{ "ticker": { "uuid": "19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2", "symbol": "CGBD", "name": "Carlyle Secured Lending Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/" }, "ticker_metadata": { "id": 5311, "uuid": "19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2", "symbol": "CGBD", "name": "Carlyle Secured Lending Inc", "asset_type": "equity", "market_cap": 758214000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "TCG BDC, Inc. is a closed undiversified investment company. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2", "symbol": "CGBD", "name": "Carlyle Secured Lending Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.81, "quality": 0.21, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.64, "market_cap": 754460151.76, "pe_ratio": 14.593, "earnings_yield": 0.0685, "ebitda_to_ev": 0.151, "shareholder_yield": 0.1458, "roe": 0.0463, "piotroski_f_score": 2, "momentum_12_1": -0.0663, "volatility_252d": 0.2088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.667396+00:00", "batch_id": "" }, "size": { "price_close": 10.64, "market_cap": 754460151.76, "market_cap_usd": 754460151.76, "enterprise_value": 685999151.76, "shares_outstanding": 70907909, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.593, "pb_ratio": 0.6757, "ptbv_ratio": 0.6757, "ps_ratio": 3.4751, "pcf_ratio": 16.3123, "pfcf_ratio": 16.3123, "ev_ebitda": 6.6212, "ev_ebit": 5.8398, "ev_sales": 3.1597, "ev_fcf": 14.8321, "earnings_yield": 0.0685, "fcf_yield": 0.0674, "price_to_sales": 3.4751, "price_to_book": 0.6757, "price_to_cashflow": 16.3123, "ebitda_to_ev": 0.151, "sales_yield": 0.3165 }, "yield": { "dividend_yield": 0.1458, "buyback_yield": 0, "shareholder_yield": 0.1458, "debt_paydown_yield": null, "total_yield": 0.1458 }, "quality": { "gross_margin": 0.7532, "operating_margin": 0.5411, "net_margin": 0.2381, "ebitda_margin": 0.4772, "fcf_margin": 0.213, "roe": 0.0463, "roa": 0.0202, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0849, "cash_conversion": 0.8946, "accruals_ratio": 0.0021, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 0.4326, "earnings_stability_5y": 0.5534, "revenue_stability_5y": 0.4909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0639, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2906, "net_debt_to_ebitda": -0.6608, "debt_to_assets": null, "interest_coverage": 1.2873, "current_ratio": 1.2689, "quick_ratio": 1.2689, "net_debt": -68461000, "local_beta": 0.0007, "volatility_252d": 0.2088, "volatility_60d": 0.501, "max_drawdown_12m": -0.1937, "risk_adjusted_momentum": -0.3178 }, "growth": { "revenue_growth_1y": 0.4192, "revenue_growth_3y_cagr": 0.1258, "revenue_growth_5y_cagr": 0.6314, "eps_growth_1y": -0.2992, "eps_growth_3y_cagr": -0.0651, "eps_growth_5y_cagr": 0.5926, "fcf_growth_1y": -0.8198, "book_value_growth_1y": 0.0548, "revenue_growth": 0.4192, "earnings_growth": -0.2992 }, "momentum": { "price_return_1m": -0.0764, "price_return_3m": 0.0008, "price_return_6m": -0.1224, "price_return_9m": -0.1482, "price_return_12m": -0.1377, "price_return_12m_ex1m": -0.0663, "momentum_6m": -0.1224, "momentum_12m": -0.1377, "momentum_12_1": -0.0663, "distance_from_52w_high": -0.1728, "distance_from_52w_low": 0.026, "relative_strength": -0.2956 }, "raw_ttm": { "revenue_ttm": 217107000, "gross_profit_ttm": 163533000, "ebit_ttm": 117470000, "ebitda_ttm": 103606000, "net_income_ttm": 51700000, "eps_diluted_ttm": 0.7291, "operating_cash_flow_ttm": 46251000, "capital_expenditure_ttm": 0, "fcf_ttm": 46251000, "dividends_paid_ttm": 109975999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91253000, "cash_and_equivalents": 68461000, "total_current_assets": 68461000, "total_current_liabilities": 53955000, "net_ppe": null, "total_assets": 2557613000, "total_debt": null, "total_equity": 1116561000, "net_working_capital": -53955000, "book_value_per_share": 15.7466, "retained_earnings": -228021000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.7466 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 69, "rank_pcf": 69, "rank_ev_ebitda": 19, "rank_ev_ebit": 30, "rank_earnings_yield": 38, "rank_fcf_yield": 57, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 44, "rank_piotroski": 95, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 78 }, "composites": { "value_composite": 19, "quality_composite": 79, "momentum_composite": 84, "growth_composite": 11, "yield_composite": 4, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4124, "os_score": 0.54, "value_percentile": 0.81, "quality_percentile": 0.21, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 628, "ticker_id": 5311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.667396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.64, "market_cap": 754460151.76, "market_cap_usd": 754460151.76, "enterprise_value": 685999151.76, "shares_outstanding": 70907909, "fx_rate_to_usd": null, "pe_ratio": 14.59303969, "pb_ratio": 0.6756999, "ptbv_ratio": 0.6756999, "ps_ratio": 3.47506138, "pcf_ratio": 16.31229923, "pfcf_ratio": 16.31229923, "ev_ebitda": 6.62122997, "ev_ebit": 5.83978166, "ev_sales": 3.15972839, "ev_fcf": 14.8320934, "earnings_yield": 0.06852582, "fcf_yield": 0.06742137, "dividend_yield": 0.1457678, "buyback_yield": 0, "shareholder_yield": 0.1457678, "debt_paydown_yield": null, "total_yield": 0.1457678, "gross_margin": 0.75323688, "operating_margin": 0.54106961, "net_margin": 0.23813143, "ebitda_margin": 0.4772117, "fcf_margin": 0.2130332, "roe": 0.04630289, "roa": 0.02021416, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08488657, "cash_conversion": 0.89460348, "accruals_ratio": 0.0021305, "sbc_to_revenue": null, "debt_to_equity": 1.29061646, "net_debt_to_ebitda": -0.66078219, "debt_to_assets": null, "interest_coverage": 1.28730014, "current_ratio": 1.26885367, "quick_ratio": 1.26885367, "net_debt": -68461000, "revenue_growth_1y": 0.41924118, "revenue_growth_3y_cagr": 0.12575753, "revenue_growth_5y_cagr": 0.63138076, "eps_growth_1y": -0.2991541, "eps_growth_3y_cagr": -0.06512342, "eps_growth_5y_cagr": 0.59262466, "fcf_growth_1y": -0.81976783, "book_value_growth_1y": 0.0548279, "piotroski_f_score": 2, "altman_z_score": 0.43257365, "earnings_stability_5y": 0.553388, "revenue_stability_5y": 0.490937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07638889, "price_return_3m": 0.00081834, "price_return_6m": -0.12241632, "price_return_9m": -0.14818669, "price_return_12m": -0.13766554, "price_return_12m_ex1m": -0.06634464, "distance_from_52w_high": -0.17278268, "distance_from_52w_low": 0.0259575, "relative_strength": -0.29560659, "local_beta": 0.0007, "volatility_252d": 0.208762, "volatility_60d": 0.500963, "max_drawdown_12m": -0.1937119, "revenue_ttm": 217107000, "gross_profit_ttm": 163533000, "ebit_ttm": 117470000, "ebitda_ttm": 103606000, "net_income_ttm": 51700000, "eps_diluted_ttm": 0.72911472, "operating_cash_flow_ttm": 46251000, "capital_expenditure_ttm": 0, "fcf_ttm": 46251000, "dividends_paid_ttm": 109975999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91253000, "cash_and_equivalents": 68461000, "total_current_assets": 68461000, "total_current_liabilities": 53955000, "net_ppe": null, "total_assets": 2557613000, "total_debt": null, "total_equity": 1116561000, "net_working_capital": -53955000, "book_value_per_share": 15.74663554, "retained_earnings": -228021000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.74663554, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 69, "rank_pcf": 69, "rank_ev_ebitda": 19, "rank_ev_ebit": 30, "rank_earnings_yield": 38, "rank_fcf_yield": 57, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 44, "rank_piotroski": 95, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 78, "value_composite": 19, "quality_composite": 79, "momentum_composite": 84, "growth_composite": 11, "yield_composite": 4, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.64, "os": 0.54, "value": 0.81, "quality": 0.21, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.593, "earnings_yield": 0.0685, "shareholder_yield": 0.1458, "roe": 0.0463, "momentum_12_1": -0.0663, "complete_fields": { "id": 628, "ticker_id": 5311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.667396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.64, "market_cap": 754460151.76, "market_cap_usd": 754460151.76, "enterprise_value": 685999151.76, "shares_outstanding": 70907909, "fx_rate_to_usd": null, "pe_ratio": 14.59303969, "pb_ratio": 0.6756999, "ptbv_ratio": 0.6756999, "ps_ratio": 3.47506138, "pcf_ratio": 16.31229923, "pfcf_ratio": 16.31229923, "ev_ebitda": 6.62122997, "ev_ebit": 5.83978166, "ev_sales": 3.15972839, "ev_fcf": 14.8320934, "earnings_yield": 0.06852582, "fcf_yield": 0.06742137, "dividend_yield": 0.1457678, "buyback_yield": 0, "shareholder_yield": 0.1457678, "debt_paydown_yield": null, "total_yield": 0.1457678, "gross_margin": 0.75323688, "operating_margin": 0.54106961, "net_margin": 0.23813143, "ebitda_margin": 0.4772117, "fcf_margin": 0.2130332, "roe": 0.04630289, "roa": 0.02021416, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08488657, "cash_conversion": 0.89460348, "accruals_ratio": 0.0021305, "sbc_to_revenue": null, "debt_to_equity": 1.29061646, "net_debt_to_ebitda": -0.66078219, "debt_to_assets": null, "interest_coverage": 1.28730014, "current_ratio": 1.26885367, "quick_ratio": 1.26885367, "net_debt": -68461000, "revenue_growth_1y": 0.41924118, "revenue_growth_3y_cagr": 0.12575753, "revenue_growth_5y_cagr": 0.63138076, "eps_growth_1y": -0.2991541, "eps_growth_3y_cagr": -0.06512342, "eps_growth_5y_cagr": 0.59262466, "fcf_growth_1y": -0.81976783, "book_value_growth_1y": 0.0548279, "piotroski_f_score": 2, "altman_z_score": 0.43257365, "earnings_stability_5y": 0.553388, "revenue_stability_5y": 0.490937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07638889, "price_return_3m": 0.00081834, "price_return_6m": -0.12241632, "price_return_9m": -0.14818669, "price_return_12m": -0.13766554, "price_return_12m_ex1m": -0.06634464, "distance_from_52w_high": -0.17278268, "distance_from_52w_low": 0.0259575, "relative_strength": -0.29560659, "local_beta": 0.0007, "volatility_252d": 0.208762, "volatility_60d": 0.500963, "max_drawdown_12m": -0.1937119, "revenue_ttm": 217107000, "gross_profit_ttm": 163533000, "ebit_ttm": 117470000, "ebitda_ttm": 103606000, "net_income_ttm": 51700000, "eps_diluted_ttm": 0.72911472, "operating_cash_flow_ttm": 46251000, "capital_expenditure_ttm": 0, "fcf_ttm": 46251000, "dividends_paid_ttm": 109975999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91253000, "cash_and_equivalents": 68461000, "total_current_assets": 68461000, "total_current_liabilities": 53955000, "net_ppe": null, "total_assets": 2557613000, "total_debt": null, "total_equity": 1116561000, "net_working_capital": -53955000, "book_value_per_share": 15.74663554, "retained_earnings": -228021000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.74663554, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 69, "rank_pcf": 69, "rank_ev_ebitda": 19, "rank_ev_ebit": 30, "rank_earnings_yield": 38, "rank_fcf_yield": 57, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 44, "rank_piotroski": 95, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 78, "value_composite": 19, "quality_composite": 79, "momentum_composite": 84, "growth_composite": 11, "yield_composite": 4, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40999, "ticker_id": 5311, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159964000", "ebitda": "165266000", "netIncome": "69972000", "grossProfit": "140229000", "depreciation": "None", "totalRevenue": "197790000", "costOfRevenue": "57561000", "interestIncome": "228704000", "incomeBeforeTax": "71878000", "interestExpense": "88086000", "operatingIncome": "170459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1906000", "reportedCurrency": "USD", "netInterestIncome": "140618000", "nonInterestIncome": "None", "operatingExpenses": "-30230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5302000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "69972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2790167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195695000", "totalLiabilities": "1622779000", "otherCurrentAssets": "None", "totalCurrentAssets": "45019000", "currentLongTermDebt": "None", "longTermInvestments": "2464220000", "shortTermInvestments": "None", "currentNetReceivables": "24678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745148000", "currentAccountsPayable": "69362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532394000", "totalShareholderEquity": "1167388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15621000", "totalCurrentLiabilities": "84983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537796000", "cashAndShortTermInvestments": "45019000", "commonStockSharesOutstanding": "69038337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69972000", "profitLoss": "None", "dividendPayout": "104038000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-204560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224478000", "cashflowFromInvestment": "-334556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "research_and_development": null, "selling_general_admin": 8374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159964000, "depreciation_amortisation": 5302000, "ebitda": 165266000, "interest_expense": 88086000, "interest_income": null, "other_non_operating": null, "pretax_income": 71878000, "tax_provision": 1906000, "effective_tax_rate": null, "net_income": 69972000, "net_income_continuing_ops": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45019000, "short_term_investments": null, "net_receivables": 24678000, "inventory": null, "other_current_assets": null, "total_current_assets": 45019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2745148000, "total_assets": 2790167000, "short_term_debt": null, "accounts_payable": 69362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537796000, "total_liabilities": 1622779000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195695000, "total_equity": 1167388000, "shares_outstanding": 69038337, "operating_cash_flow": -204560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334556000, "dividends_paid": 104038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224478000, "free_cash_flow": -204560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159964000", "ebitda": "165266000", "netIncome": "69972000", "grossProfit": "140229000", "depreciation": "None", "totalRevenue": "197790000", "costOfRevenue": "57561000", "interestIncome": "228704000", "incomeBeforeTax": "71878000", "interestExpense": "88086000", "operatingIncome": "170459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1906000", "reportedCurrency": "USD", "netInterestIncome": "140618000", "nonInterestIncome": "None", "operatingExpenses": "-30230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5302000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "69972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2790167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195695000", "totalLiabilities": "1622779000", "otherCurrentAssets": "None", "totalCurrentAssets": "45019000", "currentLongTermDebt": "None", "longTermInvestments": "2464220000", "shortTermInvestments": "None", "currentNetReceivables": "24678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745148000", "currentAccountsPayable": "69362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532394000", "totalShareholderEquity": "1167388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15621000", "totalCurrentLiabilities": "84983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537796000", "cashAndShortTermInvestments": "45019000", "commonStockSharesOutstanding": "69038337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69972000", "profitLoss": "None", "dividendPayout": "104038000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-204560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224478000", "cashflowFromInvestment": "-334556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 167761000, "cost_of_revenue": 68485000, "gross_profit": 99276000, "ebit": 91717000, "ebitda": 91717000, "pretax_income": 91717000, "tax_provision": 2739000, "net_income": 88978000, "net_income_to_common": 88978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29671000, "total_current_assets": 93683000, "total_assets": 1925993000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1020789000, "total_equity": 905204000, "shares_outstanding": 56468099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104265000, "capital_expenditure": 0, "free_cash_flow": 104265000, "dividends_paid": 95999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41004, "ticker_id": 5311, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "91717000", "netIncome": "88978000", "grossProfit": "99276000", "depreciation": "None", "totalRevenue": "167761000", "costOfRevenue": "68485000", "interestIncome": "193006000", "incomeBeforeTax": "91717000", "interestExpense": "68485000", "operatingIncome": "91717000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2739000", "reportedCurrency": "USD", "netInterestIncome": "124521000", "nonInterestIncome": "None", "operatingExpenses": "7559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7559000", "netIncomeFromContinuingOperations": "88978000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1925993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157980000", "totalLiabilities": "1020789000", "otherCurrentAssets": "6169000", "totalCurrentAssets": "93683000", "currentLongTermDebt": "None", "longTermInvestments": "1805406000", "shortTermInvestments": "-1863000", "currentNetReceivables": "57843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832310000", "currentAccountsPayable": "35114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967649000", "totalShareholderEquity": "905204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35114000", "totalCurrentLiabilities": "35114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985675000", "cashAndShortTermInvestments": "29671000", "commonStockSharesOutstanding": "56468099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88978000", "profitLoss": "None", "dividendPayout": "95999000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104265000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108137000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167761000, "cost_of_revenue": 68485000, "gross_profit": 99276000, "research_and_development": null, "selling_general_admin": 7559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91717000, "depreciation_amortisation": null, "ebitda": 91717000, "interest_expense": 68485000, "interest_income": null, "other_non_operating": null, "pretax_income": 91717000, "tax_provision": 2739000, "effective_tax_rate": null, "net_income": 88978000, "net_income_continuing_ops": 88978000, "net_income_to_common": 88978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29671000, "short_term_investments": -1863000, "net_receivables": 57843000, "inventory": null, "other_current_assets": null, "total_current_assets": 93683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832310000, "total_assets": 1925993000, "short_term_debt": null, "accounts_payable": 35114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985675000, "total_liabilities": 1020789000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157980000, "total_equity": 905204000, "shares_outstanding": 56468099, "operating_cash_flow": 104265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 95999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108137000, "free_cash_flow": 104265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "91717000", "netIncome": "88978000", "grossProfit": "99276000", "depreciation": "None", "totalRevenue": "167761000", "costOfRevenue": "68485000", "interestIncome": "193006000", "incomeBeforeTax": "91717000", "interestExpense": "68485000", "operatingIncome": "91717000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2739000", "reportedCurrency": "USD", "netInterestIncome": "124521000", "nonInterestIncome": "None", "operatingExpenses": "7559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7559000", "netIncomeFromContinuingOperations": "88978000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1925993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157980000", "totalLiabilities": "1020789000", "otherCurrentAssets": "6169000", "totalCurrentAssets": "93683000", "currentLongTermDebt": "None", "longTermInvestments": "1805406000", "shortTermInvestments": "-1863000", "currentNetReceivables": "57843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832310000", "currentAccountsPayable": "35114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967649000", "totalShareholderEquity": "905204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35114000", "totalCurrentLiabilities": "35114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985675000", "cashAndShortTermInvestments": "29671000", "commonStockSharesOutstanding": "56468099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88978000", "profitLoss": "None", "dividendPayout": "95999000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104265000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108137000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 172798000, "cost_of_revenue": 71711000, "gross_profit": 101087000, "ebit": 184117000, "ebitda": 94715000, "pretax_income": 94715000, "tax_provision": 2435000, "net_income": 92280000, "net_income_to_common": 92280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60447000, "total_current_assets": 102330000, "total_assets": 1942578000, "short_term_debt": 980183000, "long_term_debt": null, "total_debt": 980183000, "total_liabilities": 1029766000, "total_equity": 912812000, "shares_outstanding": 56311555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 230609000, "capital_expenditure": 0, "free_cash_flow": 230609000, "dividends_paid": 93023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41009, "ticker_id": 5311, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184117000", "ebitda": "94715000", "netIncome": "92280000", "grossProfit": "101087000", "depreciation": "None", "totalRevenue": "172798000", "costOfRevenue": "71711000", "interestIncome": "198484000", "incomeBeforeTax": "94715000", "interestExpense": "71711000", "operatingIncome": "94715000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2435000", "reportedCurrency": "USD", "netInterestIncome": "131982000", "nonInterestIncome": "None", "operatingExpenses": "6372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14154000", "sellingGeneralAndAdministrative": "6372000", "netIncomeFromContinuingOperations": "75146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1942578000", "longTermDebt": "None", "shortTermDebt": "980183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151744000", "totalLiabilities": "1029766000", "otherCurrentAssets": "6489000", "totalCurrentAssets": "102330000", "currentLongTermDebt": "None", "longTermInvestments": "1841881000", "shortTermInvestments": "None", "currentNetReceivables": "35394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841881000", "currentAccountsPayable": "30912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "980183000", "totalShareholderEquity": "912812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16058000", "totalCurrentLiabilities": "46970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980183000", "cashAndShortTermInvestments": "60447000", "commonStockSharesOutstanding": "56311555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92280000", "profitLoss": "None", "dividendPayout": "93023000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230609000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200668000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172798000, "cost_of_revenue": 71711000, "gross_profit": 101087000, "research_and_development": 0.43, "selling_general_admin": 6372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184117000, "depreciation_amortisation": -14154000, "ebitda": 94715000, "interest_expense": 71711000, "interest_income": null, "other_non_operating": null, "pretax_income": 94715000, "tax_provision": 2435000, "effective_tax_rate": null, "net_income": 92280000, "net_income_continuing_ops": 75146000, "net_income_to_common": 92280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60447000, "short_term_investments": null, "net_receivables": 35394000, "inventory": null, "other_current_assets": null, "total_current_assets": 102330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841881000, "total_assets": 1942578000, "short_term_debt": 980183000, "accounts_payable": 30912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980183000, "total_liabilities": 1029766000, "total_debt": 980183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151744000, "total_equity": 912812000, "shares_outstanding": 56311555, "operating_cash_flow": 230609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 93023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200668000, "free_cash_flow": 230609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184117000", "ebitda": "94715000", "netIncome": "92280000", "grossProfit": "101087000", "depreciation": "None", "totalRevenue": "172798000", "costOfRevenue": "71711000", "interestIncome": "198484000", "incomeBeforeTax": "94715000", "interestExpense": "71711000", "operatingIncome": "94715000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2435000", "reportedCurrency": "USD", "netInterestIncome": "131982000", "nonInterestIncome": "None", "operatingExpenses": "6372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14154000", "sellingGeneralAndAdministrative": "6372000", "netIncomeFromContinuingOperations": "75146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1942578000", "longTermDebt": "None", "shortTermDebt": "980183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151744000", "totalLiabilities": "1029766000", "otherCurrentAssets": "6489000", "totalCurrentAssets": "102330000", "currentLongTermDebt": "None", "longTermInvestments": "1841881000", "shortTermInvestments": "None", "currentNetReceivables": "35394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841881000", "currentAccountsPayable": "30912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "980183000", "totalShareholderEquity": "912812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16058000", "totalCurrentLiabilities": "46970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980183000", "cashAndShortTermInvestments": "60447000", "commonStockSharesOutstanding": "56311555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92280000", "profitLoss": "None", "dividendPayout": "93023000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230609000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200668000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 138634000, "cost_of_revenue": 43961000, "gross_profit": 94673000, "ebit": 66811000, "ebitda": 87466000, "pretax_income": 87466000, "tax_provision": 1829000, "net_income": 85637000, "net_income_to_common": 85637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16094000, "total_current_assets": 47408000, "total_assets": 2041697000, "short_term_debt": 1077192000, "long_term_debt": null, "total_debt": 1077192000, "total_liabilities": 1124274000, "total_equity": 917423000, "shares_outstanding": 57482099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14512000, "capital_expenditure": 0, "free_cash_flow": 14512000, "dividends_paid": 86820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41014, "ticker_id": 5311, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66811000", "ebitda": "87466000", "netIncome": "85637000", "grossProfit": "94673000", "depreciation": "None", "totalRevenue": "138634000", "costOfRevenue": "43961000", "interestIncome": "168825000", "incomeBeforeTax": "87466000", "interestExpense": "43961000", "operatingIncome": "87466000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1829000", "reportedCurrency": "USD", "netInterestIncome": "126848000", "nonInterestIncome": "None", "operatingExpenses": "7207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83021000", "sellingGeneralAndAdministrative": "7207000", "netIncomeFromContinuingOperations": "85637000" }, "balance": { "goodwill": "None", "inventory": "32139000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "2041697000", "longTermDebt": "None", "shortTermDebt": "1077192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153679000", "totalLiabilities": "1124274000", "otherCurrentAssets": "5763000", "totalCurrentAssets": "47408000", "currentLongTermDebt": "None", "longTermInvestments": "1979877000", "shortTermInvestments": "902720000", "currentNetReceivables": "25551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994289000", "currentAccountsPayable": "29482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077192000", "totalShareholderEquity": "917423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1047710000", "totalCurrentLiabilities": "29482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094792000", "cashAndShortTermInvestments": "16094000", "commonStockSharesOutstanding": "57482099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85637000", "profitLoss": "None", "dividendPayout": "86820000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14512000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77080000", "cashflowFromInvestment": "-56957000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138634000, "cost_of_revenue": 43961000, "gross_profit": 94673000, "research_and_development": 0.42, "selling_general_admin": 7207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66811000, "depreciation_amortisation": 83021000, "ebitda": 87466000, "interest_expense": 43961000, "interest_income": null, "other_non_operating": null, "pretax_income": 87466000, "tax_provision": 1829000, "effective_tax_rate": null, "net_income": 85637000, "net_income_continuing_ops": 85637000, "net_income_to_common": 85637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16094000, "short_term_investments": 902720000, "net_receivables": 25551000, "inventory": 32139000, "other_current_assets": null, "total_current_assets": 47408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994289000, "total_assets": 2041697000, "short_term_debt": 1077192000, "accounts_payable": 29482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094792000, "total_liabilities": 1124274000, "total_debt": 1077192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153679000, "total_equity": 917423000, "shares_outstanding": 57482099, "operating_cash_flow": 14512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56957000, "dividends_paid": 86820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77080000, "free_cash_flow": 14512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66811000", "ebitda": "87466000", "netIncome": "85637000", "grossProfit": "94673000", "depreciation": "None", "totalRevenue": "138634000", "costOfRevenue": "43961000", "interestIncome": "168825000", "incomeBeforeTax": "87466000", "interestExpense": "43961000", "operatingIncome": "87466000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1829000", "reportedCurrency": "USD", "netInterestIncome": "126848000", "nonInterestIncome": "None", "operatingExpenses": "7207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83021000", "sellingGeneralAndAdministrative": "7207000", "netIncomeFromContinuingOperations": "85637000" }, "balance": { "goodwill": "None", "inventory": "32139000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "2041697000", "longTermDebt": "None", "shortTermDebt": "1077192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153679000", "totalLiabilities": "1124274000", "otherCurrentAssets": "5763000", "totalCurrentAssets": "47408000", "currentLongTermDebt": "None", "longTermInvestments": "1979877000", "shortTermInvestments": "902720000", "currentNetReceivables": "25551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994289000", "currentAccountsPayable": "29482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077192000", "totalShareholderEquity": "917423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1047710000", "totalCurrentLiabilities": "29482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094792000", "cashAndShortTermInvestments": "16094000", "commonStockSharesOutstanding": "57482099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85637000", "profitLoss": "None", "dividendPayout": "86820000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14512000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77080000", "cashflowFromInvestment": "-56957000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 169888000, "cost_of_revenue": 47361000, "gross_profit": 169888000, "ebit": 161135000, "ebitda": 359852000, "pretax_income": 161135000, "tax_provision": 782000, "net_income": 160353000, "net_income_to_common": 160353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22993000, "total_current_assets": 113748000, "total_assets": 2031350000, "short_term_debt": 446783000, "long_term_debt": null, "total_debt": 446783000, "total_liabilities": 1082546000, "total_equity": 948804000, "shares_outstanding": 59531683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75431000, "capital_expenditure": 0, "free_cash_flow": 75431000, "dividends_paid": 83660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41019, "ticker_id": 5311, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161135000", "ebitda": "359852000", "netIncome": "160353000", "grossProfit": "169888000", "depreciation": "None", "totalRevenue": "169888000", "costOfRevenue": "47361000", "interestIncome": "134778000", "incomeBeforeTax": "161135000", "interestExpense": "28829000", "operatingIncome": "161135000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "105949000", "nonInterestIncome": "None", "operatingExpenses": "8753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198717000", "sellingGeneralAndAdministrative": "6829000", "netIncomeFromContinuingOperations": "160353000" }, "balance": { "goodwill": "None", "inventory": "115381000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2031350000", "longTermDebt": "None", "shortTermDebt": "446783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152522000", "totalLiabilities": "1082546000", "otherCurrentAssets": "70081000", "totalCurrentAssets": "113748000", "currentLongTermDebt": "None", "longTermInvestments": "1913052000", "shortTermInvestments": "926959000", "currentNetReceivables": "20674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913052000", "currentAccountsPayable": "23495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044022000", "totalShareholderEquity": "948804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423288000", "totalCurrentLiabilities": "23495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1044022000", "cashAndShortTermInvestments": "22993000", "commonStockSharesOutstanding": "59531683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160353000", "profitLoss": "None", "dividendPayout": "83660000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50776000", "cashflowFromInvestment": "6058000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169888000, "cost_of_revenue": 47361000, "gross_profit": 169888000, "research_and_development": 0.85, "selling_general_admin": 6829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161135000, "depreciation_amortisation": 198717000, "ebitda": 359852000, "interest_expense": 28829000, "interest_income": null, "other_non_operating": null, "pretax_income": 161135000, "tax_provision": 782000, "effective_tax_rate": null, "net_income": 160353000, "net_income_continuing_ops": 160353000, "net_income_to_common": 160353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22993000, "short_term_investments": 926959000, "net_receivables": 20674000, "inventory": 115381000, "other_current_assets": null, "total_current_assets": 113748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1913052000, "total_assets": 2031350000, "short_term_debt": 446783000, "accounts_payable": 23495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044022000, "total_liabilities": 1082546000, "total_debt": 446783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152522000, "total_equity": 948804000, "shares_outstanding": 59531683, "operating_cash_flow": 75431000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6058000, "dividends_paid": 83660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50776000, "free_cash_flow": 75431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161135000", "ebitda": "359852000", "netIncome": "160353000", "grossProfit": "169888000", "depreciation": "None", "totalRevenue": "169888000", "costOfRevenue": "47361000", "interestIncome": "134778000", "incomeBeforeTax": "161135000", "interestExpense": "28829000", "operatingIncome": "161135000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "105949000", "nonInterestIncome": "None", "operatingExpenses": "8753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198717000", "sellingGeneralAndAdministrative": "6829000", "netIncomeFromContinuingOperations": "160353000" }, "balance": { "goodwill": "None", "inventory": "115381000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "2031350000", "longTermDebt": "None", "shortTermDebt": "446783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152522000", "totalLiabilities": "1082546000", "otherCurrentAssets": "70081000", "totalCurrentAssets": "113748000", "currentLongTermDebt": "None", "longTermInvestments": "1913052000", "shortTermInvestments": "926959000", "currentNetReceivables": "20674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913052000", "currentAccountsPayable": "23495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044022000", "totalShareholderEquity": "948804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423288000", "totalCurrentLiabilities": "23495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1044022000", "cashAndShortTermInvestments": "22993000", "commonStockSharesOutstanding": "59531683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160353000", "profitLoss": "None", "dividendPayout": "83660000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50776000", "cashflowFromInvestment": "6058000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 17117000, "cost_of_revenue": 47882000, "gross_profit": 17117000, "ebit": 7402000, "ebitda": 9535000, "pretax_income": 7402000, "tax_provision": 573000, "net_income": 6829000, "net_income_to_common": 6829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52235000, "total_current_assets": 77047000, "total_assets": 1922613000, "short_term_debt": 983923000, "long_term_debt": null, "total_debt": 983923000, "total_liabilities": 1021250000, "total_equity": 901363000, "shares_outstanding": 56421137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305159000, "capital_expenditure": 0, "free_cash_flow": 305159000, "dividends_paid": 96551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41024, "ticker_id": 5311, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7402000", "ebitda": "9535000", "netIncome": "6829000", "grossProfit": "17117000", "depreciation": "None", "totalRevenue": "17117000", "costOfRevenue": "47882000", "interestIncome": "149916000", "incomeBeforeTax": "7402000", "interestExpense": "35820000", "operatingIncome": "7402000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "573000", "reportedCurrency": "USD", "netInterestIncome": "114096000", "nonInterestIncome": "None", "operatingExpenses": "9715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133000", "sellingGeneralAndAdministrative": "5954000", "netIncomeFromContinuingOperations": "6829000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1922613000", "longTermDebt": "None", "shortTermDebt": "983923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228993000", "totalLiabilities": "1021250000", "otherCurrentAssets": "816000", "totalCurrentAssets": "77047000", "currentLongTermDebt": "None", "longTermInvestments": "1825749000", "shortTermInvestments": "None", "currentNetReceivables": "23996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845566000", "currentAccountsPayable": "23140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983923000", "totalShareholderEquity": "901363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14187000", "totalCurrentLiabilities": "23140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998110000", "cashAndShortTermInvestments": "52235000", "commonStockSharesOutstanding": "56421137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6829000", "profitLoss": "None", "dividendPayout": "96551000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273491000", "cashflowFromInvestment": "236866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17117000, "cost_of_revenue": 47882000, "gross_profit": 17117000, "research_and_development": 0.06, "selling_general_admin": 5954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7402000, "depreciation_amortisation": 2133000, "ebitda": 9535000, "interest_expense": 35820000, "interest_income": null, "other_non_operating": null, "pretax_income": 7402000, "tax_provision": 573000, "effective_tax_rate": null, "net_income": 6829000, "net_income_continuing_ops": 6829000, "net_income_to_common": 6829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52235000, "short_term_investments": null, "net_receivables": 23996000, "inventory": 1, "other_current_assets": null, "total_current_assets": 77047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845566000, "total_assets": 1922613000, "short_term_debt": 983923000, "accounts_payable": 23140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998110000, "total_liabilities": 1021250000, "total_debt": 983923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228993000, "total_equity": 901363000, "shares_outstanding": 56421137, "operating_cash_flow": 305159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236866000, "dividends_paid": 96551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273491000, "free_cash_flow": 305159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7402000", "ebitda": "9535000", "netIncome": "6829000", "grossProfit": "17117000", "depreciation": "None", "totalRevenue": "17117000", "costOfRevenue": "47882000", "interestIncome": "149916000", "incomeBeforeTax": "7402000", "interestExpense": "35820000", "operatingIncome": "7402000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "573000", "reportedCurrency": "USD", "netInterestIncome": "114096000", "nonInterestIncome": "None", "operatingExpenses": "9715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133000", "sellingGeneralAndAdministrative": "5954000", "netIncomeFromContinuingOperations": "6829000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1922613000", "longTermDebt": "None", "shortTermDebt": "983923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228993000", "totalLiabilities": "1021250000", "otherCurrentAssets": "816000", "totalCurrentAssets": "77047000", "currentLongTermDebt": "None", "longTermInvestments": "1825749000", "shortTermInvestments": "None", "currentNetReceivables": "23996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845566000", "currentAccountsPayable": "23140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983923000", "totalShareholderEquity": "901363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14187000", "totalCurrentLiabilities": "23140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998110000", "cashAndShortTermInvestments": "52235000", "commonStockSharesOutstanding": "56421137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6829000", "profitLoss": "None", "dividendPayout": "96551000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273491000", "cashflowFromInvestment": "236866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 70188000, "cost_of_revenue": 110599000, "gross_profit": 70188000, "ebit": 61734000, "ebitda": 61734000, "pretax_income": 61734000, "tax_provision": 404000, "net_income": 61330000, "net_income_to_common": 61330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36751000, "total_current_assets": 59537000, "total_assets": 2187533000, "short_term_debt": null, "long_term_debt": 1177832000, "total_debt": 1177832000, "total_liabilities": 1231062000, "total_equity": 956471000, "shares_outstanding": 60189502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91892000, "capital_expenditure": 0, "free_cash_flow": -91892000, "dividends_paid": 107097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41029, "ticker_id": 5311, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61734000", "ebitda": "61734000", "netIncome": "61330000", "grossProfit": "70188000", "depreciation": "None", "totalRevenue": "70188000", "costOfRevenue": "110599000", "interestIncome": "198219000", "incomeBeforeTax": "61734000", "interestExpense": "50587000", "operatingIncome": "61734000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "147632000", "nonInterestIncome": "None", "operatingExpenses": "8454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-161735000", "sellingGeneralAndAdministrative": "5375000", "netIncomeFromContinuingOperations": "61330000" }, "balance": { "goodwill": "None", "inventory": "-37068000", "commonStock": "578000", "currentDebt": "None", "investments": "None", "totalAssets": "2187533000", "longTermDebt": "1177832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151712000", "totalLiabilities": "1231062000", "otherCurrentAssets": "317000", "totalCurrentAssets": "59537000", "currentLongTermDebt": "None", "longTermInvestments": "2123964000", "shortTermInvestments": "None", "currentNetReceivables": "22469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127996000", "currentAccountsPayable": "38524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177832000", "totalShareholderEquity": "956471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139308000", "totalCurrentLiabilities": "38524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192538000", "cashAndShortTermInvestments": "36751000", "commonStockSharesOutstanding": "60189502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61330000", "profitLoss": "None", "dividendPayout": "107097000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91892000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41457000", "cashflowFromInvestment": "-175290000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70188000, "cost_of_revenue": 110599000, "gross_profit": 70188000, "research_and_development": 0.34, "selling_general_admin": 5375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61734000, "depreciation_amortisation": -161735000, "ebitda": 61734000, "interest_expense": 50587000, "interest_income": null, "other_non_operating": null, "pretax_income": 61734000, "tax_provision": 404000, "effective_tax_rate": null, "net_income": 61330000, "net_income_continuing_ops": 61330000, "net_income_to_common": 61330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36751000, "short_term_investments": null, "net_receivables": 22469000, "inventory": -37068000, "other_current_assets": null, "total_current_assets": 59537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2127996000, "total_assets": 2187533000, "short_term_debt": null, "accounts_payable": 38524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38524000, "long_term_debt": 1177832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192538000, "total_liabilities": 1231062000, "total_debt": 1177832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151712000, "total_equity": 956471000, "shares_outstanding": 60189502, "operating_cash_flow": -91892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175290000, "dividends_paid": 107097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41457000, "free_cash_flow": -91892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61734000", "ebitda": "61734000", "netIncome": "61330000", "grossProfit": "70188000", "depreciation": "None", "totalRevenue": "70188000", "costOfRevenue": "110599000", "interestIncome": "198219000", "incomeBeforeTax": "61734000", "interestExpense": "50587000", "operatingIncome": "61734000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "147632000", "nonInterestIncome": "None", "operatingExpenses": "8454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-161735000", "sellingGeneralAndAdministrative": "5375000", "netIncomeFromContinuingOperations": "61330000" }, "balance": { "goodwill": "None", "inventory": "-37068000", "commonStock": "578000", "currentDebt": "None", "investments": "None", "totalAssets": "2187533000", "longTermDebt": "1177832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151712000", "totalLiabilities": "1231062000", "otherCurrentAssets": "317000", "totalCurrentAssets": "59537000", "currentLongTermDebt": "None", "longTermInvestments": "2123964000", "shortTermInvestments": "None", "currentNetReceivables": "22469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127996000", "currentAccountsPayable": "38524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177832000", "totalShareholderEquity": "956471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139308000", "totalCurrentLiabilities": "38524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192538000", "cashAndShortTermInvestments": "36751000", "commonStockSharesOutstanding": "60189502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61330000", "profitLoss": "None", "dividendPayout": "107097000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91892000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41457000", "cashflowFromInvestment": "-175290000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 85577000, "cost_of_revenue": 37801000, "gross_profit": 47776000, "ebit": -89667000, "ebitda": 39345000, "pretax_income": 39345000, "tax_provision": 230000, "net_income": 39115000, "net_income_to_common": 39115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87186000, "total_current_assets": 21321000, "total_assets": 2084743000, "short_term_debt": 446043000, "long_term_debt": 960678000, "total_debt": 1406721000, "total_liabilities": 1021525000, "total_equity": 1063218000, "shares_outstanding": 62533614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28795000, "capital_expenditure": 0, "free_cash_flow": 28795000, "dividends_paid": 93303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41034, "ticker_id": 5311, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89667000", "ebitda": "39345000", "netIncome": "39115000", "grossProfit": "47776000", "depreciation": "None", "totalRevenue": "85577000", "costOfRevenue": "37801000", "interestIncome": "183142000", "incomeBeforeTax": "39345000", "interestExpense": "37801000", "operatingIncome": "39345000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "145341000", "nonInterestIncome": "None", "operatingExpenses": "8431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166813000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "39115000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "2084743000", "longTermDebt": "960678000", "shortTermDebt": "446043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110105000", "totalLiabilities": "1021525000", "otherCurrentAssets": "129000", "totalCurrentAssets": "21321000", "currentLongTermDebt": "None", "longTermInvestments": "1972157000", "shortTermInvestments": "None", "currentNetReceivables": "21321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084743000", "currentAccountsPayable": "44867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406721000", "totalShareholderEquity": "1063218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446043000", "totalCurrentLiabilities": "44867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1021525000", "cashAndShortTermInvestments": "87186000", "commonStockSharesOutstanding": "62533614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39115000", "profitLoss": "None", "dividendPayout": "93303000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26352000", "cashflowFromInvestment": "-65094000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85577000, "cost_of_revenue": 37801000, "gross_profit": 47776000, "research_and_development": 0.19, "selling_general_admin": 6136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89667000, "depreciation_amortisation": 166813000, "ebitda": 39345000, "interest_expense": 37801000, "interest_income": null, "other_non_operating": null, "pretax_income": 39345000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": 39115000, "net_income_continuing_ops": 39115000, "net_income_to_common": 39115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87186000, "short_term_investments": null, "net_receivables": 21321000, "inventory": 1, "other_current_assets": null, "total_current_assets": 21321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2084743000, "total_assets": 2084743000, "short_term_debt": 446043000, "accounts_payable": 44867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44867000, "long_term_debt": 960678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021525000, "total_liabilities": 1021525000, "total_debt": 1406721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110105000, "total_equity": 1063218000, "shares_outstanding": 62533614, "operating_cash_flow": 28795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65094000, "dividends_paid": 93303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26352000, "free_cash_flow": 28795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89667000", "ebitda": "39345000", "netIncome": "39115000", "grossProfit": "47776000", "depreciation": "None", "totalRevenue": "85577000", "costOfRevenue": "37801000", "interestIncome": "183142000", "incomeBeforeTax": "39345000", "interestExpense": "37801000", "operatingIncome": "39345000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "145341000", "nonInterestIncome": "None", "operatingExpenses": "8431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166813000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "39115000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "2084743000", "longTermDebt": "960678000", "shortTermDebt": "446043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110105000", "totalLiabilities": "1021525000", "otherCurrentAssets": "129000", "totalCurrentAssets": "21321000", "currentLongTermDebt": "None", "longTermInvestments": "1972157000", "shortTermInvestments": "None", "currentNetReceivables": "21321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084743000", "currentAccountsPayable": "44867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406721000", "totalShareholderEquity": "1063218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446043000", "totalCurrentLiabilities": "44867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1021525000", "cashAndShortTermInvestments": "87186000", "commonStockSharesOutstanding": "62533614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39115000", "profitLoss": "None", "dividendPayout": "93303000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26352000", "cashflowFromInvestment": "-65094000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68461000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40997, "ticker_id": 5311, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17993000", "netIncome": "-4218000", "grossProfit": "39981000", "depreciation": "None", "totalRevenue": "54597000", "costOfRevenue": "14616000", "interestIncome": "56182000", "incomeBeforeTax": "-3777000", "interestExpense": "21770000", "operatingIncome": "14134000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "441000", "reportedCurrency": "USD", "netInterestIncome": "34412000", "nonInterestIncome": "None", "operatingExpenses": "25847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "-4218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "2557613000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228021000", "totalLiabilities": "1441052000", "otherCurrentAssets": "None", "totalCurrentAssets": "68461000", "currentLongTermDebt": "None", "longTermInvestments": "2277105000", "shortTermInvestments": "None", "currentNetReceivables": "20780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489152000", "currentAccountsPayable": "38093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384603000", "totalShareholderEquity": "1116561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15862000", "totalCurrentLiabilities": "53955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387097000", "cashAndShortTermInvestments": "68461000", "commonStockSharesOutstanding": "70907909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4218000", "profitLoss": "None", "dividendPayout": "28723000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191641000", "cashflowFromInvestment": "203442000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "research_and_development": null, "selling_general_admin": 2343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14134000, "depreciation_amortisation": null, "ebitda": 17993000, "interest_expense": 21770000, "interest_income": null, "other_non_operating": null, "pretax_income": -3777000, "tax_provision": 441000, "effective_tax_rate": null, "net_income": -4218000, "net_income_continuing_ops": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68461000, "short_term_investments": null, "net_receivables": 20780000, "inventory": null, "other_current_assets": null, "total_current_assets": 68461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2489152000, "total_assets": 2557613000, "short_term_debt": null, "accounts_payable": 38093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387097000, "total_liabilities": 1441052000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228021000, "total_equity": 1116561000, "shares_outstanding": 70907909, "operating_cash_flow": 212389000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 203442000, "dividends_paid": 28723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191641000, "free_cash_flow": 212389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17993000", "netIncome": "-4218000", "grossProfit": "39981000", "depreciation": "None", "totalRevenue": "54597000", "costOfRevenue": "14616000", "interestIncome": "56182000", "incomeBeforeTax": "-3777000", "interestExpense": "21770000", "operatingIncome": "14134000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "441000", "reportedCurrency": "USD", "netInterestIncome": "34412000", "nonInterestIncome": "None", "operatingExpenses": "25847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "-4218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "2557613000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228021000", "totalLiabilities": "1441052000", "otherCurrentAssets": "None", "totalCurrentAssets": "68461000", "currentLongTermDebt": "None", "longTermInvestments": "2277105000", "shortTermInvestments": "None", "currentNetReceivables": "20780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489152000", "currentAccountsPayable": "38093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384603000", "totalShareholderEquity": "1116561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15862000", "totalCurrentLiabilities": "53955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387097000", "cashAndShortTermInvestments": "68461000", "commonStockSharesOutstanding": "70907909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4218000", "profitLoss": "None", "dividendPayout": "28723000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191641000", "cashflowFromInvestment": "203442000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "ebit": 43185000, "ebitda": 46200000, "pretax_income": 17735000, "tax_provision": 350000, "net_income": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 73162785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30973000, "capital_expenditure": 0, "free_cash_flow": 30973000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40998, "ticker_id": 5311, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43185000", "ebitda": "46200000", "netIncome": "17385000", "grossProfit": "79701000", "depreciation": "None", "totalRevenue": "74626000", "costOfRevenue": "-5075000", "interestIncome": "60721000", "incomeBeforeTax": "17735000", "interestExpense": "25450000", "operatingIncome": "44138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "35271000", "nonInterestIncome": "None", "operatingExpenses": "35563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3015000", "sellingGeneralAndAdministrative": "1989000", "netIncomeFromContinuingOperations": "17385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2790167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195695000", "totalLiabilities": "1622779000", "otherCurrentAssets": "None", "totalCurrentAssets": "45019000", "currentLongTermDebt": "None", "longTermInvestments": "2464220000", "shortTermInvestments": "None", "currentNetReceivables": "24678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745148000", "currentAccountsPayable": "69362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532394000", "totalShareholderEquity": "1167388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15621000", "totalCurrentLiabilities": "84983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537796000", "cashAndShortTermInvestments": "45019000", "commonStockSharesOutstanding": "73162785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16838000", "profitLoss": "None", "dividendPayout": "29161000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30973000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177475000", "cashflowFromInvestment": "-184223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "research_and_development": null, "selling_general_admin": 1989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43185000, "depreciation_amortisation": 3015000, "ebitda": 46200000, "interest_expense": 25450000, "interest_income": null, "other_non_operating": null, "pretax_income": 17735000, "tax_provision": 350000, "effective_tax_rate": null, "net_income": 17385000, "net_income_continuing_ops": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45019000, "short_term_investments": null, "net_receivables": 24678000, "inventory": null, "other_current_assets": null, "total_current_assets": 45019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2745148000, "total_assets": 2790167000, "short_term_debt": null, "accounts_payable": 69362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537796000, "total_liabilities": 1622779000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195695000, "total_equity": 1167388000, "shares_outstanding": 73162785, "operating_cash_flow": 30973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184223000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177475000, "free_cash_flow": 30973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43185000", "ebitda": "46200000", "netIncome": "17385000", "grossProfit": "79701000", "depreciation": "None", "totalRevenue": "74626000", "costOfRevenue": "-5075000", "interestIncome": "60721000", "incomeBeforeTax": "17735000", "interestExpense": "25450000", "operatingIncome": "44138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "35271000", "nonInterestIncome": "None", "operatingExpenses": "35563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3015000", "sellingGeneralAndAdministrative": "1989000", "netIncomeFromContinuingOperations": "17385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2790167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195695000", "totalLiabilities": "1622779000", "otherCurrentAssets": "None", "totalCurrentAssets": "45019000", "currentLongTermDebt": "None", "longTermInvestments": "2464220000", "shortTermInvestments": "None", "currentNetReceivables": "24678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745148000", "currentAccountsPayable": "69362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532394000", "totalShareholderEquity": "1167388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15621000", "totalCurrentLiabilities": "84983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537796000", "cashAndShortTermInvestments": "45019000", "commonStockSharesOutstanding": "73162785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16838000", "profitLoss": "None", "dividendPayout": "29161000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30973000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177475000", "cashflowFromInvestment": "-184223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 48822000, "cost_of_revenue": 22306000, "gross_profit": 26516000, "ebit": 45141000, "ebitda": 24403000, "pretax_income": 24403000, "tax_provision": 500000, "net_income": 23903000, "net_income_to_common": 23903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52268000, "total_current_assets": 135296000, "total_assets": 2557926000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1365326000, "total_equity": 1192600000, "shares_outstanding": 72902981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33813000, "capital_expenditure": 0, "free_cash_flow": 33813000, "dividends_paid": 29162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41000, "ticker_id": 5311, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45141000", "ebitda": "24403000", "netIncome": "23903000", "grossProfit": "26516000", "depreciation": "None", "totalRevenue": "48822000", "costOfRevenue": "22306000", "interestIncome": "59794000", "incomeBeforeTax": "24403000", "interestExpense": "22306000", "operatingIncome": "24403000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "37488000", "nonInterestIncome": "None", "operatingExpenses": "2113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "23903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2557926000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187472000", "totalLiabilities": "1365326000", "otherCurrentAssets": "10448000", "totalCurrentAssets": "135296000", "currentLongTermDebt": "None", "longTermInvestments": "2423531000", "shortTermInvestments": "None", "currentNetReceivables": "72580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2422630000", "currentAccountsPayable": "368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307257000", "totalShareholderEquity": "1192600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57701000", "totalCurrentLiabilities": "58069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1307257000", "cashAndShortTermInvestments": "52268000", "commonStockSharesOutstanding": "72902981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23903000", "profitLoss": "None", "dividendPayout": "29162000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33813000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30763000", "cashflowFromInvestment": "20099000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48822000, "cost_of_revenue": 22306000, "gross_profit": 26516000, "research_and_development": null, "selling_general_admin": 2113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45141000, "depreciation_amortisation": 75000, "ebitda": 24403000, "interest_expense": 22306000, "interest_income": null, "other_non_operating": null, "pretax_income": 24403000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": 23903000, "net_income_continuing_ops": 23903000, "net_income_to_common": 23903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52268000, "short_term_investments": null, "net_receivables": 72580000, "inventory": null, "other_current_assets": null, "total_current_assets": 135296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2422630000, "total_assets": 2557926000, "short_term_debt": null, "accounts_payable": 368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307257000, "total_liabilities": 1365326000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187472000, "total_equity": 1192600000, "shares_outstanding": 72902981, "operating_cash_flow": 33813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20099000, "dividends_paid": 29162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30763000, "free_cash_flow": 33813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45141000", "ebitda": "24403000", "netIncome": "23903000", "grossProfit": "26516000", "depreciation": "None", "totalRevenue": "48822000", "costOfRevenue": "22306000", "interestIncome": "59794000", "incomeBeforeTax": "24403000", "interestExpense": "22306000", "operatingIncome": "24403000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "37488000", "nonInterestIncome": "None", "operatingExpenses": "2113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "23903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2557926000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187472000", "totalLiabilities": "1365326000", "otherCurrentAssets": "10448000", "totalCurrentAssets": "135296000", "currentLongTermDebt": "None", "longTermInvestments": "2423531000", "shortTermInvestments": "None", "currentNetReceivables": "72580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2422630000", "currentAccountsPayable": "368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307257000", "totalShareholderEquity": "1192600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57701000", "totalCurrentLiabilities": "58069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1307257000", "cashAndShortTermInvestments": "52268000", "commonStockSharesOutstanding": "72902981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23903000", "profitLoss": "None", "dividendPayout": "29162000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33813000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30763000", "cashflowFromInvestment": "20099000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 39062000, "cost_of_revenue": 21727000, "gross_profit": 17335000, "ebit": 15010000, "ebitda": 15010000, "pretax_income": 15010000, "tax_provision": 380000, "net_income": 14630000, "net_income_to_common": 14630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28683000, "total_current_assets": 218439000, "total_assets": 2574677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1376819000, "total_equity": 1197858000, "shares_outstanding": 72902981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -230924000, "capital_expenditure": 0, "free_cash_flow": -230924000, "dividends_paid": 22929999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41001, "ticker_id": 5311, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15010000", "netIncome": "14630000", "grossProfit": "17335000", "depreciation": "None", "totalRevenue": "39062000", "costOfRevenue": "21727000", "interestIncome": "60830000", "incomeBeforeTax": "15010000", "interestExpense": "21727000", "operatingIncome": "15010000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "39103000", "nonInterestIncome": "None", "operatingExpenses": "2325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2325000", "netIncomeFromContinuingOperations": "14630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2574677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182214000", "totalLiabilities": "1376819000", "otherCurrentAssets": "9539000", "totalCurrentAssets": "218439000", "currentLongTermDebt": "None", "longTermInvestments": "2335703000", "shortTermInvestments": "105589000", "currentNetReceivables": "180217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2356238000", "currentAccountsPayable": "47329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308759000", "totalShareholderEquity": "1197858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61374000", "totalCurrentLiabilities": "47329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329490000", "cashAndShortTermInvestments": "28683000", "commonStockSharesOutstanding": "72902981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14630000", "profitLoss": "None", "dividendPayout": "22929999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-230924000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29259000", "cashflowFromInvestment": "-249314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22929999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39062000, "cost_of_revenue": 21727000, "gross_profit": 17335000, "research_and_development": null, "selling_general_admin": 2325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15010000, "depreciation_amortisation": null, "ebitda": 15010000, "interest_expense": 21727000, "interest_income": null, "other_non_operating": null, "pretax_income": 15010000, "tax_provision": 380000, "effective_tax_rate": null, "net_income": 14630000, "net_income_continuing_ops": 14630000, "net_income_to_common": 14630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28683000, "short_term_investments": 105589000, "net_receivables": 180217000, "inventory": null, "other_current_assets": null, "total_current_assets": 218439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2356238000, "total_assets": 2574677000, "short_term_debt": null, "accounts_payable": 47329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329490000, "total_liabilities": 1376819000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182214000, "total_equity": 1197858000, "shares_outstanding": 72902981, "operating_cash_flow": -230924000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249314000, "dividends_paid": 22929999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29259000, "free_cash_flow": -230924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15010000", "netIncome": "14630000", "grossProfit": "17335000", "depreciation": "None", "totalRevenue": "39062000", "costOfRevenue": "21727000", "interestIncome": "60830000", "incomeBeforeTax": "15010000", "interestExpense": "21727000", "operatingIncome": "15010000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "39103000", "nonInterestIncome": "None", "operatingExpenses": "2325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2325000", "netIncomeFromContinuingOperations": "14630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2574677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182214000", "totalLiabilities": "1376819000", "otherCurrentAssets": "9539000", "totalCurrentAssets": "218439000", "currentLongTermDebt": "None", "longTermInvestments": "2335703000", "shortTermInvestments": "105589000", "currentNetReceivables": "180217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2356238000", "currentAccountsPayable": "47329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308759000", "totalShareholderEquity": "1197858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61374000", "totalCurrentLiabilities": "47329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329490000", "cashAndShortTermInvestments": "28683000", "commonStockSharesOutstanding": "72902981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14630000", "profitLoss": "None", "dividendPayout": "22929999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-230924000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29259000", "cashflowFromInvestment": "-249314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22929999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 35280000, "cost_of_revenue": 18603000, "gross_profit": 16677000, "ebit": 14730000, "ebitda": 14730000, "pretax_income": 14730000, "tax_provision": 676000, "net_income": 14054000, "net_income_to_common": 14054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146482000, "total_current_assets": 183475000, "total_assets": 2533808000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1321419000, "total_equity": 1212389000, "shares_outstanding": 57340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145801000, "capital_expenditure": 0, "free_cash_flow": 145801000, "dividends_paid": 22785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41002, "ticker_id": 5311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14730000", "netIncome": "14054000", "grossProfit": "16677000", "depreciation": "None", "totalRevenue": "35280000", "costOfRevenue": "18603000", "interestIncome": "47359000", "incomeBeforeTax": "14730000", "interestExpense": "18603000", "operatingIncome": "14730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "28756000", "nonInterestIncome": "None", "operatingExpenses": "1947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1947000", "netIncomeFromContinuingOperations": "14054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2533808000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167683000", "totalLiabilities": "1321419000", "otherCurrentAssets": "11195000", "totalCurrentAssets": "183475000", "currentLongTermDebt": "None", "longTermInvestments": "2245932000", "shortTermInvestments": "None", "currentNetReceivables": "25798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350333000", "currentAccountsPayable": "51387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1248880000", "totalShareholderEquity": "1212389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270032000", "cashAndShortTermInvestments": "146482000", "commonStockSharesOutstanding": "57340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14054000", "profitLoss": "None", "dividendPayout": "22785000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145801000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48507000", "cashflowFromInvestment": "78882000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35280000, "cost_of_revenue": 18603000, "gross_profit": 16677000, "research_and_development": null, "selling_general_admin": 1947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14730000, "depreciation_amortisation": null, "ebitda": 14730000, "interest_expense": 18603000, "interest_income": null, "other_non_operating": null, "pretax_income": 14730000, "tax_provision": 676000, "effective_tax_rate": null, "net_income": 14054000, "net_income_continuing_ops": 14054000, "net_income_to_common": 14054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146482000, "short_term_investments": null, "net_receivables": 25798000, "inventory": null, "other_current_assets": null, "total_current_assets": 183475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2350333000, "total_assets": 2533808000, "short_term_debt": null, "accounts_payable": 51387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270032000, "total_liabilities": 1321419000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167683000, "total_equity": 1212389000, "shares_outstanding": 57340000, "operating_cash_flow": 145801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78882000, "dividends_paid": 22785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48507000, "free_cash_flow": 145801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14730000", "netIncome": "14054000", "grossProfit": "16677000", "depreciation": "None", "totalRevenue": "35280000", "costOfRevenue": "18603000", "interestIncome": "47359000", "incomeBeforeTax": "14730000", "interestExpense": "18603000", "operatingIncome": "14730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "28756000", "nonInterestIncome": "None", "operatingExpenses": "1947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1947000", "netIncomeFromContinuingOperations": "14054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2533808000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167683000", "totalLiabilities": "1321419000", "otherCurrentAssets": "11195000", "totalCurrentAssets": "183475000", "currentLongTermDebt": "None", "longTermInvestments": "2245932000", "shortTermInvestments": "None", "currentNetReceivables": "25798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350333000", "currentAccountsPayable": "51387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1248880000", "totalShareholderEquity": "1212389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270032000", "cashAndShortTermInvestments": "146482000", "commonStockSharesOutstanding": "57340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14054000", "profitLoss": "None", "dividendPayout": "22785000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145801000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48507000", "cashflowFromInvestment": "78882000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 40757000, "cost_of_revenue": 17124000, "gross_profit": 23633000, "ebit": 35529000, "ebitda": 21539000, "pretax_income": 21539000, "tax_provision": 182000, "net_income": 21357000, "net_income_to_common": 21357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29671000, "total_current_assets": 93683000, "total_assets": 1925993000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1020789000, "total_equity": 905204000, "shares_outstanding": 56446589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18383000, "capital_expenditure": 0, "free_cash_flow": 18383000, "dividends_paid": 23747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41003, "ticker_id": 5311, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35529000", "ebitda": "21539000", "netIncome": "21357000", "grossProfit": "23633000", "depreciation": "None", "totalRevenue": "40757000", "costOfRevenue": "17124000", "interestIncome": "45697000", "incomeBeforeTax": "21539000", "interestExpense": "17124000", "operatingIncome": "21539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "28573000", "nonInterestIncome": "None", "operatingExpenses": "2094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4758000", "sellingGeneralAndAdministrative": "2094000", "netIncomeFromContinuingOperations": "21357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1925993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157980000", "totalLiabilities": "1020789000", "otherCurrentAssets": "6169000", "totalCurrentAssets": "93683000", "currentLongTermDebt": "None", "longTermInvestments": "1805406000", "shortTermInvestments": "None", "currentNetReceivables": "57843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832310000", "currentAccountsPayable": "35114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967649000", "totalShareholderEquity": "905204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35114000", "totalCurrentLiabilities": "35114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985675000", "cashAndShortTermInvestments": "29671000", "commonStockSharesOutstanding": "56446589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21357000", "profitLoss": "None", "dividendPayout": "23747000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18383000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99035000", "cashflowFromInvestment": "-129512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40757000, "cost_of_revenue": 17124000, "gross_profit": 23633000, "research_and_development": null, "selling_general_admin": 2094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35529000, "depreciation_amortisation": 4758000, "ebitda": 21539000, "interest_expense": 17124000, "interest_income": null, "other_non_operating": null, "pretax_income": 21539000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": 21357000, "net_income_continuing_ops": 21357000, "net_income_to_common": 21357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29671000, "short_term_investments": null, "net_receivables": 57843000, "inventory": null, "other_current_assets": null, "total_current_assets": 93683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832310000, "total_assets": 1925993000, "short_term_debt": null, "accounts_payable": 35114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985675000, "total_liabilities": 1020789000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157980000, "total_equity": 905204000, "shares_outstanding": 56446589, "operating_cash_flow": 18383000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129512000, "dividends_paid": 23747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99035000, "free_cash_flow": 18383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35529000", "ebitda": "21539000", "netIncome": "21357000", "grossProfit": "23633000", "depreciation": "None", "totalRevenue": "40757000", "costOfRevenue": "17124000", "interestIncome": "45697000", "incomeBeforeTax": "21539000", "interestExpense": "17124000", "operatingIncome": "21539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "28573000", "nonInterestIncome": "None", "operatingExpenses": "2094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4758000", "sellingGeneralAndAdministrative": "2094000", "netIncomeFromContinuingOperations": "21357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1925993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157980000", "totalLiabilities": "1020789000", "otherCurrentAssets": "6169000", "totalCurrentAssets": "93683000", "currentLongTermDebt": "None", "longTermInvestments": "1805406000", "shortTermInvestments": "None", "currentNetReceivables": "57843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832310000", "currentAccountsPayable": "35114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967649000", "totalShareholderEquity": "905204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35114000", "totalCurrentLiabilities": "35114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985675000", "cashAndShortTermInvestments": "29671000", "commonStockSharesOutstanding": "56446589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21357000", "profitLoss": "None", "dividendPayout": "23747000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18383000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99035000", "cashflowFromInvestment": "-129512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 39001000, "cost_of_revenue": 16882000, "gross_profit": 22119000, "ebit": 40709000, "ebitda": 20361000, "pretax_income": 20361000, "tax_provision": 750000, "net_income": 19611000, "net_income_to_common": 19611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26156000, "total_current_assets": 64877000, "total_assets": 1816927000, "short_term_debt": 190000000, "long_term_debt": null, "total_debt": 190000000, "total_liabilities": 910323000, "total_equity": 906604000, "shares_outstanding": 56446589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20939000, "capital_expenditure": 0, "free_cash_flow": 20939000, "dividends_paid": 23771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41005, "ticker_id": 5311, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40709000", "ebitda": "20361000", "netIncome": "19611000", "grossProfit": "22119000", "depreciation": "None", "totalRevenue": "39001000", "costOfRevenue": "16882000", "interestIncome": "46650000", "incomeBeforeTax": "20361000", "interestExpense": "16882000", "operatingIncome": "20361000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "29768000", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1733000", "sellingGeneralAndAdministrative": "1758000", "netIncomeFromContinuingOperations": "19611000" }, "balance": { "goodwill": "None", "inventory": "101984000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1816927000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158929000", "totalLiabilities": "910323000", "otherCurrentAssets": "7039000", "totalCurrentAssets": "64877000", "currentLongTermDebt": "None", "longTermInvestments": "1709537000", "shortTermInvestments": "None", "currentNetReceivables": "31682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752050000", "currentAccountsPayable": "44099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847440000", "totalShareholderEquity": "906604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-190000000", "totalCurrentLiabilities": "44099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866224000", "cashAndShortTermInvestments": "26156000", "commonStockSharesOutstanding": "56446589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19611000", "profitLoss": "None", "dividendPayout": "23771000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86446000", "cashflowFromInvestment": "41954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39001000, "cost_of_revenue": 16882000, "gross_profit": 22119000, "research_and_development": null, "selling_general_admin": 1758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40709000, "depreciation_amortisation": -1733000, "ebitda": 20361000, "interest_expense": 16882000, "interest_income": null, "other_non_operating": null, "pretax_income": 20361000, "tax_provision": 750000, "effective_tax_rate": null, "net_income": 19611000, "net_income_continuing_ops": 19611000, "net_income_to_common": 19611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26156000, "short_term_investments": null, "net_receivables": 31682000, "inventory": 101984000, "other_current_assets": null, "total_current_assets": 64877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752050000, "total_assets": 1816927000, "short_term_debt": 190000000, "accounts_payable": 44099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866224000, "total_liabilities": 910323000, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158929000, "total_equity": 906604000, "shares_outstanding": 56446589, "operating_cash_flow": 20939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41954000, "dividends_paid": 23771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86446000, "free_cash_flow": 20939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40709000", "ebitda": "20361000", "netIncome": "19611000", "grossProfit": "22119000", "depreciation": "None", "totalRevenue": "39001000", "costOfRevenue": "16882000", "interestIncome": "46650000", "incomeBeforeTax": "20361000", "interestExpense": "16882000", "operatingIncome": "20361000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "29768000", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1733000", "sellingGeneralAndAdministrative": "1758000", "netIncomeFromContinuingOperations": "19611000" }, "balance": { "goodwill": "None", "inventory": "101984000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1816927000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158929000", "totalLiabilities": "910323000", "otherCurrentAssets": "7039000", "totalCurrentAssets": "64877000", "currentLongTermDebt": "None", "longTermInvestments": "1709537000", "shortTermInvestments": "None", "currentNetReceivables": "31682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752050000", "currentAccountsPayable": "44099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847440000", "totalShareholderEquity": "906604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-190000000", "totalCurrentLiabilities": "44099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866224000", "cashAndShortTermInvestments": "26156000", "commonStockSharesOutstanding": "56446589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19611000", "profitLoss": "None", "dividendPayout": "23771000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86446000", "cashflowFromInvestment": "41954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 37936000, "cost_of_revenue": 16616000, "gross_profit": 21320000, "ebit": 80924000, "ebitda": 19723000, "pretax_income": 19723000, "tax_provision": 977000, "net_income": 18746000, "net_income_to_common": 18746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28793000, "total_current_assets": 77151000, "total_assets": 1866630000, "short_term_debt": 190000000, "long_term_debt": null, "total_debt": 190000000, "total_liabilities": 955813000, "total_equity": 910817000, "shares_outstanding": 56365822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71496000, "capital_expenditure": 0, "free_cash_flow": 71496000, "dividends_paid": 25256999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41006, "ticker_id": 5311, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80924000", "ebitda": "19723000", "netIncome": "18746000", "grossProfit": "21320000", "depreciation": "None", "totalRevenue": "37936000", "costOfRevenue": "16616000", "interestIncome": "48710000", "incomeBeforeTax": "19723000", "interestExpense": "16616000", "operatingIncome": "19723000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "977000", "reportedCurrency": "USD", "netInterestIncome": "32094000", "nonInterestIncome": "None", "operatingExpenses": "1597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44466000", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "18746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1866630000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153739000", "totalLiabilities": "955813000", "otherCurrentAssets": "6343000", "totalCurrentAssets": "77151000", "currentLongTermDebt": "None", "longTermInvestments": "1726050000", "shortTermInvestments": "None", "currentNetReceivables": "42015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789479000", "currentAccountsPayable": "33872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906334000", "totalShareholderEquity": "910817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15853000", "totalCurrentLiabilities": "33872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921941000", "cashAndShortTermInvestments": "28793000", "commonStockSharesOutstanding": "56365822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18746000", "profitLoss": "None", "dividendPayout": "25256999", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49194999", "cashflowFromInvestment": "50187000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25256999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37936000, "cost_of_revenue": 16616000, "gross_profit": 21320000, "research_and_development": null, "selling_general_admin": 1597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80924000, "depreciation_amortisation": -44466000, "ebitda": 19723000, "interest_expense": 16616000, "interest_income": null, "other_non_operating": null, "pretax_income": 19723000, "tax_provision": 977000, "effective_tax_rate": null, "net_income": 18746000, "net_income_continuing_ops": 18746000, "net_income_to_common": 18746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28793000, "short_term_investments": null, "net_receivables": 42015000, "inventory": null, "other_current_assets": null, "total_current_assets": 77151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1789479000, "total_assets": 1866630000, "short_term_debt": 190000000, "accounts_payable": 33872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921941000, "total_liabilities": 955813000, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153739000, "total_equity": 910817000, "shares_outstanding": 56365822, "operating_cash_flow": 71496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50187000, "dividends_paid": 25256999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49194999, "free_cash_flow": 71496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80924000", "ebitda": "19723000", "netIncome": "18746000", "grossProfit": "21320000", "depreciation": "None", "totalRevenue": "37936000", "costOfRevenue": "16616000", "interestIncome": "48710000", "incomeBeforeTax": "19723000", "interestExpense": "16616000", "operatingIncome": "19723000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "977000", "reportedCurrency": "USD", "netInterestIncome": "32094000", "nonInterestIncome": "None", "operatingExpenses": "1597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44466000", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "18746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1866630000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153739000", "totalLiabilities": "955813000", "otherCurrentAssets": "6343000", "totalCurrentAssets": "77151000", "currentLongTermDebt": "None", "longTermInvestments": "1726050000", "shortTermInvestments": "None", "currentNetReceivables": "42015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789479000", "currentAccountsPayable": "33872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906334000", "totalShareholderEquity": "910817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15853000", "totalCurrentLiabilities": "33872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921941000", "cashAndShortTermInvestments": "28793000", "commonStockSharesOutstanding": "56365822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18746000", "profitLoss": "None", "dividendPayout": "25256999", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49194999", "cashflowFromInvestment": "50187000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25256999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 50067000, "cost_of_revenue": 17863000, "gross_profit": 32204000, "ebit": 94380000, "ebitda": 30094000, "pretax_income": 30094000, "tax_provision": 830000, "net_income": 29264000, "net_income_to_common": 29264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29259000, "total_current_assets": 69516000, "total_assets": 1895071000, "short_term_debt": 190000000, "long_term_debt": null, "total_debt": 190000000, "total_liabilities": 978251000, "total_equity": 916820000, "shares_outstanding": 56330563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15302000, "capital_expenditure": 0, "free_cash_flow": 15302000, "dividends_paid": 23224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41007, "ticker_id": 5311, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94380000", "ebitda": "30094000", "netIncome": "29264000", "grossProfit": "32204000", "depreciation": "None", "totalRevenue": "50067000", "costOfRevenue": "17863000", "interestIncome": "51949000", "incomeBeforeTax": "30094000", "interestExpense": "17863000", "operatingIncome": "30094000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "830000", "reportedCurrency": "USD", "netInterestIncome": "34086000", "nonInterestIncome": "None", "operatingExpenses": "2110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47142000", "sellingGeneralAndAdministrative": "2110000", "netIncomeFromContinuingOperations": "29264000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1895071000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147736000", "totalLiabilities": "978251000", "otherCurrentAssets": "6251000", "totalCurrentAssets": "69516000", "currentLongTermDebt": "None", "longTermInvestments": "1784893000", "shortTermInvestments": "None", "currentNetReceivables": "34006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825555000", "currentAccountsPayable": "32378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930147000", "totalShareholderEquity": "916820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-174309000", "totalCurrentLiabilities": "32378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945873000", "cashAndShortTermInvestments": "29259000", "commonStockSharesOutstanding": "56330563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29264000", "profitLoss": "None", "dividendPayout": "23224000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71531000", "cashflowFromInvestment": "65703000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50067000, "cost_of_revenue": 17863000, "gross_profit": 32204000, "research_and_development": null, "selling_general_admin": 2110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94380000, "depreciation_amortisation": -47142000, "ebitda": 30094000, "interest_expense": 17863000, "interest_income": null, "other_non_operating": null, "pretax_income": 30094000, "tax_provision": 830000, "effective_tax_rate": null, "net_income": 29264000, "net_income_continuing_ops": 29264000, "net_income_to_common": 29264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29259000, "short_term_investments": null, "net_receivables": 34006000, "inventory": 1, "other_current_assets": null, "total_current_assets": 69516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1825555000, "total_assets": 1895071000, "short_term_debt": 190000000, "accounts_payable": 32378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945873000, "total_liabilities": 978251000, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147736000, "total_equity": 916820000, "shares_outstanding": 56330563, "operating_cash_flow": 15302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65703000, "dividends_paid": 23224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71531000, "free_cash_flow": 15302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94380000", "ebitda": "30094000", "netIncome": "29264000", "grossProfit": "32204000", "depreciation": "None", "totalRevenue": "50067000", "costOfRevenue": "17863000", "interestIncome": "51949000", "incomeBeforeTax": "30094000", "interestExpense": "17863000", "operatingIncome": "30094000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "830000", "reportedCurrency": "USD", "netInterestIncome": "34086000", "nonInterestIncome": "None", "operatingExpenses": "2110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47142000", "sellingGeneralAndAdministrative": "2110000", "netIncomeFromContinuingOperations": "29264000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1895071000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147736000", "totalLiabilities": "978251000", "otherCurrentAssets": "6251000", "totalCurrentAssets": "69516000", "currentLongTermDebt": "None", "longTermInvestments": "1784893000", "shortTermInvestments": "None", "currentNetReceivables": "34006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825555000", "currentAccountsPayable": "32378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930147000", "totalShareholderEquity": "916820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-174309000", "totalCurrentLiabilities": "32378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945873000", "cashAndShortTermInvestments": "29259000", "commonStockSharesOutstanding": "56330563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29264000", "profitLoss": "None", "dividendPayout": "23224000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71531000", "cashflowFromInvestment": "65703000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 20014000, "gross_profit": 30108000, "ebit": 99329000, "ebitda": 30005000, "pretax_income": 30005000, "tax_provision": 412000, "net_income": 29593000, "net_income_to_common": 29593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22556000, "total_current_assets": 61821000, "total_assets": 1942578000, "short_term_debt": 190000000, "long_term_debt": null, "total_debt": 190000000, "total_liabilities": 1029766000, "total_equity": 912812000, "shares_outstanding": 56359163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55809000, "capital_expenditure": 0, "free_cash_flow": 55809000, "dividends_paid": 23225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41008, "ticker_id": 5311, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99329000", "ebitda": "30005000", "netIncome": "29593000", "grossProfit": "30108000", "depreciation": "None", "totalRevenue": "50122000", "costOfRevenue": "20014000", "interestIncome": "52056000", "incomeBeforeTax": "30005000", "interestExpense": "20014000", "operatingIncome": "30005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "32042000", "nonInterestIncome": "None", "operatingExpenses": "103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47862000", "sellingGeneralAndAdministrative": "1782000", "netIncomeFromContinuingOperations": "29593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1942578000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151744000", "totalLiabilities": "1029766000", "otherCurrentAssets": "5504000", "totalCurrentAssets": "61821000", "currentLongTermDebt": "None", "longTermInvestments": "1841881000", "shortTermInvestments": "None", "currentNetReceivables": "33761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880757000", "currentAccountsPayable": "30912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979198000", "totalShareholderEquity": "912812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-173942000", "totalCurrentLiabilities": "30912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998854000", "cashAndShortTermInvestments": "22556000", "commonStockSharesOutstanding": "56359163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29593000", "profitLoss": "None", "dividendPayout": "23225000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50580000", "cashflowFromInvestment": "30474000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50122000, "cost_of_revenue": 20014000, "gross_profit": 30108000, "research_and_development": null, "selling_general_admin": 1782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99329000, "depreciation_amortisation": -47862000, "ebitda": 30005000, "interest_expense": 20014000, "interest_income": null, "other_non_operating": null, "pretax_income": 30005000, "tax_provision": 412000, "effective_tax_rate": null, "net_income": 29593000, "net_income_continuing_ops": 29593000, "net_income_to_common": 29593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22556000, "short_term_investments": null, "net_receivables": 33761000, "inventory": null, "other_current_assets": null, "total_current_assets": 61821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880757000, "total_assets": 1942578000, "short_term_debt": 190000000, "accounts_payable": 30912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998854000, "total_liabilities": 1029766000, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151744000, "total_equity": 912812000, "shares_outstanding": 56359163, "operating_cash_flow": 55809000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30474000, "dividends_paid": 23225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50580000, "free_cash_flow": 55809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99329000", "ebitda": "30005000", "netIncome": "29593000", "grossProfit": "30108000", "depreciation": "None", "totalRevenue": "50122000", "costOfRevenue": "20014000", "interestIncome": "52056000", "incomeBeforeTax": "30005000", "interestExpense": "20014000", "operatingIncome": "30005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "32042000", "nonInterestIncome": "None", "operatingExpenses": "103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47862000", "sellingGeneralAndAdministrative": "1782000", "netIncomeFromContinuingOperations": "29593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1942578000", "longTermDebt": "None", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151744000", "totalLiabilities": "1029766000", "otherCurrentAssets": "5504000", "totalCurrentAssets": "61821000", "currentLongTermDebt": "None", "longTermInvestments": "1841881000", "shortTermInvestments": "None", "currentNetReceivables": "33761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880757000", "currentAccountsPayable": "30912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979198000", "totalShareholderEquity": "912812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-173942000", "totalCurrentLiabilities": "30912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998854000", "cashAndShortTermInvestments": "22556000", "commonStockSharesOutstanding": "56359163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29593000", "profitLoss": "None", "dividendPayout": "23225000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55809000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50580000", "cashflowFromInvestment": "30474000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 50767000, "cost_of_revenue": 18222000, "gross_profit": 32545000, "ebit": 74144000, "ebitda": 30837000, "pretax_income": 30837000, "tax_provision": 850000, "net_income": 29987000, "net_income_to_common": 29987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19715000, "total_current_assets": 60772000, "total_assets": 1956750000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1050306000, "total_equity": 906444000, "shares_outstanding": 55993539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57239000, "capital_expenditure": 0, "free_cash_flow": 57239000, "dividends_paid": 23223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41010, "ticker_id": 5311, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74144000", "ebitda": "30837000", "netIncome": "29987000", "grossProfit": "32545000", "depreciation": "None", "totalRevenue": "50767000", "costOfRevenue": "18222000", "interestIncome": "51457000", "incomeBeforeTax": "30837000", "interestExpense": "18222000", "operatingIncome": "30837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "33879000", "nonInterestIncome": "None", "operatingExpenses": "1708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-46183000", "sellingGeneralAndAdministrative": "1708000", "netIncomeFromContinuingOperations": "29987000" }, "balance": { "goodwill": "None", "inventory": "90390000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1956750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160665000", "totalLiabilities": "1050306000", "otherCurrentAssets": "7515000", "totalCurrentAssets": "60772000", "currentLongTermDebt": "None", "longTermInvestments": "1860475000", "shortTermInvestments": "35503000", "currentNetReceivables": "33542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895978000", "currentAccountsPayable": "29661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003296000", "totalShareholderEquity": "906444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17349000", "totalCurrentLiabilities": "29661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020645000", "cashAndShortTermInvestments": "19715000", "commonStockSharesOutstanding": "55993539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29987000", "profitLoss": "None", "dividendPayout": "23223000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57239000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56171000", "cashflowFromInvestment": "45130000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50767000, "cost_of_revenue": 18222000, "gross_profit": 32545000, "research_and_development": null, "selling_general_admin": 1708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74144000, "depreciation_amortisation": -46183000, "ebitda": 30837000, "interest_expense": 18222000, "interest_income": null, "other_non_operating": null, "pretax_income": 30837000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": 29987000, "net_income_continuing_ops": 29987000, "net_income_to_common": 29987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19715000, "short_term_investments": 35503000, "net_receivables": 33542000, "inventory": 90390000, "other_current_assets": null, "total_current_assets": 60772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1895978000, "total_assets": 1956750000, "short_term_debt": null, "accounts_payable": 29661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020645000, "total_liabilities": 1050306000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160665000, "total_equity": 906444000, "shares_outstanding": 55993539, "operating_cash_flow": 57239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45130000, "dividends_paid": 23223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56171000, "free_cash_flow": 57239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74144000", "ebitda": "30837000", "netIncome": "29987000", "grossProfit": "32545000", "depreciation": "None", "totalRevenue": "50767000", "costOfRevenue": "18222000", "interestIncome": "51457000", "incomeBeforeTax": "30837000", "interestExpense": "18222000", "operatingIncome": "30837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "33879000", "nonInterestIncome": "None", "operatingExpenses": "1708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-46183000", "sellingGeneralAndAdministrative": "1708000", "netIncomeFromContinuingOperations": "29987000" }, "balance": { "goodwill": "None", "inventory": "90390000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1956750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160665000", "totalLiabilities": "1050306000", "otherCurrentAssets": "7515000", "totalCurrentAssets": "60772000", "currentLongTermDebt": "None", "longTermInvestments": "1860475000", "shortTermInvestments": "35503000", "currentNetReceivables": "33542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895978000", "currentAccountsPayable": "29661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003296000", "totalShareholderEquity": "906444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17349000", "totalCurrentLiabilities": "29661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020645000", "cashAndShortTermInvestments": "19715000", "commonStockSharesOutstanding": "55993539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29987000", "profitLoss": "None", "dividendPayout": "23223000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57239000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56171000", "cashflowFromInvestment": "45130000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "income_statement": { "revenue": 24825000, "cost_of_revenue": 17873000, "gross_profit": 6952000, "ebit": 4488000, "ebitda": 5363000, "pretax_income": 5363000, "tax_provision": 650000, "net_income": 4713000, "net_income_to_common": 4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37768000, "total_current_assets": 69795000, "total_assets": 1982597000, "short_term_debt": null, "long_term_debt": 1037185000, "total_debt": 1037185000, "total_liabilities": 1082916000, "total_equity": 899681000, "shares_outstanding": 50794941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92003000, "capital_expenditure": 0, "free_cash_flow": 92003000, "dividends_paid": 23226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41011, "ticker_id": 5311, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:37.913954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4488000", "ebitda": "5363000", "netIncome": "4713000", "grossProfit": "6952000", "depreciation": "None", "totalRevenue": "24825000", "costOfRevenue": "17873000", "interestIncome": "50870000", "incomeBeforeTax": "5363000", "interestExpense": "17873000", "operatingIncome": "5363000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "33531000", "nonInterestIncome": "None", "operatingExpenses": "1589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1830000", "costofGoodsAndServicesSold": "17873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45698000", "sellingGeneralAndAdministrative": "1589000", "netIncomeFromContinuingOperations": "25995000" }, "balance": { "goodwill": "None", "inventory": "81882000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1982597000", "longTermDebt": "1037185000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167428000", "totalLiabilities": "1082916000", "otherCurrentAssets": "5928000", "totalCurrentAssets": "69795000", "currentLongTermDebt": "None", "longTermInvestments": "1896420000", "shortTermInvestments": "1896420000", "currentNetReceivables": "26099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912802000", "currentAccountsPayable": "29417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1037185000", "totalShareholderEquity": "899681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29417000", "totalCurrentLiabilities": "29417000", "otherNonCurrentLiabilities": "21340000", "totalNonCurrentLiabilities": "1053499000", "cashAndShortTermInvestments": "37768000", "commonStockSharesOutstanding": "50794941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4713000", "profitLoss": "None", "dividendPayout": "23226000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80726000", "cashflowFromInvestment": "68362000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24825000, "cost_of_revenue": 17873000, "gross_profit": 6952000, "research_and_development": null, "selling_general_admin": 1589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4488000, "depreciation_amortisation": -45698000, "ebitda": 5363000, "interest_expense": 17873000, "interest_income": null, "other_non_operating": null, "pretax_income": 5363000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": 4713000, "net_income_continuing_ops": 25995000, "net_income_to_common": 4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37768000, "short_term_investments": 1896420000, "net_receivables": 26099000, "inventory": 81882000, "other_current_assets": null, "total_current_assets": 69795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1912802000, "total_assets": 1982597000, "short_term_debt": null, "accounts_payable": 29417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29417000, "long_term_debt": 1037185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053499000, "total_liabilities": 1082916000, "total_debt": 1037185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167428000, "total_equity": 899681000, "shares_outstanding": 50794941, "operating_cash_flow": 92003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68362000, "dividends_paid": 23226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80726000, "free_cash_flow": 92003000, "net_change_in_cash": 4713000 }, "raw_data": { "income": { "ebit": "4488000", "ebitda": "5363000", "netIncome": "4713000", "grossProfit": "6952000", "depreciation": "None", "totalRevenue": "24825000", "costOfRevenue": "17873000", "interestIncome": "50870000", "incomeBeforeTax": "5363000", "interestExpense": "17873000", "operatingIncome": "5363000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "33531000", "nonInterestIncome": "None", "operatingExpenses": "1589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1830000", "costofGoodsAndServicesSold": "17873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45698000", "sellingGeneralAndAdministrative": "1589000", "netIncomeFromContinuingOperations": "25995000" }, "balance": { "goodwill": "None", "inventory": "81882000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "1982597000", "longTermDebt": "1037185000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167428000", "totalLiabilities": "1082916000", "otherCurrentAssets": "5928000", "totalCurrentAssets": "69795000", "currentLongTermDebt": "None", "longTermInvestments": "1896420000", "shortTermInvestments": "1896420000", "currentNetReceivables": "26099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912802000", "currentAccountsPayable": "29417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1037185000", "totalShareholderEquity": "899681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29417000", "totalCurrentLiabilities": "29417000", "otherNonCurrentLiabilities": "21340000", "totalNonCurrentLiabilities": "1053499000", "cashAndShortTermInvestments": "37768000", "commonStockSharesOutstanding": "50794941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4713000", "profitLoss": "None", "dividendPayout": "23226000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80726000", "cashflowFromInvestment": "68362000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }