{ "ticker": { "uuid": "1a8bd228-ca77-4c3e-bceb-7e78de5a50ef", "symbol": "XNET", "name": "Xunlei Ltd Adr", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1a8bd228-ca77-4c3e-bceb-7e78de5a50ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a8bd228-ca77-4c3e-bceb-7e78de5a50ef/" }, "ticker_metadata": { "id": 9018, "uuid": "1a8bd228-ca77-4c3e-bceb-7e78de5a50ef", "symbol": "XNET", "name": "Xunlei Ltd Adr", "asset_type": "equity", "market_cap": 352005000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Xunlei Limited, operates an Internet platform for digital media content in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a8bd228-ca77-4c3e-bceb-7e78de5a50ef", "symbol": "XNET", "name": "Xunlei Ltd Adr", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1a8bd228-ca77-4c3e-bceb-7e78de5a50ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a8bd228-ca77-4c3e-bceb-7e78de5a50ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.66, "market_cap": 58681147.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.7298, "piotroski_f_score": 5, "momentum_12_1": 0.0867, "volatility_252d": 0.7808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.682648+00:00", "batch_id": "" }, "size": { "price_close": 4.66, "market_cap": 58681147.86, "market_cap_usd": 58681147.86, "enterprise_value": null, "shares_outstanding": 12592521, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.049, "ptbv_ratio": 0.0522, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.5331, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.049, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4916, "operating_margin": 1.1923, "net_margin": 1.8556, "ebitda_margin": 2.3185, "fcf_margin": 0.0813, "roe": 0.7298, "roa": 0.6173, "roic": 0.369, "roc_greenblatt": null, "asset_turnover": 0.3327, "cash_conversion": 0.0438, "accruals_ratio": 0.5943, "sbc_to_revenue": 0.0082, "piotroski_f_score": 5, "altman_z_score": 2.6791, "earnings_stability_5y": 3.1483, "revenue_stability_5y": 0.3432, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1635, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1832, "net_debt_to_ebitda": -0.0513, "debt_to_assets": 0.0495, "interest_coverage": 279.1664, "current_ratio": 2.1118, "quick_ratio": 2.1095, "net_debt": -55937000, "local_beta": 0.0015, "volatility_252d": 0.7808, "volatility_60d": 1.4855, "max_drawdown_12m": -0.5235, "risk_adjusted_momentum": 0.1111 }, "growth": { "revenue_growth_1y": 0.4194, "revenue_growth_3y_cagr": 0.1057, "revenue_growth_5y_cagr": 0.1989, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.6586, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.3982, "revenue_growth": 0.4194, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2707, "price_return_3m": -0.1634, "price_return_6m": -0.3501, "price_return_9m": -0.3908, "price_return_12m": -0.2075, "price_return_12m_ex1m": 0.0867, "momentum_6m": -0.3501, "momentum_12m": -0.2075, "momentum_12_1": 0.0867, "distance_from_52w_high": -0.5235, "distance_from_52w_low": 0.1366, "relative_strength": -0.3654 }, "raw_ttm": { "revenue_ttm": 470700879, "gross_profit_ttm": 231404133, "ebit_ttm": 561200168, "ebitda_ttm": 1091322668, "net_income_ttm": 873428596, "eps_diluted_ttm": 69.3609, "operating_cash_flow_ttm": 32479000, "capital_expenditure_ttm": 11592000, "fcf_ttm": 38275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2010271, "cash_and_equivalents": 125941000, "total_current_assets": 354731000, "total_current_liabilities": 167972000, "net_ppe": null, "total_assets": 1414995000, "total_debt": 70004000, "total_equity": 1196740000, "net_working_capital": 91801000, "book_value_per_share": 95.0358, "retained_earnings": 726353000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1124626000, "tangible_book_per_share": 89.309 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.34, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3318, "ticker_id": 9018, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.682648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.66, "market_cap": 58681147.86, "market_cap_usd": 58681147.86, "enterprise_value": null, "shares_outstanding": 12592521, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04903417, "ptbv_ratio": 0.05217837, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.5331456, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49161611, "operating_margin": 1.19226497, "net_margin": 1.8555916, "ebitda_margin": 2.31850569, "fcf_margin": 0.08131491, "roe": 0.7298399, "roa": 0.61726621, "roic": 0.36895075, "roc_greenblatt": null, "asset_turnover": 0.33265197, "cash_conversion": 0.04382156, "accruals_ratio": 0.59431277, "sbc_to_revenue": 0.00815805, "debt_to_equity": 0.18324114, "net_debt_to_ebitda": -0.05125615, "debt_to_assets": 0.04947297, "interest_coverage": 279.16642483, "current_ratio": 2.11184602, "quick_ratio": 2.10954207, "net_debt": -55937000, "revenue_growth_1y": 0.41942403, "revenue_growth_3y_cagr": 0.10570847, "revenue_growth_5y_cagr": 0.19890865, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.65855212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.39823693, "piotroski_f_score": 5, "altman_z_score": 2.67905727, "earnings_stability_5y": 3.14827, "revenue_stability_5y": 0.343181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27073552, "price_return_3m": -0.16337522, "price_return_6m": -0.35006974, "price_return_9m": -0.39084967, "price_return_12m": -0.20748299, "price_return_12m_ex1m": 0.08673469, "distance_from_52w_high": -0.52351738, "distance_from_52w_low": 0.13658537, "relative_strength": -0.36542404, "local_beta": 0.0015, "volatility_252d": 0.780819, "volatility_60d": 1.485493, "max_drawdown_12m": -0.52351738, "revenue_ttm": 470700879, "gross_profit_ttm": 231404133, "ebit_ttm": 561200168, "ebitda_ttm": 1091322668, "net_income_ttm": 873428596, "eps_diluted_ttm": 69.36090049, "operating_cash_flow_ttm": 32479000, "capital_expenditure_ttm": 11592000, "fcf_ttm": 38275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2010271, "cash_and_equivalents": 125941000, "total_current_assets": 354731000, "total_current_liabilities": 167972000, "net_ppe": null, "total_assets": 1414995000, "total_debt": 70004000, "total_equity": 1196740000, "net_working_capital": 91801000, "book_value_per_share": 95.0357756, "retained_earnings": 726353000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1124626000, "tangible_book_per_share": 89.30904304, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.66, "os": 0.17, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7298, "momentum_12_1": 0.0867, "complete_fields": { "id": 3318, "ticker_id": 9018, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.682648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.66, "market_cap": 58681147.86, "market_cap_usd": 58681147.86, "enterprise_value": null, "shares_outstanding": 12592521, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04903417, "ptbv_ratio": 0.05217837, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.5331456, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49161611, "operating_margin": 1.19226497, "net_margin": 1.8555916, "ebitda_margin": 2.31850569, "fcf_margin": 0.08131491, "roe": 0.7298399, "roa": 0.61726621, "roic": 0.36895075, "roc_greenblatt": null, "asset_turnover": 0.33265197, "cash_conversion": 0.04382156, "accruals_ratio": 0.59431277, "sbc_to_revenue": 0.00815805, "debt_to_equity": 0.18324114, "net_debt_to_ebitda": -0.05125615, "debt_to_assets": 0.04947297, "interest_coverage": 279.16642483, "current_ratio": 2.11184602, "quick_ratio": 2.10954207, "net_debt": -55937000, "revenue_growth_1y": 0.41942403, "revenue_growth_3y_cagr": 0.10570847, "revenue_growth_5y_cagr": 0.19890865, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.65855212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.39823693, "piotroski_f_score": 5, "altman_z_score": 2.67905727, "earnings_stability_5y": 3.14827, "revenue_stability_5y": 0.343181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27073552, "price_return_3m": -0.16337522, "price_return_6m": -0.35006974, "price_return_9m": -0.39084967, "price_return_12m": -0.20748299, "price_return_12m_ex1m": 0.08673469, "distance_from_52w_high": -0.52351738, "distance_from_52w_low": 0.13658537, "relative_strength": -0.36542404, "local_beta": 0.0015, "volatility_252d": 0.780819, "volatility_60d": 1.485493, "max_drawdown_12m": -0.52351738, "revenue_ttm": 470700879, "gross_profit_ttm": 231404133, "ebit_ttm": 561200168, "ebitda_ttm": 1091322668, "net_income_ttm": 873428596, "eps_diluted_ttm": 69.36090049, "operating_cash_flow_ttm": 32479000, "capital_expenditure_ttm": 11592000, "fcf_ttm": 38275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2010271, "cash_and_equivalents": 125941000, "total_current_assets": 354731000, "total_current_liabilities": 167972000, "net_ppe": null, "total_assets": 1414995000, "total_debt": 70004000, "total_equity": 1196740000, "net_working_capital": 91801000, "book_value_per_share": 95.0357756, "retained_earnings": 726353000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1124626000, "tangible_book_per_share": 89.30904304, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 461645710, "cost_of_revenue": 243528369, "gross_profit": 218117341, "ebit": 6647534, "ebitda": 16207751, "pretax_income": 1049092253, "tax_provision": -1288398, "net_income": 1051037383, "net_income_to_common": 1051037383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157020669, "total_current_assets": 399674704, "total_assets": 1631929960, "short_term_debt": 37696160, "long_term_debt": 38413000, "total_debt": 76109160, "total_liabilities": 259407106, "total_equity": 1373496857, "shares_outstanding": 307351200, "goodwill_and_intangibles": 71886306 }, "cash_flow": { "operating_cash_flow": 32479000, "capital_expenditure": 5796000, "free_cash_flow": 38275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205164, "ticker_id": 9018, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6647534", "ebitda": "16207751", "netIncome": "1051037383", "grossProfit": "218117341", "depreciation": "None", "totalRevenue": "461645710", "costOfRevenue": "243528369", "interestIncome": "3262000", "incomeBeforeTax": "1049092253", "interestExpense": "1702490", "operatingIncome": "6647534", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1288398", "reportedCurrency": "USD", "netInterestIncome": "1564000", "nonInterestIncome": "None", "operatingExpenses": "211469806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243528369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9560217", "sellingGeneralAndAdministrative": "44874000", "netIncomeFromContinuingOperations": "1047610000" }, "balance": { "goodwill": "39164167", "inventory": "403000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1631929960", "longTermDebt": "38413000", "shortTermDebt": "37696160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32722139", "reportedCurrency": "USD", "retainedEarnings": "900994842", "totalLiabilities": "259407106", "otherCurrentAssets": "12850057", "totalCurrentAssets": "399674704", "currentLongTermDebt": "37209000", "longTermInvestments": "1070596000", "shortTermInvestments": "148155631", "currentNetReceivables": "81245346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232255255", "currentAccountsPayable": "41965178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77360329", "totalShareholderEquity": "1373496857", "capitalLeaseObligations": "1738000", "otherCurrentLiabilities": "128789551", "totalCurrentLiabilities": "208450889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50956217", "cashAndShortTermInvestments": "157020669", "commonStockSharesOutstanding": "307351200", "intangibleAssetsExcludingGoodwill": "32722139", "cashAndCashEquivalentsAtCarryingValue": "157020669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "32479000", "capitalExpenditures": "5796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45480000", "cashflowFromInvestment": "-99096000", "stockBasedCompensation": "3840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461645710, "cost_of_revenue": 243528369, "gross_profit": 218117341, "research_and_development": 80040000, "selling_general_admin": 44874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6647534, "depreciation_amortisation": 9560217, "ebitda": 16207751, "interest_expense": 1702490, "interest_income": null, "other_non_operating": null, "pretax_income": 1049092253, "tax_provision": -1288398, "effective_tax_rate": null, "net_income": 1051037383, "net_income_continuing_ops": 1047610000, "net_income_to_common": 1051037383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157020669, "short_term_investments": 148155631, "net_receivables": 81245346, "inventory": 403000, "other_current_assets": null, "total_current_assets": 399674704, "net_ppe": null, "goodwill": 39164167, "intangible_assets": 32722139, "goodwill_and_intangibles": 71886306, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232255255, "total_assets": 1631929960, "short_term_debt": 37696160, "accounts_payable": 41965178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208450889, "long_term_debt": 38413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50956217, "total_liabilities": 259407106, "total_debt": 76109160, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900994842, "total_equity": 1373496857, "shares_outstanding": 307351200, "operating_cash_flow": 32479000, "stock_based_compensation": 3840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45480000, "free_cash_flow": 38275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6647534", "ebitda": "16207751", "netIncome": "1051037383", "grossProfit": "218117341", "depreciation": "None", "totalRevenue": "461645710", "costOfRevenue": "243528369", "interestIncome": "3262000", "incomeBeforeTax": "1049092253", "interestExpense": "1702490", "operatingIncome": "6647534", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1288398", "reportedCurrency": "USD", "netInterestIncome": "1564000", "nonInterestIncome": "None", "operatingExpenses": "211469806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243528369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9560217", "sellingGeneralAndAdministrative": "44874000", "netIncomeFromContinuingOperations": "1047610000" }, "balance": { "goodwill": "39164167", "inventory": "403000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1631929960", "longTermDebt": "38413000", "shortTermDebt": "37696160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32722139", "reportedCurrency": "USD", "retainedEarnings": "900994842", "totalLiabilities": "259407106", "otherCurrentAssets": "12850057", "totalCurrentAssets": "399674704", "currentLongTermDebt": "37209000", "longTermInvestments": "1070596000", "shortTermInvestments": "148155631", "currentNetReceivables": "81245346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232255255", "currentAccountsPayable": "41965178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77360329", "totalShareholderEquity": "1373496857", "capitalLeaseObligations": "1738000", "otherCurrentLiabilities": "128789551", "totalCurrentLiabilities": "208450889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50956217", "cashAndShortTermInvestments": "157020669", "commonStockSharesOutstanding": "307351200", "intangibleAssetsExcludingGoodwill": "32722139", "cashAndCashEquivalentsAtCarryingValue": "157020669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "32479000", "capitalExpenditures": "5796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45480000", "cashflowFromInvestment": "-99096000", "stockBasedCompensation": "3840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 323140000, "cost_of_revenue": 155567000, "gross_profit": 167573000, "ebit": -1629000, "ebitda": 5299000, "pretax_income": -2357000, "tax_provision": -3020000, "net_income": 1215000, "net_income_to_common": 1215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177329000, "total_current_assets": 363032000, "total_assets": 473901000, "short_term_debt": 2340000, "long_term_debt": 27127000, "total_debt": 29467000, "total_liabilities": 156116000, "total_equity": 317785000, "shares_outstanding": 312765800, "goodwill_and_intangibles": 8310000 }, "cash_flow": { "operating_cash_flow": 30976000, "capital_expenditure": 8348000, "free_cash_flow": 39324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205169, "ticker_id": 9018, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1629000", "ebitda": "5299000", "netIncome": "1215000", "grossProfit": "167573000", "depreciation": "None", "totalRevenue": "323140000", "costOfRevenue": "155567000", "interestIncome": "4892000", "incomeBeforeTax": "-2357000", "interestExpense": "728000", "operatingIncome": "-15704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3020000", "reportedCurrency": "USD", "netInterestIncome": "4164000", "nonInterestIncome": "None", "operatingExpenses": "183277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928000", "sellingGeneralAndAdministrative": "45827000", "netIncomeFromContinuingOperations": "663000" }, "balance": { "goodwill": "0", "inventory": "1255000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "473901000", "longTermDebt": "27127000", "shortTermDebt": "2340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8310000", "reportedCurrency": "USD", "retainedEarnings": "-146305000", "totalLiabilities": "156116000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "363032000", "currentLongTermDebt": "2087000", "longTermInvestments": "30599000", "shortTermInvestments": "110209000", "currentNetReceivables": "65939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110869000", "currentAccountsPayable": "22964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29628000", "totalShareholderEquity": "317785000", "capitalLeaseObligations": "414000", "otherCurrentLiabilities": "61496000", "totalCurrentLiabilities": "126736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29380000", "cashAndShortTermInvestments": "177329000", "commonStockSharesOutstanding": "312765800", "intangibleAssetsExcludingGoodwill": "8310000", "cashAndCashEquivalentsAtCarryingValue": "177329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "925000", "operatingCashflow": "30976000", "capitalExpenditures": "8348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000", "cashflowFromInvestment": "-21913000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323140000, "cost_of_revenue": 155567000, "gross_profit": 167573000, "research_and_development": 71572000, "selling_general_admin": 45827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1629000, "depreciation_amortisation": 6928000, "ebitda": 5299000, "interest_expense": 728000, "interest_income": null, "other_non_operating": null, "pretax_income": -2357000, "tax_provision": -3020000, "effective_tax_rate": null, "net_income": 1215000, "net_income_continuing_ops": 663000, "net_income_to_common": 1215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177329000, "short_term_investments": 110209000, "net_receivables": 65939000, "inventory": 1255000, "other_current_assets": null, "total_current_assets": 363032000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8310000, "goodwill_and_intangibles": 8310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110869000, "total_assets": 473901000, "short_term_debt": 2340000, "accounts_payable": 22964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126736000, "long_term_debt": 27127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29380000, "total_liabilities": 156116000, "total_debt": 29467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146305000, "total_equity": 317785000, "shares_outstanding": 312765800, "operating_cash_flow": 30976000, "stock_based_compensation": 2453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925000, "free_cash_flow": 39324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1629000", "ebitda": "5299000", "netIncome": "1215000", "grossProfit": "167573000", "depreciation": "None", "totalRevenue": "323140000", "costOfRevenue": "155567000", "interestIncome": "4892000", "incomeBeforeTax": "-2357000", "interestExpense": "728000", "operatingIncome": "-15704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3020000", "reportedCurrency": "USD", "netInterestIncome": "4164000", "nonInterestIncome": "None", "operatingExpenses": "183277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928000", "sellingGeneralAndAdministrative": "45827000", "netIncomeFromContinuingOperations": "663000" }, "balance": { "goodwill": "0", "inventory": "1255000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "473901000", "longTermDebt": "27127000", "shortTermDebt": "2340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8310000", "reportedCurrency": "USD", "retainedEarnings": "-146305000", "totalLiabilities": "156116000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "363032000", "currentLongTermDebt": "2087000", "longTermInvestments": "30599000", "shortTermInvestments": "110209000", "currentNetReceivables": "65939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110869000", "currentAccountsPayable": "22964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29628000", "totalShareholderEquity": "317785000", "capitalLeaseObligations": "414000", "otherCurrentLiabilities": "61496000", "totalCurrentLiabilities": "126736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29380000", "cashAndShortTermInvestments": "177329000", "commonStockSharesOutstanding": "312765800", "intangibleAssetsExcludingGoodwill": "8310000", "cashAndCashEquivalentsAtCarryingValue": "177329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "925000", "operatingCashflow": "30976000", "capitalExpenditures": "8348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000", "cashflowFromInvestment": "-21913000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 363722000, "cost_of_revenue": 200649000, "gross_profit": 163073000, "ebit": 19911000, "ebitda": 25990000, "pretax_income": 18397000, "tax_provision": 4131000, "net_income": 14225000, "net_income_to_common": 14225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170802000, "total_current_assets": 327376000, "total_assets": 468686000, "short_term_debt": 7182000, "long_term_debt": 15539000, "total_debt": 22721000, "total_liabilities": 145213000, "total_equity": 323473000, "shares_outstanding": 326849500, "goodwill_and_intangibles": 26523000 }, "cash_flow": { "operating_cash_flow": 25716000, "capital_expenditure": 4491000, "free_cash_flow": 30207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205174, "ticker_id": 9018, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19911000", "ebitda": "25990000", "netIncome": "14225000", "grossProfit": "163073000", "depreciation": "None", "totalRevenue": "363722000", "costOfRevenue": "200649000", "interestIncome": "6008000", "incomeBeforeTax": "18397000", "interestExpense": "1514000", "operatingIncome": "-1612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4131000", "reportedCurrency": "USD", "netInterestIncome": "4494000", "nonInterestIncome": "None", "operatingExpenses": "164685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6079000", "sellingGeneralAndAdministrative": "46875000", "netIncomeFromContinuingOperations": "14266000" }, "balance": { "goodwill": "20826000", "inventory": "2219000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "468686000", "longTermDebt": "15539000", "shortTermDebt": "7182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5697000", "reportedCurrency": "USD", "retainedEarnings": "-146944000", "totalLiabilities": "145213000", "otherCurrentAssets": "10280000", "totalCurrentAssets": "327376000", "currentLongTermDebt": "6906000", "longTermInvestments": "32134000", "shortTermInvestments": "101078000", "currentNetReceivables": "42997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141310000", "currentAccountsPayable": "24430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22950000", "totalShareholderEquity": "323473000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "53708000", "totalCurrentLiabilities": "128086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17127000", "cashAndShortTermInvestments": "170802000", "commonStockSharesOutstanding": "326849500", "intangibleAssetsExcludingGoodwill": "5697000", "cashAndCashEquivalentsAtCarryingValue": "170802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1804000", "operatingCashflow": "25716000", "capitalExpenditures": "4491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13524000", "cashflowFromInvestment": "-23898000", "stockBasedCompensation": "9676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363722000, "cost_of_revenue": 200649000, "gross_profit": 163073000, "research_and_development": 74201000, "selling_general_admin": 46875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19911000, "depreciation_amortisation": 6079000, "ebitda": 25990000, "interest_expense": 1514000, "interest_income": null, "other_non_operating": null, "pretax_income": 18397000, "tax_provision": 4131000, "effective_tax_rate": null, "net_income": 14225000, "net_income_continuing_ops": 14266000, "net_income_to_common": 14225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170802000, "short_term_investments": 101078000, "net_receivables": 42997000, "inventory": 2219000, "other_current_assets": null, "total_current_assets": 327376000, "net_ppe": null, "goodwill": 20826000, "intangible_assets": 5697000, "goodwill_and_intangibles": 26523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141310000, "total_assets": 468686000, "short_term_debt": 7182000, "accounts_payable": 24430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128086000, "long_term_debt": 15539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17127000, "total_liabilities": 145213000, "total_debt": 22721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146944000, "total_equity": 323473000, "shares_outstanding": 326849500, "operating_cash_flow": 25716000, "stock_based_compensation": 9676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13524000, "free_cash_flow": 30207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19911000", "ebitda": "25990000", "netIncome": "14225000", "grossProfit": "163073000", "depreciation": "None", "totalRevenue": "363722000", "costOfRevenue": "200649000", "interestIncome": "6008000", "incomeBeforeTax": "18397000", "interestExpense": "1514000", "operatingIncome": "-1612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4131000", "reportedCurrency": "USD", "netInterestIncome": "4494000", "nonInterestIncome": "None", "operatingExpenses": "164685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6079000", "sellingGeneralAndAdministrative": "46875000", "netIncomeFromContinuingOperations": "14266000" }, "balance": { "goodwill": "20826000", "inventory": "2219000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "468686000", "longTermDebt": "15539000", "shortTermDebt": "7182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5697000", "reportedCurrency": "USD", "retainedEarnings": "-146944000", "totalLiabilities": "145213000", "otherCurrentAssets": "10280000", "totalCurrentAssets": "327376000", "currentLongTermDebt": "6906000", "longTermInvestments": "32134000", "shortTermInvestments": "101078000", "currentNetReceivables": "42997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141310000", "currentAccountsPayable": "24430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22950000", "totalShareholderEquity": "323473000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "53708000", "totalCurrentLiabilities": "128086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17127000", "cashAndShortTermInvestments": "170802000", "commonStockSharesOutstanding": "326849500", "intangibleAssetsExcludingGoodwill": "5697000", "cashAndCashEquivalentsAtCarryingValue": "170802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1804000", "operatingCashflow": "25716000", "capitalExpenditures": "4491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13524000", "cashflowFromInvestment": "-23898000", "stockBasedCompensation": "9676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 341497000, "cost_of_revenue": 200054000, "gross_profit": 141443000, "ebit": 25508000, "ebitda": 29316000, "pretax_income": 25415000, "tax_provision": 4068000, "net_income": 21463000, "net_income_to_common": 21463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178695000, "total_current_assets": 332184000, "total_assets": 463323000, "short_term_debt": 7307000, "long_term_debt": 24750000, "total_debt": 32057000, "total_liabilities": 154902000, "total_equity": 308421000, "shares_outstanding": 336235500, "goodwill_and_intangibles": 27725000 }, "cash_flow": { "operating_cash_flow": 51109000, "capital_expenditure": 14977000, "free_cash_flow": 66086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205179, "ticker_id": 9018, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25508000", "ebitda": "29316000", "netIncome": "21463000", "grossProfit": "141443000", "depreciation": "None", "totalRevenue": "341497000", "costOfRevenue": "200054000", "interestIncome": "1898000", "incomeBeforeTax": "25415000", "interestExpense": "93000", "operatingIncome": "10065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4068000", "reportedCurrency": "USD", "netInterestIncome": "1805000", "nonInterestIncome": "None", "operatingExpenses": "131378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3808000", "sellingGeneralAndAdministrative": "39701000", "netIncomeFromContinuingOperations": "21347000" }, "balance": { "goodwill": "21179000", "inventory": "457000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "463323000", "longTermDebt": "24750000", "shortTermDebt": "7307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6546000", "reportedCurrency": "USD", "retainedEarnings": "-160063000", "totalLiabilities": "154902000", "otherCurrentAssets": "26415000", "totalCurrentAssets": "332184000", "currentLongTermDebt": "7024000", "longTermInvestments": "30811000", "shortTermInvestments": "83626000", "currentNetReceivables": "42991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131139000", "currentAccountsPayable": "25432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62599000", "shortLongTermDebtTotal": "32356000", "totalShareholderEquity": "308421000", "capitalLeaseObligations": "582000", "otherCurrentLiabilities": "50998000", "totalCurrentLiabilities": "128290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26612000", "cashAndShortTermInvestments": "178695000", "commonStockSharesOutstanding": "336235500", "intangibleAssetsExcludingGoodwill": "6546000", "cashAndCashEquivalentsAtCarryingValue": "178695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "851000", "operatingCashflow": "51109000", "capitalExpenditures": "14977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6641000", "cashflowFromInvestment": "11758000", "stockBasedCompensation": "8184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341497000, "cost_of_revenue": 200054000, "gross_profit": 141443000, "research_and_development": 67680000, "selling_general_admin": 39701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25508000, "depreciation_amortisation": 3808000, "ebitda": 29316000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": 25415000, "tax_provision": 4068000, "effective_tax_rate": null, "net_income": 21463000, "net_income_continuing_ops": 21347000, "net_income_to_common": 21463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178695000, "short_term_investments": 83626000, "net_receivables": 42991000, "inventory": 457000, "other_current_assets": null, "total_current_assets": 332184000, "net_ppe": null, "goodwill": 21179000, "intangible_assets": 6546000, "goodwill_and_intangibles": 27725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131139000, "total_assets": 463323000, "short_term_debt": 7307000, "accounts_payable": 25432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128290000, "long_term_debt": 24750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26612000, "total_liabilities": 154902000, "total_debt": 32057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160063000, "total_equity": 308421000, "shares_outstanding": 336235500, "operating_cash_flow": 51109000, "stock_based_compensation": 8184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6641000, "free_cash_flow": 66086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25508000", "ebitda": "29316000", "netIncome": "21463000", "grossProfit": "141443000", "depreciation": "None", "totalRevenue": "341497000", "costOfRevenue": "200054000", "interestIncome": "1898000", "incomeBeforeTax": "25415000", "interestExpense": "93000", "operatingIncome": "10065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4068000", "reportedCurrency": "USD", "netInterestIncome": "1805000", "nonInterestIncome": "None", "operatingExpenses": "131378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3808000", "sellingGeneralAndAdministrative": "39701000", "netIncomeFromContinuingOperations": "21347000" }, "balance": { "goodwill": "21179000", "inventory": "457000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "463323000", "longTermDebt": "24750000", "shortTermDebt": "7307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6546000", "reportedCurrency": "USD", "retainedEarnings": "-160063000", "totalLiabilities": "154902000", "otherCurrentAssets": "26415000", "totalCurrentAssets": "332184000", "currentLongTermDebt": "7024000", "longTermInvestments": "30811000", "shortTermInvestments": "83626000", "currentNetReceivables": "42991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131139000", "currentAccountsPayable": "25432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62599000", "shortLongTermDebtTotal": "32356000", "totalShareholderEquity": "308421000", "capitalLeaseObligations": "582000", "otherCurrentLiabilities": "50998000", "totalCurrentLiabilities": "128290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26612000", "cashAndShortTermInvestments": "178695000", "commonStockSharesOutstanding": "336235500", "intangibleAssetsExcludingGoodwill": "6546000", "cashAndCashEquivalentsAtCarryingValue": "178695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "851000", "operatingCashflow": "51109000", "capitalExpenditures": "14977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6641000", "cashflowFromInvestment": "11758000", "stockBasedCompensation": "8184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 238782000, "cost_of_revenue": 118603000, "gross_profit": 120179000, "ebit": 1078000, "ebitda": 10460000, "pretax_income": 983000, "tax_provision": -125000, "net_income": 1191000, "net_income_to_common": 1191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123358000, "total_current_assets": 293928000, "total_assets": 440718000, "short_term_debt": 2894000, "long_term_debt": 17291000, "total_debt": 20185000, "total_liabilities": 138951000, "total_equity": 301767000, "shares_outstanding": 335969780, "goodwill_and_intangibles": 31435000 }, "cash_flow": { "operating_cash_flow": 19480000, "capital_expenditure": 13286000, "free_cash_flow": 32766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205184, "ticker_id": 9018, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1078000", "ebitda": "10460000", "netIncome": "1191000", "grossProfit": "120179000", "depreciation": "None", "totalRevenue": "238782000", "costOfRevenue": "118603000", "interestIncome": "723000", "incomeBeforeTax": "983000", "interestExpense": "95000", "operatingIncome": "-4323000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "124502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9382000", "sellingGeneralAndAdministrative": "36868000", "netIncomeFromContinuingOperations": "1108000" }, "balance": { "goodwill": "23136000", "inventory": "1363000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "440718000", "longTermDebt": "17291000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8299000", "reportedCurrency": "USD", "retainedEarnings": "-180645000", "totalLiabilities": "138951000", "otherCurrentAssets": "12034000", "totalCurrentAssets": "293928000", "currentLongTermDebt": "2876000", "longTermInvestments": "31495000", "shortTermInvestments": "115652000", "currentNetReceivables": "41521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146790000", "currentAccountsPayable": "26407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57684000", "shortLongTermDebtTotal": "20192000", "totalShareholderEquity": "301767000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "51154000", "totalCurrentLiabilities": "119878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19073000", "cashAndShortTermInvestments": "123358000", "commonStockSharesOutstanding": "335969780", "intangibleAssetsExcludingGoodwill": "8299000", "cashAndCashEquivalentsAtCarryingValue": "123358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "19480000", "capitalExpenditures": "13286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000", "cashflowFromInvestment": "-32619000", "stockBasedCompensation": "6170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238782000, "cost_of_revenue": 118603000, "gross_profit": 120179000, "research_and_development": 61859000, "selling_general_admin": 36868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1078000, "depreciation_amortisation": 9382000, "ebitda": 10460000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 983000, "tax_provision": -125000, "effective_tax_rate": null, "net_income": 1191000, "net_income_continuing_ops": 1108000, "net_income_to_common": 1191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123358000, "short_term_investments": 115652000, "net_receivables": 41521000, "inventory": 1363000, "other_current_assets": null, "total_current_assets": 293928000, "net_ppe": null, "goodwill": 23136000, "intangible_assets": 8299000, "goodwill_and_intangibles": 31435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146790000, "total_assets": 440718000, "short_term_debt": 2894000, "accounts_payable": 26407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119878000, "long_term_debt": 17291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19073000, "total_liabilities": 138951000, "total_debt": 20185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180645000, "total_equity": 301767000, "shares_outstanding": 335969780, "operating_cash_flow": 19480000, "stock_based_compensation": 6170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000, "free_cash_flow": 32766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1078000", "ebitda": "10460000", "netIncome": "1191000", "grossProfit": "120179000", "depreciation": "None", "totalRevenue": "238782000", "costOfRevenue": "118603000", "interestIncome": "723000", "incomeBeforeTax": "983000", "interestExpense": "95000", "operatingIncome": "-4323000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "124502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9382000", "sellingGeneralAndAdministrative": "36868000", "netIncomeFromContinuingOperations": "1108000" }, "balance": { "goodwill": "23136000", "inventory": "1363000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "440718000", "longTermDebt": "17291000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8299000", "reportedCurrency": "USD", "retainedEarnings": "-180645000", "totalLiabilities": "138951000", "otherCurrentAssets": "12034000", "totalCurrentAssets": "293928000", "currentLongTermDebt": "2876000", "longTermInvestments": "31495000", "shortTermInvestments": "115652000", "currentNetReceivables": "41521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146790000", "currentAccountsPayable": "26407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57684000", "shortLongTermDebtTotal": "20192000", "totalShareholderEquity": "301767000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "51154000", "totalCurrentLiabilities": "119878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19073000", "cashAndShortTermInvestments": "123358000", "commonStockSharesOutstanding": "335969780", "intangibleAssetsExcludingGoodwill": "8299000", "cashAndCashEquivalentsAtCarryingValue": "123358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "19480000", "capitalExpenditures": "13286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000", "cashflowFromInvestment": "-32619000", "stockBasedCompensation": "6170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 186371000, "cost_of_revenue": 92637000, "gross_profit": 93734000, "ebit": -12585000, "ebitda": 1593000, "pretax_income": -12991000, "tax_provision": 1149000, "net_income": -13840000, "net_income_to_common": -13840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137248000, "total_current_assets": 302282000, "total_assets": 415605000, "short_term_debt": 1961000, "long_term_debt": 19924000, "total_debt": 21885000, "total_liabilities": 125232000, "total_equity": 290373000, "shares_outstanding": 337429600, "goodwill_and_intangibles": 31464000 }, "cash_flow": { "operating_cash_flow": -13911000, "capital_expenditure": 13613000, "free_cash_flow": -298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205189, "ticker_id": 9018, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12585000", "ebitda": "1593000", "netIncome": "-13840000", "grossProfit": "93734000", "depreciation": "None", "totalRevenue": "186371000", "costOfRevenue": "92637000", "interestIncome": "1471000", "incomeBeforeTax": "-12991000", "interestExpense": "406000", "operatingIncome": "-18793000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "112527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14178000", "sellingGeneralAndAdministrative": "33910000", "netIncomeFromContinuingOperations": "-14140000" }, "balance": { "goodwill": "22607000", "inventory": "1726000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "415605000", "longTermDebt": "19924000", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8857000", "reportedCurrency": "USD", "retainedEarnings": "-181095000", "totalLiabilities": "125232000", "otherCurrentAssets": "9638000", "totalCurrentAssets": "302282000", "currentLongTermDebt": "None", "longTermInvestments": "26734000", "shortTermInvestments": "117821000", "currentNetReceivables": "35849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113323000", "currentAccountsPayable": "20644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52679000", "shortLongTermDebtTotal": "21912000", "totalShareholderEquity": "290373000", "capitalLeaseObligations": "1988000", "otherCurrentLiabilities": "39589000", "totalCurrentLiabilities": "103276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21956000", "cashAndShortTermInvestments": "137248000", "commonStockSharesOutstanding": "337429600", "intangibleAssetsExcludingGoodwill": "8857000", "cashAndCashEquivalentsAtCarryingValue": "137248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "643000", "operatingCashflow": "-13911000", "capitalExpenditures": "13613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2679000", "cashflowFromInvestment": "-20756000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186371000, "cost_of_revenue": 92637000, "gross_profit": 93734000, "research_and_development": 55463000, "selling_general_admin": 33910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12585000, "depreciation_amortisation": 14178000, "ebitda": 1593000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -12991000, "tax_provision": 1149000, "effective_tax_rate": null, "net_income": -13840000, "net_income_continuing_ops": -14140000, "net_income_to_common": -13840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137248000, "short_term_investments": 117821000, "net_receivables": 35849000, "inventory": 1726000, "other_current_assets": null, "total_current_assets": 302282000, "net_ppe": null, "goodwill": 22607000, "intangible_assets": 8857000, "goodwill_and_intangibles": 31464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113323000, "total_assets": 415605000, "short_term_debt": 1961000, "accounts_payable": 20644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103276000, "long_term_debt": 19924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21956000, "total_liabilities": 125232000, "total_debt": 21885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181095000, "total_equity": 290373000, "shares_outstanding": 337429600, "operating_cash_flow": -13911000, "stock_based_compensation": 2310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2679000, "free_cash_flow": -298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12585000", "ebitda": "1593000", "netIncome": "-13840000", "grossProfit": "93734000", "depreciation": "None", "totalRevenue": "186371000", "costOfRevenue": "92637000", "interestIncome": "1471000", "incomeBeforeTax": "-12991000", "interestExpense": "406000", "operatingIncome": "-18793000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "112527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14178000", "sellingGeneralAndAdministrative": "33910000", "netIncomeFromContinuingOperations": "-14140000" }, "balance": { "goodwill": "22607000", "inventory": "1726000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "415605000", "longTermDebt": "19924000", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8857000", "reportedCurrency": "USD", "retainedEarnings": "-181095000", "totalLiabilities": "125232000", "otherCurrentAssets": "9638000", "totalCurrentAssets": "302282000", "currentLongTermDebt": "None", "longTermInvestments": "26734000", "shortTermInvestments": "117821000", "currentNetReceivables": "35849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113323000", "currentAccountsPayable": "20644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52679000", "shortLongTermDebtTotal": "21912000", "totalShareholderEquity": "290373000", "capitalLeaseObligations": "1988000", "otherCurrentLiabilities": "39589000", "totalCurrentLiabilities": "103276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21956000", "cashAndShortTermInvestments": "137248000", "commonStockSharesOutstanding": "337429600", "intangibleAssetsExcludingGoodwill": "8857000", "cashAndCashEquivalentsAtCarryingValue": "137248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "643000", "operatingCashflow": "-13911000", "capitalExpenditures": "13613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2679000", "cashflowFromInvestment": "-20756000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 180665000, "cost_of_revenue": 99913000, "gross_profit": 80752000, "ebit": -48664000, "ebitda": -36006000, "pretax_income": -48739000, "tax_provision": 4676000, "net_income": -53169000, "net_income_to_common": -53169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162465000, "total_current_assets": 316583000, "total_assets": 424687000, "short_term_debt": 4693000, "long_term_debt": 11324000, "total_debt": 16017000, "total_liabilities": 129144000, "total_equity": 295543000, "shares_outstanding": 337845675, "goodwill_and_intangibles": 29808000 }, "cash_flow": { "operating_cash_flow": -45649000, "capital_expenditure": 15110000, "free_cash_flow": -30539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205194, "ticker_id": 9018, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48664000", "ebitda": "-36006000", "netIncome": "-53169000", "grossProfit": "80752000", "depreciation": "None", "totalRevenue": "180665000", "costOfRevenue": "99913000", "interestIncome": "1897000", "incomeBeforeTax": "-48739000", "interestExpense": "75000", "operatingIncome": "-56422000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4676000", "reportedCurrency": "USD", "netInterestIncome": "1822000", "nonInterestIncome": "None", "operatingExpenses": "137174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12658000", "sellingGeneralAndAdministrative": "38930000", "netIncomeFromContinuingOperations": "-53415000" }, "balance": { "goodwill": "20382000", "inventory": "5537000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "424687000", "longTermDebt": "11324000", "shortTermDebt": "4693000", "treasuryStock": "7000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9426000", "reportedCurrency": "USD", "retainedEarnings": "-166973000", "totalLiabilities": "129144000", "otherCurrentAssets": "16578000", "totalCurrentAssets": "316583000", "currentLongTermDebt": "None", "longTermInvestments": "26365000", "shortTermInvestments": "102847000", "currentNetReceivables": "29156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108104000", "currentAccountsPayable": "24213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47517000", "shortLongTermDebtTotal": "20149000", "totalShareholderEquity": "295543000", "capitalLeaseObligations": "8825000", "otherCurrentLiabilities": "47842000", "totalCurrentLiabilities": "111286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17858000", "cashAndShortTermInvestments": "162465000", "commonStockSharesOutstanding": "337845675", "intangibleAssetsExcludingGoodwill": "9426000", "cashAndCashEquivalentsAtCarryingValue": "162465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3435000", "operatingCashflow": "-45649000", "capitalExpenditures": "15110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12177000", "cashflowFromInvestment": "79260000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180665000, "cost_of_revenue": 99913000, "gross_profit": 80752000, "research_and_development": 68571000, "selling_general_admin": 38930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48664000, "depreciation_amortisation": 12658000, "ebitda": -36006000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -48739000, "tax_provision": 4676000, "effective_tax_rate": null, "net_income": -53169000, "net_income_continuing_ops": -53415000, "net_income_to_common": -53169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162465000, "short_term_investments": 102847000, "net_receivables": 29156000, "inventory": 5537000, "other_current_assets": null, "total_current_assets": 316583000, "net_ppe": null, "goodwill": 20382000, "intangible_assets": 9426000, "goodwill_and_intangibles": 29808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108104000, "total_assets": 424687000, "short_term_debt": 4693000, "accounts_payable": 24213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111286000, "long_term_debt": 11324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17858000, "total_liabilities": 129144000, "total_debt": 16017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166973000, "total_equity": 295543000, "shares_outstanding": 337845675, "operating_cash_flow": -45649000, "stock_based_compensation": 5428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12177000, "free_cash_flow": -30539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48664000", "ebitda": "-36006000", "netIncome": "-53169000", "grossProfit": "80752000", "depreciation": "None", "totalRevenue": "180665000", "costOfRevenue": "99913000", "interestIncome": "1897000", "incomeBeforeTax": "-48739000", "interestExpense": "75000", "operatingIncome": "-56422000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4676000", "reportedCurrency": "USD", "netInterestIncome": "1822000", "nonInterestIncome": "None", "operatingExpenses": "137174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12658000", "sellingGeneralAndAdministrative": "38930000", "netIncomeFromContinuingOperations": "-53415000" }, "balance": { "goodwill": "20382000", "inventory": "5537000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "424687000", "longTermDebt": "11324000", "shortTermDebt": "4693000", "treasuryStock": "7000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9426000", "reportedCurrency": "USD", "retainedEarnings": "-166973000", "totalLiabilities": "129144000", "otherCurrentAssets": "16578000", "totalCurrentAssets": "316583000", "currentLongTermDebt": "None", "longTermInvestments": "26365000", "shortTermInvestments": "102847000", "currentNetReceivables": "29156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108104000", "currentAccountsPayable": "24213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47517000", "shortLongTermDebtTotal": "20149000", "totalShareholderEquity": "295543000", "capitalLeaseObligations": "8825000", "otherCurrentLiabilities": "47842000", "totalCurrentLiabilities": "111286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17858000", "cashAndShortTermInvestments": "162465000", "commonStockSharesOutstanding": "337845675", "intangibleAssetsExcludingGoodwill": "9426000", "cashAndCashEquivalentsAtCarryingValue": "162465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3435000", "operatingCashflow": "-45649000", "capitalExpenditures": "15110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12177000", "cashflowFromInvestment": "79260000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 230604000, "cost_of_revenue": 115667000, "gross_profit": 114937000, "ebit": -40336000, "ebitda": -33510000, "pretax_income": -40882000, "tax_provision": -89000, "net_income": -39278000, "net_income_to_common": -39278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122930000, "total_current_assets": 362899000, "total_assets": 455431000, "short_term_debt": 51802000, "long_term_debt": null, "total_debt": 51802000, "total_liabilities": 111251000, "total_equity": 344180000, "shares_outstanding": 334965985, "goodwill_and_intangibles": 30708000 }, "cash_flow": { "operating_cash_flow": -35608000, "capital_expenditure": 6185000, "free_cash_flow": -29423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205199, "ticker_id": 9018, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40336000", "ebitda": "-33510000", "netIncome": "-39278000", "grossProfit": "114937000", "depreciation": "None", "totalRevenue": "230604000", "costOfRevenue": "115667000", "interestIncome": "1183000", "incomeBeforeTax": "-40882000", "interestExpense": "239000", "operatingIncome": "-44329000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "152918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6826000", "sellingGeneralAndAdministrative": "40833000", "netIncomeFromContinuingOperations": "-40793000" }, "balance": { "goodwill": "20717000", "inventory": "12667000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "455431000", "longTermDebt": "None", "shortTermDebt": "51802000", "treasuryStock": "8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9991000", "reportedCurrency": "USD", "retainedEarnings": "-113804000", "totalLiabilities": "111251000", "otherCurrentAssets": "815000", "totalCurrentAssets": "362899000", "currentLongTermDebt": "None", "longTermInvestments": "33638000", "shortTermInvestments": "196538000", "currentNetReceivables": "24324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92532000", "currentAccountsPayable": "22629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21903000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52608000", "totalCurrentLiabilities": "108035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "122930000", "commonStockSharesOutstanding": "334965985", "intangibleAssetsExcludingGoodwill": "9991000", "cashAndCashEquivalentsAtCarryingValue": "122930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10178000", "operatingCashflow": "-35608000", "capitalExpenditures": "6185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "929000", "cashflowFromInvestment": "-69357000", "stockBasedCompensation": "5294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230604000, "cost_of_revenue": 115667000, "gross_profit": 114937000, "research_and_development": 76763000, "selling_general_admin": 40833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40336000, "depreciation_amortisation": 6826000, "ebitda": -33510000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -40882000, "tax_provision": -89000, "effective_tax_rate": null, "net_income": -39278000, "net_income_continuing_ops": -40793000, "net_income_to_common": -39278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122930000, "short_term_investments": 196538000, "net_receivables": 24324000, "inventory": 12667000, "other_current_assets": null, "total_current_assets": 362899000, "net_ppe": null, "goodwill": 20717000, "intangible_assets": 9991000, "goodwill_and_intangibles": 30708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92532000, "total_assets": 455431000, "short_term_debt": 51802000, "accounts_payable": 22629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3216000, "total_liabilities": 111251000, "total_debt": 51802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113804000, "total_equity": 344180000, "shares_outstanding": 334965985, "operating_cash_flow": -35608000, "stock_based_compensation": 5294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 929000, "free_cash_flow": -29423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40336000", "ebitda": "-33510000", "netIncome": "-39278000", "grossProfit": "114937000", "depreciation": "None", "totalRevenue": "230604000", "costOfRevenue": "115667000", "interestIncome": "1183000", "incomeBeforeTax": "-40882000", "interestExpense": "239000", "operatingIncome": "-44329000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "152918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6826000", "sellingGeneralAndAdministrative": "40833000", "netIncomeFromContinuingOperations": "-40793000" }, "balance": { "goodwill": "20717000", "inventory": "12667000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "455431000", "longTermDebt": "None", "shortTermDebt": "51802000", "treasuryStock": "8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9991000", "reportedCurrency": "USD", "retainedEarnings": "-113804000", "totalLiabilities": "111251000", "otherCurrentAssets": "815000", "totalCurrentAssets": "362899000", "currentLongTermDebt": "None", "longTermInvestments": "33638000", "shortTermInvestments": "196538000", "currentNetReceivables": "24324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92532000", "currentAccountsPayable": "22629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21903000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52608000", "totalCurrentLiabilities": "108035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "122930000", "commonStockSharesOutstanding": "334965985", "intangibleAssetsExcludingGoodwill": "9991000", "cashAndCashEquivalentsAtCarryingValue": "122930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10178000", "operatingCashflow": "-35608000", "capitalExpenditures": "6185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "929000", "cashflowFromInvestment": "-69357000", "stockBasedCompensation": "5294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 98105000, "cost_of_revenue": 40408000, "gross_profit": 57697000, "ebit": 4296000, "ebitda": -190011000, "pretax_income": -190540000, "tax_provision": 1850000, "net_income": -174638000, "net_income_to_common": -174638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125941000, "total_current_assets": 354731000, "total_assets": 1414995000, "short_term_debt": 30983000, "long_term_debt": 39021000, "total_debt": 70004000, "total_liabilities": 219292000, "total_equity": 1196740000, "shares_outstanding": 12592521, "goodwill_and_intangibles": 72114000 }, "cash_flow": { "operating_cash_flow": 32479000, "capital_expenditure": 5796000, "free_cash_flow": 38275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205162, "ticker_id": 9018, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-190011000", "netIncome": "-174638000", "grossProfit": "57697000", "depreciation": "None", "totalRevenue": "98105000", "costOfRevenue": "40408000", "interestIncome": "771000", "incomeBeforeTax": "-190540000", "interestExpense": "529000", "operatingIncome": "4296000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1850000", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "53401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10885000", "netIncomeFromContinuingOperations": "-192390000" }, "balance": { "goodwill": "39783000", "inventory": "387000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1414995000", "longTermDebt": "39021000", "shortTermDebt": "30983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32331000", "reportedCurrency": "USD", "retainedEarnings": "726353000", "totalLiabilities": "219292000", "otherCurrentAssets": "11659000", "totalCurrentAssets": "354731000", "currentLongTermDebt": "30571000", "longTermInvestments": "888631000", "shortTermInvestments": "177647000", "currentNetReceivables": "39097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060264000", "currentAccountsPayable": "19594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71117000", "totalShareholderEquity": "1196740000", "capitalLeaseObligations": "1525000", "otherCurrentLiabilities": "68688000", "totalCurrentLiabilities": "167972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51320000", "cashAndShortTermInvestments": "125941000", "commonStockSharesOutstanding": "12592521", "intangibleAssetsExcludingGoodwill": "32331000", "cashAndCashEquivalentsAtCarryingValue": "125941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "32479000", "capitalExpenditures": "5796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45480000", "cashflowFromInvestment": "-99096000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98105000, "cost_of_revenue": 40408000, "gross_profit": 57697000, "research_and_development": 20160000, "selling_general_admin": 10885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4296000, "depreciation_amortisation": null, "ebitda": -190011000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": -190540000, "tax_provision": 1850000, "effective_tax_rate": null, "net_income": -174638000, "net_income_continuing_ops": -192390000, "net_income_to_common": -174638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125941000, "short_term_investments": 177647000, "net_receivables": 39097000, "inventory": 387000, "other_current_assets": null, "total_current_assets": 354731000, "net_ppe": null, "goodwill": 39783000, "intangible_assets": 32331000, "goodwill_and_intangibles": 72114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1060264000, "total_assets": 1414995000, "short_term_debt": 30983000, "accounts_payable": 19594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167972000, "long_term_debt": 39021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51320000, "total_liabilities": 219292000, "total_debt": 70004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 726353000, "total_equity": 1196740000, "shares_outstanding": 12592521, "operating_cash_flow": 32479000, "stock_based_compensation": 2246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45480000, "free_cash_flow": 38275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-190011000", "netIncome": "-174638000", "grossProfit": "57697000", "depreciation": "None", "totalRevenue": "98105000", "costOfRevenue": "40408000", "interestIncome": "771000", "incomeBeforeTax": "-190540000", "interestExpense": "529000", "operatingIncome": "4296000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1850000", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "53401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10885000", "netIncomeFromContinuingOperations": "-192390000" }, "balance": { "goodwill": "39783000", "inventory": "387000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1414995000", "longTermDebt": "39021000", "shortTermDebt": "30983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32331000", "reportedCurrency": "USD", "retainedEarnings": "726353000", "totalLiabilities": "219292000", "otherCurrentAssets": "11659000", "totalCurrentAssets": "354731000", "currentLongTermDebt": "30571000", "longTermInvestments": "888631000", "shortTermInvestments": "177647000", "currentNetReceivables": "39097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060264000", "currentAccountsPayable": "19594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71117000", "totalShareholderEquity": "1196740000", "capitalLeaseObligations": "1525000", "otherCurrentLiabilities": "68688000", "totalCurrentLiabilities": "167972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51320000", "cashAndShortTermInvestments": "125941000", "commonStockSharesOutstanding": "12592521", "intangibleAssetsExcludingGoodwill": "32331000", "cashAndCashEquivalentsAtCarryingValue": "125941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "32479000", "capitalExpenditures": "5796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45480000", "cashflowFromInvestment": "-99096000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 143120879, "cost_of_revenue": 81181745, "gross_profit": 61939133, "ebit": 4697410, "ebitda": 4697410, "pretax_income": -228978943, "tax_provision": 917988, "net_income": -229775404, "net_income_to_common": -229775404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157020669, "total_current_assets": 399674704, "total_assets": 1631929960, "short_term_debt": 37696160, "long_term_debt": 38413000, "total_debt": 76109160, "total_liabilities": 259407106, "total_equity": 1373496857, "shares_outstanding": 307351200, "goodwill_and_intangibles": 71886306 }, "cash_flow": { "operating_cash_flow": 32479000, "capital_expenditure": 5796000, "free_cash_flow": 38275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205163, "ticker_id": 9018, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4697410", "netIncome": "-229775404", "grossProfit": "61939133", "depreciation": "None", "totalRevenue": "143120879", "costOfRevenue": "81181745", "interestIncome": "511000", "incomeBeforeTax": "-228978943", "interestExpense": "578513", "operatingIncome": "4697410", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "917988", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "57241722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81181745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12386000", "netIncomeFromContinuingOperations": "-228898000" }, "balance": { "goodwill": "39164167", "inventory": "403000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1631929960", "longTermDebt": "38413000", "shortTermDebt": "37696160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32722139", "reportedCurrency": "USD", "retainedEarnings": "900994842", "totalLiabilities": "259407106", "otherCurrentAssets": "12850057", "totalCurrentAssets": "399674704", "currentLongTermDebt": "37209000", "longTermInvestments": "1070596000", "shortTermInvestments": "148155631", "currentNetReceivables": "81245346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232255255", "currentAccountsPayable": "41965178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77360329", "totalShareholderEquity": "1373496857", "capitalLeaseObligations": "1738000", "otherCurrentLiabilities": "128789551", "totalCurrentLiabilities": "208450889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50956217", "cashAndShortTermInvestments": "157020669", "commonStockSharesOutstanding": "307351200", "intangibleAssetsExcludingGoodwill": "32722139", "cashAndCashEquivalentsAtCarryingValue": "157020669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "32479000", "capitalExpenditures": "5796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45480000", "cashflowFromInvestment": "-99096000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143120879, "cost_of_revenue": 81181745, "gross_profit": 61939133, "research_and_development": 21873000, "selling_general_admin": 12386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4697410, "depreciation_amortisation": null, "ebitda": 4697410, "interest_expense": 578513, "interest_income": null, "other_non_operating": null, "pretax_income": -228978943, "tax_provision": 917988, "effective_tax_rate": null, "net_income": -229775404, "net_income_continuing_ops": -228898000, "net_income_to_common": -229775404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157020669, "short_term_investments": 148155631, "net_receivables": 81245346, "inventory": 403000, "other_current_assets": null, "total_current_assets": 399674704, "net_ppe": null, "goodwill": 39164167, "intangible_assets": 32722139, "goodwill_and_intangibles": 71886306, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232255255, "total_assets": 1631929960, "short_term_debt": 37696160, "accounts_payable": 41965178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208450889, "long_term_debt": 38413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50956217, "total_liabilities": 259407106, "total_debt": 76109160, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900994842, "total_equity": 1373496857, "shares_outstanding": 307351200, "operating_cash_flow": 32479000, "stock_based_compensation": 2246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45480000, "free_cash_flow": 38275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4697410", "netIncome": "-229775404", "grossProfit": "61939133", "depreciation": "None", "totalRevenue": "143120879", "costOfRevenue": "81181745", "interestIncome": "511000", "incomeBeforeTax": "-228978943", "interestExpense": "578513", "operatingIncome": "4697410", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "917988", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "57241722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81181745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12386000", "netIncomeFromContinuingOperations": "-228898000" }, "balance": { "goodwill": "39164167", "inventory": "403000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1631929960", "longTermDebt": "38413000", "shortTermDebt": "37696160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32722139", "reportedCurrency": "USD", "retainedEarnings": "900994842", "totalLiabilities": "259407106", "otherCurrentAssets": "12850057", "totalCurrentAssets": "399674704", "currentLongTermDebt": "37209000", "longTermInvestments": "1070596000", "shortTermInvestments": "148155631", "currentNetReceivables": "81245346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232255255", "currentAccountsPayable": "41965178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77360329", "totalShareholderEquity": "1373496857", "capitalLeaseObligations": "1738000", "otherCurrentLiabilities": "128789551", "totalCurrentLiabilities": "208450889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50956217", "cashAndShortTermInvestments": "157020669", "commonStockSharesOutstanding": "307351200", "intangibleAssetsExcludingGoodwill": "32722139", "cashAndCashEquivalentsAtCarryingValue": "157020669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "32479000", "capitalExpenditures": "5796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45480000", "cashflowFromInvestment": "-99096000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 125930000, "cost_of_revenue": 65387000, "gross_profit": 60543000, "ebit": 551093758, "ebitda": 552717258, "pretax_income": 550519000, "tax_provision": 469000, "net_income": 550252000, "net_income_to_common": 550252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129592000, "total_current_assets": 365666000, "total_assets": 1831349000, "short_term_debt": 28944000, "long_term_debt": 40110000, "total_debt": 69054000, "total_liabilities": 234065000, "total_equity": 1598114000, "shares_outstanding": 307351100, "goodwill_and_intangibles": 74278000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205165, "ticker_id": 9018, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551093758", "ebitda": "552717258", "netIncome": "550252000", "grossProfit": "60543000", "depreciation": "None", "totalRevenue": "125930000", "costOfRevenue": "65387000", "interestIncome": "640000", "incomeBeforeTax": "550519000", "interestExpense": "574758", "operatingIncome": "2727000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "57816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623500", "sellingGeneralAndAdministrative": "10901000", "netIncomeFromContinuingOperations": "550050000" }, "balance": { "goodwill": "38454000", "inventory": "872000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1831349000", "longTermDebt": "40110000", "shortTermDebt": "28944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35824000", "reportedCurrency": "USD", "retainedEarnings": "1139455000", "totalLiabilities": "234065000", "otherCurrentAssets": "26815000", "totalCurrentAssets": "365666000", "currentLongTermDebt": "28363000", "longTermInvestments": "1298852000", "shortTermInvestments": "154509000", "currentNetReceivables": "53878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465683000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70543000", "totalShareholderEquity": "1598114000", "capitalLeaseObligations": "2070000", "otherCurrentLiabilities": "74047000", "totalCurrentLiabilities": "181337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52728000", "cashAndShortTermInvestments": "129592000", "commonStockSharesOutstanding": "307351100", "intangibleAssetsExcludingGoodwill": "35824000", "cashAndCashEquivalentsAtCarryingValue": "129592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125930000, "cost_of_revenue": 65387000, "gross_profit": 60543000, "research_and_development": 21002000, "selling_general_admin": 10901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551093758, "depreciation_amortisation": 1623500, "ebitda": 552717258, "interest_expense": 574758, "interest_income": null, "other_non_operating": null, "pretax_income": 550519000, "tax_provision": 469000, "effective_tax_rate": null, "net_income": 550252000, "net_income_continuing_ops": 550050000, "net_income_to_common": 550252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129592000, "short_term_investments": 154509000, "net_receivables": 53878000, "inventory": 872000, "other_current_assets": null, "total_current_assets": 365666000, "net_ppe": null, "goodwill": 38454000, "intangible_assets": 35824000, "goodwill_and_intangibles": 74278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465683000, "total_assets": 1831349000, "short_term_debt": 28944000, "accounts_payable": 34000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181337000, "long_term_debt": 40110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52728000, "total_liabilities": 234065000, "total_debt": 69054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1139455000, "total_equity": 1598114000, "shares_outstanding": 307351100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551093758", "ebitda": "552717258", "netIncome": "550252000", "grossProfit": "60543000", "depreciation": "None", "totalRevenue": "125930000", "costOfRevenue": "65387000", "interestIncome": "640000", "incomeBeforeTax": "550519000", "interestExpense": "574758", "operatingIncome": "2727000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "57816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623500", "sellingGeneralAndAdministrative": "10901000", "netIncomeFromContinuingOperations": "550050000" }, "balance": { "goodwill": "38454000", "inventory": "872000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1831349000", "longTermDebt": "40110000", "shortTermDebt": "28944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35824000", "reportedCurrency": "USD", "retainedEarnings": "1139455000", "totalLiabilities": "234065000", "otherCurrentAssets": "26815000", "totalCurrentAssets": "365666000", "currentLongTermDebt": "28363000", "longTermInvestments": "1298852000", "shortTermInvestments": "154509000", "currentNetReceivables": "53878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465683000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70543000", "totalShareholderEquity": "1598114000", "capitalLeaseObligations": "2070000", "otherCurrentLiabilities": "74047000", "totalCurrentLiabilities": "181337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52728000", "cashAndShortTermInvestments": "129592000", "commonStockSharesOutstanding": "307351100", "intangibleAssetsExcludingGoodwill": "35824000", "cashAndCashEquivalentsAtCarryingValue": "129592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 103545000, "cost_of_revenue": 52320000, "gross_profit": 51225000, "ebit": 1113000, "ebitda": 723919000, "pretax_income": 723591000, "tax_provision": -3813000, "net_income": 727590000, "net_income_to_common": 727590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170734000, "total_current_assets": 373470000, "total_assets": 1275364000, "short_term_debt": 28781000, "long_term_debt": 39812000, "total_debt": 68593000, "total_liabilities": 230192000, "total_equity": 1045784000, "shares_outstanding": 312673212, "goodwill_and_intangibles": 75906000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205166, "ticker_id": 9018, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "723919000", "netIncome": "727590000", "grossProfit": "51225000", "depreciation": "None", "totalRevenue": "103545000", "costOfRevenue": "52320000", "interestIncome": "1039000", "incomeBeforeTax": "723591000", "interestExpense": "328000", "operatingIncome": "1113000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3813000", "reportedCurrency": "USD", "netInterestIncome": "711000", "nonInterestIncome": "None", "operatingExpenses": "50112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9796000", "netIncomeFromContinuingOperations": "727404000" }, "balance": { "goodwill": "38454000", "inventory": "947000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1275364000", "longTermDebt": "39812000", "shortTermDebt": "28781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37452000", "reportedCurrency": "USD", "retainedEarnings": "580480000", "totalLiabilities": "230192000", "otherCurrentAssets": "14588000", "totalCurrentAssets": "373470000", "currentLongTermDebt": "28153000", "longTermInvestments": "751728000", "shortTermInvestments": "104862000", "currentNetReceivables": "82339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901894000", "currentAccountsPayable": "33477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70314000", "totalShareholderEquity": "1045784000", "capitalLeaseObligations": "2349000", "otherCurrentLiabilities": "65711000", "totalCurrentLiabilities": "177708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52484000", "cashAndShortTermInvestments": "170734000", "commonStockSharesOutstanding": "312673212", "intangibleAssetsExcludingGoodwill": "37452000", "cashAndCashEquivalentsAtCarryingValue": "170734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103545000, "cost_of_revenue": 52320000, "gross_profit": 51225000, "research_and_development": 18422000, "selling_general_admin": 9796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113000, "depreciation_amortisation": null, "ebitda": 723919000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": 723591000, "tax_provision": -3813000, "effective_tax_rate": null, "net_income": 727590000, "net_income_continuing_ops": 727404000, "net_income_to_common": 727590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170734000, "short_term_investments": 104862000, "net_receivables": 82339000, "inventory": 947000, "other_current_assets": null, "total_current_assets": 373470000, "net_ppe": null, "goodwill": 38454000, "intangible_assets": 37452000, "goodwill_and_intangibles": 75906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901894000, "total_assets": 1275364000, "short_term_debt": 28781000, "accounts_payable": 33477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177708000, "long_term_debt": 39812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52484000, "total_liabilities": 230192000, "total_debt": 68593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580480000, "total_equity": 1045784000, "shares_outstanding": 312673212, "operating_cash_flow": null, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "723919000", "netIncome": "727590000", "grossProfit": "51225000", "depreciation": "None", "totalRevenue": "103545000", "costOfRevenue": "52320000", "interestIncome": "1039000", "incomeBeforeTax": "723591000", "interestExpense": "328000", "operatingIncome": "1113000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3813000", "reportedCurrency": "USD", "netInterestIncome": "711000", "nonInterestIncome": "None", "operatingExpenses": "50112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9796000", "netIncomeFromContinuingOperations": "727404000" }, "balance": { "goodwill": "38454000", "inventory": "947000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1275364000", "longTermDebt": "39812000", "shortTermDebt": "28781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37452000", "reportedCurrency": "USD", "retainedEarnings": "580480000", "totalLiabilities": "230192000", "otherCurrentAssets": "14588000", "totalCurrentAssets": "373470000", "currentLongTermDebt": "28153000", "longTermInvestments": "751728000", "shortTermInvestments": "104862000", "currentNetReceivables": "82339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901894000", "currentAccountsPayable": "33477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70314000", "totalShareholderEquity": "1045784000", "capitalLeaseObligations": "2349000", "otherCurrentLiabilities": "65711000", "totalCurrentLiabilities": "177708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52484000", "cashAndShortTermInvestments": "170734000", "commonStockSharesOutstanding": "312673212", "intangibleAssetsExcludingGoodwill": "37452000", "cashAndCashEquivalentsAtCarryingValue": "170734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 88454000, "cost_of_revenue": 44350000, "gross_profit": 44104000, "ebit": 419000, "ebitda": 2042500, "pretax_income": 199000, "tax_provision": 1145000, "net_income": -800000, "net_income_to_common": -800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163136000, "total_current_assets": 361576000, "total_assets": 485860000, "short_term_debt": 1028000, "long_term_debt": 27166000, "total_debt": 28194000, "total_liabilities": 168635000, "total_equity": 317645000, "shares_outstanding": 311243317, "goodwill_and_intangibles": 8416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205167, "ticker_id": 9018, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419000", "ebitda": "2042500", "netIncome": "-800000", "grossProfit": "44104000", "depreciation": "None", "totalRevenue": "88454000", "costOfRevenue": "44350000", "interestIncome": "1072000", "incomeBeforeTax": "199000", "interestExpense": "220000", "operatingIncome": "-1887000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "852000", "nonInterestIncome": "None", "operatingExpenses": "45991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623500", "sellingGeneralAndAdministrative": "11791000", "netIncomeFromContinuingOperations": "-946000" }, "balance": { "goodwill": "None", "inventory": "1024000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "485860000", "longTermDebt": "27166000", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8416000", "reportedCurrency": "USD", "retainedEarnings": "-147105000", "totalLiabilities": "168635000", "otherCurrentAssets": "15464000", "totalCurrentAssets": "361576000", "currentLongTermDebt": "697000", "longTermInvestments": "31049000", "shortTermInvestments": "111436000", "currentNetReceivables": "70516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124284000", "currentAccountsPayable": "24900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28368000", "totalShareholderEquity": "317645000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "61259000", "totalCurrentLiabilities": "138906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29729000", "cashAndShortTermInvestments": "163136000", "commonStockSharesOutstanding": "311243317", "intangibleAssetsExcludingGoodwill": "8416000", "cashAndCashEquivalentsAtCarryingValue": "163136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88454000, "cost_of_revenue": 44350000, "gross_profit": 44104000, "research_and_development": 18743000, "selling_general_admin": 11791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419000, "depreciation_amortisation": 1623500, "ebitda": 2042500, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": 199000, "tax_provision": 1145000, "effective_tax_rate": null, "net_income": -800000, "net_income_continuing_ops": -946000, "net_income_to_common": -800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163136000, "short_term_investments": 111436000, "net_receivables": 70516000, "inventory": 1024000, "other_current_assets": null, "total_current_assets": 361576000, "net_ppe": null, "goodwill": null, "intangible_assets": 8416000, "goodwill_and_intangibles": 8416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124284000, "total_assets": 485860000, "short_term_debt": 1028000, "accounts_payable": 24900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138906000, "long_term_debt": 27166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29729000, "total_liabilities": 168635000, "total_debt": 28194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147105000, "total_equity": 317645000, "shares_outstanding": 311243317, "operating_cash_flow": null, "stock_based_compensation": 1058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419000", "ebitda": "2042500", "netIncome": "-800000", "grossProfit": "44104000", "depreciation": "None", "totalRevenue": "88454000", "costOfRevenue": "44350000", "interestIncome": "1072000", "incomeBeforeTax": "199000", "interestExpense": "220000", "operatingIncome": "-1887000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "852000", "nonInterestIncome": "None", "operatingExpenses": "45991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623500", "sellingGeneralAndAdministrative": "11791000", "netIncomeFromContinuingOperations": "-946000" }, "balance": { "goodwill": "None", "inventory": "1024000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "485860000", "longTermDebt": "27166000", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8416000", "reportedCurrency": "USD", "retainedEarnings": "-147105000", "totalLiabilities": "168635000", "otherCurrentAssets": "15464000", "totalCurrentAssets": "361576000", "currentLongTermDebt": "697000", "longTermInvestments": "31049000", "shortTermInvestments": "111436000", "currentNetReceivables": "70516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124284000", "currentAccountsPayable": "24900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28368000", "totalShareholderEquity": "317645000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "61259000", "totalCurrentLiabilities": "138906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29729000", "cashAndShortTermInvestments": "163136000", "commonStockSharesOutstanding": "311243317", "intangibleAssetsExcludingGoodwill": "8416000", "cashAndCashEquivalentsAtCarryingValue": "163136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 83989000, "cost_of_revenue": 40416000, "gross_profit": 43573000, "ebit": 219000, "ebitda": 1601000, "pretax_income": -17954000, "tax_provision": 8083000, "net_income": -9774000, "net_income_to_common": -9774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177329000, "total_current_assets": 363032000, "total_assets": 473901000, "short_term_debt": 2340000, "long_term_debt": 27127000, "total_debt": 29467000, "total_liabilities": 156116000, "total_equity": 318056000, "shares_outstanding": 307546563, "goodwill_and_intangibles": 8310000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205168, "ticker_id": 9018, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219000", "ebitda": "1601000", "netIncome": "-9774000", "grossProfit": "43573000", "depreciation": "None", "totalRevenue": "83989000", "costOfRevenue": "40416000", "interestIncome": "1173000", "incomeBeforeTax": "-17954000", "interestExpense": "139000", "operatingIncome": "-20529000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8083000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "64102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "12102000", "netIncomeFromContinuingOperations": "-9871000" }, "balance": { "goodwill": "0", "inventory": "1255000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "473901000", "longTermDebt": "27127000", "shortTermDebt": "2340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8310000", "reportedCurrency": "USD", "retainedEarnings": "-137587000", "totalLiabilities": "156116000", "otherCurrentAssets": "10058000", "totalCurrentAssets": "363032000", "currentLongTermDebt": "2087000", "longTermInvestments": "30599000", "shortTermInvestments": "110209000", "currentNetReceivables": "64181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110869000", "currentAccountsPayable": "22964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29628000", "totalShareholderEquity": "318056000", "capitalLeaseObligations": "414000", "otherCurrentLiabilities": "101432000", "totalCurrentLiabilities": "126736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29380000", "cashAndShortTermInvestments": "177329000", "commonStockSharesOutstanding": "307546563.60", "intangibleAssetsExcludingGoodwill": "8310000", "cashAndCashEquivalentsAtCarryingValue": "177329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83989000, "cost_of_revenue": 40416000, "gross_profit": 43573000, "research_and_development": 18716000, "selling_general_admin": 12102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219000, "depreciation_amortisation": 1382000, "ebitda": 1601000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": -17954000, "tax_provision": 8083000, "effective_tax_rate": null, "net_income": -9774000, "net_income_continuing_ops": -9871000, "net_income_to_common": -9774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177329000, "short_term_investments": 110209000, "net_receivables": 64181000, "inventory": 1255000, "other_current_assets": null, "total_current_assets": 363032000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8310000, "goodwill_and_intangibles": 8310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110869000, "total_assets": 473901000, "short_term_debt": 2340000, "accounts_payable": 22964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126736000, "long_term_debt": 27127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29380000, "total_liabilities": 156116000, "total_debt": 29467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137587000, "total_equity": 318056000, "shares_outstanding": 307546563, "operating_cash_flow": null, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219000", "ebitda": "1601000", "netIncome": "-9774000", "grossProfit": "43573000", "depreciation": "None", "totalRevenue": "83989000", "costOfRevenue": "40416000", "interestIncome": "1173000", "incomeBeforeTax": "-17954000", "interestExpense": "139000", "operatingIncome": "-20529000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8083000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "64102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "12102000", "netIncomeFromContinuingOperations": "-9871000" }, "balance": { "goodwill": "0", "inventory": "1255000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "473901000", "longTermDebt": "27127000", "shortTermDebt": "2340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8310000", "reportedCurrency": "USD", "retainedEarnings": "-137587000", "totalLiabilities": "156116000", "otherCurrentAssets": "10058000", "totalCurrentAssets": "363032000", "currentLongTermDebt": "2087000", "longTermInvestments": "30599000", "shortTermInvestments": "110209000", "currentNetReceivables": "64181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110869000", "currentAccountsPayable": "22964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29628000", "totalShareholderEquity": "318056000", "capitalLeaseObligations": "414000", "otherCurrentLiabilities": "101432000", "totalCurrentLiabilities": "126736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29380000", "cashAndShortTermInvestments": "177329000", "commonStockSharesOutstanding": "307546563.60", "intangibleAssetsExcludingGoodwill": "8310000", "cashAndCashEquivalentsAtCarryingValue": "177329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 79838000, "cost_of_revenue": 39380000, "gross_profit": 40458000, "ebit": -5173000, "ebitda": 5876000, "pretax_income": 5711000, "tax_provision": 1335000, "net_income": 4595000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133436000, "total_current_assets": 348381000, "total_assets": 471984000, "short_term_debt": 233000, "long_term_debt": 14270000, "total_debt": 14503000, "total_liabilities": 135212000, "total_equity": 336999000, "shares_outstanding": 317921170, "goodwill_and_intangibles": 30049000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205170, "ticker_id": 9018, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5173000", "ebitda": "5876000", "netIncome": "4595000", "grossProfit": "40458000", "depreciation": "None", "totalRevenue": "79838000", "costOfRevenue": "39380000", "interestIncome": "1233000", "incomeBeforeTax": "5711000", "interestExpense": "165000", "operatingIncome": "-174000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1335000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "40632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "11362000", "netIncomeFromContinuingOperations": "4376000" }, "balance": { "goodwill": "21050000", "inventory": "1465000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "471984000", "longTermDebt": "14270000", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8999000", "reportedCurrency": "USD", "retainedEarnings": "-135955000", "totalLiabilities": "135212000", "otherCurrentAssets": "10827000", "totalCurrentAssets": "348381000", "currentLongTermDebt": "71000", "longTermInvestments": "30768000", "shortTermInvestments": "138596000", "currentNetReceivables": "64057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123603000", "currentAccountsPayable": "24933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14637000", "totalShareholderEquity": "336999000", "capitalLeaseObligations": "296000", "otherCurrentLiabilities": "47475000", "totalCurrentLiabilities": "119304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15908000", "cashAndShortTermInvestments": "133436000", "commonStockSharesOutstanding": "317921170", "intangibleAssetsExcludingGoodwill": "8999000", "cashAndCashEquivalentsAtCarryingValue": "133436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79838000, "cost_of_revenue": 39380000, "gross_profit": 40458000, "research_and_development": 17744000, "selling_general_admin": 11362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5173000, "depreciation_amortisation": 1382000, "ebitda": 5876000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": 5711000, "tax_provision": 1335000, "effective_tax_rate": null, "net_income": 4595000, "net_income_continuing_ops": 4376000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133436000, "short_term_investments": 138596000, "net_receivables": 64057000, "inventory": 1465000, "other_current_assets": null, "total_current_assets": 348381000, "net_ppe": null, "goodwill": 21050000, "intangible_assets": 8999000, "goodwill_and_intangibles": 30049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123603000, "total_assets": 471984000, "short_term_debt": 233000, "accounts_payable": 24933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119304000, "long_term_debt": 14270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15908000, "total_liabilities": 135212000, "total_debt": 14503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135955000, "total_equity": 336999000, "shares_outstanding": 317921170, "operating_cash_flow": null, "stock_based_compensation": -1001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5173000", "ebitda": "5876000", "netIncome": "4595000", "grossProfit": "40458000", "depreciation": "None", "totalRevenue": "79838000", "costOfRevenue": "39380000", "interestIncome": "1233000", "incomeBeforeTax": "5711000", "interestExpense": "165000", "operatingIncome": "-174000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1335000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "40632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "11362000", "netIncomeFromContinuingOperations": "4376000" }, "balance": { "goodwill": "21050000", "inventory": "1465000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "471984000", "longTermDebt": "14270000", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8999000", "reportedCurrency": "USD", "retainedEarnings": "-135955000", "totalLiabilities": "135212000", "otherCurrentAssets": "10827000", "totalCurrentAssets": "348381000", "currentLongTermDebt": "71000", "longTermInvestments": "30768000", "shortTermInvestments": "138596000", "currentNetReceivables": "64057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123603000", "currentAccountsPayable": "24933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14637000", "totalShareholderEquity": "336999000", "capitalLeaseObligations": "296000", "otherCurrentLiabilities": "47475000", "totalCurrentLiabilities": "119304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15908000", "cashAndShortTermInvestments": "133436000", "commonStockSharesOutstanding": "317921170", "intangibleAssetsExcludingGoodwill": "8999000", "cashAndCashEquivalentsAtCarryingValue": "133436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 79333000, "cost_of_revenue": 38632000, "gross_profit": 40701000, "ebit": 4767000, "ebitda": 4767000, "pretax_income": 4585000, "tax_provision": 2065000, "net_income": 2755000, "net_income_to_common": 2755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129338000, "total_current_assets": 320863000, "total_assets": 463875000, "short_term_debt": 4446000, "long_term_debt": 14032000, "total_debt": 18478000, "total_liabilities": 134738000, "total_equity": 329109000, "shares_outstanding": 320922955, "goodwill_and_intangibles": 29817000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205171, "ticker_id": 9018, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4767000", "ebitda": "4767000", "netIncome": "2755000", "grossProfit": "40701000", "depreciation": "None", "totalRevenue": "79333000", "costOfRevenue": "38632000", "interestIncome": "1265000", "incomeBeforeTax": "4585000", "interestExpense": "182000", "operatingIncome": "967000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2065000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "39734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "11231000", "netIncomeFromContinuingOperations": "2520000" }, "balance": { "goodwill": "20697000", "inventory": "2018000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "463875000", "longTermDebt": "14032000", "shortTermDebt": "4446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9120000", "reportedCurrency": "USD", "retainedEarnings": "-140550000", "totalLiabilities": "134738000", "otherCurrentAssets": "10124000", "totalCurrentAssets": "320863000", "currentLongTermDebt": "4209000", "longTermInvestments": "30690000", "shortTermInvestments": "134079000", "currentNetReceivables": "45304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143012000", "currentAccountsPayable": "26094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18634000", "totalShareholderEquity": "329109000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "43551000", "totalCurrentLiabilities": "118792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15946000", "cashAndShortTermInvestments": "129338000", "commonStockSharesOutstanding": "320922955", "intangibleAssetsExcludingGoodwill": "9120000", "cashAndCashEquivalentsAtCarryingValue": "129338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79333000, "cost_of_revenue": 38632000, "gross_profit": 40701000, "research_and_development": 17470000, "selling_general_admin": 11231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4767000, "depreciation_amortisation": 235000, "ebitda": 4767000, "interest_expense": 182000, "interest_income": null, "other_non_operating": null, "pretax_income": 4585000, "tax_provision": 2065000, "effective_tax_rate": null, "net_income": 2755000, "net_income_continuing_ops": 2520000, "net_income_to_common": 2755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129338000, "short_term_investments": 134079000, "net_receivables": 45304000, "inventory": 2018000, "other_current_assets": null, "total_current_assets": 320863000, "net_ppe": null, "goodwill": 20697000, "intangible_assets": 9120000, "goodwill_and_intangibles": 29817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143012000, "total_assets": 463875000, "short_term_debt": 4446000, "accounts_payable": 26094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118792000, "long_term_debt": 14032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15946000, "total_liabilities": 134738000, "total_debt": 18478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140550000, "total_equity": 329109000, "shares_outstanding": 320922955, "operating_cash_flow": null, "stock_based_compensation": 631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4767000", "ebitda": "4767000", "netIncome": "2755000", "grossProfit": "40701000", "depreciation": "None", "totalRevenue": "79333000", "costOfRevenue": "38632000", "interestIncome": "1265000", "incomeBeforeTax": "4585000", "interestExpense": "182000", "operatingIncome": "967000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2065000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "39734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "11231000", "netIncomeFromContinuingOperations": "2520000" }, "balance": { "goodwill": "20697000", "inventory": "2018000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "463875000", "longTermDebt": "14032000", "shortTermDebt": "4446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9120000", "reportedCurrency": "USD", "retainedEarnings": "-140550000", "totalLiabilities": "134738000", "otherCurrentAssets": "10124000", "totalCurrentAssets": "320863000", "currentLongTermDebt": "4209000", "longTermInvestments": "30690000", "shortTermInvestments": "134079000", "currentNetReceivables": "45304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143012000", "currentAccountsPayable": "26094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18634000", "totalShareholderEquity": "329109000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "43551000", "totalCurrentLiabilities": "118792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15946000", "cashAndShortTermInvestments": "129338000", "commonStockSharesOutstanding": "320922955", "intangibleAssetsExcludingGoodwill": "9120000", "cashAndCashEquivalentsAtCarryingValue": "129338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 79980000, "cost_of_revenue": 37139000, "gross_profit": 42841000, "ebit": 4161000, "ebitda": 5543000, "pretax_income": 5301000, "tax_provision": 1663000, "net_income": 3639000, "net_income_to_common": 3639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127607000, "total_current_assets": 332275000, "total_assets": 473170000, "short_term_debt": 8228000, "long_term_debt": 9251000, "total_debt": 17479000, "total_liabilities": 146406000, "total_equity": 328150000, "shares_outstanding": 323491765, "goodwill_and_intangibles": 26522000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205172, "ticker_id": 9018, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4161000", "ebitda": "5543000", "netIncome": "3639000", "grossProfit": "42841000", "depreciation": "None", "totalRevenue": "79980000", "costOfRevenue": "37139000", "interestIncome": "1221000", "incomeBeforeTax": "5301000", "interestExpense": "242000", "operatingIncome": "4032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1663000", "reportedCurrency": "USD", "netInterestIncome": "979000", "nonInterestIncome": "None", "operatingExpenses": "38809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "11132000", "netIncomeFromContinuingOperations": "3638000" }, "balance": { "goodwill": "20790000", "inventory": "1918000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "473170000", "longTermDebt": "9251000", "shortTermDebt": "8228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5732000", "reportedCurrency": "USD", "retainedEarnings": "-143305000", "totalLiabilities": "146406000", "otherCurrentAssets": "10593000", "totalCurrentAssets": "332275000", "currentLongTermDebt": "7853000", "longTermInvestments": "31700000", "shortTermInvestments": "144902000", "currentNetReceivables": "47255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140895000", "currentAccountsPayable": "25513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17615000", "totalShareholderEquity": "328150000", "capitalLeaseObligations": "511000", "otherCurrentLiabilities": "56475000", "totalCurrentLiabilities": "135666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10740000", "cashAndShortTermInvestments": "127607000", "commonStockSharesOutstanding": "323491765", "intangibleAssetsExcludingGoodwill": "5732000", "cashAndCashEquivalentsAtCarryingValue": "127607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79980000, "cost_of_revenue": 37139000, "gross_profit": 42841000, "research_and_development": 17642000, "selling_general_admin": 11132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4161000, "depreciation_amortisation": 1382000, "ebitda": 5543000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": 5301000, "tax_provision": 1663000, "effective_tax_rate": null, "net_income": 3639000, "net_income_continuing_ops": 3638000, "net_income_to_common": 3639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127607000, "short_term_investments": 144902000, "net_receivables": 47255000, "inventory": 1918000, "other_current_assets": null, "total_current_assets": 332275000, "net_ppe": null, "goodwill": 20790000, "intangible_assets": 5732000, "goodwill_and_intangibles": 26522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140895000, "total_assets": 473170000, "short_term_debt": 8228000, "accounts_payable": 25513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135666000, "long_term_debt": 9251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10740000, "total_liabilities": 146406000, "total_debt": 17479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143305000, "total_equity": 328150000, "shares_outstanding": 323491765, "operating_cash_flow": null, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4161000", "ebitda": "5543000", "netIncome": "3639000", "grossProfit": "42841000", "depreciation": "None", "totalRevenue": "79980000", "costOfRevenue": "37139000", "interestIncome": "1221000", "incomeBeforeTax": "5301000", "interestExpense": "242000", "operatingIncome": "4032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1663000", "reportedCurrency": "USD", "netInterestIncome": "979000", "nonInterestIncome": "None", "operatingExpenses": "38809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "11132000", "netIncomeFromContinuingOperations": "3638000" }, "balance": { "goodwill": "20790000", "inventory": "1918000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "473170000", "longTermDebt": "9251000", "shortTermDebt": "8228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5732000", "reportedCurrency": "USD", "retainedEarnings": "-143305000", "totalLiabilities": "146406000", "otherCurrentAssets": "10593000", "totalCurrentAssets": "332275000", "currentLongTermDebt": "7853000", "longTermInvestments": "31700000", "shortTermInvestments": "144902000", "currentNetReceivables": "47255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140895000", "currentAccountsPayable": "25513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17615000", "totalShareholderEquity": "328150000", "capitalLeaseObligations": "511000", "otherCurrentLiabilities": "56475000", "totalCurrentLiabilities": "135666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10740000", "cashAndShortTermInvestments": "127607000", "commonStockSharesOutstanding": "323491765", "intangibleAssetsExcludingGoodwill": "5732000", "cashAndCashEquivalentsAtCarryingValue": "127607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 76856000, "cost_of_revenue": 36785000, "gross_profit": 40071000, "ebit": -687000, "ebitda": 251000, "pretax_income": 3854000, "tax_provision": 137000, "net_income": 3729000, "net_income_to_common": 3729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170802000, "total_current_assets": 327376000, "total_assets": 468686000, "short_term_debt": 7182000, "long_term_debt": 15539000, "total_debt": 22721000, "total_liabilities": 145213000, "total_equity": 324862000, "shares_outstanding": 326160720, "goodwill_and_intangibles": 26523000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205173, "ticker_id": 9018, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687000", "ebitda": "251000", "netIncome": "3729000", "grossProfit": "40071000", "depreciation": "None", "totalRevenue": "76856000", "costOfRevenue": "36785000", "interestIncome": "2707000", "incomeBeforeTax": "3854000", "interestExpense": "300000", "operatingIncome": "-687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "2407000", "nonInterestIncome": "None", "operatingExpenses": "40758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "11618000", "netIncomeFromContinuingOperations": "3717000" }, "balance": { "goodwill": "20826000", "inventory": "2219000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "468686000", "longTermDebt": "15539000", "shortTermDebt": "7182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5697000", "reportedCurrency": "USD", "retainedEarnings": "-146944000", "totalLiabilities": "145213000", "otherCurrentAssets": "9423000", "totalCurrentAssets": "327376000", "currentLongTermDebt": "6906000", "longTermInvestments": "32134000", "shortTermInvestments": "101078000", "currentNetReceivables": "43854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141310000", "currentAccountsPayable": "24430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22950000", "totalShareholderEquity": "324862000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "60099000", "totalCurrentLiabilities": "128086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17126999", "cashAndShortTermInvestments": "170802000", "commonStockSharesOutstanding": "326160720", "intangibleAssetsExcludingGoodwill": "5697000", "cashAndCashEquivalentsAtCarryingValue": "170802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76856000, "cost_of_revenue": 36785000, "gross_profit": 40071000, "research_and_development": 19497000, "selling_general_admin": 11618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687000, "depreciation_amortisation": 938000, "ebitda": 251000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 3854000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": 3729000, "net_income_continuing_ops": 3717000, "net_income_to_common": 3729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170802000, "short_term_investments": 101078000, "net_receivables": 43854000, "inventory": 2219000, "other_current_assets": null, "total_current_assets": 327376000, "net_ppe": null, "goodwill": 20826000, "intangible_assets": 5697000, "goodwill_and_intangibles": 26523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141310000, "total_assets": 468686000, "short_term_debt": 7182000, "accounts_payable": 24430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128086000, "long_term_debt": 15539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17126999, "total_liabilities": 145213000, "total_debt": 22721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146944000, "total_equity": 324862000, "shares_outstanding": 326160720, "operating_cash_flow": null, "stock_based_compensation": 787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687000", "ebitda": "251000", "netIncome": "3729000", "grossProfit": "40071000", "depreciation": "None", "totalRevenue": "76856000", "costOfRevenue": "36785000", "interestIncome": "2707000", "incomeBeforeTax": "3854000", "interestExpense": "300000", "operatingIncome": "-687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "2407000", "nonInterestIncome": "None", "operatingExpenses": "40758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "11618000", "netIncomeFromContinuingOperations": "3717000" }, "balance": { "goodwill": "20826000", "inventory": "2219000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "468686000", "longTermDebt": "15539000", "shortTermDebt": "7182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5697000", "reportedCurrency": "USD", "retainedEarnings": "-146944000", "totalLiabilities": "145213000", "otherCurrentAssets": "9423000", "totalCurrentAssets": "327376000", "currentLongTermDebt": "6906000", "longTermInvestments": "32134000", "shortTermInvestments": "101078000", "currentNetReceivables": "43854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141310000", "currentAccountsPayable": "24430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22950000", "totalShareholderEquity": "324862000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "60099000", "totalCurrentLiabilities": "128086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17126999", "cashAndShortTermInvestments": "170802000", "commonStockSharesOutstanding": "326160720", "intangibleAssetsExcludingGoodwill": "5697000", "cashAndCashEquivalentsAtCarryingValue": "170802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 83949000, "cost_of_revenue": 46409000, "gross_profit": 37540000, "ebit": 5977000, "ebitda": 5977000, "pretax_income": 5616000, "tax_provision": 1251000, "net_income": 4395000, "net_income_to_common": 4395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130322000, "total_current_assets": 317929000, "total_assets": 465708000, "short_term_debt": 15227000, "long_term_debt": 17033000, "total_debt": 32260000, "total_liabilities": 147718000, "total_equity": 319365000, "shares_outstanding": 328738450, "goodwill_and_intangibles": 26581000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205175, "ticker_id": 9018, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5977000", "ebitda": "5977000", "netIncome": "4395000", "grossProfit": "37540000", "depreciation": "None", "totalRevenue": "83949000", "costOfRevenue": "46409000", "interestIncome": "1163000", "incomeBeforeTax": "5616000", "interestExpense": "361000", "operatingIncome": "-2515000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "802000", "nonInterestIncome": "None", "operatingExpenses": "40055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "11093000", "netIncomeFromContinuingOperations": "4365000" }, "balance": { "goodwill": "20545000", "inventory": "2373000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "465708000", "longTermDebt": "17033000", "shortTermDebt": "15227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6036000", "reportedCurrency": "USD", "retainedEarnings": "-149543000", "totalLiabilities": "147718000", "otherCurrentAssets": "9303000", "totalCurrentAssets": "317929000", "currentLongTermDebt": "14724000", "longTermInvestments": "32044000", "shortTermInvestments": "134398000", "currentNetReceivables": "41533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147779000", "currentAccountsPayable": "25156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59979000", "shortLongTermDebtTotal": "32749000", "totalShareholderEquity": "319365000", "capitalLeaseObligations": "992000", "otherCurrentLiabilities": "46832000", "totalCurrentLiabilities": "128977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18741000", "cashAndShortTermInvestments": "130322000", "commonStockSharesOutstanding": "328738450", "intangibleAssetsExcludingGoodwill": "6036000", "cashAndCashEquivalentsAtCarryingValue": "130322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4395276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83949000, "cost_of_revenue": 46409000, "gross_profit": 37540000, "research_and_development": 19483000, "selling_general_admin": 11093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5977000, "depreciation_amortisation": 938000, "ebitda": 5977000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": 5616000, "tax_provision": 1251000, "effective_tax_rate": null, "net_income": 4395000, "net_income_continuing_ops": 4365000, "net_income_to_common": 4395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130322000, "short_term_investments": 134398000, "net_receivables": 41533000, "inventory": 2373000, "other_current_assets": null, "total_current_assets": 317929000, "net_ppe": null, "goodwill": 20545000, "intangible_assets": 6036000, "goodwill_and_intangibles": 26581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147779000, "total_assets": 465708000, "short_term_debt": 15227000, "accounts_payable": 25156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128977000, "long_term_debt": 17033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18741000, "total_liabilities": 147718000, "total_debt": 32260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149543000, "total_equity": 319365000, "shares_outstanding": 328738450, "operating_cash_flow": null, "stock_based_compensation": 1106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5977000", "ebitda": "5977000", "netIncome": "4395000", "grossProfit": "37540000", "depreciation": "None", "totalRevenue": "83949000", "costOfRevenue": "46409000", "interestIncome": "1163000", "incomeBeforeTax": "5616000", "interestExpense": "361000", "operatingIncome": "-2515000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "802000", "nonInterestIncome": "None", "operatingExpenses": "40055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "11093000", "netIncomeFromContinuingOperations": "4365000" }, "balance": { "goodwill": "20545000", "inventory": "2373000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "465708000", "longTermDebt": "17033000", "shortTermDebt": "15227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6036000", "reportedCurrency": "USD", "retainedEarnings": "-149543000", "totalLiabilities": "147718000", "otherCurrentAssets": "9303000", "totalCurrentAssets": "317929000", "currentLongTermDebt": "14724000", "longTermInvestments": "32044000", "shortTermInvestments": "134398000", "currentNetReceivables": "41533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147779000", "currentAccountsPayable": "25156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59979000", "shortLongTermDebtTotal": "32749000", "totalShareholderEquity": "319365000", "capitalLeaseObligations": "992000", "otherCurrentLiabilities": "46832000", "totalCurrentLiabilities": "128977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18741000", "cashAndShortTermInvestments": "130322000", "commonStockSharesOutstanding": "328738450", "intangibleAssetsExcludingGoodwill": "6036000", "cashAndCashEquivalentsAtCarryingValue": "130322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4395276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "income_statement": { "revenue": 104005000, "cost_of_revenue": 58140000, "gross_profit": 45865000, "ebit": 6648000, "ebitda": 6648000, "pretax_income": 6225000, "tax_provision": 1259000, "net_income": 4999000, "net_income_to_common": 4999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125882000, "total_current_assets": 331500000, "total_assets": 458371000, "short_term_debt": 8722000, "long_term_debt": 21707000, "total_debt": 30429000, "total_liabilities": 145580000, "total_equity": 314123000, "shares_outstanding": 327853440, "goodwill_and_intangibles": 26688000 }, "cash_flow": { "operating_cash_flow": 3480000, "capital_expenditure": 0, "free_cash_flow": 3480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205176, "ticker_id": 9018, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:38.753353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6648000", "ebitda": "6648000", "netIncome": "4999000", "grossProfit": "45865000", "depreciation": "None", "totalRevenue": "104005000", "costOfRevenue": "58140000", "interestIncome": "1089000", "incomeBeforeTax": "6225000", "interestExpense": "423000", "operatingIncome": "860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1259000", "reportedCurrency": "USD", "netInterestIncome": "666000", "nonInterestIncome": "None", "operatingExpenses": "45005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "12442000", "netIncomeFromContinuingOperations": "4966000" }, "balance": { "goodwill": "20414000", "inventory": "1245000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "458371000", "longTermDebt": "21707000", "shortTermDebt": "8722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6274000", "reportedCurrency": "USD", "retainedEarnings": "-153938000", "totalLiabilities": "145580000", "otherCurrentAssets": "8096000", "totalCurrentAssets": "331500000", "currentLongTermDebt": "8154000", "longTermInvestments": "30618000", "shortTermInvestments": "132620000", "currentNetReceivables": "63657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126871000", "currentAccountsPayable": "26617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59696000", "shortLongTermDebtTotal": "30995000", "totalShareholderEquity": "314123000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "44698000", "totalCurrentLiabilities": "121778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23802000", "cashAndShortTermInvestments": "125882000", "commonStockSharesOutstanding": "327853440", "intangibleAssetsExcludingGoodwill": "6274000", "cashAndCashEquivalentsAtCarryingValue": "125882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4945375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104005000, "cost_of_revenue": 58140000, "gross_profit": 45865000, "research_and_development": 17175000, "selling_general_admin": 12442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6648000, "depreciation_amortisation": 938000, "ebitda": 6648000, "interest_expense": 423000, "interest_income": null, "other_non_operating": null, "pretax_income": 6225000, "tax_provision": 1259000, "effective_tax_rate": null, "net_income": 4999000, "net_income_continuing_ops": 4966000, "net_income_to_common": 4999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125882000, "short_term_investments": 132620000, "net_receivables": 63657000, "inventory": 1245000, "other_current_assets": null, "total_current_assets": 331500000, "net_ppe": null, "goodwill": 20414000, "intangible_assets": 6274000, "goodwill_and_intangibles": 26688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126871000, "total_assets": 458371000, "short_term_debt": 8722000, "accounts_payable": 26617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121778000, "long_term_debt": 21707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23802000, "total_liabilities": 145580000, "total_debt": 30429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153938000, "total_equity": 314123000, "shares_outstanding": 327853440, "operating_cash_flow": 3480000, "stock_based_compensation": 3480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6648000", "ebitda": "6648000", "netIncome": "4999000", "grossProfit": "45865000", "depreciation": "None", "totalRevenue": "104005000", "costOfRevenue": "58140000", "interestIncome": "1089000", "incomeBeforeTax": "6225000", "interestExpense": "423000", "operatingIncome": "860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1259000", "reportedCurrency": "USD", "netInterestIncome": "666000", "nonInterestIncome": "None", "operatingExpenses": "45005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "12442000", "netIncomeFromContinuingOperations": "4966000" }, "balance": { "goodwill": "20414000", "inventory": "1245000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "458371000", "longTermDebt": "21707000", "shortTermDebt": "8722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6274000", "reportedCurrency": "USD", "retainedEarnings": "-153938000", "totalLiabilities": "145580000", "otherCurrentAssets": "8096000", "totalCurrentAssets": "331500000", "currentLongTermDebt": "8154000", "longTermInvestments": "30618000", "shortTermInvestments": "132620000", "currentNetReceivables": "63657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126871000", "currentAccountsPayable": "26617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59696000", "shortLongTermDebtTotal": "30995000", "totalShareholderEquity": "314123000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "44698000", "totalCurrentLiabilities": "121778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23802000", "cashAndShortTermInvestments": "125882000", "commonStockSharesOutstanding": "327853440", "intangibleAssetsExcludingGoodwill": "6274000", "cashAndCashEquivalentsAtCarryingValue": "125882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4945375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }