{ "ticker": { "uuid": "1a4e1cff-b509-4d4c-962e-8b70d66c517e", "symbol": "CBSH", "name": "Commerce Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1a4e1cff-b509-4d4c-962e-8b70d66c517e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a4e1cff-b509-4d4c-962e-8b70d66c517e/" }, "ticker_metadata": { "id": 5243, "uuid": "1a4e1cff-b509-4d4c-962e-8b70d66c517e", "symbol": "CBSH", "name": "Commerce Bancshares Inc", "asset_type": "equity", "market_cap": 7573123000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Commerce Bancshares, Inc. is the banking holding company for Commerce Bank providing retail, mortgage banking, corporate, investment, trust and asset management products and services to individuals and businesses in the United States. The company is headquartered in Kansas City, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a4e1cff-b509-4d4c-962e-8b70d66c517e", "symbol": "CBSH", "name": "Commerce Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1a4e1cff-b509-4d4c-962e-8b70d66c517e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a4e1cff-b509-4d4c-962e-8b70d66c517e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.76, "quality": 0.87, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.05, "market_cap": 7737693054.4, "pe_ratio": 13.4269, "earnings_yield": 0.0745, "ebitda_to_ev": 0.0821, "shareholder_yield": 0.0199, "roe": 0.134, "piotroski_f_score": 5, "momentum_12_1": -0.1325, "volatility_252d": 0.1761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.038210+00:00", "batch_id": "" }, "size": { "price_close": 53.05, "market_cap": 7737693054.4, "market_cap_usd": 7737693054.4, "enterprise_value": 9749873054.4, "shares_outstanding": 145856608, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4269, "pb_ratio": 1.7987, "ptbv_ratio": 1.983, "ps_ratio": 3.5052, "pcf_ratio": 6.495, "pfcf_ratio": 6.1411, "ev_ebitda": 12.1844, "ev_ebit": 13.0087, "ev_sales": 4.4167, "ev_fcf": 7.7381, "earnings_yield": 0.0745, "fcf_yield": 0.1292, "price_to_sales": 3.5052, "price_to_book": 1.7987, "price_to_cashflow": 6.495, "ebitda_to_ev": 0.0821, "sales_yield": 0.2264 }, "yield": { "dividend_yield": 0.0199, "buyback_yield": 0, "shareholder_yield": 0.0199, "debt_paydown_yield": null, "total_yield": 0.0199 }, "quality": { "gross_margin": 0.8071, "operating_margin": 0.3395, "net_margin": 0.2611, "ebitda_margin": 0.3625, "fcf_margin": 0.5708, "roe": 0.134, "roa": 0.0161, "roic": 0.0926, "roc_greenblatt": null, "asset_turnover": 0.0618, "cash_conversion": 2.1864, "accruals_ratio": -0.0172, "sbc_to_revenue": 0.0086, "piotroski_f_score": 5, "altman_z_score": 0.5112, "earnings_stability_5y": 0.0427, "revenue_stability_5y": 0.1928, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0499, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2972, "net_debt_to_ebitda": 2.5146, "debt_to_assets": 0.0724, "interest_coverage": 2.0079, "current_ratio": 3.5777, "quick_ratio": 3.5777, "net_debt": 2012180000, "local_beta": -0.0002, "volatility_252d": 0.1761, "volatility_60d": 0.3947, "max_drawdown_12m": -0.2237, "risk_adjusted_momentum": -0.7522 }, "growth": { "revenue_growth_1y": 0.0505, "revenue_growth_3y_cagr": 0.1096, "revenue_growth_5y_cagr": 0.0902, "eps_growth_1y": 0.0569, "eps_growth_3y_cagr": 0.0505, "eps_growth_5y_cagr": 0.0985, "fcf_growth_1y": 1.0041, "book_value_growth_1y": 0.1083, "revenue_growth": 0.0505, "earnings_growth": 0.0569 }, "momentum": { "price_return_1m": 0.0277, "price_return_3m": 0.0534, "price_return_6m": 0.0211, "price_return_9m": -0.0705, "price_return_12m": -0.1085, "price_return_12m_ex1m": -0.1325, "momentum_6m": 0.0211, "momentum_12m": -0.1085, "momentum_12_1": -0.1325, "distance_from_52w_high": -0.1357, "distance_from_52w_low": 0.1133, "relative_strength": -0.2664 }, "raw_ttm": { "revenue_ttm": 2207509000, "gross_profit_ttm": 1781629000, "ebit_ttm": 749490000, "ebitda_ttm": 800192000, "net_income_ttm": 576282000, "eps_diluted_ttm": 3.951, "operating_cash_flow_ttm": 1191327000, "capital_expenditure_ttm": 68649000, "fcf_ttm": 1259976000, "dividends_paid_ttm": 154226000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 373269000, "cash_and_equivalents": 572588000, "total_current_assets": 9218715000, "total_current_liabilities": 2576723000, "net_ppe": null, "total_assets": 35717256000, "total_debt": 2584768000, "total_equity": 4301769000, "net_working_capital": 8646127000, "book_value_per_share": 29.4931, "retained_earnings": 233094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3901979000, "tangible_book_per_share": 26.7522 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 45, "rank_ptbv": 42, "rank_ps": 69, "rank_pcf": 25, "rank_ev_ebitda": 51, "rank_ev_ebit": 51, "rank_earnings_yield": 34, "rank_fcf_yield": 30, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 31, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 11, "rank_fcf_margin": 13, "rank_piotroski": 49, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 76 }, "composites": { "value_composite": 24, "quality_composite": 13, "momentum_composite": 84, "growth_composite": 73, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.8131, "os_score": 0.78, "value_percentile": 0.76, "quality_percentile": 0.87, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 767, "ticker_id": 5243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.038210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.05, "market_cap": 7737693054.4, "market_cap_usd": 7737693054.4, "enterprise_value": 9749873054.4, "shares_outstanding": 145856608, "fx_rate_to_usd": null, "pe_ratio": 13.42692129, "pb_ratio": 1.79872351, "ptbv_ratio": 1.98301761, "ps_ratio": 3.50516943, "pcf_ratio": 6.4950203, "pfcf_ratio": 6.14114321, "ev_ebitda": 12.18441706, "ev_ebit": 13.00867664, "ev_sales": 4.41668553, "ev_fcf": 7.73814188, "earnings_yield": 0.07447724, "fcf_yield": 0.12922999, "dividend_yield": 0.01993178, "buyback_yield": 0, "shareholder_yield": 0.01993178, "debt_paydown_yield": null, "total_yield": 0.01993178, "gross_margin": 0.80707666, "operating_margin": 0.33951843, "net_margin": 0.26105533, "ebitda_margin": 0.3624864, "fcf_margin": 0.57076823, "roe": 0.13396396, "roa": 0.01613455, "roic": 0.09256283, "roc_greenblatt": null, "asset_turnover": 0.06180511, "cash_conversion": 2.18638791, "accruals_ratio": -0.01721983, "sbc_to_revenue": 0.00860155, "debt_to_equity": 7.2971975, "net_debt_to_ebitda": 2.51462149, "debt_to_assets": 0.07236749, "interest_coverage": 2.00790851, "current_ratio": 3.57768957, "quick_ratio": 3.57768957, "net_debt": 2012180000, "revenue_growth_1y": 0.05052143, "revenue_growth_3y_cagr": 0.10964167, "revenue_growth_5y_cagr": 0.09017061, "eps_growth_1y": 0.05689396, "eps_growth_3y_cagr": 0.05053713, "eps_growth_5y_cagr": 0.09846737, "fcf_growth_1y": 1.00407184, "book_value_growth_1y": 0.10831632, "piotroski_f_score": 5, "altman_z_score": 0.51123819, "earnings_stability_5y": 0.042698, "revenue_stability_5y": 0.192773, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02765466, "price_return_3m": 0.05341541, "price_return_6m": 0.02105038, "price_return_9m": -0.0704675, "price_return_12m": -0.10848277, "price_return_12m_ex1m": -0.13247391, "distance_from_52w_high": -0.13572604, "distance_from_52w_low": 0.11332634, "relative_strength": -0.26642382, "local_beta": -0.0002, "volatility_252d": 0.176108, "volatility_60d": 0.394729, "max_drawdown_12m": -0.22370115, "revenue_ttm": 2207509000, "gross_profit_ttm": 1781629000, "ebit_ttm": 749490000, "ebitda_ttm": 800192000, "net_income_ttm": 576282000, "eps_diluted_ttm": 3.95101743, "operating_cash_flow_ttm": 1191327000, "capital_expenditure_ttm": 68649000, "fcf_ttm": 1259976000, "dividends_paid_ttm": 154226000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 373269000, "cash_and_equivalents": 572588000, "total_current_assets": 9218715000, "total_current_liabilities": 2576723000, "net_ppe": null, "total_assets": 35717256000, "total_debt": 2584768000, "total_equity": 4301769000, "net_working_capital": 8646127000, "book_value_per_share": 29.49313753, "retained_earnings": 233094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3901979000, "tangible_book_per_share": 26.75215785, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 45, "rank_ptbv": 42, "rank_ps": 69, "rank_pcf": 25, "rank_ev_ebitda": 51, "rank_ev_ebit": 51, "rank_earnings_yield": 34, "rank_fcf_yield": 30, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 31, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 11, "rank_fcf_margin": 13, "rank_piotroski": 49, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 76, "value_composite": 24, "quality_composite": 13, "momentum_composite": 84, "growth_composite": 73, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.05, "os": 0.78, "value": 0.76, "quality": 0.87, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 13.4269, "earnings_yield": 0.0745, "shareholder_yield": 0.0199, "roe": 0.134, "momentum_12_1": -0.1325, "complete_fields": { "id": 767, "ticker_id": 5243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.038210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.05, "market_cap": 7737693054.4, "market_cap_usd": 7737693054.4, "enterprise_value": 9749873054.4, "shares_outstanding": 145856608, "fx_rate_to_usd": null, "pe_ratio": 13.42692129, "pb_ratio": 1.79872351, "ptbv_ratio": 1.98301761, "ps_ratio": 3.50516943, "pcf_ratio": 6.4950203, "pfcf_ratio": 6.14114321, "ev_ebitda": 12.18441706, "ev_ebit": 13.00867664, "ev_sales": 4.41668553, "ev_fcf": 7.73814188, "earnings_yield": 0.07447724, "fcf_yield": 0.12922999, "dividend_yield": 0.01993178, "buyback_yield": 0, "shareholder_yield": 0.01993178, "debt_paydown_yield": null, "total_yield": 0.01993178, "gross_margin": 0.80707666, "operating_margin": 0.33951843, "net_margin": 0.26105533, "ebitda_margin": 0.3624864, "fcf_margin": 0.57076823, "roe": 0.13396396, "roa": 0.01613455, "roic": 0.09256283, "roc_greenblatt": null, "asset_turnover": 0.06180511, "cash_conversion": 2.18638791, "accruals_ratio": -0.01721983, "sbc_to_revenue": 0.00860155, "debt_to_equity": 7.2971975, "net_debt_to_ebitda": 2.51462149, "debt_to_assets": 0.07236749, "interest_coverage": 2.00790851, "current_ratio": 3.57768957, "quick_ratio": 3.57768957, "net_debt": 2012180000, "revenue_growth_1y": 0.05052143, "revenue_growth_3y_cagr": 0.10964167, "revenue_growth_5y_cagr": 0.09017061, "eps_growth_1y": 0.05689396, "eps_growth_3y_cagr": 0.05053713, "eps_growth_5y_cagr": 0.09846737, "fcf_growth_1y": 1.00407184, "book_value_growth_1y": 0.10831632, "piotroski_f_score": 5, "altman_z_score": 0.51123819, "earnings_stability_5y": 0.042698, "revenue_stability_5y": 0.192773, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02765466, "price_return_3m": 0.05341541, "price_return_6m": 0.02105038, "price_return_9m": -0.0704675, "price_return_12m": -0.10848277, "price_return_12m_ex1m": -0.13247391, "distance_from_52w_high": -0.13572604, "distance_from_52w_low": 0.11332634, "relative_strength": -0.26642382, "local_beta": -0.0002, "volatility_252d": 0.176108, "volatility_60d": 0.394729, "max_drawdown_12m": -0.22370115, "revenue_ttm": 2207509000, "gross_profit_ttm": 1781629000, "ebit_ttm": 749490000, "ebitda_ttm": 800192000, "net_income_ttm": 576282000, "eps_diluted_ttm": 3.95101743, "operating_cash_flow_ttm": 1191327000, "capital_expenditure_ttm": 68649000, "fcf_ttm": 1259976000, "dividends_paid_ttm": 154226000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 373269000, "cash_and_equivalents": 572588000, "total_current_assets": 9218715000, "total_current_liabilities": 2576723000, "net_ppe": null, "total_assets": 35717256000, "total_debt": 2584768000, "total_equity": 4301769000, "net_working_capital": 8646127000, "book_value_per_share": 29.49313753, "retained_earnings": 233094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3901979000, "tangible_book_per_share": 26.75215785, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 45, "rank_ptbv": 42, "rank_ps": 69, "rank_pcf": 25, "rank_ev_ebitda": 51, "rank_ev_ebit": 51, "rank_earnings_yield": 34, "rank_fcf_yield": 30, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 31, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 11, "rank_fcf_margin": 13, "rank_piotroski": 49, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 76, "value_composite": 24, "quality_composite": 13, "momentum_composite": 84, "growth_composite": 73, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 2139664000, "cost_of_revenue": 428003000, "gross_profit": 1711661000, "ebit": 731835000, "ebitda": 770028000, "pretax_income": 731835000, "tax_provision": 161136000, "net_income": 566251000, "net_income_to_common": 566251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 803239000, "total_current_assets": 9898752000, "total_assets": 32915089000, "short_term_debt": 2989641000, "long_term_debt": 12798000, "total_debt": 3002439000, "total_liabilities": 29100317000, "total_equity": 3791371000, "shares_outstanding": 138900333, "goodwill_and_intangibles": 159850000 }, "cash_flow": { "operating_cash_flow": 645136000, "capital_expenditure": 52748000, "free_cash_flow": 697884000, "dividends_paid": 150237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37470, "ticker_id": 5243, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "731835000", "ebitda": "770028000", "netIncome": "566251000", "grossProfit": "1711661000", "depreciation": "None", "totalRevenue": "2139664000", "costOfRevenue": "428003000", "interestIncome": "1483723000", "incomeBeforeTax": "731835000", "interestExpense": "371865000", "operatingIncome": "731835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161136000", "reportedCurrency": "USD", "netInterestIncome": "1111858000", "nonInterestIncome": "None", "operatingExpenses": "979826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38193000", "sellingGeneralAndAdministrative": "704281000", "netIncomeFromContinuingOperations": "570699000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "692944000", "currentDebt": "None", "investments": "None", "totalAssets": "32915089000", "longTermDebt": "12798000", "shortTermDebt": "2989641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13311000", "reportedCurrency": "USD", "retainedEarnings": "131826000", "totalLiabilities": "29100317000", "otherCurrentAssets": "None", "totalCurrentAssets": "9898752000", "currentLongTermDebt": "None", "longTermInvestments": "9377290000", "shortTermInvestments": "9095513000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3002439000", "totalShareholderEquity": "3791371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2989641000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12798000", "cashAndShortTermInvestments": "803239000", "commonStockSharesOutstanding": "138900333", "intangibleAssetsExcludingGoodwill": "13311000", "cashAndCashEquivalentsAtCarryingValue": "803239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570699000", "profitLoss": "None", "dividendPayout": "150237000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645136000", "capitalExpenditures": "52748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11043000", "cashflowFromInvestment": "-462370000", "stockBasedCompensation": "17272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2139664000, "cost_of_revenue": 428003000, "gross_profit": 1711661000, "research_and_development": null, "selling_general_admin": 704281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731835000, "depreciation_amortisation": 38193000, "ebitda": 770028000, "interest_expense": 371865000, "interest_income": null, "other_non_operating": null, "pretax_income": 731835000, "tax_provision": 161136000, "effective_tax_rate": null, "net_income": 566251000, "net_income_continuing_ops": 570699000, "net_income_to_common": 566251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 803239000, "short_term_investments": 9095513000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9898752000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13311000, "goodwill_and_intangibles": 159850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645550000, "total_assets": 32915089000, "short_term_debt": 2989641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12798000, "total_liabilities": 29100317000, "total_debt": 3002439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131826000, "total_equity": 3791371000, "shares_outstanding": 138900333, "operating_cash_flow": 645136000, "stock_based_compensation": 17272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462370000, "dividends_paid": 150237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11043000, "free_cash_flow": 697884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "731835000", "ebitda": "770028000", "netIncome": "566251000", "grossProfit": "1711661000", "depreciation": "None", "totalRevenue": "2139664000", "costOfRevenue": "428003000", "interestIncome": "1483723000", "incomeBeforeTax": "731835000", "interestExpense": "371865000", "operatingIncome": "731835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161136000", "reportedCurrency": "USD", "netInterestIncome": "1111858000", "nonInterestIncome": "None", "operatingExpenses": "979826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38193000", "sellingGeneralAndAdministrative": "704281000", "netIncomeFromContinuingOperations": "570699000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "692944000", "currentDebt": "None", "investments": "None", "totalAssets": "32915089000", "longTermDebt": "12798000", "shortTermDebt": "2989641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13311000", "reportedCurrency": "USD", "retainedEarnings": "131826000", "totalLiabilities": "29100317000", "otherCurrentAssets": "None", "totalCurrentAssets": "9898752000", "currentLongTermDebt": "None", "longTermInvestments": "9377290000", "shortTermInvestments": "9095513000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3002439000", "totalShareholderEquity": "3791371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2989641000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12798000", "cashAndShortTermInvestments": "803239000", "commonStockSharesOutstanding": "138900333", "intangibleAssetsExcludingGoodwill": "13311000", "cashAndCashEquivalentsAtCarryingValue": "803239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570699000", "profitLoss": "None", "dividendPayout": "150237000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645136000", "capitalExpenditures": "52748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11043000", "cashflowFromInvestment": "-462370000", "stockBasedCompensation": "17272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 2092933000, "cost_of_revenue": 462214000, "gross_profit": 1630719000, "ebit": 679490000, "ebitda": 733566000, "pretax_income": 679490000, "tax_provision": 145089000, "net_income": 526331000, "net_income_to_common": 526331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3372910000, "total_current_assets": 12509763000, "total_assets": 31996627000, "short_term_debt": 2926758000, "long_term_debt": 56000, "total_debt": 2926814000, "total_liabilities": 28664152000, "total_equity": 3309881000, "shares_outstanding": 134395000, "goodwill_and_intangibles": 160171000 }, "cash_flow": { "operating_cash_flow": 577859000, "capital_expenditure": 46133000, "free_cash_flow": 623992000, "dividends_paid": 145093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37475, "ticker_id": 5243, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679490000", "ebitda": "733566000", "netIncome": "526331000", "grossProfit": "1630719000", "depreciation": "None", "totalRevenue": "2092933000", "costOfRevenue": "462214000", "interestIncome": "1469557000", "incomeBeforeTax": "679490000", "interestExpense": "429311000", "operatingIncome": "679490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145089000", "reportedCurrency": "USD", "netInterestIncome": "1040246000", "nonInterestIncome": "None", "operatingExpenses": "951229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54076000", "sellingGeneralAndAdministrative": "624344000", "netIncomeFromContinuingOperations": "534401000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "31996627000", "longTermDebt": "56000", "shortTermDebt": "2926758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13632000", "reportedCurrency": "USD", "retainedEarnings": "45494000", "totalLiabilities": "28664152000", "otherCurrentAssets": "None", "totalCurrentAssets": "12509763000", "currentLongTermDebt": "None", "longTermInvestments": "9416715000", "shortTermInvestments": "9136853000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19486864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926814000", "totalShareholderEquity": "3309881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25293644000", "totalCurrentLiabilities": "28220402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443750000", "cashAndShortTermInvestments": "3372910000", "commonStockSharesOutstanding": "134395000", "intangibleAssetsExcludingGoodwill": "13632000", "cashAndCashEquivalentsAtCarryingValue": "3372910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534401000", "profitLoss": "None", "dividendPayout": "145093000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "577859000", "capitalExpenditures": "46133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372937000", "cashflowFromInvestment": "483787000", "stockBasedCompensation": "17031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2092933000, "cost_of_revenue": 462214000, "gross_profit": 1630719000, "research_and_development": null, "selling_general_admin": 624344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679490000, "depreciation_amortisation": 54076000, "ebitda": 733566000, "interest_expense": 429311000, "interest_income": null, "other_non_operating": null, "pretax_income": 679490000, "tax_provision": 145089000, "effective_tax_rate": null, "net_income": 526331000, "net_income_continuing_ops": 534401000, "net_income_to_common": 526331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3372910000, "short_term_investments": 9136853000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12509763000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13632000, "goodwill_and_intangibles": 160171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19486864000, "total_assets": 31996627000, "short_term_debt": 2926758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28220402000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443750000, "total_liabilities": 28664152000, "total_debt": 2926814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45494000, "total_equity": 3309881000, "shares_outstanding": 134395000, "operating_cash_flow": 577859000, "stock_based_compensation": 17031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 483787000, "dividends_paid": 145093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -372937000, "free_cash_flow": 623992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "679490000", "ebitda": "733566000", "netIncome": "526331000", "grossProfit": "1630719000", "depreciation": "None", "totalRevenue": "2092933000", "costOfRevenue": "462214000", "interestIncome": "1469557000", "incomeBeforeTax": "679490000", "interestExpense": "429311000", "operatingIncome": "679490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145089000", "reportedCurrency": "USD", "netInterestIncome": "1040246000", "nonInterestIncome": "None", "operatingExpenses": "951229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54076000", "sellingGeneralAndAdministrative": "624344000", "netIncomeFromContinuingOperations": "534401000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "31996627000", "longTermDebt": "56000", "shortTermDebt": "2926758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13632000", "reportedCurrency": "USD", "retainedEarnings": "45494000", "totalLiabilities": "28664152000", "otherCurrentAssets": "None", "totalCurrentAssets": "12509763000", "currentLongTermDebt": "None", "longTermInvestments": "9416715000", "shortTermInvestments": "9136853000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19486864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926814000", "totalShareholderEquity": "3309881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25293644000", "totalCurrentLiabilities": "28220402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443750000", "cashAndShortTermInvestments": "3372910000", "commonStockSharesOutstanding": "134395000", "intangibleAssetsExcludingGoodwill": "13632000", "cashAndCashEquivalentsAtCarryingValue": "3372910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534401000", "profitLoss": "None", "dividendPayout": "145093000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "577859000", "capitalExpenditures": "46133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372937000", "cashflowFromInvestment": "483787000", "stockBasedCompensation": "17031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 1969321000, "cost_of_revenue": 418613000, "gross_profit": 1550708000, "ebit": 619726000, "ebitda": 669239000, "pretax_income": 619726000, "tax_provision": 134549000, "net_income": 477060000, "net_income_to_common": 477060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2682157000, "total_current_assets": 12366917000, "total_assets": 31701061000, "short_term_debt": 2908815000, "long_term_debt": 1404000, "total_debt": 2910219000, "total_liabilities": 28736831000, "total_equity": 2944116000, "shares_outstanding": 136575000, "goodwill_and_intangibles": 160718000 }, "cash_flow": { "operating_cash_flow": 488769000, "capital_expenditure": 88074000, "free_cash_flow": 576843000, "dividends_paid": 134734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37480, "ticker_id": 5243, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619726000", "ebitda": "669239000", "netIncome": "477060000", "grossProfit": "1550708000", "depreciation": "None", "totalRevenue": "1969321000", "costOfRevenue": "418613000", "interestIncome": "1305059000", "incomeBeforeTax": "619726000", "interestExpense": "383162000", "operatingIncome": "619726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "134549000", "reportedCurrency": "USD", "netInterestIncome": "1004349000", "nonInterestIncome": "None", "operatingExpenses": "930982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49513000", "sellingGeneralAndAdministrative": "617226000", "netIncomeFromContinuingOperations": "507370000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "31701061000", "longTermDebt": "1404000", "shortTermDebt": "2908815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14179000", "reportedCurrency": "USD", "retainedEarnings": "53183000", "totalLiabilities": "28736831000", "otherCurrentAssets": "3166012000", "totalCurrentAssets": "12366917000", "currentLongTermDebt": "None", "longTermInvestments": "9902958000", "shortTermInvestments": "9684760000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19334144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2910219000", "totalShareholderEquity": "2944116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25363898000", "totalCurrentLiabilities": "28272713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464118000", "cashAndShortTermInvestments": "2682157000", "commonStockSharesOutstanding": "136575000", "intangibleAssetsExcludingGoodwill": "14179000", "cashAndCashEquivalentsAtCarryingValue": "2682157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485177000", "profitLoss": "None", "dividendPayout": "134734000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "488769000", "capitalExpenditures": "88074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883119000", "cashflowFromInvestment": "2183832000", "stockBasedCompensation": "17052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1969321000, "cost_of_revenue": 418613000, "gross_profit": 1550708000, "research_and_development": null, "selling_general_admin": 617226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619726000, "depreciation_amortisation": 49513000, "ebitda": 669239000, "interest_expense": 383162000, "interest_income": null, "other_non_operating": null, "pretax_income": 619726000, "tax_provision": 134549000, "effective_tax_rate": null, "net_income": 477060000, "net_income_continuing_ops": 507370000, "net_income_to_common": 477060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2682157000, "short_term_investments": 9684760000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12366917000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 14179000, "goodwill_and_intangibles": 160718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19334144000, "total_assets": 31701061000, "short_term_debt": 2908815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28272713000, "long_term_debt": 1404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464118000, "total_liabilities": 28736831000, "total_debt": 2910219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53183000, "total_equity": 2944116000, "shares_outstanding": 136575000, "operating_cash_flow": 488769000, "stock_based_compensation": 17052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2183832000, "dividends_paid": 134734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -883119000, "free_cash_flow": 576843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619726000", "ebitda": "669239000", "netIncome": "477060000", "grossProfit": "1550708000", "depreciation": "None", "totalRevenue": "1969321000", "costOfRevenue": "418613000", "interestIncome": "1305059000", "incomeBeforeTax": "619726000", "interestExpense": "383162000", "operatingIncome": "619726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "134549000", "reportedCurrency": "USD", "netInterestIncome": "1004349000", "nonInterestIncome": "None", "operatingExpenses": "930982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49513000", "sellingGeneralAndAdministrative": "617226000", "netIncomeFromContinuingOperations": "507370000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "31701061000", "longTermDebt": "1404000", "shortTermDebt": "2908815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14179000", "reportedCurrency": "USD", "retainedEarnings": "53183000", "totalLiabilities": "28736831000", "otherCurrentAssets": "3166012000", "totalCurrentAssets": "12366917000", "currentLongTermDebt": "None", "longTermInvestments": "9902958000", "shortTermInvestments": "9684760000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19334144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2910219000", "totalShareholderEquity": "2944116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25363898000", "totalCurrentLiabilities": "28272713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464118000", "cashAndShortTermInvestments": "2682157000", "commonStockSharesOutstanding": "136575000", "intangibleAssetsExcludingGoodwill": "14179000", "cashAndCashEquivalentsAtCarryingValue": "2682157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485177000", "profitLoss": "None", "dividendPayout": "134734000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "488769000", "capitalExpenditures": "88074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883119000", "cashflowFromInvestment": "2183832000", "stockBasedCompensation": "17052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 1566020000, "cost_of_revenue": 84865000, "gross_profit": 1481155000, "ebit": 632378000, "ebitda": 679234000, "pretax_income": 632378000, "tax_provision": 132358000, "net_income": 488399000, "net_income_to_common": 488399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841636000, "total_current_assets": 13079952000, "total_assets": 31875931000, "short_term_debt": 2847902000, "long_term_debt": 9672000, "total_debt": 2857574000, "total_liabilities": 29394354000, "total_equity": 2481577000, "shares_outstanding": 131837998, "goodwill_and_intangibles": 154155000 }, "cash_flow": { "operating_cash_flow": 559385000, "capital_expenditure": 65191000, "free_cash_flow": 624576000, "dividends_paid": 127466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37485, "ticker_id": 5243, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632378000", "ebitda": "679234000", "netIncome": "488399000", "grossProfit": "1481155000", "depreciation": "None", "totalRevenue": "1566020000", "costOfRevenue": "84865000", "interestIncome": "998979000", "incomeBeforeTax": "632378000", "interestExpense": "56794000", "operatingIncome": "632378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132358000", "reportedCurrency": "USD", "netInterestIncome": "942185000", "nonInterestIncome": "None", "operatingExpenses": "848777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20506000", "costofGoodsAndServicesSold": "84865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46856000", "sellingGeneralAndAdministrative": "564630000", "netIncomeFromContinuingOperations": "500020000" }, "balance": { "goodwill": "138921000", "inventory": "96000", "commonStock": "629319000", "currentDebt": "None", "investments": "None", "totalAssets": "31875931000", "longTermDebt": "9672000", "shortTermDebt": "2847902000", "treasuryStock": "-41743000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15234000", "reportedCurrency": "USD", "retainedEarnings": "31620000", "totalLiabilities": "29394354000", "otherCurrentAssets": "1860760000", "totalCurrentAssets": "13079952000", "currentLongTermDebt": "None", "longTermInvestments": "12519177000", "shortTermInvestments": "12238316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13046768000", "currentAccountsPayable": "26187440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418909000", "shortLongTermDebtTotal": "2857574000", "totalShareholderEquity": "2481577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10066356000", "totalCurrentLiabilities": "12914258000", "otherNonCurrentLiabilities": "3197242000", "totalNonCurrentLiabilities": "29394354000", "cashAndShortTermInvestments": "841636000", "commonStockSharesOutstanding": "131837998", "intangibleAssetsExcludingGoodwill": "15234000", "cashAndCashEquivalentsAtCarryingValue": "841636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500020000", "profitLoss": "None", "dividendPayout": "127466000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "559385000", "capitalExpenditures": "65191000", "changeInReceivables": "-28439000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200809000", "cashflowFromInvestment": "242271000", "stockBasedCompensation": "16995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3399153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1566020000, "cost_of_revenue": 84865000, "gross_profit": 1481155000, "research_and_development": null, "selling_general_admin": 564630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632378000, "depreciation_amortisation": 46856000, "ebitda": 679234000, "interest_expense": 56794000, "interest_income": null, "other_non_operating": null, "pretax_income": 632378000, "tax_provision": 132358000, "effective_tax_rate": null, "net_income": 488399000, "net_income_continuing_ops": 500020000, "net_income_to_common": 488399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841636000, "short_term_investments": 12238316000, "net_receivables": null, "inventory": 96000, "other_current_assets": null, "total_current_assets": 13079952000, "net_ppe": null, "goodwill": 138921000, "intangible_assets": 15234000, "goodwill_and_intangibles": 154155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13046768000, "total_assets": 31875931000, "short_term_debt": 2847902000, "accounts_payable": 26187440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12914258000, "long_term_debt": 9672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29394354000, "total_liabilities": 29394354000, "total_debt": 2857574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31620000, "total_equity": 2481577000, "shares_outstanding": 131837998, "operating_cash_flow": 559385000, "stock_based_compensation": 16995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242271000, "dividends_paid": 127466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4200809000, "free_cash_flow": 624576000, "net_change_in_cash": -3399153000 }, "raw_data": { "income": { "ebit": "632378000", "ebitda": "679234000", "netIncome": "488399000", "grossProfit": "1481155000", "depreciation": "None", "totalRevenue": "1566020000", "costOfRevenue": "84865000", "interestIncome": "998979000", "incomeBeforeTax": "632378000", "interestExpense": "56794000", "operatingIncome": "632378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132358000", "reportedCurrency": "USD", "netInterestIncome": "942185000", "nonInterestIncome": "None", "operatingExpenses": "848777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20506000", "costofGoodsAndServicesSold": "84865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46856000", "sellingGeneralAndAdministrative": "564630000", "netIncomeFromContinuingOperations": "500020000" }, "balance": { "goodwill": "138921000", "inventory": "96000", "commonStock": "629319000", "currentDebt": "None", "investments": "None", "totalAssets": "31875931000", "longTermDebt": "9672000", "shortTermDebt": "2847902000", "treasuryStock": "-41743000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15234000", "reportedCurrency": "USD", "retainedEarnings": "31620000", "totalLiabilities": "29394354000", "otherCurrentAssets": "1860760000", "totalCurrentAssets": "13079952000", "currentLongTermDebt": "None", "longTermInvestments": "12519177000", "shortTermInvestments": "12238316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13046768000", "currentAccountsPayable": "26187440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418909000", "shortLongTermDebtTotal": "2857574000", "totalShareholderEquity": "2481577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10066356000", "totalCurrentLiabilities": "12914258000", "otherNonCurrentLiabilities": "3197242000", "totalNonCurrentLiabilities": "29394354000", "cashAndShortTermInvestments": "841636000", "commonStockSharesOutstanding": "131837998", "intangibleAssetsExcludingGoodwill": "15234000", "cashAndCashEquivalentsAtCarryingValue": "841636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500020000", "profitLoss": "None", "dividendPayout": "127466000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "559385000", "capitalExpenditures": "65191000", "changeInReceivables": "-28439000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200809000", "cashflowFromInvestment": "242271000", "stockBasedCompensation": "16995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3399153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 1438742000, "cost_of_revenue": -53460000, "gross_profit": 1492202000, "ebit": 686301000, "ebitda": 731167000, "pretax_income": 686301000, "tax_provision": 145711000, "net_income": 530765000, "net_income_to_common": 530765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4276756000, "total_current_assets": 18726783000, "total_assets": 36689088000, "short_term_debt": 3028976000, "long_term_debt": 12560000, "total_debt": 3041536000, "total_liabilities": 12560000, "total_equity": 36676528000, "shares_outstanding": 134439950, "goodwill_and_intangibles": 154491000 }, "cash_flow": { "operating_cash_flow": 597722000, "capital_expenditure": 56716000, "free_cash_flow": 654438000, "dividends_paid": 122693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37490, "ticker_id": 5243, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "686301000", "ebitda": "731167000", "netIncome": "530765000", "grossProfit": "1492202000", "depreciation": "None", "totalRevenue": "1438742000", "costOfRevenue": "-53460000", "interestIncome": "848290000", "incomeBeforeTax": "686301000", "interestExpense": "12866000", "operatingIncome": "686301000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "145711000", "reportedCurrency": "USD", "netInterestIncome": "835424000", "nonInterestIncome": "None", "operatingExpenses": "805901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30059000", "costofGoodsAndServicesSold": "-53460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44866000", "sellingGeneralAndAdministrative": "534342000", "netIncomeFromContinuingOperations": "540590000" }, "balance": { "goodwill": "138921000", "inventory": "115000", "commonStock": "610804000", "currentDebt": "None", "investments": "None", "totalAssets": "36689088000", "longTermDebt": "12560000", "shortTermDebt": "3028976000", "treasuryStock": "-32973000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15570000", "reportedCurrency": "USD", "retainedEarnings": "92493000", "totalLiabilities": "12560000", "otherCurrentAssets": "6033706000", "totalCurrentAssets": "18726783000", "currentLongTermDebt": "None", "longTermInvestments": "14699511000", "shortTermInvestments": "14450027000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15242740000", "currentAccountsPayable": "29813073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388738000", "shortLongTermDebtTotal": "3041536000", "totalShareholderEquity": "36676528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11772374000", "totalCurrentLiabilities": "14801350000", "otherNonCurrentLiabilities": "3415131000", "totalNonCurrentLiabilities": "12560000", "cashAndShortTermInvestments": "4276756000", "commonStockSharesOutstanding": "134439950", "intangibleAssetsExcludingGoodwill": "15570000", "cashAndCashEquivalentsAtCarryingValue": "4276756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540590000", "profitLoss": "None", "dividendPayout": "122693000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "597722000", "capitalExpenditures": "56716000", "changeInReceivables": "19788000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3573662000", "cashflowFromInvestment": "-2082758000", "stockBasedCompensation": "15415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2088626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1438742000, "cost_of_revenue": -53460000, "gross_profit": 1492202000, "research_and_development": null, "selling_general_admin": 534342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686301000, "depreciation_amortisation": 44866000, "ebitda": 731167000, "interest_expense": 12866000, "interest_income": null, "other_non_operating": null, "pretax_income": 686301000, "tax_provision": 145711000, "effective_tax_rate": null, "net_income": 530765000, "net_income_continuing_ops": 540590000, "net_income_to_common": 530765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4276756000, "short_term_investments": 14450027000, "net_receivables": null, "inventory": 115000, "other_current_assets": null, "total_current_assets": 18726783000, "net_ppe": null, "goodwill": 138921000, "intangible_assets": 15570000, "goodwill_and_intangibles": 154491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15242740000, "total_assets": 36689088000, "short_term_debt": 3028976000, "accounts_payable": 29813073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14801350000, "long_term_debt": 12560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12560000, "total_liabilities": 12560000, "total_debt": 3041536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92493000, "total_equity": 36676528000, "shares_outstanding": 134439950, "operating_cash_flow": 597722000, "stock_based_compensation": 15415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2082758000, "dividends_paid": 122693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3573662000, "free_cash_flow": 654438000, "net_change_in_cash": 2088626000 }, "raw_data": { "income": { "ebit": "686301000", "ebitda": "731167000", "netIncome": "530765000", "grossProfit": "1492202000", "depreciation": "None", "totalRevenue": "1438742000", "costOfRevenue": "-53460000", "interestIncome": "848290000", "incomeBeforeTax": "686301000", "interestExpense": "12866000", "operatingIncome": "686301000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "145711000", "reportedCurrency": "USD", "netInterestIncome": "835424000", "nonInterestIncome": "None", "operatingExpenses": "805901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30059000", "costofGoodsAndServicesSold": "-53460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44866000", "sellingGeneralAndAdministrative": "534342000", "netIncomeFromContinuingOperations": "540590000" }, "balance": { "goodwill": "138921000", "inventory": "115000", "commonStock": "610804000", "currentDebt": "None", "investments": "None", "totalAssets": "36689088000", "longTermDebt": "12560000", "shortTermDebt": "3028976000", "treasuryStock": "-32973000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15570000", "reportedCurrency": "USD", "retainedEarnings": "92493000", "totalLiabilities": "12560000", "otherCurrentAssets": "6033706000", "totalCurrentAssets": "18726783000", "currentLongTermDebt": "None", "longTermInvestments": "14699511000", "shortTermInvestments": "14450027000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15242740000", "currentAccountsPayable": "29813073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388738000", "shortLongTermDebtTotal": "3041536000", "totalShareholderEquity": "36676528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11772374000", "totalCurrentLiabilities": "14801350000", "otherNonCurrentLiabilities": "3415131000", "totalNonCurrentLiabilities": "12560000", "cashAndShortTermInvestments": "4276756000", "commonStockSharesOutstanding": "134439950", "intangibleAssetsExcludingGoodwill": "15570000", "cashAndCashEquivalentsAtCarryingValue": "4276756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540590000", "profitLoss": "None", "dividendPayout": "122693000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "597722000", "capitalExpenditures": "56716000", "changeInReceivables": "19788000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3573662000", "cashflowFromInvestment": "-2082758000", "stockBasedCompensation": "15415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2088626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 1389547000, "cost_of_revenue": 179991000, "gross_profit": 1209556000, "ebit": 441178000, "ebitda": 484947000, "pretax_income": 441178000, "tax_provision": 87293000, "net_income": 354057000, "net_income_to_common": 354057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2184926000, "total_current_assets": 14634190000, "total_assets": 32922974000, "short_term_debt": 2104460999, "long_term_debt": 802000, "total_debt": 2105262999, "total_liabilities": 802000, "total_equity": 32922172000, "shares_outstanding": 134960549, "goodwill_and_intangibles": 150128000 }, "cash_flow": { "operating_cash_flow": 623992000, "capital_expenditure": 33134000, "free_cash_flow": 657126000, "dividends_paid": 127568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37495, "ticker_id": 5243, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441178000", "ebitda": "484947000", "netIncome": "354057000", "grossProfit": "1209556000", "depreciation": "None", "totalRevenue": "1389547000", "costOfRevenue": "179991000", "interestIncome": "872648000", "incomeBeforeTax": "441178000", "interestExpense": "42801000", "operatingIncome": "441178000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87293000", "reportedCurrency": "USD", "netInterestIncome": "829847000", "nonInterestIncome": "None", "operatingExpenses": "768378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11032000", "costofGoodsAndServicesSold": "179991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43769000", "sellingGeneralAndAdministrative": "512987000", "netIncomeFromContinuingOperations": "353885000" }, "balance": { "goodwill": "138921000", "inventory": "93000", "commonStock": "589352000", "currentDebt": "None", "investments": "None", "totalAssets": "32922974000", "longTermDebt": "802000", "shortTermDebt": "2104460999", "treasuryStock": "-32970000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11207000", "reportedCurrency": "USD", "retainedEarnings": "73000000", "totalLiabilities": "802000", "otherCurrentAssets": "3177047000", "totalCurrentAssets": "14634190000", "currentLongTermDebt": "None", "longTermInvestments": "28638481000", "shortTermInvestments": "12449264000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13166904000", "currentAccountsPayable": "26946745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371083000", "shortLongTermDebtTotal": "2105262999", "totalShareholderEquity": "32922172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10497598001", "totalCurrentLiabilities": "12602059000", "otherNonCurrentLiabilities": "2575455000", "totalNonCurrentLiabilities": "802000", "cashAndShortTermInvestments": "2184926000", "commonStockSharesOutstanding": "134960549", "intangibleAssetsExcludingGoodwill": "11207000", "cashAndCashEquivalentsAtCarryingValue": "2184926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353885000", "profitLoss": "None", "dividendPayout": "127568000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "80407000", "operatingCashflow": "623992000", "capitalExpenditures": "33134000", "changeInReceivables": "-13399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6067032000", "cashflowFromInvestment": "-5390504000", "stockBasedCompensation": "14915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300520000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1389547000, "cost_of_revenue": 179991000, "gross_profit": 1209556000, "research_and_development": null, "selling_general_admin": 512987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441178000, "depreciation_amortisation": 43769000, "ebitda": 484947000, "interest_expense": 42801000, "interest_income": null, "other_non_operating": null, "pretax_income": 441178000, "tax_provision": 87293000, "effective_tax_rate": null, "net_income": 354057000, "net_income_continuing_ops": 353885000, "net_income_to_common": 354057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2184926000, "short_term_investments": 12449264000, "net_receivables": null, "inventory": 93000, "other_current_assets": null, "total_current_assets": 14634190000, "net_ppe": null, "goodwill": 138921000, "intangible_assets": 11207000, "goodwill_and_intangibles": 150128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13166904000, "total_assets": 32922974000, "short_term_debt": 2104460999, "accounts_payable": 26946745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12602059000, "long_term_debt": 802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802000, "total_liabilities": 802000, "total_debt": 2105262999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73000000, "total_equity": 32922172000, "shares_outstanding": 134960549, "operating_cash_flow": 623992000, "stock_based_compensation": 14915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5390504000, "dividends_paid": 127568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6067032000, "free_cash_flow": 657126000, "net_change_in_cash": 1300520000 }, "raw_data": { "income": { "ebit": "441178000", "ebitda": "484947000", "netIncome": "354057000", "grossProfit": "1209556000", "depreciation": "None", "totalRevenue": "1389547000", "costOfRevenue": "179991000", "interestIncome": "872648000", "incomeBeforeTax": "441178000", "interestExpense": "42801000", "operatingIncome": "441178000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87293000", "reportedCurrency": "USD", "netInterestIncome": "829847000", "nonInterestIncome": "None", "operatingExpenses": "768378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11032000", "costofGoodsAndServicesSold": "179991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43769000", "sellingGeneralAndAdministrative": "512987000", "netIncomeFromContinuingOperations": "353885000" }, "balance": { "goodwill": "138921000", "inventory": "93000", "commonStock": "589352000", "currentDebt": "None", "investments": "None", "totalAssets": "32922974000", "longTermDebt": "802000", "shortTermDebt": "2104460999", "treasuryStock": "-32970000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11207000", "reportedCurrency": "USD", "retainedEarnings": "73000000", "totalLiabilities": "802000", "otherCurrentAssets": "3177047000", "totalCurrentAssets": "14634190000", "currentLongTermDebt": "None", "longTermInvestments": "28638481000", "shortTermInvestments": "12449264000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13166904000", "currentAccountsPayable": "26946745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371083000", "shortLongTermDebtTotal": "2105262999", "totalShareholderEquity": "32922172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10497598001", "totalCurrentLiabilities": "12602059000", "otherNonCurrentLiabilities": "2575455000", "totalNonCurrentLiabilities": "802000", "cashAndShortTermInvestments": "2184926000", "commonStockSharesOutstanding": "134960549", "intangibleAssetsExcludingGoodwill": "11207000", "cashAndCashEquivalentsAtCarryingValue": "2184926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353885000", "profitLoss": "None", "dividendPayout": "127568000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "80407000", "operatingCashflow": "623992000", "capitalExpenditures": "33134000", "changeInReceivables": "-13399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6067032000", "cashflowFromInvestment": "-5390504000", "stockBasedCompensation": "14915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300520000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 1453014000, "cost_of_revenue": 153830000, "gross_profit": 1299184000, "ebit": 531786000, "ebitda": 572931000, "pretax_income": 531786000, "tax_provision": 109074000, "net_income": 421231000, "net_income_to_common": 421231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887465000, "total_current_assets": 9459091000, "total_assets": 26065789000, "short_term_debt": 1856685000, "long_term_debt": 2418000, "total_debt": 1859103000, "total_liabilities": 2418000, "total_equity": 26063371000, "shares_outstanding": 138647923, "goodwill_and_intangibles": 148455000 }, "cash_flow": { "operating_cash_flow": 512794000, "capital_expenditure": 42575000, "free_cash_flow": 555369000, "dividends_paid": 122466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37500, "ticker_id": 5243, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531786000", "ebitda": "572931000", "netIncome": "421231000", "grossProfit": "1299184000", "depreciation": "None", "totalRevenue": "1453014000", "costOfRevenue": "153830000", "interestIncome": "924685000", "incomeBeforeTax": "531786000", "interestExpense": "103392000", "operatingIncome": "531786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "109074000", "reportedCurrency": "USD", "netInterestIncome": "821293000", "nonInterestIncome": "None", "operatingExpenses": "767398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3626000", "costofGoodsAndServicesSold": "153830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41145000", "sellingGeneralAndAdministrative": "492927000", "netIncomeFromContinuingOperations": "422712000" }, "balance": { "goodwill": "138921000", "inventory": "365000", "commonStock": "563978000", "currentDebt": "None", "investments": "None", "totalAssets": "26065789000", "longTermDebt": "2418000", "shortTermDebt": "1856685000", "treasuryStock": "-37548000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9534000", "reportedCurrency": "USD", "retainedEarnings": "201562000", "totalLiabilities": "2418000", "otherCurrentAssets": "1785926000", "totalCurrentAssets": "9459091000", "currentLongTermDebt": "None", "longTermInvestments": "23190731000", "shortTermInvestments": "8571626000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9260980000", "currentAccountsPayable": "20520415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370637000", "shortLongTermDebtTotal": "1859103000", "totalShareholderEquity": "26063371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6890687000", "totalCurrentLiabilities": "8747372000", "otherNonCurrentLiabilities": "2404484000", "totalNonCurrentLiabilities": "2418000", "cashAndShortTermInvestments": "887465000", "commonStockSharesOutstanding": "138647923", "intangibleAssetsExcludingGoodwill": "9534000", "cashAndCashEquivalentsAtCarryingValue": "887465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422712000", "profitLoss": "None", "dividendPayout": "122466000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "87828000", "operatingCashflow": "512794000", "capitalExpenditures": "42575000", "changeInReceivables": "3316000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84061000", "cashflowFromInvestment": "-730165000", "stockBasedCompensation": "13854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-301432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1453014000, "cost_of_revenue": 153830000, "gross_profit": 1299184000, "research_and_development": null, "selling_general_admin": 492927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531786000, "depreciation_amortisation": 41145000, "ebitda": 572931000, "interest_expense": 103392000, "interest_income": null, "other_non_operating": null, "pretax_income": 531786000, "tax_provision": 109074000, "effective_tax_rate": null, "net_income": 421231000, "net_income_continuing_ops": 422712000, "net_income_to_common": 421231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887465000, "short_term_investments": 8571626000, "net_receivables": null, "inventory": 365000, "other_current_assets": null, "total_current_assets": 9459091000, "net_ppe": null, "goodwill": 138921000, "intangible_assets": 9534000, "goodwill_and_intangibles": 148455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9260980000, "total_assets": 26065789000, "short_term_debt": 1856685000, "accounts_payable": 20520415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8747372000, "long_term_debt": 2418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2418000, "total_liabilities": 2418000, "total_debt": 1859103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201562000, "total_equity": 26063371000, "shares_outstanding": 138647923, "operating_cash_flow": 512794000, "stock_based_compensation": 13854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730165000, "dividends_paid": 122466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84061000, "free_cash_flow": 555369000, "net_change_in_cash": -301432000 }, "raw_data": { "income": { "ebit": "531786000", "ebitda": "572931000", "netIncome": "421231000", "grossProfit": "1299184000", "depreciation": "None", "totalRevenue": "1453014000", "costOfRevenue": "153830000", "interestIncome": "924685000", "incomeBeforeTax": "531786000", "interestExpense": "103392000", "operatingIncome": "531786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "109074000", "reportedCurrency": "USD", "netInterestIncome": "821293000", "nonInterestIncome": "None", "operatingExpenses": "767398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3626000", "costofGoodsAndServicesSold": "153830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41145000", "sellingGeneralAndAdministrative": "492927000", "netIncomeFromContinuingOperations": "422712000" }, "balance": { "goodwill": "138921000", "inventory": "365000", "commonStock": "563978000", "currentDebt": "None", "investments": "None", "totalAssets": "26065789000", "longTermDebt": "2418000", "shortTermDebt": "1856685000", "treasuryStock": "-37548000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9534000", "reportedCurrency": "USD", "retainedEarnings": "201562000", "totalLiabilities": "2418000", "otherCurrentAssets": "1785926000", "totalCurrentAssets": "9459091000", "currentLongTermDebt": "None", "longTermInvestments": "23190731000", "shortTermInvestments": "8571626000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9260980000", "currentAccountsPayable": "20520415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370637000", "shortLongTermDebtTotal": "1859103000", "totalShareholderEquity": "26063371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6890687000", "totalCurrentLiabilities": "8747372000", "otherNonCurrentLiabilities": "2404484000", "totalNonCurrentLiabilities": "2418000", "cashAndShortTermInvestments": "887465000", "commonStockSharesOutstanding": "138647923", "intangibleAssetsExcludingGoodwill": "9534000", "cashAndCashEquivalentsAtCarryingValue": "887465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422712000", "profitLoss": "None", "dividendPayout": "122466000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "87828000", "operatingCashflow": "512794000", "capitalExpenditures": "42575000", "changeInReceivables": "3316000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84061000", "cashflowFromInvestment": "-730165000", "stockBasedCompensation": "13854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-301432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 1390054000, "cost_of_revenue": 108070000, "gross_profit": 1281984000, "ebit": 544163000, "ebitda": 582842000, "pretax_income": 544163000, "tax_provision": 105949000, "net_income": 433542000, "net_income_to_common": 433542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197768000, "total_current_assets": 16327840000, "total_assets": 25463842000, "short_term_debt": 1956389000, "long_term_debt": 8702000, "total_debt": 1965091000, "total_liabilities": 22526693000, "total_equity": 2937149000, "shares_outstanding": 136156584, "goodwill_and_intangibles": 147715000 }, "cash_flow": { "operating_cash_flow": 552660000, "capital_expenditure": 33294000, "free_cash_flow": 585954000, "dividends_paid": 109238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37505, "ticker_id": 5243, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544163000", "ebitda": "582842000", "netIncome": "433542000", "grossProfit": "1281984000", "depreciation": "None", "totalRevenue": "1390054000", "costOfRevenue": "108070000", "interestIncome": "889201000", "incomeBeforeTax": "544163000", "interestExpense": "65376000", "operatingIncome": "544163000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "105949000", "reportedCurrency": "USD", "netInterestIncome": "823825000", "nonInterestIncome": "None", "operatingExpenses": "737821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-488000", "costofGoodsAndServicesSold": "108070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38679000", "sellingGeneralAndAdministrative": "574809000", "netIncomeFromContinuingOperations": "438214000" }, "balance": { "goodwill": "138921000", "inventory": "1413000", "commonStock": "559432000", "currentDebt": "None", "investments": "None", "totalAssets": "25463842000", "longTermDebt": "8702000", "shortTermDebt": "1956389000", "treasuryStock": "-34236000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8794000", "reportedCurrency": "USD", "retainedEarnings": "241163000", "totalLiabilities": "22526693000", "otherCurrentAssets": "6592031000", "totalCurrentAssets": "16327840000", "currentLongTermDebt": "None", "longTermInvestments": "22566160000", "shortTermInvestments": "8538041000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9136002000", "currentAccountsPayable": "20323659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333119000", "shortLongTermDebtTotal": "1965091000", "totalShareholderEquity": "2937149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6980298000", "totalCurrentLiabilities": "8936687000", "otherNonCurrentLiabilities": "2194332000", "totalNonCurrentLiabilities": "8702000", "cashAndShortTermInvestments": "1197768000", "commonStockSharesOutstanding": "136156584", "intangibleAssetsExcludingGoodwill": "8794000", "cashAndCashEquivalentsAtCarryingValue": "1197768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438214000", "profitLoss": "None", "dividendPayout": "109238000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18280000", "operatingCashflow": "552660000", "capitalExpenditures": "33294000", "changeInReceivables": "-4258000", "changeInExchangeRate": "None", "cashflowFromFinancing": "223252000", "cashflowFromInvestment": "-91024000", "stockBasedCompensation": "12841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "684888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390054000, "cost_of_revenue": 108070000, "gross_profit": 1281984000, "research_and_development": null, "selling_general_admin": 574809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544163000, "depreciation_amortisation": 38679000, "ebitda": 582842000, "interest_expense": 65376000, "interest_income": null, "other_non_operating": null, "pretax_income": 544163000, "tax_provision": 105949000, "effective_tax_rate": null, "net_income": 433542000, "net_income_continuing_ops": 438214000, "net_income_to_common": 433542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197768000, "short_term_investments": 8538041000, "net_receivables": null, "inventory": 1413000, "other_current_assets": null, "total_current_assets": 16327840000, "net_ppe": null, "goodwill": 138921000, "intangible_assets": 8794000, "goodwill_and_intangibles": 147715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9136002000, "total_assets": 25463842000, "short_term_debt": 1956389000, "accounts_payable": 20323659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8936687000, "long_term_debt": 8702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8702000, "total_liabilities": 22526693000, "total_debt": 1965091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241163000, "total_equity": 2937149000, "shares_outstanding": 136156584, "operating_cash_flow": 552660000, "stock_based_compensation": 12841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91024000, "dividends_paid": 109238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223252000, "free_cash_flow": 585954000, "net_change_in_cash": 684888000 }, "raw_data": { "income": { "ebit": "544163000", "ebitda": "582842000", "netIncome": "433542000", "grossProfit": "1281984000", "depreciation": "None", "totalRevenue": "1390054000", "costOfRevenue": "108070000", "interestIncome": "889201000", "incomeBeforeTax": "544163000", "interestExpense": "65376000", "operatingIncome": "544163000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "105949000", "reportedCurrency": "USD", "netInterestIncome": "823825000", "nonInterestIncome": "None", "operatingExpenses": "737821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-488000", "costofGoodsAndServicesSold": "108070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38679000", "sellingGeneralAndAdministrative": "574809000", "netIncomeFromContinuingOperations": "438214000" }, "balance": { "goodwill": "138921000", "inventory": "1413000", "commonStock": "559432000", "currentDebt": "None", "investments": "None", "totalAssets": "25463842000", "longTermDebt": "8702000", "shortTermDebt": "1956389000", "treasuryStock": "-34236000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8794000", "reportedCurrency": "USD", "retainedEarnings": "241163000", "totalLiabilities": "22526693000", "otherCurrentAssets": "6592031000", "totalCurrentAssets": "16327840000", "currentLongTermDebt": "None", "longTermInvestments": "22566160000", "shortTermInvestments": "8538041000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9136002000", "currentAccountsPayable": "20323659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333119000", "shortLongTermDebtTotal": "1965091000", "totalShareholderEquity": "2937149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6980298000", "totalCurrentLiabilities": "8936687000", "otherNonCurrentLiabilities": "2194332000", "totalNonCurrentLiabilities": "8702000", "cashAndShortTermInvestments": "1197768000", "commonStockSharesOutstanding": "136156584", "intangibleAssetsExcludingGoodwill": "8794000", "cashAndCashEquivalentsAtCarryingValue": "1197768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438214000", "profitLoss": "None", "dividendPayout": "109238000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18280000", "operatingCashflow": "552660000", "capitalExpenditures": "33294000", "changeInReceivables": "-4258000", "changeInExchangeRate": "None", "cashflowFromFinancing": "223252000", "cashflowFromInvestment": "-91024000", "stockBasedCompensation": "12841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "684888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 584005000, "cost_of_revenue": 107627000, "gross_profit": 476378000, "ebit": 185252000, "ebitda": 185252000, "pretax_income": 185252000, "tax_provision": 40881000, "net_income": 141623000, "net_income_to_common": 141623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572588000, "total_current_assets": 9218715000, "total_assets": 35717256000, "short_term_debt": 2576723000, "long_term_debt": 8045000, "total_debt": 2584768000, "total_liabilities": 31390858000, "total_equity": 4301769000, "shares_outstanding": 145856608, "goodwill_and_intangibles": 399790000 }, "cash_flow": { "operating_cash_flow": 684795000, "capital_expenditure": 6371000, "free_cash_flow": 691166000, "dividends_paid": 41875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37468, "ticker_id": 5243, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "185252000", "netIncome": "141623000", "grossProfit": "476378000", "depreciation": "None", "totalRevenue": "584005000", "costOfRevenue": "107627000", "interestIncome": "396507000", "incomeBeforeTax": "185252000", "interestExpense": "96667000", "operatingIncome": "185252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40881000", "reportedCurrency": "USD", "netInterestIncome": "299840000", "nonInterestIncome": "None", "operatingExpenses": "291126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201766000", "netIncomeFromContinuingOperations": "144371000" }, "balance": { "goodwill": "253805000", "inventory": "None", "commonStock": "742606000", "currentDebt": "None", "investments": "None", "totalAssets": "35717256000", "longTermDebt": "8045000", "shortTermDebt": "2576723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145985000", "reportedCurrency": "USD", "retainedEarnings": "233094000", "totalLiabilities": "31390858000", "otherCurrentAssets": "None", "totalCurrentAssets": "9218715000", "currentLongTermDebt": "None", "longTermInvestments": "2275667000", "shortTermInvestments": "8646127000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584768000", "totalShareholderEquity": "4301769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2576723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28814135000", "cashAndShortTermInvestments": "572588000", "commonStockSharesOutstanding": "145856608", "intangibleAssetsExcludingGoodwill": "145985000", "cashAndCashEquivalentsAtCarryingValue": "572588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144371000", "profitLoss": "None", "dividendPayout": "41875000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684795000", "capitalExpenditures": "6371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248407000", "cashflowFromInvestment": "859214000", "stockBasedCompensation": "6142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584005000, "cost_of_revenue": 107627000, "gross_profit": 476378000, "research_and_development": null, "selling_general_admin": 201766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185252000, "depreciation_amortisation": null, "ebitda": 185252000, "interest_expense": 96667000, "interest_income": null, "other_non_operating": null, "pretax_income": 185252000, "tax_provision": 40881000, "effective_tax_rate": null, "net_income": 141623000, "net_income_continuing_ops": 144371000, "net_income_to_common": 141623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572588000, "short_term_investments": 8646127000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9218715000, "net_ppe": null, "goodwill": 253805000, "intangible_assets": 145985000, "goodwill_and_intangibles": 399790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927001000, "total_assets": 35717256000, "short_term_debt": 2576723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576723000, "long_term_debt": 8045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28814135000, "total_liabilities": 31390858000, "total_debt": 2584768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233094000, "total_equity": 4301769000, "shares_outstanding": 145856608, "operating_cash_flow": 684795000, "stock_based_compensation": 6142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 859214000, "dividends_paid": 41875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1248407000, "free_cash_flow": 691166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "185252000", "netIncome": "141623000", "grossProfit": "476378000", "depreciation": "None", "totalRevenue": "584005000", "costOfRevenue": "107627000", "interestIncome": "396507000", "incomeBeforeTax": "185252000", "interestExpense": "96667000", "operatingIncome": "185252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40881000", "reportedCurrency": "USD", "netInterestIncome": "299840000", "nonInterestIncome": "None", "operatingExpenses": "291126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201766000", "netIncomeFromContinuingOperations": "144371000" }, "balance": { "goodwill": "253805000", "inventory": "None", "commonStock": "742606000", "currentDebt": "None", "investments": "None", "totalAssets": "35717256000", "longTermDebt": "8045000", "shortTermDebt": "2576723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145985000", "reportedCurrency": "USD", "retainedEarnings": "233094000", "totalLiabilities": "31390858000", "otherCurrentAssets": "None", "totalCurrentAssets": "9218715000", "currentLongTermDebt": "None", "longTermInvestments": "2275667000", "shortTermInvestments": "8646127000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584768000", "totalShareholderEquity": "4301769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2576723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28814135000", "cashAndShortTermInvestments": "572588000", "commonStockSharesOutstanding": "145856608", "intangibleAssetsExcludingGoodwill": "145985000", "cashAndCashEquivalentsAtCarryingValue": "572588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144371000", "profitLoss": "None", "dividendPayout": "41875000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684795000", "capitalExpenditures": "6371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248407000", "cashflowFromInvestment": "859214000", "stockBasedCompensation": "6142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 542754000, "cost_of_revenue": 106458000, "gross_profit": 436296000, "ebit": 183301000, "ebitda": 205968000, "pretax_income": 183301000, "tax_provision": 40620000, "net_income": 140662000, "net_income_to_common": 140662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 803239000, "total_current_assets": 9898752000, "total_assets": 32915089000, "short_term_debt": 2989641000, "long_term_debt": 12798000, "total_debt": 3002439000, "total_liabilities": 29100317000, "total_equity": 3791371000, "shares_outstanding": 137599105, "goodwill_and_intangibles": 159850000 }, "cash_flow": { "operating_cash_flow": 266320000, "capital_expenditure": 35853000, "free_cash_flow": 302173000, "dividends_paid": 36236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37469, "ticker_id": 5243, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183301000", "ebitda": "205968000", "netIncome": "140662000", "grossProfit": "436296000", "depreciation": "None", "totalRevenue": "542754000", "costOfRevenue": "106458000", "interestIncome": "373617000", "incomeBeforeTax": "183301000", "interestExpense": "90465000", "operatingIncome": "183301000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40620000", "reportedCurrency": "USD", "netInterestIncome": "283152000", "nonInterestIncome": "None", "operatingExpenses": "252995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22667000", "sellingGeneralAndAdministrative": "181743000", "netIncomeFromContinuingOperations": "142681000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "692944000", "currentDebt": "None", "investments": "None", "totalAssets": "32915089000", "longTermDebt": "12798000", "shortTermDebt": "2989641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13311000", "reportedCurrency": "USD", "retainedEarnings": "131826000", "totalLiabilities": "29100317000", "otherCurrentAssets": "None", "totalCurrentAssets": "9898752000", "currentLongTermDebt": "None", "longTermInvestments": "9377290000", "shortTermInvestments": "9095513000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3002439000", "totalShareholderEquity": "3791371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2989641000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12798000", "cashAndShortTermInvestments": "803239000", "commonStockSharesOutstanding": "137599105", "intangibleAssetsExcludingGoodwill": "13311000", "cashAndCashEquivalentsAtCarryingValue": "803239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142681000", "profitLoss": "None", "dividendPayout": "36236000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266320000", "capitalExpenditures": "35853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389265000", "cashflowFromInvestment": "-62091000", "stockBasedCompensation": "4414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542754000, "cost_of_revenue": 106458000, "gross_profit": 436296000, "research_and_development": null, "selling_general_admin": 181743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183301000, "depreciation_amortisation": 22667000, "ebitda": 205968000, "interest_expense": 90465000, "interest_income": null, "other_non_operating": null, "pretax_income": 183301000, "tax_provision": 40620000, "effective_tax_rate": null, "net_income": 140662000, "net_income_continuing_ops": 142681000, "net_income_to_common": 140662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 803239000, "short_term_investments": 9095513000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9898752000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13311000, "goodwill_and_intangibles": 159850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645550000, "total_assets": 32915089000, "short_term_debt": 2989641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12798000, "total_liabilities": 29100317000, "total_debt": 3002439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131826000, "total_equity": 3791371000, "shares_outstanding": 137599105, "operating_cash_flow": 266320000, "stock_based_compensation": 4414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62091000, "dividends_paid": 36236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389265000, "free_cash_flow": 302173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183301000", "ebitda": "205968000", "netIncome": "140662000", "grossProfit": "436296000", "depreciation": "None", "totalRevenue": "542754000", "costOfRevenue": "106458000", "interestIncome": "373617000", "incomeBeforeTax": "183301000", "interestExpense": "90465000", "operatingIncome": "183301000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40620000", "reportedCurrency": "USD", "netInterestIncome": "283152000", "nonInterestIncome": "None", "operatingExpenses": "252995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22667000", "sellingGeneralAndAdministrative": "181743000", "netIncomeFromContinuingOperations": "142681000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "692944000", "currentDebt": "None", "investments": "None", "totalAssets": "32915089000", "longTermDebt": "12798000", "shortTermDebt": "2989641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13311000", "reportedCurrency": "USD", "retainedEarnings": "131826000", "totalLiabilities": "29100317000", "otherCurrentAssets": "None", "totalCurrentAssets": "9898752000", "currentLongTermDebt": "None", "longTermInvestments": "9377290000", "shortTermInvestments": "9095513000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3002439000", "totalShareholderEquity": "3791371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2989641000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12798000", "cashAndShortTermInvestments": "803239000", "commonStockSharesOutstanding": "137599105", "intangibleAssetsExcludingGoodwill": "13311000", "cashAndCashEquivalentsAtCarryingValue": "803239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142681000", "profitLoss": "None", "dividendPayout": "36236000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266320000", "capitalExpenditures": "35853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389265000", "cashflowFromInvestment": "-62091000", "stockBasedCompensation": "4414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 543501000, "cost_of_revenue": 114709000, "gross_profit": 428792000, "ebit": 184774000, "ebitda": 198828000, "pretax_income": 184774000, "tax_provision": 41152000, "net_income": 141518000, "net_income_to_common": 141518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2954109000, "total_current_assets": 5252695000, "total_assets": 32288688000, "short_term_debt": 2473065000, "long_term_debt": 9270000, "total_debt": 2482335000, "total_liabilities": 28495641000, "total_equity": 3771665000, "shares_outstanding": 132463271, "goodwill_and_intangibles": 159868000 }, "cash_flow": { "operating_cash_flow": 129020000, "capital_expenditure": 15744000, "free_cash_flow": 144764000, "dividends_paid": 36997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37471, "ticker_id": 5243, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184774000", "ebitda": "198828000", "netIncome": "141518000", "grossProfit": "428792000", "depreciation": "None", "totalRevenue": "543501000", "costOfRevenue": "114709000", "interestIncome": "374105000", "incomeBeforeTax": "184774000", "interestExpense": "94648000", "operatingIncome": "184774000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41152000", "reportedCurrency": "USD", "netInterestIncome": "279457000", "nonInterestIncome": "None", "operatingExpenses": "244018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14054000", "sellingGeneralAndAdministrative": "160535000", "netIncomeFromContinuingOperations": "143622000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "32288688000", "longTermDebt": "9270000", "shortTermDebt": "2473065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13329000", "reportedCurrency": "USD", "retainedEarnings": "360723000", "totalLiabilities": "28495641000", "otherCurrentAssets": "None", "totalCurrentAssets": "5252695000", "currentLongTermDebt": "None", "longTermInvestments": "2589566000", "shortTermInvestments": "2298586000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27035993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2482335000", "totalShareholderEquity": "3771665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25458049000", "totalCurrentLiabilities": "27931114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564527000", "cashAndShortTermInvestments": "2954109000", "commonStockSharesOutstanding": "132463271", "intangibleAssetsExcludingGoodwill": "13329000", "cashAndCashEquivalentsAtCarryingValue": "2954109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143622000", "profitLoss": "None", "dividendPayout": "36997000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129020000", "capitalExpenditures": "15744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171587000", "cashflowFromInvestment": "-149547000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543501000, "cost_of_revenue": 114709000, "gross_profit": 428792000, "research_and_development": null, "selling_general_admin": 160535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184774000, "depreciation_amortisation": 14054000, "ebitda": 198828000, "interest_expense": 94648000, "interest_income": null, "other_non_operating": null, "pretax_income": 184774000, "tax_provision": 41152000, "effective_tax_rate": null, "net_income": 141518000, "net_income_continuing_ops": 143622000, "net_income_to_common": 141518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2954109000, "short_term_investments": 2298586000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5252695000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13329000, "goodwill_and_intangibles": 159868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27035993000, "total_assets": 32288688000, "short_term_debt": 2473065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27931114000, "long_term_debt": 9270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564527000, "total_liabilities": 28495641000, "total_debt": 2482335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360723000, "total_equity": 3771665000, "shares_outstanding": 132463271, "operating_cash_flow": 129020000, "stock_based_compensation": 4393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149547000, "dividends_paid": 36997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171587000, "free_cash_flow": 144764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184774000", "ebitda": "198828000", "netIncome": "141518000", "grossProfit": "428792000", "depreciation": "None", "totalRevenue": "543501000", "costOfRevenue": "114709000", "interestIncome": "374105000", "incomeBeforeTax": "184774000", "interestExpense": "94648000", "operatingIncome": "184774000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41152000", "reportedCurrency": "USD", "netInterestIncome": "279457000", "nonInterestIncome": "None", "operatingExpenses": "244018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14054000", "sellingGeneralAndAdministrative": "160535000", "netIncomeFromContinuingOperations": "143622000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "32288688000", "longTermDebt": "9270000", "shortTermDebt": "2473065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13329000", "reportedCurrency": "USD", "retainedEarnings": "360723000", "totalLiabilities": "28495641000", "otherCurrentAssets": "None", "totalCurrentAssets": "5252695000", "currentLongTermDebt": "None", "longTermInvestments": "2589566000", "shortTermInvestments": "2298586000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27035993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2482335000", "totalShareholderEquity": "3771665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25458049000", "totalCurrentLiabilities": "27931114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564527000", "cashAndShortTermInvestments": "2954109000", "commonStockSharesOutstanding": "132463271", "intangibleAssetsExcludingGoodwill": "13329000", "cashAndCashEquivalentsAtCarryingValue": "2954109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143622000", "profitLoss": "None", "dividendPayout": "36997000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129020000", "capitalExpenditures": "15744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171587000", "cashflowFromInvestment": "-149547000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 537249000, "cost_of_revenue": 97086000, "gross_profit": 440163000, "ebit": 196163000, "ebitda": 210144000, "pretax_income": 196163000, "tax_provision": 42400000, "net_income": 152479000, "net_income_to_common": 152479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3146313000, "total_current_assets": 12062092000, "total_assets": 32284247000, "short_term_debt": 2596461000, "long_term_debt": 15049000, "total_debt": 2611510000, "total_liabilities": 28624133000, "total_equity": 3640572000, "shares_outstanding": 132582673, "goodwill_and_intangibles": 159872000 }, "cash_flow": { "operating_cash_flow": 111192000, "capital_expenditure": 10681000, "free_cash_flow": 121873000, "dividends_paid": 39118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37472, "ticker_id": 5243, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196163000", "ebitda": "210144000", "netIncome": "152479000", "grossProfit": "440163000", "depreciation": "None", "totalRevenue": "537249000", "costOfRevenue": "97086000", "interestIncome": "371636000", "incomeBeforeTax": "196163000", "interestExpense": "91489000", "operatingIncome": "196163000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42400000", "reportedCurrency": "USD", "netInterestIncome": "280147000", "nonInterestIncome": "None", "operatingExpenses": "244437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13981000", "sellingGeneralAndAdministrative": "155025000", "netIncomeFromContinuingOperations": "153763000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "32284247000", "longTermDebt": "15049000", "shortTermDebt": "2596461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13333000", "reportedCurrency": "USD", "retainedEarnings": "255938000", "totalLiabilities": "28624133000", "otherCurrentAssets": "None", "totalCurrentAssets": "12062092000", "currentLongTermDebt": "None", "longTermInvestments": "2290990000", "shortTermInvestments": "8915779000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20222155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611510000", "totalShareholderEquity": "3640572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25494028000", "totalCurrentLiabilities": "28090489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533644000", "cashAndShortTermInvestments": "3146313000", "commonStockSharesOutstanding": "132582673", "intangibleAssetsExcludingGoodwill": "13333000", "cashAndCashEquivalentsAtCarryingValue": "3146313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153763000", "profitLoss": "None", "dividendPayout": "39118000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111192000", "capitalExpenditures": "10681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361455000", "cashflowFromInvestment": "122693000", "stockBasedCompensation": "4039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537249000, "cost_of_revenue": 97086000, "gross_profit": 440163000, "research_and_development": null, "selling_general_admin": 155025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196163000, "depreciation_amortisation": 13981000, "ebitda": 210144000, "interest_expense": 91489000, "interest_income": null, "other_non_operating": null, "pretax_income": 196163000, "tax_provision": 42400000, "effective_tax_rate": null, "net_income": 152479000, "net_income_continuing_ops": 153763000, "net_income_to_common": 152479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3146313000, "short_term_investments": 8915779000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12062092000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13333000, "goodwill_and_intangibles": 159872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20222155000, "total_assets": 32284247000, "short_term_debt": 2596461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28090489000, "long_term_debt": 15049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533644000, "total_liabilities": 28624133000, "total_debt": 2611510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255938000, "total_equity": 3640572000, "shares_outstanding": 132582673, "operating_cash_flow": 111192000, "stock_based_compensation": 4039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122693000, "dividends_paid": 39118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361455000, "free_cash_flow": 121873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196163000", "ebitda": "210144000", "netIncome": "152479000", "grossProfit": "440163000", "depreciation": "None", "totalRevenue": "537249000", "costOfRevenue": "97086000", "interestIncome": "371636000", "incomeBeforeTax": "196163000", "interestExpense": "91489000", "operatingIncome": "196163000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42400000", "reportedCurrency": "USD", "netInterestIncome": "280147000", "nonInterestIncome": "None", "operatingExpenses": "244437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13981000", "sellingGeneralAndAdministrative": "155025000", "netIncomeFromContinuingOperations": "153763000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "32284247000", "longTermDebt": "15049000", "shortTermDebt": "2596461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13333000", "reportedCurrency": "USD", "retainedEarnings": "255938000", "totalLiabilities": "28624133000", "otherCurrentAssets": "None", "totalCurrentAssets": "12062092000", "currentLongTermDebt": "None", "longTermInvestments": "2290990000", "shortTermInvestments": "8915779000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20222155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611510000", "totalShareholderEquity": "3640572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25494028000", "totalCurrentLiabilities": "28090489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533644000", "cashAndShortTermInvestments": "3146313000", "commonStockSharesOutstanding": "132582673", "intangibleAssetsExcludingGoodwill": "13333000", "cashAndCashEquivalentsAtCarryingValue": "3146313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153763000", "profitLoss": "None", "dividendPayout": "39118000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111192000", "capitalExpenditures": "10681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361455000", "cashflowFromInvestment": "122693000", "stockBasedCompensation": "4039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 515723000, "cost_of_revenue": 109750000, "gross_profit": 405973000, "ebit": 167597000, "ebitda": 181318000, "pretax_income": 167597000, "tax_provision": 36964000, "net_income": 131592000, "net_income_to_common": 131592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273853000, "total_current_assets": 6238800000, "total_assets": 32364964000, "short_term_debt": 2400036000, "long_term_debt": 17743000, "total_debt": 2417779000, "total_liabilities": 28866562000, "total_equity": 3477787000, "shares_outstanding": 134278000, "goodwill_and_intangibles": 159980000 }, "cash_flow": { "operating_cash_flow": 138604000, "capital_expenditure": 12586000, "free_cash_flow": 151190000, "dividends_paid": 37886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37473, "ticker_id": 5243, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167597000", "ebitda": "181318000", "netIncome": "131592000", "grossProfit": "405973000", "depreciation": "None", "totalRevenue": "515723000", "costOfRevenue": "109750000", "interestIncome": "364365000", "incomeBeforeTax": "167597000", "interestExpense": "95263000", "operatingIncome": "167597000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36964000", "reportedCurrency": "USD", "netInterestIncome": "269102000", "nonInterestIncome": "None", "operatingExpenses": "238376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13721000", "sellingGeneralAndAdministrative": "156822000", "netIncomeFromContinuingOperations": "130633000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "32364964000", "longTermDebt": "17743000", "shortTermDebt": "2400036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13441000", "reportedCurrency": "USD", "retainedEarnings": "140220000", "totalLiabilities": "28866562000", "otherCurrentAssets": "None", "totalCurrentAssets": "6238800000", "currentLongTermDebt": "None", "longTermInvestments": "3255316000", "shortTermInvestments": "2964947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26126164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417779000", "totalShareholderEquity": "3477787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25841797000", "totalCurrentLiabilities": "28241833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "624729000", "cashAndShortTermInvestments": "3273853000", "commonStockSharesOutstanding": "134278000", "intangibleAssetsExcludingGoodwill": "13441000", "cashAndCashEquivalentsAtCarryingValue": "3273853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130633000", "profitLoss": "None", "dividendPayout": "37886000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138604000", "capitalExpenditures": "12586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132734000", "cashflowFromInvestment": "-373425000", "stockBasedCompensation": "4426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515723000, "cost_of_revenue": 109750000, "gross_profit": 405973000, "research_and_development": null, "selling_general_admin": 156822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167597000, "depreciation_amortisation": 13721000, "ebitda": 181318000, "interest_expense": 95263000, "interest_income": null, "other_non_operating": null, "pretax_income": 167597000, "tax_provision": 36964000, "effective_tax_rate": null, "net_income": 131592000, "net_income_continuing_ops": 130633000, "net_income_to_common": 131592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3273853000, "short_term_investments": 2964947000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6238800000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13441000, "goodwill_and_intangibles": 159980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26126164000, "total_assets": 32364964000, "short_term_debt": 2400036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28241833000, "long_term_debt": 17743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624729000, "total_liabilities": 28866562000, "total_debt": 2417779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140220000, "total_equity": 3477787000, "shares_outstanding": 134278000, "operating_cash_flow": 138604000, "stock_based_compensation": 4426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373425000, "dividends_paid": 37886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132734000, "free_cash_flow": 151190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167597000", "ebitda": "181318000", "netIncome": "131592000", "grossProfit": "405973000", "depreciation": "None", "totalRevenue": "515723000", "costOfRevenue": "109750000", "interestIncome": "364365000", "incomeBeforeTax": "167597000", "interestExpense": "95263000", "operatingIncome": "167597000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36964000", "reportedCurrency": "USD", "netInterestIncome": "269102000", "nonInterestIncome": "None", "operatingExpenses": "238376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13721000", "sellingGeneralAndAdministrative": "156822000", "netIncomeFromContinuingOperations": "130633000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "32364964000", "longTermDebt": "17743000", "shortTermDebt": "2400036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13441000", "reportedCurrency": "USD", "retainedEarnings": "140220000", "totalLiabilities": "28866562000", "otherCurrentAssets": "None", "totalCurrentAssets": "6238800000", "currentLongTermDebt": "None", "longTermInvestments": "3255316000", "shortTermInvestments": "2964947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26126164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417779000", "totalShareholderEquity": "3477787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25841797000", "totalCurrentLiabilities": "28241833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "624729000", "cashAndShortTermInvestments": "3273853000", "commonStockSharesOutstanding": "134278000", "intangibleAssetsExcludingGoodwill": "13441000", "cashAndCashEquivalentsAtCarryingValue": "3273853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130633000", "profitLoss": "None", "dividendPayout": "37886000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138604000", "capitalExpenditures": "12586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132734000", "cashflowFromInvestment": "-373425000", "stockBasedCompensation": "4426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 525818000, "cost_of_revenue": 116266000, "gross_profit": 409552000, "ebit": 173834000, "ebitda": 187397000, "pretax_income": 173834000, "tax_provision": 36590000, "net_income": 136108000, "net_income_to_common": 136108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3372910000, "total_current_assets": 12509763000, "total_assets": 31996627000, "short_term_debt": 2926758000, "long_term_debt": 56000, "total_debt": 2926814000, "total_liabilities": 28664152000, "total_equity": 3309881000, "shares_outstanding": 133687000, "goodwill_and_intangibles": 160171000 }, "cash_flow": { "operating_cash_flow": -136655000, "capital_expenditure": 14019000, "free_cash_flow": -122636000, "dividends_paid": 34609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37474, "ticker_id": 5243, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173834000", "ebitda": "187397000", "netIncome": "136108000", "grossProfit": "409552000", "depreciation": "None", "totalRevenue": "525818000", "costOfRevenue": "116266000", "interestIncome": "369405000", "incomeBeforeTax": "173834000", "interestExpense": "102758000", "operatingIncome": "173834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36590000", "reportedCurrency": "USD", "netInterestIncome": "266647000", "nonInterestIncome": "None", "operatingExpenses": "235718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13563000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "137244000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "31996627000", "longTermDebt": "56000", "shortTermDebt": "2926758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13632000", "reportedCurrency": "USD", "retainedEarnings": "45494000", "totalLiabilities": "28664152000", "otherCurrentAssets": "None", "totalCurrentAssets": "12509763000", "currentLongTermDebt": "None", "longTermInvestments": "9416715000", "shortTermInvestments": "9136853000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19486864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926814000", "totalShareholderEquity": "3309881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25293644000", "totalCurrentLiabilities": "28220402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443750000", "cashAndShortTermInvestments": "3372910000", "commonStockSharesOutstanding": "133687000", "intangibleAssetsExcludingGoodwill": "13632000", "cashAndCashEquivalentsAtCarryingValue": "3372910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137244000", "profitLoss": "None", "dividendPayout": "34609000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136655000", "capitalExpenditures": "14019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847430000", "cashflowFromInvestment": "-484893000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525818000, "cost_of_revenue": 116266000, "gross_profit": 409552000, "research_and_development": null, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173834000, "depreciation_amortisation": 13563000, "ebitda": 187397000, "interest_expense": 102758000, "interest_income": null, "other_non_operating": null, "pretax_income": 173834000, "tax_provision": 36590000, "effective_tax_rate": null, "net_income": 136108000, "net_income_continuing_ops": 137244000, "net_income_to_common": 136108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3372910000, "short_term_investments": 9136853000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12509763000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13632000, "goodwill_and_intangibles": 160171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19486864000, "total_assets": 31996627000, "short_term_debt": 2926758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28220402000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443750000, "total_liabilities": 28664152000, "total_debt": 2926814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45494000, "total_equity": 3309881000, "shares_outstanding": 133687000, "operating_cash_flow": -136655000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484893000, "dividends_paid": 34609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847430000, "free_cash_flow": -122636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173834000", "ebitda": "187397000", "netIncome": "136108000", "grossProfit": "409552000", "depreciation": "None", "totalRevenue": "525818000", "costOfRevenue": "116266000", "interestIncome": "369405000", "incomeBeforeTax": "173834000", "interestExpense": "102758000", "operatingIncome": "173834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36590000", "reportedCurrency": "USD", "netInterestIncome": "266647000", "nonInterestIncome": "None", "operatingExpenses": "235718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13563000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "137244000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "676054000", "currentDebt": "None", "investments": "None", "totalAssets": "31996627000", "longTermDebt": "56000", "shortTermDebt": "2926758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13632000", "reportedCurrency": "USD", "retainedEarnings": "45494000", "totalLiabilities": "28664152000", "otherCurrentAssets": "None", "totalCurrentAssets": "12509763000", "currentLongTermDebt": "None", "longTermInvestments": "9416715000", "shortTermInvestments": "9136853000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19486864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926814000", "totalShareholderEquity": "3309881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25293644000", "totalCurrentLiabilities": "28220402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443750000", "cashAndShortTermInvestments": "3372910000", "commonStockSharesOutstanding": "133687000", "intangibleAssetsExcludingGoodwill": "13632000", "cashAndCashEquivalentsAtCarryingValue": "3372910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137244000", "profitLoss": "None", "dividendPayout": "34609000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136655000", "capitalExpenditures": "14019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847430000", "cashflowFromInvestment": "-484893000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 534965000, "cost_of_revenue": 118857000, "gross_profit": 416108000, "ebit": 178508000, "ebitda": 192221000, "pretax_income": 178508000, "tax_provision": 38245000, "net_income": 138007000, "net_income_to_common": 138007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3149989000, "total_current_assets": 12317670000, "total_assets": 31493592000, "short_term_debt": 2182229000, "long_term_debt": 10201000, "total_debt": 2192430000, "total_liabilities": 28040053000, "total_equity": 3432081000, "shares_outstanding": 134395000, "goodwill_and_intangibles": 160261000 }, "cash_flow": { "operating_cash_flow": 431679000, "capital_expenditure": 12610000, "free_cash_flow": 444289000, "dividends_paid": 40384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37476, "ticker_id": 5243, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178508000", "ebitda": "192221000", "netIncome": "138007000", "grossProfit": "416108000", "depreciation": "None", "totalRevenue": "534965000", "costOfRevenue": "118857000", "interestIncome": "372068000", "incomeBeforeTax": "178508000", "interestExpense": "109717000", "operatingIncome": "178508000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38245000", "reportedCurrency": "USD", "netInterestIncome": "262351000", "nonInterestIncome": "None", "operatingExpenses": "237600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13713000", "sellingGeneralAndAdministrative": "156052000", "netIncomeFromContinuingOperations": "140263000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "31493592000", "longTermDebt": "10201000", "shortTermDebt": "2182229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13722000", "reportedCurrency": "USD", "retainedEarnings": "338512000", "totalLiabilities": "28040053000", "otherCurrentAssets": "3667644000", "totalCurrentAssets": "12317670000", "currentLongTermDebt": "None", "longTermInvestments": "9438414000", "shortTermInvestments": "9167681000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19175922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2192430000", "totalShareholderEquity": "3432081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25237792000", "totalCurrentLiabilities": "27420021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620032000", "cashAndShortTermInvestments": "3149989000", "commonStockSharesOutstanding": "134395000", "intangibleAssetsExcludingGoodwill": "13722000", "cashAndCashEquivalentsAtCarryingValue": "3149989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140263000", "profitLoss": "None", "dividendPayout": "40384000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "431679000", "capitalExpenditures": "12610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410608000", "cashflowFromInvestment": "-236967000", "stockBasedCompensation": "4280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534965000, "cost_of_revenue": 118857000, "gross_profit": 416108000, "research_and_development": null, "selling_general_admin": 156052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178508000, "depreciation_amortisation": 13713000, "ebitda": 192221000, "interest_expense": 109717000, "interest_income": null, "other_non_operating": null, "pretax_income": 178508000, "tax_provision": 38245000, "effective_tax_rate": null, "net_income": 138007000, "net_income_continuing_ops": 140263000, "net_income_to_common": 138007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3149989000, "short_term_investments": 9167681000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12317670000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13722000, "goodwill_and_intangibles": 160261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19175922000, "total_assets": 31493592000, "short_term_debt": 2182229000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27420021000, "long_term_debt": 10201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620032000, "total_liabilities": 28040053000, "total_debt": 2192430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338512000, "total_equity": 3432081000, "shares_outstanding": 134395000, "operating_cash_flow": 431679000, "stock_based_compensation": 4280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236967000, "dividends_paid": 40384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410608000, "free_cash_flow": 444289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178508000", "ebitda": "192221000", "netIncome": "138007000", "grossProfit": "416108000", "depreciation": "None", "totalRevenue": "534965000", "costOfRevenue": "118857000", "interestIncome": "372068000", "incomeBeforeTax": "178508000", "interestExpense": "109717000", "operatingIncome": "178508000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38245000", "reportedCurrency": "USD", "netInterestIncome": "262351000", "nonInterestIncome": "None", "operatingExpenses": "237600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13713000", "sellingGeneralAndAdministrative": "156052000", "netIncomeFromContinuingOperations": "140263000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "31493592000", "longTermDebt": "10201000", "shortTermDebt": "2182229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13722000", "reportedCurrency": "USD", "retainedEarnings": "338512000", "totalLiabilities": "28040053000", "otherCurrentAssets": "3667644000", "totalCurrentAssets": "12317670000", "currentLongTermDebt": "None", "longTermInvestments": "9438414000", "shortTermInvestments": "9167681000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19175922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2192430000", "totalShareholderEquity": "3432081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25237792000", "totalCurrentLiabilities": "27420021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620032000", "cashAndShortTermInvestments": "3149989000", "commonStockSharesOutstanding": "134395000", "intangibleAssetsExcludingGoodwill": "13722000", "cashAndCashEquivalentsAtCarryingValue": "3149989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140263000", "profitLoss": "None", "dividendPayout": "40384000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "431679000", "capitalExpenditures": "12610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410608000", "cashflowFromInvestment": "-236967000", "stockBasedCompensation": "4280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 524840000, "cost_of_revenue": 112582000, "gross_profit": 412258000, "ebit": 180044000, "ebitda": 193575000, "pretax_income": 180044000, "tax_provision": 38602000, "net_income": 139553000, "net_income_to_common": 139553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2544749000, "total_current_assets": 11079020000, "total_assets": 30569358000, "short_term_debt": 2551399000, "long_term_debt": 3984000, "total_debt": 2555383000, "total_liabilities": 27411023000, "total_equity": 3137735000, "shares_outstanding": 135042000, "goodwill_and_intangibles": 160340000 }, "cash_flow": { "operating_cash_flow": 147359000, "capital_expenditure": 8506000, "free_cash_flow": 155865000, "dividends_paid": 34960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37477, "ticker_id": 5243, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180044000", "ebitda": "193575000", "netIncome": "139553000", "grossProfit": "412258000", "depreciation": "None", "totalRevenue": "524840000", "costOfRevenue": "112582000", "interestIncome": "369363000", "incomeBeforeTax": "180044000", "interestExpense": "107114000", "operatingIncome": "180044000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38602000", "reportedCurrency": "USD", "netInterestIncome": "262249000", "nonInterestIncome": "None", "operatingExpenses": "232214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13531000", "sellingGeneralAndAdministrative": "151474000", "netIncomeFromContinuingOperations": "141442000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "30569358000", "longTermDebt": "3984000", "shortTermDebt": "2551399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13801000", "reportedCurrency": "USD", "retainedEarnings": "235299000", "totalLiabilities": "27411023000", "otherCurrentAssets": "3163732000", "totalCurrentAssets": "11079020000", "currentLongTermDebt": "None", "longTermInvestments": "8871675000", "shortTermInvestments": "8534271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19490338000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555383000", "totalShareholderEquity": "3137735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24279260000", "totalCurrentLiabilities": "26830659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580364000", "cashAndShortTermInvestments": "2544749000", "commonStockSharesOutstanding": "135042000", "intangibleAssetsExcludingGoodwill": "13801000", "cashAndCashEquivalentsAtCarryingValue": "2544749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141442000", "profitLoss": "None", "dividendPayout": "34960000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147359000", "capitalExpenditures": "8506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168024000", "cashflowFromInvestment": "664730000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524840000, "cost_of_revenue": 112582000, "gross_profit": 412258000, "research_and_development": null, "selling_general_admin": 151474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180044000, "depreciation_amortisation": 13531000, "ebitda": 193575000, "interest_expense": 107114000, "interest_income": null, "other_non_operating": null, "pretax_income": 180044000, "tax_provision": 38602000, "effective_tax_rate": null, "net_income": 139553000, "net_income_continuing_ops": 141442000, "net_income_to_common": 139553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2544749000, "short_term_investments": 8534271000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11079020000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13801000, "goodwill_and_intangibles": 160340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19490338000, "total_assets": 30569358000, "short_term_debt": 2551399000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26830659000, "long_term_debt": 3984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580364000, "total_liabilities": 27411023000, "total_debt": 2555383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235299000, "total_equity": 3137735000, "shares_outstanding": 135042000, "operating_cash_flow": 147359000, "stock_based_compensation": 4185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 664730000, "dividends_paid": 34960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168024000, "free_cash_flow": 155865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180044000", "ebitda": "193575000", "netIncome": "139553000", "grossProfit": "412258000", "depreciation": "None", "totalRevenue": "524840000", "costOfRevenue": "112582000", "interestIncome": "369363000", "incomeBeforeTax": "180044000", "interestExpense": "107114000", "operatingIncome": "180044000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38602000", "reportedCurrency": "USD", "netInterestIncome": "262249000", "nonInterestIncome": "None", "operatingExpenses": "232214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13531000", "sellingGeneralAndAdministrative": "151474000", "netIncomeFromContinuingOperations": "141442000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "30569358000", "longTermDebt": "3984000", "shortTermDebt": "2551399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13801000", "reportedCurrency": "USD", "retainedEarnings": "235299000", "totalLiabilities": "27411023000", "otherCurrentAssets": "3163732000", "totalCurrentAssets": "11079020000", "currentLongTermDebt": "None", "longTermInvestments": "8871675000", "shortTermInvestments": "8534271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19490338000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555383000", "totalShareholderEquity": "3137735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24279260000", "totalCurrentLiabilities": "26830659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580364000", "cashAndShortTermInvestments": "2544749000", "commonStockSharesOutstanding": "135042000", "intangibleAssetsExcludingGoodwill": "13801000", "cashAndCashEquivalentsAtCarryingValue": "2544749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141442000", "profitLoss": "None", "dividendPayout": "34960000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147359000", "capitalExpenditures": "8506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168024000", "cashflowFromInvestment": "664730000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 507310000, "cost_of_revenue": 114509000, "gross_profit": 392801000, "ebit": 147104000, "ebitda": 160373000, "pretax_income": 147104000, "tax_provision": 31652000, "net_income": 112663000, "net_income_to_common": 112663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900654000, "total_current_assets": 11042349000, "total_assets": 30372108000, "short_term_debt": 2505576000, "long_term_debt": 2359000, "total_debt": 2507935000, "total_liabilities": 27408219000, "total_equity": 2943976000, "shares_outstanding": 135645000, "goodwill_and_intangibles": 160457000 }, "cash_flow": { "operating_cash_flow": 135476000, "capital_expenditure": 10998000, "free_cash_flow": 146474000, "dividends_paid": 35140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37478, "ticker_id": 5243, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147104000", "ebitda": "160373000", "netIncome": "112663000", "grossProfit": "392801000", "depreciation": "None", "totalRevenue": "507310000", "costOfRevenue": "114509000", "interestIncome": "358721000", "incomeBeforeTax": "147104000", "interestExpense": "109722000", "operatingIncome": "147104000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31652000", "reportedCurrency": "USD", "netInterestIncome": "248999000", "nonInterestIncome": "None", "operatingExpenses": "245697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13269000", "sellingGeneralAndAdministrative": "159818000", "netIncomeFromContinuingOperations": "115452000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "30372108000", "longTermDebt": "2359000", "shortTermDebt": "2505576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13918000", "reportedCurrency": "USD", "retainedEarnings": "130706000", "totalLiabilities": "27408219000", "otherCurrentAssets": "2283576000", "totalCurrentAssets": "11042349000", "currentLongTermDebt": "None", "longTermInvestments": "9394969000", "shortTermInvestments": "9141695000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19329759000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2507935000", "totalShareholderEquity": "2943976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24440195000", "totalCurrentLiabilities": "26945771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462448000", "cashAndShortTermInvestments": "1900654000", "commonStockSharesOutstanding": "135645000", "intangibleAssetsExcludingGoodwill": "13918000", "cashAndCashEquivalentsAtCarryingValue": "1900654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115452000", "profitLoss": "None", "dividendPayout": "35140000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135476000", "capitalExpenditures": "10998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1462951000", "cashflowFromInvestment": "540917000", "stockBasedCompensation": "4266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507310000, "cost_of_revenue": 114509000, "gross_profit": 392801000, "research_and_development": null, "selling_general_admin": 159818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147104000, "depreciation_amortisation": 13269000, "ebitda": 160373000, "interest_expense": 109722000, "interest_income": null, "other_non_operating": null, "pretax_income": 147104000, "tax_provision": 31652000, "effective_tax_rate": null, "net_income": 112663000, "net_income_continuing_ops": 115452000, "net_income_to_common": 112663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900654000, "short_term_investments": 9141695000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11042349000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 13918000, "goodwill_and_intangibles": 160457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19329759000, "total_assets": 30372108000, "short_term_debt": 2505576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26945771000, "long_term_debt": 2359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462448000, "total_liabilities": 27408219000, "total_debt": 2507935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130706000, "total_equity": 2943976000, "shares_outstanding": 135645000, "operating_cash_flow": 135476000, "stock_based_compensation": 4266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 540917000, "dividends_paid": 35140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1462951000, "free_cash_flow": 146474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147104000", "ebitda": "160373000", "netIncome": "112663000", "grossProfit": "392801000", "depreciation": "None", "totalRevenue": "507310000", "costOfRevenue": "114509000", "interestIncome": "358721000", "incomeBeforeTax": "147104000", "interestExpense": "109722000", "operatingIncome": "147104000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31652000", "reportedCurrency": "USD", "netInterestIncome": "248999000", "nonInterestIncome": "None", "operatingExpenses": "245697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13269000", "sellingGeneralAndAdministrative": "159818000", "netIncomeFromContinuingOperations": "115452000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "30372108000", "longTermDebt": "2359000", "shortTermDebt": "2505576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13918000", "reportedCurrency": "USD", "retainedEarnings": "130706000", "totalLiabilities": "27408219000", "otherCurrentAssets": "2283576000", "totalCurrentAssets": "11042349000", "currentLongTermDebt": "None", "longTermInvestments": "9394969000", "shortTermInvestments": "9141695000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19329759000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2507935000", "totalShareholderEquity": "2943976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24440195000", "totalCurrentLiabilities": "26945771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462448000", "cashAndShortTermInvestments": "1900654000", "commonStockSharesOutstanding": "135645000", "intangibleAssetsExcludingGoodwill": "13918000", "cashAndCashEquivalentsAtCarryingValue": "1900654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115452000", "profitLoss": "None", "dividendPayout": "35140000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135476000", "capitalExpenditures": "10998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1462951000", "cashflowFromInvestment": "540917000", "stockBasedCompensation": "4266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 515089000, "cost_of_revenue": 120067000, "gross_profit": 395022000, "ebit": 143768000, "ebitda": 156620000, "pretax_income": 143768000, "tax_provision": 32307000, "net_income": 109223000, "net_income_to_common": 109223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2682157000, "total_current_assets": 12366917000, "total_assets": 31701061000, "short_term_debt": 2908815000, "long_term_debt": 1404000, "total_debt": 2910219000, "total_liabilities": 28736831000, "total_equity": 2944116000, "shares_outstanding": 136529000, "goodwill_and_intangibles": 160718000 }, "cash_flow": { "operating_cash_flow": 121024000, "capital_expenditure": 15511000, "free_cash_flow": 136535000, "dividends_paid": 33574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37479, "ticker_id": 5243, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143768000", "ebitda": "156620000", "netIncome": "109223000", "grossProfit": "395022000", "depreciation": "None", "totalRevenue": "515089000", "costOfRevenue": "120067000", "interestIncome": "362609000", "incomeBeforeTax": "143768000", "interestExpense": "114188000", "operatingIncome": "143768000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32307000", "reportedCurrency": "USD", "netInterestIncome": "248421000", "nonInterestIncome": "None", "operatingExpenses": "251254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12852000", "sellingGeneralAndAdministrative": "180619000", "netIncomeFromContinuingOperations": "111461000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "31701061000", "longTermDebt": "1404000", "shortTermDebt": "2908815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14179000", "reportedCurrency": "USD", "retainedEarnings": "53183000", "totalLiabilities": "28736831000", "otherCurrentAssets": "3166012000", "totalCurrentAssets": "12366917000", "currentLongTermDebt": "None", "longTermInvestments": "9902958000", "shortTermInvestments": "9684760000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19334144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2910219000", "totalShareholderEquity": "2944116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25363898000", "totalCurrentLiabilities": "28272713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464118000", "cashAndShortTermInvestments": "2682157000", "commonStockSharesOutstanding": "136529000", "intangibleAssetsExcludingGoodwill": "14179000", "cashAndCashEquivalentsAtCarryingValue": "2682157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111461000", "profitLoss": "None", "dividendPayout": "33574000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4564000", "operatingCashflow": "121024000", "capitalExpenditures": "15511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107720000", "cashflowFromInvestment": "465463000", "stockBasedCompensation": "4458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515089000, "cost_of_revenue": 120067000, "gross_profit": 395022000, "research_and_development": null, "selling_general_admin": 180619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143768000, "depreciation_amortisation": 12852000, "ebitda": 156620000, "interest_expense": 114188000, "interest_income": null, "other_non_operating": null, "pretax_income": 143768000, "tax_provision": 32307000, "effective_tax_rate": null, "net_income": 109223000, "net_income_continuing_ops": 111461000, "net_income_to_common": 109223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2682157000, "short_term_investments": 9684760000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12366917000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 14179000, "goodwill_and_intangibles": 160718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19334144000, "total_assets": 31701061000, "short_term_debt": 2908815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28272713000, "long_term_debt": 1404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464118000, "total_liabilities": 28736831000, "total_debt": 2910219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53183000, "total_equity": 2944116000, "shares_outstanding": 136529000, "operating_cash_flow": 121024000, "stock_based_compensation": 4458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 465463000, "dividends_paid": 33574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107720000, "free_cash_flow": 136535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143768000", "ebitda": "156620000", "netIncome": "109223000", "grossProfit": "395022000", "depreciation": "None", "totalRevenue": "515089000", "costOfRevenue": "120067000", "interestIncome": "362609000", "incomeBeforeTax": "143768000", "interestExpense": "114188000", "operatingIncome": "143768000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32307000", "reportedCurrency": "USD", "netInterestIncome": "248421000", "nonInterestIncome": "None", "operatingExpenses": "251254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12852000", "sellingGeneralAndAdministrative": "180619000", "netIncomeFromContinuingOperations": "111461000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "655322000", "currentDebt": "None", "investments": "None", "totalAssets": "31701061000", "longTermDebt": "1404000", "shortTermDebt": "2908815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14179000", "reportedCurrency": "USD", "retainedEarnings": "53183000", "totalLiabilities": "28736831000", "otherCurrentAssets": "3166012000", "totalCurrentAssets": "12366917000", "currentLongTermDebt": "None", "longTermInvestments": "9902958000", "shortTermInvestments": "9684760000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19334144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2910219000", "totalShareholderEquity": "2944116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25363898000", "totalCurrentLiabilities": "28272713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464118000", "cashAndShortTermInvestments": "2682157000", "commonStockSharesOutstanding": "136529000", "intangibleAssetsExcludingGoodwill": "14179000", "cashAndCashEquivalentsAtCarryingValue": "2682157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111461000", "profitLoss": "None", "dividendPayout": "33574000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4564000", "operatingCashflow": "121024000", "capitalExpenditures": "15511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107720000", "cashflowFromInvestment": "465463000", "stockBasedCompensation": "4458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 508409000, "cost_of_revenue": 124260000, "gross_profit": 384149000, "ebit": 156186000, "ebitda": 168636000, "pretax_income": 156139000, "tax_provision": 33439000, "net_income": 120596000, "net_income_to_common": 120596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2205651000, "total_current_assets": 12066479000, "total_assets": 31376692000, "short_term_debt": 2745181000, "long_term_debt": 503589000, "total_debt": 3248770000, "total_liabilities": 28777426000, "total_equity": 2581405000, "shares_outstanding": 138497000, "goodwill_and_intangibles": 160971000 }, "cash_flow": { "operating_cash_flow": 146857000, "capital_expenditure": 20659000, "free_cash_flow": 167516000, "dividends_paid": 33657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37481, "ticker_id": 5243, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156186000", "ebitda": "168636000", "netIncome": "120596000", "grossProfit": "384149000", "depreciation": "None", "totalRevenue": "508409000", "costOfRevenue": "124260000", "interestIncome": "361162000", "incomeBeforeTax": "156139000", "interestExpense": "112615000", "operatingIncome": "156139000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33439000", "reportedCurrency": "USD", "netInterestIncome": "248547000", "nonInterestIncome": "None", "operatingExpenses": "228010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12450000", "sellingGeneralAndAdministrative": "150834000", "netIncomeFromContinuingOperations": "122700000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "629319000", "currentDebt": "None", "investments": "None", "totalAssets": "31376692000", "longTermDebt": "503589000", "shortTermDebt": "2745181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14432000", "reportedCurrency": "USD", "retainedEarnings": "298297000", "totalLiabilities": "28777426000", "otherCurrentAssets": "2796094000", "totalCurrentAssets": "12066479000", "currentLongTermDebt": "None", "longTermInvestments": "10139396000", "shortTermInvestments": "9860828000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19310213000", "currentAccountsPayable": "25090457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460830000", "shortLongTermDebtTotal": "3248770000", "totalShareholderEquity": "2581405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25090457000", "totalCurrentLiabilities": "27835638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941788000", "cashAndShortTermInvestments": "2205651000", "commonStockSharesOutstanding": "138497000", "intangibleAssetsExcludingGoodwill": "14432000", "cashAndCashEquivalentsAtCarryingValue": "2205651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122700000", "profitLoss": "None", "dividendPayout": "33657000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146857000", "capitalExpenditures": "20659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454207000", "cashflowFromInvestment": "575785000", "stockBasedCompensation": "4317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508409000, "cost_of_revenue": 124260000, "gross_profit": 384149000, "research_and_development": null, "selling_general_admin": 150834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156186000, "depreciation_amortisation": 12450000, "ebitda": 168636000, "interest_expense": 112615000, "interest_income": null, "other_non_operating": null, "pretax_income": 156139000, "tax_provision": 33439000, "effective_tax_rate": null, "net_income": 120596000, "net_income_continuing_ops": 122700000, "net_income_to_common": 120596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2205651000, "short_term_investments": 9860828000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12066479000, "net_ppe": null, "goodwill": 146539000, "intangible_assets": 14432000, "goodwill_and_intangibles": 160971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19310213000, "total_assets": 31376692000, "short_term_debt": 2745181000, "accounts_payable": 25090457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27835638000, "long_term_debt": 503589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 941788000, "total_liabilities": 28777426000, "total_debt": 3248770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298297000, "total_equity": 2581405000, "shares_outstanding": 138497000, "operating_cash_flow": 146857000, "stock_based_compensation": 4317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 575785000, "dividends_paid": 33657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454207000, "free_cash_flow": 167516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156186000", "ebitda": "168636000", "netIncome": "120596000", "grossProfit": "384149000", "depreciation": "None", "totalRevenue": "508409000", "costOfRevenue": "124260000", "interestIncome": "361162000", "incomeBeforeTax": "156139000", "interestExpense": "112615000", "operatingIncome": "156139000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33439000", "reportedCurrency": "USD", "netInterestIncome": "248547000", "nonInterestIncome": "None", "operatingExpenses": "228010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12450000", "sellingGeneralAndAdministrative": "150834000", "netIncomeFromContinuingOperations": "122700000" }, "balance": { "goodwill": "146539000", "inventory": "None", "commonStock": "629319000", "currentDebt": "None", "investments": "None", "totalAssets": "31376692000", "longTermDebt": "503589000", "shortTermDebt": "2745181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14432000", "reportedCurrency": "USD", "retainedEarnings": "298297000", "totalLiabilities": "28777426000", "otherCurrentAssets": "2796094000", "totalCurrentAssets": "12066479000", "currentLongTermDebt": "None", "longTermInvestments": "10139396000", "shortTermInvestments": "9860828000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19310213000", "currentAccountsPayable": "25090457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460830000", "shortLongTermDebtTotal": "3248770000", "totalShareholderEquity": "2581405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25090457000", "totalCurrentLiabilities": "27835638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941788000", "cashAndShortTermInvestments": "2205651000", "commonStockSharesOutstanding": "138497000", "intangibleAssetsExcludingGoodwill": "14432000", "cashAndCashEquivalentsAtCarryingValue": "2205651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122700000", "profitLoss": "None", "dividendPayout": "33657000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146857000", "capitalExpenditures": "20659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454207000", "cashflowFromInvestment": "575785000", "stockBasedCompensation": "4317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "income_statement": { "revenue": 499660000, "cost_of_revenue": 105596000, "gross_profit": 394064000, "ebit": 166453000, "ebitda": 179052000, "pretax_income": 166453000, "tax_provision": 35990000, "net_income": 127789000, "net_income_to_common": 127789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2935394000, "total_current_assets": 13350019000, "total_assets": 32831262000, "short_term_debt": 2878021000, "long_term_debt": 1005613000, "total_debt": 3883634000, "total_liabilities": 1005613000, "total_equity": 2667358000, "shares_outstanding": 130207348, "goodwill_and_intangibles": 161037000 }, "cash_flow": { "operating_cash_flow": 104831000, "capital_expenditure": 31860000, "free_cash_flow": 136691000, "dividends_paid": 33744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37482, "ticker_id": 5243, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:29.075166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166453000", "ebitda": "179052000", "netIncome": "127789000", "grossProfit": "394064000", "depreciation": "None", "totalRevenue": "499660000", "costOfRevenue": "105596000", "interestIncome": "348663000", "incomeBeforeTax": "166453000", "interestExpense": "99125000", "operatingIncome": "166453000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35990000", "reportedCurrency": "USD", "netInterestIncome": "249538000", "nonInterestIncome": "None", "operatingExpenses": "227611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3392000", "costofGoodsAndServicesSold": "105596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12599000", "sellingGeneralAndAdministrative": "149616000", "netIncomeFromContinuingOperations": "130463000" }, "balance": { "goodwill": "146371000", "inventory": "None", "commonStock": "629319000", "currentDebt": "None", "investments": "None", "totalAssets": "32831262000", "longTermDebt": "1005613000", "shortTermDebt": "2878021000", "treasuryStock": "-58389000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14666000", "reportedCurrency": "USD", "retainedEarnings": "211358000", "totalLiabilities": "1005613000", "otherCurrentAssets": "3886350000", "totalCurrentAssets": "13350019000", "currentLongTermDebt": "None", "longTermInvestments": "10714348000", "shortTermInvestments": "10414625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11326953000", "currentAccountsPayable": "25869444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451568000", "shortLongTermDebtTotal": "3883634000", "totalShareholderEquity": "2667358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14989180000", "totalCurrentLiabilities": "17867201000", "otherNonCurrentLiabilities": "3270977000", "totalNonCurrentLiabilities": "1005613000", "cashAndShortTermInvestments": "2935394000", "commonStockSharesOutstanding": "130207348", "intangibleAssetsExcludingGoodwill": "14666000", "cashAndCashEquivalentsAtCarryingValue": "2935394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130463000", "profitLoss": "None", "dividendPayout": "33744000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104831000", "capitalExpenditures": "31860000", "changeInReceivables": "338000", "changeInExchangeRate": "None", "cashflowFromFinancing": "860779000", "cashflowFromInvestment": "252610000", "stockBasedCompensation": "3904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1218220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499660000, "cost_of_revenue": 105596000, "gross_profit": 394064000, "research_and_development": null, "selling_general_admin": 149616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166453000, "depreciation_amortisation": 12599000, "ebitda": 179052000, "interest_expense": 99125000, "interest_income": null, "other_non_operating": null, "pretax_income": 166453000, "tax_provision": 35990000, "effective_tax_rate": null, "net_income": 127789000, "net_income_continuing_ops": 130463000, "net_income_to_common": 127789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2935394000, "short_term_investments": 10414625000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13350019000, "net_ppe": null, "goodwill": 146371000, "intangible_assets": 14666000, "goodwill_and_intangibles": 161037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11326953000, "total_assets": 32831262000, "short_term_debt": 2878021000, "accounts_payable": 25869444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17867201000, "long_term_debt": 1005613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005613000, "total_liabilities": 1005613000, "total_debt": 3883634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211358000, "total_equity": 2667358000, "shares_outstanding": 130207348, "operating_cash_flow": 104831000, "stock_based_compensation": 3904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252610000, "dividends_paid": 33744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860779000, "free_cash_flow": 136691000, "net_change_in_cash": 1218220000 }, "raw_data": { "income": { "ebit": "166453000", "ebitda": "179052000", "netIncome": "127789000", "grossProfit": "394064000", "depreciation": "None", "totalRevenue": "499660000", "costOfRevenue": "105596000", "interestIncome": "348663000", "incomeBeforeTax": "166453000", "interestExpense": "99125000", "operatingIncome": "166453000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35990000", "reportedCurrency": "USD", "netInterestIncome": "249538000", "nonInterestIncome": "None", "operatingExpenses": "227611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3392000", "costofGoodsAndServicesSold": "105596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12599000", "sellingGeneralAndAdministrative": "149616000", "netIncomeFromContinuingOperations": "130463000" }, "balance": { "goodwill": "146371000", "inventory": "None", "commonStock": "629319000", "currentDebt": "None", "investments": "None", "totalAssets": "32831262000", "longTermDebt": "1005613000", "shortTermDebt": "2878021000", "treasuryStock": "-58389000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14666000", "reportedCurrency": "USD", "retainedEarnings": "211358000", "totalLiabilities": "1005613000", "otherCurrentAssets": "3886350000", "totalCurrentAssets": "13350019000", "currentLongTermDebt": "None", "longTermInvestments": "10714348000", "shortTermInvestments": "10414625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11326953000", "currentAccountsPayable": "25869444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451568000", "shortLongTermDebtTotal": "3883634000", "totalShareholderEquity": "2667358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14989180000", "totalCurrentLiabilities": "17867201000", "otherNonCurrentLiabilities": "3270977000", "totalNonCurrentLiabilities": "1005613000", "cashAndShortTermInvestments": "2935394000", "commonStockSharesOutstanding": "130207348", "intangibleAssetsExcludingGoodwill": "14666000", "cashAndCashEquivalentsAtCarryingValue": "2935394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130463000", "profitLoss": "None", "dividendPayout": "33744000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104831000", "capitalExpenditures": "31860000", "changeInReceivables": "338000", "changeInExchangeRate": "None", "cashflowFromFinancing": "860779000", "cashflowFromInvestment": "252610000", "stockBasedCompensation": "3904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1218220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }