtTotal": "899695000", "totalShareholderEquity": "1120501000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "887011000", "totalCurrentLiabilities": "1018541000", "otherNonCurrentLiabilities": "61406000", "totalNonCurrentLiabilities": "1141981000", "cashAndShortTermInvestments": "583173000", "commonStockSharesOutstanding": "405731000", "intangibleAssetsExcludingGoodwill": "77102000", "cashAndCashEquivalentsAtCarryingValue": "583173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34921000", "operatingCashflow": "295080000", "capitalExpenditures": "62787000", "changeInReceivables": "None", "changeInExchangeRate": "-7221000", "cashflowFromFinancing": "515755000", "cashflowFromInvestment": "-905848000", "stockBasedCompensation": "216881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": -339382000, "ebitda": -243405000, "pretax_income": -392577000, "tax_provision": -83982000, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1913962000, "long_term_debt": 5977084000, "total_debt": 7891046000, "total_liabilities": 18305053000, "total_equity": 21715338000, "shares_outstanding": 597586000, "goodwill_and_intangibles": 13202048000 }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": 30574000, "free_cash_flow": 996169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358119, "ticker_id": 4492, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-339382000", "ebitda": "-243405000", "netIncome": "-308681000", "grossProfit": "2909239000", "depreciation": "None", "totalRevenue": "6056847000", "costOfRevenue": "3147608000", "interestIncome": "None", "incomeBeforeTax": "-392577000", "interestExpense": "53195000", "operatingIncome": "328135000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-83982000", "reportedCurrency": "USD", "netInterestIncome": "-53195000", "nonInterestIncome": "None", "operatingExpenses": "2581104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95977000", "sellingGeneralAndAdministrative": "857564000", "netIncomeFromContinuingOperations": "-308595000" }, "balance": { "goodwill": "11956264000", "inventory": "174318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39986081000", "longTermDebt": "5977084000", "shortTermDebt": "1913962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1245784000", "reportedCurrency": "USD", "retainedEarnings": "3365573000", "totalLiabilities": "18305053000", "otherCurrentAssets": "2568081000", "totalCurrentAssets": "23766425000", "currentLongTermDebt": "1857936000", "longTermInvestments": "860027000", "shortTermInvestments": "462611000", "currentNetReceivables": "7761878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16219656000", "currentAccountsPayable": "134013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8133391000", "totalShareholderEquity": "21715338000", "capitalLeaseObligations": "298371000", "otherCurrentLiabilities": "9566360000", "totalCurrentLiabilities": "11967110000", "otherNonCurrentLiabilities": "118460000", "totalNonCurrentLiabilities": "6337943000", "cashAndShortTermInvestments": "12799537000", "commonStockSharesOutstanding": "597586000", "intangibleAssetsExcludingGoodwill": "1245784000", "cashAndCashEquivalentsAtCarryingValue": "12799537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "965595000", "capitalExpenditures": "30574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251910000", "cashflowFromInvestment": "300030000", "stockBasedCompensation": "338700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-183959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "research_and_development": 1038873000, "selling_general_admin": 857564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -339382000, "depreciation_amortisation": 95977000, "ebitda": -243405000, "interest_expense": 53195000, "interest_income": null, "other_non_operating": null, "pretax_income": -392577000, "tax_provision": -83982000, "effective_tax_rate": null, "net_income": -308681000, "net_income_continuing_ops": -308595000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12799537000, "short_term_investments": 462611000, "net_receivables": 7761878000, "inventory": 174318000, "other_current_assets": null, "total_current_assets": 23766425000, "net_ppe": null, "goodwill": 11956264000, "intangible_assets": 1245784000, "goodwill_and_intangibles": 13202048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16219656000, "total_assets": 39986081000, "short_term_debt": 1913962000, "accounts_payable": 134013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11967110000, "long_term_debt": 5977084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6337943000, "total_liabilities": 18305053000, "total_debt": 7891046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3365573000, "total_equity": 21715338000, "shares_outstanding": 597586000, "operating_cash_flow": 965595000, "stock_based_compensation": 338700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251910000, "free_cash_flow": 996169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-339382000", "ebitda": "-243405000", "netIncome": "-308681000", "grossProfit": "2909239000", "depreciation": "None", "totalRevenue": "6056847000", "costOfRevenue": "3147608000", "interestIncome": "None", "incomeBeforeTax": "-392577000", "interestExpense": "53195000", "operatingIncome": "328135000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-83982000", "reportedCurrency": "USD", "netInterestIncome": "-53195000", "nonInterestIncome": "None", "operatingExpenses": "2581104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95977000", "sellingGeneralAndAdministrative": "857564000", "netIncomeFromContinuingOperations": "-308595000" }, "balance": { "goodwill": "11956264000", "inventory": "174318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39986081000", "longTermDebt": "5977084000", "shortTermDebt": "1913962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1245784000", "reportedCurrency": "USD", "retainedEarnings": "3365573000", "totalLiabilities": "18305053000", "otherCurrentAssets": "2568081000", "totalCurrentAssets": "23766425000", "currentLongTermDebt": "1857936000", "longTermInvestments": "860027000", "shortTermInvestments": "462611000", "currentNetReceivables": "7761878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16219656000", "currentAccountsPayable": "134013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8133391000", "totalShareholderEquity": "21715338000", "capitalLeaseObligations": "298371000", "otherCurrentLiabilities": "9566360000", "totalCurrentLiabilities": "11967110000", "otherNonCurrentLiabilities": "118460000", "totalNonCurrentLiabilities": "6337943000", "cashAndShortTermInvestments": "12799537000", "commonStockSharesOutstanding": "597586000", "intangibleAssetsExcludingGoodwill": "1245784000", "cashAndCashEquivalentsAtCarryingValue": "12799537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "965595000", "capitalExpenditures": "30574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251910000", "cashflowFromInvestment": "300030000", "stockBasedCompensation": "338700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-183959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 995383000, "ebitda": 1091448000, "pretax_income": 201953000, "tax_provision": 86397000, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2095550000, "long_term_debt": 6613700000, "total_debt": 8709250000, "total_liabilities": 17380005000, "total_equity": 22204278000, "shares_outstanding": 622838000, "goodwill_and_intangibles": 13130688000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 41200000, "free_cash_flow": 662200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358120, "ticker_id": 4492, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "995383000", "ebitda": "1091448000", "netIncome": "115762000", "grossProfit": "2872226000", "depreciation": "None", "totalRevenue": "6252478000", "costOfRevenue": "3380252000", "interestIncome": "None", "incomeBeforeTax": "201953000", "interestExpense": "53781000", "operatingIncome": "995383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86397000", "reportedCurrency": "USD", "netInterestIncome": "-53781000", "nonInterestIncome": "None", "operatingExpenses": "1876843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3380252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96065000", "sellingGeneralAndAdministrative": "512579000", "netIncomeFromContinuingOperations": "115556000" }, "balance": { "goodwill": "11849018000", "inventory": "158319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39549887000", "longTermDebt": "6613700000", "shortTermDebt": "2095550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1281670000", "reportedCurrency": "USD", "retainedEarnings": "3674254000", "totalLiabilities": "17380005000", "otherCurrentAssets": "1851791000", "totalCurrentAssets": "22856880000", "currentLongTermDebt": "2040201000", "longTermInvestments": "1389600000", "shortTermInvestments": "628013000", "currentNetReceivables": "8882841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693007000", "currentAccountsPayable": "114572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8966376000", "totalShareholderEquity": "22204278000", "capitalLeaseObligations": "312475000", "otherCurrentLiabilities": "7876906000", "totalCurrentLiabilities": "10384460000", "otherNonCurrentLiabilities": "123546000", "totalNonCurrentLiabilities": "6995545000", "cashAndShortTermInvestments": "11335916000", "commonStockSharesOutstanding": "622838000", "intangibleAssetsExcludingGoodwill": "1281670000", "cashAndCashEquivalentsAtCarryingValue": "11335916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "621000000", "capitalExpenditures": "41200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39802000", "cashflowFromInvestment": "-2130118000", "stockBasedCompensation": "293523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "research_and_development": 710667000, "selling_general_admin": 512579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995383000, "depreciation_amortisation": 96065000, "ebitda": 1091448000, "interest_expense": 53781000, "interest_income": null, "other_non_operating": null, "pretax_income": 201953000, "tax_provision": 86397000, "effective_tax_rate": null, "net_income": 115762000, "net_income_continuing_ops": 115556000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11335916000, "short_term_investments": 628013000, "net_receivables": 8882841000, "inventory": 158319000, "other_current_assets": null, "total_current_assets": 22856880000, "net_ppe": null, "goodwill": 11849018000, "intangible_assets": 1281670000, "goodwill_and_intangibles": 13130688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16693007000, "total_assets": 39549887000, "short_term_debt": 2095550000, "accounts_payable": 114572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10384460000, "long_term_debt": 6613700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6995545000, "total_liabilities": 17380005000, "total_debt": 8709250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3674254000, "total_equity": 22204278000, "shares_outstanding": 622838000, "operating_cash_flow": 621000000, "stock_based_compensation": 293523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2130118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39802000, "free_cash_flow": 662200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "995383000", "ebitda": "1091448000", "netIncome": "115762000", "grossProfit": "2872226000", "depreciation": "None", "totalRevenue": "6252478000", "costOfRevenue": "3380252000", "interestIncome": "None", "incomeBeforeTax": "201953000", "interestExpense": "53781000", "operatingIncome": "995383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86397000", "reportedCurrency": "USD", "netInterestIncome": "-53781000", "nonInterestIncome": "None", "operatingExpenses": "1876843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3380252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96065000", "sellingGeneralAndAdministrative": "512579000", "netIncomeFromContinuingOperations": "115556000" }, "balance": { "goodwill": "11849018000", "inventory": "158319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39549887000", "longTermDebt": "6613700000", "shortTermDebt": "2095550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1281670000", "reportedCurrency": "USD", "retainedEarnings": "3674254000", "totalLiabilities": "17380005000", "otherCurrentAssets": "1851791000", "totalCurrentAssets": "22856880000", "currentLongTermDebt": "2040201000", "longTermInvestments": "1389600000", "shortTermInvestments": "628013000", "currentNetReceivables": "8882841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693007000", "currentAccountsPayable": "114572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8966376000", "totalShareholderEquity": "22204278000", "capitalLeaseObligations": "312475000", "otherCurrentLiabilities": "7876906000", "totalCurrentLiabilities": "10384460000", "otherNonCurrentLiabilities": "123546000", "totalNonCurrentLiabilities": "6995545000", "cashAndShortTermInvestments": "11335916000", "commonStockSharesOutstanding": "622838000", "intangibleAssetsExcludingGoodwill": "1281670000", "cashAndCashEquivalentsAtCarryingValue": "11335916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "621000000", "capitalExpenditures": "41200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39802000", "cashflowFromInvestment": "-2130118000", "stockBasedCompensation": "293523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 6114952000, "cost_of_revenue": 3453382000, "gross_profit": 2661570000, "ebit": 772895000, "ebitda": 865014000, "pretax_income": 601526000, "tax_provision": 139928000, "net_income": 461544000, "net_income_to_common": 461544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13139650000, "total_current_assets": 22067725000, "total_assets": 39182823000, "short_term_debt": 1784868000, "long_term_debt": 6057011000, "total_debt": 7841879000, "total_liabilities": 16709615000, "total_equity": 22507398000, "shares_outstanding": 621658000, "goodwill_and_intangibles": 13133949000 }, "cash_flow": { "operating_cash_flow": 1451056000, "capital_expenditure": 50646000, "free_cash_flow": 1501702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358122, "ticker_id": 4492, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772895000", "ebitda": "865014000", "netIncome": "461544000", "grossProfit": "2661570000", "depreciation": "None", "totalRevenue": "6114952000", "costOfRevenue": "3453382000", "interestIncome": "None", "incomeBeforeTax": "601526000", "interestExpense": "34652000", "operatingIncome": "772895000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139928000", "reportedCurrency": "USD", "netInterestIncome": "-34652000", "nonInterestIncome": "None", "operatingExpenses": "1888675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "711235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3453382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92119000", "sellingGeneralAndAdministrative": "543974000", "netIncomeFromContinuingOperations": "461598000" }, "balance": { "goodwill": "11807858000", "inventory": "166631000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39182823000", "longTermDebt": "6057011000", "shortTermDebt": "1784868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1326091000", "reportedCurrency": "USD", "retainedEarnings": "3558492000", "totalLiabilities": "16709615000", "otherCurrentAssets": "1411174000", "totalCurrentAssets": "22067725000", "currentLongTermDebt": "1729488000", "longTermInvestments": "1596401000", "shortTermInvestments": "448878000", "currentNetReceivables": "6901392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115098000", "currentAccountsPayable": "125880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8101348000", "totalShareholderEquity": "22507398000", "capitalLeaseObligations": "314849000", "otherCurrentLiabilities": "7874181000", "totalCurrentLiabilities": "10107990000", "otherNonCurrentLiabilities": "122810000", "totalNonCurrentLiabilities": "6601625000", "cashAndShortTermInvestments": "13139650000", "commonStockSharesOutstanding": "621658000", "intangibleAssetsExcludingGoodwill": "1326091000", "cashAndCashEquivalentsAtCarryingValue": "13139650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1451056000", "capitalExpenditures": "50646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1466559000", "cashflowFromInvestment": "-1100742000", "stockBasedCompensation": "309380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6114952000, "cost_of_revenue": 3453382000, "gross_profit": 2661570000, "research_and_development": 711235000, "selling_general_admin": 543974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772895000, "depreciation_amortisation": 92119000, "ebitda": 865014000, "interest_expense": 34652000, "interest_income": null, "other_non_operating": null, "pretax_income": 601526000, "tax_provision": 139928000, "effective_tax_rate": null, "net_income": 461544000, "net_income_continuing_ops": 461598000, "net_income_to_common": 461544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13139650000, "short_term_investments": 448878000, "net_receivables": 6901392000, "inventory": 166631000, "other_current_assets": null, "total_current_assets": 22067725000, "net_ppe": null, "goodwill": 11807858000, "intangible_assets": 1326091000, "goodwill_and_intangibles": 13133949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17115098000, "total_assets": 39182823000, "short_term_debt": 1784868000, "accounts_payable": 125880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10107990000, "long_term_debt": 6057011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6601625000, "total_liabilities": 16709615000, "total_debt": 7841879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3558492000, "total_equity": 22507398000, "shares_outstanding": 621658000, "operating_cash_flow": 1451056000, "stock_based_compensation": 309380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1466559000, "free_cash_flow": 1501702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772895000", "ebitda": "865014000", "netIncome": "461544000", "grossProfit": "2661570000", "depreciation": "None", "totalRevenue": "6114952000", "costOfRevenue": "3453382000", "interestIncome": "None", "incomeBeforeTax": "601526000", "interestExpense": "34652000", "operatingIncome": "772895000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139928000", "reportedCurrency": "USD", "netInterestIncome": "-34652000", "nonInterestIncome": "None", "operatingExpenses": "1888675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "711235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3453382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92119000", "sellingGeneralAndAdministrative": "543974000", "netIncomeFromContinuingOperations": "461598000" }, "balance": { "goodwill": "11807858000", "inventory": "166631000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39182823000", "longTermDebt": "6057011000", "shortTermDebt": "1784868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1326091000", "reportedCurrency": "USD", "retainedEarnings": "3558492000", "totalLiabilities": "16709615000", "otherCurrentAssets": "1411174000", "totalCurrentAssets": "22067725000", "currentLongTermDebt": "1729488000", "longTermInvestments": "1596401000", "shortTermInvestments": "448878000", "currentNetReceivables": "6901392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115098000", "currentAccountsPayable": "125880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8101348000", "totalShareholderEquity": "22507398000", "capitalLeaseObligations": "314849000", "otherCurrentLiabilities": "7874181000", "totalCurrentLiabilities": "10107990000", "otherNonCurrentLiabilities": "122810000", "totalNonCurrentLiabilities": "6601625000", "cashAndShortTermInvestments": "13139650000", "commonStockSharesOutstanding": "621658000", "intangibleAssetsExcludingGoodwill": "1326091000", "cashAndCashEquivalentsAtCarryingValue": "13139650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1451056000", "capitalExpenditures": "50646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1466559000", "cashflowFromInvestment": "-1100742000", "stockBasedCompensation": "309380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 6054457000, "cost_of_revenue": 3517927000, "gross_profit": 2536530000, "ebit": 778383000, "ebitda": 870780000, "pretax_income": 659382000, "tax_provision": 121048000, "net_income": 538458000, "net_income_to_common": 538458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11322038000, "total_current_assets": 19707662000, "total_assets": 36858391000, "short_term_debt": 1742961000, "long_term_debt": 4123811000, "total_debt": 5866772000, "total_liabilities": 14735499000, "total_equity": 22157136000, "shares_outstanding": 618928000, "goodwill_and_intangibles": 13185529000 }, "cash_flow": { "operating_cash_flow": 374322000, "capital_expenditure": 31310000, "free_cash_flow": 405632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358123, "ticker_id": 4492, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "778383000", "ebitda": "870780000", "netIncome": "538458000", "grossProfit": "2536530000", "depreciation": "None", "totalRevenue": "6054457000", "costOfRevenue": "3517927000", "interestIncome": "None", "incomeBeforeTax": "659382000", "interestExpense": "23687000", "operatingIncome": "778383000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "121048000", "reportedCurrency": "USD", "netInterestIncome": "-23687000", "nonInterestIncome": "None", "operatingExpenses": "1758147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3517927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92397000", "sellingGeneralAndAdministrative": "449237000", "netIncomeFromContinuingOperations": "538334000" }, "balance": { "goodwill": "11816794000", "inventory": "138141000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36858391000", "longTermDebt": "4123811000", "shortTermDebt": "1742961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1368735000", "reportedCurrency": "USD", "retainedEarnings": "3096948000", "totalLiabilities": "14735499000", "otherCurrentAssets": "1378097000", "totalCurrentAssets": "19707662000", "currentLongTermDebt": "1690979000", "longTermInvestments": "1374786000", "shortTermInvestments": "397351000", "currentNetReceivables": "6472035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17150729000", "currentAccountsPayable": "118816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6122475000", "totalShareholderEquity": "22157136000", "capitalLeaseObligations": "307685000", "otherCurrentLiabilities": "7912861000", "totalCurrentLiabilities": "10071314000", "otherNonCurrentLiabilities": "121917000", "totalNonCurrentLiabilities": "4664185000", "cashAndShortTermInvestments": "11322038000", "commonStockSharesOutstanding": "618928000", "intangibleAssetsExcludingGoodwill": "1368735000", "cashAndCashEquivalentsAtCarryingValue": "11322038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374322000", "capitalExpenditures": "31310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-907828000", "cashflowFromInvestment": "-485780000", "stockBasedCompensation": "297341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6054457000, "cost_of_revenue": 3517927000, "gross_profit": 2536530000, "research_and_development": 725288000, "selling_general_admin": 449237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778383000, "depreciation_amortisation": 92397000, "ebitda": 870780000, "interest_expense": 23687000, "interest_income": null, "other_non_operating": null, "pretax_income": 659382000, "tax_provision": 121048000, "effective_tax_rate": null, "net_income": 538458000, "net_income_continuing_ops": 538334000, "net_income_to_common": 538458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11322038000, "short_term_investments": 397351000, "net_receivables": 6472035000, "inventory": 138141000, "other_current_assets": null, "total_current_assets": 19707662000, "net_ppe": null, "goodwill": 11816794000, "intangible_assets": 1368735000, "goodwill_and_intangibles": 13185529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17150729000, "total_assets": 36858391000, "short_term_debt": 1742961000, "accounts_payable": 118816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10071314000, "long_term_debt": 4123811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4664185000, "total_liabilities": 14735499000, "total_debt": 5866772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3096948000, "total_equity": 22157136000, "shares_outstanding": 618928000, "operating_cash_flow": 374322000, "stock_based_compensation": 297341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -907828000, "free_cash_flow": 405632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "778383000", "ebitda": "870780000", "netIncome": "538458000", "grossProfit": "2536530000", "depreciation": "None", "totalRevenue": "6054457000", "costOfRevenue": "3517927000", "interestIncome": "None", "incomeBeforeTax": "659382000", "interestExpense": "23687000", "operatingIncome": "778383000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "121048000", "reportedCurrency": "USD", "netInterestIncome": "-23687000", "nonInterestIncome": "None", "operatingExpenses": "1758147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3517927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92397000", "sellingGeneralAndAdministrative": "449237000", "netIncomeFromContinuingOperations": "538334000" }, "balance": { "goodwill": "11816794000", "inventory": "138141000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36858391000", "longTermDebt": "4123811000", "shortTermDebt": "1742961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1368735000", "reportedCurrency": "USD", "retainedEarnings": "3096948000", "totalLiabilities": "14735499000", "otherCurrentAssets": "1378097000", "totalCurrentAssets": "19707662000", "currentLongTermDebt": "1690979000", "longTermInvestments": "1374786000", "shortTermInvestments": "397351000", "currentNetReceivables": "6472035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17150729000", "currentAccountsPayable": "118816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6122475000", "totalShareholderEquity": "22157136000", "capitalLeaseObligations": "307685000", "otherCurrentLiabilities": "7912861000", "totalCurrentLiabilities": "10071314000", "otherNonCurrentLiabilities": "121917000", "totalNonCurrentLiabilities": "4664185000", "cashAndShortTermInvestments": "11322038000", "commonStockSharesOutstanding": "618928000", "intangibleAssetsExcludingGoodwill": "1368735000", "cashAndCashEquivalentsAtCarryingValue": "11322038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374322000", "capitalExpenditures": "31310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-907828000", "cashflowFromInvestment": "-485780000", "stockBasedCompensation": "297341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 5771796000, "cost_of_revenue": 3482193000, "gross_profit": 2289603000, "ebit": 244293000, "ebitda": 333241000, "pretax_income": 227050000, "tax_provision": 38328000, "net_income": 189872000, "net_income_to_common": 189872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12337561000, "total_current_assets": 19712379000, "total_assets": 36395567000, "short_term_debt": 52017000, "long_term_debt": 5727384000, "total_debt": 5779401000, "total_liabilities": 14960493000, "total_equity": 21469194000, "shares_outstanding": 635342000, "goodwill_and_intangibles": 12894983000 }, "cash_flow": { "operating_cash_flow": 133336000, "capital_expenditure": 31882000, "free_cash_flow": 165218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358124, "ticker_id": 4492, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244293000", "ebitda": "333241000", "netIncome": "189872000", "grossProfit": "2289603000", "depreciation": "None", "totalRevenue": "5771796000", "costOfRevenue": "3482193000", "interestIncome": "None", "incomeBeforeTax": "227050000", "interestExpense": "17243000", "operatingIncome": "498991000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38328000", "reportedCurrency": "USD", "netInterestIncome": "-17243000", "nonInterestIncome": "None", "operatingExpenses": "1790612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3482193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88948000", "sellingGeneralAndAdministrative": "491797000", "netIncomeFromContinuingOperations": "188722000" }, "balance": { "goodwill": "11503741000", "inventory": "108840000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36395567000", "longTermDebt": "5727384000", "shortTermDebt": "52017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1391242000", "reportedCurrency": "USD", "retainedEarnings": "2558490000", "totalLiabilities": "14960493000", "otherCurrentAssets": "1339262000", "totalCurrentAssets": "19712379000", "currentLongTermDebt": "None", "longTermInvestments": "1225122000", "shortTermInvestments": "427100000", "currentNetReceivables": "5499616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16683188000", "currentAccountsPayable": "89021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6044957000", "totalShareholderEquity": "21469194000", "capitalLeaseObligations": "317573000", "otherCurrentLiabilities": "8269326000", "totalCurrentLiabilities": "8686711000", "otherNonCurrentLiabilities": "118124000", "totalNonCurrentLiabilities": "6273782000", "cashAndShortTermInvestments": "12337561000", "commonStockSharesOutstanding": "635342000", "intangibleAssetsExcludingGoodwill": "1391242000", "cashAndCashEquivalentsAtCarryingValue": "12337561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133336000", "capitalExpenditures": "31882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1211632000", "cashflowFromInvestment": "914708000", "stockBasedCompensation": "315236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5771796000, "cost_of_revenue": 3482193000, "gross_profit": 2289603000, "research_and_development": 760699000, "selling_general_admin": 491797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244293000, "depreciation_amortisation": 88948000, "ebitda": 333241000, "interest_expense": 17243000, "interest_income": null, "other_non_operating": null, "pretax_income": 227050000, "tax_provision": 38328000, "effective_tax_rate": null, "net_income": 189872000, "net_income_continuing_ops": 188722000, "net_income_to_common": 189872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12337561000, "short_term_investments": 427100000, "net_receivables": 5499616000, "inventory": 108840000, "other_current_assets": null, "total_current_assets": 19712379000, "net_ppe": null, "goodwill": 11503741000, "intangible_assets": 1391242000, "goodwill_and_intangibles": 12894983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16683188000, "total_assets": 36395567000, "short_term_debt": 52017000, "accounts_payable": 89021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8686711000, "long_term_debt": 5727384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6273782000, "total_liabilities": 14960493000, "total_debt": 5779401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2558490000, "total_equity": 21469194000, "shares_outstanding": 635342000, "operating_cash_flow": 133336000, "stock_based_compensation": 315236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 914708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1211632000, "free_cash_flow": 165218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244293000", "ebitda": "333241000", "netIncome": "189872000", "grossProfit": "2289603000", "depreciation": "None", "totalRevenue": "5771796000", "costOfRevenue": "3482193000", "interestIncome": "None", "incomeBeforeTax": "227050000", "interestExpense": "17243000", "operatingIncome": "498991000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38328000", "reportedCurrency": "USD", "netInterestIncome": "-17243000", "nonInterestIncome": "None", "operatingExpenses": "1790612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3482193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88948000", "sellingGeneralAndAdministrative": "491797000", "netIncomeFromContinuingOperations": "188722000" }, "balance": { "goodwill": "11503741000", "inventory": "108840000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36395567000", "longTermDebt": "5727384000", "shortTermDebt": "52017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1391242000", "reportedCurrency": "USD", "retainedEarnings": "2558490000", "totalLiabilities": "14960493000", "otherCurrentAssets": "1339262000", "totalCurrentAssets": "19712379000", "currentLongTermDebt": "None", "longTermInvestments": "1225122000", "shortTermInvestments": "427100000", "currentNetReceivables": "5499616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16683188000", "currentAccountsPayable": "89021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6044957000", "totalShareholderEquity": "21469194000", "capitalLeaseObligations": "317573000", "otherCurrentLiabilities": "8269326000", "totalCurrentLiabilities": "8686711000", "otherNonCurrentLiabilities": "118124000", "totalNonCurrentLiabilities": "6273782000", "cashAndShortTermInvestments": "12337561000", "commonStockSharesOutstanding": "635342000", "intangibleAssetsExcludingGoodwill": "1391242000", "cashAndCashEquivalentsAtCarryingValue": "12337561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133336000", "capitalExpenditures": "31882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1211632000", "cashflowFromInvestment": "914708000", "stockBasedCompensation": "315236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 6032561000, "cost_of_revenue": 3721163000, "gross_profit": 2311398000, "ebit": 257631000, "ebitda": 346509000, "pretax_income": 277794000, "tax_provision": -1646875000, "net_income": 1946020000, "net_income_to_common": 1946020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12258119000, "total_current_assets": 19880201000, "total_assets": 36777595000, "short_term_debt": 1237377000, "long_term_debt": 6402619000, "total_debt": 7639996000, "total_liabilities": 15542633000, "total_equity": 21267932000, "shares_outstanding": 639302000, "goodwill_and_intangibles": 12850489000 }, "cash_flow": { "operating_cash_flow": 13800000, "capital_expenditure": 26993000, "free_cash_flow": 40793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358125, "ticker_id": 4492, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257631000", "ebitda": "346509000", "netIncome": "1946020000", "grossProfit": "2311398000", "depreciation": "None", "totalRevenue": "6032561000", "costOfRevenue": "3721163000", "interestIncome": "None", "incomeBeforeTax": "277794000", "interestExpense": "16107000", "operatingIncome": "257631000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1646875000", "reportedCurrency": "USD", "netInterestIncome": "-16107000", "nonInterestIncome": "None", "operatingExpenses": "2053767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "769695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3721163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88878000", "sellingGeneralAndAdministrative": "728416000", "netIncomeFromContinuingOperations": "1924669000" }, "balance": { "goodwill": "11417422000", "inventory": "104990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36777595000", "longTermDebt": "6402619000", "shortTermDebt": "1237377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1433067000", "reportedCurrency": "USD", "retainedEarnings": "2368618000", "totalLiabilities": "15542633000", "otherCurrentAssets": "1356019000", "totalCurrentAssets": "19880201000", "currentLongTermDebt": "1184497000", "longTermInvestments": "1509816000", "shortTermInvestments": "491394000", "currentNetReceivables": "5669679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16897394000", "currentAccountsPayable": "117963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7918613000", "totalShareholderEquity": "21267932000", "capitalLeaseObligations": "331497000", "otherCurrentLiabilities": "6949574000", "totalCurrentLiabilities": "8546798000", "otherNonCurrentLiabilities": "152164000", "totalNonCurrentLiabilities": "6995835000", "cashAndShortTermInvestments": "12258119000", "commonStockSharesOutstanding": "639302000", "intangibleAssetsExcludingGoodwill": "1433067000", "cashAndCashEquivalentsAtCarryingValue": "12258119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13800000", "capitalExpenditures": "26993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707570000", "cashflowFromInvestment": "-323156000", "stockBasedCompensation": "316934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6032561000, "cost_of_revenue": 3721163000, "gross_profit": 2311398000, "research_and_development": 769695000, "selling_general_admin": 728416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257631000, "depreciation_amortisation": 88878000, "ebitda": 346509000, "interest_expense": 16107000, "interest_income": null, "other_non_operating": null, "pretax_income": 277794000, "tax_provision": -1646875000, "effective_tax_rate": null, "net_income": 1946020000, "net_income_continuing_ops": 1924669000, "net_income_to_common": 1946020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12258119000, "short_term_investments": 491394000, "net_receivables": 5669679000, "inventory": 104990000, "other_current_assets": null, "total_current_assets": 19880201000, "net_ppe": null, "goodwill": 11417422000, "intangible_assets": 1433067000, "goodwill_and_intangibles": 12850489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16897394000, "total_assets": 36777595000, "short_term_debt": 1237377000, "accounts_payable": 117963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8546798000, "long_term_debt": 6402619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6995835000, "total_liabilities": 15542633000, "total_debt": 7639996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2368618000, "total_equity": 21267932000, "shares_outstanding": 639302000, "operating_cash_flow": 13800000, "stock_based_compensation": 316934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 707570000, "free_cash_flow": 40793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257631000", "ebitda": "346509000", "netIncome": "1946020000", "grossProfit": "2311398000", "depreciation": "None", "totalRevenue": "6032561000", "costOfRevenue": "3721163000", "interestIncome": "None", "incomeBeforeTax": "277794000", "interestExpense": "16107000", "operatingIncome": "257631000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1646875000", "reportedCurrency": "USD", "netInterestIncome": "-16107000", "nonInterestIncome": "None", "operatingExpenses": "2053767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "769695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3721163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88878000", "sellingGeneralAndAdministrative": "728416000", "netIncomeFromContinuingOperations": "1924669000" }, "balance": { "goodwill": "11417422000", "inventory": "104990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36777595000", "longTermDebt": "6402619000", "shortTermDebt": "1237377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1433067000", "reportedCurrency": "USD", "retainedEarnings": "2368618000", "totalLiabilities": "15542633000", "otherCurrentAssets": "1356019000", "totalCurrentAssets": "19880201000", "currentLongTermDebt": "1184497000", "longTermInvestments": "1509816000", "shortTermInvestments": "491394000", "currentNetReceivables": "5669679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16897394000", "currentAccountsPayable": "117963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7918613000", "totalShareholderEquity": "21267932000", "capitalLeaseObligations": "331497000", "otherCurrentLiabilities": "6949574000", "totalCurrentLiabilities": "8546798000", "otherNonCurrentLiabilities": "152164000", "totalNonCurrentLiabilities": "6995835000", "cashAndShortTermInvestments": "12258119000", "commonStockSharesOutstanding": "639302000", "intangibleAssetsExcludingGoodwill": "1433067000", "cashAndCashEquivalentsAtCarryingValue": "12258119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13800000", "capitalExpenditures": "26993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707570000", "cashflowFromInvestment": "-323156000", "stockBasedCompensation": "316934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 5975801000, "cost_of_revenue": 3726116000, "gross_profit": 2249685000, "ebit": 515071000, "ebitda": 607777000, "pretax_income": 324147000, "tax_provision": 43011000, "net_income": 283754000, "net_income_to_common": 283754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12233589000, "total_current_assets": 20774912000, "total_assets": 36355435000, "short_term_debt": 1190392000, "long_term_debt": 5931091000, "total_debt": 7121483000, "total_liabilities": 16446140000, "total_equity": 19920914000, "shares_outstanding": 632760000, "goodwill_and_intangibles": 13656044000 }, "cash_flow": { "operating_cash_flow": 684763000, "capital_expenditure": 56599000, "free_cash_flow": 741362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358127, "ticker_id": 4492, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515071000", "ebitda": "607777000", "netIncome": "283754000", "grossProfit": "2249685000", "depreciation": "None", "totalRevenue": "5975801000", "costOfRevenue": "3726116000", "interestIncome": "None", "incomeBeforeTax": "324147000", "interestExpense": "13811000", "operatingIncome": "323009000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43011000", "reportedCurrency": "USD", "netInterestIncome": "-13811000", "nonInterestIncome": "None", "operatingExpenses": "1926676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3726116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92706000", "sellingGeneralAndAdministrative": "475855000", "netIncomeFromContinuingOperations": "281136000" }, "balance": { "goodwill": "12048108000", "inventory": "118148000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36355435000", "longTermDebt": "5931091000", "shortTermDebt": "1190392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1607936000", "reportedCurrency": "USD", "retainedEarnings": "422598000", "totalLiabilities": "16446140000", "otherCurrentAssets": "2376488000", "totalCurrentAssets": "20774912000", "currentLongTermDebt": "1136863000", "longTermInvestments": "1173322000", "shortTermInvestments": "562194000", "currentNetReceivables": "5484493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15580523000", "currentAccountsPayable": "94154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7409195000", "totalShareholderEquity": "19920914000", "capitalLeaseObligations": "341241000", "otherCurrentLiabilities": "8514701000", "totalCurrentLiabilities": "10039962000", "otherNonCurrentLiabilities": "146447000", "totalNonCurrentLiabilities": "6406178000", "cashAndShortTermInvestments": "12233589000", "commonStockSharesOutstanding": "632760000", "intangibleAssetsExcludingGoodwill": "1607936000", "cashAndCashEquivalentsAtCarryingValue": "12233589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684763000", "capitalExpenditures": "56599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71745000", "cashflowFromInvestment": "105694000", "stockBasedCompensation": "324054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5975801000, "cost_of_revenue": 3726116000, "gross_profit": 2249685000, "research_and_development": 710983000, "selling_general_admin": 475855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515071000, "depreciation_amortisation": 92706000, "ebitda": 607777000, "interest_expense": 13811000, "interest_income": null, "other_non_operating": null, "pretax_income": 324147000, "tax_provision": 43011000, "effective_tax_rate": null, "net_income": 283754000, "net_income_continuing_ops": 281136000, "net_income_to_common": 283754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12233589000, "short_term_investments": 562194000, "net_receivables": 5484493000, "inventory": 118148000, "other_current_assets": null, "total_current_assets": 20774912000, "net_ppe": null, "goodwill": 12048108000, "intangible_assets": 1607936000, "goodwill_and_intangibles": 13656044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15580523000, "total_assets": 36355435000, "short_term_debt": 1190392000, "accounts_payable": 94154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10039962000, "long_term_debt": 5931091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6406178000, "total_liabilities": 16446140000, "total_debt": 7121483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422598000, "total_equity": 19920914000, "shares_outstanding": 632760000, "operating_cash_flow": 684763000, "stock_based_compensation": 324054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71745000, "free_cash_flow": 741362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515071000", "ebitda": "607777000", "netIncome": "283754000", "grossProfit": "2249685000", "depreciation": "None", "totalRevenue": "5975801000", "costOfRevenue": "3726116000", "interestIncome": "None", "incomeBeforeTax": "324147000", "interestExpense": "13811000", "operatingIncome": "323009000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43011000", "reportedCurrency": "USD", "netInterestIncome": "-13811000", "nonInterestIncome": "None", "operatingExpenses": "1926676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3726116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92706000", "sellingGeneralAndAdministrative": "475855000", "netIncomeFromContinuingOperations": "281136000" }, "balance": { "goodwill": "12048108000", "inventory": "118148000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36355435000", "longTermDebt": "5931091000", "shortTermDebt": "1190392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1607936000", "reportedCurrency": "USD", "retainedEarnings": "422598000", "totalLiabilities": "16446140000", "otherCurrentAssets": "2376488000", "totalCurrentAssets": "20774912000", "currentLongTermDebt": "1136863000", "longTermInvestments": "1173322000", "shortTermInvestments": "562194000", "currentNetReceivables": "5484493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15580523000", "currentAccountsPayable": "94154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7409195000", "totalShareholderEquity": "19920914000", "capitalLeaseObligations": "341241000", "otherCurrentLiabilities": "8514701000", "totalCurrentLiabilities": "10039962000", "otherNonCurrentLiabilities": "146447000", "totalNonCurrentLiabilities": "6406178000", "cashAndShortTermInvestments": "12233589000", "commonStockSharesOutstanding": "632760000", "intangibleAssetsExcludingGoodwill": "1607936000", "cashAndCashEquivalentsAtCarryingValue": "12233589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684763000", "capitalExpenditures": "56599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71745000", "cashflowFromInvestment": "105694000", "stockBasedCompensation": "324054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 6155563000, "cost_of_revenue": 3922083000, "gross_profit": 2233480000, "ebit": 498374000, "ebitda": 595277000, "pretax_income": 248901000, "tax_provision": 59029000, "net_income": 195268000, "net_income_to_common": 195268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11349806000, "total_current_assets": 22291278000, "total_assets": 37546600000, "short_term_debt": 1513911000, "long_term_debt": 5582765000, "total_debt": 7096676000, "total_liabilities": 18253605000, "total_equity": 19301996000, "shares_outstanding": 634221000, "goodwill_and_intangibles": 13451443000 }, "cash_flow": { "operating_cash_flow": 519392000, "capital_expenditure": 38357000, "free_cash_flow": 557749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358128, "ticker_id": 4492, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498374000", "ebitda": "595277000", "netIncome": "195268000", "grossProfit": "2233480000", "depreciation": "None", "totalRevenue": "6155563000", "costOfRevenue": "3922083000", "interestIncome": "1871000", "incomeBeforeTax": "248901000", "interestExpense": "None", "operatingIncome": "306562000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59029000", "reportedCurrency": "USD", "netInterestIncome": "1871000", "nonInterestIncome": "None", "operatingExpenses": "1926918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "713163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3922083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96903000", "sellingGeneralAndAdministrative": "473568000", "netIncomeFromContinuingOperations": "189872000" }, "balance": { "goodwill": "11822260000", "inventory": "104728000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37546600000", "longTermDebt": "5582765000", "shortTermDebt": "1513911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1629183000", "reportedCurrency": "USD", "retainedEarnings": "138844000", "totalLiabilities": "18253605000", "otherCurrentAssets": "2410507000", "totalCurrentAssets": "22291278000", "currentLongTermDebt": "1462005000", "longTermInvestments": "1089656000", "shortTermInvestments": "696544000", "currentNetReceivables": "7729693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15255322000", "currentAccountsPayable": "112659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7369063000", "totalShareholderEquity": "19301996000", "capitalLeaseObligations": "324293000", "otherCurrentLiabilities": "10395126000", "totalCurrentLiabilities": "12230693000", "otherNonCurrentLiabilities": "130667000", "totalNonCurrentLiabilities": "6022912000", "cashAndShortTermInvestments": "11349806000", "commonStockSharesOutstanding": "634221000", "intangibleAssetsExcludingGoodwill": "1629183000", "cashAndCashEquivalentsAtCarryingValue": "11349806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519392000", "capitalExpenditures": "38357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140938000", "cashflowFromInvestment": "-174973000", "stockBasedCompensation": "320623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6155563000, "cost_of_revenue": 3922083000, "gross_profit": 2233480000, "research_and_development": 713163000, "selling_general_admin": 473568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498374000, "depreciation_amortisation": 96903000, "ebitda": 595277000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 248901000, "tax_provision": 59029000, "effective_tax_rate": null, "net_income": 195268000, "net_income_continuing_ops": 189872000, "net_income_to_common": 195268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11349806000, "short_term_investments": 696544000, "net_receivables": 7729693000, "inventory": 104728000, "other_current_assets": null, "total_current_assets": 22291278000, "net_ppe": null, "goodwill": 11822260000, "intangible_assets": 1629183000, "goodwill_and_intangibles": 13451443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15255322000, "total_assets": 37546600000, "short_term_debt": 1513911000, "accounts_payable": 112659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12230693000, "long_term_debt": 5582765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6022912000, "total_liabilities": 18253605000, "total_debt": 7096676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138844000, "total_equity": 19301996000, "shares_outstanding": 634221000, "operating_cash_flow": 519392000, "stock_based_compensation": 320623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1140938000, "free_cash_flow": 557749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "498374000", "ebitda": "595277000", "netIncome": "195268000", "grossProfit": "2233480000", "depreciation": "None", "totalRevenue": "6155563000", "costOfRevenue": "3922083000", "interestIncome": "1871000", "incomeBeforeTax": "248901000", "interestExpense": "None", "operatingIncome": "306562000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59029000", "reportedCurrency": "USD", "netInterestIncome": "1871000", "nonInterestIncome": "None", "operatingExpenses": "1926918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "713163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3922083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96903000", "sellingGeneralAndAdministrative": "473568000", "netIncomeFromContinuingOperations": "189872000" }, "balance": { "goodwill": "11822260000", "inventory": "104728000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37546600000", "longTermDebt": "5582765000", "shortTermDebt": "1513911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1629183000", "reportedCurrency": "USD", "retainedEarnings": "138844000", "totalLiabilities": "18253605000", "otherCurrentAssets": "2410507000", "totalCurrentAssets": "22291278000", "currentLongTermDebt": "1462005000", "longTermInvestments": "1089656000", "shortTermInvestments": "696544000", "currentNetReceivables": "7729693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15255322000", "currentAccountsPayable": "112659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7369063000", "totalShareholderEquity": "19301996000", "capitalLeaseObligations": "324293000", "otherCurrentLiabilities": "10395126000", "totalCurrentLiabilities": "12230693000", "otherNonCurrentLiabilities": "130667000", "totalNonCurrentLiabilities": "6022912000", "cashAndShortTermInvestments": "11349806000", "commonStockSharesOutstanding": "634221000", "intangibleAssetsExcludingGoodwill": "1629183000", "cashAndCashEquivalentsAtCarryingValue": "11349806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519392000", "capitalExpenditures": "38357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140938000", "cashflowFromInvestment": "-174973000", "stockBasedCompensation": "320623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 5957128000, "cost_of_revenue": 3862655000, "gross_profit": 2094473000, "ebit": 415472000, "ebitda": 513112000, "pretax_income": 506312000, "tax_provision": 35492000, "net_income": 472005000, "net_income_to_common": 472005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9799782000, "total_current_assets": 20538304000, "total_assets": 35612830000, "short_term_debt": 1460811000, "long_term_debt": 3669207000, "total_debt": 5130018000, "total_liabilities": 16645634000, "total_equity": 18970801000, "shares_outstanding": 637360000, "goodwill_and_intangibles": 13394947000 }, "cash_flow": { "operating_cash_flow": 489395000, "capital_expenditure": 31998000, "free_cash_flow": 521393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358129, "ticker_id": 4492, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415472000", "ebitda": "513112000", "netIncome": "472005000", "grossProfit": "2094473000", "depreciation": "None", "totalRevenue": "5957128000", "costOfRevenue": "3862655000", "interestIncome": "18745000", "incomeBeforeTax": "506312000", "interestExpense": "None", "operatingIncome": "249743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35492000", "reportedCurrency": "USD", "netInterestIncome": "18745000", "nonInterestIncome": "None", "operatingExpenses": "1844730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3862655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97640000", "sellingGeneralAndAdministrative": "471260000", "netIncomeFromContinuingOperations": "470820000" }, "balance": { "goodwill": "11721329000", "inventory": "119413000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35612830000", "longTermDebt": "3669207000", "shortTermDebt": "1460811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1673618000", "reportedCurrency": "USD", "retainedEarnings": "-56424000", "totalLiabilities": "16645634000", "otherCurrentAssets": "2691655000", "totalCurrentAssets": "20538304000", "currentLongTermDebt": "1407623000", "longTermInvestments": "970728000", "shortTermInvestments": "614841000", "currentNetReceivables": "7312613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15074526000", "currentAccountsPayable": "91426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5411854000", "totalShareholderEquity": "18970801000", "capitalLeaseObligations": "335024000", "otherCurrentLiabilities": "10763288000", "totalCurrentLiabilities": "12501202000", "otherNonCurrentLiabilities": "166013000", "totalNonCurrentLiabilities": "4144432000", "cashAndShortTermInvestments": "9799782000", "commonStockSharesOutstanding": "637360000", "intangibleAssetsExcludingGoodwill": "1673618000", "cashAndCashEquivalentsAtCarryingValue": "9799782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "489395000", "capitalExpenditures": "31998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32409000", "cashflowFromInvestment": "1042387000", "stockBasedCompensation": "311168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5957128000, "cost_of_revenue": 3862655000, "gross_profit": 2094473000, "research_and_development": 720574000, "selling_general_admin": 471260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415472000, "depreciation_amortisation": 97640000, "ebitda": 513112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 506312000, "tax_provision": 35492000, "effective_tax_rate": null, "net_income": 472005000, "net_income_continuing_ops": 470820000, "net_income_to_common": 472005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9799782000, "short_term_investments": 614841000, "net_receivables": 7312613000, "inventory": 119413000, "other_current_assets": null, "total_current_assets": 20538304000, "net_ppe": null, "goodwill": 11721329000, "intangible_assets": 1673618000, "goodwill_and_intangibles": 13394947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15074526000, "total_assets": 35612830000, "short_term_debt": 1460811000, "accounts_payable": 91426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12501202000, "long_term_debt": 3669207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4144432000, "total_liabilities": 16645634000, "total_debt": 5130018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56424000, "total_equity": 18970801000, "shares_outstanding": 637360000, "operating_cash_flow": 489395000, "stock_based_compensation": 311168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1042387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32409000, "free_cash_flow": 521393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "415472000", "ebitda": "513112000", "netIncome": "472005000", "grossProfit": "2094473000", "depreciation": "None", "totalRevenue": "5957128000", "costOfRevenue": "3862655000", "interestIncome": "18745000", "incomeBeforeTax": "506312000", "interestExpense": "None", "operatingIncome": "249743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35492000", "reportedCurrency": "USD", "netInterestIncome": "18745000", "nonInterestIncome": "None", "operatingExpenses": "1844730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3862655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97640000", "sellingGeneralAndAdministrative": "471260000", "netIncomeFromContinuingOperations": "470820000" }, "balance": { "goodwill": "11721329000", "inventory": "119413000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35612830000", "longTermDebt": "3669207000", "shortTermDebt": "1460811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1673618000", "reportedCurrency": "USD", "retainedEarnings": "-56424000", "totalLiabilities": "16645634000", "otherCurrentAssets": "2691655000", "totalCurrentAssets": "20538304000", "currentLongTermDebt": "1407623000", "longTermInvestments": "970728000", "shortTermInvestments": "614841000", "currentNetReceivables": "7312613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15074526000", "currentAccountsPayable": "91426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5411854000", "totalShareholderEquity": "18970801000", "capitalLeaseObligations": "335024000", "otherCurrentLiabilities": "10763288000", "totalCurrentLiabilities": "12501202000", "otherNonCurrentLiabilities": "166013000", "totalNonCurrentLiabilities": "4144432000", "cashAndShortTermInvestments": "9799782000", "commonStockSharesOutstanding": "637360000", "intangibleAssetsExcludingGoodwill": "1673618000", "cashAndCashEquivalentsAtCarryingValue": "9799782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "489395000", "capitalExpenditures": "31998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32409000", "cashflowFromInvestment": "1042387000", "stockBasedCompensation": "311168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 5773042000, "cost_of_revenue": 3747290000, "gross_profit": 2025752000, "ebit": 45006000, "ebitda": 150330000, "pretax_income": 106012000, "tax_provision": -51792000, "net_income": 178070000, "net_income_to_common": 178070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8166895000, "total_current_assets": 17818697000, "total_assets": 33031308000, "short_term_debt": 806756000, "long_term_debt": 4974973000, "total_debt": 5781729000, "total_liabilities": 14338472000, "total_equity": 18695256000, "shares_outstanding": 629126000, "goodwill_and_intangibles": 13681241000 }, "cash_flow": { "operating_cash_flow": -797923000, "capital_expenditure": 51694000, "free_cash_flow": -746229000, "dividends_paid": 150428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358130, "ticker_id": 4492, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45006000", "ebitda": "150330000", "netIncome": "178070000", "grossProfit": "2025752000", "depreciation": "None", "totalRevenue": "5773042000", "costOfRevenue": "3747290000", "interestIncome": "None", "incomeBeforeTax": "106012000", "interestExpense": "18701000", "operatingIncome": "-130652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51792000", "reportedCurrency": "USD", "netInterestIncome": "18701000", "nonInterestIncome": "None", "operatingExpenses": "2156404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "685422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3747290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105324000", "sellingGeneralAndAdministrative": "746187000", "netIncomeFromContinuingOperations": "157804000" }, "balance": { "goodwill": "11919720000", "inventory": "110097000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33031308000", "longTermDebt": "4974973000", "shortTermDebt": "806756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1761521000", "reportedCurrency": "USD", "retainedEarnings": "-528429000", "totalLiabilities": "14338472000", "otherCurrentAssets": "1098153000", "totalCurrentAssets": "17818697000", "currentLongTermDebt": "753035000", "longTermInvestments": "796293000", "shortTermInvestments": "1249531000", "currentNetReceivables": "7194021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15212611000", "currentAccountsPayable": "142554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6071517000", "totalShareholderEquity": "18695256000", "capitalLeaseObligations": "343509000", "otherCurrentLiabilities": "7766706000", "totalCurrentLiabilities": "8883044000", "otherNonCurrentLiabilities": "154972000", "totalNonCurrentLiabilities": "5455428000", "cashAndShortTermInvestments": "8166895000", "commonStockSharesOutstanding": "629126000", "intangibleAssetsExcludingGoodwill": "1761521000", "cashAndCashEquivalentsAtCarryingValue": "8166895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157804000", "profitLoss": "None", "dividendPayout": "150428000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-797923000", "capitalExpenditures": "51694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800436000", "cashflowFromInvestment": "278233000", "stockBasedCompensation": "331583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5773042000, "cost_of_revenue": 3747290000, "gross_profit": 2025752000, "research_and_development": 685422000, "selling_general_admin": 746187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45006000, "depreciation_amortisation": 105324000, "ebitda": 150330000, "interest_expense": 18701000, "interest_income": null, "other_non_operating": null, "pretax_income": 106012000, "tax_provision": -51792000, "effective_tax_rate": null, "net_income": 178070000, "net_income_continuing_ops": 157804000, "net_income_to_common": 178070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8166895000, "short_term_investments": 1249531000, "net_receivables": 7194021000, "inventory": 110097000, "other_current_assets": null, "total_current_assets": 17818697000, "net_ppe": null, "goodwill": 11919720000, "intangible_assets": 1761521000, "goodwill_and_intangibles": 13681241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15212611000, "total_assets": 33031308000, "short_term_debt": 806756000, "accounts_payable": 142554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8883044000, "long_term_debt": 4974973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5455428000, "total_liabilities": 14338472000, "total_debt": 5781729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528429000, "total_equity": 18695256000, "shares_outstanding": 629126000, "operating_cash_flow": -797923000, "stock_based_compensation": 331583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 278233000, "dividends_paid": 150428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800436000, "free_cash_flow": -746229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45006000", "ebitda": "150330000", "netIncome": "178070000", "grossProfit": "2025752000", "depreciation": "None", "totalRevenue": "5773042000", "costOfRevenue": "3747290000", "interestIncome": "None", "incomeBeforeTax": "106012000", "interestExpense": "18701000", "operatingIncome": "-130652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51792000", "reportedCurrency": "USD", "netInterestIncome": "18701000", "nonInterestIncome": "None", "operatingExpenses": "2156404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "685422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3747290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105324000", "sellingGeneralAndAdministrative": "746187000", "netIncomeFromContinuingOperations": "157804000" }, "balance": { "goodwill": "11919720000", "inventory": "110097000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33031308000", "longTermDebt": "4974973000", "shortTermDebt": "806756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1761521000", "reportedCurrency": "USD", "retainedEarnings": "-528429000", "totalLiabilities": "14338472000", "otherCurrentAssets": "1098153000", "totalCurrentAssets": "17818697000", "currentLongTermDebt": "753035000", "longTermInvestments": "796293000", "shortTermInvestments": "1249531000", "currentNetReceivables": "7194021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15212611000", "currentAccountsPayable": "142554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6071517000", "totalShareholderEquity": "18695256000", "capitalLeaseObligations": "343509000", "otherCurrentLiabilities": "7766706000", "totalCurrentLiabilities": "8883044000", "otherNonCurrentLiabilities": "154972000", "totalNonCurrentLiabilities": "5455428000", "cashAndShortTermInvestments": "8166895000", "commonStockSharesOutstanding": "629126000", "intangibleAssetsExcludingGoodwill": "1761521000", "cashAndCashEquivalentsAtCarryingValue": "8166895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157804000", "profitLoss": "None", "dividendPayout": "150428000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-797923000", "capitalExpenditures": "51694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800436000", "cashflowFromInvestment": "278233000", "stockBasedCompensation": "331583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 5617493000, "cost_of_revenue": 3719044000, "gross_profit": 1898449000, "ebit": 167430000, "ebitda": 282948000, "pretax_income": -12405000, "tax_provision": 81139000, "net_income": -88738000, "net_income_to_common": -88738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8026030000, "total_current_assets": 17540600000, "total_assets": 32554898000, "short_term_debt": 104709000, "long_term_debt": 4117502000, "total_debt": 4222211000, "total_liabilities": 14724392000, "total_equity": 17812660000, "shares_outstanding": 611276000, "goodwill_and_intangibles": 13528149000 }, "cash_flow": { "operating_cash_flow": 491165000, "capital_expenditure": 37682000, "free_cash_flow": 528847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358132, "ticker_id": 4492, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167430000", "ebitda": "282948000", "netIncome": "-88738000", "grossProfit": "1898449000", "depreciation": "None", "totalRevenue": "5617493000", "costOfRevenue": "3719044000", "interestIncome": "20832000", "incomeBeforeTax": "-12405000", "interestExpense": "21415000", "operatingIncome": "-9908000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81139000", "reportedCurrency": "USD", "netInterestIncome": "21415000", "nonInterestIncome": "None", "operatingExpenses": "1908357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "713788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3719044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115518000", "sellingGeneralAndAdministrative": "480885000", "netIncomeFromContinuingOperations": "-33760000" }, "balance": { "goodwill": "11749198000", "inventory": "96398000", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "32554898000", "longTermDebt": "4117502000", "shortTermDebt": "104709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1778951000", "reportedCurrency": "USD", "retainedEarnings": "-737010000", "totalLiabilities": "14724392000", "otherCurrentAssets": "1535066000", "totalCurrentAssets": "17540600000", "currentLongTermDebt": "51858000", "longTermInvestments": "733825000", "shortTermInvestments": "1161144000", "currentNetReceivables": "6721962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15014298000", "currentAccountsPayable": "655287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585284000", "shortLongTermDebtTotal": "5383475000", "totalShareholderEquity": "17812660000", "capitalLeaseObligations": "355630000", "otherCurrentLiabilities": "8232983000", "totalCurrentLiabilities": "9192115000", "otherNonCurrentLiabilities": "253511000", "totalNonCurrentLiabilities": "5532277000", "cashAndShortTermInvestments": "8026030000", "commonStockSharesOutstanding": "611276000", "intangibleAssetsExcludingGoodwill": "1778951000", "cashAndCashEquivalentsAtCarryingValue": "8026030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491165000", "capitalExpenditures": "37682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319563000", "cashflowFromInvestment": "-173931000", "stockBasedCompensation": "345669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5617493000, "cost_of_revenue": 3719044000, "gross_profit": 1898449000, "research_and_development": 713788000, "selling_general_admin": 480885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167430000, "depreciation_amortisation": 115518000, "ebitda": 282948000, "interest_expense": 21415000, "interest_income": null, "other_non_operating": null, "pretax_income": -12405000, "tax_provision": 81139000, "effective_tax_rate": null, "net_income": -88738000, "net_income_continuing_ops": -33760000, "net_income_to_common": -88738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8026030000, "short_term_investments": 1161144000, "net_receivables": 6721962000, "inventory": 96398000, "other_current_assets": null, "total_current_assets": 17540600000, "net_ppe": null, "goodwill": 11749198000, "intangible_assets": 1778951000, "goodwill_and_intangibles": 13528149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15014298000, "total_assets": 32554898000, "short_term_debt": 104709000, "accounts_payable": 655287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9192115000, "long_term_debt": 4117502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5532277000, "total_liabilities": 14724392000, "total_debt": 4222211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737010000, "total_equity": 17812660000, "shares_outstanding": 611276000, "operating_cash_flow": 491165000, "stock_based_compensation": 345669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319563000, "free_cash_flow": 528847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167430000", "ebitda": "282948000", "netIncome": "-88738000", "grossProfit": "1898449000", "depreciation": "None", "totalRevenue": "5617493000", "costOfRevenue": "3719044000", "interestIncome": "20832000", "incomeBeforeTax": "-12405000", "interestExpense": "21415000", "operatingIncome": "-9908000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81139000", "reportedCurrency": "USD", "netInterestIncome": "21415000", "nonInterestIncome": "None", "operatingExpenses": "1908357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "713788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3719044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115518000", "sellingGeneralAndAdministrative": "480885000", "netIncomeFromContinuingOperations": "-33760000" }, "balance": { "goodwill": "11749198000", "inventory": "96398000", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "32554898000", "longTermDebt": "4117502000", "shortTermDebt": "104709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1778951000", "reportedCurrency": "USD", "retainedEarnings": "-737010000", "totalLiabilities": "14724392000", "otherCurrentAssets": "1535066000", "totalCurrentAssets": "17540600000", "currentLongTermDebt": "51858000", "longTermInvestments": "733825000", "shortTermInvestments": "1161144000", "currentNetReceivables": "6721962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15014298000", "currentAccountsPayable": "655287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585284000", "shortLongTermDebtTotal": "5383475000", "totalShareholderEquity": "17812660000", "capitalLeaseObligations": "355630000", "otherCurrentLiabilities": "8232983000", "totalCurrentLiabilities": "9192115000", "otherNonCurrentLiabilities": "253511000", "totalNonCurrentLiabilities": "5532277000", "cashAndShortTermInvestments": "8026030000", "commonStockSharesOutstanding": "611276000", "intangibleAssetsExcludingGoodwill": "1778951000", "cashAndCashEquivalentsAtCarryingValue": "8026030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491165000", "capitalExpenditures": "37682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319563000", "cashflowFromInvestment": "-173931000", "stockBasedCompensation": "345669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "income_statement": { "revenue": 5534957000, "cost_of_revenue": 3668856000, "gross_profit": 1866101000, "ebit": 47664000, "ebitda": 142209000, "pretax_income": -113528000, "tax_provision": -8150000, "net_income": -102042000, "net_income_to_common": -102042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745884000, "total_current_assets": 15841096000, "total_assets": 31075924000, "short_term_debt": 587900000, "long_term_debt": 4404765000, "total_debt": 4992665000, "total_liabilities": 13306116000, "total_equity": 17747156000, "shares_outstanding": 606692000, "goodwill_and_intangibles": 13822323000 }, "cash_flow": { "operating_cash_flow": 113318000, "capital_expenditure": 29522000, "free_cash_flow": 142840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358133, "ticker_id": 4492, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:13.786304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47664000", "ebitda": "142209000", "netIncome": "-102042000", "grossProfit": "1866101000", "depreciation": "None", "totalRevenue": "5534957000", "costOfRevenue": "3668856000", "interestIncome": "2574000", "incomeBeforeTax": "-113528000", "interestExpense": "3944000", "operatingIncome": "-132107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8150000", "reportedCurrency": "USD", "netInterestIncome": "3944000", "nonInterestIncome": "None", "operatingExpenses": "1998208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694672000", "otherNonOperatingIncome": "-1379000", "costofGoodsAndServicesSold": "3668856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94545000", "sellingGeneralAndAdministrative": "549293000", "netIncomeFromContinuingOperations": "-125842000" }, "balance": { "goodwill": "11944085000", "inventory": "97949000", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "31075924000", "longTermDebt": "4404765000", "shortTermDebt": "587900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1878238000", "reportedCurrency": "USD", "retainedEarnings": "-708056000", "totalLiabilities": "13306116000", "otherCurrentAssets": "2438598000", "totalCurrentAssets": "15841096000", "currentLongTermDebt": "530321000", "longTermInvestments": "297230000", "shortTermInvestments": "1121830000", "currentNetReceivables": "4182128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14935447000", "currentAccountsPayable": "323197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610677000", "shortLongTermDebtTotal": "4992665000", "totalShareholderEquity": "17747156000", "capitalLeaseObligations": "315130000", "otherCurrentLiabilities": "7157464000", "totalCurrentLiabilities": "8239036000", "otherNonCurrentLiabilities": "662315000", "totalNonCurrentLiabilities": "5067080000", "cashAndShortTermInvestments": "4745884000", "commonStockSharesOutstanding": "606692000", "intangibleAssetsExcludingGoodwill": "1878238000", "cashAndCashEquivalentsAtCarryingValue": "4745884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113318000", "capitalExpenditures": "29522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711927000", "cashflowFromInvestment": "-45025000", "stockBasedCompensation": "319253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-643634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5534957000, "cost_of_revenue": 3668856000, "gross_profit": 1866101000, "research_and_development": 694672000, "selling_general_admin": 549293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47664000, "depreciation_amortisation": 94545000, "ebitda": 142209000, "interest_expense": 3944000, "interest_income": null, "other_non_operating": null, "pretax_income": -113528000, "tax_provision": -8150000, "effective_tax_rate": null, "net_income": -102042000, "net_income_continuing_ops": -125842000, "net_income_to_common": -102042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4745884000, "short_term_investments": 1121830000, "net_receivables": 4182128000, "inventory": 97949000, "other_current_assets": null, "total_current_assets": 15841096000, "net_ppe": null, "goodwill": 11944085000, "intangible_assets": 1878238000, "goodwill_and_intangibles": 13822323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14935447000, "total_assets": 31075924000, "short_term_debt": 587900000, "accounts_payable": 323197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8239036000, "long_term_debt": 4404765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5067080000, "total_liabilities": 13306116000, "total_debt": 4992665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708056000, "total_equity": 17747156000, "shares_outstanding": 606692000, "operating_cash_flow": 113318000, "stock_based_compensation": 319253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711927000, "free_cash_flow": 142840000, "net_change_in_cash": -643634000 }, "raw_data": { "income": { "ebit": "47664000", "ebitda": "142209000", "netIncome": "-102042000", "grossProfit": "1866101000", "depreciation": "None", "totalRevenue": "5534957000", "costOfRevenue": "3668856000", "interestIncome": "2574000", "incomeBeforeTax": "-113528000", "interestExpense": "3944000", "operatingIncome": "-132107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8150000", "reportedCurrency": "USD", "netInterestIncome": "3944000", "nonInterestIncome": "None", "operatingExpenses": "1998208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694672000", "otherNonOperatingIncome": "-1379000", "costofGoodsAndServicesSold": "3668856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94545000", "sellingGeneralAndAdministrative": "549293000", "netIncomeFromContinuingOperations": "-125842000" }, "balance": { "goodwill": "11944085000", "inventory": "97949000", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "31075924000", "longTermDebt": "4404765000", "shortTermDebt": "587900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1878238000", "reportedCurrency": "USD", "retainedEarnings": "-708056000", "totalLiabilities": "13306116000", "otherCurrentAssets": "2438598000", "totalCurrentAssets": "15841096000", "currentLongTermDebt": "530321000", "longTermInvestments": "297230000", "shortTermInvestments": "1121830000", "currentNetReceivables": "4182128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14935447000", "currentAccountsPayable": "323197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610677000", "shortLongTermDebtTotal": "4992665000", "totalShareholderEquity": "17747156000", "capitalLeaseObligations": "315130000", "otherCurrentLiabilities": "7157464000", "totalCurrentLiabilities": "8239036000", "otherNonCurrentLiabilities": "662315000", "totalNonCurrentLiabilities": "5067080000", "cashAndShortTermInvestments": "4745884000", "commonStockSharesOutstanding": "606692000", "intangibleAssetsExcludingGoodwill": "1878238000", "cashAndCashEquivalentsAtCarryingValue": "4745884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113318000", "capitalExpenditures": "29522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711927000", "cashflowFromInvestment": "-45025000", "stockBasedCompensation": "319253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-643634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }