{ "ticker": { "uuid": "19c9ef19-abb5-4b1c-b503-f8a785c304a0", "symbol": "MLI", "name": "Mueller Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/19c9ef19-abb5-4b1c-b503-f8a785c304a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c9ef19-abb5-4b1c-b503-f8a785c304a0/" }, "latest_snapshot": { "ticker": { "uuid": "19c9ef19-abb5-4b1c-b503-f8a785c304a0", "symbol": "MLI", "name": "Mueller Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/19c9ef19-abb5-4b1c-b503-f8a785c304a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/19c9ef19-abb5-4b1c-b503-f8a785c304a0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.65, "quality": 0.76, "momentum": 0.84, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 59.13, "market_cap": 13073643000, "pe_ratio": 15.4393, "earnings_yield": 0.0961, "ebitda_to_ev": 0.1019, "shareholder_yield": 0.0159, "roe": 0.2539, "piotroski_f_score": 6, "momentum_12_1": 0.6436, "volatility_252d": 0.3214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.4393, "ev_ebitda": 9.8179, "earnings_yield": 0.0961, "fcf_yield": 0.0674, "shareholder_yield": 0.0159 }, "quality": { "roe": 0.2539, "roic": 0.4321, "gross_margin": 0.2776, "fcf_margin": 0.181, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1154, "eps_growth_1y": 0.3571, "fcf_growth_1y": 0.1874 }, "momentum": { "price_return_12m": 0.4147, "momentum_12_1": 0.6436, "relative_strength": 0.2658 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.76, "momentum_percentile": 0.84, "growth_composite": 6, "yield_composite": 76, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.4, "os": 0.97, "value": 0.89, "quality": 0.79, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 8.6704, "earnings_yield": 0.1877, "shareholder_yield": 0.0192, "roe": 0.2539, "momentum_12_1": 0.8336 }, { "week_end_date": "2026-06-14", "price": 69.05, "os": 0.97, "value": 0.89, "quality": 0.8, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 9.0158, "earnings_yield": 0.179, "shareholder_yield": 0.0185, "roe": 0.2539, "momentum_12_1": 0.8517 }, { "week_end_date": "2026-06-21", "price": 68.69, "os": 0.96, "value": 0.88, "quality": 0.78, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 8.9701, "earnings_yield": 0.1801, "shareholder_yield": 0.0186, "roe": 0.2539, "momentum_12_1": 0.8293 }, { "week_end_date": "2026-06-28", "price": 64.1, "os": 0.97, "value": 0.9, "quality": 0.78, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 8.3701, "earnings_yield": 0.196, "shareholder_yield": 0.0199, "roe": 0.2539, "momentum_12_1": 0.6285 }, { "week_end_date": "2026-07-05", "price": 56.5, "os": 0.89, "value": 0.68, "quality": 0.78, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.7526, "earnings_yield": 0.1011, "shareholder_yield": 0.0166, "roe": 0.2539, "momentum_12_1": 0.6241 }, { "week_end_date": "2026-07-12", "price": 56.99, "os": 0.87, "value": 0.67, "quality": 0.8, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.8805, "earnings_yield": 0.1001, "shareholder_yield": 0.0165, "roe": 0.2539, "momentum_12_1": 0.6154 }, { "week_end_date": "2026-07-19", "price": 59.13, "os": 0.87, "value": 0.65, "quality": 0.76, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.4393, "earnings_yield": 0.0961, "shareholder_yield": 0.0159, "roe": 0.2539, "momentum_12_1": 0.6436 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4178547000, "cost_of_revenue": 3034644000, "gross_profit": 1143903000, "ebit": 1021049000, "ebitda": 1089610000, "pretax_income": 1020941000, "tax_provision": 247351000, "net_income": 765191000, "net_income_to_common": 765191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 221860000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 755444000, "capital_expenditure": 68805000, "free_cash_flow": 824249000, "dividends_paid": 109050000, "share_repurchases": -243615000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4178547000, "cost_of_revenue": 3034644000, "gross_profit": 1143903000, "ebit": 1021049000, "ebitda": 1089610000, "pretax_income": 1020941000, "tax_provision": 247351000, "net_income": 765191000, "net_income_to_common": 765191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 221860000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 755444000, "capital_expenditure": 68805000, "free_cash_flow": 824249000, "dividends_paid": 109050000, "share_repurchases": -243615000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4178547000, "cost_of_revenue": 3034644000, "gross_profit": 1143903000, "ebit": 1021049000, "ebitda": 1089610000, "pretax_income": 1020941000, "tax_provision": 247351000, "net_income": 765191000, "net_income_to_common": 765191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 221860000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 755444000, "capital_expenditure": 68805000, "free_cash_flow": 824249000, "dividends_paid": 109050000, "share_repurchases": -243615000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4178547000, "cost_of_revenue": 3034644000, "gross_profit": 1143903000, "ebit": 1021049000, "ebitda": 1089610000, "pretax_income": 1020941000, "tax_provision": 247351000, "net_income": 765191000, "net_income_to_common": 765191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 110930000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 755444000, "capital_expenditure": 68805000, "free_cash_flow": 824249000, "dividends_paid": 109050000, "share_repurchases": -243615000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4178547000, "cost_of_revenue": 3034644000, "gross_profit": 1143903000, "ebit": 1021049000, "ebitda": 1089610000, "pretax_income": 1020941000, "tax_provision": 247351000, "net_income": 765191000, "net_income_to_common": 765191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 110930000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 755444000, "capital_expenditure": 68805000, "free_cash_flow": 824249000, "dividends_paid": 109050000, "share_repurchases": -243615000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4178547000, "cost_of_revenue": 3034644000, "gross_profit": 1143903000, "ebit": 1021049000, "ebitda": 1089610000, "pretax_income": 1020941000, "tax_provision": 247351000, "net_income": 765191000, "net_income_to_common": 765191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 110930000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 755444000, "capital_expenditure": 68805000, "free_cash_flow": 824249000, "dividends_paid": 109050000, "share_repurchases": -243615000, "shares_issued": null, "net_debt_issued": -185000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768766000, "cost_of_revenue": 2724328000, "gross_profit": 1044438000, "ebit": 820872000, "ebitda": 874005000, "pretax_income": 822618000, "tax_provision": 205076000, "net_income": 604879000, "net_income_to_common": 604879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037229000, "total_current_assets": 2012229000, "total_assets": 3290906000, "short_term_debt": 9211000, "long_term_debt": 0, "total_debt": 33758000, "total_liabilities": 486498000, "total_equity": 2773165000, "shares_outstanding": 227550000, "goodwill_and_intangibles": 617522000 }, "cash_flow": { "operating_cash_flow": 645908000, "capital_expenditure": 80203000, "free_cash_flow": 726111000, "dividends_paid": 89107000, "share_repurchases": -48681000, "shares_issued": null, "net_debt_issued": 175000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768766000, "cost_of_revenue": 2724328000, "gross_profit": 1044438000, "ebit": 820872000, "ebitda": 874005000, "pretax_income": 822618000, "tax_provision": 205076000, "net_income": 604879000, "net_income_to_common": 604879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037229000, "total_current_assets": 2012229000, "total_assets": 3290906000, "short_term_debt": 9211000, "long_term_debt": 0, "total_debt": 33758000, "total_liabilities": 486498000, "total_equity": 2773165000, "shares_outstanding": 227550000, "goodwill_and_intangibles": 617522000 }, "cash_flow": { "operating_cash_flow": 645908000, "capital_expenditure": 80203000, "free_cash_flow": 726111000, "dividends_paid": 89107000, "share_repurchases": -48681000, "shares_issued": null, "net_debt_issued": 175000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193005000, "cost_of_revenue": 851213000, "gross_profit": 341792000, "ebit": 320829000, "ebitda": 337481000, "pretax_income": 320829000, "tax_provision": 79555000, "net_income": 239018000, "net_income_to_common": 239018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382345000, "total_current_assets": 2672040000, "total_assets": 3942363000, "short_term_debt": 7907000, "long_term_debt": 14917000, "total_debt": 22824000, "total_liabilities": 581531000, "total_equity": 3334451000, "shares_outstanding": 221818000, "goodwill_and_intangibles": 579393000 }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 17236000, "free_cash_flow": 96977000, "dividends_paid": 38043000, "share_repurchases": -74981000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193005000, "cost_of_revenue": 851213000, "gross_profit": 341792000, "ebit": 320829000, "ebitda": 337481000, "pretax_income": 320829000, "tax_provision": 79555000, "net_income": 239018000, "net_income_to_common": 239018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382345000, "total_current_assets": 2672040000, "total_assets": 3942363000, "short_term_debt": 7907000, "long_term_debt": 14917000, "total_debt": 22824000, "total_liabilities": 581531000, "total_equity": 3334451000, "shares_outstanding": 221818000, "goodwill_and_intangibles": 579393000 }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 17236000, "free_cash_flow": 96977000, "dividends_paid": 38043000, "share_repurchases": -74981000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193005000, "cost_of_revenue": 851213000, "gross_profit": 341792000, "ebit": 320829000, "ebitda": 337481000, "pretax_income": 320829000, "tax_provision": 79555000, "net_income": 239018000, "net_income_to_common": 239018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382345000, "total_current_assets": 2672040000, "total_assets": 3942363000, "short_term_debt": 7907000, "long_term_debt": 14917000, "total_debt": 22824000, "total_liabilities": 581531000, "total_equity": 3334451000, "shares_outstanding": 221818000, "goodwill_and_intangibles": 579393000 }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 17236000, "free_cash_flow": 96977000, "dividends_paid": 38043000, "share_repurchases": -74981000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193005000, "cost_of_revenue": 851213000, "gross_profit": 341792000, "ebit": 320829000, "ebitda": 337481000, "pretax_income": 320829000, "tax_provision": 79555000, "net_income": 239018000, "net_income_to_common": 239018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382345000, "total_current_assets": 2672040000, "total_assets": 3942363000, "short_term_debt": 7907000, "long_term_debt": null, "total_debt": 22824000, "total_liabilities": 581531000, "total_equity": 3334451000, "shares_outstanding": 110909000, "goodwill_and_intangibles": 579393000 }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 17236000, "free_cash_flow": 96977000, "dividends_paid": 38043000, "share_repurchases": -74981000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193005000, "cost_of_revenue": 851213000, "gross_profit": 341792000, "ebit": 320829000, "ebitda": 337481000, "pretax_income": 320829000, "tax_provision": 79555000, "net_income": 239018000, "net_income_to_common": 239018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382345000, "total_current_assets": 2672040000, "total_assets": 3942363000, "short_term_debt": 7907000, "long_term_debt": null, "total_debt": 22824000, "total_liabilities": 581531000, "total_equity": 3334451000, "shares_outstanding": 110909000, "goodwill_and_intangibles": 579393000 }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 17236000, "free_cash_flow": 96977000, "dividends_paid": 38043000, "share_repurchases": -74981000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193005000, "cost_of_revenue": 851213000, "gross_profit": 341792000, "ebit": 312228000, "ebitda": 328880000, "pretax_income": 320829000, "tax_provision": 79555000, "net_income": 239018000, "net_income_to_common": 239018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382345000, "total_current_assets": 2672040000, "total_assets": 3942363000, "short_term_debt": null, "long_term_debt": null, "total_debt": 14917000, "total_liabilities": 581531000, "total_equity": 3334451000, "shares_outstanding": 110909000, "goodwill_and_intangibles": 579393000 }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 17236000, "free_cash_flow": 96977000, "dividends_paid": 38043000, "share_repurchases": -74981000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 962385000, "cost_of_revenue": 754437000, "gross_profit": 207948000, "ebit": 198289000, "ebitda": 215215000, "pretax_income": 198229000, "tax_provision": 42657000, "net_income": 153712000, "net_income_to_common": 153712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": 18970000, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 221860000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 141211000, "capital_expenditure": 19823000, "free_cash_flow": 161034000, "dividends_paid": 27327000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 962385000, "cost_of_revenue": 754437000, "gross_profit": 207948000, "ebit": 198289000, "ebitda": 215215000, "pretax_income": 198229000, "tax_provision": 42657000, "net_income": 153712000, "net_income_to_common": 153712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": 18970000, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 221860000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 141211000, "capital_expenditure": 19823000, "free_cash_flow": 161034000, "dividends_paid": 27327000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 962385000, "cost_of_revenue": 754437000, "gross_profit": 207948000, "ebit": 198289000, "ebitda": 215215000, "pretax_income": 198229000, "tax_provision": 42657000, "net_income": 153712000, "net_income_to_common": 153712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": 18970000, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 221860000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 141211000, "capital_expenditure": 19823000, "free_cash_flow": 161034000, "dividends_paid": 27327000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 962385000, "cost_of_revenue": 754437000, "gross_profit": 207948000, "ebit": 198289000, "ebitda": 215215000, "pretax_income": 198229000, "tax_provision": 42657000, "net_income": 153712000, "net_income_to_common": 153712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 110930000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 141211000, "capital_expenditure": 19823000, "free_cash_flow": 161034000, "dividends_paid": 27327000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 962385000, "cost_of_revenue": 754437000, "gross_profit": 207948000, "ebit": 198289000, "ebitda": 215215000, "pretax_income": 198229000, "tax_provision": 42657000, "net_income": 153712000, "net_income_to_common": 153712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 110930000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 141211000, "capital_expenditure": 19823000, "free_cash_flow": 161034000, "dividends_paid": 27327000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 962385000, "cost_of_revenue": 754437000, "gross_profit": 207948000, "ebit": 198289000, "ebitda": 215215000, "pretax_income": 198229000, "tax_provision": 42657000, "net_income": 153712000, "net_income_to_common": 153712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367003000, "total_current_assets": 2445745000, "total_assets": 3017942000, "short_term_debt": 8520000, "long_term_debt": null, "total_debt": 46460000, "total_liabilities": 497123000, "total_equity": 2494879000, "shares_outstanding": 110930000, "goodwill_and_intangibles": 585268000 }, "cash_flow": { "operating_cash_flow": 141211000, "capital_expenditure": 19823000, "free_cash_flow": 161034000, "dividends_paid": 27327000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }