{ "ticker": { "uuid": "19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/" }, "latest_snapshot": { "ticker": { "uuid": "19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.11, "value": 0.02, "quality": 0.91, "momentum": 0.08, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 65.33, "market_cap": 104318057798.55, "pe_ratio": 41.3796, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0317, "shareholder_yield": 0.0459, "roe": 0.3321, "piotroski_f_score": 3, "momentum_12_1": -0.2412, "volatility_252d": 0.2285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 41.3796, "ev_ebitda": 31.5809, "earnings_yield": 0.0285, "fcf_yield": 0.021, "shareholder_yield": 0.0459 }, "quality": { "roe": 0.3321, "roic": 0.2295, "gross_margin": 0.6921, "fcf_margin": 0.4861, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1552, "eps_growth_1y": -0.7005, "fcf_growth_1y": 0.3033 }, "momentum": { "price_return_12m": -0.2158, "momentum_12_1": -0.2412, "relative_strength": -0.5022 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.91, "momentum_percentile": 0.08, "growth_composite": 76, "yield_composite": 23, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.38, "os": 0.1, "value": 0.02, "quality": 0.9, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.7779, "earnings_yield": 0.0289, "shareholder_yield": 0.0466, "roe": 0.3321, "momentum_12_1": -0.114 }, { "week_end_date": "2026-06-14", "price": 65.94, "os": 0.11, "value": 0.02, "quality": 0.9, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.766, "earnings_yield": 0.0283, "shareholder_yield": 0.0455, "roe": 0.3321, "momentum_12_1": -0.0874 }, { "week_end_date": "2026-06-21", "price": 66.43, "os": 0.11, "value": 0.02, "quality": 0.91, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.0764, "earnings_yield": 0.0281, "shareholder_yield": 0.0452, "roe": 0.3321, "momentum_12_1": -0.0899 }, { "week_end_date": "2026-06-28", "price": 63.21, "os": 0.11, "value": 0.02, "quality": 0.9, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.0368, "earnings_yield": 0.0294, "shareholder_yield": 0.0475, "roe": 0.3321, "momentum_12_1": -0.086 }, { "week_end_date": "2026-07-05", "price": 65.75, "os": 0.11, "value": 0.02, "quality": 0.9, "momentum": 0.11, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 41.6457, "earnings_yield": 0.0284, "shareholder_yield": 0.0456, "roe": 0.3321, "momentum_12_1": -0.1351 }, { "week_end_date": "2026-07-12", "price": 66.2, "os": 0.11, "value": 0.02, "quality": 0.91, "momentum": 0.11, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 41.9307, "earnings_yield": 0.0282, "shareholder_yield": 0.0453, "roe": 0.3321, "momentum_12_1": -0.1099 }, { "week_end_date": "2026-07-19", "price": 67.71, "os": 0.1, "value": 0.01, "quality": 0.91, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 42.8871, "earnings_yield": 0.0276, "shareholder_yield": 0.0443, "roe": 0.3321, "momentum_12_1": -0.1741 }, { "week_end_date": "2026-07-26", "price": 65.33, "os": 0.11, "value": 0.02, "quality": 0.91, "momentum": 0.08, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 41.3796, "earnings_yield": 0.0285, "shareholder_yield": 0.0459, "roe": 0.3321, "momentum_12_1": -0.2412 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3989000000, "cost_of_revenue": 1154000000, "gross_profit": 2835000000, "ebit": 2415000000, "ebitda": 2675000000, "pretax_income": null, "tax_provision": null, "net_income": 2168000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 4928000000, "total_assets": 14157000000, "short_term_debt": 251000000, "long_term_debt": 897000000, "total_debt": 1148000000, "total_liabilities": null, "total_equity": 8752000000, "shares_outstanding": 420238416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1612000000, "capital_expenditure": null, "free_cash_flow": 1612000000, "dividends_paid": -2478000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 67000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "ebit": 947000000, "ebitda": 976000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": null, "free_cash_flow": 706000000, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "ebit": 947000000, "ebitda": 976000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": null, "free_cash_flow": 706000000, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "ebit": 947000000, "ebitda": 976000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": null, "free_cash_flow": 706000000, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "ebit": 947000000, "ebitda": 976000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": null, "free_cash_flow": 706000000, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "ebit": 947000000, "ebitda": 976000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": null, "free_cash_flow": 706000000, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }