{ "ticker": { "uuid": "19f52448-4ff4-4dcd-bd2c-b4b818fa198c", "symbol": "ONESOURCE", "name": "ONESOURCE SPECL PHARMA L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/19f52448-4ff4-4dcd-bd2c-b4b818fa198c/", "api_url": "https://sharemaestro.com/factors/api/tickers/19f52448-4ff4-4dcd-bd2c-b4b818fa198c/" }, "ticker_metadata": { "id": 15224, "uuid": "19f52448-4ff4-4dcd-bd2c-b4b818fa198c", "symbol": "ONESOURCE", "name": "ONESOURCE SPECL PHARMA L", "asset_type": "equity", "market_cap": 209182720000, "stock_exchange_id": 7, "industry": "Biotechnology", "sector": "Healthcare", "description": "OneSource Specialty Pharma Limited, a biopharmaceutical company, engages in the research, development, manufacture, and commercialization of biological drug products in various injectable formats in India, Ireland, the United States, and internationally. The company provides end-to-end contract development and manufacturing operations (CDMO) services across various phases of preclinical and clinical development and commercial supply of biologics. It also offers drug-devices, including prefilled syringes, dial and push variable and fixed dose pen injectors, pull push fixed dose pens, and autoinjectors; sterile injectables; soft gelatin capsules; and biologics solutions for microbial and mammalian cell line biopharmaceuticals, cell and gene therapy, and RNA products. The company was formerly known as Stelis Biopharma Limited and changed its name to OneSource Specialty Pharma Limited in February 2024. OneSource Specialty Pharma Limited was incorporated in 2007 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "19f52448-4ff4-4dcd-bd2c-b4b818fa198c", "symbol": "ONESOURCE", "name": "ONESOURCE SPECL PHARMA L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/19f52448-4ff4-4dcd-bd2c-b4b818fa198c/", "api_url": "https://sharemaestro.com/factors/api/tickers/19f52448-4ff4-4dcd-bd2c-b4b818fa198c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.1, "quality": 0.08, "momentum": 0.64, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1789.7, "market_cap": 205137557813.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0141, "shareholder_yield": -0.0003, "roe": -0.0127, "piotroski_f_score": 3, "momentum_12_1": -0.0513, "volatility_252d": 0.4306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.006116+00:00", "batch_id": "" }, "size": { "price_close": 1789.7, "market_cap": 205137557813.2612, "market_cap_usd": 205137557813.2612, "enterprise_value": 219820187813.2612, "shares_outstanding": 114621201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5179, "ptbv_ratio": 3.5179, "ps_ratio": 14.4301, "pcf_ratio": 2406.8703, "pfcf_ratio": -36.596, "ev_ebitda": 71.0663, "ev_ebit": 874.767, "ev_sales": 15.463, "ev_fcf": -39.2154, "earnings_yield": null, "fcf_yield": -0.0255, "price_to_sales": 14.4301, "price_to_book": 3.5179, "price_to_cashflow": 2406.8703, "ebitda_to_ev": 0.0141, "sales_yield": 0.0647 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": 0, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.6855, "operating_margin": 0.0177, "net_margin": -0.0519, "ebitda_margin": 0.2176, "fcf_margin": -0.3943, "roe": -0.0127, "roa": -0.009, "roic": 0.0026, "roc_greenblatt": null, "asset_turnover": 0.1732, "cash_conversion": 7.5952, "accruals_ratio": -0.01, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 13.4203, "revenue_stability_5y": 0.9992, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7468, "debt_to_assets": 0.1832, "interest_coverage": 0.2057, "current_ratio": 0.9889, "quick_ratio": 0.9889, "net_debt": 14682630000, "local_beta": -0.0041, "volatility_252d": 0.4306, "volatility_60d": 1.0475, "max_drawdown_12m": -0.4896, "risk_adjusted_momentum": -0.1191 }, "growth": { "revenue_growth_1y": -0.0161, "revenue_growth_3y_cagr": 2.3238, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01, "revenue_growth": -0.0161, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0248, "price_return_3m": 0.2088, "price_return_6m": 0.0616, "price_return_9m": -0.0446, "price_return_12m": -0.0748, "price_return_12m_ex1m": -0.0513, "momentum_6m": 0.0616, "momentum_12m": -0.0748, "momentum_12_1": -0.0513, "distance_from_52w_high": -0.1843, "distance_from_52w_low": 0.5981, "relative_strength": 0.0329 }, "raw_ttm": { "revenue_ttm": 14215900000, "gross_profit_ttm": 9745500000, "ebit_ttm": 251290000, "ebitda_ttm": 3093170000, "net_income_ttm": -738030000, "eps_diluted_ttm": -6.4389, "operating_cash_flow_ttm": 85230000, "capital_expenditure_ttm": -5690690000, "fcf_ttm": -5605460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 57450000, "interest_expense_ttm": 1221850000, "cash_and_equivalents": 356760000, "total_current_assets": 14259400000, "total_current_liabilities": 14419690000, "net_ppe": null, "total_assets": 82100140000, "total_debt": 15039390000, "total_equity": 58312890000, "net_working_capital": 6608880000, "book_value_per_share": 508.7444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 508.7444 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 95, "rank_pcf": 100, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 94, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 15, "rank_fcf_margin": 92, "rank_piotroski": 94, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 48 }, "composites": { "value_composite": 90, "quality_composite": 92, "momentum_composite": 36, "growth_composite": 79, "yield_composite": 93, "svqf_composite": 53, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0894, "os_score": 0.06, "value_percentile": 0.1, "quality_percentile": 0.08, "momentum_percentile": 0.64, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6706, "ticker_id": 15224, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.006116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1789.7, "market_cap": 205137557813.2612, "market_cap_usd": 205137557813.2612, "enterprise_value": 219820187813.2612, "shares_outstanding": 114621201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.51787671, "ptbv_ratio": 3.51787671, "ps_ratio": 14.43014919, "pcf_ratio": 2406.87032516, "pfcf_ratio": -36.59602563, "ev_ebitda": 71.06631314, "ev_ebit": 874.76695377, "ev_sales": 15.46298073, "ev_fcf": -39.21536998, "earnings_yield": null, "fcf_yield": -0.02550021, "dividend_yield": 0, "buyback_yield": -0.00028006, "shareholder_yield": -0.00028006, "debt_paydown_yield": 0, "total_yield": -0.00028006, "gross_margin": 0.68553521, "operating_margin": 0.01767669, "net_margin": -0.05191581, "ebitda_margin": 0.21758524, "fcf_margin": -0.39430919, "roe": -0.01265638, "roa": -0.00898939, "roic": 0.00258191, "roc_greenblatt": null, "asset_turnover": 0.17315318, "cash_conversion": 7.59516551, "accruals_ratio": -0.01002751, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.74679051, "debt_to_assets": 0.18318349, "interest_coverage": 0.20566354, "current_ratio": 0.98888395, "quick_ratio": 0.98888395, "net_debt": 14682630000, "revenue_growth_1y": -0.0161006, "revenue_growth_3y_cagr": 2.32380424, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00998387, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 13.420257, "revenue_stability_5y": 0.999197, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02479294, "price_return_3m": 0.20884833, "price_return_6m": 0.0616324, "price_return_9m": -0.04462718, "price_return_12m": -0.07480359, "price_return_12m_ex1m": -0.05128209, "distance_from_52w_high": -0.18427532, "distance_from_52w_low": 0.59808904, "relative_strength": 0.03287614, "local_beta": -0.0041, "volatility_252d": 0.430591, "volatility_60d": 1.047528, "max_drawdown_12m": -0.48956243, "revenue_ttm": 14215900000, "gross_profit_ttm": 9745500000, "ebit_ttm": 251290000, "ebitda_ttm": 3093170000, "net_income_ttm": -738030000, "eps_diluted_ttm": -6.43886117, "operating_cash_flow_ttm": 85230000, "capital_expenditure_ttm": -5690690000, "fcf_ttm": -5605460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 57450000, "interest_expense_ttm": 1221850000, "cash_and_equivalents": 356760000, "total_current_assets": 14259400000, "total_current_liabilities": 14419690000, "net_ppe": null, "total_assets": 82100140000, "total_debt": 15039390000, "total_equity": 58312890000, "net_working_capital": 6608880000, "book_value_per_share": 508.74436397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 508.74436397, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 95, "rank_pcf": 100, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 94, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 15, "rank_fcf_margin": 92, "rank_piotroski": 94, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 48, "value_composite": 90, "quality_composite": 92, "momentum_composite": 36, "growth_composite": 79, "yield_composite": 93, "svqf_composite": 53, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1789.7, "os": 0.06, "value": 0.1, "quality": 0.08, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0003, "roe": -0.0127, "momentum_12_1": -0.0513, "complete_fields": { "id": 6706, "ticker_id": 15224, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.006116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1789.7, "market_cap": 205137557813.2612, "market_cap_usd": 205137557813.2612, "enterprise_value": 219820187813.2612, "shares_outstanding": 114621201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.51787671, "ptbv_ratio": 3.51787671, "ps_ratio": 14.43014919, "pcf_ratio": 2406.87032516, "pfcf_ratio": -36.59602563, "ev_ebitda": 71.06631314, "ev_ebit": 874.76695377, "ev_sales": 15.46298073, "ev_fcf": -39.21536998, "earnings_yield": null, "fcf_yield": -0.02550021, "dividend_yield": 0, "buyback_yield": -0.00028006, "shareholder_yield": -0.00028006, "debt_paydown_yield": 0, "total_yield": -0.00028006, "gross_margin": 0.68553521, "operating_margin": 0.01767669, "net_margin": -0.05191581, "ebitda_margin": 0.21758524, "fcf_margin": -0.39430919, "roe": -0.01265638, "roa": -0.00898939, "roic": 0.00258191, "roc_greenblatt": null, "asset_turnover": 0.17315318, "cash_conversion": 7.59516551, "accruals_ratio": -0.01002751, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.74679051, "debt_to_assets": 0.18318349, "interest_coverage": 0.20566354, "current_ratio": 0.98888395, "quick_ratio": 0.98888395, "net_debt": 14682630000, "revenue_growth_1y": -0.0161006, "revenue_growth_3y_cagr": 2.32380424, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00998387, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 13.420257, "revenue_stability_5y": 0.999197, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02479294, "price_return_3m": 0.20884833, "price_return_6m": 0.0616324, "price_return_9m": -0.04462718, "price_return_12m": -0.07480359, "price_return_12m_ex1m": -0.05128209, "distance_from_52w_high": -0.18427532, "distance_from_52w_low": 0.59808904, "relative_strength": 0.03287614, "local_beta": -0.0041, "volatility_252d": 0.430591, "volatility_60d": 1.047528, "max_drawdown_12m": -0.48956243, "revenue_ttm": 14215900000, "gross_profit_ttm": 9745500000, "ebit_ttm": 251290000, "ebitda_ttm": 3093170000, "net_income_ttm": -738030000, "eps_diluted_ttm": -6.43886117, "operating_cash_flow_ttm": 85230000, "capital_expenditure_ttm": -5690690000, "fcf_ttm": -5605460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 57450000, "interest_expense_ttm": 1221850000, "cash_and_equivalents": 356760000, "total_current_assets": 14259400000, "total_current_liabilities": 14419690000, "net_ppe": null, "total_assets": 82100140000, "total_debt": 15039390000, "total_equity": 58312890000, "net_working_capital": 6608880000, "book_value_per_share": 508.74436397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 508.74436397, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 95, "rank_pcf": 100, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 94, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 15, "rank_fcf_margin": 92, "rank_piotroski": 94, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 48, "value_composite": 90, "quality_composite": 92, "momentum_composite": 36, "growth_composite": 79, "yield_composite": 93, "svqf_composite": 53, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 14215900000, "cost_of_revenue": 4446490000, "gross_profit": 9769410000, "ebit": 251290000, "ebitda": 3093170000, "pretax_income": null, "tax_provision": null, "net_income": -738030000, "net_income_to_common": -738030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356760000, "total_current_assets": 14259400000, "total_assets": 82100140000, "short_term_debt": 7125930000, "long_term_debt": 5637030000, "total_debt": 15039390000, "total_liabilities": null, "total_equity": 58312890000, "shares_outstanding": 114621201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85230000, "capital_expenditure": -5690690000, "free_cash_flow": -5605460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57450000, "net_debt_issued": 3565190000 }, "complete_fields": { "id": 374848, "ticker_id": 15224, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3093170000", "netIncome": "-738030000", "grossProfit": "9769410000", "totalRevenue": "14215900000", "costOfRevenue": "4446490000", "interestExpense": "1221850000", "operatingIncome": "251290000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2790930000" }, "balance": { "totalDebt": "15039390000", "totalAssets": "82100140000", "longTermDebt": "5637030000", "shortTermDebt": "7125930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114621201", "totalCurrentAssets": "14259400000", "totalShareholderEquity": "58312890000", "totalCurrentLiabilities": "14419690000", "cashAndShortTermInvestments": "356760000" }, "cashflow": { "freeCashFlow": "-5605460000", "dividendsPaid": null, "issuanceOfDebt": "5639210000", "issuanceOfStock": "57450000", "repaymentOfDebt": "-2074020000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "85230000", "repurchaseOfStock": null, "capitalExpenditures": "-5690690000" } }, "revenue": 14215900000, "cost_of_revenue": 4446490000, "gross_profit": 9769410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251290000, "depreciation_amortisation": 2790930000, "ebitda": 3093170000, "interest_expense": 1221850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -738030000, "net_income_continuing_ops": null, "net_income_to_common": -738030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14259400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82100140000, "short_term_debt": 7125930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14419690000, "long_term_debt": 5637030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15039390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58312890000, "shares_outstanding": 114621201, "operating_cash_flow": 85230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5690690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57450000, "net_debt_issued": 3565190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5605460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3093170000", "netIncome": "-738030000", "grossProfit": "9769410000", "totalRevenue": "14215900000", "costOfRevenue": "4446490000", "interestExpense": "1221850000", "operatingIncome": "251290000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2790930000" }, "balance": { "totalDebt": "15039390000", "totalAssets": "82100140000", "longTermDebt": "5637030000", "shortTermDebt": "7125930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114621201", "totalCurrentAssets": "14259400000", "totalShareholderEquity": "58312890000", "totalCurrentLiabilities": "14419690000", "cashAndShortTermInvestments": "356760000" }, "cashflow": { "freeCashFlow": "-5605460000", "dividendsPaid": null, "issuanceOfDebt": "5639210000", "issuanceOfStock": "57450000", "repaymentOfDebt": "-2074020000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "85230000", "repurchaseOfStock": null, "capitalExpenditures": "-5690690000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 14448530000, "cost_of_revenue": 4350340000, "gross_profit": 10098190000, "ebit": 1926290000, "ebitda": 3731420000, "pretax_income": null, "tax_provision": null, "net_income": -179710000, "net_income_to_common": -179710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564760000, "total_current_assets": 10861810000, "total_assets": 75502420000, "short_term_debt": 5522560000, "long_term_debt": 2193310000, "total_debt": 9424370000, "total_liabilities": null, "total_equity": 58805790000, "shares_outstanding": 114436021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -678540000, "capital_expenditure": -1281480000, "free_cash_flow": -1960020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8755230000, "net_debt_issued": -3810380000 }, "complete_fields": { "id": 374853, "ticker_id": 15224, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3731420000", "netIncome": "-179710000", "grossProfit": "10098190000", "totalRevenue": "14448530000", "costOfRevenue": "4350340000", "interestExpense": "1663240000", "operatingIncome": "1926290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "20490000", "depreciationAndAmortization": "2738840000" }, "balance": { "totalDebt": "9424370000", "totalAssets": "75502420000", "longTermDebt": "2193310000", "shortTermDebt": "5522560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "10861810000", "totalShareholderEquity": "58805790000", "totalCurrentLiabilities": "11135630000", "cashAndShortTermInvestments": "1564760000" }, "cashflow": { "freeCashFlow": "-1960020000", "dividendsPaid": null, "issuanceOfDebt": "2500000000", "issuanceOfStock": "8755230000", "repaymentOfDebt": "-6310380000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-678540000", "repurchaseOfStock": null, "capitalExpenditures": "-1281480000" } }, "revenue": 14448530000, "cost_of_revenue": 4350340000, "gross_profit": 10098190000, "research_and_development": 20490000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1926290000, "depreciation_amortisation": 2738840000, "ebitda": 3731420000, "interest_expense": 1663240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -179710000, "net_income_continuing_ops": null, "net_income_to_common": -179710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10861810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75502420000, "short_term_debt": 5522560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11135630000, "long_term_debt": 2193310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9424370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58805790000, "shares_outstanding": 114436021, "operating_cash_flow": -678540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1281480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8755230000, "net_debt_issued": -3810380000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1960020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3731420000", "netIncome": "-179710000", "grossProfit": "10098190000", "totalRevenue": "14448530000", "costOfRevenue": "4350340000", "interestExpense": "1663240000", "operatingIncome": "1926290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "20490000", "depreciationAndAmortization": "2738840000" }, "balance": { "totalDebt": "9424370000", "totalAssets": "75502420000", "longTermDebt": "2193310000", "shortTermDebt": "5522560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "10861810000", "totalShareholderEquity": "58805790000", "totalCurrentLiabilities": "11135630000", "cashAndShortTermInvestments": "1564760000" }, "cashflow": { "freeCashFlow": "-1960020000", "dividendsPaid": null, "issuanceOfDebt": "2500000000", "issuanceOfStock": "8755230000", "repaymentOfDebt": "-6310380000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-678540000", "repurchaseOfStock": null, "capitalExpenditures": "-1281480000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 1719190000, "cost_of_revenue": 705090000, "gross_profit": 1014100000, "ebit": -1565250000, "ebitda": -1849180000, "pretax_income": null, "tax_provision": null, "net_income": -3911650000, "net_income_to_common": -3911650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64720000, "total_current_assets": 1763810000, "total_assets": 13086110000, "short_term_debt": 2905720000, "long_term_debt": 2715920000, "total_debt": 5711730000, "total_liabilities": null, "total_equity": 3957130000, "shares_outstanding": 114436021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1072110000, "capital_expenditure": -637670000, "free_cash_flow": -1709780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1503570000 }, "complete_fields": { "id": 374854, "ticker_id": 15224, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1849180000", "netIncome": "-3911650000", "grossProfit": "1014100000", "totalRevenue": "1719190000", "costOfRevenue": "705090000", "interestExpense": "853990000", "operatingIncome": "-1565250000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "953800000" }, "balance": { "totalDebt": "5711730000", "totalAssets": "13086110000", "longTermDebt": "2715920000", "shortTermDebt": "2905720000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "1763810000", "totalShareholderEquity": "3957130000", "totalCurrentLiabilities": "6305880000", "cashAndShortTermInvestments": "64720000" }, "cashflow": { "freeCashFlow": "-1709780000", "dividendsPaid": null, "issuanceOfDebt": "6452210000", "issuanceOfStock": "0", "repaymentOfDebt": "-7955780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1072110000", "repurchaseOfStock": null, "capitalExpenditures": "-637670000" } }, "revenue": 1719190000, "cost_of_revenue": 705090000, "gross_profit": 1014100000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1565250000, "depreciation_amortisation": 953800000, "ebitda": -1849180000, "interest_expense": 853990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3911650000, "net_income_continuing_ops": null, "net_income_to_common": -3911650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1763810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13086110000, "short_term_debt": 2905720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6305880000, "long_term_debt": 2715920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5711730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3957130000, "shares_outstanding": 114436021, "operating_cash_flow": -1072110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -637670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1503570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1709780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1849180000", "netIncome": "-3911650000", "grossProfit": "1014100000", "totalRevenue": "1719190000", "costOfRevenue": "705090000", "interestExpense": "853990000", "operatingIncome": "-1565250000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "953800000" }, "balance": { "totalDebt": "5711730000", "totalAssets": "13086110000", "longTermDebt": "2715920000", "shortTermDebt": "2905720000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "1763810000", "totalShareholderEquity": "3957130000", "totalCurrentLiabilities": "6305880000", "cashAndShortTermInvestments": "64720000" }, "cashflow": { "freeCashFlow": "-1709780000", "dividendsPaid": null, "issuanceOfDebt": "6452210000", "issuanceOfStock": "0", "repaymentOfDebt": "-7955780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1072110000", "repurchaseOfStock": null, "capitalExpenditures": "-637670000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 387140000, "cost_of_revenue": 204110000, "gross_profit": 183030000, "ebit": -2158820000, "ebitda": -2614380000, "pretax_income": null, "tax_provision": null, "net_income": -7998300000, "net_income_to_common": -7998300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49740000, "total_current_assets": 2284040000, "total_assets": 20088080000, "short_term_debt": 5018160000, "long_term_debt": 3348750000, "total_debt": 8642200000, "total_liabilities": null, "total_equity": 7854530000, "shares_outstanding": 114436021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1627650000, "capital_expenditure": -439950000, "free_cash_flow": -2067600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5647580000, "net_debt_issued": -3326390000 }, "complete_fields": { "id": 374855, "ticker_id": 15224, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2614380000", "netIncome": "-7998300000", "grossProfit": "183030000", "totalRevenue": "387140000", "costOfRevenue": "204110000", "interestExpense": "401060000", "operatingIncome": "-2158820000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1141010000" }, "balance": { "totalDebt": "8642200000", "totalAssets": "20088080000", "longTermDebt": "3348750000", "shortTermDebt": "5018160000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "2284040000", "totalShareholderEquity": "7854530000", "totalCurrentLiabilities": "8652150000", "cashAndShortTermInvestments": "49740000" }, "cashflow": { "freeCashFlow": "-2067600000", "dividendsPaid": null, "issuanceOfDebt": "1562250000", "issuanceOfStock": "5647580000", "repaymentOfDebt": "-4888640000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1627650000", "repurchaseOfStock": null, "capitalExpenditures": "-439950000" } }, "revenue": 387140000, "cost_of_revenue": 204110000, "gross_profit": 183030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2158820000, "depreciation_amortisation": 1141010000, "ebitda": -2614380000, "interest_expense": 401060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7998300000, "net_income_continuing_ops": null, "net_income_to_common": -7998300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2284040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20088080000, "short_term_debt": 5018160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8652150000, "long_term_debt": 3348750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8642200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7854530000, "shares_outstanding": 114436021, "operating_cash_flow": -1627650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -439950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5647580000, "net_debt_issued": -3326390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2067600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2614380000", "netIncome": "-7998300000", "grossProfit": "183030000", "totalRevenue": "387140000", "costOfRevenue": "204110000", "interestExpense": "401060000", "operatingIncome": "-2158820000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1141010000" }, "balance": { "totalDebt": "8642200000", "totalAssets": "20088080000", "longTermDebt": "3348750000", "shortTermDebt": "5018160000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "2284040000", "totalShareholderEquity": "7854530000", "totalCurrentLiabilities": "8652150000", "cashAndShortTermInvestments": "49740000" }, "cashflow": { "freeCashFlow": "-2067600000", "dividendsPaid": null, "issuanceOfDebt": "1562250000", "issuanceOfStock": "5647580000", "repaymentOfDebt": "-4888640000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1627650000", "repurchaseOfStock": null, "capitalExpenditures": "-439950000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 4282170000, "cost_of_revenue": 1462650000, "gross_profit": 2819520000, "ebit": 200950000, "ebitda": 940470000, "pretax_income": null, "tax_provision": null, "net_income": 45970000, "net_income_to_common": 45970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356760000, "total_current_assets": 14259400000, "total_assets": 82100140000, "short_term_debt": 7125930000, "long_term_debt": 5637030000, "total_debt": 15039390000, "total_liabilities": null, "total_equity": 58312890000, "shares_outstanding": 114621201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374847, "ticker_id": 15224, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "940470000", "netIncome": "45970000", "grossProfit": "2819520000", "totalRevenue": "4282170000", "costOfRevenue": "1462650000", "interestExpense": "225130000", "operatingIncome": "200950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "718260000" }, "balance": { "totalDebt": "15039390000", "totalAssets": "82100140000", "longTermDebt": "5637030000", "shortTermDebt": "7125930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114621201", "totalCurrentAssets": "14259400000", "totalShareholderEquity": "58312890000", "totalCurrentLiabilities": "14419690000", "cashAndShortTermInvestments": "356760000" } }, "revenue": 4282170000, "cost_of_revenue": 1462650000, "gross_profit": 2819520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200950000, "depreciation_amortisation": 718260000, "ebitda": 940470000, "interest_expense": 225130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45970000, "net_income_continuing_ops": null, "net_income_to_common": 45970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14259400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82100140000, "short_term_debt": 7125930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14419690000, "long_term_debt": 5637030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15039390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58312890000, "shares_outstanding": 114621201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "940470000", "netIncome": "45970000", "grossProfit": "2819520000", "totalRevenue": "4282170000", "costOfRevenue": "1462650000", "interestExpense": "225130000", "operatingIncome": "200950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "718260000" }, "balance": { "totalDebt": "15039390000", "totalAssets": "82100140000", "longTermDebt": "5637030000", "shortTermDebt": "7125930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114621201", "totalCurrentAssets": "14259400000", "totalShareholderEquity": "58312890000", "totalCurrentLiabilities": "14419690000", "cashAndShortTermInvestments": "356760000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 2903400000, "cost_of_revenue": 943660000, "gross_profit": 1959740000, "ebit": -523150000, "ebitda": 148570000, "pretax_income": null, "tax_provision": null, "net_income": -886990000, "net_income_to_common": -886990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374849, "ticker_id": 15224, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148570000", "netIncome": "-886990000", "grossProfit": "1959740000", "totalRevenue": "2903400000", "costOfRevenue": "943660000", "interestExpense": "382310000", "operatingIncome": "-523150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696370000" } }, "revenue": 2903400000, "cost_of_revenue": 943660000, "gross_profit": 1959740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523150000, "depreciation_amortisation": 696370000, "ebitda": 148570000, "interest_expense": 382310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -886990000, "net_income_continuing_ops": null, "net_income_to_common": -886990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148570000", "netIncome": "-886990000", "grossProfit": "1959740000", "totalRevenue": "2903400000", "costOfRevenue": "943660000", "interestExpense": "382310000", "operatingIncome": "-523150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696370000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 3757630000, "cost_of_revenue": 1134900000, "gross_profit": 2622730000, "ebit": 366680000, "ebitda": 1095310000, "pretax_income": null, "tax_provision": null, "net_income": 104850000, "net_income_to_common": 104850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035450000, "total_current_assets": 13546570000, "total_assets": 80132990000, "short_term_debt": 6730240000, "long_term_debt": 3930170000, "total_debt": 12947330000, "total_liabilities": null, "total_equity": 59044720000, "shares_outstanding": 114525216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374850, "ticker_id": 15224, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1095310000", "netIncome": "104850000", "grossProfit": "2622730000", "totalRevenue": "3757630000", "costOfRevenue": "1134900000", "interestExpense": "339630000", "operatingIncome": "366680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "698270000" }, "balance": { "totalDebt": "12947330000", "totalAssets": "80132990000", "longTermDebt": "3930170000", "shortTermDebt": "6730240000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114525216", "totalCurrentAssets": "13546570000", "totalShareholderEquity": "59044720000", "totalCurrentLiabilities": "13309620000", "cashAndShortTermInvestments": "1035450000" } }, "revenue": 3757630000, "cost_of_revenue": 1134900000, "gross_profit": 2622730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366680000, "depreciation_amortisation": 698270000, "ebitda": 1095310000, "interest_expense": 339630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104850000, "net_income_continuing_ops": null, "net_income_to_common": 104850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13546570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80132990000, "short_term_debt": 6730240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13309620000, "long_term_debt": 3930170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12947330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59044720000, "shares_outstanding": 114525216, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1095310000", "netIncome": "104850000", "grossProfit": "2622730000", "totalRevenue": "3757630000", "costOfRevenue": "1134900000", "interestExpense": "339630000", "operatingIncome": "366680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "698270000" }, "balance": { "totalDebt": "12947330000", "totalAssets": "80132990000", "longTermDebt": "3930170000", "shortTermDebt": "6730240000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114525216", "totalCurrentAssets": "13546570000", "totalShareholderEquity": "59044720000", "totalCurrentLiabilities": "13309620000", "cashAndShortTermInvestments": "1035450000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 3272700000, "cost_of_revenue": 929190000, "gross_profit": 2343510000, "ebit": 206810000, "ebitda": 908820000, "pretax_income": null, "tax_provision": null, "net_income": -1860000, "net_income_to_common": -1860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374851, "ticker_id": 15224, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "908820000", "netIncome": "-1860000", "grossProfit": "2343510000", "totalRevenue": "3272700000", "costOfRevenue": "929190000", "interestExpense": "274780000", "operatingIncome": "206810000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "678030000" } }, "revenue": 3272700000, "cost_of_revenue": 929190000, "gross_profit": 2343510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206810000, "depreciation_amortisation": 678030000, "ebitda": 908820000, "interest_expense": 274780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1860000, "net_income_continuing_ops": null, "net_income_to_common": -1860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "908820000", "netIncome": "-1860000", "grossProfit": "2343510000", "totalRevenue": "3272700000", "costOfRevenue": "929190000", "interestExpense": "274780000", "operatingIncome": "206810000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "678030000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "income_statement": { "revenue": 4259530000, "cost_of_revenue": 1109060000, "gross_profit": 3150470000, "ebit": 1140240000, "ebitda": 1854050000, "pretax_income": null, "tax_provision": null, "net_income": 985020000, "net_income_to_common": 985020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564760000, "total_current_assets": 10861810000, "total_assets": 75502420000, "short_term_debt": 5522560000, "long_term_debt": 2193310000, "total_debt": 9424370000, "total_liabilities": null, "total_equity": 58805790000, "shares_outstanding": 114436021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374852, "ticker_id": 15224, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:06.192279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1854050000", "netIncome": "985020000", "grossProfit": "3150470000", "totalRevenue": "4259530000", "costOfRevenue": "1109060000", "interestExpense": "334120000", "operatingIncome": "1140240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684910000" }, "balance": { "totalDebt": "9424370000", "totalAssets": "75502420000", "longTermDebt": "2193310000", "shortTermDebt": "5522560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "10861810000", "totalShareholderEquity": "58805790000", "totalCurrentLiabilities": "11135630000", "cashAndShortTermInvestments": "1564760000" } }, "revenue": 4259530000, "cost_of_revenue": 1109060000, "gross_profit": 3150470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140240000, "depreciation_amortisation": 684910000, "ebitda": 1854050000, "interest_expense": 334120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 985020000, "net_income_continuing_ops": null, "net_income_to_common": 985020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10861810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75502420000, "short_term_debt": 5522560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11135630000, "long_term_debt": 2193310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9424370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58805790000, "shares_outstanding": 114436021, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1854050000", "netIncome": "985020000", "grossProfit": "3150470000", "totalRevenue": "4259530000", "costOfRevenue": "1109060000", "interestExpense": "334120000", "operatingIncome": "1140240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684910000" }, "balance": { "totalDebt": "9424370000", "totalAssets": "75502420000", "longTermDebt": "2193310000", "shortTermDebt": "5522560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114436021", "totalCurrentAssets": "10861810000", "totalShareholderEquity": "58805790000", "totalCurrentLiabilities": "11135630000", "cashAndShortTermInvestments": "1564760000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }