{ "ticker": { "uuid": "1a97aac6-b6d6-47aa-85ed-e6334f2c12d8", "symbol": "AQMS", "name": "Aqua Metals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/" }, "ticker_metadata": { "id": 4828, "uuid": "1a97aac6-b6d6-47aa-85ed-e6334f2c12d8", "symbol": "AQMS", "name": "Aqua Metals Inc", "asset_type": "equity", "market_cap": 13481600, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "Aqua Metals, Inc. engages in lead recycling primarily in the United States. The company is headquartered in McCarran, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a97aac6-b6d6-47aa-85ed-e6334f2c12d8", "symbol": "AQMS", "name": "Aqua Metals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.49, "market_cap": 11295583.93, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.393, "piotroski_f_score": 2, "momentum_12_1": -0.3653, "volatility_252d": 1.9928 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.397557+00:00", "batch_id": "" }, "size": { "price_close": 3.49, "market_cap": 11295583.93, "market_cap_usd": 11295583.93, "enterprise_value": 4800583.93, "shares_outstanding": 3236557, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8606, "ptbv_ratio": 0.8646, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.029, "ev_ebitda": null, "ev_ebit": -0.2637, "ev_sales": null, "ev_fcf": -0.4373, "earnings_yield": null, "fcf_yield": -2.2866, "price_to_sales": null, "price_to_book": 0.8606, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.5083, "operating_margin": 12.5718, "net_margin": 12.6278, "ebitda_margin": 11.8052, "fcf_margin": 7.5808, "roe": -1.393, "roa": -1.068, "roic": -2.059, "roc_greenblatt": null, "asset_turnover": -0.0846, "cash_conversion": 0.6003, "accruals_ratio": -0.4054, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -23.8092, "earnings_stability_5y": 0.3176, "revenue_stability_5y": 2.4628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3043, "net_debt_to_ebitda": 0.38, "debt_to_assets": 0.0187, "interest_coverage": -66.9265, "current_ratio": 3.0677, "quick_ratio": 3.0003, "net_debt": -6495000, "local_beta": 0.0084, "volatility_252d": 1.9928, "volatility_60d": 4.9187, "max_drawdown_12m": -0.7603, "risk_adjusted_momentum": -0.1833 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6094, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2774, "price_return_3m": -0.2683, "price_return_6m": -0.5146, "price_return_9m": -0.1631, "price_return_12m": -0.5414, "price_return_12m_ex1m": -0.3653, "momentum_6m": -0.5146, "momentum_12m": -0.5414, "momentum_12_1": -0.3653, "distance_from_52w_high": -0.7603, "distance_from_52w_low": 0, "relative_strength": -0.6993 }, "raw_ttm": { "revenue_ttm": -1448000, "gross_profit_ttm": -2184000, "ebit_ttm": -18203999, "ebitda_ttm": -17093999, "net_income_ttm": -18285000, "eps_diluted_ttm": -5.6495, "operating_cash_flow_ttm": -11344000, "capital_expenditure_ttm": 367000, "fcf_ttm": -10977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272000, "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_current_liabilities": 3617000, "net_ppe": null, "total_assets": 17120000, "total_debt": 321000, "total_equity": 13126000, "net_working_capital": 984000, "book_value_per_share": 4.0555, "retained_earnings": -274370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13065000, "tangible_book_per_share": 4.0367 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 259, "ticker_id": 4828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.397557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.49, "market_cap": 11295583.93, "market_cap_usd": 11295583.93, "enterprise_value": 4800583.93, "shares_outstanding": 3236557, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86055035, "ptbv_ratio": 0.86456823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.02902286, "ev_ebitda": null, "ev_ebit": -0.2637104, "ev_sales": null, "ev_fcf": -0.43733114, "earnings_yield": null, "fcf_yield": -2.28659683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.50828729, "operating_margin": 12.57182251, "net_margin": 12.62776243, "ebitda_margin": 11.80524793, "fcf_margin": 7.5808011, "roe": -1.39303672, "roa": -1.06804907, "roic": -2.05896535, "roc_greenblatt": null, "asset_turnover": -0.08457944, "cash_conversion": 0.60032814, "accruals_ratio": -0.40543224, "sbc_to_revenue": null, "debt_to_equity": 0.30428158, "net_debt_to_ebitda": 0.3799579, "debt_to_assets": 0.01875, "interest_coverage": -66.92646691, "current_ratio": 3.06773569, "quick_ratio": 3.00027647, "net_debt": -6495000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60942991, "piotroski_f_score": 2, "altman_z_score": -23.80921502, "earnings_stability_5y": 0.317623, "revenue_stability_5y": 2.462786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27743271, "price_return_3m": -0.26834382, "price_return_6m": -0.51460362, "price_return_9m": -0.16306954, "price_return_12m": -0.5413929, "price_return_12m_ex1m": -0.3653088, "distance_from_52w_high": -0.7603022, "distance_from_52w_low": 0, "relative_strength": -0.69933395, "local_beta": 0.0084, "volatility_252d": 1.992757, "volatility_60d": 4.918706, "max_drawdown_12m": -0.7603022, "revenue_ttm": -1448000, "gross_profit_ttm": -2184000, "ebit_ttm": -18203999, "ebitda_ttm": -17093999, "net_income_ttm": -18285000, "eps_diluted_ttm": -5.64952201, "operating_cash_flow_ttm": -11344000, "capital_expenditure_ttm": 367000, "fcf_ttm": -10977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272000, "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_current_liabilities": 3617000, "net_ppe": null, "total_assets": 17120000, "total_debt": 321000, "total_equity": 13126000, "net_working_capital": 984000, "book_value_per_share": 4.05554421, "retained_earnings": -274370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13065000, "tangible_book_per_share": 4.03669702, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.49, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.393, "momentum_12_1": -0.3653, "complete_fields": { "id": 259, "ticker_id": 4828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.397557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.49, "market_cap": 11295583.93, "market_cap_usd": 11295583.93, "enterprise_value": 4800583.93, "shares_outstanding": 3236557, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86055035, "ptbv_ratio": 0.86456823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.02902286, "ev_ebitda": null, "ev_ebit": -0.2637104, "ev_sales": null, "ev_fcf": -0.43733114, "earnings_yield": null, "fcf_yield": -2.28659683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.50828729, "operating_margin": 12.57182251, "net_margin": 12.62776243, "ebitda_margin": 11.80524793, "fcf_margin": 7.5808011, "roe": -1.39303672, "roa": -1.06804907, "roic": -2.05896535, "roc_greenblatt": null, "asset_turnover": -0.08457944, "cash_conversion": 0.60032814, "accruals_ratio": -0.40543224, "sbc_to_revenue": null, "debt_to_equity": 0.30428158, "net_debt_to_ebitda": 0.3799579, "debt_to_assets": 0.01875, "interest_coverage": -66.92646691, "current_ratio": 3.06773569, "quick_ratio": 3.00027647, "net_debt": -6495000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60942991, "piotroski_f_score": 2, "altman_z_score": -23.80921502, "earnings_stability_5y": 0.317623, "revenue_stability_5y": 2.462786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27743271, "price_return_3m": -0.26834382, "price_return_6m": -0.51460362, "price_return_9m": -0.16306954, "price_return_12m": -0.5413929, "price_return_12m_ex1m": -0.3653088, "distance_from_52w_high": -0.7603022, "distance_from_52w_low": 0, "relative_strength": -0.69933395, "local_beta": 0.0084, "volatility_252d": 1.992757, "volatility_60d": 4.918706, "max_drawdown_12m": -0.7603022, "revenue_ttm": -1448000, "gross_profit_ttm": -2184000, "ebit_ttm": -18203999, "ebitda_ttm": -17093999, "net_income_ttm": -18285000, "eps_diluted_ttm": -5.64952201, "operating_cash_flow_ttm": -11344000, "capital_expenditure_ttm": 367000, "fcf_ttm": -10977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272000, "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_current_liabilities": 3617000, "net_ppe": null, "total_assets": 17120000, "total_debt": 321000, "total_equity": 13126000, "net_working_capital": 984000, "book_value_per_share": 4.05554421, "retained_earnings": -274370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13065000, "tangible_book_per_share": 4.03669702, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 311000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18260, "ticker_id": 4828, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21977000", "ebitda": "-20845000", "netIncome": "-22646000", "grossProfit": "-2407000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2407000", "interestIncome": "913000", "incomeBeforeTax": "-22644000", "interestExpense": "667000", "operatingIncome": "-23331000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "20924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "10485000", "netIncomeFromContinuingOperations": "-22646000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "19706000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-270416000", "totalLiabilities": "4936000", "otherCurrentAssets": "282000", "totalCurrentAssets": "13405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6301000", "currentAccountsPayable": "547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592000", "totalShareholderEquity": "14770000", "capitalLeaseObligations": "592000", "otherCurrentLiabilities": "3570000", "totalCurrentLiabilities": "4428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "1494502", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-10253000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14086000", "cashflowFromInvestment": "2898000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "research_and_development": 1325000, "selling_general_admin": 10485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21977000, "depreciation_amortisation": 1132000, "ebitda": -20845000, "interest_expense": 667000, "interest_income": null, "other_non_operating": null, "pretax_income": -22644000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -22646000, "net_income_continuing_ops": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10810000, "short_term_investments": null, "net_receivables": 2069000, "inventory": 244000, "other_current_assets": null, "total_current_assets": 13405000, "net_ppe": null, "goodwill": null, "intangible_assets": 76000, "goodwill_and_intangibles": 76000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6301000, "total_assets": 19706000, "short_term_debt": 311000, "accounts_payable": 547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508000, "total_liabilities": 4936000, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270416000, "total_equity": 14770000, "shares_outstanding": 1494502, "operating_cash_flow": -10253000, "stock_based_compensation": 2275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14086000, "free_cash_flow": -9828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21977000", "ebitda": "-20845000", "netIncome": "-22646000", "grossProfit": "-2407000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2407000", "interestIncome": "913000", "incomeBeforeTax": "-22644000", "interestExpense": "667000", "operatingIncome": "-23331000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "20924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "10485000", "netIncomeFromContinuingOperations": "-22646000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "19706000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-270416000", "totalLiabilities": "4936000", "otherCurrentAssets": "282000", "totalCurrentAssets": "13405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6301000", "currentAccountsPayable": "547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592000", "totalShareholderEquity": "14770000", "capitalLeaseObligations": "592000", "otherCurrentLiabilities": "3570000", "totalCurrentLiabilities": "4428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "1494502", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-10253000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14086000", "cashflowFromInvestment": "2898000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7213000, "gross_profit": -7213000, "ebit": -23978000, "ebitda": -22704000, "pretax_income": -24552000, "tax_provision": 3000, "net_income": -24555000, "net_income_to_common": -24555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 4644000, "total_assets": 26365000, "short_term_debt": 3825000, "long_term_debt": null, "total_debt": 3825000, "total_liabilities": 10121000, "total_equity": 16244000, "shares_outstanding": 641960, "goodwill_and_intangibles": 146000 }, "cash_flow": { "operating_cash_flow": -13632000, "capital_expenditure": 12158000, "free_cash_flow": -1474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18265, "ticker_id": 4828, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23978000", "ebitda": "-22704000", "netIncome": "-24555000", "grossProfit": "-7213000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7213000", "interestIncome": "376000", "incomeBeforeTax": "-24552000", "interestExpense": "574000", "operatingIncome": "-23847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "16634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "11967000", "netIncomeFromContinuingOperations": "-24555000" }, "balance": { "goodwill": "None", "inventory": "251000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "26365000", "longTermDebt": "None", "shortTermDebt": "3825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "-247770000", "totalLiabilities": "10121000", "otherCurrentAssets": "214000", "totalCurrentAssets": "4644000", "currentLongTermDebt": "3536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21721000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4271000", "totalShareholderEquity": "16244000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "3130000", "totalCurrentLiabilities": "8182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1939000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "641960", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "396000", "operatingCashflow": "-13632000", "capitalExpenditures": "12158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12825000", "cashflowFromInvestment": "-11636000", "stockBasedCompensation": "2737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7213000, "gross_profit": -7213000, "research_and_development": 1587000, "selling_general_admin": 11967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23978000, "depreciation_amortisation": 1274000, "ebitda": -22704000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": -24552000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -24555000, "net_income_continuing_ops": -24555000, "net_income_to_common": -24555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4079000, "short_term_investments": null, "net_receivables": 100000, "inventory": 251000, "other_current_assets": null, "total_current_assets": 4644000, "net_ppe": null, "goodwill": null, "intangible_assets": 146000, "goodwill_and_intangibles": 146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21721000, "total_assets": 26365000, "short_term_debt": 3825000, "accounts_payable": 1227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1939000, "total_liabilities": 10121000, "total_debt": 3825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247770000, "total_equity": 16244000, "shares_outstanding": 641960, "operating_cash_flow": -13632000, "stock_based_compensation": 2737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12825000, "free_cash_flow": -1474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23978000", "ebitda": "-22704000", "netIncome": "-24555000", "grossProfit": "-7213000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7213000", "interestIncome": "376000", "incomeBeforeTax": "-24552000", "interestExpense": "574000", "operatingIncome": "-23847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "16634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "11967000", "netIncomeFromContinuingOperations": "-24555000" }, "balance": { "goodwill": "None", "inventory": "251000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "26365000", "longTermDebt": "None", "shortTermDebt": "3825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "-247770000", "totalLiabilities": "10121000", "otherCurrentAssets": "214000", "totalCurrentAssets": "4644000", "currentLongTermDebt": "3536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21721000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4271000", "totalShareholderEquity": "16244000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "3130000", "totalCurrentLiabilities": "8182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1939000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "641960", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "396000", "operatingCashflow": "-13632000", "capitalExpenditures": "12158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12825000", "cashflowFromInvestment": "-11636000", "stockBasedCompensation": "2737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": 6282000, "gross_profit": -6257000, "ebit": -23317000, "ebitda": -22046000, "pretax_income": -23938000, "tax_provision": 1103105, "net_income": -23938000, "net_income_to_common": -23938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16522000, "total_current_assets": 18299000, "total_assets": 33600000, "short_term_debt": 310000, "long_term_debt": 2923000, "total_debt": 3233000, "total_liabilities": 7536000, "total_equity": 26064000, "shares_outstanding": 469659, "goodwill_and_intangibles": 281000 }, "cash_flow": { "operating_cash_flow": -3193000, "capital_expenditure": 9883000, "free_cash_flow": 6690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18270, "ticker_id": 4828, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23317000", "ebitda": "-22046000", "netIncome": "-23938000", "grossProfit": "-6257000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "6282000", "interestIncome": "999000", "incomeBeforeTax": "-23938000", "interestExpense": "621000", "operatingIncome": "-24464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1103105", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "18207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "11638000", "netIncomeFromContinuingOperations": "-17882000" }, "balance": { "goodwill": "None", "inventory": "929000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "33600000", "longTermDebt": "2923000", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-223215000", "totalLiabilities": "7536000", "otherCurrentAssets": "181000", "totalCurrentAssets": "18299000", "currentLongTermDebt": "35000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15301000", "currentAccountsPayable": "1836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "26064000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "2467000", "totalCurrentLiabilities": "4613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923000", "cashAndShortTermInvestments": "16522000", "commonStockSharesOutstanding": "469659", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-651000", "operatingCashflow": "-3193000", "capitalExpenditures": "9883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22446000", "cashflowFromInvestment": "-9813000", "stockBasedCompensation": "2534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25000, "cost_of_revenue": 6282000, "gross_profit": -6257000, "research_and_development": 1741000, "selling_general_admin": 11638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23317000, "depreciation_amortisation": 1271000, "ebitda": -22046000, "interest_expense": 621000, "interest_income": null, "other_non_operating": null, "pretax_income": -23938000, "tax_provision": 1103105, "effective_tax_rate": null, "net_income": -23938000, "net_income_continuing_ops": -17882000, "net_income_to_common": -23938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16522000, "short_term_investments": null, "net_receivables": 667000, "inventory": 929000, "other_current_assets": null, "total_current_assets": 18299000, "net_ppe": null, "goodwill": null, "intangible_assets": 281000, "goodwill_and_intangibles": 281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15301000, "total_assets": 33600000, "short_term_debt": 310000, "accounts_payable": 1836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4613000, "long_term_debt": 2923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923000, "total_liabilities": 7536000, "total_debt": 3233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223215000, "total_equity": 26064000, "shares_outstanding": 469659, "operating_cash_flow": -3193000, "stock_based_compensation": 2534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22446000, "free_cash_flow": 6690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23317000", "ebitda": "-22046000", "netIncome": "-23938000", "grossProfit": "-6257000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "6282000", "interestIncome": "999000", "incomeBeforeTax": "-23938000", "interestExpense": "621000", "operatingIncome": "-24464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1103105", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "18207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "11638000", "netIncomeFromContinuingOperations": "-17882000" }, "balance": { "goodwill": "None", "inventory": "929000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "33600000", "longTermDebt": "2923000", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-223215000", "totalLiabilities": "7536000", "otherCurrentAssets": "181000", "totalCurrentAssets": "18299000", "currentLongTermDebt": "35000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15301000", "currentAccountsPayable": "1836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "26064000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "2467000", "totalCurrentLiabilities": "4613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923000", "cashAndShortTermInvestments": "16522000", "commonStockSharesOutstanding": "469659", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-651000", "operatingCashflow": "-3193000", "capitalExpenditures": "9883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22446000", "cashflowFromInvestment": "-9813000", "stockBasedCompensation": "2534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 3959000, "gross_profit": -3955000, "ebit": -15304000, "ebitda": -14243000, "pretax_income": -15429000, "tax_provision": 2000, "net_income": -15431000, "net_income_to_common": -15431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7082000, "total_current_assets": 23209000, "total_assets": 33502000, "short_term_debt": 6206000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 12586000, "total_equity": 20916000, "shares_outstanding": 379055, "goodwill_and_intangibles": 461000 }, "cash_flow": { "operating_cash_flow": -10148000, "capital_expenditure": 4771000, "free_cash_flow": -5377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18275, "ticker_id": 4828, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15304000", "ebitda": "-14243000", "netIncome": "-15431000", "grossProfit": "-3955000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "3959000", "interestIncome": "262000", "incomeBeforeTax": "-15429000", "interestExpense": "125000", "operatingIncome": "-15566000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "11611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1813000", "otherNonOperatingIncome": "279000", "costofGoodsAndServicesSold": "3959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "9815000", "netIncomeFromContinuingOperations": "-15431000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "33502000", "longTermDebt": "None", "shortTermDebt": "6206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "461000", "reportedCurrency": "USD", "retainedEarnings": "-199277000", "totalLiabilities": "12586000", "otherCurrentAssets": "310000", "totalCurrentAssets": "23209000", "currentLongTermDebt": "5899000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "15539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10293000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7343000", "shortLongTermDebtTotal": "6481000", "totalShareholderEquity": "20916000", "capitalLeaseObligations": "582000", "otherCurrentLiabilities": "5030000", "totalCurrentLiabilities": "12311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275000", "cashAndShortTermInvestments": "7082000", "commonStockSharesOutstanding": "379055", "intangibleAssetsExcludingGoodwill": "461000", "cashAndCashEquivalentsAtCarryingValue": "7082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-10148000", "capitalExpenditures": "4771000", "changeInReceivables": "120000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12513000", "cashflowFromInvestment": "-3420000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 3959000, "gross_profit": -3955000, "research_and_development": 1813000, "selling_general_admin": 9815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15304000, "depreciation_amortisation": 1061000, "ebitda": -14243000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -15429000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -15431000, "net_income_continuing_ops": -15431000, "net_income_to_common": -15431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7082000, "short_term_investments": null, "net_receivables": 15539000, "inventory": 278000, "other_current_assets": null, "total_current_assets": 23209000, "net_ppe": null, "goodwill": null, "intangible_assets": 461000, "goodwill_and_intangibles": 461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10293000, "total_assets": 33502000, "short_term_debt": 6206000, "accounts_payable": 1075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275000, "total_liabilities": 12586000, "total_debt": 6206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199277000, "total_equity": 20916000, "shares_outstanding": 379055, "operating_cash_flow": -10148000, "stock_based_compensation": 2255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12513000, "free_cash_flow": -5377000, "net_change_in_cash": -1055000 }, "raw_data": { "income": { "ebit": "-15304000", "ebitda": "-14243000", "netIncome": "-15431000", "grossProfit": "-3955000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "3959000", "interestIncome": "262000", "incomeBeforeTax": "-15429000", "interestExpense": "125000", "operatingIncome": "-15566000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "11611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1813000", "otherNonOperatingIncome": "279000", "costofGoodsAndServicesSold": "3959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "9815000", "netIncomeFromContinuingOperations": "-15431000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "33502000", "longTermDebt": "None", "shortTermDebt": "6206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "461000", "reportedCurrency": "USD", "retainedEarnings": "-199277000", "totalLiabilities": "12586000", "otherCurrentAssets": "310000", "totalCurrentAssets": "23209000", "currentLongTermDebt": "5899000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "15539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10293000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7343000", "shortLongTermDebtTotal": "6481000", "totalShareholderEquity": "20916000", "capitalLeaseObligations": "582000", "otherCurrentLiabilities": "5030000", "totalCurrentLiabilities": "12311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275000", "cashAndShortTermInvestments": "7082000", "commonStockSharesOutstanding": "379055", "intangibleAssetsExcludingGoodwill": "461000", "cashAndCashEquivalentsAtCarryingValue": "7082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-10148000", "capitalExpenditures": "4771000", "changeInReceivables": "120000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12513000", "cashflowFromInvestment": "-3420000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 173000, "cost_of_revenue": 7017000, "gross_profit": -6844000, "ebit": -18170000, "ebitda": -16850000, "pretax_income": -18191000, "tax_provision": 2000, "net_income": -18193000, "net_income_to_common": -18193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8137000, "total_current_assets": 12438000, "total_assets": 33269000, "short_term_debt": 388000, "long_term_debt": null, "total_debt": 388000, "total_liabilities": 5736000, "total_equity": 27533000, "shares_outstanding": 350010, "goodwill_and_intangibles": 640000 }, "cash_flow": { "operating_cash_flow": -7615000, "capital_expenditure": 2350000, "free_cash_flow": -5265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18280, "ticker_id": 4828, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18170000", "ebitda": "-16850000", "netIncome": "-18193000", "grossProfit": "-6844000", "depreciation": "None", "totalRevenue": "173000", "costOfRevenue": "7017000", "interestIncome": "379000", "incomeBeforeTax": "-18191000", "interestExpense": "21000", "operatingIncome": "-17465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "10621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "9688000", "netIncomeFromContinuingOperations": "-18193000" }, "balance": { "goodwill": "None", "inventory": "123000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "33269000", "longTermDebt": "None", "shortTermDebt": "388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-183846000", "totalLiabilities": "5736000", "otherCurrentAssets": "2989000", "totalCurrentAssets": "12438000", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20831000", "currentAccountsPayable": "685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2367000", "shortLongTermDebtTotal": "718000", "totalShareholderEquity": "27533000", "capitalLeaseObligations": "718000", "otherCurrentLiabilities": "3005000", "totalCurrentLiabilities": "4078000", "otherNonCurrentLiabilities": "1328000", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "8137000", "commonStockSharesOutstanding": "350010", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "8137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "822000", "operatingCashflow": "-7615000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11447000", "cashflowFromInvestment": "-2228000", "stockBasedCompensation": "2201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173000, "cost_of_revenue": 7017000, "gross_profit": -6844000, "research_and_development": 933000, "selling_general_admin": 9688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18170000, "depreciation_amortisation": 1320000, "ebitda": -16850000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -18191000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -18193000, "net_income_continuing_ops": -18193000, "net_income_to_common": -18193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8137000, "short_term_investments": null, "net_receivables": 1189000, "inventory": 123000, "other_current_assets": null, "total_current_assets": 12438000, "net_ppe": null, "goodwill": null, "intangible_assets": 640000, "goodwill_and_intangibles": 640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20831000, "total_assets": 33269000, "short_term_debt": 388000, "accounts_payable": 685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658000, "total_liabilities": 5736000, "total_debt": 388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183846000, "total_equity": 27533000, "shares_outstanding": 350010, "operating_cash_flow": -7615000, "stock_based_compensation": 2201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11447000, "free_cash_flow": -5265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18170000", "ebitda": "-16850000", "netIncome": "-18193000", "grossProfit": "-6844000", "depreciation": "None", "totalRevenue": "173000", "costOfRevenue": "7017000", "interestIncome": "379000", "incomeBeforeTax": "-18191000", "interestExpense": "21000", "operatingIncome": "-17465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "10621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "9688000", "netIncomeFromContinuingOperations": "-18193000" }, "balance": { "goodwill": "None", "inventory": "123000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "33269000", "longTermDebt": "None", "shortTermDebt": "388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-183846000", "totalLiabilities": "5736000", "otherCurrentAssets": "2989000", "totalCurrentAssets": "12438000", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20831000", "currentAccountsPayable": "685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2367000", "shortLongTermDebtTotal": "718000", "totalShareholderEquity": "27533000", "capitalLeaseObligations": "718000", "otherCurrentLiabilities": "3005000", "totalCurrentLiabilities": "4078000", "otherNonCurrentLiabilities": "1328000", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "8137000", "commonStockSharesOutstanding": "350010", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "8137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "822000", "operatingCashflow": "-7615000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11447000", "cashflowFromInvestment": "-2228000", "stockBasedCompensation": "2201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 108000, "cost_of_revenue": 5476000, "gross_profit": -5368000, "ebit": -24140000, "ebitda": -21684000, "pretax_income": -25760000, "tax_provision": 2000, "net_income": -25762000, "net_income_to_common": -25762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6533000, "total_current_assets": 8358000, "total_assets": 35138000, "short_term_debt": 649000, "long_term_debt": 303000, "total_debt": 952000, "total_liabilities": 3999000, "total_equity": 31139000, "shares_outstanding": 304307, "goodwill_and_intangibles": 819000 }, "cash_flow": { "operating_cash_flow": -11029000, "capital_expenditure": 3367000, "free_cash_flow": -7662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18285, "ticker_id": 4828, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24140000", "ebitda": "-21684000", "netIncome": "-25762000", "grossProfit": "-5368000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "5476000", "interestIncome": "48000", "incomeBeforeTax": "-25760000", "interestExpense": "1620000", "operatingIncome": "-15393000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "10025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1027000", "otherNonOperatingIncome": "-8747000", "costofGoodsAndServicesSold": "5476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2456000", "sellingGeneralAndAdministrative": "8998000", "netIncomeFromContinuingOperations": "-25762000" }, "balance": { "goodwill": "None", "inventory": "1091000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "35138000", "longTermDebt": "303000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "-165653000", "totalLiabilities": "3999000", "otherCurrentAssets": "702000", "totalCurrentAssets": "8358000", "currentLongTermDebt": "29000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26780000", "currentAccountsPayable": "1552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24883000", "shortLongTermDebtTotal": "1194000", "totalShareholderEquity": "31139000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "1252000", "totalCurrentLiabilities": "3454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545000", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "304307", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "166000", "operatingCashflow": "-11029000", "capitalExpenditures": "3367000", "changeInReceivables": "212000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3354000", "cashflowFromInvestment": "6633000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108000, "cost_of_revenue": 5476000, "gross_profit": -5368000, "research_and_development": 1027000, "selling_general_admin": 8998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24140000, "depreciation_amortisation": 2456000, "ebitda": -21684000, "interest_expense": 1620000, "interest_income": null, "other_non_operating": null, "pretax_income": -25760000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -25762000, "net_income_continuing_ops": -25762000, "net_income_to_common": -25762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6533000, "short_term_investments": null, "net_receivables": 32000, "inventory": 1091000, "other_current_assets": null, "total_current_assets": 8358000, "net_ppe": null, "goodwill": null, "intangible_assets": 819000, "goodwill_and_intangibles": 819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26780000, "total_assets": 35138000, "short_term_debt": 649000, "accounts_payable": 1552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454000, "long_term_debt": 303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545000, "total_liabilities": 3999000, "total_debt": 952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165653000, "total_equity": 31139000, "shares_outstanding": 304307, "operating_cash_flow": -11029000, "stock_based_compensation": 3572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3354000, "free_cash_flow": -7662000, "net_change_in_cash": -1041000 }, "raw_data": { "income": { "ebit": "-24140000", "ebitda": "-21684000", "netIncome": "-25762000", "grossProfit": "-5368000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "5476000", "interestIncome": "48000", "incomeBeforeTax": "-25760000", "interestExpense": "1620000", "operatingIncome": "-15393000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "10025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1027000", "otherNonOperatingIncome": "-8747000", "costofGoodsAndServicesSold": "5476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2456000", "sellingGeneralAndAdministrative": "8998000", "netIncomeFromContinuingOperations": "-25762000" }, "balance": { "goodwill": "None", "inventory": "1091000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "35138000", "longTermDebt": "303000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "-165653000", "totalLiabilities": "3999000", "otherCurrentAssets": "702000", "totalCurrentAssets": "8358000", "currentLongTermDebt": "29000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26780000", "currentAccountsPayable": "1552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24883000", "shortLongTermDebtTotal": "1194000", "totalShareholderEquity": "31139000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "1252000", "totalCurrentLiabilities": "3454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545000", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "304307", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "166000", "operatingCashflow": "-11029000", "capitalExpenditures": "3367000", "changeInReceivables": "212000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3354000", "cashflowFromInvestment": "6633000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 4874000, "cost_of_revenue": 24799000, "gross_profit": -19925000, "ebit": -41416000, "ebitda": -37688000, "pretax_income": -44793000, "tax_provision": 2000, "net_income": -44795000, "net_income_to_common": -44795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 27503000, "total_assets": 69454000, "short_term_debt": 1400000, "long_term_debt": 8404000, "total_debt": 9804000, "total_liabilities": 19865000, "total_equity": 49589000, "shares_outstanding": 261319, "goodwill_and_intangibles": 999000 }, "cash_flow": { "operating_cash_flow": -25177000, "capital_expenditure": 13074000, "free_cash_flow": -12103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18290, "ticker_id": 4828, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41416000", "ebitda": "-37688000", "netIncome": "-44795000", "grossProfit": "-19925000", "depreciation": "None", "totalRevenue": "4874000", "costOfRevenue": "24799000", "interestIncome": "270000", "incomeBeforeTax": "-44793000", "interestExpense": "3477000", "operatingIncome": "-40794000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "20869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1555000", "otherNonOperatingIncome": "-3999000", "costofGoodsAndServicesSold": "24799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3728000", "sellingGeneralAndAdministrative": "19314000", "netIncomeFromContinuingOperations": "-44795000" }, "balance": { "goodwill": "None", "inventory": "1257000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "69454000", "longTermDebt": "8404000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "999000", "reportedCurrency": "USD", "retainedEarnings": "-139891000", "totalLiabilities": "19865000", "otherCurrentAssets": "981000", "totalCurrentAssets": "27503000", "currentLongTermDebt": "296000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41951000", "currentAccountsPayable": "4829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38170000", "shortLongTermDebtTotal": "10665000", "totalShareholderEquity": "49589000", "capitalLeaseObligations": "1413000", "otherCurrentLiabilities": "3558000", "totalCurrentLiabilities": "9810000", "otherNonCurrentLiabilities": "1651000", "totalNonCurrentLiabilities": "10055000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "261319", "intangibleAssetsExcludingGoodwill": "999000", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "-25177000", "capitalExpenditures": "13074000", "changeInReceivables": "481000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22434000", "cashflowFromInvestment": "-10574000", "stockBasedCompensation": "4206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4874000, "cost_of_revenue": 24799000, "gross_profit": -19925000, "research_and_development": 1555000, "selling_general_admin": 19314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41416000, "depreciation_amortisation": 3728000, "ebitda": -37688000, "interest_expense": 3477000, "interest_income": null, "other_non_operating": null, "pretax_income": -44793000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -44795000, "net_income_continuing_ops": -44795000, "net_income_to_common": -44795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": null, "net_receivables": 17690000, "inventory": 1257000, "other_current_assets": null, "total_current_assets": 27503000, "net_ppe": null, "goodwill": null, "intangible_assets": 999000, "goodwill_and_intangibles": 999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41951000, "total_assets": 69454000, "short_term_debt": 1400000, "accounts_payable": 4829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9810000, "long_term_debt": 8404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10055000, "total_liabilities": 19865000, "total_debt": 9804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139891000, "total_equity": 49589000, "shares_outstanding": 261319, "operating_cash_flow": -25177000, "stock_based_compensation": 4206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22434000, "free_cash_flow": -12103000, "net_change_in_cash": -13317000 }, "raw_data": { "income": { "ebit": "-41416000", "ebitda": "-37688000", "netIncome": "-44795000", "grossProfit": "-19925000", "depreciation": "None", "totalRevenue": "4874000", "costOfRevenue": "24799000", "interestIncome": "270000", "incomeBeforeTax": "-44793000", "interestExpense": "3477000", "operatingIncome": "-40794000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "20869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1555000", "otherNonOperatingIncome": "-3999000", "costofGoodsAndServicesSold": "24799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3728000", "sellingGeneralAndAdministrative": "19314000", "netIncomeFromContinuingOperations": "-44795000" }, "balance": { "goodwill": "None", "inventory": "1257000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "69454000", "longTermDebt": "8404000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "999000", "reportedCurrency": "USD", "retainedEarnings": "-139891000", "totalLiabilities": "19865000", "otherCurrentAssets": "981000", "totalCurrentAssets": "27503000", "currentLongTermDebt": "296000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41951000", "currentAccountsPayable": "4829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38170000", "shortLongTermDebtTotal": "10665000", "totalShareholderEquity": "49589000", "capitalLeaseObligations": "1413000", "otherCurrentLiabilities": "3558000", "totalCurrentLiabilities": "9810000", "otherNonCurrentLiabilities": "1651000", "totalNonCurrentLiabilities": "10055000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "261319", "intangibleAssetsExcludingGoodwill": "999000", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "-25177000", "capitalExpenditures": "13074000", "changeInReceivables": "481000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22434000", "cashflowFromInvestment": "-10574000", "stockBasedCompensation": "4206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 4449000, "cost_of_revenue": 22761000, "gross_profit": -18312000, "ebit": -36805000, "ebitda": -33358000, "pretax_income": -40252000, "tax_provision": 2000, "net_income": -40254000, "net_income_to_common": -40254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20892000, "total_current_assets": 22752000, "total_assets": 71371000, "short_term_debt": 4507000, "long_term_debt": 8600000, "total_debt": 13107000, "total_liabilities": 21281000, "total_equity": 50090000, "shares_outstanding": 170774, "goodwill_and_intangibles": 1271000 }, "cash_flow": { "operating_cash_flow": -26318000, "capital_expenditure": 3693000, "free_cash_flow": -22625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18295, "ticker_id": 4828, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36805000", "ebitda": "-33358000", "netIncome": "-40254000", "grossProfit": "-18312000", "depreciation": "None", "totalRevenue": "4449000", "costOfRevenue": "22761000", "interestIncome": "223000", "incomeBeforeTax": "-40252000", "interestExpense": "3447000", "operatingIncome": "-37028000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3224000", "nonInterestIncome": "None", "operatingExpenses": "18716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4502000", "otherNonOperatingIncome": "223000", "costofGoodsAndServicesSold": "22761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "14214000", "netIncomeFromContinuingOperations": "-40254000" }, "balance": { "goodwill": "None", "inventory": "765000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "71371000", "longTermDebt": "8600000", "shortTermDebt": "4507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1271000", "reportedCurrency": "USD", "retainedEarnings": "-95096000", "totalLiabilities": "21281000", "otherCurrentAssets": "740000", "totalCurrentAssets": "22752000", "currentLongTermDebt": "4386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48619000", "currentAccountsPayable": "2088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44878000", "shortLongTermDebtTotal": "13217000", "totalShareholderEquity": "50090000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "5202000", "totalCurrentLiabilities": "11799000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "9482000", "cashAndShortTermInvestments": "20892000", "commonStockSharesOutstanding": "170774.10", "intangibleAssetsExcludingGoodwill": "1271000", "cashAndCashEquivalentsAtCarryingValue": "20892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "295000", "operatingCashflow": "-26318000", "capitalExpenditures": "3693000", "changeInReceivables": "157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28346000", "cashflowFromInvestment": "-3929000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4449000, "cost_of_revenue": 22761000, "gross_profit": -18312000, "research_and_development": 4502000, "selling_general_admin": 14214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36805000, "depreciation_amortisation": 3447000, "ebitda": -33358000, "interest_expense": 3447000, "interest_income": null, "other_non_operating": null, "pretax_income": -40252000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -40254000, "net_income_continuing_ops": -40254000, "net_income_to_common": -40254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20892000, "short_term_investments": null, "net_receivables": 725000, "inventory": 765000, "other_current_assets": null, "total_current_assets": 22752000, "net_ppe": null, "goodwill": null, "intangible_assets": 1271000, "goodwill_and_intangibles": 1271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48619000, "total_assets": 71371000, "short_term_debt": 4507000, "accounts_payable": 2088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11799000, "long_term_debt": 8600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9482000, "total_liabilities": 21281000, "total_debt": 13107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95096000, "total_equity": 50090000, "shares_outstanding": 170774, "operating_cash_flow": -26318000, "stock_based_compensation": 1201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28346000, "free_cash_flow": -22625000, "net_change_in_cash": -1901000 }, "raw_data": { "income": { "ebit": "-36805000", "ebitda": "-33358000", "netIncome": "-40254000", "grossProfit": "-18312000", "depreciation": "None", "totalRevenue": "4449000", "costOfRevenue": "22761000", "interestIncome": "223000", "incomeBeforeTax": "-40252000", "interestExpense": "3447000", "operatingIncome": "-37028000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3224000", "nonInterestIncome": "None", "operatingExpenses": "18716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4502000", "otherNonOperatingIncome": "223000", "costofGoodsAndServicesSold": "22761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "14214000", "netIncomeFromContinuingOperations": "-40254000" }, "balance": { "goodwill": "None", "inventory": "765000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "71371000", "longTermDebt": "8600000", "shortTermDebt": "4507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1271000", "reportedCurrency": "USD", "retainedEarnings": "-95096000", "totalLiabilities": "21281000", "otherCurrentAssets": "740000", "totalCurrentAssets": "22752000", "currentLongTermDebt": "4386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48619000", "currentAccountsPayable": "2088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44878000", "shortLongTermDebtTotal": "13217000", "totalShareholderEquity": "50090000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "5202000", "totalCurrentLiabilities": "11799000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "9482000", "cashAndShortTermInvestments": "20892000", "commonStockSharesOutstanding": "170774.10", "intangibleAssetsExcludingGoodwill": "1271000", "cashAndCashEquivalentsAtCarryingValue": "20892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "295000", "operatingCashflow": "-26318000", "capitalExpenditures": "3693000", "changeInReceivables": "157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28346000", "cashflowFromInvestment": "-3929000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -4139999, "ebitda": -3863999, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": null, "total_debt": 321000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18258, "ticker_id": 4828, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4139999", "ebitda": "-3863999", "netIncome": "-3954000", "grossProfit": "-501000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "501000", "interestIncome": "149000", "incomeBeforeTax": "-3952000", "interestExpense": "8000", "operatingIncome": "-4140000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "3639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "2920000", "netIncomeFromContinuingOperations": "-3954000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17120000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "-274370000", "totalLiabilities": "3994000", "otherCurrentAssets": "313000", "totalCurrentAssets": "11096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6024000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "13126000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "2457000", "totalCurrentLiabilities": "3617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377000", "cashAndShortTermInvestments": "6816000", "commonStockSharesOutstanding": "3236557", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "6816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1850000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "research_and_development": 282000, "selling_general_admin": 2920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4139999, "depreciation_amortisation": 276000, "ebitda": -3863999, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -3952000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3954000, "net_income_continuing_ops": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6816000, "short_term_investments": null, "net_receivables": 3723000, "inventory": 244000, "other_current_assets": null, "total_current_assets": 11096000, "net_ppe": null, "goodwill": null, "intangible_assets": 61000, "goodwill_and_intangibles": 61000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6024000, "total_assets": 17120000, "short_term_debt": 321000, "accounts_payable": 839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377000, "total_liabilities": 3994000, "total_debt": 321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274370000, "total_equity": 13126000, "shares_outstanding": 3236557, "operating_cash_flow": -3844000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1850000, "free_cash_flow": -3844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4139999", "ebitda": "-3863999", "netIncome": "-3954000", "grossProfit": "-501000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "501000", "interestIncome": "149000", "incomeBeforeTax": "-3952000", "interestExpense": "8000", "operatingIncome": "-4140000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "3639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "2920000", "netIncomeFromContinuingOperations": "-3954000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17120000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "-274370000", "totalLiabilities": "3994000", "otherCurrentAssets": "313000", "totalCurrentAssets": "11096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6024000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "13126000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "2457000", "totalCurrentLiabilities": "3617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377000", "cashAndShortTermInvestments": "6816000", "commonStockSharesOutstanding": "3236557", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "6816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1850000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -4432000, "ebitda": -4154000, "pretax_income": -4440000, "tax_provision": -4000, "net_income": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 311000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -2605000, "capital_expenditure": 190000, "free_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18259, "ticker_id": 4828, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4432000", "ebitda": "-4154000", "netIncome": "-4440000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "-1448000", "costOfRevenue": "331000", "interestIncome": "108000", "incomeBeforeTax": "-4440000", "interestExpense": "7000", "operatingIncome": "-4577000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "4246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "3778000", "netIncomeFromContinuingOperations": "-4440000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "19706000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-270416000", "totalLiabilities": "4936000", "otherCurrentAssets": "282000", "totalCurrentAssets": "13405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6301000", "currentAccountsPayable": "547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592000", "totalShareholderEquity": "14770000", "capitalLeaseObligations": "592000", "otherCurrentLiabilities": "3570000", "totalCurrentLiabilities": "4428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "1494502", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2605000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11902000", "cashflowFromInvestment": "-2073000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "research_and_development": 366000, "selling_general_admin": 3778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4432000, "depreciation_amortisation": 278000, "ebitda": -4154000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -4440000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -4440000, "net_income_continuing_ops": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10810000, "short_term_investments": null, "net_receivables": 2069000, "inventory": 244000, "other_current_assets": null, "total_current_assets": 13405000, "net_ppe": null, "goodwill": null, "intangible_assets": 76000, "goodwill_and_intangibles": 76000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6301000, "total_assets": 19706000, "short_term_debt": 311000, "accounts_payable": 547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508000, "total_liabilities": 4936000, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270416000, "total_equity": 14770000, "shares_outstanding": 1494502, "operating_cash_flow": -2605000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11902000, "free_cash_flow": -2415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4432000", "ebitda": "-4154000", "netIncome": "-4440000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "-1448000", "costOfRevenue": "331000", "interestIncome": "108000", "incomeBeforeTax": "-4440000", "interestExpense": "7000", "operatingIncome": "-4577000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "4246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "3778000", "netIncomeFromContinuingOperations": "-4440000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "19706000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-270416000", "totalLiabilities": "4936000", "otherCurrentAssets": "282000", "totalCurrentAssets": "13405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6301000", "currentAccountsPayable": "547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592000", "totalShareholderEquity": "14770000", "capitalLeaseObligations": "592000", "otherCurrentLiabilities": "3570000", "totalCurrentLiabilities": "4428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "1494502", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2605000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11902000", "cashflowFromInvestment": "-2073000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 576000, "gross_profit": -576000, "ebit": -3109000, "ebitda": -2833000, "pretax_income": -3121000, "tax_provision": null, "net_income": -3121000, "net_income_to_common": -3121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3586000, "total_current_assets": 3967000, "total_assets": 10504000, "short_term_debt": 235000, "long_term_debt": null, "total_debt": 235000, "total_liabilities": 3982000, "total_equity": 6522000, "shares_outstanding": 1426216, "goodwill_and_intangibles": 93000 }, "cash_flow": { "operating_cash_flow": -2349000, "capital_expenditure": 0, "free_cash_flow": -2349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18261, "ticker_id": 4828, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3109000", "ebitda": "-2833000", "netIncome": "-3121000", "grossProfit": "-576000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "576000", "interestIncome": "28000", "incomeBeforeTax": "-3121000", "interestExpense": "12000", "operatingIncome": "-3040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "2464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "2136000", "netIncomeFromContinuingOperations": "-3121000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10504000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "-265976000", "totalLiabilities": "3982000", "otherCurrentAssets": "137000", "totalCurrentAssets": "3967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6537000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "6522000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "2506000", "totalCurrentLiabilities": "3459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "3586000", "commonStockSharesOutstanding": "1426216", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "3586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-2349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3967000", "cashflowFromInvestment": "35000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 576000, "gross_profit": -576000, "research_and_development": 328000, "selling_general_admin": 2136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3109000, "depreciation_amortisation": 276000, "ebitda": -2833000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -3121000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3121000, "net_income_continuing_ops": -3121000, "net_income_to_common": -3121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3586000, "short_term_investments": null, "net_receivables": null, "inventory": 244000, "other_current_assets": null, "total_current_assets": 3967000, "net_ppe": null, "goodwill": null, "intangible_assets": 93000, "goodwill_and_intangibles": 93000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6537000, "total_assets": 10504000, "short_term_debt": 235000, "accounts_payable": 718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523000, "total_liabilities": 3982000, "total_debt": 235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265976000, "total_equity": 6522000, "shares_outstanding": 1426216, "operating_cash_flow": -2349000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3967000, "free_cash_flow": -2349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3109000", "ebitda": "-2833000", "netIncome": "-3121000", "grossProfit": "-576000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "576000", "interestIncome": "28000", "incomeBeforeTax": "-3121000", "interestExpense": "12000", "operatingIncome": "-3040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "2464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "2136000", "netIncomeFromContinuingOperations": "-3121000" }, "balance": { "goodwill": "None", "inventory": "244000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10504000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "-265976000", "totalLiabilities": "3982000", "otherCurrentAssets": "137000", "totalCurrentAssets": "3967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6537000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "6522000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "2506000", "totalCurrentLiabilities": "3459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "3586000", "commonStockSharesOutstanding": "1426216", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "3586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-2349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3967000", "cashflowFromInvestment": "35000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 776000, "gross_profit": -776000, "ebit": -6523000, "ebitda": -6243000, "pretax_income": -6768000, "tax_provision": 2000, "net_income": -6770000, "net_income_to_common": -6770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000, "total_current_assets": 2369000, "total_assets": 9244000, "short_term_debt": 266000, "long_term_debt": null, "total_debt": 266000, "total_liabilities": 4126000, "total_equity": 5118000, "shares_outstanding": 910129, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": -2546000, "capital_expenditure": 177000, "free_cash_flow": -2369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18262, "ticker_id": 4828, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6523000", "ebitda": "-6243000", "netIncome": "-6770000", "grossProfit": "-776000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "776000", "interestIncome": "497000", "incomeBeforeTax": "-6768000", "interestExpense": "245000", "operatingIncome": "-7031000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "6255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "2195000", "netIncomeFromContinuingOperations": "-6770000" }, "balance": { "goodwill": "None", "inventory": "245000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9244000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-262855000", "totalLiabilities": "4126000", "otherCurrentAssets": "191000", "totalCurrentAssets": "2369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6875000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593000", "totalShareholderEquity": "5118000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "2462000", "totalCurrentLiabilities": "3633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493000", "cashAndShortTermInvestments": "1933000", "commonStockSharesOutstanding": "910129", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "1933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2546000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2421000", "cashflowFromInvestment": "5311000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 776000, "gross_profit": -776000, "research_and_development": 295000, "selling_general_admin": 2195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6523000, "depreciation_amortisation": 280000, "ebitda": -6243000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": -6768000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -6770000, "net_income_continuing_ops": -6770000, "net_income_to_common": -6770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933000, "short_term_investments": null, "net_receivables": null, "inventory": 245000, "other_current_assets": null, "total_current_assets": 2369000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6875000, "total_assets": 9244000, "short_term_debt": 266000, "accounts_payable": 905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493000, "total_liabilities": 4126000, "total_debt": 266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262855000, "total_equity": 5118000, "shares_outstanding": 910129, "operating_cash_flow": -2546000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2421000, "free_cash_flow": -2369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6523000", "ebitda": "-6243000", "netIncome": "-6770000", "grossProfit": "-776000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "776000", "interestIncome": "497000", "incomeBeforeTax": "-6768000", "interestExpense": "245000", "operatingIncome": "-7031000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "6255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "2195000", "netIncomeFromContinuingOperations": "-6770000" }, "balance": { "goodwill": "None", "inventory": "245000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9244000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-262855000", "totalLiabilities": "4126000", "otherCurrentAssets": "191000", "totalCurrentAssets": "2369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6875000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593000", "totalShareholderEquity": "5118000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "2462000", "totalCurrentLiabilities": "3633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493000", "cashAndShortTermInvestments": "1933000", "commonStockSharesOutstanding": "910129", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "1933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2546000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2421000", "cashflowFromInvestment": "5311000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 724000, "gross_profit": -724000, "ebit": -7912000, "ebitda": -7614000, "pretax_income": -8315000, "tax_provision": null, "net_income": -8315000, "net_income_to_common": -8315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1589000, "total_current_assets": 2219000, "total_assets": 18065000, "short_term_debt": 3564000, "long_term_debt": null, "total_debt": 3564000, "total_liabilities": 8534000, "total_equity": 9531000, "shares_outstanding": 809571, "goodwill_and_intangibles": 128000 }, "cash_flow": { "operating_cash_flow": -2753000, "capital_expenditure": 475000, "free_cash_flow": -2278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18263, "ticker_id": 4828, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7912000", "ebitda": "-7614000", "netIncome": "-8315000", "grossProfit": "-724000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "724000", "interestIncome": "280000", "incomeBeforeTax": "-8315000", "interestExpense": "403000", "operatingIncome": "-8683000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "7959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "2376000", "netIncomeFromContinuingOperations": "-8315000" }, "balance": { "goodwill": "None", "inventory": "245000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "18065000", "longTermDebt": "None", "shortTermDebt": "3564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "-256085000", "totalLiabilities": "8534000", "otherCurrentAssets": "257000", "totalCurrentAssets": "2219000", "currentLongTermDebt": "3268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15846000", "currentAccountsPayable": "788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3932000", "totalShareholderEquity": "9531000", "capitalLeaseObligations": "664000", "otherCurrentLiabilities": "2812000", "totalCurrentLiabilities": "7164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370000", "cashAndShortTermInvestments": "1589000", "commonStockSharesOutstanding": "809571", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "1589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-2753000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 724000, "gross_profit": -724000, "research_and_development": 336000, "selling_general_admin": 2376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7912000, "depreciation_amortisation": 298000, "ebitda": -7614000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": -8315000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8315000, "net_income_continuing_ops": -8315000, "net_income_to_common": -8315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1589000, "short_term_investments": null, "net_receivables": 128000, "inventory": 245000, "other_current_assets": null, "total_current_assets": 2219000, "net_ppe": null, "goodwill": null, "intangible_assets": 128000, "goodwill_and_intangibles": 128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15846000, "total_assets": 18065000, "short_term_debt": 3564000, "accounts_payable": 788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370000, "total_liabilities": 8534000, "total_debt": 3564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256085000, "total_equity": 9531000, "shares_outstanding": 809571, "operating_cash_flow": -2753000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 638000, "free_cash_flow": -2278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7912000", "ebitda": "-7614000", "netIncome": "-8315000", "grossProfit": "-724000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "724000", "interestIncome": "280000", "incomeBeforeTax": "-8315000", "interestExpense": "403000", "operatingIncome": "-8683000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "7959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "2376000", "netIncomeFromContinuingOperations": "-8315000" }, "balance": { "goodwill": "None", "inventory": "245000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "18065000", "longTermDebt": "None", "shortTermDebt": "3564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "-256085000", "totalLiabilities": "8534000", "otherCurrentAssets": "257000", "totalCurrentAssets": "2219000", "currentLongTermDebt": "3268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15846000", "currentAccountsPayable": "788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3932000", "totalShareholderEquity": "9531000", "capitalLeaseObligations": "664000", "otherCurrentLiabilities": "2812000", "totalCurrentLiabilities": "7164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370000", "cashAndShortTermInvestments": "1589000", "commonStockSharesOutstanding": "809571", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "1589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-2753000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1015000, "gross_profit": -1015000, "ebit": -4050000, "ebitda": -3760000, "pretax_income": -7443000, "tax_provision": null, "net_income": -7443000, "net_income_to_common": -7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 4644000, "total_assets": 26365000, "short_term_debt": 3825000, "long_term_debt": null, "total_debt": 3825000, "total_liabilities": 10121000, "total_equity": 16244000, "shares_outstanding": 716389, "goodwill_and_intangibles": 146000 }, "cash_flow": { "operating_cash_flow": -1995000, "capital_expenditure": 731000, "free_cash_flow": -1264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18264, "ticker_id": 4828, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4050000", "ebitda": "-3760000", "netIncome": "-7443000", "grossProfit": "-1015000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1015000", "interestIncome": "47000", "incomeBeforeTax": "-7443000", "interestExpense": "301000", "operatingIncome": "-6682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "5667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2797000", "netIncomeFromContinuingOperations": "-7443000" }, "balance": { "goodwill": "None", "inventory": "251000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "26365000", "longTermDebt": "None", "shortTermDebt": "3825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "-247770000", "totalLiabilities": "10121000", "otherCurrentAssets": "214000", "totalCurrentAssets": "4644000", "currentLongTermDebt": "3536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21721000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4271000", "totalShareholderEquity": "16244000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "3130000", "totalCurrentLiabilities": "8182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1939000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "716389", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "-1995000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3698000", "cashflowFromInvestment": "-574000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1015000, "gross_profit": -1015000, "research_and_development": 238000, "selling_general_admin": 2797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4050000, "depreciation_amortisation": 290000, "ebitda": -3760000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": -7443000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7443000, "net_income_continuing_ops": -7443000, "net_income_to_common": -7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4079000, "short_term_investments": null, "net_receivables": 100000, "inventory": 251000, "other_current_assets": null, "total_current_assets": 4644000, "net_ppe": null, "goodwill": null, "intangible_assets": 146000, "goodwill_and_intangibles": 146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21721000, "total_assets": 26365000, "short_term_debt": 3825000, "accounts_payable": 1227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1939000, "total_liabilities": 10121000, "total_debt": 3825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247770000, "total_equity": 16244000, "shares_outstanding": 716389, "operating_cash_flow": -1995000, "stock_based_compensation": 574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3698000, "free_cash_flow": -1264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4050000", "ebitda": "-3760000", "netIncome": "-7443000", "grossProfit": "-1015000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1015000", "interestIncome": "47000", "incomeBeforeTax": "-7443000", "interestExpense": "301000", "operatingIncome": "-6682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "5667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2797000", "netIncomeFromContinuingOperations": "-7443000" }, "balance": { "goodwill": "None", "inventory": "251000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "26365000", "longTermDebt": "None", "shortTermDebt": "3825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "-247770000", "totalLiabilities": "10121000", "otherCurrentAssets": "214000", "totalCurrentAssets": "4644000", "currentLongTermDebt": "3536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21721000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4271000", "totalShareholderEquity": "16244000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "3130000", "totalCurrentLiabilities": "8182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1939000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "716389", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "-1995000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3698000", "cashflowFromInvestment": "-574000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1617000, "gross_profit": -1617000, "ebit": -5127000, "ebitda": -4808000, "pretax_income": -5210000, "tax_provision": null, "net_income": -5210000, "net_income_to_common": -5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2950000, "total_current_assets": 4164000, "total_assets": 28483000, "short_term_debt": 3274000, "long_term_debt": null, "total_debt": 3274000, "total_liabilities": 7585000, "total_equity": 20898000, "shares_outstanding": 681619, "goodwill_and_intangibles": 164000 }, "cash_flow": { "operating_cash_flow": -3635000, "capital_expenditure": 1465000, "free_cash_flow": -2170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18266, "ticker_id": 4828, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5127000", "ebitda": "-4808000", "netIncome": "-5210000", "grossProfit": "-1617000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1617000", "interestIncome": "84000", "incomeBeforeTax": "-5210000", "interestExpense": "83000", "operatingIncome": "-5211000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "3594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "2748000", "netIncomeFromContinuingOperations": "-5210000" }, "balance": { "goodwill": "None", "inventory": "330000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "28483000", "longTermDebt": "None", "shortTermDebt": "3274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164000", "reportedCurrency": "USD", "retainedEarnings": "-240327000", "totalLiabilities": "7585000", "otherCurrentAssets": "398000", "totalCurrentAssets": "4164000", "currentLongTermDebt": "2988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24319000", "currentAccountsPayable": "1477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3794000", "totalShareholderEquity": "20898000", "capitalLeaseObligations": "806000", "otherCurrentLiabilities": "2314000", "totalCurrentLiabilities": "7065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "681619", "intangibleAssetsExcludingGoodwill": "164000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "549000", "operatingCashflow": "-3635000", "capitalExpenditures": "1465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1617000, "gross_profit": -1617000, "research_and_development": 398000, "selling_general_admin": 2748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5127000, "depreciation_amortisation": 319000, "ebitda": -4808000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -5210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5210000, "net_income_continuing_ops": -5210000, "net_income_to_common": -5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2950000, "short_term_investments": null, "net_receivables": 486000, "inventory": 330000, "other_current_assets": null, "total_current_assets": 4164000, "net_ppe": null, "goodwill": null, "intangible_assets": 164000, "goodwill_and_intangibles": 164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24319000, "total_assets": 28483000, "short_term_debt": 3274000, "accounts_payable": 1477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 7585000, "total_debt": 3274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240327000, "total_equity": 20898000, "shares_outstanding": 681619, "operating_cash_flow": -3635000, "stock_based_compensation": 638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000, "free_cash_flow": -2170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5127000", "ebitda": "-4808000", "netIncome": "-5210000", "grossProfit": "-1617000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1617000", "interestIncome": "84000", "incomeBeforeTax": "-5210000", "interestExpense": "83000", "operatingIncome": "-5211000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "3594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "2748000", "netIncomeFromContinuingOperations": "-5210000" }, "balance": { "goodwill": "None", "inventory": "330000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "28483000", "longTermDebt": "None", "shortTermDebt": "3274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164000", "reportedCurrency": "USD", "retainedEarnings": "-240327000", "totalLiabilities": "7585000", "otherCurrentAssets": "398000", "totalCurrentAssets": "4164000", "currentLongTermDebt": "2988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24319000", "currentAccountsPayable": "1477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3794000", "totalShareholderEquity": "20898000", "capitalLeaseObligations": "806000", "otherCurrentLiabilities": "2314000", "totalCurrentLiabilities": "7065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "681619", "intangibleAssetsExcludingGoodwill": "164000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "549000", "operatingCashflow": "-3635000", "capitalExpenditures": "1465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2373000, "gross_profit": -2373000, "ebit": -6063000, "ebitda": -5723000, "pretax_income": -6147000, "tax_provision": 3000, "net_income": -6150000, "net_income_to_common": -6150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7833000, "total_current_assets": 9315000, "total_assets": 33658000, "short_term_debt": 3267000, "long_term_debt": null, "total_debt": 3267000, "total_liabilities": 8447000, "total_equity": 25211000, "shares_outstanding": 618965, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": -3751000, "capital_expenditure": 4233000, "free_cash_flow": 482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18267, "ticker_id": 4828, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6063000", "ebitda": "-5723000", "netIncome": "-6150000", "grossProfit": "-2373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2373000", "interestIncome": "99000", "incomeBeforeTax": "-6147000", "interestExpense": "84000", "operatingIncome": "-6162000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "3789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3426000", "netIncomeFromContinuingOperations": "-6150000" }, "balance": { "goodwill": "None", "inventory": "908000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "33658000", "longTermDebt": "None", "shortTermDebt": "3267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-235117000", "totalLiabilities": "8447000", "otherCurrentAssets": "174000", "totalCurrentAssets": "9315000", "currentLongTermDebt": "2979000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24343000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3860000", "totalShareholderEquity": "25211000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "2908000", "totalCurrentLiabilities": "7854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "7833000", "commonStockSharesOutstanding": "618965", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "7833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-108000", "operatingCashflow": "-3751000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7473000", "cashflowFromInvestment": "-4183000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11597752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2373000, "gross_profit": -2373000, "research_and_development": 363000, "selling_general_admin": 3426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6063000, "depreciation_amortisation": 340000, "ebitda": -5723000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -6147000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -6150000, "net_income_continuing_ops": -6150000, "net_income_to_common": -6150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7833000, "short_term_investments": null, "net_receivables": 400000, "inventory": 908000, "other_current_assets": null, "total_current_assets": 9315000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24343000, "total_assets": 33658000, "short_term_debt": 3267000, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593000, "total_liabilities": 8447000, "total_debt": 3267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235117000, "total_equity": 25211000, "shares_outstanding": 618965, "operating_cash_flow": -3751000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7473000, "free_cash_flow": 482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6063000", "ebitda": "-5723000", "netIncome": "-6150000", "grossProfit": "-2373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2373000", "interestIncome": "99000", "incomeBeforeTax": "-6147000", "interestExpense": "84000", "operatingIncome": "-6162000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "3789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3426000", "netIncomeFromContinuingOperations": "-6150000" }, "balance": { "goodwill": "None", "inventory": "908000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "33658000", "longTermDebt": "None", "shortTermDebt": "3267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-235117000", "totalLiabilities": "8447000", "otherCurrentAssets": "174000", "totalCurrentAssets": "9315000", "currentLongTermDebt": "2979000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24343000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3860000", "totalShareholderEquity": "25211000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "2908000", "totalCurrentLiabilities": "7854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "7833000", "commonStockSharesOutstanding": "618965", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "7833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-108000", "operatingCashflow": "-3751000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7473000", "cashflowFromInvestment": "-4183000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11597752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2209000, "gross_profit": -2209000, "ebit": -5646000, "ebitda": -5321000, "pretax_income": -5752000, "tax_provision": -325000, "net_income": -5752000, "net_income_to_common": -5752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8294000, "total_current_assets": 10080000, "total_assets": 31446000, "short_term_debt": 3223000, "long_term_debt": null, "total_debt": 3223000, "total_liabilities": 8594000, "total_equity": 22852000, "shares_outstanding": 550273, "goodwill_and_intangibles": 236000 }, "cash_flow": { "operating_cash_flow": -4251000, "capital_expenditure": 5729000, "free_cash_flow": 1478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18268, "ticker_id": 4828, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5646000", "ebitda": "-5321000", "netIncome": "-5752000", "grossProfit": "-2209000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2209000", "interestIncome": "146000", "incomeBeforeTax": "-5752000", "interestExpense": "106000", "operatingIncome": "-5792000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "3583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "2995000", "netIncomeFromContinuingOperations": "-5752000" }, "balance": { "goodwill": "None", "inventory": "1040000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "31446000", "longTermDebt": "None", "shortTermDebt": "3223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "236000", "reportedCurrency": "USD", "retainedEarnings": "-228967000", "totalLiabilities": "8594000", "otherCurrentAssets": "296000", "totalCurrentAssets": "10080000", "currentLongTermDebt": "2970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21366000", "currentAccountsPayable": "1997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3366000", "totalShareholderEquity": "22852000", "capitalLeaseObligations": "396000", "otherCurrentLiabilities": "3231000", "totalCurrentLiabilities": "8451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143000", "cashAndShortTermInvestments": "8294000", "commonStockSharesOutstanding": "550273", "intangibleAssetsExcludingGoodwill": "236000", "cashAndCashEquivalentsAtCarryingValue": "8294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-4251000", "capitalExpenditures": "5729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-5579000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2209000, "gross_profit": -2209000, "research_and_development": 588000, "selling_general_admin": 2995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5646000, "depreciation_amortisation": 325000, "ebitda": -5321000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -5752000, "tax_provision": -325000, "effective_tax_rate": null, "net_income": -5752000, "net_income_continuing_ops": -5752000, "net_income_to_common": -5752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8294000, "short_term_investments": null, "net_receivables": 450000, "inventory": 1040000, "other_current_assets": null, "total_current_assets": 10080000, "net_ppe": null, "goodwill": null, "intangible_assets": 236000, "goodwill_and_intangibles": 236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21366000, "total_assets": 31446000, "short_term_debt": 3223000, "accounts_payable": 1997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143000, "total_liabilities": 8594000, "total_debt": 3223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228967000, "total_equity": 22852000, "shares_outstanding": 550273, "operating_cash_flow": -4251000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1602000, "free_cash_flow": 1478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5646000", "ebitda": "-5321000", "netIncome": "-5752000", "grossProfit": "-2209000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2209000", "interestIncome": "146000", "incomeBeforeTax": "-5752000", "interestExpense": "106000", "operatingIncome": "-5792000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "3583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "2995000", "netIncomeFromContinuingOperations": "-5752000" }, "balance": { "goodwill": "None", "inventory": "1040000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "31446000", "longTermDebt": "None", "shortTermDebt": "3223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "236000", "reportedCurrency": "USD", "retainedEarnings": "-228967000", "totalLiabilities": "8594000", "otherCurrentAssets": "296000", "totalCurrentAssets": "10080000", "currentLongTermDebt": "2970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21366000", "currentAccountsPayable": "1997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3366000", "totalShareholderEquity": "22852000", "capitalLeaseObligations": "396000", "otherCurrentLiabilities": "3231000", "totalCurrentLiabilities": "8451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143000", "cashAndShortTermInvestments": "8294000", "commonStockSharesOutstanding": "550273", "intangibleAssetsExcludingGoodwill": "236000", "cashAndCashEquivalentsAtCarryingValue": "8294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-4251000", "capitalExpenditures": "5729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-5579000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": 1966000, "gross_profit": -1966000, "ebit": -9923000, "ebitda": -9557000, "pretax_income": -10026000, "tax_provision": 125000, "net_income": -10026000, "net_income_to_common": -10026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16522000, "total_current_assets": 18299000, "total_assets": 33600000, "short_term_debt": 310000, "long_term_debt": 2923000, "total_debt": 3233000, "total_liabilities": 7536000, "total_equity": 26064000, "shares_outstanding": 542079, "goodwill_and_intangibles": 281000 }, "cash_flow": { "operating_cash_flow": -5415000, "capital_expenditure": 3519000, "free_cash_flow": -1896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18269, "ticker_id": 4828, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9923000", "ebitda": "-9557000", "netIncome": "-10026000", "grossProfit": "-1966000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "1966000", "interestIncome": "244000", "incomeBeforeTax": "-10026000", "interestExpense": "103000", "operatingIncome": "-5316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "3350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "2968000", "netIncomeFromContinuingOperations": "-10026000" }, "balance": { "goodwill": "None", "inventory": "929000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "33600000", "longTermDebt": "2923000", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-223215000", "totalLiabilities": "7536000", "otherCurrentAssets": "181000", "totalCurrentAssets": "18299000", "currentLongTermDebt": "35000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15301000", "currentAccountsPayable": "1836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "26064000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "2467000", "totalCurrentLiabilities": "4613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923000", "cashAndShortTermInvestments": "16522000", "commonStockSharesOutstanding": "542079", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-5415000", "capitalExpenditures": "3519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "-3519000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000, "cost_of_revenue": 1966000, "gross_profit": -1966000, "research_and_development": 382000, "selling_general_admin": 2968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9923000, "depreciation_amortisation": 366000, "ebitda": -9557000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -10026000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -10026000, "net_income_continuing_ops": -10026000, "net_income_to_common": -10026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16522000, "short_term_investments": null, "net_receivables": 667000, "inventory": 929000, "other_current_assets": null, "total_current_assets": 18299000, "net_ppe": null, "goodwill": null, "intangible_assets": 281000, "goodwill_and_intangibles": 281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15301000, "total_assets": 33600000, "short_term_debt": 310000, "accounts_payable": 1836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4613000, "long_term_debt": 2923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923000, "total_liabilities": 7536000, "total_debt": 3233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223215000, "total_equity": 26064000, "shares_outstanding": 542079, "operating_cash_flow": -5415000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000, "free_cash_flow": -1896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9923000", "ebitda": "-9557000", "netIncome": "-10026000", "grossProfit": "-1966000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "1966000", "interestIncome": "244000", "incomeBeforeTax": "-10026000", "interestExpense": "103000", "operatingIncome": "-5316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "3350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "2968000", "netIncomeFromContinuingOperations": "-10026000" }, "balance": { "goodwill": "None", "inventory": "929000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "33600000", "longTermDebt": "2923000", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-223215000", "totalLiabilities": "7536000", "otherCurrentAssets": "181000", "totalCurrentAssets": "18299000", "currentLongTermDebt": "35000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15301000", "currentAccountsPayable": "1836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "26064000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "2467000", "totalCurrentLiabilities": "4613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923000", "cashAndShortTermInvestments": "16522000", "commonStockSharesOutstanding": "542079", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "16522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-5415000", "capitalExpenditures": "3519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "-3519000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": 1770000, "gross_profit": -1745000, "ebit": -4460000, "ebitda": -4100000, "pretax_income": -4547000, "tax_provision": -360000, "net_income": -4547000, "net_income_to_common": -4547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25598000, "total_current_assets": 26737000, "total_assets": 41982000, "short_term_debt": 346000, "long_term_debt": 2916000, "total_debt": 3262000, "total_liabilities": 6543000, "total_equity": 35439000, "shares_outstanding": 508088, "goodwill_and_intangibles": 326000 }, "cash_flow": { "operating_cash_flow": -3250000, "capital_expenditure": 786000, "free_cash_flow": -2464000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18271, "ticker_id": 4828, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4460000", "ebitda": "-4100000", "netIncome": "-4547000", "grossProfit": "-1745000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "1770000", "interestIncome": "489000", "incomeBeforeTax": "-4547000", "interestExpense": "87000", "operatingIncome": "-4949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-360000", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "3204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "2815000", "netIncomeFromContinuingOperations": "-4547000" }, "balance": { "goodwill": "None", "inventory": "891000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "41982000", "longTermDebt": "2916000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "326000", "reportedCurrency": "USD", "retainedEarnings": "-213189000", "totalLiabilities": "6543000", "otherCurrentAssets": "172000", "totalCurrentAssets": "26737000", "currentLongTermDebt": "34000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "76000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15245000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12671000", "shortLongTermDebtTotal": "3300000", "totalShareholderEquity": "35439000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "2256000", "totalCurrentLiabilities": "3589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2954000", "cashAndShortTermInvestments": "25598000", "commonStockSharesOutstanding": "508088", "intangibleAssetsExcludingGoodwill": "326000", "cashAndCashEquivalentsAtCarryingValue": "25598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4547000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-3250000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23435000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25000, "cost_of_revenue": 1770000, "gross_profit": -1745000, "research_and_development": 389000, "selling_general_admin": 2815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4460000, "depreciation_amortisation": 360000, "ebitda": -4100000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -4547000, "tax_provision": -360000, "effective_tax_rate": null, "net_income": -4547000, "net_income_continuing_ops": -4547000, "net_income_to_common": -4547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25598000, "short_term_investments": null, "net_receivables": 76000, "inventory": 891000, "other_current_assets": null, "total_current_assets": 26737000, "net_ppe": null, "goodwill": null, "intangible_assets": 326000, "goodwill_and_intangibles": 326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15245000, "total_assets": 41982000, "short_term_debt": 346000, "accounts_payable": 987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3589000, "long_term_debt": 2916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2954000, "total_liabilities": 6543000, "total_debt": 3262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213189000, "total_equity": 35439000, "shares_outstanding": 508088, "operating_cash_flow": -3250000, "stock_based_compensation": 594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23435000, "free_cash_flow": -2464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4460000", "ebitda": "-4100000", "netIncome": "-4547000", "grossProfit": "-1745000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "1770000", "interestIncome": "489000", "incomeBeforeTax": "-4547000", "interestExpense": "87000", "operatingIncome": "-4949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-360000", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "3204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "2815000", "netIncomeFromContinuingOperations": "-4547000" }, "balance": { "goodwill": "None", "inventory": "891000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "41982000", "longTermDebt": "2916000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "326000", "reportedCurrency": "USD", "retainedEarnings": "-213189000", "totalLiabilities": "6543000", "otherCurrentAssets": "172000", "totalCurrentAssets": "26737000", "currentLongTermDebt": "34000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "76000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15245000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12671000", "shortLongTermDebtTotal": "3300000", "totalShareholderEquity": "35439000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "2256000", "totalCurrentLiabilities": "3589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2954000", "cashAndShortTermInvestments": "25598000", "commonStockSharesOutstanding": "508088", "intangibleAssetsExcludingGoodwill": "326000", "cashAndCashEquivalentsAtCarryingValue": "25598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4547000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-3250000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23435000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1481000, "gross_profit": -1481000, "ebit": -4504000, "ebitda": -4145000, "pretax_income": -4759000, "tax_provision": 255000, "net_income": -4759000, "net_income_to_common": -4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6196000, "total_current_assets": 7114000, "total_assets": 21881000, "short_term_debt": 350000, "long_term_debt": 2908000, "total_debt": 3258000, "total_liabilities": 6138000, "total_equity": 15743000, "shares_outstanding": 420924, "goodwill_and_intangibles": 371000 }, "cash_flow": { "operating_cash_flow": 8335000, "capital_expenditure": 323000, "free_cash_flow": 8658000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18272, "ticker_id": 4828, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:10.683698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4504000", "ebitda": "-4145000", "netIncome": "-4759000", "grossProfit": "-1481000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1481000", "interestIncome": "348000", "incomeBeforeTax": "-4759000", "interestExpense": "255000", "operatingIncome": "-4855000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "3374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525000", "otherNonOperatingIncome": "351000", "costofGoodsAndServicesSold": "1481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "2849000", "netIncomeFromContinuingOperations": "-4759000" }, "balance": { "goodwill": "None", "inventory": "631000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "21881000", "longTermDebt": "2908000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-208642000", "totalLiabilities": "6138000", "otherCurrentAssets": "183000", "totalCurrentAssets": "7114000", "currentLongTermDebt": "34000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14767000", "currentAccountsPayable": "776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11951000", "shortLongTermDebtTotal": "3376000", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "434000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "3112000", "otherNonCurrentLiabilities": "3026000", "totalNonCurrentLiabilities": "3026000", "cashAndShortTermInvestments": "6196000", "commonStockSharesOutstanding": "420924.40", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "6196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4759000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "8335000", "capitalExpenditures": "323000", "changeInReceivables": "-102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5205000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "417749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1481000, "gross_profit": -1481000, "research_and_development": 525000, "selling_general_admin": 2849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4504000, "depreciation_amortisation": 359000, "ebitda": -4145000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -4759000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": -4759000, "net_income_continuing_ops": -4759000, "net_income_to_common": -4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6196000, "short_term_investments": null, "net_receivables": 104000, "inventory": 631000, "other_current_assets": null, "total_current_assets": 7114000, "net_ppe": null, "goodwill": null, "intangible_assets": 371000, "goodwill_and_intangibles": 371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14767000, "total_assets": 21881000, "short_term_debt": 350000, "accounts_payable": 776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112000, "long_term_debt": 2908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3026000, "total_liabilities": 6138000, "total_debt": 3258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208642000, "total_equity": 15743000, "shares_outstanding": 420924, "operating_cash_flow": 8335000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5205000, "free_cash_flow": 8658000, "net_change_in_cash": 2841000 }, "raw_data": { "income": { "ebit": "-4504000", "ebitda": "-4145000", "netIncome": "-4759000", "grossProfit": "-1481000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1481000", "interestIncome": "348000", "incomeBeforeTax": "-4759000", "interestExpense": "255000", "operatingIncome": "-4855000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "3374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525000", "otherNonOperatingIncome": "351000", "costofGoodsAndServicesSold": "1481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "2849000", "netIncomeFromContinuingOperations": "-4759000" }, "balance": { "goodwill": "None", "inventory": "631000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "21881000", "longTermDebt": "2908000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-208642000", "totalLiabilities": "6138000", "otherCurrentAssets": "183000", "totalCurrentAssets": "7114000", "currentLongTermDebt": "34000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14767000", "currentAccountsPayable": "776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11951000", "shortLongTermDebtTotal": "3376000", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "434000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "3112000", "otherNonCurrentLiabilities": "3026000", "totalNonCurrentLiabilities": "3026000", "cashAndShortTermInvestments": "6196000", "commonStockSharesOutstanding": "420924.40", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "6196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4759000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "8335000", "capitalExpenditures": "323000", "changeInReceivables": "-102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5205000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "417749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }