{ "ticker": { "uuid": "1a821a4d-12ec-49cf-ab81-299545220463", "symbol": "ACH", "name": "Accendra Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1a821a4d-12ec-49cf-ab81-299545220463/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a821a4d-12ec-49cf-ab81-299545220463/" }, "latest_snapshot": { "ticker": { "uuid": "1a821a4d-12ec-49cf-ab81-299545220463", "symbol": "ACH", "name": "Accendra Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1a821a4d-12ec-49cf-ab81-299545220463/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a821a4d-12ec-49cf-ab81-299545220463/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.3, "quality": 0.25, "momentum": 0.03, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 3.14, "market_cap": 240472824.28, "pe_ratio": null, "earnings_yield": 0.0012, "ebitda_to_ev": 0.1137, "shareholder_yield": 0.0361, "roe": 2.3283, "piotroski_f_score": 2, "momentum_12_1": -0.5761, "volatility_252d": 0.8307 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.7937, "earnings_yield": 0.0012, "fcf_yield": 0.0523, "shareholder_yield": 0.0361 }, "quality": { "roe": 2.3283, "roic": 0.0014, "gross_margin": 0.4595, "fcf_margin": 0.0399, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.5931, "eps_growth_1y": null, "fcf_growth_1y": -0.7383 }, "momentum": { "price_return_12m": -0.6015, "momentum_12_1": -0.5761, "relative_strength": -0.7698 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.25, "momentum_percentile": 0.03, "growth_composite": 90, "yield_composite": 31, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.7, "os": 0.06, "value": 0.3, "quality": 0.26, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.042, "roe": 2.3283, "momentum_12_1": -0.5531 }, { "week_end_date": "2026-06-14", "price": 3.33, "os": 0.07, "value": 0.3, "quality": 0.26, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.034, "roe": 2.3283, "momentum_12_1": -0.6264 }, { "week_end_date": "2026-06-21", "price": 3.23, "os": 0.06, "value": 0.29, "quality": 0.26, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.0351, "roe": 2.3283, "momentum_12_1": -0.6144 }, { "week_end_date": "2026-06-28", "price": 3.34, "os": 0.08, "value": 0.31, "quality": 0.27, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.0339, "roe": 2.3283, "momentum_12_1": -0.6798 }, { "week_end_date": "2026-07-05", "price": 3.59, "os": 0.07, "value": 0.31, "quality": 0.27, "momentum": 0.02, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.0316, "roe": 2.3283, "momentum_12_1": -0.7068 }, { "week_end_date": "2026-07-12", "price": 3.42, "os": 0.06, "value": 0.31, "quality": 0.27, "momentum": 0.01, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.0331, "roe": 2.3283, "momentum_12_1": -0.5899 }, { "week_end_date": "2026-07-19", "price": 3.47, "os": 0.06, "value": 0.3, "quality": 0.25, "momentum": 0.03, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.0326, "roe": 2.3283, "momentum_12_1": -0.5832 }, { "week_end_date": "2026-07-26", "price": 3.14, "os": 0.07, "value": 0.3, "quality": 0.25, "momentum": 0.03, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0012, "shareholder_yield": 0.0361, "roe": 2.3283, "momentum_12_1": -0.5761 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1472733000, "gross_profit": 1289299000, "ebit": 5230000, "ebitda": 219754000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 201325000, "free_cash_flow": 99535000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1472733000, "gross_profit": 1289299000, "ebit": 5230000, "ebitda": 219754000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 201325000, "free_cash_flow": 99535000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1472733000, "gross_profit": 1289299000, "ebit": 5230000, "ebitda": 219754000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 201325000, "free_cash_flow": 99535000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1472733000, "gross_profit": 1289299000, "ebit": 5230000, "ebitda": 219754000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 201325000, "free_cash_flow": 99535000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1472733000, "gross_profit": 1289299000, "ebit": 5230000, "ebitda": 219754000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 201325000, "free_cash_flow": 99535000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1560427000, "gross_profit": 1201605000, "ebit": 150157000, "ebitda": 364681000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 201325000, "free_cash_flow": 99535000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2762032000, "cost_of_revenue": 1560427000, "gross_profit": 1201605000, "ebit": 150157000, "ebitda": 364681000, "pretax_income": -101953000, "tax_provision": 729000, "net_income": -1100642000, "net_income_to_common": -1100642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76897000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": -101790000, "capital_expenditure": 190956000, "free_cash_flow": 89166000, "dividends_paid": null, "share_repurchases": -10179000, "shares_issued": null, "net_debt_issued": 203500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10700883000, "cost_of_revenue": 8481728000, "gross_profit": 2219155000, "ebit": -213553000, "ebitda": 51222000, "pretax_income": -357357000, "tax_provision": 5329000, "net_income": -362686000, "net_income_to_common": -362686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49382000, "total_current_assets": 2021017000, "total_assets": 4656156000, "short_term_debt": 45200000, "long_term_debt": 1799115000, "total_debt": 2139808000, "total_liabilities": 4090930000, "total_equity": 565226000, "shares_outstanding": 76741000, "goodwill_and_intangibles": 1628007000 }, "cash_flow": { "operating_cash_flow": 161495000, "capital_expenditure": 228162000, "free_cash_flow": 389657000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -244197000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 349752000, "gross_profit": 278028000, "ebit": 16102000, "ebitda": 77844000, "pretax_income": -16246000, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 349752000, "gross_profit": 278028000, "ebit": 16102000, "ebitda": 77844000, "pretax_income": -16246000, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 349752000, "gross_profit": 278028000, "ebit": 16102000, "ebitda": 77844000, "pretax_income": -16246000, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 349752000, "gross_profit": 278028000, "ebit": 16102000, "ebitda": 77844000, "pretax_income": -16246000, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 349752000, "gross_profit": 278028000, "ebit": 16102000, "ebitda": 77844000, "pretax_income": -16246000, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 382605000, "gross_profit": 245175000, "ebit": -6134000, "ebitda": 55608000, "pretax_income": -16245999, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627780000, "cost_of_revenue": 382605000, "gross_profit": 245175000, "ebit": -6134000, "ebitda": 55608000, "pretax_income": -16245999, "tax_provision": -9778000, "net_income": -6468000, "net_income_to_common": -6468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336880000, "total_current_assets": 588500000, "total_assets": 2415982000, "short_term_debt": 581250000, "long_term_debt": 1521941000, "total_debt": 2170657000, "total_liabilities": 2880747000, "total_equity": -464765000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1335376000 }, "cash_flow": { "operating_cash_flow": -50077000, "capital_expenditure": 71997000, "free_cash_flow": 21920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708967000, "cost_of_revenue": 385709000, "gross_profit": 323258000, "ebit": 19960000, "ebitda": 49833000, "pretax_income": -7971000, "tax_provision": 1472000, "net_income": -56326000, "net_income_to_common": -56326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": 68186000, "capital_expenditure": 9285000, "free_cash_flow": 77471000, "dividends_paid": null, "share_repurchases": -3523000, "shares_issued": null, "net_debt_issued": -67200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708967000, "cost_of_revenue": 385709000, "gross_profit": 323258000, "ebit": 19960000, "ebitda": 49833000, "pretax_income": -7971000, "tax_provision": 1472000, "net_income": -56326000, "net_income_to_common": -56326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": 68186000, "capital_expenditure": 9285000, "free_cash_flow": 77471000, "dividends_paid": null, "share_repurchases": -3523000, "shares_issued": null, "net_debt_issued": -67200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708967000, "cost_of_revenue": 385709000, "gross_profit": 323258000, "ebit": 19960000, "ebitda": 49833000, "pretax_income": -7971000, "tax_provision": 1472000, "net_income": -56326000, "net_income_to_common": -56326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": 68186000, "capital_expenditure": 9285000, "free_cash_flow": 77471000, "dividends_paid": null, "share_repurchases": -3523000, "shares_issued": null, "net_debt_issued": -67200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708967000, "cost_of_revenue": 385709000, "gross_profit": 323258000, "ebit": 19960000, "ebitda": 49833000, "pretax_income": -7971000, "tax_provision": 1472000, "net_income": -56326000, "net_income_to_common": -56326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": 68186000, "capital_expenditure": 9285000, "free_cash_flow": 77471000, "dividends_paid": null, "share_repurchases": -3523000, "shares_issued": null, "net_debt_issued": -67200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708967000, "cost_of_revenue": 385709000, "gross_profit": 323258000, "ebit": 19960000, "ebitda": 49833000, "pretax_income": -7971000, "tax_provision": 1472000, "net_income": -56326000, "net_income_to_common": -56326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281989000, "total_current_assets": 547871000, "total_assets": 2451761000, "short_term_debt": 293272000, "long_term_debt": 1799876000, "total_debt": 2233782000, "total_liabilities": 2912739000, "total_equity": -460978000, "shares_outstanding": 76699000, "goodwill_and_intangibles": 1364605000 }, "cash_flow": { "operating_cash_flow": 68186000, "capital_expenditure": 9285000, "free_cash_flow": 77471000, "dividends_paid": null, "share_repurchases": -3523000, "shares_issued": null, "net_debt_issued": -67200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }