{ "ticker": { "uuid": "19f0e58b-1e5f-46a1-9daa-9a118e1980a8", "symbol": "SU", "name": "Suncor Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/19f0e58b-1e5f-46a1-9daa-9a118e1980a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/19f0e58b-1e5f-46a1-9daa-9a118e1980a8/" }, "latest_snapshot": { "ticker": { "uuid": "19f0e58b-1e5f-46a1-9daa-9a118e1980a8", "symbol": "SU", "name": "Suncor Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/19f0e58b-1e5f-46a1-9daa-9a118e1980a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/19f0e58b-1e5f-46a1-9daa-9a118e1980a8/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.8, "quality": 0.8, "momentum": 0.81, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 87.53, "market_cap": 103350625212.42, "pe_ratio": 16.3297, "earnings_yield": 0.0744, "ebitda_to_ev": 0.1413, "shareholder_yield": 0.0559, "roe": 0.1383, "piotroski_f_score": 7, "momentum_12_1": 0.5105, "volatility_252d": 0.2775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.3297, "ev_ebitda": 7.0772, "earnings_yield": 0.0744, "fcf_yield": 0.0629, "shareholder_yield": 0.0559 }, "quality": { "roe": 0.1383, "roic": 0.1118, "gross_margin": 0.4194, "fcf_margin": 0.1328, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0456, "eps_growth_1y": 0.0256, "fcf_growth_1y": -0.2693 }, "momentum": { "price_return_12m": 0.6881, "momentum_12_1": 0.5105, "relative_strength": 0.397 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.8, "momentum_percentile": 0.81, "growth_composite": 85, "yield_composite": 19, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.85, "os": 0.95, "value": 0.8, "quality": 0.85, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2028, "earnings_yield": 0.0749, "shareholder_yield": 0.0564, "roe": 0.1383, "momentum_12_1": 0.7762 }, { "week_end_date": "2026-06-14", "price": 86.01, "os": 0.94, "value": 0.8, "quality": 0.84, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0461, "earnings_yield": 0.0756, "shareholder_yield": 0.0569, "roe": 0.1383, "momentum_12_1": 0.7244 }, { "week_end_date": "2026-06-21", "price": 78.32, "os": 0.95, "value": 0.85, "quality": 0.84, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.6115, "earnings_yield": 0.0822, "shareholder_yield": 0.0625, "roe": 0.1383, "momentum_12_1": 0.7211 }, { "week_end_date": "2026-06-28", "price": 76.43, "os": 0.94, "value": 0.85, "quality": 0.83, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.2589, "earnings_yield": 0.084, "shareholder_yield": 0.064, "roe": 0.1383, "momentum_12_1": 0.7103 }, { "week_end_date": "2026-07-05", "price": 78.11, "os": 0.95, "value": 0.85, "quality": 0.83, "momentum": 0.79, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.5723, "earnings_yield": 0.0824, "shareholder_yield": 0.0627, "roe": 0.1383, "momentum_12_1": 0.7248 }, { "week_end_date": "2026-07-12", "price": 83.82, "os": 0.93, "value": 0.82, "quality": 0.8, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.6376, "earnings_yield": 0.0773, "shareholder_yield": 0.0584, "roe": 0.1383, "momentum_12_1": 0.6116 }, { "week_end_date": "2026-07-19", "price": 87.53, "os": 0.93, "value": 0.8, "quality": 0.8, "momentum": 0.81, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.3297, "earnings_yield": 0.0744, "shareholder_yield": 0.0559, "roe": 0.1383, "momentum_12_1": 0.5105 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52377000000, "cost_of_revenue": 30703000000, "gross_profit": 21674000000, "ebit": 7995000000, "ebitda": 15607000000, "pretax_income": null, "tax_provision": null, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12781000000, "capital_expenditure": -5856000000, "free_cash_flow": 6925000000, "dividends_paid": -2809000000, "share_repurchases": -3129000000, "shares_issued": 181000000, "net_debt_issued": -694000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52377000000, "cost_of_revenue": 30703000000, "gross_profit": 21674000000, "ebit": 7995000000, "ebitda": 15607000000, "pretax_income": null, "tax_provision": null, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12781000000, "capital_expenditure": -5856000000, "free_cash_flow": 6925000000, "dividends_paid": -2809000000, "share_repurchases": -3129000000, "shares_issued": 181000000, "net_debt_issued": -694000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52377000000, "cost_of_revenue": 30703000000, "gross_profit": 21674000000, "ebit": 7995000000, "ebitda": 15607000000, "pretax_income": null, "tax_provision": null, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12781000000, "capital_expenditure": -5856000000, "free_cash_flow": 6925000000, "dividends_paid": -2809000000, "share_repurchases": -3129000000, "shares_issued": 181000000, "net_debt_issued": -694000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52377000000, "cost_of_revenue": 30703000000, "gross_profit": 21674000000, "ebit": 7995000000, "ebitda": 15607000000, "pretax_income": null, "tax_provision": null, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12781000000, "capital_expenditure": -5856000000, "free_cash_flow": 6925000000, "dividends_paid": -2809000000, "share_repurchases": -3129000000, "shares_issued": 181000000, "net_debt_issued": -694000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52377000000, "cost_of_revenue": 30703000000, "gross_profit": 21674000000, "ebit": 7995000000, "ebitda": 15607000000, "pretax_income": null, "tax_provision": null, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12781000000, "capital_expenditure": -5856000000, "free_cash_flow": 6925000000, "dividends_paid": -2809000000, "share_repurchases": -3129000000, "shares_issued": 181000000, "net_debt_issued": -694000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52377000000, "cost_of_revenue": 30703000000, "gross_profit": 21674000000, "ebit": 7995000000, "ebitda": 15607000000, "pretax_income": null, "tax_provision": null, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12781000000, "capital_expenditure": -5856000000, "free_cash_flow": 6925000000, "dividends_paid": -2809000000, "share_repurchases": -3129000000, "shares_issued": 181000000, "net_debt_issued": -694000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54881000000, "cost_of_revenue": 32505000000, "gross_profit": 22376000000, "ebit": 9035000000, "ebitda": 15835000000, "pretax_income": null, "tax_provision": null, "net_income": 6016000000, "net_income_to_common": 6016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484000000, "total_current_assets": 14288000000, "total_assets": 89784000000, "short_term_debt": 997000000, "long_term_debt": 9348000000, "total_debt": 14689000000, "total_liabilities": null, "total_equity": 44514000000, "shares_outstanding": 1244331601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15960000000, "capital_expenditure": -6483000000, "free_cash_flow": 9477000000, "dividends_paid": -2803000000, "share_repurchases": -2908000000, "shares_issued": 385000000, "net_debt_issued": -2540000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54881000000, "cost_of_revenue": 32505000000, "gross_profit": 22376000000, "ebit": 9035000000, "ebitda": 15835000000, "pretax_income": null, "tax_provision": null, "net_income": 6016000000, "net_income_to_common": 6016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484000000, "total_current_assets": 14288000000, "total_assets": 89784000000, "short_term_debt": 997000000, "long_term_debt": 9348000000, "total_debt": 14689000000, "total_liabilities": null, "total_equity": 44514000000, "shares_outstanding": 1244331601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15960000000, "capital_expenditure": -6483000000, "free_cash_flow": 9477000000, "dividends_paid": -2803000000, "share_repurchases": -2908000000, "shares_issued": 385000000, "net_debt_issued": -2540000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 2902000000, "ebitda": 4755000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 979000000, "long_term_debt": 9134000000, "total_debt": 14812000000, "total_liabilities": null, "total_equity": 45776000000, "shares_outstanding": 1184187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": -1117000000, "free_cash_flow": 1318000000, "dividends_paid": -712000000, "share_repurchases": -825000000, "shares_issued": 69000000, "net_debt_issued": -176000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 2902000000, "ebitda": 4755000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 979000000, "long_term_debt": 9134000000, "total_debt": 14812000000, "total_liabilities": null, "total_equity": 45776000000, "shares_outstanding": 1184187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": -1117000000, "free_cash_flow": 1318000000, "dividends_paid": -712000000, "share_repurchases": -825000000, "shares_issued": 69000000, "net_debt_issued": -176000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 2902000000, "ebitda": 4755000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 979000000, "long_term_debt": 9134000000, "total_debt": 14812000000, "total_liabilities": null, "total_equity": 45776000000, "shares_outstanding": 1184187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": -1117000000, "free_cash_flow": 1318000000, "dividends_paid": -712000000, "share_repurchases": -825000000, "shares_issued": 69000000, "net_debt_issued": -176000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 2902000000, "ebitda": 4755000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 979000000, "long_term_debt": 9134000000, "total_debt": 14812000000, "total_liabilities": null, "total_equity": 45776000000, "shares_outstanding": 1184187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": -1117000000, "free_cash_flow": 1318000000, "dividends_paid": -712000000, "share_repurchases": -825000000, "shares_issued": 69000000, "net_debt_issued": -176000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 2902000000, "ebitda": 4755000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 979000000, "long_term_debt": 9134000000, "total_debt": 14812000000, "total_liabilities": null, "total_equity": 45776000000, "shares_outstanding": 1184187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": -1117000000, "free_cash_flow": 1318000000, "dividends_paid": -712000000, "share_repurchases": -825000000, "shares_issued": 69000000, "net_debt_issued": -176000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 2902000000, "ebitda": 4755000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 979000000, "long_term_debt": 9134000000, "total_debt": 14812000000, "total_liabilities": null, "total_equity": 45776000000, "shares_outstanding": 1184187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": -1117000000, "free_cash_flow": 1318000000, "dividends_paid": -712000000, "share_repurchases": -825000000, "shares_issued": 69000000, "net_debt_issued": -176000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 8950000000, "gross_profit": 3783000000, "ebit": 1848000000, "ebitda": 4025000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921000000, "capital_expenditure": -1519000000, "free_cash_flow": 2402000000, "dividends_paid": -719000000, "share_repurchases": -831000000, "shares_issued": 29000000, "net_debt_issued": -1172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 8950000000, "gross_profit": 3783000000, "ebit": 1848000000, "ebitda": 4025000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921000000, "capital_expenditure": -1519000000, "free_cash_flow": 2402000000, "dividends_paid": -719000000, "share_repurchases": -831000000, "shares_issued": 29000000, "net_debt_issued": -1172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 8950000000, "gross_profit": 3783000000, "ebit": 1848000000, "ebitda": 4025000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921000000, "capital_expenditure": -1519000000, "free_cash_flow": 2402000000, "dividends_paid": -719000000, "share_repurchases": -831000000, "shares_issued": 29000000, "net_debt_issued": -1172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 8950000000, "gross_profit": 3783000000, "ebit": 1848000000, "ebitda": 4025000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921000000, "capital_expenditure": -1519000000, "free_cash_flow": 2402000000, "dividends_paid": -719000000, "share_repurchases": -831000000, "shares_issued": 29000000, "net_debt_issued": -1172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 8950000000, "gross_profit": 3783000000, "ebit": 1848000000, "ebitda": 4025000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921000000, "capital_expenditure": -1519000000, "free_cash_flow": 2402000000, "dividends_paid": -719000000, "share_repurchases": -831000000, "shares_issued": 29000000, "net_debt_issued": -1172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 8950000000, "gross_profit": 3783000000, "ebit": 1848000000, "ebitda": 4025000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650000000, "total_current_assets": 14229000000, "total_assets": 89913000000, "short_term_debt": 973000000, "long_term_debt": 9014000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 45124000000, "shares_outstanding": 1193519494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3921000000, "capital_expenditure": -1519000000, "free_cash_flow": 2402000000, "dividends_paid": -719000000, "share_repurchases": -831000000, "shares_issued": 29000000, "net_debt_issued": -1172000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }