{ "ticker": { "uuid": "1a8a6c24-9fc2-4704-a6bb-1727f6fc561a", "symbol": "AADHARHFC", "name": "AADHAR HOUSING FINANCE L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/1a8a6c24-9fc2-4704-a6bb-1727f6fc561a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a8a6c24-9fc2-4704-a6bb-1727f6fc561a/" }, "ticker_metadata": { "id": 12829, "uuid": "1a8a6c24-9fc2-4704-a6bb-1727f6fc561a", "symbol": "AADHARHFC", "name": "AADHAR HOUSING FINANCE L", "asset_type": "equity", "market_cap": 208269180928, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Aadhar Housing Finance Limited, a housing finance company, engages in the housing finance business in India. The company offers loans for residential property; plot purchase and construction; home improvement and extension loans; commercial property construction and acquisition; and loans against residential properties. It also provides loans against property; and other property related services. It serves individuals, companies, corporations, societies, and association of persons. The company was formerly known as DHFL Vysya Housing Finance Limited and changed its name to Aadhar Housing Finance Limited in August 2017. Aadhar Housing Finance Limited was incorporated in 1990 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a8a6c24-9fc2-4704-a6bb-1727f6fc561a", "symbol": "AADHARHFC", "name": "AADHAR HOUSING FINANCE L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/1a8a6c24-9fc2-4704-a6bb-1727f6fc561a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a8a6c24-9fc2-4704-a6bb-1727f6fc561a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.29, "quality": 0.18, "momentum": 0.76, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 468.15, "market_cap": 203974689222.28, "pe_ratio": 18.6129, "earnings_yield": 0.0537, "ebitda_to_ev": 0.0336, "shareholder_yield": -0.0023, "roe": 0.1453, "piotroski_f_score": 5, "momentum_12_1": 0.1156, "volatility_252d": 0.2497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:43.539325+00:00", "batch_id": "" }, "size": { "price_close": 468.15, "market_cap": 203974689222.2777, "market_cap_usd": 203974689222.2777, "enterprise_value": 383662389222.2777, "shares_outstanding": 435703710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6129, "pb_ratio": 2.7049, "ptbv_ratio": 2.7049, "ps_ratio": 5.9044, "pcf_ratio": null, "pfcf_ratio": -7.2162, "ev_ebitda": 29.7597, "ev_ebit": 30.5177, "ev_sales": 11.1057, "ev_fcf": -13.5731, "earnings_yield": 0.0537, "fcf_yield": -0.0737, "price_to_sales": 5.9044, "price_to_book": 2.7049, "price_to_cashflow": null, "ebitda_to_ev": 0.0336, "sales_yield": 0.09 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0023, "shareholder_yield": -0.0023, "debt_paydown_yield": 0, "total_yield": -0.0023 }, "quality": { "gross_margin": 0.4449, "operating_margin": 0.3639, "net_margin": 0.3172, "ebitda_margin": 0.3732, "fcf_margin": -0.8182, "roe": 0.1453, "roa": 0.04, "roic": 0.037, "roc_greenblatt": null, "asset_turnover": 0.1261, "cash_conversion": -2.5793, "accruals_ratio": 0.1425, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1103, "revenue_stability_5y": 0.2574, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.9379, "debt_to_assets": 0.6819, "interest_coverage": null, "current_ratio": 156.2085, "quick_ratio": 156.2085, "net_debt": 179687700000, "local_beta": 0.9131, "volatility_252d": 0.2497, "volatility_60d": 0.524, "max_drawdown_12m": -0.1856, "risk_adjusted_momentum": 0.4629 }, "growth": { "revenue_growth_1y": 0.1838, "revenue_growth_3y_cagr": 0.2246, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1899, "eps_growth_3y_cagr": 0.2624, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1717, "revenue_growth": 0.1838, "earnings_growth": 0.1899 }, "momentum": { "price_return_1m": -0.0663, "price_return_3m": 0.0288, "price_return_6m": -0.0275, "price_return_9m": -0.0884, "price_return_12m": 0.0416, "price_return_12m_ex1m": 0.1156, "momentum_6m": -0.0275, "momentum_12m": 0.0416, "momentum_12_1": 0.1156, "distance_from_52w_high": -0.1317, "distance_from_52w_low": 0.0701, "relative_strength": 0.1493 }, "raw_ttm": { "revenue_ttm": 34546500000, "gross_profit_ttm": 15368400000, "ebit_ttm": 12571800000, "ebitda_ttm": 12892000000, "net_income_ttm": 10958800000, "eps_diluted_ttm": 25.152, "operating_cash_flow_ttm": -28078800000, "capital_expenditure_ttm": -187500000, "fcf_ttm": -28266300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 465800000, "interest_expense_ttm": null, "cash_and_equivalents": 7146300000, "total_current_assets": 260930600000, "total_current_liabilities": 1670400000, "net_ppe": null, "total_assets": 273988400000, "total_debt": 186834000000, "total_equity": 75408900000, "net_working_capital": 252113900000, "book_value_per_share": 173.0738, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 173.0738 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 33, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 67, "rank_earnings_yield": 33, "rank_fcf_yield": 88, "rank_dividend_yield": 52, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 31, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 43, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34 }, "composites": { "value_composite": 71, "quality_composite": 82, "momentum_composite": 24, "growth_composite": 26, "yield_composite": 77, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2285, "os_score": 0.23, "value_percentile": 0.29, "quality_percentile": 0.18, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5328, "ticker_id": 12829, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:43.539325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 468.15, "market_cap": 203974689222.2777, "market_cap_usd": 203974689222.2777, "enterprise_value": 383662389222.2777, "shares_outstanding": 435703710, "fx_rate_to_usd": null, "pe_ratio": 18.61286721, "pb_ratio": 2.70491532, "ptbv_ratio": 2.70491532, "ps_ratio": 5.90435179, "pcf_ratio": null, "pfcf_ratio": -7.21617931, "ev_ebitda": 29.75972613, "ev_ebit": 30.51769748, "ev_sales": 11.10568044, "ev_fcf": -13.57313795, "earnings_yield": 0.05372627, "fcf_yield": -0.07367493, "dividend_yield": 0, "buyback_yield": -0.00228362, "shareholder_yield": -0.00228362, "debt_paydown_yield": 0, "total_yield": -0.00228362, "gross_margin": 0.44486127, "operating_margin": 0.36390951, "net_margin": 0.31721882, "ebitda_margin": 0.37317818, "fcf_margin": -0.81821024, "roe": 0.14532502, "roa": 0.03999731, "roic": 0.03696188, "roc_greenblatt": null, "asset_turnover": 0.12608745, "cash_conversion": -2.57932438, "accruals_ratio": 0.14247902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.93792274, "debt_to_assets": 0.68190478, "interest_coverage": null, "current_ratio": 156.20845307, "quick_ratio": 156.20845307, "net_debt": 179687700000, "revenue_growth_1y": 0.18377228, "revenue_growth_3y_cagr": 0.22462837, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1899326, "eps_growth_3y_cagr": 0.26236786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17165651, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.110299, "revenue_stability_5y": 0.257426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06631432, "price_return_3m": 0.02878806, "price_return_6m": -0.02752389, "price_return_9m": -0.08840424, "price_return_12m": 0.04160637, "price_return_12m_ex1m": 0.11558567, "distance_from_52w_high": -0.13168882, "distance_from_52w_low": 0.07005713, "relative_strength": 0.14928611, "local_beta": 0.9131, "volatility_252d": 0.249681, "volatility_60d": 0.524018, "max_drawdown_12m": -0.1855699, "revenue_ttm": 34546500000, "gross_profit_ttm": 15368400000, "ebit_ttm": 12571800000, "ebitda_ttm": 12892000000, "net_income_ttm": 10958800000, "eps_diluted_ttm": 25.15195475, "operating_cash_flow_ttm": -28078800000, "capital_expenditure_ttm": -187500000, "fcf_ttm": -28266300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 465800000, "interest_expense_ttm": null, "cash_and_equivalents": 7146300000, "total_current_assets": 260930600000, "total_current_liabilities": 1670400000, "net_ppe": null, "total_assets": 273988400000, "total_debt": 186834000000, "total_equity": 75408900000, "net_working_capital": 252113900000, "book_value_per_share": 173.07380743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 173.07380743, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 67, "rank_earnings_yield": 33, "rank_fcf_yield": 88, "rank_dividend_yield": 52, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 31, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 43, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34, "value_composite": 71, "quality_composite": 82, "momentum_composite": 24, "growth_composite": 26, "yield_composite": 77, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 468.15, "os": 0.23, "value": 0.29, "quality": 0.18, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.6129, "earnings_yield": 0.0537, "shareholder_yield": -0.0023, "roe": 0.1453, "momentum_12_1": 0.1156, "complete_fields": { "id": 5328, "ticker_id": 12829, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:43.539325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 468.15, "market_cap": 203974689222.2777, "market_cap_usd": 203974689222.2777, "enterprise_value": 383662389222.2777, "shares_outstanding": 435703710, "fx_rate_to_usd": null, "pe_ratio": 18.61286721, "pb_ratio": 2.70491532, "ptbv_ratio": 2.70491532, "ps_ratio": 5.90435179, "pcf_ratio": null, "pfcf_ratio": -7.21617931, "ev_ebitda": 29.75972613, "ev_ebit": 30.51769748, "ev_sales": 11.10568044, "ev_fcf": -13.57313795, "earnings_yield": 0.05372627, "fcf_yield": -0.07367493, "dividend_yield": 0, "buyback_yield": -0.00228362, "shareholder_yield": -0.00228362, "debt_paydown_yield": 0, "total_yield": -0.00228362, "gross_margin": 0.44486127, "operating_margin": 0.36390951, "net_margin": 0.31721882, "ebitda_margin": 0.37317818, "fcf_margin": -0.81821024, "roe": 0.14532502, "roa": 0.03999731, "roic": 0.03696188, "roc_greenblatt": null, "asset_turnover": 0.12608745, "cash_conversion": -2.57932438, "accruals_ratio": 0.14247902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.93792274, "debt_to_assets": 0.68190478, "interest_coverage": null, "current_ratio": 156.20845307, "quick_ratio": 156.20845307, "net_debt": 179687700000, "revenue_growth_1y": 0.18377228, "revenue_growth_3y_cagr": 0.22462837, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1899326, "eps_growth_3y_cagr": 0.26236786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17165651, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.110299, "revenue_stability_5y": 0.257426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06631432, "price_return_3m": 0.02878806, "price_return_6m": -0.02752389, "price_return_9m": -0.08840424, "price_return_12m": 0.04160637, "price_return_12m_ex1m": 0.11558567, "distance_from_52w_high": -0.13168882, "distance_from_52w_low": 0.07005713, "relative_strength": 0.14928611, "local_beta": 0.9131, "volatility_252d": 0.249681, "volatility_60d": 0.524018, "max_drawdown_12m": -0.1855699, "revenue_ttm": 34546500000, "gross_profit_ttm": 15368400000, "ebit_ttm": 12571800000, "ebitda_ttm": 12892000000, "net_income_ttm": 10958800000, "eps_diluted_ttm": 25.15195475, "operating_cash_flow_ttm": -28078800000, "capital_expenditure_ttm": -187500000, "fcf_ttm": -28266300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 465800000, "interest_expense_ttm": null, "cash_and_equivalents": 7146300000, "total_current_assets": 260930600000, "total_current_liabilities": 1670400000, "net_ppe": null, "total_assets": 273988400000, "total_debt": 186834000000, "total_equity": 75408900000, "net_working_capital": 252113900000, "book_value_per_share": 173.07380743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 173.07380743, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 67, "rank_earnings_yield": 33, "rank_fcf_yield": 88, "rank_dividend_yield": 52, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 31, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 43, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34, "value_composite": 71, "quality_composite": 82, "momentum_composite": 24, "growth_composite": 26, "yield_composite": 77, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 34546500000, "cost_of_revenue": 19178100000, "gross_profit": 15368400000, "ebit": 12571800000, "ebitda": 12892000000, "pretax_income": null, "tax_provision": null, "net_income": 10958800000, "net_income_to_common": 10958800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7146300000, "total_current_assets": 260930600000, "total_assets": 273988400000, "short_term_debt": null, "long_term_debt": 186834000000, "total_debt": 186834000000, "total_liabilities": null, "total_equity": 75408900000, "shares_outstanding": 435703710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28078800000, "capital_expenditure": -187500000, "free_cash_flow": -28266300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 465800000, "net_debt_issued": 23141300000 }, "complete_fields": { "id": 359630, "ticker_id": 12829, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12892000000", "netIncome": "10958800000", "grossProfit": "15368400000", "totalRevenue": "34546500000", "costOfRevenue": "19178100000", "interestExpense": null, "operatingIncome": "12571800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "320200000" }, "balance": { "totalDebt": "186834000000", "totalAssets": "273988400000", "longTermDebt": "186834000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "435703710", "totalCurrentAssets": "260930600000", "totalShareholderEquity": "75408900000", "totalCurrentLiabilities": "1670400000", "cashAndShortTermInvestments": "7146300000" }, "cashflow": { "freeCashFlow": "-28266300000", "dividendsPaid": null, "issuanceOfDebt": "69308000000", "issuanceOfStock": "465800000", "repaymentOfDebt": "-46166700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28078800000", "repurchaseOfStock": null, "capitalExpenditures": "-187500000" } }, "revenue": 34546500000, "cost_of_revenue": 19178100000, "gross_profit": 15368400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12571800000, "depreciation_amortisation": 320200000, "ebitda": 12892000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10958800000, "net_income_continuing_ops": null, "net_income_to_common": 10958800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7146300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260930600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273988400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670400000, "long_term_debt": 186834000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75408900000, "shares_outstanding": 435703710, "operating_cash_flow": -28078800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 465800000, "net_debt_issued": 23141300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28266300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12892000000", "netIncome": "10958800000", "grossProfit": "15368400000", "totalRevenue": "34546500000", "costOfRevenue": "19178100000", "interestExpense": null, "operatingIncome": "12571800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "320200000" }, "balance": { "totalDebt": "186834000000", "totalAssets": "273988400000", "longTermDebt": "186834000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "435703710", "totalCurrentAssets": "260930600000", "totalShareholderEquity": "75408900000", "totalCurrentLiabilities": "1670400000", "cashAndShortTermInvestments": "7146300000" }, "cashflow": { "freeCashFlow": "-28266300000", "dividendsPaid": null, "issuanceOfDebt": "69308000000", "issuanceOfStock": "465800000", "repaymentOfDebt": "-46166700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28078800000", "repurchaseOfStock": null, "capitalExpenditures": "-187500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 29183400000, "cost_of_revenue": 16382600000, "gross_profit": 12800800000, "ebit": 10397600000, "ebitda": 10650000000, "pretax_income": null, "tax_provision": null, "net_income": 9118300000, "net_income_to_common": 9118300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8783700000, "total_current_assets": 51887100000, "total_assets": 232239600000, "short_term_debt": 21420900000, "long_term_debt": 141797900000, "total_debt": 163218800000, "total_liabilities": null, "total_equity": 63722900000, "shares_outstanding": 431384459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30266500000, "capital_expenditure": -148000000, "free_cash_flow": -30414500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10360700000, "net_debt_issued": 23743700000 }, "complete_fields": { "id": 359635, "ticker_id": 12829, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10650000000", "netIncome": "9118300000", "grossProfit": "12800800000", "totalRevenue": "29183400000", "costOfRevenue": "16382600000", "interestExpense": "11580800000", "operatingIncome": "10397600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252400000" }, "balance": { "totalDebt": "163218800000", "totalAssets": "232239600000", "longTermDebt": "141797900000", "shortTermDebt": "21420900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "431384459", "totalCurrentAssets": "51887100000", "totalShareholderEquity": "63722900000", "totalCurrentLiabilities": "25880400000", "cashAndShortTermInvestments": "8783700000" }, "cashflow": { "freeCashFlow": "-30414500000", "dividendsPaid": null, "issuanceOfDebt": "58996600000", "issuanceOfStock": "10360700000", "repaymentOfDebt": "-35252900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30266500000", "repurchaseOfStock": null, "capitalExpenditures": "-148000000" } }, "revenue": 29183400000, "cost_of_revenue": 16382600000, "gross_profit": 12800800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10397600000, "depreciation_amortisation": 252400000, "ebitda": 10650000000, "interest_expense": 11580800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9118300000, "net_income_continuing_ops": null, "net_income_to_common": 9118300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8783700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51887100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 232239600000, "short_term_debt": 21420900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25880400000, "long_term_debt": 141797900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163218800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63722900000, "shares_outstanding": 431384459, "operating_cash_flow": -30266500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10360700000, "net_debt_issued": 23743700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30414500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10650000000", "netIncome": "9118300000", "grossProfit": "12800800000", "totalRevenue": "29183400000", "costOfRevenue": "16382600000", "interestExpense": "11580800000", "operatingIncome": "10397600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252400000" }, "balance": { "totalDebt": "163218800000", "totalAssets": "232239600000", "longTermDebt": "141797900000", "shortTermDebt": "21420900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "431384459", "totalCurrentAssets": "51887100000", "totalShareholderEquity": "63722900000", "totalCurrentLiabilities": "25880400000", "cashAndShortTermInvestments": "8783700000" }, "cashflow": { "freeCashFlow": "-30414500000", "dividendsPaid": null, "issuanceOfDebt": "58996600000", "issuanceOfStock": "10360700000", "repaymentOfDebt": "-35252900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30266500000", "repurchaseOfStock": null, "capitalExpenditures": "-148000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 23542300000, "cost_of_revenue": 3537100000, "gross_profit": 20005200000, "ebit": 17550900000, "ebitda": 19520700000, "pretax_income": null, "tax_provision": null, "net_income": 7496400000, "net_income_to_common": 7496400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3562600000, "total_current_assets": 40352500000, "total_assets": 190930600000, "short_term_debt": 18818400000, "long_term_debt": 120766000000, "total_debt": 139584400000, "total_liabilities": null, "total_equity": 44497500000, "shares_outstanding": 426518505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25501000000, "capital_expenditure": -154400000, "free_cash_flow": -25655400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18076300000 }, "complete_fields": { "id": 359637, "ticker_id": 12829, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19520700000", "netIncome": "7496400000", "grossProfit": "20005200000", "totalRevenue": "23542300000", "costOfRevenue": "3537100000", "interestExpense": "9715000000", "operatingIncome": "17550900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209800000" }, "balance": { "totalDebt": "139584400000", "totalAssets": "190930600000", "longTermDebt": "120766000000", "shortTermDebt": "18818400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "426518505", "totalCurrentAssets": "40352500000", "totalShareholderEquity": "44497500000", "totalCurrentLiabilities": "25232500000", "cashAndShortTermInvestments": "3562600000" }, "cashflow": { "freeCashFlow": "-25655400000", "dividendsPaid": null, "issuanceOfDebt": "56665300000", "issuanceOfStock": "0", "repaymentOfDebt": "-38589000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-25501000000", "repurchaseOfStock": null, "capitalExpenditures": "-154400000" } }, "revenue": 23542300000, "cost_of_revenue": 3537100000, "gross_profit": 20005200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17550900000, "depreciation_amortisation": 209800000, "ebitda": 19520700000, "interest_expense": 9715000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7496400000, "net_income_continuing_ops": null, "net_income_to_common": 7496400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3562600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40352500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190930600000, "short_term_debt": 18818400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25232500000, "long_term_debt": 120766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139584400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44497500000, "shares_outstanding": 426518505, "operating_cash_flow": -25501000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18076300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25655400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19520700000", "netIncome": "7496400000", "grossProfit": "20005200000", "totalRevenue": "23542300000", "costOfRevenue": "3537100000", "interestExpense": "9715000000", "operatingIncome": "17550900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209800000" }, "balance": { "totalDebt": "139584400000", "totalAssets": "190930600000", "longTermDebt": "120766000000", "shortTermDebt": "18818400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "426518505", "totalCurrentAssets": "40352500000", "totalShareholderEquity": "44497500000", "totalCurrentLiabilities": "25232500000", "cashAndShortTermInvestments": "3562600000" }, "cashflow": { "freeCashFlow": "-25655400000", "dividendsPaid": null, "issuanceOfDebt": "56665300000", "issuanceOfStock": "0", "repaymentOfDebt": "-38589000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-25501000000", "repurchaseOfStock": null, "capitalExpenditures": "-154400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 18810100000, "cost_of_revenue": 2878700000, "gross_profit": 15931400000, "ebit": 14067100000, "ebitda": 14958700000, "pretax_income": null, "tax_provision": null, "net_income": 5447600000, "net_income_to_common": 5447600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4051400000, "total_current_assets": 36365400000, "total_assets": 166178700000, "short_term_debt": 22924100000, "long_term_debt": 98579200000, "total_debt": 121503300000, "total_liabilities": null, "total_equity": 36976600000, "shares_outstanding": 426518505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11556900000, "capital_expenditure": -104400000, "free_cash_flow": -11661300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 14852900000 }, "complete_fields": { "id": 359638, "ticker_id": 12829, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14958700000", "netIncome": "5447600000", "grossProfit": "15931400000", "totalRevenue": "18810100000", "costOfRevenue": "2878700000", "interestExpense": "7835600000", "operatingIncome": "14067100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164900000" }, "balance": { "totalDebt": "121503300000", "totalAssets": "166178700000", "longTermDebt": "98579200000", "shortTermDebt": "22924100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "426518505", "totalCurrentAssets": "36365400000", "totalShareholderEquity": "36976600000", "totalCurrentLiabilities": "30218700000", "cashAndShortTermInvestments": "4051400000" }, "cashflow": { "freeCashFlow": "-11661300000", "dividendsPaid": null, "issuanceOfDebt": "39020000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24167100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-11556900000", "repurchaseOfStock": null, "capitalExpenditures": "-104400000" } }, "revenue": 18810100000, "cost_of_revenue": 2878700000, "gross_profit": 15931400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14067100000, "depreciation_amortisation": 164900000, "ebitda": 14958700000, "interest_expense": 7835600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5447600000, "net_income_continuing_ops": null, "net_income_to_common": 5447600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4051400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36365400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166178700000, "short_term_debt": 22924100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30218700000, "long_term_debt": 98579200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121503300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36976600000, "shares_outstanding": 426518505, "operating_cash_flow": -11556900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 14852900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11661300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14958700000", "netIncome": "5447600000", "grossProfit": "15931400000", "totalRevenue": "18810100000", "costOfRevenue": "2878700000", "interestExpense": "7835600000", "operatingIncome": "14067100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164900000" }, "balance": { "totalDebt": "121503300000", "totalAssets": "166178700000", "longTermDebt": "98579200000", "shortTermDebt": "22924100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "426518505", "totalCurrentAssets": "36365400000", "totalShareholderEquity": "36976600000", "totalCurrentLiabilities": "30218700000", "cashAndShortTermInvestments": "4051400000" }, "cashflow": { "freeCashFlow": "-11661300000", "dividendsPaid": null, "issuanceOfDebt": "39020000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24167100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-11556900000", "repurchaseOfStock": null, "capitalExpenditures": "-104400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 14564400000, "long_term_debt": null, "total_debt": 14564400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359639, "ticker_id": 12829, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7381500000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "14564400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7381500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 14564400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14564400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7381500000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "14564400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 9105600000, "cost_of_revenue": 4983900000, "gross_profit": 4121700000, "ebit": 3264700000, "ebitda": 3370700000, "pretax_income": null, "tax_provision": null, "net_income": 3109200000, "net_income_to_common": 3109200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7146300000, "total_current_assets": 260930600000, "total_assets": 273988400000, "short_term_debt": null, "long_term_debt": 186834000000, "total_debt": 186834000000, "total_liabilities": null, "total_equity": 75408900000, "shares_outstanding": 435703710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359629, "ticker_id": 12829, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3370700000", "netIncome": "3109200000", "grossProfit": "4121700000", "totalRevenue": "9105600000", "costOfRevenue": "4983900000", "interestExpense": null, "operatingIncome": "3264700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106000000" }, "balance": { "totalDebt": "186834000000", "totalAssets": "273988400000", "longTermDebt": "186834000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "435703710", "totalCurrentAssets": "260930600000", "totalShareholderEquity": "75408900000", "totalCurrentLiabilities": "1670400000", "cashAndShortTermInvestments": "7146300000" } }, "revenue": 9105600000, "cost_of_revenue": 4983900000, "gross_profit": 4121700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3264700000, "depreciation_amortisation": 106000000, "ebitda": 3370700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3109200000, "net_income_continuing_ops": null, "net_income_to_common": 3109200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7146300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260930600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273988400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670400000, "long_term_debt": 186834000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75408900000, "shares_outstanding": 435703710, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3370700000", "netIncome": "3109200000", "grossProfit": "4121700000", "totalRevenue": "9105600000", "costOfRevenue": "4983900000", "interestExpense": null, "operatingIncome": "3264700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106000000" }, "balance": { "totalDebt": "186834000000", "totalAssets": "273988400000", "longTermDebt": "186834000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "435703710", "totalCurrentAssets": "260930600000", "totalShareholderEquity": "75408900000", "totalCurrentLiabilities": "1670400000", "cashAndShortTermInvestments": "7146300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 8842600000, "cost_of_revenue": 4815200000, "gross_profit": 4027400000, "ebit": 3337100000, "ebitda": 3407600000, "pretax_income": null, "tax_provision": null, "net_income": 2812100000, "net_income_to_common": 2812100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359631, "ticker_id": 12829, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3407600000", "netIncome": "2812100000", "grossProfit": "4027400000", "totalRevenue": "8842600000", "costOfRevenue": "4815200000", "interestExpense": null, "operatingIncome": "3337100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70500000" } }, "revenue": 8842600000, "cost_of_revenue": 4815200000, "gross_profit": 4027400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3337100000, "depreciation_amortisation": 70500000, "ebitda": 3407600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2812100000, "net_income_continuing_ops": null, "net_income_to_common": 2812100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3407600000", "netIncome": "2812100000", "grossProfit": "4027400000", "totalRevenue": "8842600000", "costOfRevenue": "4815200000", "interestExpense": null, "operatingIncome": "3337100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 8489500000, "cost_of_revenue": 4775900000, "gross_profit": 3713600000, "ebit": 3055900000, "ebitda": 3128400000, "pretax_income": null, "tax_provision": null, "net_income": 2664700000, "net_income_to_common": 2664700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7889100000, "total_current_assets": 240853900000, "total_assets": 250834900000, "short_term_debt": null, "long_term_debt": 175451400000, "total_debt": 175451400000, "total_liabilities": null, "total_equity": 68944600000, "shares_outstanding": 433092732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359632, "ticker_id": 12829, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3128400000", "netIncome": "2664700000", "grossProfit": "3713600000", "totalRevenue": "8489500000", "costOfRevenue": "4775900000", "interestExpense": null, "operatingIncome": "3055900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72500000" }, "balance": { "totalDebt": "175451400000", "totalAssets": "250834900000", "longTermDebt": "175451400000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "433092732", "totalCurrentAssets": "240853900000", "totalShareholderEquity": "68944600000", "totalCurrentLiabilities": "1385900000", "cashAndShortTermInvestments": "7889100000" } }, "revenue": 8489500000, "cost_of_revenue": 4775900000, "gross_profit": 3713600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3055900000, "depreciation_amortisation": 72500000, "ebitda": 3128400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2664700000, "net_income_continuing_ops": null, "net_income_to_common": 2664700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7889100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240853900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 250834900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385900000, "long_term_debt": 175451400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175451400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68944600000, "shares_outstanding": 433092732, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3128400000", "netIncome": "2664700000", "grossProfit": "3713600000", "totalRevenue": "8489500000", "costOfRevenue": "4775900000", "interestExpense": null, "operatingIncome": "3055900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72500000" }, "balance": { "totalDebt": "175451400000", "totalAssets": "250834900000", "longTermDebt": "175451400000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "433092732", "totalCurrentAssets": "240853900000", "totalShareholderEquity": "68944600000", "totalCurrentLiabilities": "1385900000", "cashAndShortTermInvestments": "7889100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 8108800000, "cost_of_revenue": 4603100000, "gross_profit": 3505700000, "ebit": 2914100000, "ebitda": 2985300000, "pretax_income": null, "tax_provision": null, "net_income": 2372800000, "net_income_to_common": 2372800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359633, "ticker_id": 12829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2985300000", "netIncome": "2372800000", "grossProfit": "3505700000", "totalRevenue": "8108800000", "costOfRevenue": "4603100000", "interestExpense": null, "operatingIncome": "2914100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71200000" } }, "revenue": 8108800000, "cost_of_revenue": 4603100000, "gross_profit": 3505700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2914100000, "depreciation_amortisation": 71200000, "ebitda": 2985300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2372800000, "net_income_continuing_ops": null, "net_income_to_common": 2372800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2985300000", "netIncome": "2372800000", "grossProfit": "3505700000", "totalRevenue": "8108800000", "costOfRevenue": "4603100000", "interestExpense": null, "operatingIncome": "2914100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": 7767900000, "cost_of_revenue": 4394000000, "gross_profit": 3373900000, "ebit": 2652500000, "ebitda": 2717000000, "pretax_income": null, "tax_provision": null, "net_income": 2448400000, "net_income_to_common": 2448400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8783700000, "total_current_assets": 51887100000, "total_assets": 232239600000, "short_term_debt": 21420900000, "long_term_debt": 141797900000, "total_debt": 163218800000, "total_liabilities": null, "total_equity": 63722900000, "shares_outstanding": 431384459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359634, "ticker_id": 12829, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2717000000", "netIncome": "2448400000", "grossProfit": "3373900000", "totalRevenue": "7767900000", "costOfRevenue": "4394000000", "interestExpense": null, "operatingIncome": "2652500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64500000" }, "balance": { "totalDebt": "163218800000", "totalAssets": "232239600000", "longTermDebt": "141797900000", "shortTermDebt": "21420900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "431384459", "totalCurrentAssets": "51887100000", "totalShareholderEquity": "63722900000", "totalCurrentLiabilities": "25880400000", "cashAndShortTermInvestments": "8783700000" } }, "revenue": 7767900000, "cost_of_revenue": 4394000000, "gross_profit": 3373900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2652500000, "depreciation_amortisation": 64500000, "ebitda": 2717000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2448400000, "net_income_continuing_ops": null, "net_income_to_common": 2448400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8783700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51887100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 232239600000, "short_term_debt": 21420900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25880400000, "long_term_debt": 141797900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163218800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63722900000, "shares_outstanding": 431384459, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2717000000", "netIncome": "2448400000", "grossProfit": "3373900000", "totalRevenue": "7767900000", "costOfRevenue": "4394000000", "interestExpense": null, "operatingIncome": "2652500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64500000" }, "balance": { "totalDebt": "163218800000", "totalAssets": "232239600000", "longTermDebt": "141797900000", "shortTermDebt": "21420900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "431384459", "totalCurrentAssets": "51887100000", "totalShareholderEquity": "63722900000", "totalCurrentLiabilities": "25880400000", "cashAndShortTermInvestments": "8783700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9954300000, "total_current_assets": 204172600000, "total_assets": 210822700000, "short_term_debt": null, "long_term_debt": 145490100000, "total_debt": 145490100000, "total_liabilities": null, "total_equity": 58722300000, "shares_outstanding": 429844515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359636, "ticker_id": 12829, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:27.229196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2851800000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "145490100000", "totalAssets": "210822700000", "longTermDebt": "145490100000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "429844515", "totalCurrentAssets": "204172600000", "totalShareholderEquity": "58722300000", "totalCurrentLiabilities": "1593400000", "cashAndShortTermInvestments": "9954300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2851800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9954300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204172600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210822700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593400000, "long_term_debt": 145490100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145490100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58722300000, "shares_outstanding": 429844515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2851800000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "145490100000", "totalAssets": "210822700000", "longTermDebt": "145490100000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "429844515", "totalCurrentAssets": "204172600000", "totalShareholderEquity": "58722300000", "totalCurrentLiabilities": "1593400000", "cashAndShortTermInvestments": "9954300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }