{ "ticker": { "uuid": "19d60a38-aabc-4f90-8aa6-886db3135d34", "symbol": "CATY", "name": "Cathay General Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/19d60a38-aabc-4f90-8aa6-886db3135d34/", "api_url": "https://sharemaestro.com/factors/api/tickers/19d60a38-aabc-4f90-8aa6-886db3135d34/" }, "ticker_metadata": { "id": 5233, "uuid": "19d60a38-aabc-4f90-8aa6-886db3135d34", "symbol": "CATY", "name": "Cathay General Bancorp", "asset_type": "equity", "market_cap": 3849177000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Cathay General Bancorp is the holding company of Cathay Bank offering various commercial banking products and services to individuals, professionals, and small and medium-sized businesses in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19d60a38-aabc-4f90-8aa6-886db3135d34", "symbol": "CATY", "name": "Cathay General Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/19d60a38-aabc-4f90-8aa6-886db3135d34/", "api_url": "https://sharemaestro.com/factors/api/tickers/19d60a38-aabc-4f90-8aa6-886db3135d34/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.82, "quality": 0.84, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.22, "market_cap": 3923309390.54, "pe_ratio": 11.7993, "earnings_yield": 0.0848, "ebitda_to_ev": 0.1148, "shareholder_yield": 0.0243, "roe": 0.1113, "piotroski_f_score": 8, "momentum_12_1": 0.3222, "volatility_252d": 0.1996 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.951496+00:00", "batch_id": "" }, "size": { "price_close": 58.22, "market_cap": 3923309390.54, "market_cap_usd": 3923309390.54, "enterprise_value": 3920431390.54, "shares_outstanding": 67387657, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.7993, "pb_ratio": 1.3136, "ptbv_ratio": 1.504, "ps_ratio": 2.8422, "pcf_ratio": 10.6625, "pfcf_ratio": 10.3602, "ev_ebitda": 8.7081, "ev_ebit": 9.1032, "ev_sales": 2.8401, "ev_fcf": 10.3526, "earnings_yield": 0.0848, "fcf_yield": 0.0966, "price_to_sales": 2.8422, "price_to_book": 1.3136, "price_to_cashflow": 10.6625, "ebitda_to_ev": 0.1148, "sales_yield": 0.3521 }, "yield": { "dividend_yield": 0.0243, "buyback_yield": 0, "shareholder_yield": 0.0243, "debt_paydown_yield": null, "total_yield": 0.0243 }, "quality": { "gross_margin": 0.5574, "operating_margin": 0.312, "net_margin": 0.2409, "ebitda_margin": 0.3261, "fcf_margin": 0.2743, "roe": 0.1113, "roa": 0.0138, "roic": 0.1161, "roc_greenblatt": null, "asset_turnover": 0.0574, "cash_conversion": 1.1389, "accruals_ratio": -0.0015, "sbc_to_revenue": 0.0056, "piotroski_f_score": 8, "altman_z_score": -0.619, "earnings_stability_5y": 0.1141, "revenue_stability_5y": 0.2975, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.052, "net_debt_to_ebitda": -0.0064, "debt_to_assets": 0.0055, "interest_coverage": 0.7791, "current_ratio": 0.0111, "quick_ratio": 0.0111, "net_debt": -2878000, "local_beta": 0.0001, "volatility_252d": 0.1996, "volatility_60d": 0.4174, "max_drawdown_12m": -0.1179, "risk_adjusted_momentum": 1.6146 }, "growth": { "revenue_growth_1y": -0.0012, "revenue_growth_3y_cagr": 0.151, "revenue_growth_5y_cagr": 0.1325, "eps_growth_1y": 0.1706, "eps_growth_3y_cagr": -0.044, "eps_growth_5y_cagr": 0.0661, "fcf_growth_1y": 0.0965, "book_value_growth_1y": 0.0936, "revenue_growth": -0.0012, "earnings_growth": 0.1706 }, "momentum": { "price_return_1m": 0.0201, "price_return_3m": 0.2089, "price_return_6m": 0.1839, "price_return_9m": 0.1974, "price_return_12m": 0.3488, "price_return_12m_ex1m": 0.3222, "momentum_6m": 0.1839, "momentum_12m": 0.3488, "momentum_12_1": 0.3222, "distance_from_52w_high": 0, "distance_from_52w_low": 0.384, "relative_strength": 0.1909 }, "raw_ttm": { "revenue_ttm": 1380387999, "gross_profit_ttm": 769478000, "ebit_ttm": 430665000, "ebitda_ttm": 450203000, "net_income_ttm": 332504000, "eps_diluted_ttm": 4.9342, "operating_cash_flow_ttm": 367955000, "capital_expenditure_ttm": 10734000, "fcf_ttm": 378689000, "dividends_paid_ttm": 95389000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 552786000, "cash_and_equivalents": 135540000, "total_current_assets": 230110000, "total_current_liabilities": 20675647000, "net_ppe": null, "total_assets": 24048630000, "total_debt": 132662000, "total_equity": 2986648000, "net_working_capital": -20380356000, "book_value_per_share": 44.3204, "retained_earnings": 2971119000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2608502000, "tangible_book_per_share": 38.7089 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 61, "rank_pcf": 47, "rank_ev_ebitda": 30, "rank_ev_ebit": 38, "rank_earnings_yield": 27, "rank_fcf_yield": 41, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 38, "rank_fcf_margin": 34, "rank_piotroski": 3, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35 }, "composites": { "value_composite": 18, "quality_composite": 16, "momentum_composite": 23, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8299, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.84, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 639, "ticker_id": 5233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.951496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.22, "market_cap": 3923309390.54, "market_cap_usd": 3923309390.54, "enterprise_value": 3920431390.54, "shares_outstanding": 67387657, "fx_rate_to_usd": null, "pe_ratio": 11.79928479, "pb_ratio": 1.31361626, "ptbv_ratio": 1.50404692, "ps_ratio": 2.84217872, "pcf_ratio": 10.66247066, "pfcf_ratio": 10.36024123, "ev_ebitda": 8.70814142, "ev_ebit": 9.10320409, "ev_sales": 2.84009379, "ev_fcf": 10.35264132, "earnings_yield": 0.0847509, "fcf_yield": 0.09659371, "dividend_yield": 0.0243134, "buyback_yield": 0, "shareholder_yield": 0.0243134, "debt_paydown_yield": null, "total_yield": 0.0243134, "gross_margin": 0.55743603, "operating_margin": 0.31198837, "net_margin": 0.2408772, "ebitda_margin": 0.32614236, "fcf_margin": 0.27433519, "roe": 0.11133016, "roa": 0.01382632, "roic": 0.11607331, "roc_greenblatt": null, "asset_turnover": 0.05739986, "cash_conversion": 1.13890058, "accruals_ratio": -0.00147414, "sbc_to_revenue": 0.00556076, "debt_to_equity": 7.05204698, "net_debt_to_ebitda": -0.00639267, "debt_to_assets": 0.00551641, "interest_coverage": 0.77908087, "current_ratio": 0.01112952, "quick_ratio": 0.01112952, "net_debt": -2878000, "revenue_growth_1y": -0.00115558, "revenue_growth_3y_cagr": 0.1509964, "revenue_growth_5y_cagr": 0.13247031, "eps_growth_1y": 0.17058264, "eps_growth_3y_cagr": -0.04397689, "eps_growth_5y_cagr": 0.06606164, "fcf_growth_1y": 0.09649875, "book_value_growth_1y": 0.09359345, "piotroski_f_score": 8, "altman_z_score": -0.61898361, "earnings_stability_5y": 0.114056, "revenue_stability_5y": 0.297468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02011673, "price_return_3m": 0.20886445, "price_return_6m": 0.1839253, "price_return_9m": 0.19742498, "price_return_12m": 0.34879357, "price_return_12m_ex1m": 0.32219532, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38404192, "relative_strength": 0.19085252, "local_beta": 0.0001, "volatility_252d": 0.199556, "volatility_60d": 0.417425, "max_drawdown_12m": -0.117866, "revenue_ttm": 1380387999, "gross_profit_ttm": 769478000, "ebit_ttm": 430665000, "ebitda_ttm": 450203000, "net_income_ttm": 332504000, "eps_diluted_ttm": 4.93419737, "operating_cash_flow_ttm": 367955000, "capital_expenditure_ttm": 10734000, "fcf_ttm": 378689000, "dividends_paid_ttm": 95389000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 552786000, "cash_and_equivalents": 135540000, "total_current_assets": 230110000, "total_current_liabilities": 20675647000, "net_ppe": null, "total_assets": 24048630000, "total_debt": 132662000, "total_equity": 2986648000, "net_working_capital": -20380356000, "book_value_per_share": 44.32040129, "retained_earnings": 2971119000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2608502000, "tangible_book_per_share": 38.70889887, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 61, "rank_pcf": 47, "rank_ev_ebitda": 30, "rank_ev_ebit": 38, "rank_earnings_yield": 27, "rank_fcf_yield": 41, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 38, "rank_fcf_margin": 34, "rank_piotroski": 3, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35, "value_composite": 18, "quality_composite": 16, "momentum_composite": 23, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.22, "os": 0.94, "value": 0.82, "quality": 0.84, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.7993, "earnings_yield": 0.0848, "shareholder_yield": 0.0243, "roe": 0.1113, "momentum_12_1": 0.3222, "complete_fields": { "id": 639, "ticker_id": 5233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.951496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.22, "market_cap": 3923309390.54, "market_cap_usd": 3923309390.54, "enterprise_value": 3920431390.54, "shares_outstanding": 67387657, "fx_rate_to_usd": null, "pe_ratio": 11.79928479, "pb_ratio": 1.31361626, "ptbv_ratio": 1.50404692, "ps_ratio": 2.84217872, "pcf_ratio": 10.66247066, "pfcf_ratio": 10.36024123, "ev_ebitda": 8.70814142, "ev_ebit": 9.10320409, "ev_sales": 2.84009379, "ev_fcf": 10.35264132, "earnings_yield": 0.0847509, "fcf_yield": 0.09659371, "dividend_yield": 0.0243134, "buyback_yield": 0, "shareholder_yield": 0.0243134, "debt_paydown_yield": null, "total_yield": 0.0243134, "gross_margin": 0.55743603, "operating_margin": 0.31198837, "net_margin": 0.2408772, "ebitda_margin": 0.32614236, "fcf_margin": 0.27433519, "roe": 0.11133016, "roa": 0.01382632, "roic": 0.11607331, "roc_greenblatt": null, "asset_turnover": 0.05739986, "cash_conversion": 1.13890058, "accruals_ratio": -0.00147414, "sbc_to_revenue": 0.00556076, "debt_to_equity": 7.05204698, "net_debt_to_ebitda": -0.00639267, "debt_to_assets": 0.00551641, "interest_coverage": 0.77908087, "current_ratio": 0.01112952, "quick_ratio": 0.01112952, "net_debt": -2878000, "revenue_growth_1y": -0.00115558, "revenue_growth_3y_cagr": 0.1509964, "revenue_growth_5y_cagr": 0.13247031, "eps_growth_1y": 0.17058264, "eps_growth_3y_cagr": -0.04397689, "eps_growth_5y_cagr": 0.06606164, "fcf_growth_1y": 0.09649875, "book_value_growth_1y": 0.09359345, "piotroski_f_score": 8, "altman_z_score": -0.61898361, "earnings_stability_5y": 0.114056, "revenue_stability_5y": 0.297468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02011673, "price_return_3m": 0.20886445, "price_return_6m": 0.1839253, "price_return_9m": 0.19742498, "price_return_12m": 0.34879357, "price_return_12m_ex1m": 0.32219532, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38404192, "relative_strength": 0.19085252, "local_beta": 0.0001, "volatility_252d": 0.199556, "volatility_60d": 0.417425, "max_drawdown_12m": -0.117866, "revenue_ttm": 1380387999, "gross_profit_ttm": 769478000, "ebit_ttm": 430665000, "ebitda_ttm": 450203000, "net_income_ttm": 332504000, "eps_diluted_ttm": 4.93419737, "operating_cash_flow_ttm": 367955000, "capital_expenditure_ttm": 10734000, "fcf_ttm": 378689000, "dividends_paid_ttm": 95389000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 552786000, "cash_and_equivalents": 135540000, "total_current_assets": 230110000, "total_current_liabilities": 20675647000, "net_ppe": null, "total_assets": 24048630000, "total_debt": 132662000, "total_equity": 2986648000, "net_working_capital": -20380356000, "book_value_per_share": 44.32040129, "retained_earnings": 2971119000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2608502000, "tangible_book_per_share": 38.70889887, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 61, "rank_pcf": 47, "rank_ev_ebitda": 30, "rank_ev_ebit": 38, "rank_earnings_yield": 27, "rank_fcf_yield": 41, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 38, "rank_fcf_margin": 34, "rank_piotroski": 3, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35, "value_composite": 18, "quality_composite": 16, "momentum_composite": 23, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 1384692000, "cost_of_revenue": 622231000, "gross_profit": 762461000, "ebit": 407398000, "ebitda": 431076000, "pretax_income": 390198000, "tax_provision": 75074000, "net_income": 315124000, "net_income_to_common": 315124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146320000, "total_current_assets": 1901536000, "total_assets": 24229575000, "short_term_debt": null, "long_term_debt": 136718000, "total_debt": 136718000, "total_liabilities": 21304187000, "total_equity": 2925388000, "shares_outstanding": 67988945, "goodwill_and_intangibles": 378378999 }, "cash_flow": { "operating_cash_flow": 368569000, "capital_expenditure": 4911000, "free_cash_flow": 373480000, "dividends_paid": 93800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36880, "ticker_id": 5233, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407398000", "ebitda": "431076000", "netIncome": "315124000", "grossProfit": "762461000", "depreciation": "None", "totalRevenue": "1384692000", "costOfRevenue": "622231000", "interestIncome": "1309260000", "incomeBeforeTax": "390198000", "interestExpense": "566800000", "operatingIncome": "407398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75074000", "reportedCurrency": "USD", "netInterestIncome": "742460000", "nonInterestIncome": "None", "operatingExpenses": "355063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23678000", "sellingGeneralAndAdministrative": "186786000", "netIncomeFromContinuingOperations": "315124000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24229575000", "longTermDebt": "136718000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682999", "reportedCurrency": "USD", "retainedEarnings": "2909677000", "totalLiabilities": "21304187000", "otherCurrentAssets": "None", "totalCurrentAssets": "1901536000", "currentLongTermDebt": "None", "longTermInvestments": "3275380000", "shortTermInvestments": "1658223000", "currentNetReceivables": "96993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208922000", "totalShareholderEquity": "2925388000", "capitalLeaseObligations": "36102000", "otherCurrentLiabilities": "9680509000", "totalCurrentLiabilities": "9680509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "146320000", "commonStockSharesOutstanding": "67988945", "intangibleAssetsExcludingGoodwill": "2682999", "cashAndCashEquivalentsAtCarryingValue": "146320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315124000", "profitLoss": "None", "dividendPayout": "93800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368569000", "capitalExpenditures": "4911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873641000", "cashflowFromInvestment": "-857321000", "stockBasedCompensation": "7610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1384692000, "cost_of_revenue": 622231000, "gross_profit": 762461000, "research_and_development": null, "selling_general_admin": 186786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407398000, "depreciation_amortisation": 23678000, "ebitda": 431076000, "interest_expense": 566800000, "interest_income": null, "other_non_operating": null, "pretax_income": 390198000, "tax_provision": 75074000, "effective_tax_rate": null, "net_income": 315124000, "net_income_continuing_ops": 315124000, "net_income_to_common": 315124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146320000, "short_term_investments": 1658223000, "net_receivables": 96993000, "inventory": null, "other_current_assets": null, "total_current_assets": 1901536000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 2682999, "goodwill_and_intangibles": 378378999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553829000, "total_assets": 24229575000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680509000, "long_term_debt": 136718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 21304187000, "total_debt": 136718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2909677000, "total_equity": 2925388000, "shares_outstanding": 67988945, "operating_cash_flow": 368569000, "stock_based_compensation": 7610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857321000, "dividends_paid": 93800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 873641000, "free_cash_flow": 373480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407398000", "ebitda": "431076000", "netIncome": "315124000", "grossProfit": "762461000", "depreciation": "None", "totalRevenue": "1384692000", "costOfRevenue": "622231000", "interestIncome": "1309260000", "incomeBeforeTax": "390198000", "interestExpense": "566800000", "operatingIncome": "407398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75074000", "reportedCurrency": "USD", "netInterestIncome": "742460000", "nonInterestIncome": "None", "operatingExpenses": "355063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23678000", "sellingGeneralAndAdministrative": "186786000", "netIncomeFromContinuingOperations": "315124000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24229575000", "longTermDebt": "136718000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682999", "reportedCurrency": "USD", "retainedEarnings": "2909677000", "totalLiabilities": "21304187000", "otherCurrentAssets": "None", "totalCurrentAssets": "1901536000", "currentLongTermDebt": "None", "longTermInvestments": "3275380000", "shortTermInvestments": "1658223000", "currentNetReceivables": "96993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208922000", "totalShareholderEquity": "2925388000", "capitalLeaseObligations": "36102000", "otherCurrentLiabilities": "9680509000", "totalCurrentLiabilities": "9680509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "146320000", "commonStockSharesOutstanding": "67988945", "intangibleAssetsExcludingGoodwill": "2682999", "cashAndCashEquivalentsAtCarryingValue": "146320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315124000", "profitLoss": "None", "dividendPayout": "93800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368569000", "capitalExpenditures": "4911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873641000", "cashflowFromInvestment": "-857321000", "stockBasedCompensation": "7610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 1390639000, "cost_of_revenue": 698420000, "gross_profit": 692219000, "ebit": 317542000, "ebitda": 334371000, "pretax_income": 317542000, "tax_provision": 31563000, "net_income": 285979000, "net_income_to_common": 285979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157167000, "total_current_assets": 1808516000, "total_assets": 23054681000, "short_term_debt": 10239000, "long_term_debt": 196876000, "total_debt": 207115000, "total_liabilities": 20208977000, "total_equity": 2845704000, "shares_outstanding": 72327000, "goodwill_and_intangibles": 379031000 }, "cash_flow": { "operating_cash_flow": 329155000, "capital_expenditure": 3636000, "free_cash_flow": 332791000, "dividends_paid": 97967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36885, "ticker_id": 5233, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317542000", "ebitda": "334371000", "netIncome": "285979000", "grossProfit": "692219000", "depreciation": "None", "totalRevenue": "1390639000", "costOfRevenue": "698420000", "interestIncome": "1334975000", "incomeBeforeTax": "317542000", "interestExpense": "660920000", "operatingIncome": "317542000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31563000", "reportedCurrency": "USD", "netInterestIncome": "674055000", "nonInterestIncome": "None", "operatingExpenses": "374677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16829000", "sellingGeneralAndAdministrative": "181655000", "netIncomeFromContinuingOperations": "285979000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23054681000", "longTermDebt": "196876000", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3335000", "reportedCurrency": "USD", "retainedEarnings": "2688353000", "totalLiabilities": "20208977000", "otherCurrentAssets": "None", "totalCurrentAssets": "1808516000", "currentLongTermDebt": "None", "longTermInvestments": "2753521000", "shortTermInvestments": "1553570000", "currentNetReceivables": "97779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21246165000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227727000", "totalShareholderEquity": "2845704000", "capitalLeaseObligations": "30851000", "otherCurrentLiabilities": "19686199000", "totalCurrentLiabilities": "19686199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522778000", "cashAndShortTermInvestments": "157167000", "commonStockSharesOutstanding": "72327000", "intangibleAssetsExcludingGoodwill": "3335000", "cashAndCashEquivalentsAtCarryingValue": "157167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285979000", "profitLoss": "None", "dividendPayout": "97967000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "329155000", "capitalExpenditures": "3636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302466000", "cashflowFromInvestment": "184030000", "stockBasedCompensation": "6804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390639000, "cost_of_revenue": 698420000, "gross_profit": 692219000, "research_and_development": null, "selling_general_admin": 181655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317542000, "depreciation_amortisation": 16829000, "ebitda": 334371000, "interest_expense": 660920000, "interest_income": null, "other_non_operating": null, "pretax_income": 317542000, "tax_provision": 31563000, "effective_tax_rate": null, "net_income": 285979000, "net_income_continuing_ops": 285979000, "net_income_to_common": 285979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157167000, "short_term_investments": 1553570000, "net_receivables": 97779000, "inventory": null, "other_current_assets": null, "total_current_assets": 1808516000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 3335000, "goodwill_and_intangibles": 379031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21246165000, "total_assets": 23054681000, "short_term_debt": 10239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19686199000, "long_term_debt": 196876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522778000, "total_liabilities": 20208977000, "total_debt": 207115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2688353000, "total_equity": 2845704000, "shares_outstanding": 72327000, "operating_cash_flow": 329155000, "stock_based_compensation": 6804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 184030000, "dividends_paid": 97967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302466000, "free_cash_flow": 332791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317542000", "ebitda": "334371000", "netIncome": "285979000", "grossProfit": "692219000", "depreciation": "None", "totalRevenue": "1390639000", "costOfRevenue": "698420000", "interestIncome": "1334975000", "incomeBeforeTax": "317542000", "interestExpense": "660920000", "operatingIncome": "317542000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31563000", "reportedCurrency": "USD", "netInterestIncome": "674055000", "nonInterestIncome": "None", "operatingExpenses": "374677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16829000", "sellingGeneralAndAdministrative": "181655000", "netIncomeFromContinuingOperations": "285979000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23054681000", "longTermDebt": "196876000", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3335000", "reportedCurrency": "USD", "retainedEarnings": "2688353000", "totalLiabilities": "20208977000", "otherCurrentAssets": "None", "totalCurrentAssets": "1808516000", "currentLongTermDebt": "None", "longTermInvestments": "2753521000", "shortTermInvestments": "1553570000", "currentNetReceivables": "97779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21246165000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227727000", "totalShareholderEquity": "2845704000", "capitalLeaseObligations": "30851000", "otherCurrentLiabilities": "19686199000", "totalCurrentLiabilities": "19686199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522778000", "cashAndShortTermInvestments": "157167000", "commonStockSharesOutstanding": "72327000", "intangibleAssetsExcludingGoodwill": "3335000", "cashAndCashEquivalentsAtCarryingValue": "157167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285979000", "profitLoss": "None", "dividendPayout": "97967000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "329155000", "capitalExpenditures": "3636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302466000", "cashflowFromInvestment": "184030000", "stockBasedCompensation": "6804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 1310514000, "cost_of_revenue": 526454000, "gross_profit": 784060000, "ebit": 403582000, "ebitda": 421686000, "pretax_income": 403582000, "tax_provision": 49458000, "net_income": 354124000, "net_income_to_common": 354124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173988000, "total_current_assets": 2531044000, "total_assets": 23081534000, "short_term_debt": 10800000, "long_term_debt": 674923000, "total_debt": 685723000, "total_liabilities": 20344959000, "total_equity": 2736575000, "shares_outstanding": 72863000, "goodwill_and_intangibles": 380157000 }, "cash_flow": { "operating_cash_flow": 384742000, "capital_expenditure": 3401000, "free_cash_flow": 388143000, "dividends_paid": 98638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36890, "ticker_id": 5233, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403582000", "ebitda": "421686000", "netIncome": "354124000", "grossProfit": "784060000", "depreciation": "None", "totalRevenue": "1310514000", "costOfRevenue": "526454000", "interestIncome": "1172747000", "incomeBeforeTax": "403582000", "interestExpense": "500476000", "operatingIncome": "403582000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49458000", "reportedCurrency": "USD", "netInterestIncome": "761422000", "nonInterestIncome": "None", "operatingExpenses": "380478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18104000", "sellingGeneralAndAdministrative": "177737000", "netIncomeFromContinuingOperations": "369199000" }, "balance": { "goodwill": "375696000", "inventory": "76315000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "23081534000", "longTermDebt": "674923000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "2500341000", "totalLiabilities": "20344959000", "otherCurrentAssets": "965879000", "totalCurrentAssets": "2531044000", "currentLongTermDebt": "None", "longTermInvestments": "2615472000", "shortTermInvestments": "2259383000", "currentNetReceivables": "97673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20550490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709720000", "totalShareholderEquity": "2736575000", "capitalLeaseObligations": "34797000", "otherCurrentLiabilities": "19325447000", "totalCurrentLiabilities": "19325447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019512000", "cashAndShortTermInvestments": "173988000", "commonStockSharesOutstanding": "72863000", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "173988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354124000", "profitLoss": "None", "dividendPayout": "98638000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384742000", "capitalExpenditures": "3401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758737000", "cashflowFromInvestment": "-1477080000", "stockBasedCompensation": "7836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1310514000, "cost_of_revenue": 526454000, "gross_profit": 784060000, "research_and_development": null, "selling_general_admin": 177737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403582000, "depreciation_amortisation": 18104000, "ebitda": 421686000, "interest_expense": 500476000, "interest_income": null, "other_non_operating": null, "pretax_income": 403582000, "tax_provision": 49458000, "effective_tax_rate": null, "net_income": 354124000, "net_income_continuing_ops": 369199000, "net_income_to_common": 354124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173988000, "short_term_investments": 2259383000, "net_receivables": 97673000, "inventory": 76315000, "other_current_assets": null, "total_current_assets": 2531044000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 4461000, "goodwill_and_intangibles": 380157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20550490000, "total_assets": 23081534000, "short_term_debt": 10800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19325447000, "long_term_debt": 674923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019512000, "total_liabilities": 20344959000, "total_debt": 685723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2500341000, "total_equity": 2736575000, "shares_outstanding": 72863000, "operating_cash_flow": 384742000, "stock_based_compensation": 7836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477080000, "dividends_paid": 98638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 758737000, "free_cash_flow": 388143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403582000", "ebitda": "421686000", "netIncome": "354124000", "grossProfit": "784060000", "depreciation": "None", "totalRevenue": "1310514000", "costOfRevenue": "526454000", "interestIncome": "1172747000", "incomeBeforeTax": "403582000", "interestExpense": "500476000", "operatingIncome": "403582000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49458000", "reportedCurrency": "USD", "netInterestIncome": "761422000", "nonInterestIncome": "None", "operatingExpenses": "380478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18104000", "sellingGeneralAndAdministrative": "177737000", "netIncomeFromContinuingOperations": "369199000" }, "balance": { "goodwill": "375696000", "inventory": "76315000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "23081534000", "longTermDebt": "674923000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "2500341000", "totalLiabilities": "20344959000", "otherCurrentAssets": "965879000", "totalCurrentAssets": "2531044000", "currentLongTermDebt": "None", "longTermInvestments": "2615472000", "shortTermInvestments": "2259383000", "currentNetReceivables": "97673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20550490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709720000", "totalShareholderEquity": "2736575000", "capitalLeaseObligations": "34797000", "otherCurrentLiabilities": "19325447000", "totalCurrentLiabilities": "19325447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019512000", "cashAndShortTermInvestments": "173988000", "commonStockSharesOutstanding": "72863000", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "173988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354124000", "profitLoss": "None", "dividendPayout": "98638000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384742000", "capitalExpenditures": "3401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758737000", "cashflowFromInvestment": "-1477080000", "stockBasedCompensation": "7836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 908095000, "cost_of_revenue": 132127000, "gross_profit": 775968000, "ebit": 472536000, "ebitda": 492339000, "pretax_income": 472536000, "tax_provision": 111894000, "net_income": 360642000, "net_income_to_common": 360642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195440000, "total_current_assets": 2718178000, "total_assets": 21947976000, "short_term_debt": 10833000, "long_term_debt": 626736000, "total_debt": 637569000, "total_liabilities": 19473936000, "total_equity": 2474040000, "shares_outstanding": 74665000, "goodwill_and_intangibles": 381453000 }, "cash_flow": { "operating_cash_flow": 467390000, "capital_expenditure": 3390000, "free_cash_flow": 470780000, "dividends_paid": 100955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36895, "ticker_id": 5233, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472536000", "ebitda": "492339000", "netIncome": "360642000", "grossProfit": "775968000", "depreciation": "None", "totalRevenue": "908095000", "costOfRevenue": "132127000", "interestIncome": "851281000", "incomeBeforeTax": "472536000", "interestExpense": "117584000", "operatingIncome": "472536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111894000", "reportedCurrency": "USD", "netInterestIncome": "733697000", "nonInterestIncome": "None", "operatingExpenses": "303432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19803000", "sellingGeneralAndAdministrative": "150583000", "netIncomeFromContinuingOperations": "360642000" }, "balance": { "goodwill": "375696000", "inventory": "-1267969000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "21947976000", "longTermDebt": "626736000", "shortTermDebt": "10833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5757000", "reportedCurrency": "USD", "retainedEarnings": "2244855000", "totalLiabilities": "19473936000", "otherCurrentAssets": "1267969000", "totalCurrentAssets": "2718178000", "currentLongTermDebt": "None", "longTermInvestments": "1822634000", "shortTermInvestments": "2440310000", "currentNetReceivables": "82428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19229798000", "currentAccountsPayable": "18505279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124403000", "shortLongTermDebtTotal": "659254000", "totalShareholderEquity": "2474040000", "capitalLeaseObligations": "32518000", "otherCurrentLiabilities": "18505279000", "totalCurrentLiabilities": "18505279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "968657000", "cashAndShortTermInvestments": "195440000", "commonStockSharesOutstanding": "74665000", "intangibleAssetsExcludingGoodwill": "5757000", "cashAndCashEquivalentsAtCarryingValue": "195440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360642000", "profitLoss": "None", "dividendPayout": "100955000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "467390000", "capitalExpenditures": "3390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94741000", "cashflowFromInvestment": "-1849433000", "stockBasedCompensation": "7832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908095000, "cost_of_revenue": 132127000, "gross_profit": 775968000, "research_and_development": null, "selling_general_admin": 150583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472536000, "depreciation_amortisation": 19803000, "ebitda": 492339000, "interest_expense": 117584000, "interest_income": null, "other_non_operating": null, "pretax_income": 472536000, "tax_provision": 111894000, "effective_tax_rate": null, "net_income": 360642000, "net_income_continuing_ops": 360642000, "net_income_to_common": 360642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195440000, "short_term_investments": 2440310000, "net_receivables": 82428000, "inventory": -1267969000, "other_current_assets": null, "total_current_assets": 2718178000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 5757000, "goodwill_and_intangibles": 381453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19229798000, "total_assets": 21947976000, "short_term_debt": 10833000, "accounts_payable": 18505279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18505279000, "long_term_debt": 626736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968657000, "total_liabilities": 19473936000, "total_debt": 637569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2244855000, "total_equity": 2474040000, "shares_outstanding": 74665000, "operating_cash_flow": 467390000, "stock_based_compensation": 7832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1849433000, "dividends_paid": 100955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94741000, "free_cash_flow": 470780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472536000", "ebitda": "492339000", "netIncome": "360642000", "grossProfit": "775968000", "depreciation": "None", "totalRevenue": "908095000", "costOfRevenue": "132127000", "interestIncome": "851281000", "incomeBeforeTax": "472536000", "interestExpense": "117584000", "operatingIncome": "472536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111894000", "reportedCurrency": "USD", "netInterestIncome": "733697000", "nonInterestIncome": "None", "operatingExpenses": "303432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19803000", "sellingGeneralAndAdministrative": "150583000", "netIncomeFromContinuingOperations": "360642000" }, "balance": { "goodwill": "375696000", "inventory": "-1267969000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "21947976000", "longTermDebt": "626736000", "shortTermDebt": "10833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5757000", "reportedCurrency": "USD", "retainedEarnings": "2244855000", "totalLiabilities": "19473936000", "otherCurrentAssets": "1267969000", "totalCurrentAssets": "2718178000", "currentLongTermDebt": "None", "longTermInvestments": "1822634000", "shortTermInvestments": "2440310000", "currentNetReceivables": "82428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19229798000", "currentAccountsPayable": "18505279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124403000", "shortLongTermDebtTotal": "659254000", "totalShareholderEquity": "2474040000", "capitalLeaseObligations": "32518000", "otherCurrentLiabilities": "18505279000", "totalCurrentLiabilities": "18505279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "968657000", "cashAndShortTermInvestments": "195440000", "commonStockSharesOutstanding": "74665000", "intangibleAssetsExcludingGoodwill": "5757000", "cashAndCashEquivalentsAtCarryingValue": "195440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360642000", "profitLoss": "None", "dividendPayout": "100955000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "467390000", "capitalExpenditures": "3390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94741000", "cashflowFromInvestment": "-1849433000", "stockBasedCompensation": "7832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 721114000, "cost_of_revenue": 52748000, "gross_profit": 668366000, "ebit": 381843000, "ebitda": 397959000, "pretax_income": 381843000, "tax_provision": 83539000, "net_income": 298304000, "net_income_to_common": 298304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134141000, "total_current_assets": 3634007000, "total_assets": 20886723000, "short_term_debt": 9438000, "long_term_debt": 162281000, "total_debt": 171719000, "total_liabilities": 18440472000, "total_equity": 2446251000, "shares_outstanding": 78571000, "goodwill_and_intangibles": 376816000 }, "cash_flow": { "operating_cash_flow": 334317000, "capital_expenditure": 3728000, "free_cash_flow": 338045000, "dividends_paid": 99322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36900, "ticker_id": 5233, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381843000", "ebitda": "397959000", "netIncome": "298304000", "grossProfit": "668366000", "depreciation": "None", "totalRevenue": "721114000", "costOfRevenue": "52748000", "interestIncome": "666511000", "incomeBeforeTax": "381843000", "interestExpense": "68756000", "operatingIncome": "381843000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83539000", "reportedCurrency": "USD", "netInterestIncome": "597755000", "nonInterestIncome": "None", "operatingExpenses": "286523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16116000", "sellingGeneralAndAdministrative": "139927000", "netIncomeFromContinuingOperations": "298304000" }, "balance": { "goodwill": "372189000", "inventory": "-2560278000", "commonStock": "909000", "currentDebt": "None", "investments": "None", "totalAssets": "20886723000", "longTermDebt": "162281000", "shortTermDebt": "9438000", "treasuryStock": "-509235000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4627000", "reportedCurrency": "USD", "retainedEarnings": "1985168000", "totalLiabilities": "18440472000", "otherCurrentAssets": "2560278000", "totalCurrentAssets": "3634007000", "currentLongTermDebt": "None", "longTermInvestments": "1448839000", "shortTermInvestments": "3442872000", "currentNetReceivables": "56994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252716000", "currentAccountsPayable": "18058842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127236000", "shortLongTermDebtTotal": "192975000", "totalShareholderEquity": "2446251000", "capitalLeaseObligations": "30694000", "otherCurrentLiabilities": "18058842000", "totalCurrentLiabilities": "18058842000", "otherNonCurrentLiabilities": "254382000", "totalNonCurrentLiabilities": "381630000", "cashAndShortTermInvestments": "134141000", "commonStockSharesOutstanding": "78571000", "intangibleAssetsExcludingGoodwill": "4627000", "cashAndCashEquivalentsAtCarryingValue": "134141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298304000", "profitLoss": "None", "dividendPayout": "99322000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334317000", "capitalExpenditures": "3728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554233000", "cashflowFromInvestment": "-859924000", "stockBasedCompensation": "6810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1028626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721114000, "cost_of_revenue": 52748000, "gross_profit": 668366000, "research_and_development": null, "selling_general_admin": 139927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381843000, "depreciation_amortisation": 16116000, "ebitda": 397959000, "interest_expense": 68756000, "interest_income": null, "other_non_operating": null, "pretax_income": 381843000, "tax_provision": 83539000, "effective_tax_rate": null, "net_income": 298304000, "net_income_continuing_ops": 298304000, "net_income_to_common": 298304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134141000, "short_term_investments": 3442872000, "net_receivables": 56994000, "inventory": -2560278000, "other_current_assets": null, "total_current_assets": 3634007000, "net_ppe": null, "goodwill": 372189000, "intangible_assets": 4627000, "goodwill_and_intangibles": 376816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17252716000, "total_assets": 20886723000, "short_term_debt": 9438000, "accounts_payable": 18058842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18058842000, "long_term_debt": 162281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381630000, "total_liabilities": 18440472000, "total_debt": 171719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1985168000, "total_equity": 2446251000, "shares_outstanding": 78571000, "operating_cash_flow": 334317000, "stock_based_compensation": 6810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859924000, "dividends_paid": 99322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1554233000, "free_cash_flow": 338045000, "net_change_in_cash": 1028626000 }, "raw_data": { "income": { "ebit": "381843000", "ebitda": "397959000", "netIncome": "298304000", "grossProfit": "668366000", "depreciation": "None", "totalRevenue": "721114000", "costOfRevenue": "52748000", "interestIncome": "666511000", "incomeBeforeTax": "381843000", "interestExpense": "68756000", "operatingIncome": "381843000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83539000", "reportedCurrency": "USD", "netInterestIncome": "597755000", "nonInterestIncome": "None", "operatingExpenses": "286523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16116000", "sellingGeneralAndAdministrative": "139927000", "netIncomeFromContinuingOperations": "298304000" }, "balance": { "goodwill": "372189000", "inventory": "-2560278000", "commonStock": "909000", "currentDebt": "None", "investments": "None", "totalAssets": "20886723000", "longTermDebt": "162281000", "shortTermDebt": "9438000", "treasuryStock": "-509235000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4627000", "reportedCurrency": "USD", "retainedEarnings": "1985168000", "totalLiabilities": "18440472000", "otherCurrentAssets": "2560278000", "totalCurrentAssets": "3634007000", "currentLongTermDebt": "None", "longTermInvestments": "1448839000", "shortTermInvestments": "3442872000", "currentNetReceivables": "56994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252716000", "currentAccountsPayable": "18058842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127236000", "shortLongTermDebtTotal": "192975000", "totalShareholderEquity": "2446251000", "capitalLeaseObligations": "30694000", "otherCurrentLiabilities": "18058842000", "totalCurrentLiabilities": "18058842000", "otherNonCurrentLiabilities": "254382000", "totalNonCurrentLiabilities": "381630000", "cashAndShortTermInvestments": "134141000", "commonStockSharesOutstanding": "78571000", "intangibleAssetsExcludingGoodwill": "4627000", "cashAndCashEquivalentsAtCarryingValue": "134141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298304000", "profitLoss": "None", "dividendPayout": "99322000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334317000", "capitalExpenditures": "3728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554233000", "cashflowFromInvestment": "-859924000", "stockBasedCompensation": "6810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1028626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 743394000, "cost_of_revenue": 205964000, "gross_profit": 537430000, "ebit": 253965000, "ebitda": 270477000, "pretax_income": 253965000, "tax_provision": 25105000, "net_income": 228860000, "net_income_to_common": 228860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138616000, "total_current_assets": 2516660000, "total_assets": 19043134000, "short_term_debt": 139384000, "long_term_debt": 119136000, "total_debt": 258520000, "total_liabilities": 16624990000, "total_equity": 2418144000, "shares_outstanding": 79778000, "goodwill_and_intangibles": 377623000 }, "cash_flow": { "operating_cash_flow": 319955000, "capital_expenditure": 5778000, "free_cash_flow": 325733000, "dividends_paid": 98688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36905, "ticker_id": 5233, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253965000", "ebitda": "270477000", "netIncome": "228860000", "grossProfit": "537430000", "depreciation": "None", "totalRevenue": "743394000", "costOfRevenue": "205964000", "interestIncome": "700574000", "incomeBeforeTax": "253965000", "interestExpense": "148464000", "operatingIncome": "253965000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25105000", "reportedCurrency": "USD", "netInterestIncome": "552110000", "nonInterestIncome": "None", "operatingExpenses": "283465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16512000", "sellingGeneralAndAdministrative": "133021000", "netIncomeFromContinuingOperations": "228860000" }, "balance": { "goodwill": "372189000", "inventory": "-1518281000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "19043134000", "longTermDebt": "119136000", "shortTermDebt": "139384000", "treasuryStock": "-342131000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5434000", "reportedCurrency": "USD", "retainedEarnings": "1789325000", "totalLiabilities": "16624990000", "otherCurrentAssets": "1518281000", "totalCurrentAssets": "2516660000", "currentLongTermDebt": "0", "longTermInvestments": "16511914000", "shortTermInvestments": "2319012000", "currentNetReceivables": "59032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16526474000", "currentAccountsPayable": "16109401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102998000", "shortLongTermDebtTotal": "326334000", "totalShareholderEquity": "2418144000", "capitalLeaseObligations": "33484000", "otherCurrentLiabilities": "16109401000", "totalCurrentLiabilities": "16109401000", "otherNonCurrentLiabilities": "382700000", "totalNonCurrentLiabilities": "515589000", "cashAndShortTermInvestments": "138616000", "commonStockSharesOutstanding": "79778000", "intangibleAssetsExcludingGoodwill": "5434000", "cashAndCashEquivalentsAtCarryingValue": "138616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228860000", "profitLoss": "None", "dividendPayout": "98688000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319955000", "capitalExpenditures": "5778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749549000", "cashflowFromInvestment": "-242204000", "stockBasedCompensation": "6406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "827300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743394000, "cost_of_revenue": 205964000, "gross_profit": 537430000, "research_and_development": null, "selling_general_admin": 133021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253965000, "depreciation_amortisation": 16512000, "ebitda": 270477000, "interest_expense": 148464000, "interest_income": null, "other_non_operating": null, "pretax_income": 253965000, "tax_provision": 25105000, "effective_tax_rate": null, "net_income": 228860000, "net_income_continuing_ops": 228860000, "net_income_to_common": 228860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138616000, "short_term_investments": 2319012000, "net_receivables": 59032000, "inventory": -1518281000, "other_current_assets": null, "total_current_assets": 2516660000, "net_ppe": null, "goodwill": 372189000, "intangible_assets": 5434000, "goodwill_and_intangibles": 377623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16526474000, "total_assets": 19043134000, "short_term_debt": 139384000, "accounts_payable": 16109401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16109401000, "long_term_debt": 119136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515589000, "total_liabilities": 16624990000, "total_debt": 258520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1789325000, "total_equity": 2418144000, "shares_outstanding": 79778000, "operating_cash_flow": 319955000, "stock_based_compensation": 6406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242204000, "dividends_paid": 98688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749549000, "free_cash_flow": 325733000, "net_change_in_cash": 827300000 }, "raw_data": { "income": { "ebit": "253965000", "ebitda": "270477000", "netIncome": "228860000", "grossProfit": "537430000", "depreciation": "None", "totalRevenue": "743394000", "costOfRevenue": "205964000", "interestIncome": "700574000", "incomeBeforeTax": "253965000", "interestExpense": "148464000", "operatingIncome": "253965000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25105000", "reportedCurrency": "USD", "netInterestIncome": "552110000", "nonInterestIncome": "None", "operatingExpenses": "283465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16512000", "sellingGeneralAndAdministrative": "133021000", "netIncomeFromContinuingOperations": "228860000" }, "balance": { "goodwill": "372189000", "inventory": "-1518281000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "19043134000", "longTermDebt": "119136000", "shortTermDebt": "139384000", "treasuryStock": "-342131000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5434000", "reportedCurrency": "USD", "retainedEarnings": "1789325000", "totalLiabilities": "16624990000", "otherCurrentAssets": "1518281000", "totalCurrentAssets": "2516660000", "currentLongTermDebt": "0", "longTermInvestments": "16511914000", "shortTermInvestments": "2319012000", "currentNetReceivables": "59032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16526474000", "currentAccountsPayable": "16109401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102998000", "shortLongTermDebtTotal": "326334000", "totalShareholderEquity": "2418144000", "capitalLeaseObligations": "33484000", "otherCurrentLiabilities": "16109401000", "totalCurrentLiabilities": "16109401000", "otherNonCurrentLiabilities": "382700000", "totalNonCurrentLiabilities": "515589000", "cashAndShortTermInvestments": "138616000", "commonStockSharesOutstanding": "79778000", "intangibleAssetsExcludingGoodwill": "5434000", "cashAndCashEquivalentsAtCarryingValue": "138616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228860000", "profitLoss": "None", "dividendPayout": "98688000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319955000", "capitalExpenditures": "5778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749549000", "cashflowFromInvestment": "-242204000", "stockBasedCompensation": "6406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "827300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 814018000, "cost_of_revenue": 187361000, "gross_profit": 626657000, "ebit": 349369000, "ebitda": 364491000, "pretax_income": 349369000, "tax_provision": 70234000, "net_income": 279135000, "net_income_to_common": 279135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177240000, "total_current_assets": 2101660000, "total_assets": 18096620000, "short_term_debt": 25683000, "long_term_debt": 119136000, "total_debt": 144819000, "total_liabilities": 15802337000, "total_equity": 2294283000, "shares_outstanding": 80248000, "goodwill_and_intangibles": 378485000 }, "cash_flow": { "operating_cash_flow": 434979000, "capital_expenditure": 7133000, "free_cash_flow": 442112000, "dividends_paid": 99131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36910, "ticker_id": 5233, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349369000", "ebitda": "364491000", "netIncome": "279135000", "grossProfit": "626657000", "depreciation": "None", "totalRevenue": "814018000", "costOfRevenue": "187361000", "interestIncome": "769267000", "incomeBeforeTax": "349369000", "interestExpense": "194361000", "operatingIncome": "349369000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "70234000", "reportedCurrency": "USD", "netInterestIncome": "574906000", "nonInterestIncome": "None", "operatingExpenses": "277288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15122000", "sellingGeneralAndAdministrative": "152127000", "netIncomeFromContinuingOperations": "279135000" }, "balance": { "goodwill": "372189000", "inventory": "-677857000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "18096620000", "longTermDebt": "119136000", "shortTermDebt": "25683000", "treasuryStock": "-318538000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6296000", "reportedCurrency": "USD", "retainedEarnings": "1659153000", "totalLiabilities": "15802337000", "otherCurrentAssets": "677857000", "totalCurrentAssets": "2101660000", "currentLongTermDebt": "25683000", "longTermInvestments": "16403473000", "shortTermInvestments": "1868380000", "currentNetReceivables": "53540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15994983000", "currentAccountsPayable": "14692308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104239000", "shortLongTermDebtTotal": "879714000", "totalShareholderEquity": "2294283000", "capitalLeaseObligations": "35873000", "otherCurrentLiabilities": "14692308000", "totalCurrentLiabilities": "14717991000", "otherNonCurrentLiabilities": "952040000", "totalNonCurrentLiabilities": "1081870000", "cashAndShortTermInvestments": "177240000", "commonStockSharesOutstanding": "80248000", "intangibleAssetsExcludingGoodwill": "6296000", "cashAndCashEquivalentsAtCarryingValue": "177240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279135000", "profitLoss": "None", "dividendPayout": "99131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434979000", "capitalExpenditures": "7133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940183000", "cashflowFromInvestment": "-1381674000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814018000, "cost_of_revenue": 187361000, "gross_profit": 626657000, "research_and_development": null, "selling_general_admin": 152127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349369000, "depreciation_amortisation": 15122000, "ebitda": 364491000, "interest_expense": 194361000, "interest_income": null, "other_non_operating": null, "pretax_income": 349369000, "tax_provision": 70234000, "effective_tax_rate": null, "net_income": 279135000, "net_income_continuing_ops": 279135000, "net_income_to_common": 279135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177240000, "short_term_investments": 1868380000, "net_receivables": 53540000, "inventory": -677857000, "other_current_assets": null, "total_current_assets": 2101660000, "net_ppe": null, "goodwill": 372189000, "intangible_assets": 6296000, "goodwill_and_intangibles": 378485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15994983000, "total_assets": 18096620000, "short_term_debt": 25683000, "accounts_payable": 14692308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14717991000, "long_term_debt": 119136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081870000, "total_liabilities": 15802337000, "total_debt": 144819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1659153000, "total_equity": 2294283000, "shares_outstanding": 80248000, "operating_cash_flow": 434979000, "stock_based_compensation": 7350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1381674000, "dividends_paid": 99131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 940183000, "free_cash_flow": 442112000, "net_change_in_cash": -6512000 }, "raw_data": { "income": { "ebit": "349369000", "ebitda": "364491000", "netIncome": "279135000", "grossProfit": "626657000", "depreciation": "None", "totalRevenue": "814018000", "costOfRevenue": "187361000", "interestIncome": "769267000", "incomeBeforeTax": "349369000", "interestExpense": "194361000", "operatingIncome": "349369000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "70234000", "reportedCurrency": "USD", "netInterestIncome": "574906000", "nonInterestIncome": "None", "operatingExpenses": "277288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15122000", "sellingGeneralAndAdministrative": "152127000", "netIncomeFromContinuingOperations": "279135000" }, "balance": { "goodwill": "372189000", "inventory": "-677857000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "18096620000", "longTermDebt": "119136000", "shortTermDebt": "25683000", "treasuryStock": "-318538000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6296000", "reportedCurrency": "USD", "retainedEarnings": "1659153000", "totalLiabilities": "15802337000", "otherCurrentAssets": "677857000", "totalCurrentAssets": "2101660000", "currentLongTermDebt": "25683000", "longTermInvestments": "16403473000", "shortTermInvestments": "1868380000", "currentNetReceivables": "53540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15994983000", "currentAccountsPayable": "14692308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104239000", "shortLongTermDebtTotal": "879714000", "totalShareholderEquity": "2294283000", "capitalLeaseObligations": "35873000", "otherCurrentLiabilities": "14692308000", "totalCurrentLiabilities": "14717991000", "otherNonCurrentLiabilities": "952040000", "totalNonCurrentLiabilities": "1081870000", "cashAndShortTermInvestments": "177240000", "commonStockSharesOutstanding": "80248000", "intangibleAssetsExcludingGoodwill": "6296000", "cashAndCashEquivalentsAtCarryingValue": "177240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279135000", "profitLoss": "None", "dividendPayout": "99131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434979000", "capitalExpenditures": "7133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940183000", "cashflowFromInvestment": "-1381674000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 719322000, "cost_of_revenue": 117556000, "gross_profit": 601766000, "ebit": 337687000, "ebitda": 345001000, "pretax_income": 337687000, "tax_provision": 65802000, "net_income": 271885000, "net_income_to_common": 271885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225333000, "total_current_assets": 1894449000, "total_assets": 16785760000, "short_term_debt": 18750000, "long_term_debt": 189448000, "total_debt": 208198000, "total_liabilities": 14663602000, "total_equity": 2122158000, "shares_outstanding": 81607000, "goodwill_and_intangibles": 379383000 }, "cash_flow": { "operating_cash_flow": 336538000, "capital_expenditure": 6670000, "free_cash_flow": 343208000, "dividends_paid": 83428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36915, "ticker_id": 5233, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337687000", "ebitda": "345001000", "netIncome": "271885000", "grossProfit": "601766000", "depreciation": "None", "totalRevenue": "719322000", "costOfRevenue": "117556000", "interestIncome": "687955000", "incomeBeforeTax": "337687000", "interestExpense": "122056000", "operatingIncome": "337687000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65802000", "reportedCurrency": "USD", "netInterestIncome": "565899000", "nonInterestIncome": "None", "operatingExpenses": "264079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "117556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7314000", "sellingGeneralAndAdministrative": "144915000", "netIncomeFromContinuingOperations": "271885000" }, "balance": { "goodwill": "372189000", "inventory": "12674000", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "16785760000", "longTermDebt": "189448000", "shortTermDebt": "18750000", "treasuryStock": "-282237000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7194000", "reportedCurrency": "USD", "retainedEarnings": "1479149000", "totalLiabilities": "14663602000", "otherCurrentAssets": "12857375000", "totalCurrentAssets": "1894449000", "currentLongTermDebt": "18750000", "longTermInvestments": "15114341000", "shortTermInvestments": "1617466000", "currentNetReceivables": "51650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14890288000", "currentAccountsPayable": "13702340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103189000", "shortLongTermDebtTotal": "736746000", "totalShareholderEquity": "2122158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13702340000", "totalCurrentLiabilities": "13702340000", "otherNonCurrentLiabilities": "748374000", "totalNonCurrentLiabilities": "960531000", "cashAndShortTermInvestments": "225333000", "commonStockSharesOutstanding": "81607000", "intangibleAssetsExcludingGoodwill": "7194000", "cashAndCashEquivalentsAtCarryingValue": "225333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271885000", "profitLoss": "None", "dividendPayout": "83428000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336538000", "capitalExpenditures": "6670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863278000", "cashflowFromInvestment": "-1134327000", "stockBasedCompensation": "7974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65489000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719322000, "cost_of_revenue": 117556000, "gross_profit": 601766000, "research_and_development": 0, "selling_general_admin": 144915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337687000, "depreciation_amortisation": 7314000, "ebitda": 345001000, "interest_expense": 122056000, "interest_income": null, "other_non_operating": null, "pretax_income": 337687000, "tax_provision": 65802000, "effective_tax_rate": null, "net_income": 271885000, "net_income_continuing_ops": 271885000, "net_income_to_common": 271885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225333000, "short_term_investments": 1617466000, "net_receivables": 51650000, "inventory": 12674000, "other_current_assets": null, "total_current_assets": 1894449000, "net_ppe": null, "goodwill": 372189000, "intangible_assets": 7194000, "goodwill_and_intangibles": 379383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14890288000, "total_assets": 16785760000, "short_term_debt": 18750000, "accounts_payable": 13702340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13702340000, "long_term_debt": 189448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960531000, "total_liabilities": 14663602000, "total_debt": 208198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1479149000, "total_equity": 2122158000, "shares_outstanding": 81607000, "operating_cash_flow": 336538000, "stock_based_compensation": 7974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134327000, "dividends_paid": 83428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863278000, "free_cash_flow": 343208000, "net_change_in_cash": 65489000 }, "raw_data": { "income": { "ebit": "337687000", "ebitda": "345001000", "netIncome": "271885000", "grossProfit": "601766000", "depreciation": "None", "totalRevenue": "719322000", "costOfRevenue": "117556000", "interestIncome": "687955000", "incomeBeforeTax": "337687000", "interestExpense": "122056000", "operatingIncome": "337687000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65802000", "reportedCurrency": "USD", "netInterestIncome": "565899000", "nonInterestIncome": "None", "operatingExpenses": "264079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "117556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7314000", "sellingGeneralAndAdministrative": "144915000", "netIncomeFromContinuingOperations": "271885000" }, "balance": { "goodwill": "372189000", "inventory": "12674000", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "16785760000", "longTermDebt": "189448000", "shortTermDebt": "18750000", "treasuryStock": "-282237000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7194000", "reportedCurrency": "USD", "retainedEarnings": "1479149000", "totalLiabilities": "14663602000", "otherCurrentAssets": "12857375000", "totalCurrentAssets": "1894449000", "currentLongTermDebt": "18750000", "longTermInvestments": "15114341000", "shortTermInvestments": "1617466000", "currentNetReceivables": "51650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14890288000", "currentAccountsPayable": "13702340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103189000", "shortLongTermDebtTotal": "736746000", "totalShareholderEquity": "2122158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13702340000", "totalCurrentLiabilities": "13702340000", "otherNonCurrentLiabilities": "748374000", "totalNonCurrentLiabilities": "960531000", "cashAndShortTermInvestments": "225333000", "commonStockSharesOutstanding": "81607000", "intangibleAssetsExcludingGoodwill": "7194000", "cashAndCashEquivalentsAtCarryingValue": "225333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271885000", "profitLoss": "None", "dividendPayout": "83428000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336538000", "capitalExpenditures": "6670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863278000", "cashflowFromInvestment": "-1134327000", "stockBasedCompensation": "7974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65489000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 326294999, "cost_of_revenue": 146934999, "gross_profit": 179360000, "ebit": 109954000, "ebitda": 109954000, "pretax_income": 109954000, "tax_provision": 23068000, "net_income": 86886000, "net_income_to_common": 86886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135540000, "total_current_assets": 230110000, "total_assets": 24048630000, "short_term_debt": null, "long_term_debt": 132662000, "total_debt": 132662000, "total_liabilities": 21061982000, "total_equity": 2986648000, "shares_outstanding": 67387657, "goodwill_and_intangibles": 378146000 }, "cash_flow": { "operating_cash_flow": 98345000, "capital_expenditure": 2319000, "free_cash_flow": 100664000, "dividends_paid": 25444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36878, "ticker_id": 5233, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "109954000", "netIncome": "86886000", "grossProfit": "179360000", "depreciation": "None", "totalRevenue": "326294999", "costOfRevenue": "146934999", "interestIncome": "322910000", "incomeBeforeTax": "109954000", "interestExpense": "128742000", "operatingIncome": "109954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23068000", "reportedCurrency": "USD", "netInterestIncome": "194168000", "nonInterestIncome": "None", "operatingExpenses": "69406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146934999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56954000", "netIncomeFromContinuingOperations": "86886000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24048630000", "longTermDebt": "132662000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2450000", "reportedCurrency": "USD", "retainedEarnings": "2971119000", "totalLiabilities": "21061982000", "otherCurrentAssets": "None", "totalCurrentAssets": "230110000", "currentLongTermDebt": "None", "longTermInvestments": "3104568000", "shortTermInvestments": "1678140000", "currentNetReceivables": "94570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23818520000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155717000", "totalShareholderEquity": "2986648000", "capitalLeaseObligations": "36581000", "otherCurrentLiabilities": "20675647000", "totalCurrentLiabilities": "20675647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386335000", "cashAndShortTermInvestments": "135540000", "commonStockSharesOutstanding": "67387657", "intangibleAssetsExcludingGoodwill": "2450000", "cashAndCashEquivalentsAtCarryingValue": "135540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86886000", "profitLoss": "None", "dividendPayout": "25444000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98345000", "capitalExpenditures": "2319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255946000", "cashflowFromInvestment": "-61325000", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326294999, "cost_of_revenue": 146934999, "gross_profit": 179360000, "research_and_development": null, "selling_general_admin": 56954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109954000, "depreciation_amortisation": null, "ebitda": 109954000, "interest_expense": 128742000, "interest_income": null, "other_non_operating": null, "pretax_income": 109954000, "tax_provision": 23068000, "effective_tax_rate": null, "net_income": 86886000, "net_income_continuing_ops": 86886000, "net_income_to_common": 86886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135540000, "short_term_investments": 1678140000, "net_receivables": 94570000, "inventory": null, "other_current_assets": null, "total_current_assets": 230110000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 2450000, "goodwill_and_intangibles": 378146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23818520000, "total_assets": 24048630000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20675647000, "long_term_debt": 132662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386335000, "total_liabilities": 21061982000, "total_debt": 132662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2971119000, "total_equity": 2986648000, "shares_outstanding": 67387657, "operating_cash_flow": 98345000, "stock_based_compensation": 1571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61325000, "dividends_paid": 25444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255946000, "free_cash_flow": 100664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "109954000", "netIncome": "86886000", "grossProfit": "179360000", "depreciation": "None", "totalRevenue": "326294999", "costOfRevenue": "146934999", "interestIncome": "322910000", "incomeBeforeTax": "109954000", "interestExpense": "128742000", "operatingIncome": "109954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23068000", "reportedCurrency": "USD", "netInterestIncome": "194168000", "nonInterestIncome": "None", "operatingExpenses": "69406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146934999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56954000", "netIncomeFromContinuingOperations": "86886000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24048630000", "longTermDebt": "132662000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2450000", "reportedCurrency": "USD", "retainedEarnings": "2971119000", "totalLiabilities": "21061982000", "otherCurrentAssets": "None", "totalCurrentAssets": "230110000", "currentLongTermDebt": "None", "longTermInvestments": "3104568000", "shortTermInvestments": "1678140000", "currentNetReceivables": "94570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23818520000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155717000", "totalShareholderEquity": "2986648000", "capitalLeaseObligations": "36581000", "otherCurrentLiabilities": "20675647000", "totalCurrentLiabilities": "20675647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386335000", "cashAndShortTermInvestments": "135540000", "commonStockSharesOutstanding": "67387657", "intangibleAssetsExcludingGoodwill": "2450000", "cashAndCashEquivalentsAtCarryingValue": "135540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86886000", "profitLoss": "None", "dividendPayout": "25444000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98345000", "capitalExpenditures": "2319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255946000", "cashflowFromInvestment": "-61325000", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 360568000, "cost_of_revenue": 137739000, "gross_profit": 222829000, "ebit": 130673000, "ebitda": 142122000, "pretax_income": 113473000, "tax_provision": 22956000, "net_income": 90517000, "net_income_to_common": 90517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146320000, "total_current_assets": 1901536000, "total_assets": 24229575000, "short_term_debt": null, "long_term_debt": 136718000, "total_debt": 136718000, "total_liabilities": 21304187000, "total_equity": 2925388000, "shares_outstanding": 67988945, "goodwill_and_intangibles": 378379000 }, "cash_flow": { "operating_cash_flow": 55062000, "capital_expenditure": 6658000, "free_cash_flow": 61720000, "dividends_paid": 22856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36879, "ticker_id": 5233, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130673000", "ebitda": "142122000", "netIncome": "90517000", "grossProfit": "222829000", "depreciation": "None", "totalRevenue": "360568000", "costOfRevenue": "137739000", "interestIncome": "332752000", "incomeBeforeTax": "113473000", "interestExpense": "137739000", "operatingIncome": "130673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22956000", "reportedCurrency": "USD", "netInterestIncome": "195013000", "nonInterestIncome": "None", "operatingExpenses": "92156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11449000", "sellingGeneralAndAdministrative": "48415000", "netIncomeFromContinuingOperations": "90517000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24229575000", "longTermDebt": "136718000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2683000", "reportedCurrency": "USD", "retainedEarnings": "2909677000", "totalLiabilities": "21304187000", "otherCurrentAssets": "None", "totalCurrentAssets": "1901536000", "currentLongTermDebt": "None", "longTermInvestments": "3275380000", "shortTermInvestments": "1658223000", "currentNetReceivables": "96993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208922000", "totalShareholderEquity": "2925388000", "capitalLeaseObligations": "36102000", "otherCurrentLiabilities": "9680509000", "totalCurrentLiabilities": "9680509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11623678000", "cashAndShortTermInvestments": "146320000", "commonStockSharesOutstanding": "67988945", "intangibleAssetsExcludingGoodwill": "2683000", "cashAndCashEquivalentsAtCarryingValue": "146320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90517000", "profitLoss": "None", "dividendPayout": "22856000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55062000", "capitalExpenditures": "6658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108477000", "cashflowFromInvestment": "-47183000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360568000, "cost_of_revenue": 137739000, "gross_profit": 222829000, "research_and_development": null, "selling_general_admin": 48415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130673000, "depreciation_amortisation": 11449000, "ebitda": 142122000, "interest_expense": 137739000, "interest_income": null, "other_non_operating": null, "pretax_income": 113473000, "tax_provision": 22956000, "effective_tax_rate": null, "net_income": 90517000, "net_income_continuing_ops": 90517000, "net_income_to_common": 90517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146320000, "short_term_investments": 1658223000, "net_receivables": 96993000, "inventory": null, "other_current_assets": null, "total_current_assets": 1901536000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 2683000, "goodwill_and_intangibles": 378379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553829000, "total_assets": 24229575000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680509000, "long_term_debt": 136718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11623678000, "total_liabilities": 21304187000, "total_debt": 136718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2909677000, "total_equity": 2925388000, "shares_outstanding": 67988945, "operating_cash_flow": 55062000, "stock_based_compensation": 1899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47183000, "dividends_paid": 22856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108477000, "free_cash_flow": 61720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130673000", "ebitda": "142122000", "netIncome": "90517000", "grossProfit": "222829000", "depreciation": "None", "totalRevenue": "360568000", "costOfRevenue": "137739000", "interestIncome": "332752000", "incomeBeforeTax": "113473000", "interestExpense": "137739000", "operatingIncome": "130673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22956000", "reportedCurrency": "USD", "netInterestIncome": "195013000", "nonInterestIncome": "None", "operatingExpenses": "92156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11449000", "sellingGeneralAndAdministrative": "48415000", "netIncomeFromContinuingOperations": "90517000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24229575000", "longTermDebt": "136718000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2683000", "reportedCurrency": "USD", "retainedEarnings": "2909677000", "totalLiabilities": "21304187000", "otherCurrentAssets": "None", "totalCurrentAssets": "1901536000", "currentLongTermDebt": "None", "longTermInvestments": "3275380000", "shortTermInvestments": "1658223000", "currentNetReceivables": "96993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208922000", "totalShareholderEquity": "2925388000", "capitalLeaseObligations": "36102000", "otherCurrentLiabilities": "9680509000", "totalCurrentLiabilities": "9680509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11623678000", "cashAndShortTermInvestments": "146320000", "commonStockSharesOutstanding": "67988945", "intangibleAssetsExcludingGoodwill": "2683000", "cashAndCashEquivalentsAtCarryingValue": "146320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90517000", "profitLoss": "None", "dividendPayout": "22856000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55062000", "capitalExpenditures": "6658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108477000", "cashflowFromInvestment": "-47183000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 355216000, "cost_of_revenue": 173339000, "gross_profit": 181877000, "ebit": 93760000, "ebitda": 97789000, "pretax_income": 93760000, "tax_provision": 16109000, "net_income": 77651000, "net_income_to_common": 77651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166167000, "total_current_assets": 2309189000, "total_assets": 24075644000, "short_term_debt": 200721000, "long_term_debt": 326764000, "total_debt": 527485000, "total_liabilities": 21173368000, "total_equity": 2902276000, "shares_outstanding": 68990648, "goodwill_and_intangibles": 378363000 }, "cash_flow": { "operating_cash_flow": 150596000, "capital_expenditure": 495000, "free_cash_flow": 151091000, "dividends_paid": 23243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36881, "ticker_id": 5233, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93760000", "ebitda": "97789000", "netIncome": "77651000", "grossProfit": "181877000", "depreciation": "None", "totalRevenue": "355216000", "costOfRevenue": "173339000", "interestIncome": "334195000", "incomeBeforeTax": "93760000", "interestExpense": "144608000", "operatingIncome": "93760000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16109000", "reportedCurrency": "USD", "netInterestIncome": "189587000", "nonInterestIncome": "None", "operatingExpenses": "88117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4029000", "sellingGeneralAndAdministrative": "46245000", "netIncomeFromContinuingOperations": "77651000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24075644000", "longTermDebt": "326764000", "shortTermDebt": "200721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2667000", "reportedCurrency": "USD", "retainedEarnings": "2842016000", "totalLiabilities": "21173368000", "otherCurrentAssets": "None", "totalCurrentAssets": "2309189000", "currentLongTermDebt": "None", "longTermInvestments": "3110119000", "shortTermInvestments": "2046967000", "currentNetReceivables": "96055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21766455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359843000", "totalShareholderEquity": "2902276000", "capitalLeaseObligations": "33079000", "otherCurrentLiabilities": "20521149000", "totalCurrentLiabilities": "20521149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652219000", "cashAndShortTermInvestments": "166167000", "commonStockSharesOutstanding": "68990648", "intangibleAssetsExcludingGoodwill": "2667000", "cashAndCashEquivalentsAtCarryingValue": "166167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77651000", "profitLoss": "None", "dividendPayout": "23243000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150596000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219532000", "cashflowFromInvestment": "-309050000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355216000, "cost_of_revenue": 173339000, "gross_profit": 181877000, "research_and_development": null, "selling_general_admin": 46245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93760000, "depreciation_amortisation": 4029000, "ebitda": 97789000, "interest_expense": 144608000, "interest_income": null, "other_non_operating": null, "pretax_income": 93760000, "tax_provision": 16109000, "effective_tax_rate": null, "net_income": 77651000, "net_income_continuing_ops": 77651000, "net_income_to_common": 77651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166167000, "short_term_investments": 2046967000, "net_receivables": 96055000, "inventory": null, "other_current_assets": null, "total_current_assets": 2309189000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 2667000, "goodwill_and_intangibles": 378363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21766455000, "total_assets": 24075644000, "short_term_debt": 200721000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20521149000, "long_term_debt": 326764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652219000, "total_liabilities": 21173368000, "total_debt": 527485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2842016000, "total_equity": 2902276000, "shares_outstanding": 68990648, "operating_cash_flow": 150596000, "stock_based_compensation": 2003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309050000, "dividends_paid": 23243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219532000, "free_cash_flow": 151091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93760000", "ebitda": "97789000", "netIncome": "77651000", "grossProfit": "181877000", "depreciation": "None", "totalRevenue": "355216000", "costOfRevenue": "173339000", "interestIncome": "334195000", "incomeBeforeTax": "93760000", "interestExpense": "144608000", "operatingIncome": "93760000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16109000", "reportedCurrency": "USD", "netInterestIncome": "189587000", "nonInterestIncome": "None", "operatingExpenses": "88117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4029000", "sellingGeneralAndAdministrative": "46245000", "netIncomeFromContinuingOperations": "77651000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "24075644000", "longTermDebt": "326764000", "shortTermDebt": "200721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2667000", "reportedCurrency": "USD", "retainedEarnings": "2842016000", "totalLiabilities": "21173368000", "otherCurrentAssets": "None", "totalCurrentAssets": "2309189000", "currentLongTermDebt": "None", "longTermInvestments": "3110119000", "shortTermInvestments": "2046967000", "currentNetReceivables": "96055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21766455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359843000", "totalShareholderEquity": "2902276000", "capitalLeaseObligations": "33079000", "otherCurrentLiabilities": "20521149000", "totalCurrentLiabilities": "20521149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652219000", "cashAndShortTermInvestments": "166167000", "commonStockSharesOutstanding": "68990648", "intangibleAssetsExcludingGoodwill": "2667000", "cashAndCashEquivalentsAtCarryingValue": "166167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77651000", "profitLoss": "None", "dividendPayout": "23243000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150596000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219532000", "cashflowFromInvestment": "-309050000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 338309000, "cost_of_revenue": 152897000, "gross_profit": 185412000, "ebit": 96278000, "ebitda": 100338000, "pretax_income": 96278000, "tax_provision": 18828000, "net_income": 77450000, "net_income_to_common": 77450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190011000, "total_current_assets": 2181187000, "total_assets": 23723847000, "short_term_debt": 422894000, "long_term_debt": 548788000, "total_debt": 971682000, "total_liabilities": 20837552000, "total_equity": 2886295000, "shares_outstanding": 70189000, "goodwill_and_intangibles": 378584000 }, "cash_flow": { "operating_cash_flow": 63952000, "capital_expenditure": 1262000, "free_cash_flow": 65214000, "dividends_paid": 23846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36882, "ticker_id": 5233, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96278000", "ebitda": "100338000", "netIncome": "77450000", "grossProfit": "185412000", "depreciation": "None", "totalRevenue": "338309000", "costOfRevenue": "152897000", "interestIncome": "322918000", "incomeBeforeTax": "96278000", "interestExpense": "141697000", "operatingIncome": "96278000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18828000", "reportedCurrency": "USD", "netInterestIncome": "181221000", "nonInterestIncome": "None", "operatingExpenses": "89134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4060000", "sellingGeneralAndAdministrative": "46300000", "netIncomeFromContinuingOperations": "77450000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "23723847000", "longTermDebt": "548788000", "shortTermDebt": "422894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2888000", "reportedCurrency": "USD", "retainedEarnings": "2787608000", "totalLiabilities": "20837552000", "otherCurrentAssets": "None", "totalCurrentAssets": "2181187000", "currentLongTermDebt": "None", "longTermInvestments": "3023796000", "shortTermInvestments": "1894530000", "currentNetReceivables": "96646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21542660000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583092000", "totalShareholderEquity": "2886295000", "capitalLeaseObligations": "34304000", "otherCurrentLiabilities": "20006330000", "totalCurrentLiabilities": "20006330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "831222000", "cashAndShortTermInvestments": "190011000", "commonStockSharesOutstanding": "70189000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "190011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77450000", "profitLoss": "None", "dividendPayout": "23846000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63952000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444812000", "cashflowFromInvestment": "-646303000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338309000, "cost_of_revenue": 152897000, "gross_profit": 185412000, "research_and_development": null, "selling_general_admin": 46300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96278000, "depreciation_amortisation": 4060000, "ebitda": 100338000, "interest_expense": 141697000, "interest_income": null, "other_non_operating": null, "pretax_income": 96278000, "tax_provision": 18828000, "effective_tax_rate": null, "net_income": 77450000, "net_income_continuing_ops": 77450000, "net_income_to_common": 77450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190011000, "short_term_investments": 1894530000, "net_receivables": 96646000, "inventory": null, "other_current_assets": null, "total_current_assets": 2181187000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 2888000, "goodwill_and_intangibles": 378584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21542660000, "total_assets": 23723847000, "short_term_debt": 422894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20006330000, "long_term_debt": 548788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831222000, "total_liabilities": 20837552000, "total_debt": 971682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2787608000, "total_equity": 2886295000, "shares_outstanding": 70189000, "operating_cash_flow": 63952000, "stock_based_compensation": 2203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646303000, "dividends_paid": 23846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444812000, "free_cash_flow": 65214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96278000", "ebitda": "100338000", "netIncome": "77450000", "grossProfit": "185412000", "depreciation": "None", "totalRevenue": "338309000", "costOfRevenue": "152897000", "interestIncome": "322918000", "incomeBeforeTax": "96278000", "interestExpense": "141697000", "operatingIncome": "96278000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18828000", "reportedCurrency": "USD", "netInterestIncome": "181221000", "nonInterestIncome": "None", "operatingExpenses": "89134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4060000", "sellingGeneralAndAdministrative": "46300000", "netIncomeFromContinuingOperations": "77450000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "23723847000", "longTermDebt": "548788000", "shortTermDebt": "422894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2888000", "reportedCurrency": "USD", "retainedEarnings": "2787608000", "totalLiabilities": "20837552000", "otherCurrentAssets": "None", "totalCurrentAssets": "2181187000", "currentLongTermDebt": "None", "longTermInvestments": "3023796000", "shortTermInvestments": "1894530000", "currentNetReceivables": "96646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21542660000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583092000", "totalShareholderEquity": "2886295000", "capitalLeaseObligations": "34304000", "otherCurrentLiabilities": "20006330000", "totalCurrentLiabilities": "20006330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "831222000", "cashAndShortTermInvestments": "190011000", "commonStockSharesOutstanding": "70189000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "190011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77450000", "profitLoss": "None", "dividendPayout": "23846000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63952000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444812000", "cashflowFromInvestment": "-646303000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 330599000, "cost_of_revenue": 158256000, "gross_profit": 172343000, "ebit": 86687000, "ebitda": 90827000, "pretax_income": 86687000, "tax_provision": 17181000, "net_income": 69506000, "net_income_to_common": 69506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175027000, "total_current_assets": 2061823000, "total_assets": 23205022000, "short_term_debt": 95000000, "long_term_debt": 231832000, "total_debt": 326832000, "total_liabilities": 20339863000, "total_equity": 2865159000, "shares_outstanding": 70680000, "goodwill_and_intangibles": 378797000 }, "cash_flow": { "operating_cash_flow": 98959000, "capital_expenditure": 2698000, "free_cash_flow": 101657000, "dividends_paid": 23855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36883, "ticker_id": 5233, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86687000", "ebitda": "90827000", "netIncome": "69506000", "grossProfit": "172343000", "depreciation": "None", "totalRevenue": "330599000", "costOfRevenue": "158256000", "interestIncome": "319395000", "incomeBeforeTax": "86687000", "interestExpense": "142756000", "operatingIncome": "86687000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17181000", "reportedCurrency": "USD", "netInterestIncome": "176639000", "nonInterestIncome": "None", "operatingExpenses": "85656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4140000", "sellingGeneralAndAdministrative": "45826000", "netIncomeFromContinuingOperations": "69506000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23205022000", "longTermDebt": "231832000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3101000", "reportedCurrency": "USD", "retainedEarnings": "2734004000", "totalLiabilities": "20339863000", "otherCurrentAssets": "None", "totalCurrentAssets": "2061823000", "currentLongTermDebt": "None", "longTermInvestments": "2959472000", "shortTermInvestments": "1791041000", "currentNetReceivables": "95755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21143199000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263952000", "totalShareholderEquity": "2865159000", "capitalLeaseObligations": "32120000", "otherCurrentLiabilities": "19817528000", "totalCurrentLiabilities": "19817528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522335000", "cashAndShortTermInvestments": "175027000", "commonStockSharesOutstanding": "70680000", "intangibleAssetsExcludingGoodwill": "3101000", "cashAndCashEquivalentsAtCarryingValue": "175027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69506000", "profitLoss": "None", "dividendPayout": "23855000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98959000", "capitalExpenditures": "2698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100820000", "cashflowFromInvestment": "145215000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330599000, "cost_of_revenue": 158256000, "gross_profit": 172343000, "research_and_development": null, "selling_general_admin": 45826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86687000, "depreciation_amortisation": 4140000, "ebitda": 90827000, "interest_expense": 142756000, "interest_income": null, "other_non_operating": null, "pretax_income": 86687000, "tax_provision": 17181000, "effective_tax_rate": null, "net_income": 69506000, "net_income_continuing_ops": 69506000, "net_income_to_common": 69506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175027000, "short_term_investments": 1791041000, "net_receivables": 95755000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061823000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 3101000, "goodwill_and_intangibles": 378797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21143199000, "total_assets": 23205022000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19817528000, "long_term_debt": 231832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522335000, "total_liabilities": 20339863000, "total_debt": 326832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2734004000, "total_equity": 2865159000, "shares_outstanding": 70680000, "operating_cash_flow": 98959000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145215000, "dividends_paid": 23855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100820000, "free_cash_flow": 101657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86687000", "ebitda": "90827000", "netIncome": "69506000", "grossProfit": "172343000", "depreciation": "None", "totalRevenue": "330599000", "costOfRevenue": "158256000", "interestIncome": "319395000", "incomeBeforeTax": "86687000", "interestExpense": "142756000", "operatingIncome": "86687000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17181000", "reportedCurrency": "USD", "netInterestIncome": "176639000", "nonInterestIncome": "None", "operatingExpenses": "85656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4140000", "sellingGeneralAndAdministrative": "45826000", "netIncomeFromContinuingOperations": "69506000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23205022000", "longTermDebt": "231832000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3101000", "reportedCurrency": "USD", "retainedEarnings": "2734004000", "totalLiabilities": "20339863000", "otherCurrentAssets": "None", "totalCurrentAssets": "2061823000", "currentLongTermDebt": "None", "longTermInvestments": "2959472000", "shortTermInvestments": "1791041000", "currentNetReceivables": "95755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21143199000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263952000", "totalShareholderEquity": "2865159000", "capitalLeaseObligations": "32120000", "otherCurrentLiabilities": "19817528000", "totalCurrentLiabilities": "19817528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522335000", "cashAndShortTermInvestments": "175027000", "commonStockSharesOutstanding": "70680000", "intangibleAssetsExcludingGoodwill": "3101000", "cashAndCashEquivalentsAtCarryingValue": "175027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69506000", "profitLoss": "None", "dividendPayout": "23855000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98959000", "capitalExpenditures": "2698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100820000", "cashflowFromInvestment": "145215000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 345455000, "cost_of_revenue": 173470000, "gross_profit": 171985000, "ebit": 86766000, "ebitda": 90821000, "pretax_income": 86766000, "tax_provision": 6565000, "net_income": 80201000, "net_income_to_common": 80201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157167000, "total_current_assets": 1808516000, "total_assets": 23054681000, "short_term_debt": 10239000, "long_term_debt": 196876000, "total_debt": 207115000, "total_liabilities": 20208977000, "total_equity": 2845704000, "shares_outstanding": 71492000, "goodwill_and_intangibles": 379031000 }, "cash_flow": { "operating_cash_flow": 86820000, "capital_expenditure": 982000, "free_cash_flow": 87802000, "dividends_paid": 24163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36884, "ticker_id": 5233, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86766000", "ebitda": "90821000", "netIncome": "80201000", "grossProfit": "171985000", "depreciation": "None", "totalRevenue": "345455000", "costOfRevenue": "173470000", "interestIncome": "329982000", "incomeBeforeTax": "86766000", "interestExpense": "158970000", "operatingIncome": "86766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6565000", "reportedCurrency": "USD", "netInterestIncome": "171012000", "nonInterestIncome": "None", "operatingExpenses": "85219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4055000", "sellingGeneralAndAdministrative": "43724000", "netIncomeFromContinuingOperations": "80201000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23054681000", "longTermDebt": "196876000", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3335000", "reportedCurrency": "USD", "retainedEarnings": "2688353000", "totalLiabilities": "20208977000", "otherCurrentAssets": "-97779000", "totalCurrentAssets": "1808516000", "currentLongTermDebt": "None", "longTermInvestments": "2753521000", "shortTermInvestments": "1553570000", "currentNetReceivables": "97779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21246165000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227727000", "totalShareholderEquity": "2845704000", "capitalLeaseObligations": "30851000", "otherCurrentLiabilities": "19686199000", "totalCurrentLiabilities": "19686199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522778000", "cashAndShortTermInvestments": "157167000", "commonStockSharesOutstanding": "71492000", "intangibleAssetsExcludingGoodwill": "3335000", "cashAndCashEquivalentsAtCarryingValue": "157167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80201000", "profitLoss": "None", "dividendPayout": "24163000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86820000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305158000", "cashflowFromInvestment": "-80907000", "stockBasedCompensation": "1888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345455000, "cost_of_revenue": 173470000, "gross_profit": 171985000, "research_and_development": null, "selling_general_admin": 43724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86766000, "depreciation_amortisation": 4055000, "ebitda": 90821000, "interest_expense": 158970000, "interest_income": null, "other_non_operating": null, "pretax_income": 86766000, "tax_provision": 6565000, "effective_tax_rate": null, "net_income": 80201000, "net_income_continuing_ops": 80201000, "net_income_to_common": 80201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157167000, "short_term_investments": 1553570000, "net_receivables": 97779000, "inventory": null, "other_current_assets": null, "total_current_assets": 1808516000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 3335000, "goodwill_and_intangibles": 379031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21246165000, "total_assets": 23054681000, "short_term_debt": 10239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19686199000, "long_term_debt": 196876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522778000, "total_liabilities": 20208977000, "total_debt": 207115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2688353000, "total_equity": 2845704000, "shares_outstanding": 71492000, "operating_cash_flow": 86820000, "stock_based_compensation": 1888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80907000, "dividends_paid": 24163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305158000, "free_cash_flow": 87802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86766000", "ebitda": "90821000", "netIncome": "80201000", "grossProfit": "171985000", "depreciation": "None", "totalRevenue": "345455000", "costOfRevenue": "173470000", "interestIncome": "329982000", "incomeBeforeTax": "86766000", "interestExpense": "158970000", "operatingIncome": "86766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6565000", "reportedCurrency": "USD", "netInterestIncome": "171012000", "nonInterestIncome": "None", "operatingExpenses": "85219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4055000", "sellingGeneralAndAdministrative": "43724000", "netIncomeFromContinuingOperations": "80201000" }, "balance": { "goodwill": "375696000", "inventory": "None", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23054681000", "longTermDebt": "196876000", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3335000", "reportedCurrency": "USD", "retainedEarnings": "2688353000", "totalLiabilities": "20208977000", "otherCurrentAssets": "-97779000", "totalCurrentAssets": "1808516000", "currentLongTermDebt": "None", "longTermInvestments": "2753521000", "shortTermInvestments": "1553570000", "currentNetReceivables": "97779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21246165000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227727000", "totalShareholderEquity": "2845704000", "capitalLeaseObligations": "30851000", "otherCurrentLiabilities": "19686199000", "totalCurrentLiabilities": "19686199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522778000", "cashAndShortTermInvestments": "157167000", "commonStockSharesOutstanding": "71492000", "intangibleAssetsExcludingGoodwill": "3335000", "cashAndCashEquivalentsAtCarryingValue": "157167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80201000", "profitLoss": "None", "dividendPayout": "24163000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86820000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305158000", "cashflowFromInvestment": "-80907000", "stockBasedCompensation": "1888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 359856000, "cost_of_revenue": 184836000, "gross_profit": 175020000, "ebit": 78153000, "ebitda": 82319000, "pretax_income": 78153000, "tax_provision": 10639000, "net_income": 67514000, "net_income_to_common": 67514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182542000, "total_current_assets": 2942472000, "total_assets": 23274443000, "short_term_debt": 60000000, "long_term_debt": 196919000, "total_debt": 256919000, "total_liabilities": 20444130000, "total_equity": 2830313000, "shares_outstanding": 72032000, "goodwill_and_intangibles": 379286000 }, "cash_flow": { "operating_cash_flow": 81248000, "capital_expenditure": 1205000, "free_cash_flow": 82453000, "dividends_paid": 24331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36886, "ticker_id": 5233, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78153000", "ebitda": "82319000", "netIncome": "67514000", "grossProfit": "175020000", "depreciation": "None", "totalRevenue": "359856000", "costOfRevenue": "184836000", "interestIncome": "339491000", "incomeBeforeTax": "78153000", "interestExpense": "170336000", "operatingIncome": "78153000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10639000", "reportedCurrency": "USD", "netInterestIncome": "169155000", "nonInterestIncome": "None", "operatingExpenses": "96867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4166000", "sellingGeneralAndAdministrative": "44109000", "netIncomeFromContinuingOperations": "67514000" }, "balance": { "goodwill": "375696000", "inventory": "-1434116000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23274443000", "longTermDebt": "196919000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3590000", "reportedCurrency": "USD", "retainedEarnings": "2632315000", "totalLiabilities": "20444130000", "otherCurrentAssets": "1464436000", "totalCurrentAssets": "2942472000", "currentLongTermDebt": "None", "longTermInvestments": "2980411000", "shortTermInvestments": "2664579000", "currentNetReceivables": "95351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20331971000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229825000", "totalShareholderEquity": "2830313000", "capitalLeaseObligations": "32906000", "otherCurrentLiabilities": "19943941000", "totalCurrentLiabilities": "19943941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500189000", "cashAndShortTermInvestments": "182542000", "commonStockSharesOutstanding": "72032000", "intangibleAssetsExcludingGoodwill": "3590000", "cashAndCashEquivalentsAtCarryingValue": "182542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67514000", "profitLoss": "None", "dividendPayout": "24331000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81248000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7051000", "cashflowFromInvestment": "145465000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359856000, "cost_of_revenue": 184836000, "gross_profit": 175020000, "research_and_development": null, "selling_general_admin": 44109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78153000, "depreciation_amortisation": 4166000, "ebitda": 82319000, "interest_expense": 170336000, "interest_income": null, "other_non_operating": null, "pretax_income": 78153000, "tax_provision": 10639000, "effective_tax_rate": null, "net_income": 67514000, "net_income_continuing_ops": 67514000, "net_income_to_common": 67514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182542000, "short_term_investments": 2664579000, "net_receivables": 95351000, "inventory": -1434116000, "other_current_assets": null, "total_current_assets": 2942472000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 3590000, "goodwill_and_intangibles": 379286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20331971000, "total_assets": 23274443000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19943941000, "long_term_debt": 196919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500189000, "total_liabilities": 20444130000, "total_debt": 256919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2632315000, "total_equity": 2830313000, "shares_outstanding": 72032000, "operating_cash_flow": 81248000, "stock_based_compensation": 1877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145465000, "dividends_paid": 24331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7051000, "free_cash_flow": 82453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78153000", "ebitda": "82319000", "netIncome": "67514000", "grossProfit": "175020000", "depreciation": "None", "totalRevenue": "359856000", "costOfRevenue": "184836000", "interestIncome": "339491000", "incomeBeforeTax": "78153000", "interestExpense": "170336000", "operatingIncome": "78153000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10639000", "reportedCurrency": "USD", "netInterestIncome": "169155000", "nonInterestIncome": "None", "operatingExpenses": "96867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4166000", "sellingGeneralAndAdministrative": "44109000", "netIncomeFromContinuingOperations": "67514000" }, "balance": { "goodwill": "375696000", "inventory": "-1434116000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23274443000", "longTermDebt": "196919000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3590000", "reportedCurrency": "USD", "retainedEarnings": "2632315000", "totalLiabilities": "20444130000", "otherCurrentAssets": "1464436000", "totalCurrentAssets": "2942472000", "currentLongTermDebt": "None", "longTermInvestments": "2980411000", "shortTermInvestments": "2664579000", "currentNetReceivables": "95351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20331971000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229825000", "totalShareholderEquity": "2830313000", "capitalLeaseObligations": "32906000", "otherCurrentLiabilities": "19943941000", "totalCurrentLiabilities": "19943941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500189000", "cashAndShortTermInvestments": "182542000", "commonStockSharesOutstanding": "72032000", "intangibleAssetsExcludingGoodwill": "3590000", "cashAndCashEquivalentsAtCarryingValue": "182542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67514000", "profitLoss": "None", "dividendPayout": "24331000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81248000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7051000", "cashflowFromInvestment": "145465000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 346075000, "cost_of_revenue": 174144000, "gross_profit": 171931000, "ebit": 72579000, "ebitda": 76821000, "pretax_income": 72579000, "tax_provision": 5750000, "net_income": 66829000, "net_income_to_common": 66829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160389000, "total_current_assets": 2853166000, "total_assets": 23235245000, "short_term_debt": null, "long_term_debt": 301974000, "total_debt": 301974000, "total_liabilities": 20442003000, "total_equity": 2793242000, "shares_outstanding": 72825000, "goodwill_and_intangibles": 379556000 }, "cash_flow": { "operating_cash_flow": 72917000, "capital_expenditure": 533000, "free_cash_flow": 73450000, "dividends_paid": 24765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36887, "ticker_id": 5233, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72579000", "ebitda": "76821000", "netIncome": "66829000", "grossProfit": "171931000", "depreciation": "None", "totalRevenue": "346075000", "costOfRevenue": "174144000", "interestIncome": "332860000", "incomeBeforeTax": "72579000", "interestExpense": "167544000", "operatingIncome": "72579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5750000", "reportedCurrency": "USD", "netInterestIncome": "165316000", "nonInterestIncome": "None", "operatingExpenses": "99352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4242000", "sellingGeneralAndAdministrative": "44181000", "netIncomeFromContinuingOperations": "66829000" }, "balance": { "goodwill": "375696000", "inventory": "-259823000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23235245000", "longTermDebt": "301974000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3860000", "reportedCurrency": "USD", "retainedEarnings": "2589132000", "totalLiabilities": "20442003000", "otherCurrentAssets": "1238976000", "totalCurrentAssets": "2853166000", "currentLongTermDebt": "None", "longTermInvestments": "2934665000", "shortTermInvestments": "2593343000", "currentNetReceivables": "99434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20382079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337329000", "totalShareholderEquity": "2793242000", "capitalLeaseObligations": "35355000", "otherCurrentLiabilities": "19773017000", "totalCurrentLiabilities": "19773017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668986000", "cashAndShortTermInvestments": "160389000", "commonStockSharesOutstanding": "72825000", "intangibleAssetsExcludingGoodwill": "3860000", "cashAndCashEquivalentsAtCarryingValue": "160389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66829000", "profitLoss": "None", "dividendPayout": "24765000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72917000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226222000", "cashflowFromInvestment": "82371000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346075000, "cost_of_revenue": 174144000, "gross_profit": 171931000, "research_and_development": null, "selling_general_admin": 44181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72579000, "depreciation_amortisation": 4242000, "ebitda": 76821000, "interest_expense": 167544000, "interest_income": null, "other_non_operating": null, "pretax_income": 72579000, "tax_provision": 5750000, "effective_tax_rate": null, "net_income": 66829000, "net_income_continuing_ops": 66829000, "net_income_to_common": 66829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160389000, "short_term_investments": 2593343000, "net_receivables": 99434000, "inventory": -259823000, "other_current_assets": null, "total_current_assets": 2853166000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 3860000, "goodwill_and_intangibles": 379556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20382079000, "total_assets": 23235245000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19773017000, "long_term_debt": 301974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668986000, "total_liabilities": 20442003000, "total_debt": 301974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2589132000, "total_equity": 2793242000, "shares_outstanding": 72825000, "operating_cash_flow": 72917000, "stock_based_compensation": 2134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82371000, "dividends_paid": 24765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226222000, "free_cash_flow": 73450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72579000", "ebitda": "76821000", "netIncome": "66829000", "grossProfit": "171931000", "depreciation": "None", "totalRevenue": "346075000", "costOfRevenue": "174144000", "interestIncome": "332860000", "incomeBeforeTax": "72579000", "interestExpense": "167544000", "operatingIncome": "72579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5750000", "reportedCurrency": "USD", "netInterestIncome": "165316000", "nonInterestIncome": "None", "operatingExpenses": "99352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4242000", "sellingGeneralAndAdministrative": "44181000", "netIncomeFromContinuingOperations": "66829000" }, "balance": { "goodwill": "375696000", "inventory": "-259823000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "23235245000", "longTermDebt": "301974000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3860000", "reportedCurrency": "USD", "retainedEarnings": "2589132000", "totalLiabilities": "20442003000", "otherCurrentAssets": "1238976000", "totalCurrentAssets": "2853166000", "currentLongTermDebt": "None", "longTermInvestments": "2934665000", "shortTermInvestments": "2593343000", "currentNetReceivables": "99434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20382079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337329000", "totalShareholderEquity": "2793242000", "capitalLeaseObligations": "35355000", "otherCurrentLiabilities": "19773017000", "totalCurrentLiabilities": "19773017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668986000", "cashAndShortTermInvestments": "160389000", "commonStockSharesOutstanding": "72825000", "intangibleAssetsExcludingGoodwill": "3860000", "cashAndCashEquivalentsAtCarryingValue": "160389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66829000", "profitLoss": "None", "dividendPayout": "24765000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72917000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226222000", "cashflowFromInvestment": "82371000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 339000000, "cost_of_revenue": 165717000, "gross_profit": 173283000, "ebit": 80044000, "ebitda": 84410000, "pretax_income": 80044000, "tax_provision": 8609000, "net_income": 71435000, "net_income_to_common": 71435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165284000, "total_current_assets": 2927039000, "total_assets": 23404803000, "short_term_debt": null, "long_term_debt": 401693000, "total_debt": 401693000, "total_liabilities": 20626731000, "total_equity": 2778072000, "shares_outstanding": 72971000, "goodwill_and_intangibles": 379827000 }, "cash_flow": { "operating_cash_flow": 88170000, "capital_expenditure": 916000, "free_cash_flow": 89086000, "dividends_paid": 24708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36888, "ticker_id": 5233, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80044000", "ebitda": "84410000", "netIncome": "71435000", "grossProfit": "173283000", "depreciation": "None", "totalRevenue": "339000000", "costOfRevenue": "165717000", "interestIncome": "332642000", "incomeBeforeTax": "80044000", "interestExpense": "164070000", "operatingIncome": "80044000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8609000", "reportedCurrency": "USD", "netInterestIncome": "168572000", "nonInterestIncome": "None", "operatingExpenses": "93239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4366000", "sellingGeneralAndAdministrative": "49641000", "netIncomeFromContinuingOperations": "71435000" }, "balance": { "goodwill": "375696000", "inventory": "-263221000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "23404803000", "longTermDebt": "401693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4131000", "reportedCurrency": "USD", "retainedEarnings": "2547068000", "totalLiabilities": "20626731000", "otherCurrentAssets": "1310387000", "totalCurrentAssets": "2927039000", "currentLongTermDebt": "None", "longTermInvestments": "3026110000", "shortTermInvestments": "2663818000", "currentNetReceivables": "97937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20477764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436018000", "totalShareholderEquity": "2778072000", "capitalLeaseObligations": "34325000", "otherCurrentLiabilities": "19846259000", "totalCurrentLiabilities": "19846259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780472000", "cashAndShortTermInvestments": "165284000", "commonStockSharesOutstanding": "72971000", "intangibleAssetsExcludingGoodwill": "4131000", "cashAndCashEquivalentsAtCarryingValue": "165284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71435000", "profitLoss": "None", "dividendPayout": "24708000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88170000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221863000", "cashflowFromInvestment": "37101000", "stockBasedCompensation": "905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339000000, "cost_of_revenue": 165717000, "gross_profit": 173283000, "research_and_development": null, "selling_general_admin": 49641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80044000, "depreciation_amortisation": 4366000, "ebitda": 84410000, "interest_expense": 164070000, "interest_income": null, "other_non_operating": null, "pretax_income": 80044000, "tax_provision": 8609000, "effective_tax_rate": null, "net_income": 71435000, "net_income_continuing_ops": 71435000, "net_income_to_common": 71435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165284000, "short_term_investments": 2663818000, "net_receivables": 97937000, "inventory": -263221000, "other_current_assets": null, "total_current_assets": 2927039000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 4131000, "goodwill_and_intangibles": 379827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20477764000, "total_assets": 23404803000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19846259000, "long_term_debt": 401693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780472000, "total_liabilities": 20626731000, "total_debt": 401693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2547068000, "total_equity": 2778072000, "shares_outstanding": 72971000, "operating_cash_flow": 88170000, "stock_based_compensation": 905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37101000, "dividends_paid": 24708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221863000, "free_cash_flow": 89086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80044000", "ebitda": "84410000", "netIncome": "71435000", "grossProfit": "173283000", "depreciation": "None", "totalRevenue": "339000000", "costOfRevenue": "165717000", "interestIncome": "332642000", "incomeBeforeTax": "80044000", "interestExpense": "164070000", "operatingIncome": "80044000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8609000", "reportedCurrency": "USD", "netInterestIncome": "168572000", "nonInterestIncome": "None", "operatingExpenses": "93239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4366000", "sellingGeneralAndAdministrative": "49641000", "netIncomeFromContinuingOperations": "71435000" }, "balance": { "goodwill": "375696000", "inventory": "-263221000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "23404803000", "longTermDebt": "401693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4131000", "reportedCurrency": "USD", "retainedEarnings": "2547068000", "totalLiabilities": "20626731000", "otherCurrentAssets": "1310387000", "totalCurrentAssets": "2927039000", "currentLongTermDebt": "None", "longTermInvestments": "3026110000", "shortTermInvestments": "2663818000", "currentNetReceivables": "97937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20477764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436018000", "totalShareholderEquity": "2778072000", "capitalLeaseObligations": "34325000", "otherCurrentLiabilities": "19846259000", "totalCurrentLiabilities": "19846259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780472000", "cashAndShortTermInvestments": "165284000", "commonStockSharesOutstanding": "72971000", "intangibleAssetsExcludingGoodwill": "4131000", "cashAndCashEquivalentsAtCarryingValue": "165284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71435000", "profitLoss": "None", "dividendPayout": "24708000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88170000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221863000", "cashflowFromInvestment": "37101000", "stockBasedCompensation": "905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 356364000, "cost_of_revenue": 152848000, "gross_profit": 203516000, "ebit": 93018000, "ebitda": 97462000, "pretax_income": 93018000, "tax_provision": 10492000, "net_income": 82526000, "net_income_to_common": 82526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173988000, "total_current_assets": 2531044000, "total_assets": 23081534000, "short_term_debt": 10800000, "long_term_debt": 674923000, "total_debt": 685723000, "total_liabilities": 20344959000, "total_equity": 2736575000, "shares_outstanding": 72906000, "goodwill_and_intangibles": 380157000 }, "cash_flow": { "operating_cash_flow": 65813000, "capital_expenditure": 1768000, "free_cash_flow": 67581000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36889, "ticker_id": 5233, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93018000", "ebitda": "97462000", "netIncome": "82526000", "grossProfit": "203516000", "depreciation": "None", "totalRevenue": "356364000", "costOfRevenue": "152848000", "interestIncome": "333263000", "incomeBeforeTax": "93018000", "interestExpense": "151125000", "operatingIncome": "93018000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10492000", "reportedCurrency": "USD", "netInterestIncome": "182138000", "nonInterestIncome": "None", "operatingExpenses": "110498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4444000", "sellingGeneralAndAdministrative": "54459000", "netIncomeFromContinuingOperations": "82526000" }, "balance": { "goodwill": "375696000", "inventory": "76315000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "23081534000", "longTermDebt": "674923000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "2500341000", "totalLiabilities": "20344959000", "otherCurrentAssets": "965879000", "totalCurrentAssets": "2531044000", "currentLongTermDebt": "None", "longTermInvestments": "2615472000", "shortTermInvestments": "2259383000", "currentNetReceivables": "97673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20550490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709720000", "totalShareholderEquity": "2736575000", "capitalLeaseObligations": "34797000", "otherCurrentLiabilities": "19325447000", "totalCurrentLiabilities": "19325447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019512000", "cashAndShortTermInvestments": "173988000", "commonStockSharesOutstanding": "72906000", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "173988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82526000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65813000", "capitalExpenditures": "1768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189925000", "cashflowFromInvestment": "-589871000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356364000, "cost_of_revenue": 152848000, "gross_profit": 203516000, "research_and_development": null, "selling_general_admin": 54459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93018000, "depreciation_amortisation": 4444000, "ebitda": 97462000, "interest_expense": 151125000, "interest_income": null, "other_non_operating": null, "pretax_income": 93018000, "tax_provision": 10492000, "effective_tax_rate": null, "net_income": 82526000, "net_income_continuing_ops": 82526000, "net_income_to_common": 82526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173988000, "short_term_investments": 2259383000, "net_receivables": 97673000, "inventory": 76315000, "other_current_assets": null, "total_current_assets": 2531044000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 4461000, "goodwill_and_intangibles": 380157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20550490000, "total_assets": 23081534000, "short_term_debt": 10800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19325447000, "long_term_debt": 674923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019512000, "total_liabilities": 20344959000, "total_debt": 685723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2500341000, "total_equity": 2736575000, "shares_outstanding": 72906000, "operating_cash_flow": 65813000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -589871000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189925000, "free_cash_flow": 67581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93018000", "ebitda": "97462000", "netIncome": "82526000", "grossProfit": "203516000", "depreciation": "None", "totalRevenue": "356364000", "costOfRevenue": "152848000", "interestIncome": "333263000", "incomeBeforeTax": "93018000", "interestExpense": "151125000", "operatingIncome": "93018000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10492000", "reportedCurrency": "USD", "netInterestIncome": "182138000", "nonInterestIncome": "None", "operatingExpenses": "110498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4444000", "sellingGeneralAndAdministrative": "54459000", "netIncomeFromContinuingOperations": "82526000" }, "balance": { "goodwill": "375696000", "inventory": "76315000", "commonStock": "914000", "currentDebt": "None", "investments": "None", "totalAssets": "23081534000", "longTermDebt": "674923000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "2500341000", "totalLiabilities": "20344959000", "otherCurrentAssets": "965879000", "totalCurrentAssets": "2531044000", "currentLongTermDebt": "None", "longTermInvestments": "2615472000", "shortTermInvestments": "2259383000", "currentNetReceivables": "97673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20550490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709720000", "totalShareholderEquity": "2736575000", "capitalLeaseObligations": "34797000", "otherCurrentLiabilities": "19325447000", "totalCurrentLiabilities": "19325447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019512000", "cashAndShortTermInvestments": "173988000", "commonStockSharesOutstanding": "72906000", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "173988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82526000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65813000", "capitalExpenditures": "1768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189925000", "cashflowFromInvestment": "-589871000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 331305000, "cost_of_revenue": 144828000, "gross_profit": 186477000, "ebit": 92504000, "ebitda": 96989000, "pretax_income": 92504000, "tax_provision": 10133000, "net_income": 82371000, "net_income_to_common": 82371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145580000, "total_current_assets": 2762607000, "total_assets": 22844529000, "short_term_debt": 15000000, "long_term_debt": 156510000, "total_debt": 171510000, "total_liabilities": 20205793000, "total_equity": 2638736000, "shares_outstanding": 72890000, "goodwill_and_intangibles": 380421000 }, "cash_flow": { "operating_cash_flow": 107082000, "capital_expenditure": 671000, "free_cash_flow": 107753000, "dividends_paid": 24672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36891, "ticker_id": 5233, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92504000", "ebitda": "96989000", "netIncome": "82371000", "grossProfit": "186477000", "depreciation": "None", "totalRevenue": "331305000", "costOfRevenue": "144828000", "interestIncome": "323468000", "incomeBeforeTax": "92504000", "interestExpense": "137828000", "operatingIncome": "92504000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10133000", "reportedCurrency": "USD", "netInterestIncome": "185640000", "nonInterestIncome": "None", "operatingExpenses": "93973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4485000", "sellingGeneralAndAdministrative": "41837000", "netIncomeFromContinuingOperations": "82371000" }, "balance": { "goodwill": "375696000", "inventory": "-1285116000", "commonStock": "913000", "currentDebt": "None", "investments": "None", "totalAssets": "22844529000", "longTermDebt": "156510000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4725000", "reportedCurrency": "USD", "retainedEarnings": "2442516000", "totalLiabilities": "20205793000", "otherCurrentAssets": "1285116000", "totalCurrentAssets": "2762607000", "currentLongTermDebt": "None", "longTermInvestments": "2890511000", "shortTermInvestments": "2526152000", "currentNetReceivables": "90875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20081922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189472000", "totalShareholderEquity": "2638736000", "capitalLeaseObligations": "32962000", "otherCurrentLiabilities": "19635588000", "totalCurrentLiabilities": "19635588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570205000", "cashAndShortTermInvestments": "145580000", "commonStockSharesOutstanding": "72890000", "intangibleAssetsExcludingGoodwill": "4725000", "cashAndCashEquivalentsAtCarryingValue": "145580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82371000", "profitLoss": "None", "dividendPayout": "24672000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107082000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285227000", "cashflowFromInvestment": "-141186000", "stockBasedCompensation": "1987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331305000, "cost_of_revenue": 144828000, "gross_profit": 186477000, "research_and_development": null, "selling_general_admin": 41837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92504000, "depreciation_amortisation": 4485000, "ebitda": 96989000, "interest_expense": 137828000, "interest_income": null, "other_non_operating": null, "pretax_income": 92504000, "tax_provision": 10133000, "effective_tax_rate": null, "net_income": 82371000, "net_income_continuing_ops": 82371000, "net_income_to_common": 82371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145580000, "short_term_investments": 2526152000, "net_receivables": 90875000, "inventory": -1285116000, "other_current_assets": null, "total_current_assets": 2762607000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 4725000, "goodwill_and_intangibles": 380421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20081922000, "total_assets": 22844529000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19635588000, "long_term_debt": 156510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570205000, "total_liabilities": 20205793000, "total_debt": 171510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2442516000, "total_equity": 2638736000, "shares_outstanding": 72890000, "operating_cash_flow": 107082000, "stock_based_compensation": 1987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141186000, "dividends_paid": 24672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285227000, "free_cash_flow": 107753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92504000", "ebitda": "96989000", "netIncome": "82371000", "grossProfit": "186477000", "depreciation": "None", "totalRevenue": "331305000", "costOfRevenue": "144828000", "interestIncome": "323468000", "incomeBeforeTax": "92504000", "interestExpense": "137828000", "operatingIncome": "92504000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10133000", "reportedCurrency": "USD", "netInterestIncome": "185640000", "nonInterestIncome": "None", "operatingExpenses": "93973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4485000", "sellingGeneralAndAdministrative": "41837000", "netIncomeFromContinuingOperations": "82371000" }, "balance": { "goodwill": "375696000", "inventory": "-1285116000", "commonStock": "913000", "currentDebt": "None", "investments": "None", "totalAssets": "22844529000", "longTermDebt": "156510000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4725000", "reportedCurrency": "USD", "retainedEarnings": "2442516000", "totalLiabilities": "20205793000", "otherCurrentAssets": "1285116000", "totalCurrentAssets": "2762607000", "currentLongTermDebt": "None", "longTermInvestments": "2890511000", "shortTermInvestments": "2526152000", "currentNetReceivables": "90875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20081922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189472000", "totalShareholderEquity": "2638736000", "capitalLeaseObligations": "32962000", "otherCurrentLiabilities": "19635588000", "totalCurrentLiabilities": "19635588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570205000", "cashAndShortTermInvestments": "145580000", "commonStockSharesOutstanding": "72890000", "intangibleAssetsExcludingGoodwill": "4725000", "cashAndCashEquivalentsAtCarryingValue": "145580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82371000", "profitLoss": "None", "dividendPayout": "24672000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107082000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285227000", "cashflowFromInvestment": "-141186000", "stockBasedCompensation": "1987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "income_statement": { "revenue": 323215000, "cost_of_revenue": 127727000, "gross_profit": 195488000, "ebit": 102667000, "ebitda": 107383000, "pretax_income": 102667000, "tax_provision": 9447000, "net_income": 93220000, "net_income_to_common": 93220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187886000, "total_current_assets": 3055797000, "total_assets": 23028438000, "short_term_debt": 4364000, "long_term_debt": 956564000, "total_debt": 960928000, "total_liabilities": 20425767000, "total_equity": 2602671000, "shares_outstanding": 72754000, "goodwill_and_intangibles": 380688000 }, "cash_flow": { "operating_cash_flow": 90681000, "capital_expenditure": 667000, "free_cash_flow": 91348000, "dividends_paid": 24661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36892, "ticker_id": 5233, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:34.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102667000", "ebitda": "107383000", "netIncome": "93220000", "grossProfit": "195488000", "depreciation": "None", "totalRevenue": "323215000", "costOfRevenue": "127727000", "interestIncome": "300105000", "incomeBeforeTax": "102667000", "interestExpense": "118572000", "operatingIncome": "102667000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9447000", "reportedCurrency": "USD", "netInterestIncome": "181533000", "nonInterestIncome": "None", "operatingExpenses": "92821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4716000", "sellingGeneralAndAdministrative": "40060000", "netIncomeFromContinuingOperations": "93220000" }, "balance": { "goodwill": "375696000", "inventory": "-1576907000", "commonStock": "913000", "currentDebt": "None", "investments": "None", "totalAssets": "23028438000", "longTermDebt": "956564000", "shortTermDebt": "4364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4992000", "reportedCurrency": "USD", "retainedEarnings": "2384817000", "totalLiabilities": "20425767000", "otherCurrentAssets": "1576907000", "totalCurrentAssets": "3055797000", "currentLongTermDebt": "None", "longTermInvestments": "3143358000", "shortTermInvestments": "2781700000", "currentNetReceivables": "86211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19972641000", "currentAccountsPayable": "19097003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92090000", "shortLongTermDebtTotal": "990434000", "totalShareholderEquity": "2602671000", "capitalLeaseObligations": "33870000", "otherCurrentLiabilities": "19097003000", "totalCurrentLiabilities": "19097003000", "otherNonCurrentLiabilities": "1205264000", "totalNonCurrentLiabilities": "1328764000", "cashAndShortTermInvestments": "187886000", "commonStockSharesOutstanding": "72754000", "intangibleAssetsExcludingGoodwill": "4992000", "cashAndCashEquivalentsAtCarryingValue": "187886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93220000", "profitLoss": "None", "dividendPayout": "24661000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90681000", "capitalExpenditures": "667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875843000", "cashflowFromInvestment": "-617589000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348935000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323215000, "cost_of_revenue": 127727000, "gross_profit": 195488000, "research_and_development": null, "selling_general_admin": 40060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102667000, "depreciation_amortisation": 4716000, "ebitda": 107383000, "interest_expense": 118572000, "interest_income": null, "other_non_operating": null, "pretax_income": 102667000, "tax_provision": 9447000, "effective_tax_rate": null, "net_income": 93220000, "net_income_continuing_ops": 93220000, "net_income_to_common": 93220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187886000, "short_term_investments": 2781700000, "net_receivables": 86211000, "inventory": -1576907000, "other_current_assets": null, "total_current_assets": 3055797000, "net_ppe": null, "goodwill": 375696000, "intangible_assets": 4992000, "goodwill_and_intangibles": 380688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19972641000, "total_assets": 23028438000, "short_term_debt": 4364000, "accounts_payable": 19097003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19097003000, "long_term_debt": 956564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1328764000, "total_liabilities": 20425767000, "total_debt": 960928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2384817000, "total_equity": 2602671000, "shares_outstanding": 72754000, "operating_cash_flow": 90681000, "stock_based_compensation": 2297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617589000, "dividends_paid": 24661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 875843000, "free_cash_flow": 91348000, "net_change_in_cash": 348935000 }, "raw_data": { "income": { "ebit": "102667000", "ebitda": "107383000", "netIncome": "93220000", "grossProfit": "195488000", "depreciation": "None", "totalRevenue": "323215000", "costOfRevenue": "127727000", "interestIncome": "300105000", "incomeBeforeTax": "102667000", "interestExpense": "118572000", "operatingIncome": "102667000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9447000", "reportedCurrency": "USD", "netInterestIncome": "181533000", "nonInterestIncome": "None", "operatingExpenses": "92821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4716000", "sellingGeneralAndAdministrative": "40060000", "netIncomeFromContinuingOperations": "93220000" }, "balance": { "goodwill": "375696000", "inventory": "-1576907000", "commonStock": "913000", "currentDebt": "None", "investments": "None", "totalAssets": "23028438000", "longTermDebt": "956564000", "shortTermDebt": "4364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4992000", "reportedCurrency": "USD", "retainedEarnings": "2384817000", "totalLiabilities": "20425767000", "otherCurrentAssets": "1576907000", "totalCurrentAssets": "3055797000", "currentLongTermDebt": "None", "longTermInvestments": "3143358000", "shortTermInvestments": "2781700000", "currentNetReceivables": "86211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19972641000", "currentAccountsPayable": "19097003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92090000", "shortLongTermDebtTotal": "990434000", "totalShareholderEquity": "2602671000", "capitalLeaseObligations": "33870000", "otherCurrentLiabilities": "19097003000", "totalCurrentLiabilities": "19097003000", "otherNonCurrentLiabilities": "1205264000", "totalNonCurrentLiabilities": "1328764000", "cashAndShortTermInvestments": "187886000", "commonStockSharesOutstanding": "72754000", "intangibleAssetsExcludingGoodwill": "4992000", "cashAndCashEquivalentsAtCarryingValue": "187886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93220000", "profitLoss": "None", "dividendPayout": "24661000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90681000", "capitalExpenditures": "667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875843000", "cashflowFromInvestment": "-617589000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348935000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }