{ "ticker": { "uuid": "1a99e02c-8452-4827-a2f2-f2d86b6c6b7f", "symbol": "NEU", "name": "Neuren Pharmaceuticals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1a99e02c-8452-4827-a2f2-f2d86b6c6b7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a99e02c-8452-4827-a2f2-f2d86b6c6b7f/" }, "ticker_metadata": { "id": 24208, "uuid": "1a99e02c-8452-4827-a2f2-f2d86b6c6b7f", "symbol": "NEU", "name": "Neuren Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 1839292928, "stock_exchange_id": 9, "industry": "Biotechnology", "sector": "Healthcare", "description": "Neuren Pharmaceuticals Limited, a biopharmaceutical company, develops drugs for the treatment of neurological disorders. It develops and commercializes DAYBUE (trofinetide) for the treatment of Rett syndrome in adults and pediatric patients 2 years of age and older, as well as in Phase 2 clinical trial to treat Fragile X syndrome. The company also develops NNZ-2591, which has completed Phase 2 clinical trial for the treatment of Phelan-McDermid; and in Phase 2 clinical trial for the treatment of Angelman and Pitt Hopkins. In addition, it develops NNZ-2591, which is in preclinical trial stage for the treatment of Prader-Willi syndrome, Hypoxic Ischemic Encephalopathy, and SYNGAP1. The company was incorporated in 2001 and is based in Hawthorn East, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a99e02c-8452-4827-a2f2-f2d86b6c6b7f", "symbol": "NEU", "name": "Neuren Pharmaceuticals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1a99e02c-8452-4827-a2f2-f2d86b6c6b7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a99e02c-8452-4827-a2f2-f2d86b6c6b7f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.16, "value": 0.01, "quality": 0.92, "momentum": 0.13, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 13.65, "market_cap": 1728629529.9, "pe_ratio": 56.7956, "earnings_yield": 0.0128, "ebitda_to_ev": 0.0128, "shareholder_yield": 0.0192, "roe": 0.0899, "piotroski_f_score": 3, "momentum_12_1": -0.0698, "volatility_252d": 0.463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.200735+00:00", "batch_id": "" }, "size": { "price_close": 13.65, "market_cap": 1728629529.9, "market_cap_usd": 1728629529.9, "enterprise_value": 1724402529.9, "shares_outstanding": 126639526, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.7956, "pb_ratio": 5.1074, "ptbv_ratio": 5.1074, "ps_ratio": 26.7449, "pcf_ratio": null, "pfcf_ratio": 13.7866, "ev_ebitda": 78.2965, "ev_ebit": 78.3784, "ev_sales": 26.6795, "ev_fcf": 13.7529, "earnings_yield": 0.0128, "fcf_yield": 0.0727, "price_to_sales": 26.7449, "price_to_book": 5.1074, "price_to_cashflow": null, "ebitda_to_ev": 0.0128, "sales_yield": 0.0375 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0192, "shareholder_yield": 0.0192, "debt_paydown_yield": null, "total_yield": 0.0192 }, "quality": { "gross_margin": 1, "operating_margin": 0.3404, "net_margin": 0.4709, "ebitda_margin": 0.3407, "fcf_margin": 1.9399, "roe": 0.0899, "roa": 0.0888, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1885, "cash_conversion": 4.1196, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.823, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1885, "external_financing": 0.1342 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1919, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 76.6043, "quick_ratio": 76.6043, "net_debt": -4227000, "local_beta": 1.646, "volatility_252d": 0.463, "volatility_60d": 0.9887, "max_drawdown_12m": -0.4729, "risk_adjusted_momentum": -0.1507 }, "growth": { "revenue_growth_1y": -0.6969, "revenue_growth_3y_cagr": 0.6438, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7813, "eps_growth_3y_cagr": 4.4894, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0507, "revenue_growth": -0.6969, "earnings_growth": -0.7813 }, "momentum": { "price_return_1m": 0.0664, "price_return_3m": 0.1053, "price_return_6m": -0.3089, "price_return_9m": -0.3335, "price_return_12m": -0.008, "price_return_12m_ex1m": -0.0698, "momentum_6m": -0.3089, "momentum_12m": -0.008, "momentum_12_1": -0.0698, "distance_from_52w_high": -0.3727, "distance_from_52w_low": 0.1901, "relative_strength": -0.0208 }, "raw_ttm": { "revenue_ttm": 64634000, "gross_profit_ttm": 64634000, "ebit_ttm": 22001000, "ebitda_ttm": 22024000, "net_income_ttm": 30436000, "eps_diluted_ttm": 0.2403, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -37000, "fcf_ttm": 125385000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39610000, "shares_issued_ttm": 6389000, "interest_expense_ttm": null, "cash_and_equivalents": 4227000, "total_current_assets": 332233000, "total_current_liabilities": 4337000, "net_ppe": null, "total_assets": 342859000, "total_debt": null, "total_equity": 338454000, "net_working_capital": 323669000, "book_value_per_share": 2.6726, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6726 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 87, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 27, "rank_dividend_yield": 92, "rank_shareholder_yield": 53, "rank_total_yield": 60, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 2, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 57 }, "composites": { "value_composite": 99, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 100, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.0959, "os_score": 0.16, "value_percentile": 0.01, "quality_percentile": 0.92, "momentum_percentile": 0.13, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10472, "ticker_id": 24208, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.200735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.65, "market_cap": 1728629529.9, "market_cap_usd": 1728629529.9, "enterprise_value": 1724402529.9, "shares_outstanding": 126639526, "fx_rate_to_usd": null, "pe_ratio": 56.79555559, "pb_ratio": 5.10742828, "ptbv_ratio": 5.10742828, "ps_ratio": 26.74489479, "pcf_ratio": null, "pfcf_ratio": 13.78657359, "ev_ebitda": 78.29651879, "ev_ebit": 78.37837052, "ev_sales": 26.67949577, "ev_fcf": 13.75286143, "earnings_yield": 0.01275862, "fcf_yield": 0.07271214, "dividend_yield": 0, "buyback_yield": 0.01921811, "shareholder_yield": 0.01921811, "debt_paydown_yield": null, "total_yield": 0.01921811, "gross_margin": 1, "operating_margin": 0.3403936, "net_margin": 0.47089767, "ebitda_margin": 0.34074945, "fcf_margin": 1.93992326, "roe": 0.08992655, "roa": 0.08877119, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18851481, "cash_conversion": 4.11962807, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.19192699, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 76.60433479, "quick_ratio": 76.60433479, "net_debt": -4227000, "revenue_growth_1y": -0.69689978, "revenue_growth_3y_cagr": 0.64375152, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.78128859, "eps_growth_3y_cagr": 4.48937943, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05067151, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.822952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06640625, "price_return_3m": 0.10526316, "price_return_6m": -0.30886076, "price_return_9m": -0.33349609, "price_return_12m": -0.00799419, "price_return_12m_ex1m": -0.06976744, "distance_from_52w_high": -0.37270221, "distance_from_52w_low": 0.19006103, "relative_strength": -0.02084098, "local_beta": 1.646, "volatility_252d": 0.462972, "volatility_60d": 0.988657, "max_drawdown_12m": -0.47288603, "revenue_ttm": 64634000, "gross_profit_ttm": 64634000, "ebit_ttm": 22001000, "ebitda_ttm": 22024000, "net_income_ttm": 30436000, "eps_diluted_ttm": 0.24033571, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -37000, "fcf_ttm": 125385000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39610000, "shares_issued_ttm": 6389000, "interest_expense_ttm": null, "cash_and_equivalents": 4227000, "total_current_assets": 332233000, "total_current_liabilities": 4337000, "net_ppe": null, "total_assets": 342859000, "total_debt": null, "total_equity": 338454000, "net_working_capital": 323669000, "book_value_per_share": 2.67257791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.67257791, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 87, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 27, "rank_dividend_yield": 92, "rank_shareholder_yield": 53, "rank_total_yield": 60, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 2, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 57, "value_composite": 99, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 100, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.65, "os": 0.16, "value": 0.01, "quality": 0.92, "momentum": 0.13, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 56.7956, "earnings_yield": 0.0128, "shareholder_yield": 0.0192, "roe": 0.0899, "momentum_12_1": -0.0698, "complete_fields": { "id": 10472, "ticker_id": 24208, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.200735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.65, "market_cap": 1728629529.9, "market_cap_usd": 1728629529.9, "enterprise_value": 1724402529.9, "shares_outstanding": 126639526, "fx_rate_to_usd": null, "pe_ratio": 56.79555559, "pb_ratio": 5.10742828, "ptbv_ratio": 5.10742828, "ps_ratio": 26.74489479, "pcf_ratio": null, "pfcf_ratio": 13.78657359, "ev_ebitda": 78.29651879, "ev_ebit": 78.37837052, "ev_sales": 26.67949577, "ev_fcf": 13.75286143, "earnings_yield": 0.01275862, "fcf_yield": 0.07271214, "dividend_yield": 0, "buyback_yield": 0.01921811, "shareholder_yield": 0.01921811, "debt_paydown_yield": null, "total_yield": 0.01921811, "gross_margin": 1, "operating_margin": 0.3403936, "net_margin": 0.47089767, "ebitda_margin": 0.34074945, "fcf_margin": 1.93992326, "roe": 0.08992655, "roa": 0.08877119, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18851481, "cash_conversion": 4.11962807, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.19192699, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 76.60433479, "quick_ratio": 76.60433479, "net_debt": -4227000, "revenue_growth_1y": -0.69689978, "revenue_growth_3y_cagr": 0.64375152, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.78128859, "eps_growth_3y_cagr": 4.48937943, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05067151, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.822952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06640625, "price_return_3m": 0.10526316, "price_return_6m": -0.30886076, "price_return_9m": -0.33349609, "price_return_12m": -0.00799419, "price_return_12m_ex1m": -0.06976744, "distance_from_52w_high": -0.37270221, "distance_from_52w_low": 0.19006103, "relative_strength": -0.02084098, "local_beta": 1.646, "volatility_252d": 0.462972, "volatility_60d": 0.988657, "max_drawdown_12m": -0.47288603, "revenue_ttm": 64634000, "gross_profit_ttm": 64634000, "ebit_ttm": 22001000, "ebitda_ttm": 22024000, "net_income_ttm": 30436000, "eps_diluted_ttm": 0.24033571, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -37000, "fcf_ttm": 125385000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39610000, "shares_issued_ttm": 6389000, "interest_expense_ttm": null, "cash_and_equivalents": 4227000, "total_current_assets": 332233000, "total_current_liabilities": 4337000, "net_ppe": null, "total_assets": 342859000, "total_debt": null, "total_equity": 338454000, "net_working_capital": 323669000, "book_value_per_share": 2.67257791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.67257791, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 87, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 27, "rank_dividend_yield": 92, "rank_shareholder_yield": 53, "rank_total_yield": 60, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 2, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 57, "value_composite": 99, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 100, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": 64634000, "cost_of_revenue": null, "gross_profit": 64634000, "ebit": 22001000, "ebitda": 22024000, "pretax_income": null, "tax_provision": null, "net_income": 30436000, "net_income_to_common": 30436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4227000, "total_current_assets": 332233000, "total_assets": 342859000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 338454000, "shares_outstanding": 126639526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -37000, "free_cash_flow": 125385000, "dividends_paid": null, "share_repurchases": -39610000, "shares_issued": 6389000, "net_debt_issued": null }, "complete_fields": { "id": 414798, "ticker_id": 24208, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22024000", "netIncome": "30436000", "grossProfit": "64634000", "totalRevenue": "64634000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "22001000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "36392000", "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": null, "totalAssets": "342859000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126639526", "totalCurrentAssets": "332233000", "totalShareholderEquity": "338454000", "totalCurrentLiabilities": "4337000", "propertyPlantEquipmentNet": "45000", "cashAndShortTermInvestments": "4227000" }, "cashflow": { "freeCashFlow": "125385000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6389000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-39610000", "capitalExpenditures": "-37000" } }, "revenue": 64634000, "cost_of_revenue": null, "gross_profit": 64634000, "research_and_development": 36392000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22001000, "depreciation_amortisation": 23000, "ebitda": 22024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30436000, "net_income_continuing_ops": null, "net_income_to_common": 30436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332233000, "net_ppe": 45000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 342859000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338454000, "shares_outstanding": 126639526, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -39610000, "shares_issued": 6389000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22024000", "netIncome": "30436000", "grossProfit": "64634000", "totalRevenue": "64634000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "22001000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "36392000", "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": null, "totalAssets": "342859000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126639526", "totalCurrentAssets": "332233000", "totalShareholderEquity": "338454000", "totalCurrentLiabilities": "4337000", "propertyPlantEquipmentNet": "45000", "cashAndShortTermInvestments": "4227000" }, "cashflow": { "freeCashFlow": "125385000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6389000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-39610000", "capitalExpenditures": "-37000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": 213243000, "cost_of_revenue": null, "gross_profit": 213243000, "ebit": 175550000, "ebitda": 175572000, "pretax_income": null, "tax_provision": null, "net_income": 142043000, "net_income_to_common": 142043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3153000, "total_current_assets": 399327000, "total_assets": 409706000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 363904000, "shares_outstanding": 129262624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10000, "free_cash_flow": -11280000, "dividends_paid": null, "share_repurchases": -10435000, "shares_issued": 1660000, "net_debt_issued": null }, "complete_fields": { "id": 414800, "ticker_id": 24208, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175572000", "netIncome": "142043000", "grossProfit": "213243000", "totalRevenue": "213243000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "175550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "32970000", "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": null, "totalAssets": "409706000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129262624", "totalCurrentAssets": "399327000", "totalShareholderEquity": "363904000", "totalCurrentLiabilities": "45761000", "propertyPlantEquipmentNet": "31000", "cashAndShortTermInvestments": "3153000" }, "cashflow": { "freeCashFlow": "-11280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1660000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-10435000", "capitalExpenditures": "-10000" } }, "revenue": 213243000, "cost_of_revenue": null, "gross_profit": 213243000, "research_and_development": 32970000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175550000, "depreciation_amortisation": 22000, "ebitda": 175572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142043000, "net_income_continuing_ops": null, "net_income_to_common": 142043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 399327000, "net_ppe": 31000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 409706000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 363904000, "shares_outstanding": 129262624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10435000, "shares_issued": 1660000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175572000", "netIncome": "142043000", "grossProfit": "213243000", "totalRevenue": "213243000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "175550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "32970000", "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": null, "totalAssets": "409706000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129262624", "totalCurrentAssets": "399327000", "totalShareholderEquity": "363904000", "totalCurrentLiabilities": "45761000", "propertyPlantEquipmentNet": "31000", "cashAndShortTermInvestments": "3153000" }, "cashflow": { "freeCashFlow": "-11280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1660000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-10435000", "capitalExpenditures": "-10000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": 231925000, "cost_of_revenue": null, "gross_profit": 231925000, "ebit": 199211000, "ebitda": 199228000, "pretax_income": null, "tax_provision": null, "net_income": 157081000, "net_income_to_common": 157081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17094000, "total_current_assets": 247156000, "total_assets": 247970000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 205207000, "shares_outstanding": 129665676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40000, "free_cash_flow": 184885000, "dividends_paid": null, "share_repurchases": -18000, "shares_issued": 3637000, "net_debt_issued": null }, "complete_fields": { "id": 414801, "ticker_id": 24208, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199228000", "netIncome": "157081000", "grossProfit": "231925000", "totalRevenue": "231925000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "199211000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "26751000", "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": null, "totalAssets": "247970000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129665676", "totalCurrentAssets": "247156000", "totalShareholderEquity": "205207000", "totalCurrentLiabilities": "42763000", "propertyPlantEquipmentNet": "43000", "cashAndShortTermInvestments": "17094000" }, "cashflow": { "freeCashFlow": "184885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3637000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-18000", "capitalExpenditures": "-40000" } }, "revenue": 231925000, "cost_of_revenue": null, "gross_profit": 231925000, "research_and_development": 26751000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199211000, "depreciation_amortisation": 17000, "ebitda": 199228000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157081000, "net_income_continuing_ops": null, "net_income_to_common": 157081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17094000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247156000, "net_ppe": 43000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 247970000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205207000, "shares_outstanding": 129665676, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18000, "shares_issued": 3637000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199228000", "netIncome": "157081000", "grossProfit": "231925000", "totalRevenue": "231925000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "199211000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "26751000", "depreciationAndAmortization": "17000" }, "balance": { "totalDebt": null, "totalAssets": "247970000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129665676", "totalCurrentAssets": "247156000", "totalShareholderEquity": "205207000", "totalCurrentLiabilities": "42763000", "propertyPlantEquipmentNet": "43000", "cashAndShortTermInvestments": "17094000" }, "cashflow": { "freeCashFlow": "184885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3637000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-18000", "capitalExpenditures": "-40000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": 14553000, "cost_of_revenue": null, "gross_profit": 14553000, "ebit": -1606000, "ebitda": -1596000, "pretax_income": null, "tax_provision": null, "net_income": 184000, "net_income_to_common": 184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40180000, "total_current_assets": 43246000, "total_assets": 43267000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 41589000, "shares_outstanding": 128965676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19000, "free_cash_flow": 3580000, "dividends_paid": null, "share_repurchases": -2000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414802, "ticker_id": 24208, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1596000", "netIncome": "184000", "grossProfit": "14553000", "totalRevenue": "14553000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1606000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "12712000", "depreciationAndAmortization": "10000" }, "balance": { "totalDebt": null, "totalAssets": "43267000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128965676", "totalCurrentAssets": "43246000", "totalShareholderEquity": "41589000", "totalCurrentLiabilities": "1678000", "propertyPlantEquipmentNet": "21000", "cashAndShortTermInvestments": "40180000" }, "cashflow": { "freeCashFlow": "3580000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2000", "capitalExpenditures": "-19000" } }, "revenue": 14553000, "cost_of_revenue": null, "gross_profit": 14553000, "research_and_development": 12712000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1606000, "depreciation_amortisation": 10000, "ebitda": -1596000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184000, "net_income_continuing_ops": null, "net_income_to_common": 184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43246000, "net_ppe": 21000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43267000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41589000, "shares_outstanding": 128965676, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1596000", "netIncome": "184000", "grossProfit": "14553000", "totalRevenue": "14553000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1606000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "12712000", "depreciationAndAmortization": "10000" }, "balance": { "totalDebt": null, "totalAssets": "43267000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128965676", "totalCurrentAssets": "43246000", "totalShareholderEquity": "41589000", "totalCurrentLiabilities": "1678000", "propertyPlantEquipmentNet": "21000", "cashAndShortTermInvestments": "40180000" }, "cashflow": { "freeCashFlow": "3580000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2000", "capitalExpenditures": "-19000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23281000, "net_debt_issued": null }, "complete_fields": { "id": 414803, "ticker_id": 24208, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23281000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23281000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23281000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4227000, "total_current_assets": 332233000, "total_assets": 342859000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 338454000, "shares_outstanding": 126639526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414797, "ticker_id": 24208, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "342859000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126639526", "totalCurrentAssets": "332233000", "totalShareholderEquity": "338454000", "totalCurrentLiabilities": "4337000", "propertyPlantEquipmentNet": "45000", "cashAndShortTermInvestments": "4227000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332233000, "net_ppe": 45000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 342859000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338454000, "shares_outstanding": 126639526, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "342859000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126639526", "totalCurrentAssets": "332233000", "totalShareholderEquity": "338454000", "totalCurrentLiabilities": "4337000", "propertyPlantEquipmentNet": "45000", "cashAndShortTermInvestments": "4227000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3153000, "total_current_assets": 399327000, "total_assets": 409706000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 363904000, "shares_outstanding": 129262624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414799, "ticker_id": 24208, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:51.525906+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "409706000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129262624", "totalCurrentAssets": "399327000", "totalShareholderEquity": "363904000", "totalCurrentLiabilities": "45761000", "propertyPlantEquipmentNet": "31000", "cashAndShortTermInvestments": "3153000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 399327000, "net_ppe": 31000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 409706000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 363904000, "shares_outstanding": 129262624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "409706000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129262624", "totalCurrentAssets": "399327000", "totalShareholderEquity": "363904000", "totalCurrentLiabilities": "45761000", "propertyPlantEquipmentNet": "31000", "cashAndShortTermInvestments": "3153000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }