{ "ticker": { "uuid": "1a97aac6-b6d6-47aa-85ed-e6334f2c12d8", "symbol": "AQMS", "name": "Aqua Metals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/" }, "latest_snapshot": { "ticker": { "uuid": "1a97aac6-b6d6-47aa-85ed-e6334f2c12d8", "symbol": "AQMS", "name": "Aqua Metals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a97aac6-b6d6-47aa-85ed-e6334f2c12d8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "coverage": 0.727, "confidence": 0.696, "delta": 0 }, "headline_factors": { "price": 2.71, "market_cap": 9633833.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.393, "piotroski_f_score": 2, "momentum_12_1": -0.4465, "volatility_252d": 1.9649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -3.2906, "shareholder_yield": null }, "quality": { "roe": -1.393, "roic": -1.978, "gross_margin": 1.5083, "fcf_margin": 7.5808, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4836, "momentum_12_1": -0.4465, "relative_strength": -0.6998 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 39, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.49, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.3653 }, { "week_end_date": "2026-06-14", "price": 2.75, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.4711 }, { "week_end_date": "2026-06-21", "price": 3.29, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.3736 }, { "week_end_date": "2026-06-28", "price": 2.9, "os": 0.37, "value": 0.44, "quality": 0.42, "momentum": 0.42, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.1885 }, { "week_end_date": "2026-07-05", "price": 2.89, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.3355 }, { "week_end_date": "2026-07-12", "price": 2.65, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.4567 }, { "week_end_date": "2026-07-19", "price": 2.62, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.4648 }, { "week_end_date": "2026-07-26", "price": 2.71, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.393, "momentum_12_1": -0.4465 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2407000, "gross_profit": -2407000, "ebit": -21977000, "ebitda": -20845000, "pretax_income": -22644000, "tax_provision": 2000, "net_income": -22646000, "net_income_to_common": -22646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -10253000, "capital_expenditure": 425000, "free_cash_flow": -9828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18774000, "net_debt_issued": -4539000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7213000, "gross_profit": -7213000, "ebit": -23978000, "ebitda": -22704000, "pretax_income": -24552000, "tax_provision": 3000, "net_income": -24555000, "net_income_to_common": -24555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 4644000, "total_assets": 26365000, "short_term_debt": 3825000, "long_term_debt": null, "total_debt": 4271000, "total_liabilities": 10121000, "total_equity": 16244000, "shares_outstanding": 641960, "goodwill_and_intangibles": 146000 }, "cash_flow": { "operating_cash_flow": -13632000, "capital_expenditure": 12158000, "free_cash_flow": -1474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12320000, "net_debt_issued": 1428000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -3944000, "ebitda": -3668000, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -3944000, "ebitda": -3668000, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -3944000, "ebitda": -3668000, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -3944000, "ebitda": -3668000, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -3944000, "ebitda": -3668000, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -3944000, "ebitda": -3668000, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -4139999, "ebitda": -3863999, "pretax_income": -3952000, "tax_provision": 2000, "net_income": -3954000, "net_income_to_common": -3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000, "total_current_assets": 11096000, "total_assets": 17120000, "short_term_debt": 321000, "long_term_debt": 197000, "total_debt": 518000, "total_liabilities": 3994000, "total_equity": 13126000, "shares_outstanding": 3236557, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1295000, "net_debt_issued": -10000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -4432000, "ebitda": -4154000, "pretax_income": -4440000, "tax_provision": -4000, "net_income": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": 281000, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -2605000, "capital_expenditure": 190000, "free_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11950000, "net_debt_issued": -9000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -4432000, "ebitda": -4154000, "pretax_income": -4440000, "tax_provision": -4000, "net_income": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": 281000, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -2605000, "capital_expenditure": 190000, "free_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11950000, "net_debt_issued": -9000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -4432000, "ebitda": -4154000, "pretax_income": -4440000, "tax_provision": -4000, "net_income": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": 281000, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -2605000, "capital_expenditure": 190000, "free_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11950000, "net_debt_issued": -9000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -4432000, "ebitda": -4154000, "pretax_income": -4440000, "tax_provision": -4000, "net_income": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": 281000, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -2605000, "capital_expenditure": 190000, "free_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11950000, "net_debt_issued": -9000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1448000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -4432000, "ebitda": -4154000, "pretax_income": -4440000, "tax_provision": -4000, "net_income": -4440000, "net_income_to_common": -4440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 13405000, "total_assets": 19706000, "short_term_debt": 311000, "long_term_debt": 281000, "total_debt": 592000, "total_liabilities": 4936000, "total_equity": 14770000, "shares_outstanding": 1494502, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -2605000, "capital_expenditure": 190000, "free_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11950000, "net_debt_issued": -9000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }