{ "ticker": { "uuid": "19eb9499-48b4-47bd-abc5-14c4fef4d248", "symbol": "ACHC", "name": "Acadia Healthcare Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/19eb9499-48b4-47bd-abc5-14c4fef4d248/", "api_url": "https://sharemaestro.com/factors/api/tickers/19eb9499-48b4-47bd-abc5-14c4fef4d248/" }, "latest_snapshot": { "ticker": { "uuid": "19eb9499-48b4-47bd-abc5-14c4fef4d248", "symbol": "ACHC", "name": "Acadia Healthcare Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/19eb9499-48b4-47bd-abc5-14c4fef4d248/", "api_url": "https://sharemaestro.com/factors/api/tickers/19eb9499-48b4-47bd-abc5-14c4fef4d248/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.66, "quality": 0.22, "momentum": 0.81, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 34.51, "market_cap": 3173782101.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.001, "roe": -0.5653, "piotroski_f_score": 5, "momentum_12_1": 0.2321, "volatility_252d": 0.7813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1112, "shareholder_yield": 0.001 }, "quality": { "roe": -0.5653, "roic": -0.1544, "gross_margin": 0.5621, "fcf_margin": 0.1945, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.068, "eps_growth_1y": null, "fcf_growth_1y": -0.4467 }, "momentum": { "price_return_12m": 0.5507, "momentum_12_1": 0.2321, "relative_strength": 0.3344 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.22, "momentum_percentile": 0.81, "growth_composite": 65, "yield_composite": 79, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.48, "os": 0.52, "value": 0.73, "quality": 0.21, "momentum": 0.3, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0014, "roe": -0.5653, "momentum_12_1": 0.1073 }, { "week_end_date": "2026-06-14", "price": 24.6, "os": 0.54, "value": 0.74, "quality": 0.21, "momentum": 0.3, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0014, "roe": -0.5653, "momentum_12_1": 0.2157 }, { "week_end_date": "2026-06-21", "price": 24.87, "os": 0.54, "value": 0.73, "quality": 0.22, "momentum": 0.32, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0014, "roe": -0.5653, "momentum_12_1": 0.0751 }, { "week_end_date": "2026-06-28", "price": 27.42, "os": 0.51, "value": 0.72, "quality": 0.23, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0013, "roe": -0.5653, "momentum_12_1": 0.0594 }, { "week_end_date": "2026-07-05", "price": 31.91, "os": 0.68, "value": 0.68, "quality": 0.22, "momentum": 0.72, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0011, "roe": -0.5653, "momentum_12_1": 0.0479 }, { "week_end_date": "2026-07-12", "price": 31.28, "os": 0.67, "value": 0.68, "quality": 0.2, "momentum": 0.73, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0011, "roe": -0.5653, "momentum_12_1": 0.0099 }, { "week_end_date": "2026-07-19", "price": 34.5, "os": 0.69, "value": 0.66, "quality": 0.22, "momentum": 0.79, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.001, "roe": -0.5653, "momentum_12_1": 0.1346 }, { "week_end_date": "2026-07-26", "price": 34.51, "os": 0.7, "value": 0.66, "quality": 0.22, "momentum": 0.81, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.001, "roe": -0.5653, "momentum_12_1": 0.2321 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3312769000, "cost_of_revenue": 2729329000, "gross_profit": 583440000, "ebit": -927077000, "ebitda": -737828000, "pretax_income": -1065941000, "tax_provision": 25982000, "net_income": -1102772000, "net_income_to_common": -1102772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90705000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": 131898000, "capital_expenditure": 571807000, "free_cash_flow": 703705000, "dividends_paid": null, "share_repurchases": -50034000, "shares_issued": null, "net_debt_issued": 550956000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3153963000, "cost_of_revenue": 2441981000, "gross_profit": 711982000, "ebit": 458247000, "ebitda": 607842000, "pretax_income": 341879000, "tax_provision": 77395000, "net_income": 255612000, "net_income_to_common": 255612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76305000, "total_current_assets": 577492000, "total_assets": 5956915000, "short_term_debt": 103367000, "long_term_debt": 1880093000, "total_debt": 2085288000, "total_liabilities": 2766084000, "total_equity": 3073715000, "shares_outstanding": 92059000, "goodwill_and_intangibles": 2334854000 }, "cash_flow": { "operating_cash_flow": 129693000, "capital_expenditure": 690385000, "free_cash_flow": 820078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 583669000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 49294000, "ebitda": 101720000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 49294000, "ebitda": 101720000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 49294000, "ebitda": 101720000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 49294000, "ebitda": 101720000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 49294000, "ebitda": 101720000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 49294000, "ebitda": 101720000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 828802000, "cost_of_revenue": 691769000, "gross_profit": 137033000, "ebit": 83836000, "ebitda": 136262000, "pretax_income": 10964000, "tax_provision": 6500000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158472000, "total_current_assets": 837198000, "total_assets": 5546451000, "short_term_debt": 54324000, "long_term_debt": 2494293000, "total_debt": 2669979000, "total_liabilities": 3378191000, "total_equity": 1958277000, "shares_outstanding": 90859000, "goodwill_and_intangibles": 1399997000 }, "cash_flow": { "operating_cash_flow": 61531000, "capital_expenditure": 76564000, "free_cash_flow": 138095000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25937000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821459000, "cost_of_revenue": 725486000, "gross_profit": 95973000, "ebit": -1131472000, "ebitda": -1085718000, "pretax_income": -1169397000, "tax_provision": 7843000, "net_income": -1177519000, "net_income_to_common": -1177519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90442000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": -86293000, "capital_expenditure": 93190000, "free_cash_flow": 6897000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 189937000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821459000, "cost_of_revenue": 725486000, "gross_profit": 95973000, "ebit": -1131472000, "ebitda": -1085718000, "pretax_income": -1169397000, "tax_provision": 7843000, "net_income": -1177519000, "net_income_to_common": -1177519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90442000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": -86293000, "capital_expenditure": 93190000, "free_cash_flow": 6897000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 189937000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821459000, "cost_of_revenue": 725486000, "gross_profit": 95973000, "ebit": -1131472000, "ebitda": -1085718000, "pretax_income": -1169397000, "tax_provision": 7843000, "net_income": -1177519000, "net_income_to_common": -1177519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90442000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": -86293000, "capital_expenditure": 93190000, "free_cash_flow": 6897000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 189937000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821459000, "cost_of_revenue": 725486000, "gross_profit": 95973000, "ebit": -1131472000, "ebitda": -1085718000, "pretax_income": -1169397000, "tax_provision": 7843000, "net_income": -1177519000, "net_income_to_common": -1177519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90442000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": -86293000, "capital_expenditure": 93190000, "free_cash_flow": 6897000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 189937000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 821459000, "cost_of_revenue": 725486000, "gross_profit": 95973000, "ebit": -1131472000, "ebitda": -1085718000, "pretax_income": -1169397000, "tax_provision": 7843000, "net_income": -1177519000, "net_income_to_common": -1177519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133242000, "total_current_assets": 814139000, "total_assets": 5527448000, "short_term_debt": 50687000, "long_term_debt": 2471529000, "total_debt": 2654892000, "total_liabilities": 3386896000, "total_equity": 1948960000, "shares_outstanding": 90442000, "goodwill_and_intangibles": 1393014000 }, "cash_flow": { "operating_cash_flow": -86293000, "capital_expenditure": 93190000, "free_cash_flow": 6897000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 189937000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }