{ "ticker": { "uuid": "19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/" }, "ticker_metadata": { "id": 35134, "uuid": "19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "asset_type": "equity", "market_cap": 106473717760, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Brookfield Asset Management Ltd. is a private equity firm specializing in acquisitions and growth capital investments. The firm primarily provides its services to institutional clients, high net worth individuals, financial institutions, public and private pension plans, sovereign wealth funds, endowments, and foundations. The firm manages separate client-focused public and private fund portfolios, listed partnerships, separate accounts, and co-investments. The firm invests in real assets, including real estate, infrastructure, renewable power, private equity, and credit. The firm employs fundamental and operational analysis to make its investments. The firm uses both in-house and external research to complement its investment process. It was founded in 2022 and is based in New York. Brookfield Asset Management Ltd. operates as a subsidiary of Brookfield Corporation.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/19cc1b67-8ac3-45e3-8e57-56a1ad9d32d9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.1, "value": 0.02, "quality": 0.91, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 64.38, "market_cap": 102801105894.94, "pe_ratio": 40.7779, "earnings_yield": 0.0289, "ebitda_to_ev": 0.0321, "shareholder_yield": 0.0347, "roe": 0.3321, "piotroski_f_score": 3, "momentum_12_1": -0.114, "volatility_252d": 0.2402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.156014+00:00", "batch_id": "" }, "size": { "price_close": 64.38, "market_cap": 102801105894.9407, "market_cap_usd": 102801105894.9407, "enterprise_value": 109174105894.9407, "shares_outstanding": 1596786435, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.7779, "pb_ratio": 13.5407, "ptbv_ratio": 13.5407, "ps_ratio": 21.5471, "pcf_ratio": 44.3299, "pfcf_ratio": 44.3299, "ev_ebitda": 31.1481, "ev_ebit": 34.5597, "ev_sales": 22.8829, "ev_fcf": 47.0781, "earnings_yield": 0.0289, "fcf_yield": 0.0212, "price_to_sales": 21.5471, "price_to_book": 13.5407, "price_to_cashflow": 44.3299, "ebitda_to_ev": 0.0321, "sales_yield": 0.0437 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0063, "shareholder_yield": 0.0347, "debt_paydown_yield": 0, "total_yield": 0.0347 }, "quality": { "gross_margin": 0.6921, "operating_margin": 0.6621, "net_margin": 0.5284, "ebitda_margin": 0.7346, "fcf_margin": 0.4861, "roe": 0.3321, "roa": 0.1405, "roic": 0.2295, "roc_greenblatt": 0.8626, "asset_turnover": 0.266, "cash_conversion": 0.9199, "accruals_ratio": 0.0113, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1018, "revenue_stability_5y": 0.6776, "eps_surprise_avg": 3.2075, "sue_score": 0.8102, "gross_profit_to_assets": 0.1841, "external_financing": 0.0389 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7789, "debt_to_assets": 0.2133, "interest_coverage": 7.5938, "current_ratio": 2.9096, "quick_ratio": 2.9096, "net_debt": 2730000000, "local_beta": 0.9305, "volatility_252d": 0.2402, "volatility_60d": 0.5326, "max_drawdown_12m": -0.3001, "risk_adjusted_momentum": -0.4745 }, "growth": { "revenue_growth_1y": 0.1552, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7005, "eps_growth_3y_cagr": 4.076, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3033, "book_value_growth_1y": -0.7577, "revenue_growth": 0.1552, "earnings_growth": -0.7005 }, "momentum": { "price_return_1m": -0.0436, "price_return_3m": 0.0394, "price_return_6m": -0.108, "price_return_9m": -0.1783, "price_return_12m": -0.1526, "price_return_12m_ex1m": -0.114, "momentum_6m": -0.108, "momentum_12m": -0.1526, "momentum_12_1": -0.114, "distance_from_52w_high": -0.2272, "distance_from_52w_low": 0.1042, "relative_strength": -0.4547 }, "raw_ttm": { "revenue_ttm": 4771000000, "gross_profit_ttm": 3302000000, "ebit_ttm": 3159000000, "ebitda_ttm": 3505000000, "net_income_ttm": 2521000000, "eps_diluted_ttm": 1.5788, "operating_cash_flow_ttm": 2319000000, "capital_expenditure_ttm": null, "fcf_ttm": 2319000000, "dividends_paid_ttm": -2920000000, "share_repurchases_ttm": -672000000, "shares_issued_ttm": 25000000, "interest_expense_ttm": 416000000, "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_current_liabilities": 2201000000, "net_ppe": 93000000, "total_assets": 17937000000, "total_debt": 3826000000, "total_equity": 7592000000, "net_working_capital": 3569000000, "book_value_per_share": 4.7545, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3643000000, "tangible_book_value": null, "tangible_book_per_share": 4.7545 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 82, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 96, "rank_pcf": 92, "rank_ev_ebitda": 89, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 61, "rank_dividend_yield": 22, "rank_shareholder_yield": 36, "rank_total_yield": 51, "rank_roe": 9, "rank_roc": 8, "rank_roic": 12, "rank_gross_margin": 16, "rank_fcf_margin": 8, "rank_piotroski": 89, "rank_accruals": 86, "rank_sue": 27, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88 }, "composites": { "value_composite": 98, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 75, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 99, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1349, "os_score": 0.1, "value_percentile": 0.02, "quality_percentile": 0.91, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11181, "ticker_id": 35134, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.156014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.38, "market_cap": 102801105894.9407, "market_cap_usd": 102801105894.9407, "enterprise_value": 109174105894.9407, "shares_outstanding": 1596786435, "fx_rate_to_usd": null, "pe_ratio": 40.77790793, "pb_ratio": 13.54071469, "ptbv_ratio": 13.54071469, "ps_ratio": 21.54707732, "pcf_ratio": 44.32992923, "pfcf_ratio": 44.32992923, "ev_ebitda": 31.14810439, "ev_ebit": 34.5597043, "ev_sales": 22.88285598, "ev_fcf": 47.07809655, "earnings_yield": 0.02893543, "fcf_yield": 0.0212413, "dividend_yield": 0, "buyback_yield": 0.00629371, "shareholder_yield": 0.03469807, "debt_paydown_yield": 0, "total_yield": 0.03469807, "gross_margin": 0.69209809, "operating_margin": 0.66212534, "net_margin": 0.52840075, "ebitda_margin": 0.73464682, "fcf_margin": 0.48606162, "roe": 0.33206006, "roa": 0.14054747, "roic": 0.22953401, "roc_greenblatt": 0.86264336, "asset_turnover": 0.26598651, "cash_conversion": 0.91987307, "accruals_ratio": 0.01126164, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7788873, "debt_to_assets": 0.21330211, "interest_coverage": 7.59375, "current_ratio": 2.90958655, "quick_ratio": 2.90958655, "net_debt": 2730000000, "revenue_growth_1y": 0.15517674, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70054054, "eps_growth_3y_cagr": 4.07603098, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30334988, "book_value_growth_1y": -0.75766694, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.101768, "revenue_stability_5y": 0.677644, "eps_surprise_avg": 3.2075, "sue_score": 0.8102, "price_return_1m": -0.04358253, "price_return_3m": 0.03940478, "price_return_6m": -0.10798723, "price_return_9m": -0.17831628, "price_return_12m": -0.15260198, "price_return_12m_ex1m": -0.11398731, "distance_from_52w_high": -0.22715881, "distance_from_52w_low": 0.10415808, "relative_strength": -0.45470839, "local_beta": 0.9305, "volatility_252d": 0.240243, "volatility_60d": 0.532623, "max_drawdown_12m": -0.30006291, "revenue_ttm": 4771000000, "gross_profit_ttm": 3302000000, "ebit_ttm": 3159000000, "ebitda_ttm": 3505000000, "net_income_ttm": 2521000000, "eps_diluted_ttm": 1.57879598, "operating_cash_flow_ttm": 2319000000, "capital_expenditure_ttm": null, "fcf_ttm": 2319000000, "dividends_paid_ttm": -2920000000, "share_repurchases_ttm": -672000000, "shares_issued_ttm": 25000000, "interest_expense_ttm": 416000000, "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_current_liabilities": 2201000000, "net_ppe": 93000000, "total_assets": 17937000000, "total_debt": 3826000000, "total_equity": 7592000000, "net_working_capital": 3569000000, "book_value_per_share": 4.75454941, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3643000000, "tangible_book_value": null, "tangible_book_per_share": 4.75454941, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 82, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 96, "rank_pcf": 92, "rank_ev_ebitda": 89, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 61, "rank_dividend_yield": 22, "rank_shareholder_yield": 36, "rank_total_yield": 51, "rank_roe": 9, "rank_roc": 8, "rank_roic": 12, "rank_gross_margin": 16, "rank_fcf_margin": 8, "rank_piotroski": 89, "rank_accruals": 86, "rank_sue": 27, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 98, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 75, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 99, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.38, "os": 0.1, "value": 0.02, "quality": 0.91, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.7779, "earnings_yield": 0.0289, "shareholder_yield": 0.0347, "roe": 0.3321, "momentum_12_1": -0.114, "complete_fields": { "id": 11181, "ticker_id": 35134, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.156014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.38, "market_cap": 102801105894.9407, "market_cap_usd": 102801105894.9407, "enterprise_value": 109174105894.9407, "shares_outstanding": 1596786435, "fx_rate_to_usd": null, "pe_ratio": 40.77790793, "pb_ratio": 13.54071469, "ptbv_ratio": 13.54071469, "ps_ratio": 21.54707732, "pcf_ratio": 44.32992923, "pfcf_ratio": 44.32992923, "ev_ebitda": 31.14810439, "ev_ebit": 34.5597043, "ev_sales": 22.88285598, "ev_fcf": 47.07809655, "earnings_yield": 0.02893543, "fcf_yield": 0.0212413, "dividend_yield": 0, "buyback_yield": 0.00629371, "shareholder_yield": 0.03469807, "debt_paydown_yield": 0, "total_yield": 0.03469807, "gross_margin": 0.69209809, "operating_margin": 0.66212534, "net_margin": 0.52840075, "ebitda_margin": 0.73464682, "fcf_margin": 0.48606162, "roe": 0.33206006, "roa": 0.14054747, "roic": 0.22953401, "roc_greenblatt": 0.86264336, "asset_turnover": 0.26598651, "cash_conversion": 0.91987307, "accruals_ratio": 0.01126164, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7788873, "debt_to_assets": 0.21330211, "interest_coverage": 7.59375, "current_ratio": 2.90958655, "quick_ratio": 2.90958655, "net_debt": 2730000000, "revenue_growth_1y": 0.15517674, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70054054, "eps_growth_3y_cagr": 4.07603098, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30334988, "book_value_growth_1y": -0.75766694, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.101768, "revenue_stability_5y": 0.677644, "eps_surprise_avg": 3.2075, "sue_score": 0.8102, "price_return_1m": -0.04358253, "price_return_3m": 0.03940478, "price_return_6m": -0.10798723, "price_return_9m": -0.17831628, "price_return_12m": -0.15260198, "price_return_12m_ex1m": -0.11398731, "distance_from_52w_high": -0.22715881, "distance_from_52w_low": 0.10415808, "relative_strength": -0.45470839, "local_beta": 0.9305, "volatility_252d": 0.240243, "volatility_60d": 0.532623, "max_drawdown_12m": -0.30006291, "revenue_ttm": 4771000000, "gross_profit_ttm": 3302000000, "ebit_ttm": 3159000000, "ebitda_ttm": 3505000000, "net_income_ttm": 2521000000, "eps_diluted_ttm": 1.57879598, "operating_cash_flow_ttm": 2319000000, "capital_expenditure_ttm": null, "fcf_ttm": 2319000000, "dividends_paid_ttm": -2920000000, "share_repurchases_ttm": -672000000, "shares_issued_ttm": 25000000, "interest_expense_ttm": 416000000, "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_current_liabilities": 2201000000, "net_ppe": 93000000, "total_assets": 17937000000, "total_debt": 3826000000, "total_equity": 7592000000, "net_working_capital": 3569000000, "book_value_per_share": 4.75454941, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3643000000, "tangible_book_value": null, "tangible_book_per_share": 4.75454941, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 82, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 96, "rank_pcf": 92, "rank_ev_ebitda": 89, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 61, "rank_dividend_yield": 22, "rank_shareholder_yield": 36, "rank_total_yield": 51, "rank_roe": 9, "rank_roc": 8, "rank_roic": 12, "rank_gross_margin": 16, "rank_fcf_margin": 8, "rank_piotroski": 89, "rank_accruals": 86, "rank_sue": 27, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 98, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 75, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 99, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "ebit": 3034000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": null, "free_cash_flow": 2101000000, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000 }, "complete_fields": { "id": 418876, "ticker_id": 35134, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3235000000", "netIncome": "2485000000", "grossProfit": "3235000000", "totalRevenue": "4608000000", "costOfRevenue": "1373000000", "interestExpense": "270000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40000000" }, "balance": { "totalDebt": "3622000000", "totalAssets": "17047000000", "longTermDebt": "3160000000", "shortTermDebt": "462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2192000000", "totalLiabilities": null, "sharesOutstanding": "1608513922", "totalCurrentAssets": "6930000000", "totalShareholderEquity": "8118000000", "totalCurrentLiabilities": "2010000000", "propertyPlantEquipmentNet": "92000000", "cashAndShortTermInvestments": "1583000000" }, "cashflow": { "freeCashFlow": "2101000000", "dividendsPaid": "-2818000000", "issuanceOfDebt": "2500000000", "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2101000000", "repurchaseOfStock": "-412000000", "capitalExpenditures": null } }, "revenue": 4608000000, "cost_of_revenue": 1373000000, "gross_profit": 3235000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3034000000, "depreciation_amortisation": 40000000, "ebitda": 3235000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2485000000, "net_income_continuing_ops": null, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6930000000, "net_ppe": 92000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17047000000, "short_term_debt": 462000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010000000, "long_term_debt": 3160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3622000000, "preferred_stock": null, "minority_interest": 2192000000, "retained_earnings": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "operating_cash_flow": 2101000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2818000000, "share_repurchases": -412000000, "shares_issued": 25000000, "net_debt_issued": 2500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3235000000", "netIncome": "2485000000", "grossProfit": "3235000000", "totalRevenue": "4608000000", "costOfRevenue": "1373000000", "interestExpense": "270000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40000000" }, "balance": { "totalDebt": "3622000000", "totalAssets": "17047000000", "longTermDebt": "3160000000", "shortTermDebt": "462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2192000000", "totalLiabilities": null, "sharesOutstanding": "1608513922", "totalCurrentAssets": "6930000000", "totalShareholderEquity": "8118000000", "totalCurrentLiabilities": "2010000000", "propertyPlantEquipmentNet": "92000000", "cashAndShortTermInvestments": "1583000000" }, "cashflow": { "freeCashFlow": "2101000000", "dividendsPaid": "-2818000000", "issuanceOfDebt": "2500000000", "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2101000000", "repurchaseOfStock": "-412000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 3989000000, "cost_of_revenue": 1154000000, "gross_profit": 2835000000, "ebit": 2415000000, "ebitda": 2675000000, "pretax_income": null, "tax_provision": null, "net_income": 2168000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 4928000000, "total_assets": 14157000000, "short_term_debt": 251000000, "long_term_debt": 897000000, "total_debt": 1148000000, "total_liabilities": null, "total_equity": 8752000000, "shares_outstanding": 420238416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1612000000, "capital_expenditure": null, "free_cash_flow": 1612000000, "dividends_paid": -2478000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 67000000 }, "complete_fields": { "id": 418881, "ticker_id": 35134, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2675000000", "netIncome": "2168000000", "grossProfit": "2835000000", "totalRevenue": "3989000000", "costOfRevenue": "1154000000", "interestExpense": "115000000", "operatingIncome": "2415000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "1148000000", "totalAssets": "14157000000", "longTermDebt": "897000000", "shortTermDebt": "251000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2439000000", "totalLiabilities": null, "sharesOutstanding": "420238416", "totalCurrentAssets": "4928000000", "totalShareholderEquity": "8752000000", "totalCurrentLiabilities": "1538000000", "propertyPlantEquipmentNet": "58000000", "cashAndShortTermInvestments": "404000000" }, "cashflow": { "freeCashFlow": "1612000000", "dividendsPaid": "-2478000000", "issuanceOfDebt": "67000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1612000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 3989000000, "cost_of_revenue": 1154000000, "gross_profit": 2835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2415000000, "depreciation_amortisation": 14000000, "ebitda": 2675000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2168000000, "net_income_continuing_ops": null, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4928000000, "net_ppe": 58000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14157000000, "short_term_debt": 251000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538000000, "long_term_debt": 897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1148000000, "preferred_stock": null, "minority_interest": 2439000000, "retained_earnings": null, "total_equity": 8752000000, "shares_outstanding": 420238416, "operating_cash_flow": 1612000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2478000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 67000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1612000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2675000000", "netIncome": "2168000000", "grossProfit": "2835000000", "totalRevenue": "3989000000", "costOfRevenue": "1154000000", "interestExpense": "115000000", "operatingIncome": "2415000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "1148000000", "totalAssets": "14157000000", "longTermDebt": "897000000", "shortTermDebt": "251000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2439000000", "totalLiabilities": null, "sharesOutstanding": "420238416", "totalCurrentAssets": "4928000000", "totalShareholderEquity": "8752000000", "totalCurrentLiabilities": "1538000000", "propertyPlantEquipmentNet": "58000000", "cashAndShortTermInvestments": "404000000" }, "cashflow": { "freeCashFlow": "1612000000", "dividendsPaid": "-2478000000", "issuanceOfDebt": "67000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1612000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 3714000000, "cost_of_revenue": 1048000000, "gross_profit": 2666000000, "ebit": 2616000000, "ebitda": 2668000000, "pretax_income": null, "tax_provision": null, "net_income": 1839000000, "net_income_to_common": 1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 895000000, "total_assets": 3205000000, "short_term_debt": 256000000, "long_term_debt": null, "total_debt": 256000000, "total_liabilities": null, "total_equity": 2076000000, "shares_outstanding": 388754746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1439000000, "capital_expenditure": null, "free_cash_flow": 1439000000, "dividends_paid": -2101000000, "share_repurchases": 0, "shares_issued": 63000000, "net_debt_issued": 197000000 }, "complete_fields": { "id": 418883, "ticker_id": 35134, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2668000000", "netIncome": "1839000000", "grossProfit": "2666000000", "totalRevenue": "3714000000", "costOfRevenue": "1048000000", "interestExpense": "100000000", "operatingIncome": "2616000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "256000000", "totalAssets": "3205000000", "longTermDebt": null, "shortTermDebt": "256000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "9000000", "totalLiabilities": null, "sharesOutstanding": "388754746", "totalCurrentAssets": "895000000", "totalShareholderEquity": "2076000000", "totalCurrentLiabilities": "1120000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9000000" }, "cashflow": { "freeCashFlow": "1439000000", "dividendsPaid": "-2101000000", "issuanceOfDebt": "197000000", "issuanceOfStock": "63000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1439000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 3714000000, "cost_of_revenue": 1048000000, "gross_profit": 2666000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2616000000, "depreciation_amortisation": 14000000, "ebitda": 2668000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1839000000, "net_income_continuing_ops": null, "net_income_to_common": 1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 895000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3205000000, "short_term_debt": 256000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256000000, "preferred_stock": null, "minority_interest": 9000000, "retained_earnings": null, "total_equity": 2076000000, "shares_outstanding": 388754746, "operating_cash_flow": 1439000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2101000000, "share_repurchases": 0, "shares_issued": 63000000, "net_debt_issued": 197000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2668000000", "netIncome": "1839000000", "grossProfit": "2666000000", "totalRevenue": "3714000000", "costOfRevenue": "1048000000", "interestExpense": "100000000", "operatingIncome": "2616000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "256000000", "totalAssets": "3205000000", "longTermDebt": null, "shortTermDebt": "256000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "9000000", "totalLiabilities": null, "sharesOutstanding": "388754746", "totalCurrentAssets": "895000000", "totalShareholderEquity": "2076000000", "totalCurrentLiabilities": "1120000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9000000" }, "cashflow": { "freeCashFlow": "1439000000", "dividendsPaid": "-2101000000", "issuanceOfDebt": "197000000", "issuanceOfStock": "63000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1439000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -37000000, "gross_profit": 37000000, "ebit": 1000000, "ebitda": 35000000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 783000000, "total_assets": 3161000000, "short_term_debt": 3000000, "long_term_debt": 3000000, "total_debt": 3000000, "total_liabilities": null, "total_equity": 2377000000, "shares_outstanding": 396176008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -374000000, "capital_expenditure": -13000000, "free_cash_flow": -387000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1440000000 }, "complete_fields": { "id": 418884, "ticker_id": 35134, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35000000", "netIncome": "19000000", "grossProfit": "37000000", "totalRevenue": "0", "costOfRevenue": "-37000000", "interestExpense": "3000000", "operatingIncome": "1000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "3000000", "totalAssets": "3161000000", "longTermDebt": "3000000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396176008", "totalCurrentAssets": "783000000", "totalShareholderEquity": "2377000000", "totalCurrentLiabilities": "784000000", "propertyPlantEquipmentNet": "68000000", "cashAndShortTermInvestments": "1000000" }, "cashflow": { "freeCashFlow": "-387000000", "dividendsPaid": null, "issuanceOfDebt": "496000000", "issuanceOfStock": null, "repaymentOfDebt": "-1936000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-374000000", "repurchaseOfStock": null, "capitalExpenditures": "-13000000" } }, "revenue": 0, "cost_of_revenue": -37000000, "gross_profit": 37000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000, "depreciation_amortisation": 13000000, "ebitda": 35000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": null, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 783000000, "net_ppe": 68000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3161000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784000000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3000000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 2377000000, "shares_outstanding": 396176008, "operating_cash_flow": -374000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1440000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35000000", "netIncome": "19000000", "grossProfit": "37000000", "totalRevenue": "0", "costOfRevenue": "-37000000", "interestExpense": "3000000", "operatingIncome": "1000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "3000000", "totalAssets": "3161000000", "longTermDebt": "3000000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396176008", "totalCurrentAssets": "783000000", "totalShareholderEquity": "2377000000", "totalCurrentLiabilities": "784000000", "propertyPlantEquipmentNet": "68000000", "cashAndShortTermInvestments": "1000000" }, "cashflow": { "freeCashFlow": "-387000000", "dividendsPaid": null, "issuanceOfDebt": "496000000", "issuanceOfStock": null, "repaymentOfDebt": "-1936000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-374000000", "repurchaseOfStock": null, "capitalExpenditures": "-13000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -907000000 }, "complete_fields": { "id": 418885, "ticker_id": 35134, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "48000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-907000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 48000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -907000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "48000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-907000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "ebit": 863000000, "ebitda": 967000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6404000000, "total_assets": 17937000000, "short_term_debt": null, "long_term_debt": 3826000000, "total_debt": 3826000000, "total_liabilities": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": null, "free_cash_flow": 339000000, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000 }, "complete_fields": { "id": 418874, "ticker_id": 35134, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "967000000", "netIncome": "617000000", "grossProfit": "887000000", "totalRevenue": "1242000000", "costOfRevenue": "355000000", "interestExpense": "258000000", "operatingIncome": "863000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "3826000000", "totalAssets": "17937000000", "longTermDebt": "3826000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3643000000", "totalLiabilities": null, "sharesOutstanding": "1601069542", "totalCurrentAssets": "6404000000", "totalShareholderEquity": "7592000000", "totalCurrentLiabilities": "2201000000", "propertyPlantEquipmentNet": "93000000", "cashAndShortTermInvestments": "1096000000" }, "cashflow": { "freeCashFlow": "339000000", "dividendsPaid": "-809000000", "issuanceOfDebt": "211000000", "issuanceOfStock": null, "repaymentOfDebt": "-437000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "339000000", "repurchaseOfStock": "-376000000", "capitalExpenditures": null } }, "revenue": 1242000000, "cost_of_revenue": 355000000, "gross_profit": 887000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863000000, "depreciation_amortisation": 13000000, "ebitda": 967000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 617000000, "net_income_continuing_ops": null, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6404000000, "net_ppe": 93000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17937000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201000000, "long_term_debt": 3826000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3826000000, "preferred_stock": null, "minority_interest": 3643000000, "retained_earnings": null, "total_equity": 7592000000, "shares_outstanding": 1601069542, "operating_cash_flow": 339000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -809000000, "share_repurchases": -376000000, "shares_issued": null, "net_debt_issued": -226000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "967000000", "netIncome": "617000000", "grossProfit": "887000000", "totalRevenue": "1242000000", "costOfRevenue": "355000000", "interestExpense": "258000000", "operatingIncome": "863000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "3826000000", "totalAssets": "17937000000", "longTermDebt": "3826000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3643000000", "totalLiabilities": null, "sharesOutstanding": "1601069542", "totalCurrentAssets": "6404000000", "totalShareholderEquity": "7592000000", "totalCurrentLiabilities": "2201000000", "propertyPlantEquipmentNet": "93000000", "cashAndShortTermInvestments": "1096000000" }, "cashflow": { "freeCashFlow": "339000000", "dividendsPaid": "-809000000", "issuanceOfDebt": "211000000", "issuanceOfStock": null, "repaymentOfDebt": "-437000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "339000000", "repurchaseOfStock": "-376000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "ebit": 947000000, "ebitda": 976000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000000, "total_current_assets": 6930000000, "total_assets": 17047000000, "short_term_debt": 462000000, "long_term_debt": 3160000000, "total_debt": 3622000000, "total_liabilities": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": null, "free_cash_flow": 706000000, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000 }, "complete_fields": { "id": 418875, "ticker_id": 35134, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "976000000", "netIncome": "560000000", "grossProfit": "905000000", "totalRevenue": "1236000000", "costOfRevenue": "331000000", "interestExpense": "52000000", "operatingIncome": "947000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10000000" }, "balance": { "totalDebt": "3622000000", "totalAssets": "17047000000", "longTermDebt": "3160000000", "shortTermDebt": "462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2192000000", "totalLiabilities": null, "sharesOutstanding": "1608513922", "totalCurrentAssets": "6930000000", "totalShareholderEquity": "8118000000", "totalCurrentLiabilities": "2010000000", "propertyPlantEquipmentNet": "92000000", "cashAndShortTermInvestments": "1583000000" }, "cashflow": { "freeCashFlow": "706000000", "dividendsPaid": "-703000000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "706000000", "repurchaseOfStock": "-227000000", "capitalExpenditures": null } }, "revenue": 1236000000, "cost_of_revenue": 331000000, "gross_profit": 905000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 947000000, "depreciation_amortisation": 10000000, "ebitda": 976000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 560000000, "net_income_continuing_ops": null, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6930000000, "net_ppe": 92000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17047000000, "short_term_debt": 462000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010000000, "long_term_debt": 3160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3622000000, "preferred_stock": null, "minority_interest": 2192000000, "retained_earnings": null, "total_equity": 8118000000, "shares_outstanding": 1608513922, "operating_cash_flow": 706000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -703000000, "share_repurchases": -227000000, "shares_issued": 0, "net_debt_issued": 1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "976000000", "netIncome": "560000000", "grossProfit": "905000000", "totalRevenue": "1236000000", "costOfRevenue": "331000000", "interestExpense": "52000000", "operatingIncome": "947000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10000000" }, "balance": { "totalDebt": "3622000000", "totalAssets": "17047000000", "longTermDebt": "3160000000", "shortTermDebt": "462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2192000000", "totalLiabilities": null, "sharesOutstanding": "1608513922", "totalCurrentAssets": "6930000000", "totalShareholderEquity": "8118000000", "totalCurrentLiabilities": "2010000000", "propertyPlantEquipmentNet": "92000000", "cashAndShortTermInvestments": "1583000000" }, "cashflow": { "freeCashFlow": "706000000", "dividendsPaid": "-703000000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "706000000", "repurchaseOfStock": "-227000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 1140000000, "cost_of_revenue": 379000000, "gross_profit": 761000000, "ebit": 763000000, "ebitda": 838000000, "pretax_income": null, "tax_provision": null, "net_income": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 6518000000, "total_assets": 16521000000, "short_term_debt": 453000000, "long_term_debt": 2350000000, "total_debt": 2803000000, "total_liabilities": null, "total_equity": 8461000000, "shares_outstanding": 1612358138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": null, "free_cash_flow": 745000000, "dividends_paid": -706000000, "share_repurchases": -69000000, "shares_issued": 0, "net_debt_issued": 750000000 }, "complete_fields": { "id": 418877, "ticker_id": 35134, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "838000000", "netIncome": "724000000", "grossProfit": "761000000", "totalRevenue": "1140000000", "costOfRevenue": "379000000", "interestExpense": "52000000", "operatingIncome": "763000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16000000" }, "balance": { "totalDebt": "2803000000", "totalAssets": "16521000000", "longTermDebt": "2350000000", "shortTermDebt": "453000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "2213000000", "totalLiabilities": null, "sharesOutstanding": "1612358138", "totalCurrentAssets": "6518000000", "totalShareholderEquity": "8461000000", "totalCurrentLiabilities": "2983000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1062000000" }, "cashflow": { "freeCashFlow": "745000000", "dividendsPaid": "-706000000", "issuanceOfDebt": "750000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "745000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": null } }, "revenue": 1140000000, "cost_of_revenue": 379000000, "gross_profit": 761000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763000000, "depreciation_amortisation": 16000000, "ebitda": 838000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 724000000, "net_income_continuing_ops": null, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6518000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16521000000, "short_term_debt": 453000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2983000000, "long_term_debt": 2350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2803000000, "preferred_stock": null, "minority_interest": 2213000000, "retained_earnings": null, "total_equity": 8461000000, "shares_outstanding": 1612358138, "operating_cash_flow": 745000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -706000000, "share_repurchases": -69000000, "shares_issued": 0, "net_debt_issued": 750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "838000000", "netIncome": "724000000", "grossProfit": "761000000", "totalRevenue": "1140000000", "costOfRevenue": "379000000", "interestExpense": "52000000", "operatingIncome": "763000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16000000" }, "balance": { "totalDebt": "2803000000", "totalAssets": "16521000000", "longTermDebt": "2350000000", "shortTermDebt": "453000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "2213000000", "totalLiabilities": null, "sharesOutstanding": "1612358138", "totalCurrentAssets": "6518000000", "totalShareholderEquity": "8461000000", "totalCurrentLiabilities": "2983000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1062000000" }, "cashflow": { "freeCashFlow": "745000000", "dividendsPaid": "-706000000", "issuanceOfDebt": "750000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "745000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 1153000000, "cost_of_revenue": 404000000, "gross_profit": 749000000, "ebit": 586000000, "ebitda": 724000000, "pretax_income": null, "tax_provision": null, "net_income": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480000000, "total_current_assets": 5961000000, "total_assets": 16143000000, "short_term_debt": 507000000, "long_term_debt": 743000000, "total_debt": 1250000000, "total_liabilities": null, "total_equity": 8470000000, "shares_outstanding": 1613126664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 529000000, "capital_expenditure": null, "free_cash_flow": 529000000, "dividends_paid": -702000000, "share_repurchases": 0, "shares_issued": 25000000, "net_debt_issued": 617000000 }, "complete_fields": { "id": 418878, "ticker_id": 35134, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "724000000", "netIncome": "620000000", "grossProfit": "749000000", "totalRevenue": "1153000000", "costOfRevenue": "404000000", "interestExpense": "54000000", "operatingIncome": "586000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "1250000000", "totalAssets": "16143000000", "longTermDebt": "743000000", "shortTermDebt": "507000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2560000000", "totalLiabilities": null, "sharesOutstanding": "1613126664", "totalCurrentAssets": "5961000000", "totalShareholderEquity": "8470000000", "totalCurrentLiabilities": "3854000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "480000000" }, "cashflow": { "freeCashFlow": "529000000", "dividendsPaid": "-702000000", "issuanceOfDebt": "617000000", "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "529000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 1153000000, "cost_of_revenue": 404000000, "gross_profit": 749000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586000000, "depreciation_amortisation": 11000000, "ebitda": 724000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 620000000, "net_income_continuing_ops": null, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5961000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16143000000, "short_term_debt": 507000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3854000000, "long_term_debt": 743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1250000000, "preferred_stock": null, "minority_interest": 2560000000, "retained_earnings": null, "total_equity": 8470000000, "shares_outstanding": 1613126664, "operating_cash_flow": 529000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -702000000, "share_repurchases": 0, "shares_issued": 25000000, "net_debt_issued": 617000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "724000000", "netIncome": "620000000", "grossProfit": "749000000", "totalRevenue": "1153000000", "costOfRevenue": "404000000", "interestExpense": "54000000", "operatingIncome": "586000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "1250000000", "totalAssets": "16143000000", "longTermDebt": "743000000", "shortTermDebt": "507000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2560000000", "totalLiabilities": null, "sharesOutstanding": "1613126664", "totalCurrentAssets": "5961000000", "totalShareholderEquity": "8470000000", "totalCurrentLiabilities": "3854000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "480000000" }, "cashflow": { "freeCashFlow": "529000000", "dividendsPaid": "-702000000", "issuanceOfDebt": "617000000", "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "529000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": 1079000000, "cost_of_revenue": 259000000, "gross_profit": 820000000, "ebit": 738000000, "ebitda": 744000000, "pretax_income": null, "tax_provision": null, "net_income": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 5790000000, "total_assets": 14966000000, "short_term_debt": 404000000, "long_term_debt": 235000000, "total_debt": 639000000, "total_liabilities": null, "total_equity": 8489000000, "shares_outstanding": 1612561580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114000000, "capital_expenditure": null, "free_cash_flow": 114000000, "dividends_paid": -707000000, "share_repurchases": -116000000, "shares_issued": null, "net_debt_issued": 389000000 }, "complete_fields": { "id": 418879, "ticker_id": 35134, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "744000000", "netIncome": "581000000", "grossProfit": "820000000", "totalRevenue": "1079000000", "costOfRevenue": "259000000", "interestExpense": "159000000", "operatingIncome": "738000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "639000000", "totalAssets": "14966000000", "longTermDebt": "235000000", "shortTermDebt": "404000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "2404000000", "totalLiabilities": null, "sharesOutstanding": "1612561580", "totalCurrentAssets": "5790000000", "totalShareholderEquity": "8489000000", "totalCurrentLiabilities": "3439000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "332000000" }, "cashflow": { "freeCashFlow": "114000000", "dividendsPaid": "-707000000", "issuanceOfDebt": "389000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114000000", "repurchaseOfStock": "-116000000", "capitalExpenditures": null } }, "revenue": 1079000000, "cost_of_revenue": 259000000, "gross_profit": 820000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 3000000, "ebitda": 744000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 581000000, "net_income_continuing_ops": null, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5790000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14966000000, "short_term_debt": 404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3439000000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 639000000, "preferred_stock": null, "minority_interest": 2404000000, "retained_earnings": null, "total_equity": 8489000000, "shares_outstanding": 1612561580, "operating_cash_flow": 114000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -707000000, "share_repurchases": -116000000, "shares_issued": null, "net_debt_issued": 389000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "744000000", "netIncome": "581000000", "grossProfit": "820000000", "totalRevenue": "1079000000", "costOfRevenue": "259000000", "interestExpense": "159000000", "operatingIncome": "738000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "639000000", "totalAssets": "14966000000", "longTermDebt": "235000000", "shortTermDebt": "404000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "2404000000", "totalLiabilities": null, "sharesOutstanding": "1612561580", "totalCurrentAssets": "5790000000", "totalShareholderEquity": "8489000000", "totalCurrentLiabilities": "3439000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "332000000" }, "cashflow": { "freeCashFlow": "114000000", "dividendsPaid": "-707000000", "issuanceOfDebt": "389000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114000000", "repurchaseOfStock": "-116000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 251000000, "long_term_debt": null, "total_debt": 251000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418880, "ticker_id": 35134, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "251000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "58000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 58000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 251000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "251000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "58000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418882, "ticker_id": 35134, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:30.964884+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }