{ "ticker": { "uuid": "1a164209-59d6-4dce-90d4-9a9b0789fa25", "symbol": "EVH", "name": "Evolent Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1a164209-59d6-4dce-90d4-9a9b0789fa25/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a164209-59d6-4dce-90d4-9a9b0789fa25/" }, "latest_snapshot": { "ticker": { "uuid": "1a164209-59d6-4dce-90d4-9a9b0789fa25", "symbol": "EVH", "name": "Evolent Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1a164209-59d6-4dce-90d4-9a9b0789fa25/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a164209-59d6-4dce-90d4-9a9b0789fa25/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.71, "quality": 0.05, "momentum": 0.04, "coverage": 0.848, "confidence": 0.812, "delta": -4 }, "headline_factors": { "price": 4.22, "market_cap": 474670102.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0981, "roe": -1.2526, "piotroski_f_score": 5, "momentum_12_1": -0.4451, "volatility_252d": 0.763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0504, "shareholder_yield": 0.0981 }, "quality": { "roe": -1.2526, "roic": -0.2673, "gross_margin": 0.1413, "fcf_margin": 0.0345, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2126, "eps_growth_1y": null, "fcf_growth_1y": 0.4001 }, "momentum": { "price_return_12m": -0.575, "momentum_12_1": -0.4451, "relative_strength": -0.7433 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.05, "momentum_percentile": 0.04, "growth_composite": 87, "yield_composite": 18, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.22, "os": 0.26, "value": 0.7, "quality": 0.07, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0981, "roe": -1.2526, "momentum_12_1": -0.4982 }, { "week_end_date": "2026-06-14", "price": 4.8, "os": 0.27, "value": 0.68, "quality": 0.07, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0862, "roe": -1.2526, "momentum_12_1": -0.5212 }, { "week_end_date": "2026-06-21", "price": 4.49, "os": 0.24, "value": 0.69, "quality": 0.07, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0922, "roe": -1.2526, "momentum_12_1": -0.573 }, { "week_end_date": "2026-06-28", "price": 5.51, "os": 0.23, "value": 0.66, "quality": 0.06, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0751, "roe": -1.2526, "momentum_12_1": -0.6461 }, { "week_end_date": "2026-07-05", "price": 5.71, "os": 0.2, "value": 0.66, "quality": 0.06, "momentum": 0.03, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0725, "roe": -1.2526, "momentum_12_1": -0.6421 }, { "week_end_date": "2026-07-12", "price": 5.88, "os": 0.18, "value": 0.64, "quality": 0.06, "momentum": 0.01, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0704, "roe": -1.2526, "momentum_12_1": -0.5707 }, { "week_end_date": "2026-07-19", "price": 5.81, "os": 0.2, "value": 0.65, "quality": 0.05, "momentum": 0.06, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0712, "roe": -1.2526, "momentum_12_1": -0.5289 }, { "week_end_date": "2026-07-26", "price": 4.22, "os": 0.24, "value": 0.71, "quality": 0.05, "momentum": 0.04, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0981, "roe": -1.2526, "momentum_12_1": -0.4451 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -477164999, "ebitda": -361313999, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -477164999, "ebitda": -361313999, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -477164999, "ebitda": -361313999, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -477164999, "ebitda": -361313999, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -477164999, "ebitda": -361313999, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -477164999, "ebitda": -361313999, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1876229000, "cost_of_revenue": 1592197000, "gross_profit": 284032000, "ebit": -4435000, "ebitda": 111416000, "pretax_income": -534635999, "tax_provision": -126000, "net_income": -534510000, "net_income_to_common": -534510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 38843000, "capital_expenditure": 34088000, "free_cash_flow": 72931000, "dividends_paid": 11127000, "share_repurchases": -39996000, "shares_issued": 0, "net_debt_issued": 65063000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2554741000, "cost_of_revenue": 2187388000, "gross_profit": 367353000, "ebit": -38314000, "ebitda": 84854000, "pretax_income": -63036000, "tax_provision": -1413000, "net_income": -61623000, "net_income_to_common": -61623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104203000, "total_current_assets": 607117000, "total_assets": 2544411000, "short_term_debt": 198184000, "long_term_debt": 490520000, "total_debt": 713673000, "total_liabilities": 1543152000, "total_equity": 1001259000, "shares_outstanding": 114682000, "goodwill_and_intangibles": 1817476000 }, "cash_flow": { "operating_cash_flow": 18765000, "capital_expenditure": 24893000, "free_cash_flow": 43658000, "dividends_paid": 20085000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 58576000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -8854000, "ebitda": 13632000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -8854000, "ebitda": 13632000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -8854000, "ebitda": 13632000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -8854000, "ebitda": 13632000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -8854000, "ebitda": 13632000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -8854000, "ebitda": 13632000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496246000, "cost_of_revenue": 434327000, "gross_profit": 61919000, "ebit": -10137000, "ebitda": 12349000, "pretax_income": -25722000, "tax_provision": 910000, "net_income": -26632000, "net_income_to_common": -26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166005000, "total_current_assets": 502010000, "total_assets": 1878847000, "short_term_debt": 8779000, "long_term_debt": 973486000, "total_debt": 985425000, "total_liabilities": 1482454000, "total_equity": 396393000, "shares_outstanding": 111905000, "goodwill_and_intangibles": 1264115000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 6406000, "free_cash_flow": 5422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 468719000, "cost_of_revenue": 416503000, "gross_profit": 52216000, "ebit": -411798000, "ebitda": -366761000, "pretax_income": -430808000, "tax_provision": -1677000, "net_income": -429131000, "net_income_to_common": -429131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 48800000, "capital_expenditure": 7761000, "free_cash_flow": 56561000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -95422000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 468719000, "cost_of_revenue": 416503000, "gross_profit": 52216000, "ebit": -411798000, "ebitda": -366761000, "pretax_income": -430808000, "tax_provision": -1677000, "net_income": -429131000, "net_income_to_common": -429131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 48800000, "capital_expenditure": 7761000, "free_cash_flow": 56561000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -95422000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 468719000, "cost_of_revenue": 416503000, "gross_profit": 52216000, "ebit": -411798000, "ebitda": -366761000, "pretax_income": -430808000, "tax_provision": -1677000, "net_income": -429131000, "net_income_to_common": -429131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 48800000, "capital_expenditure": 7761000, "free_cash_flow": 56561000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -95422000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 468719000, "cost_of_revenue": 416503000, "gross_profit": 52216000, "ebit": -411798000, "ebitda": -366761000, "pretax_income": -430808000, "tax_provision": -1677000, "net_income": -429131000, "net_income_to_common": -429131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 48800000, "capital_expenditure": 7761000, "free_cash_flow": 56561000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -95422000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 468719000, "cost_of_revenue": 416503000, "gross_profit": 52216000, "ebit": -411798000, "ebitda": -366761000, "pretax_income": -430808000, "tax_provision": -1677000, "net_income": -429131000, "net_income_to_common": -429131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151856000, "total_current_assets": 506372000, "total_assets": 1899236000, "short_term_debt": 15343000, "long_term_debt": 970537000, "total_debt": 989698000, "total_liabilities": 1484042000, "total_equity": 415194000, "shares_outstanding": 114208000, "goodwill_and_intangibles": 1279419000 }, "cash_flow": { "operating_cash_flow": 48800000, "capital_expenditure": 7761000, "free_cash_flow": 56561000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -95422000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }