{ "ticker": { "uuid": "1a770dd7-ca43-4060-ba23-82a7cc68db55", "symbol": "HMC", "name": "HMC Capital Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/1a770dd7-ca43-4060-ba23-82a7cc68db55/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a770dd7-ca43-4060-ba23-82a7cc68db55/" }, "ticker_metadata": { "id": 23507, "uuid": "1a770dd7-ca43-4060-ba23-82a7cc68db55", "symbol": "HMC", "name": "HMC Capital Limited", "asset_type": "equity", "market_cap": 1262604160, "stock_exchange_id": 9, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "HMC Capital Limited, together with its subsidiaries, owns and manages real estate focused funds in Australia. The company invests in high-conviction global megatrends and scalable real assets on behalf of individuals, large institutions, and super funds. The company was formerly known as Home Consortium Limited. HMC Capital Limited was incorporated in 2009 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a770dd7-ca43-4060-ba23-82a7cc68db55", "symbol": "HMC", "name": "HMC Capital Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/1a770dd7-ca43-4060-ba23-82a7cc68db55/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a770dd7-ca43-4060-ba23-82a7cc68db55/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.73, "value": 0.91, "quality": 0.83, "momentum": 0.04, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.92, "market_cap": 1204616919.72, "pe_ratio": 8.178, "earnings_yield": 0.0578, "ebitda_to_ev": 0.2456, "shareholder_yield": -0.09, "roe": 0.0888, "piotroski_f_score": 4, "momentum_12_1": -0.3557, "volatility_252d": 0.5675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.146335+00:00", "batch_id": "" }, "size": { "price_close": 2.92, "market_cap": 1204616919.72, "market_cap_usd": 1204616919.72, "enterprise_value": 1221816919.72, "shares_outstanding": 412540041, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.178, "pb_ratio": 0.7262, "ptbv_ratio": 0.7262, "ps_ratio": 5.1435, "pcf_ratio": null, "pfcf_ratio": -75.7621, "ev_ebitda": 4.0714, "ev_ebit": 17.3062, "ev_sales": 5.217, "ev_fcf": -76.8438, "earnings_yield": 0.0578, "fcf_yield": -0.013, "price_to_sales": 5.1435, "price_to_book": 0.7262, "price_to_cashflow": null, "ebitda_to_ev": 0.2456, "sales_yield": 0.1917 }, "yield": { "dividend_yield": 0.1586, "buyback_yield": -0.2486, "shareholder_yield": -0.09, "debt_paydown_yield": 0.0581, "total_yield": -0.0319 }, "quality": { "gross_margin": 1, "operating_margin": 0.3015, "net_margin": 0.6289, "ebitda_margin": 1.2814, "fcf_margin": -0.0679, "roe": 0.0888, "roa": 0.0676, "roic": 0.0316, "roc_greenblatt": null, "asset_turnover": 0.1074, "cash_conversion": -0.1079, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0573, "debt_to_assets": 0.0633, "interest_coverage": 3.1802, "current_ratio": 3.4213, "quick_ratio": 3.4213, "net_debt": 17200000, "local_beta": 0.6176, "volatility_252d": 0.5675, "volatility_60d": 1.3294, "max_drawdown_12m": -0.5381, "risk_adjusted_momentum": -0.6267 }, "growth": { "revenue_growth_1y": 1.8878, "revenue_growth_3y_cagr": 0.439, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.017, "eps_growth_3y_cagr": 0.24, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6235, "book_value_growth_1y": 0.226, "revenue_growth": 1.8878, "earnings_growth": 1.017 }, "momentum": { "price_return_1m": -0.0234, "price_return_3m": 0.1542, "price_return_6m": -0.1681, "price_return_9m": -0.2036, "price_return_12m": -0.3708, "price_return_12m_ex1m": -0.3557, "momentum_6m": -0.1681, "momentum_12m": -0.3708, "momentum_12_1": -0.3557, "distance_from_52w_high": -0.4006, "distance_from_52w_low": 0.2978, "relative_strength": -0.3836 }, "raw_ttm": { "revenue_ttm": 234200000, "gross_profit_ttm": 234200000, "ebit_ttm": 70600000, "ebitda_ttm": 300100000, "net_income_ttm": 147300000, "eps_diluted_ttm": 0.3571, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -46900000, "fcf_ttm": -15900000, "dividends_paid_ttm": -191100000, "share_repurchases_ttm": null, "shares_issued_ttm": 299500000, "interest_expense_ttm": 22200000, "cash_and_equivalents": 120900000, "total_current_assets": 754400000, "total_current_liabilities": 220500000, "net_ppe": null, "total_assets": 2180600000, "total_debt": 138100000, "total_equity": 1658900000, "net_working_capital": 542300000, "book_value_per_share": 4.0212, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0212 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 14, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 4, "rank_shareholder_yield": 91, "rank_total_yield": 86, "rank_roe": 43, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 11, "rank_fcf_margin": 78, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 9, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 2, "yield_composite": 86, "svqf_composite": 54, "vc1_composite": 5, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.8691, "os_score": 0.73, "value_percentile": 0.91, "quality_percentile": 0.83, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10134, "ticker_id": 23507, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.146335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 1204616919.72, "market_cap_usd": 1204616919.72, "enterprise_value": 1221816919.72, "shares_outstanding": 412540041, "fx_rate_to_usd": null, "pe_ratio": 8.17798316, "pb_ratio": 0.72615403, "ptbv_ratio": 0.72615403, "ps_ratio": 5.14353937, "pcf_ratio": null, "pfcf_ratio": -75.76207042, "ev_ebitda": 4.07136594, "ev_ebit": 17.30618866, "ev_sales": 5.21698087, "ev_fcf": -76.84383143, "earnings_yield": 0.0577828, "fcf_yield": -0.01301341, "dividend_yield": 0.15863964, "buyback_yield": -0.24862676, "shareholder_yield": -0.08998711, "debt_paydown_yield": 0.05810976, "total_yield": -0.03187735, "gross_margin": 1, "operating_margin": 0.30145175, "net_margin": 0.62894962, "ebitda_margin": 1.28138343, "fcf_margin": -0.06789069, "roe": 0.08879378, "roa": 0.06755022, "roic": 0.03159119, "roc_greenblatt": null, "asset_turnover": 0.10740163, "cash_conversion": -0.10794297, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05731423, "debt_to_assets": 0.06333119, "interest_coverage": 3.18018018, "current_ratio": 3.42131519, "quick_ratio": 3.42131519, "net_debt": 17200000, "revenue_growth_1y": 1.88779285, "revenue_growth_3y_cagr": 0.4390289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.017032, "eps_growth_3y_cagr": 0.24004266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.62352941, "book_value_growth_1y": 0.22597959, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.684871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02341137, "price_return_3m": 0.1541502, "price_return_6m": -0.16814378, "price_return_9m": -0.20363644, "price_return_12m": -0.37076682, "price_return_12m_ex1m": -0.35568246, "distance_from_52w_high": -0.40061179, "distance_from_52w_low": 0.29777778, "relative_strength": -0.38361361, "local_beta": 0.6176, "volatility_252d": 0.567547, "volatility_60d": 1.329423, "max_drawdown_12m": -0.53814264, "revenue_ttm": 234200000, "gross_profit_ttm": 234200000, "ebit_ttm": 70600000, "ebitda_ttm": 300100000, "net_income_ttm": 147300000, "eps_diluted_ttm": 0.35705625, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -46900000, "fcf_ttm": -15900000, "dividends_paid_ttm": -191100000, "share_repurchases_ttm": null, "shares_issued_ttm": 299500000, "interest_expense_ttm": 22200000, "cash_and_equivalents": 120900000, "total_current_assets": 754400000, "total_current_liabilities": 220500000, "net_ppe": null, "total_assets": 2180600000, "total_debt": 138100000, "total_equity": 1658900000, "net_working_capital": 542300000, "book_value_per_share": 4.02118542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.02118542, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 14, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 4, "rank_shareholder_yield": 91, "rank_total_yield": 86, "rank_roe": 43, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 11, "rank_fcf_margin": 78, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 9, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 2, "yield_composite": 86, "svqf_composite": 54, "vc1_composite": 5, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.92, "os": 0.73, "value": 0.91, "quality": 0.83, "momentum": 0.04, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8.178, "earnings_yield": 0.0578, "shareholder_yield": -0.09, "roe": 0.0888, "momentum_12_1": -0.3557, "complete_fields": { "id": 10134, "ticker_id": 23507, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.146335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 1204616919.72, "market_cap_usd": 1204616919.72, "enterprise_value": 1221816919.72, "shares_outstanding": 412540041, "fx_rate_to_usd": null, "pe_ratio": 8.17798316, "pb_ratio": 0.72615403, "ptbv_ratio": 0.72615403, "ps_ratio": 5.14353937, "pcf_ratio": null, "pfcf_ratio": -75.76207042, "ev_ebitda": 4.07136594, "ev_ebit": 17.30618866, "ev_sales": 5.21698087, "ev_fcf": -76.84383143, "earnings_yield": 0.0577828, "fcf_yield": -0.01301341, "dividend_yield": 0.15863964, "buyback_yield": -0.24862676, "shareholder_yield": -0.08998711, "debt_paydown_yield": 0.05810976, "total_yield": -0.03187735, "gross_margin": 1, "operating_margin": 0.30145175, "net_margin": 0.62894962, "ebitda_margin": 1.28138343, "fcf_margin": -0.06789069, "roe": 0.08879378, "roa": 0.06755022, "roic": 0.03159119, "roc_greenblatt": null, "asset_turnover": 0.10740163, "cash_conversion": -0.10794297, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05731423, "debt_to_assets": 0.06333119, "interest_coverage": 3.18018018, "current_ratio": 3.42131519, "quick_ratio": 3.42131519, "net_debt": 17200000, "revenue_growth_1y": 1.88779285, "revenue_growth_3y_cagr": 0.4390289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.017032, "eps_growth_3y_cagr": 0.24004266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.62352941, "book_value_growth_1y": 0.22597959, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.684871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02341137, "price_return_3m": 0.1541502, "price_return_6m": -0.16814378, "price_return_9m": -0.20363644, "price_return_12m": -0.37076682, "price_return_12m_ex1m": -0.35568246, "distance_from_52w_high": -0.40061179, "distance_from_52w_low": 0.29777778, "relative_strength": -0.38361361, "local_beta": 0.6176, "volatility_252d": 0.567547, "volatility_60d": 1.329423, "max_drawdown_12m": -0.53814264, "revenue_ttm": 234200000, "gross_profit_ttm": 234200000, "ebit_ttm": 70600000, "ebitda_ttm": 300100000, "net_income_ttm": 147300000, "eps_diluted_ttm": 0.35705625, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -46900000, "fcf_ttm": -15900000, "dividends_paid_ttm": -191100000, "share_repurchases_ttm": null, "shares_issued_ttm": 299500000, "interest_expense_ttm": 22200000, "cash_and_equivalents": 120900000, "total_current_assets": 754400000, "total_current_liabilities": 220500000, "net_ppe": null, "total_assets": 2180600000, "total_debt": 138100000, "total_equity": 1658900000, "net_working_capital": 542300000, "book_value_per_share": 4.02118542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.02118542, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 14, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 4, "rank_shareholder_yield": 91, "rank_total_yield": 86, "rank_roe": 43, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 11, "rank_fcf_margin": 78, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 9, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 2, "yield_composite": 86, "svqf_composite": 54, "vc1_composite": 5, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "income_statement": { "revenue": 234200000, "cost_of_revenue": null, "gross_profit": 234200000, "ebit": 70600000, "ebitda": 300100000, "pretax_income": null, "tax_provision": null, "net_income": 147300000, "net_income_to_common": 147300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120900000, "total_current_assets": 754400000, "total_assets": 2180600000, "short_term_debt": 129300000, "long_term_debt": null, "total_debt": 138100000, "total_liabilities": null, "total_equity": 1658900000, "shares_outstanding": 412540041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -46900000, "free_cash_flow": -15900000, "dividends_paid": -191100000, "share_repurchases": null, "shares_issued": 299500000, "net_debt_issued": -70000000 }, "complete_fields": { "id": 413027, "ticker_id": 23507, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300100000", "netIncome": "147300000", "grossProfit": "234200000", "totalRevenue": "234200000", "costOfRevenue": null, "interestExpense": "22200000", "operatingIncome": "70600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "138100000", "totalAssets": "2180600000", "longTermDebt": null, "shortTermDebt": "129300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "222500000", "totalLiabilities": null, "sharesOutstanding": "412540041", "totalCurrentAssets": "754400000", "totalShareholderEquity": "1658900000", "totalCurrentLiabilities": "220500000", "propertyPlantEquipmentNet": "17300000", "cashAndShortTermInvestments": "120900000" }, "cashflow": { "freeCashFlow": "-15900000", "dividendsPaid": "-191100000", "issuanceOfDebt": "578000000", "issuanceOfStock": "299500000", "repaymentOfDebt": "-648000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-46900000" } }, "revenue": 234200000, "cost_of_revenue": null, "gross_profit": 234200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70600000, "depreciation_amortisation": null, "ebitda": 300100000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147300000, "net_income_continuing_ops": null, "net_income_to_common": 147300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754400000, "net_ppe": 17300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2180600000, "short_term_debt": 129300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138100000, "preferred_stock": null, "minority_interest": 222500000, "retained_earnings": null, "total_equity": 1658900000, "shares_outstanding": 412540041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191100000, "share_repurchases": null, "shares_issued": 299500000, "net_debt_issued": -70000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300100000", "netIncome": "147300000", "grossProfit": "234200000", "totalRevenue": "234200000", "costOfRevenue": null, "interestExpense": "22200000", "operatingIncome": "70600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "138100000", "totalAssets": "2180600000", "longTermDebt": null, "shortTermDebt": "129300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "222500000", "totalLiabilities": null, "sharesOutstanding": "412540041", "totalCurrentAssets": "754400000", "totalShareholderEquity": "1658900000", "totalCurrentLiabilities": "220500000", "propertyPlantEquipmentNet": "17300000", "cashAndShortTermInvestments": "120900000" }, "cashflow": { "freeCashFlow": "-15900000", "dividendsPaid": "-191100000", "issuanceOfDebt": "578000000", "issuanceOfStock": "299500000", "repaymentOfDebt": "-648000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-46900000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "income_statement": { "revenue": 81100000, "cost_of_revenue": null, "gross_profit": 81100000, "ebit": 19800000, "ebitda": 145600000, "pretax_income": null, "tax_provision": null, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186600000, "total_current_assets": 285700000, "total_assets": 1787800000, "short_term_debt": 199100000, "long_term_debt": null, "total_debt": 202000000, "total_liabilities": null, "total_equity": 1222900000, "shares_outstanding": 372837927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 25500000, "dividends_paid": -41800000, "share_repurchases": null, "shares_issued": 161600000, "net_debt_issued": 113500000 }, "complete_fields": { "id": 413028, "ticker_id": 23507, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145600000", "netIncome": "66000000", "grossProfit": "81100000", "totalRevenue": "81100000", "costOfRevenue": null, "interestExpense": "16900000", "operatingIncome": "19800000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "202000000", "totalAssets": "1787800000", "longTermDebt": null, "shortTermDebt": "199100000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "283900000", "totalLiabilities": null, "sharesOutstanding": "372837927", "totalCurrentAssets": "285700000", "totalShareholderEquity": "1222900000", "totalCurrentLiabilities": "253800000", "propertyPlantEquipmentNet": "3900000", "cashAndShortTermInvestments": "186600000" }, "cashflow": { "freeCashFlow": "25500000", "dividendsPaid": "-41800000", "issuanceOfDebt": "376800000", "issuanceOfStock": "161600000", "repaymentOfDebt": "-263300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 81100000, "cost_of_revenue": null, "gross_profit": 81100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19800000, "depreciation_amortisation": null, "ebitda": 145600000, "interest_expense": 16900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": null, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285700000, "net_ppe": 3900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1787800000, "short_term_debt": 199100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202000000, "preferred_stock": null, "minority_interest": 283900000, "retained_earnings": null, "total_equity": 1222900000, "shares_outstanding": 372837927, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41800000, "share_repurchases": null, "shares_issued": 161600000, "net_debt_issued": 113500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145600000", "netIncome": "66000000", "grossProfit": "81100000", "totalRevenue": "81100000", "costOfRevenue": null, "interestExpense": "16900000", "operatingIncome": "19800000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "202000000", "totalAssets": "1787800000", "longTermDebt": null, "shortTermDebt": "199100000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "283900000", "totalLiabilities": null, "sharesOutstanding": "372837927", "totalCurrentAssets": "285700000", "totalShareholderEquity": "1222900000", "totalCurrentLiabilities": "253800000", "propertyPlantEquipmentNet": "3900000", "cashAndShortTermInvestments": "186600000" }, "cashflow": { "freeCashFlow": "25500000", "dividendsPaid": "-41800000", "issuanceOfDebt": "376800000", "issuanceOfStock": "161600000", "repaymentOfDebt": "-263300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "income_statement": { "revenue": 68732000, "cost_of_revenue": 24967000, "gross_profit": 43765000, "ebit": 16123000, "ebitda": 94364000, "pretax_income": null, "tax_provision": null, "net_income": 57101000, "net_income_to_common": 57101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48778000, "total_current_assets": 190415000, "total_assets": 1344816000, "short_term_debt": 86340000, "long_term_debt": null, "total_debt": 89977000, "total_liabilities": null, "total_equity": 1033639000, "shares_outstanding": 347540596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 361000, "dividends_paid": -36062000, "share_repurchases": null, "shares_issued": 163591000, "net_debt_issued": 86500000 }, "complete_fields": { "id": 413029, "ticker_id": 23507, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94364000", "netIncome": "57101000", "grossProfit": "43765000", "totalRevenue": "68732000", "costOfRevenue": "24967000", "interestExpense": "8404000", "operatingIncome": "16123000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "89977000", "totalAssets": "1344816000", "longTermDebt": null, "shortTermDebt": "86340000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "166761000", "totalLiabilities": null, "sharesOutstanding": "347540596", "totalCurrentAssets": "190415000", "totalShareholderEquity": "1033639000", "totalCurrentLiabilities": "106540000", "propertyPlantEquipmentNet": "5917000", "cashAndShortTermInvestments": "48778000" }, "cashflow": { "freeCashFlow": "361000", "dividendsPaid": "-36062000", "issuanceOfDebt": "365000000", "issuanceOfStock": "163591000", "repaymentOfDebt": "-278500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 68732000, "cost_of_revenue": 24967000, "gross_profit": 43765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16123000, "depreciation_amortisation": null, "ebitda": 94364000, "interest_expense": 8404000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57101000, "net_income_continuing_ops": null, "net_income_to_common": 57101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190415000, "net_ppe": 5917000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1344816000, "short_term_debt": 86340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89977000, "preferred_stock": null, "minority_interest": 166761000, "retained_earnings": null, "total_equity": 1033639000, "shares_outstanding": 347540596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36062000, "share_repurchases": null, "shares_issued": 163591000, "net_debt_issued": 86500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94364000", "netIncome": "57101000", "grossProfit": "43765000", "totalRevenue": "68732000", "costOfRevenue": "24967000", "interestExpense": "8404000", "operatingIncome": "16123000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "89977000", "totalAssets": "1344816000", "longTermDebt": null, "shortTermDebt": "86340000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "166761000", "totalLiabilities": null, "sharesOutstanding": "347540596", "totalCurrentAssets": "190415000", "totalShareholderEquity": "1033639000", "totalCurrentLiabilities": "106540000", "propertyPlantEquipmentNet": "5917000", "cashAndShortTermInvestments": "48778000" }, "cashflow": { "freeCashFlow": "361000", "dividendsPaid": "-36062000", "issuanceOfDebt": "365000000", "issuanceOfStock": "163591000", "repaymentOfDebt": "-278500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "income_statement": { "revenue": 78592000, "cost_of_revenue": 14354000, "gross_profit": 64238000, "ebit": 42666000, "ebitda": 127086000, "pretax_income": null, "tax_provision": null, "net_income": 77249000, "net_income_to_common": 77249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57555000, "total_current_assets": 106687000, "total_assets": 912950000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4345000, "total_liabilities": null, "total_equity": 846002000, "shares_outstanding": 299617806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3344000, "free_cash_flow": -1739000, "dividends_paid": -34832000, "share_repurchases": -1538000, "shares_issued": null, "net_debt_issued": -254750000 }, "complete_fields": { "id": 413030, "ticker_id": 23507, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127086000", "netIncome": "77249000", "grossProfit": "64238000", "totalRevenue": "78592000", "costOfRevenue": "14354000", "interestExpense": "5750000", "operatingIncome": "42666000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4345000", "totalAssets": "912950000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "299617806", "totalCurrentAssets": "106687000", "totalShareholderEquity": "846002000", "totalCurrentLiabilities": "30275000", "propertyPlantEquipmentNet": "7946000", "cashAndShortTermInvestments": "57555000" }, "cashflow": { "freeCashFlow": "-1739000", "dividendsPaid": "-34832000", "issuanceOfDebt": "429750000", "issuanceOfStock": null, "repaymentOfDebt": "-684500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1538000", "capitalExpenditures": "-3344000" } }, "revenue": 78592000, "cost_of_revenue": 14354000, "gross_profit": 64238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42666000, "depreciation_amortisation": null, "ebitda": 127086000, "interest_expense": 5750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77249000, "net_income_continuing_ops": null, "net_income_to_common": 77249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106687000, "net_ppe": 7946000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 912950000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 846002000, "shares_outstanding": 299617806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34832000, "share_repurchases": -1538000, "shares_issued": null, "net_debt_issued": -254750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127086000", "netIncome": "77249000", "grossProfit": "64238000", "totalRevenue": "78592000", "costOfRevenue": "14354000", "interestExpense": "5750000", "operatingIncome": "42666000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4345000", "totalAssets": "912950000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "299617806", "totalCurrentAssets": "106687000", "totalShareholderEquity": "846002000", "totalCurrentLiabilities": "30275000", "propertyPlantEquipmentNet": "7946000", "cashAndShortTermInvestments": "57555000" }, "cashflow": { "freeCashFlow": "-1739000", "dividendsPaid": "-34832000", "issuanceOfDebt": "429750000", "issuanceOfStock": null, "repaymentOfDebt": "-684500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1538000", "capitalExpenditures": "-3344000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 23994000, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 253111000, "total_debt": 253111000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -5241000, "shares_issued": 275637000, "net_debt_issued": null }, "complete_fields": { "id": 413031, "ticker_id": 23507, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "23994000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "253111000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "4087000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "275637000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5241000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 23994000, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 253111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253111000, "preferred_stock": null, "minority_interest": 4087000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5241000, "shares_issued": 275637000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "23994000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "253111000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "4087000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "275637000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5241000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120900000, "total_current_assets": 754400000, "total_assets": 2180600000, "short_term_debt": 129300000, "long_term_debt": 6600000, "total_debt": 138100000, "total_liabilities": null, "total_equity": 1658900000, "shares_outstanding": 412540041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413026, "ticker_id": 23507, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:42.503643+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "138100000", "totalAssets": "2180600000", "longTermDebt": "6600000", "shortTermDebt": "129300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "222500000", "totalLiabilities": null, "sharesOutstanding": "412540041", "totalCurrentAssets": "754400000", "totalShareholderEquity": "1658900000", "totalCurrentLiabilities": "220500000", "propertyPlantEquipmentNet": "17300000", "cashAndShortTermInvestments": "120900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754400000, "net_ppe": 17300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2180600000, "short_term_debt": 129300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220500000, "long_term_debt": 6600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138100000, "preferred_stock": null, "minority_interest": 222500000, "retained_earnings": null, "total_equity": 1658900000, "shares_outstanding": 412540041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "138100000", "totalAssets": "2180600000", "longTermDebt": "6600000", "shortTermDebt": "129300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "222500000", "totalLiabilities": null, "sharesOutstanding": "412540041", "totalCurrentAssets": "754400000", "totalShareholderEquity": "1658900000", "totalCurrentLiabilities": "220500000", "propertyPlantEquipmentNet": "17300000", "cashAndShortTermInvestments": "120900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }