{ "ticker": { "uuid": "1a2508b0-441c-42c0-b98c-f2984c1d70a8", "symbol": "SWIGGY", "name": "SWIGGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/1a2508b0-441c-42c0-b98c-f2984c1d70a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a2508b0-441c-42c0-b98c-f2984c1d70a8/" }, "ticker_metadata": { "id": 18009, "uuid": "1a2508b0-441c-42c0-b98c-f2984c1d70a8", "symbol": "SWIGGY", "name": "SWIGGY LIMITED", "asset_type": "equity", "market_cap": 672101498880, "stock_exchange_id": 7, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Swiggy Limited operates Swiggy, a platform to browse, select, order, and pay for food delivery in India. The company operates through food delivery, quick commence, out-of-home consumption, supply chain and distribution, and platform innovation segments. It offers grocery and household items delivery services through Swiggy Instamart platform; restaurant reservation services through Dineout platform; and events bookings services through SteppinOut platform. The company also provides product pick-up and dropoff services through Genie platform and hyperlocal commerce services through Swiggy Minis platform. In addition, it engages in organizing and transporting goods, developing systems to manage transportation, and maintaining an online platform for connecting transports to avail transportation services. Swiggy Limited was incorporated in 2013 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a2508b0-441c-42c0-b98c-f2984c1d70a8", "symbol": "SWIGGY", "name": "SWIGGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/1a2508b0-441c-42c0-b98c-f2984c1d70a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a2508b0-441c-42c0-b98c-f2984c1d70a8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.36, "quality": 0.11, "momentum": 0.12, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 250.6, "market_cap": 653077318945.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1532, "roe": -0.2268, "piotroski_f_score": 3, "momentum_12_1": -0.2509, "volatility_252d": 0.3426 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.420544+00:00", "batch_id": "" }, "size": { "price_close": 250.6, "market_cap": 653077318945.5281, "market_cap_usd": 653077318945.5281, "enterprise_value": 651117318945.5281, "shares_outstanding": 2606054682, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.566, "ptbv_ratio": 3.566, "ps_ratio": 2.8329, "pcf_ratio": null, "pfcf_ratio": -17.1097, "ev_ebitda": null, "ev_ebit": -14.6384, "ev_sales": 2.8244, "ev_fcf": -17.0584, "earnings_yield": null, "fcf_yield": -0.0586, "price_to_sales": 2.8329, "price_to_book": 3.566, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3541 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1532, "shareholder_yield": -0.1532, "debt_paydown_yield": 0, "total_yield": -0.1532 }, "quality": { "gross_margin": 0.5633, "operating_margin": -0.1929, "net_margin": -0.1802, "ebitda_margin": -0.1187, "fcf_margin": -0.1656, "roe": -0.2268, "roa": -0.1646, "roic": -0.1841, "roc_greenblatt": null, "asset_turnover": 0.9135, "cash_conversion": 0.9189, "accruals_ratio": -0.0498, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1819, "revenue_stability_5y": 0.4506, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5146, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0716, "debt_to_assets": 0.1011, "interest_coverage": -22.24, "current_ratio": 3.3478, "quick_ratio": 3.3478, "net_debt": -1960000000, "local_beta": 1.2738, "volatility_252d": 0.3426, "volatility_60d": 0.7073, "max_drawdown_12m": -0.4548, "risk_adjusted_momentum": -0.7324 }, "growth": { "revenue_growth_1y": 0.514, "revenue_growth_3y_cagr": 0.4149, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5723, "revenue_growth": 0.514, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1066, "price_return_3m": -0.1688, "price_return_6m": -0.3646, "price_return_9m": -0.4292, "price_return_12m": -0.3308, "price_return_12m_ex1m": -0.2509, "momentum_6m": -0.3646, "momentum_12m": -0.3308, "momentum_12_1": -0.2509, "distance_from_52w_high": -0.4534, "distance_from_52w_low": 0.0026, "relative_strength": -0.2231 }, "raw_ttm": { "revenue_ttm": 230530000000, "gross_profit_ttm": 129860000000, "ebit_ttm": -44480000000, "ebitda_ttm": -27370000000, "net_income_ttm": -41540000000, "eps_diluted_ttm": -15.9398, "operating_cash_flow_ttm": -28980000000, "capital_expenditure_ttm": -9190000000, "fcf_ttm": -38170000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100050000000, "interest_expense_ttm": 2000000000, "cash_and_equivalents": 27470000000, "total_current_assets": 163270000000, "total_current_liabilities": 48770000000, "net_ppe": null, "total_assets": 252370000000, "total_debt": 25510000000, "total_equity": 183140000000, "net_working_capital": 88030000000, "book_value_per_share": 70.2748, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.2748 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 63, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 25, "rank_fcf_margin": 85, "rank_piotroski": 85, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85 }, "composites": { "value_composite": 64, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 18, "yield_composite": 94, "svqf_composite": 60, "vc1_composite": 66, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.199, "os_score": 0.07, "value_percentile": 0.36, "quality_percentile": 0.11, "momentum_percentile": 0.12, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7037, "ticker_id": 18009, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.420544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250.6, "market_cap": 653077318945.5281, "market_cap_usd": 653077318945.5281, "enterprise_value": 651117318945.5281, "shares_outstanding": 2606054682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.56600043, "ptbv_ratio": 3.56600043, "ps_ratio": 2.83293853, "pcf_ratio": null, "pfcf_ratio": -17.10970183, "ev_ebitda": null, "ev_ebit": -14.63842893, "ev_sales": 2.82443638, "ev_fcf": -17.05835261, "earnings_yield": null, "fcf_yield": -0.05862231, "dividend_yield": 0, "buyback_yield": -0.15319779, "shareholder_yield": -0.15319779, "debt_paydown_yield": 0, "total_yield": -0.15319779, "gross_margin": 0.56331063, "operating_margin": -0.19294669, "net_margin": -0.18019347, "ebitda_margin": -0.11872641, "fcf_margin": -0.16557498, "roe": -0.22682101, "roa": -0.1645996, "roic": -0.18412628, "roc_greenblatt": null, "asset_turnover": 0.9134604, "cash_conversion": 0.91887338, "accruals_ratio": -0.0497682, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.07161125, "debt_to_assets": 0.10108175, "interest_coverage": -22.24, "current_ratio": 3.34775477, "quick_ratio": 3.34775477, "net_debt": -1960000000, "revenue_growth_1y": 0.51395547, "revenue_growth_3y_cagr": 0.41490646, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.57230996, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.181918, "revenue_stability_5y": 0.450605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10659534, "price_return_3m": -0.16882253, "price_return_6m": -0.36460444, "price_return_9m": -0.42922215, "price_return_12m": -0.33075177, "price_return_12m_ex1m": -0.25090135, "distance_from_52w_high": -0.45337551, "distance_from_52w_low": 0.00260056, "relative_strength": -0.22307204, "local_beta": 1.2738, "volatility_252d": 0.342593, "volatility_60d": 0.707277, "max_drawdown_12m": -0.45479335, "revenue_ttm": 230530000000, "gross_profit_ttm": 129860000000, "ebit_ttm": -44480000000, "ebitda_ttm": -27370000000, "net_income_ttm": -41540000000, "eps_diluted_ttm": -15.93980368, "operating_cash_flow_ttm": -28980000000, "capital_expenditure_ttm": -9190000000, "fcf_ttm": -38170000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100050000000, "interest_expense_ttm": 2000000000, "cash_and_equivalents": 27470000000, "total_current_assets": 163270000000, "total_current_liabilities": 48770000000, "net_ppe": null, "total_assets": 252370000000, "total_debt": 25510000000, "total_equity": 183140000000, "net_working_capital": 88030000000, "book_value_per_share": 70.27481091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.27481091, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 63, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 25, "rank_fcf_margin": 85, "rank_piotroski": 85, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85, "value_composite": 64, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 18, "yield_composite": 94, "svqf_composite": 60, "vc1_composite": 66, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 250.6, "os": 0.07, "value": 0.36, "quality": 0.11, "momentum": 0.12, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1532, "roe": -0.2268, "momentum_12_1": -0.2509, "complete_fields": { "id": 7037, "ticker_id": 18009, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.420544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250.6, "market_cap": 653077318945.5281, "market_cap_usd": 653077318945.5281, "enterprise_value": 651117318945.5281, "shares_outstanding": 2606054682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.56600043, "ptbv_ratio": 3.56600043, "ps_ratio": 2.83293853, "pcf_ratio": null, "pfcf_ratio": -17.10970183, "ev_ebitda": null, "ev_ebit": -14.63842893, "ev_sales": 2.82443638, "ev_fcf": -17.05835261, "earnings_yield": null, "fcf_yield": -0.05862231, "dividend_yield": 0, "buyback_yield": -0.15319779, "shareholder_yield": -0.15319779, "debt_paydown_yield": 0, "total_yield": -0.15319779, "gross_margin": 0.56331063, "operating_margin": -0.19294669, "net_margin": -0.18019347, "ebitda_margin": -0.11872641, "fcf_margin": -0.16557498, "roe": -0.22682101, "roa": -0.1645996, "roic": -0.18412628, "roc_greenblatt": null, "asset_turnover": 0.9134604, "cash_conversion": 0.91887338, "accruals_ratio": -0.0497682, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.07161125, "debt_to_assets": 0.10108175, "interest_coverage": -22.24, "current_ratio": 3.34775477, "quick_ratio": 3.34775477, "net_debt": -1960000000, "revenue_growth_1y": 0.51395547, "revenue_growth_3y_cagr": 0.41490646, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.57230996, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.181918, "revenue_stability_5y": 0.450605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10659534, "price_return_3m": -0.16882253, "price_return_6m": -0.36460444, "price_return_9m": -0.42922215, "price_return_12m": -0.33075177, "price_return_12m_ex1m": -0.25090135, "distance_from_52w_high": -0.45337551, "distance_from_52w_low": 0.00260056, "relative_strength": -0.22307204, "local_beta": 1.2738, "volatility_252d": 0.342593, "volatility_60d": 0.707277, "max_drawdown_12m": -0.45479335, "revenue_ttm": 230530000000, "gross_profit_ttm": 129860000000, "ebit_ttm": -44480000000, "ebitda_ttm": -27370000000, "net_income_ttm": -41540000000, "eps_diluted_ttm": -15.93980368, "operating_cash_flow_ttm": -28980000000, "capital_expenditure_ttm": -9190000000, "fcf_ttm": -38170000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100050000000, "interest_expense_ttm": 2000000000, "cash_and_equivalents": 27470000000, "total_current_assets": 163270000000, "total_current_liabilities": 48770000000, "net_ppe": null, "total_assets": 252370000000, "total_debt": 25510000000, "total_equity": 183140000000, "net_working_capital": 88030000000, "book_value_per_share": 70.27481091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.27481091, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 63, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 25, "rank_fcf_margin": 85, "rank_piotroski": 85, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85, "value_composite": 64, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 18, "yield_composite": 94, "svqf_composite": 60, "vc1_composite": 66, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 230530000000, "cost_of_revenue": 100670000000, "gross_profit": 129860000000, "ebit": -44480000000, "ebitda": -27370000000, "pretax_income": null, "tax_provision": null, "net_income": -41540000000, "net_income_to_common": -41540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27470000000, "total_current_assets": 163270000000, "total_assets": 252370000000, "short_term_debt": 1000000000, "long_term_debt": null, "total_debt": 25510000000, "total_liabilities": null, "total_equity": 183140000000, "shares_outstanding": 2606054682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28980000000, "capital_expenditure": -9190000000, "free_cash_flow": -38170000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100050000000, "net_debt_issued": 720000000 }, "complete_fields": { "id": 380490, "ticker_id": 18009, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27370000000", "netIncome": "-41540000000", "grossProfit": "129860000000", "totalRevenue": "230530000000", "costOfRevenue": "100670000000", "interestExpense": "2000000000", "operatingIncome": "-44480000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12170000000" }, "balance": { "totalDebt": "25510000000", "totalAssets": "252370000000", "longTermDebt": null, "shortTermDebt": "1000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2606054682", "totalCurrentAssets": "163270000000", "totalShareholderEquity": "183140000000", "totalCurrentLiabilities": "48770000000", "cashAndShortTermInvestments": "27470000000" }, "cashflow": { "freeCashFlow": "-38170000000", "dividendsPaid": null, "issuanceOfDebt": "4900000000", "issuanceOfStock": "100050000000", "repaymentOfDebt": "-4180000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28980000000", "repurchaseOfStock": null, "capitalExpenditures": "-9190000000" } }, "revenue": 230530000000, "cost_of_revenue": 100670000000, "gross_profit": 129860000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44480000000, "depreciation_amortisation": 12170000000, "ebitda": -27370000000, "interest_expense": 2000000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41540000000, "net_income_continuing_ops": null, "net_income_to_common": -41540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27470000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163270000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 252370000000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48770000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25510000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183140000000, "shares_outstanding": 2606054682, "operating_cash_flow": -28980000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100050000000, "net_debt_issued": 720000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27370000000", "netIncome": "-41540000000", "grossProfit": "129860000000", "totalRevenue": "230530000000", "costOfRevenue": "100670000000", "interestExpense": "2000000000", "operatingIncome": "-44480000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12170000000" }, "balance": { "totalDebt": "25510000000", "totalAssets": "252370000000", "longTermDebt": null, "shortTermDebt": "1000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2606054682", "totalCurrentAssets": "163270000000", "totalShareholderEquity": "183140000000", "totalCurrentLiabilities": "48770000000", "cashAndShortTermInvestments": "27470000000" }, "cashflow": { "freeCashFlow": "-38170000000", "dividendsPaid": null, "issuanceOfDebt": "4900000000", "issuanceOfStock": "100050000000", "repaymentOfDebt": "-4180000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28980000000", "repurchaseOfStock": null, "capitalExpenditures": "-9190000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 152270000000, "cost_of_revenue": 60010000000, "gross_profit": 92260000000, "ebit": -33970000000, "ebitda": -24040000000, "pretax_income": null, "tax_provision": null, "net_income": -31170000000, "net_income_to_common": -31170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12305680000, "total_current_assets": 91055500000, "total_assets": 152053180000, "short_term_debt": 282340000, "long_term_debt": 0, "total_debt": 17029450000, "total_liabilities": null, "total_equity": 102194870000, "shares_outstanding": 2286480881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21690000000, "capital_expenditure": -7500000000, "free_cash_flow": -29190000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45040000000, "net_debt_issued": -1640000000 }, "complete_fields": { "id": 380495, "ticker_id": 18009, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24040000000", "netIncome": "-31170000000", "grossProfit": "92260000000", "totalRevenue": "152270000000", "costOfRevenue": "60010000000", "interestExpense": "1010000000", "operatingIncome": "-33970000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6120000000" }, "balance": { "totalDebt": "17029450000", "totalAssets": "152053180000", "longTermDebt": "0", "shortTermDebt": "282340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2286480881", "totalCurrentAssets": "91055500000", "totalShareholderEquity": "102194870000", "totalCurrentLiabilities": "35875980000", "cashAndShortTermInvestments": "12305680000" }, "cashflow": { "freeCashFlow": "-29190000000", "dividendsPaid": null, "issuanceOfDebt": "1930000000", "issuanceOfStock": "45040000000", "repaymentOfDebt": "-3570000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-21690000000", "repurchaseOfStock": null, "capitalExpenditures": "-7500000000" } }, "revenue": 152270000000, "cost_of_revenue": 60010000000, "gross_profit": 92260000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33970000000, "depreciation_amortisation": 6120000000, "ebitda": -24040000000, "interest_expense": 1010000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31170000000, "net_income_continuing_ops": null, "net_income_to_common": -31170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12305680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91055500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152053180000, "short_term_debt": 282340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35875980000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17029450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102194870000, "shares_outstanding": 2286480881, "operating_cash_flow": -21690000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7500000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45040000000, "net_debt_issued": -1640000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24040000000", "netIncome": "-31170000000", "grossProfit": "92260000000", "totalRevenue": "152270000000", "costOfRevenue": "60010000000", "interestExpense": "1010000000", "operatingIncome": "-33970000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6120000000" }, "balance": { "totalDebt": "17029450000", "totalAssets": "152053180000", "longTermDebt": "0", "shortTermDebt": "282340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2286480881", "totalCurrentAssets": "91055500000", "totalShareholderEquity": "102194870000", "totalCurrentLiabilities": "35875980000", "cashAndShortTermInvestments": "12305680000" }, "cashflow": { "freeCashFlow": "-29190000000", "dividendsPaid": null, "issuanceOfDebt": "1930000000", "issuanceOfStock": "45040000000", "repaymentOfDebt": "-3570000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-21690000000", "repurchaseOfStock": null, "capitalExpenditures": "-7500000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 110726390000, "cost_of_revenue": 49477330000, "gross_profit": 61249060000, "ebit": -26014610000, "ebitda": -18582550000, "pretax_income": null, "tax_provision": null, "net_income": -23502430000, "net_income_to_common": -23502430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8870510000, "total_current_assets": 67366280000, "total_assets": 105294210000, "short_term_debt": 1152090000, "long_term_debt": 959770000, "total_debt": 8641900000, "total_liabilities": null, "total_equity": 77914610000, "shares_outstanding": 2238473799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13127350000, "capital_expenditure": -3517140000, "free_cash_flow": -16644490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1076150000 }, "complete_fields": { "id": 380498, "ticker_id": 18009, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18582550000", "netIncome": "-23502430000", "grossProfit": "61249060000", "totalRevenue": "110726390000", "costOfRevenue": "49477330000", "interestExpense": "714030000", "operatingIncome": "-26014610000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4205850000" }, "balance": { "totalDebt": "8641900000", "totalAssets": "105294210000", "longTermDebt": "959770000", "shortTermDebt": "1152090000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2238473799", "totalCurrentAssets": "67366280000", "totalShareholderEquity": "77914610000", "totalCurrentLiabilities": "21068020000", "cashAndShortTermInvestments": "8870510000" }, "cashflow": { "freeCashFlow": "-16644490000", "dividendsPaid": null, "issuanceOfDebt": "3976970000", "issuanceOfStock": "0", "repaymentOfDebt": "-2900820000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13127350000", "repurchaseOfStock": null, "capitalExpenditures": "-3517140000" } }, "revenue": 110726390000, "cost_of_revenue": 49477330000, "gross_profit": 61249060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26014610000, "depreciation_amortisation": 4205850000, "ebitda": -18582550000, "interest_expense": 714030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23502430000, "net_income_continuing_ops": null, "net_income_to_common": -23502430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8870510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67366280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105294210000, "short_term_debt": 1152090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21068020000, "long_term_debt": 959770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8641900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77914610000, "shares_outstanding": 2238473799, "operating_cash_flow": -13127350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3517140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1076150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16644490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18582550000", "netIncome": "-23502430000", "grossProfit": "61249060000", "totalRevenue": "110726390000", "costOfRevenue": "49477330000", "interestExpense": "714030000", "operatingIncome": "-26014610000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4205850000" }, "balance": { "totalDebt": "8641900000", "totalAssets": "105294210000", "longTermDebt": "959770000", "shortTermDebt": "1152090000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2238473799", "totalCurrentAssets": "67366280000", "totalShareholderEquity": "77914610000", "totalCurrentLiabilities": "21068020000", "cashAndShortTermInvestments": "8870510000" }, "cashflow": { "freeCashFlow": "-16644490000", "dividendsPaid": null, "issuanceOfDebt": "3976970000", "issuanceOfStock": "0", "repaymentOfDebt": "-2900820000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13127350000", "repurchaseOfStock": null, "capitalExpenditures": "-3517140000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 81384980000, "cost_of_revenue": 38311420000, "gross_profit": 43073560000, "ebit": -45268910000, "ebitda": -38355100000, "pretax_income": null, "tax_provision": null, "net_income": -41793050000, "net_income_to_common": -41793050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8325210000, "total_current_assets": 78226970000, "total_assets": 112806450000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 5996000000, "total_liabilities": null, "total_equity": 90566120000, "shares_outstanding": 2238473799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40599090000, "capital_expenditure": -1682990000, "free_cash_flow": -42282080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380499, "ticker_id": 18009, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38355100000", "netIncome": "-41793050000", "grossProfit": "43073560000", "totalRevenue": "81384980000", "costOfRevenue": "38311420000", "interestExpense": "580090000", "operatingIncome": "-45268910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2857860000" }, "balance": { "totalDebt": "5996000000", "totalAssets": "112806450000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2238473799", "totalCurrentAssets": "78226970000", "totalShareholderEquity": "90566120000", "totalCurrentLiabilities": "17035250000", "cashAndShortTermInvestments": "8325210000" }, "cashflow": { "freeCashFlow": "-42282080000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-40599090000", "repurchaseOfStock": null, "capitalExpenditures": "-1682990000" } }, "revenue": 81384980000, "cost_of_revenue": 38311420000, "gross_profit": 43073560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45268910000, "depreciation_amortisation": 2857860000, "ebitda": -38355100000, "interest_expense": 580090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41793050000, "net_income_continuing_ops": null, "net_income_to_common": -41793050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8325210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78226970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112806450000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17035250000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90566120000, "shares_outstanding": 2238473799, "operating_cash_flow": -40599090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1682990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42282080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38355100000", "netIncome": "-41793050000", "grossProfit": "43073560000", "totalRevenue": "81384980000", "costOfRevenue": "38311420000", "interestExpense": "580090000", "operatingIncome": "-45268910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2857860000" }, "balance": { "totalDebt": "5996000000", "totalAssets": "112806450000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2238473799", "totalCurrentAssets": "78226970000", "totalShareholderEquity": "90566120000", "totalCurrentLiabilities": "17035250000", "cashAndShortTermInvestments": "8325210000" }, "cashflow": { "freeCashFlow": "-42282080000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-40599090000", "repurchaseOfStock": null, "capitalExpenditures": "-1682990000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380500, "ticker_id": 18009, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 63830000000, "cost_of_revenue": 29150000000, "gross_profit": 34680000000, "ebit": -10090000000, "ebitda": -4320000000, "pretax_income": null, "tax_provision": null, "net_income": -8000000000, "net_income_to_common": -8000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27470000000, "total_current_assets": 163270000000, "total_assets": 252370000000, "short_term_debt": 1000000000, "long_term_debt": null, "total_debt": 25510000000, "total_liabilities": null, "total_equity": 183140000000, "shares_outstanding": 2606054682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380489, "ticker_id": 18009, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4320000000", "netIncome": "-8000000000", "grossProfit": "34680000000", "totalRevenue": "63830000000", "costOfRevenue": "29150000000", "interestExpense": "560000000", "operatingIncome": "-10090000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3120000000" }, "balance": { "totalDebt": "25510000000", "totalAssets": "252370000000", "longTermDebt": null, "shortTermDebt": "1000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2606054682", "totalCurrentAssets": "163270000000", "totalShareholderEquity": "183140000000", "totalCurrentLiabilities": "48770000000", "cashAndShortTermInvestments": "27470000000" } }, "revenue": 63830000000, "cost_of_revenue": 29150000000, "gross_profit": 34680000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10090000000, "depreciation_amortisation": 3120000000, "ebitda": -4320000000, "interest_expense": 560000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8000000000, "net_income_continuing_ops": null, "net_income_to_common": -8000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27470000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163270000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 252370000000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48770000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25510000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183140000000, "shares_outstanding": 2606054682, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4320000000", "netIncome": "-8000000000", "grossProfit": "34680000000", "totalRevenue": "63830000000", "costOfRevenue": "29150000000", "interestExpense": "560000000", "operatingIncome": "-10090000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3120000000" }, "balance": { "totalDebt": "25510000000", "totalAssets": "252370000000", "longTermDebt": null, "shortTermDebt": "1000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2606054682", "totalCurrentAssets": "163270000000", "totalShareholderEquity": "183140000000", "totalCurrentLiabilities": "48770000000", "cashAndShortTermInvestments": "27470000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 61480000000, "cost_of_revenue": 27460000000, "gross_profit": 34020000000, "ebit": -10950000000, "ebitda": -6970000000, "pretax_income": null, "tax_provision": null, "net_income": -10650000000, "net_income_to_common": -10650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380491, "ticker_id": 18009, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6970000000", "netIncome": "-10650000000", "grossProfit": "34020000000", "totalRevenue": "61480000000", "costOfRevenue": "27460000000", "interestExpense": "550000000", "operatingIncome": "-10950000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3130000000" } }, "revenue": 61480000000, "cost_of_revenue": 27460000000, "gross_profit": 34020000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10950000000, "depreciation_amortisation": 3130000000, "ebitda": -6970000000, "interest_expense": 550000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10650000000, "net_income_continuing_ops": null, "net_income_to_common": -10650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6970000000", "netIncome": "-10650000000", "grossProfit": "34020000000", "totalRevenue": "61480000000", "costOfRevenue": "27460000000", "interestExpense": "550000000", "operatingIncome": "-10950000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3130000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380492, "ticker_id": 18009, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 49610000000, "cost_of_revenue": 20640000000, "gross_profit": 28970000000, "ebit": -12420000000, "ebitda": -8680000000, "pretax_income": null, "tax_provision": null, "net_income": -11970000000, "net_income_to_common": -11970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380493, "ticker_id": 18009, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8680000000", "netIncome": "-11970000000", "grossProfit": "28970000000", "totalRevenue": "49610000000", "costOfRevenue": "20640000000", "interestExpense": "410000000", "operatingIncome": "-12420000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2880000000" } }, "revenue": 49610000000, "cost_of_revenue": 20640000000, "gross_profit": 28970000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12420000000, "depreciation_amortisation": 2880000000, "ebitda": -8680000000, "interest_expense": 410000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11970000000, "net_income_continuing_ops": null, "net_income_to_common": -11970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8680000000", "netIncome": "-11970000000", "grossProfit": "28970000000", "totalRevenue": "49610000000", "costOfRevenue": "20640000000", "interestExpense": "410000000", "operatingIncome": "-12420000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2880000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 44100000000, "cost_of_revenue": 18530000000, "gross_profit": 25570000000, "ebit": -11680000000, "ebitda": -8430000000, "pretax_income": null, "tax_provision": null, "net_income": -10810000000, "net_income_to_common": -10810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12305680000, "total_current_assets": 91055500000, "total_assets": 152053180000, "short_term_debt": 282340000, "long_term_debt": 0, "total_debt": 17029450000, "total_liabilities": null, "total_equity": 102194870000, "shares_outstanding": 2286480881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380494, "ticker_id": 18009, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8430000000", "netIncome": "-10810000000", "grossProfit": "25570000000", "totalRevenue": "44100000000", "costOfRevenue": "18530000000", "interestExpense": "320000000", "operatingIncome": "-11680000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2060000000" }, "balance": { "totalDebt": "17029450000", "totalAssets": "152053180000", "longTermDebt": "0", "shortTermDebt": "282340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2286480881", "totalCurrentAssets": "91055500000", "totalShareholderEquity": "102194870000", "totalCurrentLiabilities": "35875980000", "cashAndShortTermInvestments": "12305680000" } }, "revenue": 44100000000, "cost_of_revenue": 18530000000, "gross_profit": 25570000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11680000000, "depreciation_amortisation": 2060000000, "ebitda": -8430000000, "interest_expense": 320000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10810000000, "net_income_continuing_ops": null, "net_income_to_common": -10810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12305680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91055500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152053180000, "short_term_debt": 282340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35875980000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17029450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102194870000, "shares_outstanding": 2286480881, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8430000000", "netIncome": "-10810000000", "grossProfit": "25570000000", "totalRevenue": "44100000000", "costOfRevenue": "18530000000", "interestExpense": "320000000", "operatingIncome": "-11680000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2060000000" }, "balance": { "totalDebt": "17029450000", "totalAssets": "152053180000", "longTermDebt": "0", "shortTermDebt": "282340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2286480881", "totalCurrentAssets": "91055500000", "totalShareholderEquity": "102194870000", "totalCurrentLiabilities": "35875980000", "cashAndShortTermInvestments": "12305680000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": 39930000000, "cost_of_revenue": 15640000000, "gross_profit": 24290000000, "ebit": -8790000000, "ebitda": -6190000000, "pretax_income": null, "tax_provision": null, "net_income": -7990000000, "net_income_to_common": -7990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380496, "ticker_id": 18009, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6190000000", "netIncome": "-7990000000", "grossProfit": "24290000000", "totalRevenue": "39930000000", "costOfRevenue": "15640000000", "interestExpense": "260000000", "operatingIncome": "-8790000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1540000000" } }, "revenue": 39930000000, "cost_of_revenue": 15640000000, "gross_profit": 24290000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8790000000, "depreciation_amortisation": 1540000000, "ebitda": -6190000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7990000000, "net_income_continuing_ops": null, "net_income_to_common": -7990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6190000000", "netIncome": "-7990000000", "grossProfit": "24290000000", "totalRevenue": "39930000000", "costOfRevenue": "15640000000", "interestExpense": "260000000", "operatingIncome": "-8790000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1540000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5924020000, "total_current_assets": 62719050000, "total_assets": 104296280000, "short_term_debt": 1078940000, "long_term_debt": 1172330000, "total_debt": 10436470000, "total_liabilities": null, "total_equity": 70813780000, "shares_outstanding": 2238473799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1753730000, "capital_expenditure": -1010790000, "free_cash_flow": -2764520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -343540000 }, "complete_fields": { "id": 380497, "ticker_id": 18009, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:29.838160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10436470000", "totalAssets": "104296280000", "longTermDebt": "1172330000", "shortTermDebt": "1078940000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2238473799", "totalCurrentAssets": "62719050000", "totalShareholderEquity": "70813780000", "totalCurrentLiabilities": "25373430000", "cashAndShortTermInvestments": "5924020000" }, "cashflow": { "freeCashFlow": "-2764520000", "dividendsPaid": null, "issuanceOfDebt": "90110000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-433650000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1753730000", "repurchaseOfStock": null, "capitalExpenditures": "-1010790000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5924020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62719050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104296280000, "short_term_debt": 1078940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25373430000, "long_term_debt": 1172330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10436470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70813780000, "shares_outstanding": 2238473799, "operating_cash_flow": -1753730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1010790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -343540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2764520000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10436470000", "totalAssets": "104296280000", "longTermDebt": "1172330000", "shortTermDebt": "1078940000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2238473799", "totalCurrentAssets": "62719050000", "totalShareholderEquity": "70813780000", "totalCurrentLiabilities": "25373430000", "cashAndShortTermInvestments": "5924020000" }, "cashflow": { "freeCashFlow": "-2764520000", "dividendsPaid": null, "issuanceOfDebt": "90110000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-433650000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1753730000", "repurchaseOfStock": null, "capitalExpenditures": "-1010790000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }