{ "ticker": { "uuid": "19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2", "symbol": "CGBD", "name": "Carlyle Secured Lending Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/" }, "latest_snapshot": { "ticker": { "uuid": "19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2", "symbol": "CGBD", "name": "Carlyle Secured Lending Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/19d367ee-ab16-4a82-bff6-a2a3e4dc9cb2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.69, "quality": 0.21, "momentum": 0.14, "coverage": 1, "confidence": 0.958, "delta": -2 }, "headline_factors": { "price": 10.04, "market_cap": 697751165.12, "pe_ratio": 13.4962, "earnings_yield": 0.0592, "ebitda_to_ev": 0.0526, "shareholder_yield": 0.1743, "roe": 0.0463, "piotroski_f_score": 2, "momentum_12_1": -0.1866, "volatility_252d": 0.2102 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.4962, "ev_ebitda": 19.0189, "earnings_yield": 0.0592, "fcf_yield": 0.0233, "shareholder_yield": 0.1743 }, "quality": { "roe": 0.0463, "roic": 0.0473, "gross_margin": 0.7532, "fcf_margin": 0.213, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.4192, "eps_growth_1y": -0.2992, "fcf_growth_1y": -0.8198 }, "momentum": { "price_return_12m": -0.2194, "momentum_12_1": -0.1866, "relative_strength": -0.4357 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.21, "momentum_percentile": 0.14, "growth_composite": 11, "yield_composite": 2, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.3, "os": 0.37, "value": 0.66, "quality": 0.22, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 13.8426, "earnings_yield": 0.0586, "shareholder_yield": 0.1748, "roe": 0.0463, "momentum_12_1": -0.0964 }, { "week_end_date": "2026-06-14", "price": 10.63, "os": 0.34, "value": 0.66, "quality": 0.21, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 14.2849, "earnings_yield": 0.058, "shareholder_yield": 0.1693, "roe": 0.0463, "momentum_12_1": -0.1139 }, { "week_end_date": "2026-06-21", "price": 10.6, "os": 0.35, "value": 0.65, "quality": 0.21, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 14.2459, "earnings_yield": 0.058, "shareholder_yield": 0.1698, "roe": 0.0463, "momentum_12_1": -0.1544 }, { "week_end_date": "2026-06-28", "price": 10.46, "os": 0.34, "value": 0.66, "quality": 0.23, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 14.0638, "earnings_yield": 0.0583, "shareholder_yield": 0.172, "roe": 0.0463, "momentum_12_1": -0.146 }, { "week_end_date": "2026-07-05", "price": 10.89, "os": 0.34, "value": 0.65, "quality": 0.22, "momentum": 0.16, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.6388, "earnings_yield": 0.0575, "shareholder_yield": 0.1607, "roe": 0.0463, "momentum_12_1": -0.1833 }, { "week_end_date": "2026-07-12", "price": 10.53, "os": 0.41, "value": 0.66, "quality": 0.23, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.1548, "earnings_yield": 0.0582, "shareholder_yield": 0.1662, "roe": 0.0463, "momentum_12_1": -0.1726 }, { "week_end_date": "2026-07-19", "price": 10.45, "os": 0.36, "value": 0.67, "quality": 0.21, "momentum": 0.15, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.0473, "earnings_yield": 0.0583, "shareholder_yield": 0.1674, "roe": 0.0463, "momentum_12_1": -0.1625 }, { "week_end_date": "2026-07-26", "price": 10.04, "os": 0.38, "value": 0.69, "quality": 0.21, "momentum": 0.14, "confidence": 0.958, "coverage": 1, "pe_ratio": 13.4962, "earnings_yield": 0.0592, "shareholder_yield": 0.1743, "roe": 0.0463, "momentum_12_1": -0.1866 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197790000, "cost_of_revenue": 57561000, "gross_profit": 140229000, "ebit": 159964000, "ebitda": 165266000, "pretax_income": 71878000, "tax_provision": 1906000, "net_income": 69972000, "net_income_to_common": 69972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 69038337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204560000, "capital_expenditure": 0, "free_cash_flow": -204560000, "dividends_paid": 104038000, "share_repurchases": -13874000, "shares_issued": 101000, "net_debt_issued": 349562000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167761000, "cost_of_revenue": 68485000, "gross_profit": 99276000, "ebit": 91717000, "ebitda": 95203000, "pretax_income": 91717000, "tax_provision": 2739000, "net_income": 88978000, "net_income_to_common": 88978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29671000, "total_current_assets": 93683000, "total_assets": 1925993000, "short_term_debt": null, "long_term_debt": 967649000, "total_debt": 967649000, "total_liabilities": 1020789000, "total_equity": 905204000, "shares_outstanding": 56468099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104265000, "capital_expenditure": 0, "free_cash_flow": 104265000, "dividends_paid": 95999000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4158000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54597000, "cost_of_revenue": 14616000, "gross_profit": 39981000, "ebit": 14134000, "ebitda": 17993000, "pretax_income": -3777000, "tax_provision": 441000, "net_income": -4218000, "net_income_to_common": -4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68461000, "total_current_assets": 68461000, "total_assets": 2557613000, "short_term_debt": null, "long_term_debt": 1384603000, "total_debt": 1384603000, "total_liabilities": 1441052000, "total_equity": 1116561000, "shares_outstanding": 70907909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212389000, "capital_expenditure": 0, "free_cash_flow": 212389000, "dividends_paid": 28723000, "share_repurchases": -18501000, "shares_issued": 0, "net_debt_issued": -144349000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "ebit": 43185000, "ebitda": 46200000, "pretax_income": 17735000, "tax_provision": 350000, "net_income": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 73162785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30973000, "capital_expenditure": 0, "free_cash_flow": 30973000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 227440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "ebit": 43185000, "ebitda": 46200000, "pretax_income": 17735000, "tax_provision": 350000, "net_income": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 73162785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30973000, "capital_expenditure": 0, "free_cash_flow": 30973000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 227440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "ebit": 43185000, "ebitda": 46200000, "pretax_income": 17735000, "tax_provision": 350000, "net_income": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 73162785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30973000, "capital_expenditure": 0, "free_cash_flow": 30973000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 227440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "ebit": 43185000, "ebitda": 46200000, "pretax_income": 17735000, "tax_provision": 350000, "net_income": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 73162785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30973000, "capital_expenditure": 0, "free_cash_flow": 30973000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 227440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74626000, "cost_of_revenue": -5075000, "gross_profit": 79701000, "ebit": 43185000, "ebitda": 46200000, "pretax_income": 17735000, "tax_provision": 350000, "net_income": 17385000, "net_income_to_common": 17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45019000, "total_current_assets": 45019000, "total_assets": 2790167000, "short_term_debt": null, "long_term_debt": 1532394000, "total_debt": 1532394000, "total_liabilities": 1622779000, "total_equity": 1167388000, "shares_outstanding": 73162785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30973000, "capital_expenditure": 0, "free_cash_flow": 30973000, "dividends_paid": 29161000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 227440000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }