{ "ticker": { "uuid": "1a9d028c-4624-4390-99bd-af2d8343d04b", "symbol": "HSM", "name": "Samuel Heath & Sons plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/1a9d028c-4624-4390-99bd-af2d8343d04b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a9d028c-4624-4390-99bd-af2d8343d04b/" }, "ticker_metadata": { "id": 28853, "uuid": "1a9d028c-4624-4390-99bd-af2d8343d04b", "symbol": "HSM", "name": "Samuel Heath & Sons plc", "asset_type": "equity", "market_cap": 8236546, "stock_exchange_id": 19, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Samuel Heath & Sons plc, together with its subsidiaries, engages in the manufacture and sale of various products in the builders' hardware and bathroom field in the United Kingdom. It offers basin ancillaries and taps; bath ancillaries and taps; bathroom accessories; bidet taps; concealed showers; cupboards/cabinets; exposed showers; external and internal doors; further fittings; generic roughs; kitchen taps; shower accessories and ancillaries; toilet fittings; and windows. The company was founded in 1820 and is headquartered in Birmingham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1a9d028c-4624-4390-99bd-af2d8343d04b", "symbol": "HSM", "name": "Samuel Heath & Sons plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/1a9d028c-4624-4390-99bd-af2d8343d04b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1a9d028c-4624-4390-99bd-af2d8343d04b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.94, "value": 0.91, "quality": 0.67, "momentum": 0.69, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 325, "market_cap": 823654650, "pe_ratio": 927.539, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0024, "shareholder_yield": 0, "roe": 0.0709, "piotroski_f_score": 6, "momentum_12_1": 0.0488, "volatility_252d": 232.6175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:03.001363+00:00", "batch_id": "" }, "size": { "price_close": 325, "market_cap": 823654650, "market_cap_usd": 823654650, "enterprise_value": 821202650, "shares_outstanding": 2534322, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 927.539, "pb_ratio": 65.8081, "ptbv_ratio": 65.8081, "ps_ratio": 55.7692, "pcf_ratio": 522.2921, "pfcf_ratio": 1029.5683, "ev_ebitda": 425.0531, "ev_ebit": 800.3924, "ev_sales": 55.6031, "ev_fcf": 1026.5033, "earnings_yield": 0.0011, "fcf_yield": 0.001, "price_to_sales": 55.7692, "price_to_book": 65.8081, "price_to_cashflow": 522.2921, "ebitda_to_ev": 0.0024, "sales_yield": 0.018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4631, "operating_margin": 0.0695, "net_margin": 0.0601, "ebitda_margin": 0.1308, "fcf_margin": 0.0542, "roe": 0.0709, "roa": 0.0583, "roic": 0.0765, "roc_greenblatt": null, "asset_turnover": 0.9698, "cash_conversion": 0.9009, "accruals_ratio": -0.0452, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2692, "debt_to_assets": 0.0112, "interest_coverage": 513, "current_ratio": 5.447, "quick_ratio": 5.447, "net_debt": -2452000, "local_beta": null, "volatility_252d": 232.6175, "volatility_60d": 429.7403, "max_drawdown_12m": -0.9901, "risk_adjusted_momentum": 0.0002 }, "growth": { "revenue_growth_1y": -0.0307, "revenue_growth_3y_cagr": 0.0176, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1562, "eps_growth_3y_cagr": -0.155, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0104, "revenue_growth": -0.0307, "earnings_growth": 0.1562 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0299, "price_return_6m": -0.044, "price_return_9m": 96.0263, "price_return_12m": 0.0488, "price_return_12m_ex1m": 0.0488, "momentum_6m": -0.044, "momentum_12m": 0.0488, "momentum_12_1": 0.0488, "distance_from_52w_high": -0.1666, "distance_from_52w_low": 103.8778, "relative_strength": -0.1244 }, "raw_ttm": { "revenue_ttm": 14769000, "gross_profit_ttm": 6839000, "ebit_ttm": 1026000, "ebitda_ttm": 1932000, "net_income_ttm": 888000, "eps_diluted_ttm": 0.3504, "operating_cash_flow_ttm": 1577000, "capital_expenditure_ttm": -777000, "fcf_ttm": 800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000, "cash_and_equivalents": 2623000, "total_current_assets": 9102000, "total_current_liabilities": 1671000, "net_ppe": null, "total_assets": 15229000, "total_debt": 171000, "total_equity": 12516000, "net_working_capital": 4887000, "book_value_per_share": 4.9386, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.9386 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 27, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 28, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 52, "rank_earnings_yield": 26, "rank_fcf_yield": 32, "rank_dividend_yield": 88, "rank_shareholder_yield": 76, "rank_total_yield": 81, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 47, "rank_fcf_margin": 54, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47 }, "composites": { "value_composite": 9, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 76, "yield_composite": 90, "svqf_composite": 13, "vc1_composite": 9, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7808, "os_score": 0.94, "value_percentile": 0.91, "quality_percentile": 0.67, "momentum_percentile": 0.69, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9139, "ticker_id": 28853, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:03.001363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 325, "market_cap": 823654650, "market_cap_usd": 823654650, "enterprise_value": 821202650, "shares_outstanding": 2534322, "fx_rate_to_usd": null, "pe_ratio": 927.53902027, "pb_ratio": 65.80813758, "ptbv_ratio": 65.80813758, "ps_ratio": 55.76915499, "pcf_ratio": 522.29210526, "pfcf_ratio": 1029.5683125, "ev_ebitda": 425.05313147, "ev_ebit": 800.39244639, "ev_sales": 55.60313156, "ev_fcf": 1026.5033125, "earnings_yield": 0.00107812, "fcf_yield": 0.00097418, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46306453, "operating_margin": 0.06946984, "net_margin": 0.06012594, "ebitda_margin": 0.13081454, "fcf_margin": 0.05416751, "roe": 0.07094919, "roa": 0.0583098, "roic": 0.07646065, "roc_greenblatt": null, "asset_turnover": 0.96979447, "cash_conversion": 0.9009009, "accruals_ratio": -0.04524263, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.26915114, "debt_to_assets": 0.01122858, "interest_coverage": 513, "current_ratio": 5.4470377, "quick_ratio": 5.4470377, "net_debt": -2452000, "revenue_growth_1y": -0.03071471, "revenue_growth_3y_cagr": 0.01762085, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15625, "eps_growth_3y_cagr": -0.15504214, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01043121, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.02985075, "price_return_6m": -0.04400593, "price_return_9m": 96.0262789, "price_return_12m": 0.04877768, "price_return_12m_ex1m": 0.04877768, "distance_from_52w_high": -0.16656923, "distance_from_52w_low": 103.87778511, "relative_strength": -0.12436291, "local_beta": null, "volatility_252d": 232.617545, "volatility_60d": 429.740271, "max_drawdown_12m": -0.99014493, "revenue_ttm": 14769000, "gross_profit_ttm": 6839000, "ebit_ttm": 1026000, "ebitda_ttm": 1932000, "net_income_ttm": 888000, "eps_diluted_ttm": 0.35038957, "operating_cash_flow_ttm": 1577000, "capital_expenditure_ttm": -777000, "fcf_ttm": 800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000, "cash_and_equivalents": 2623000, "total_current_assets": 9102000, "total_current_liabilities": 1671000, "net_ppe": null, "total_assets": 15229000, "total_debt": 171000, "total_equity": 12516000, "net_working_capital": 4887000, "book_value_per_share": 4.93859896, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.93859896, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 27, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 28, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 52, "rank_earnings_yield": 26, "rank_fcf_yield": 32, "rank_dividend_yield": 88, "rank_shareholder_yield": 76, "rank_total_yield": 81, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 47, "rank_fcf_margin": 54, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 9, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 76, "yield_composite": 90, "svqf_composite": 13, "vc1_composite": 9, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 325, "os": 0.94, "value": 0.91, "quality": 0.67, "momentum": 0.69, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 927.539, "earnings_yield": 0.0011, "shareholder_yield": 0, "roe": 0.0709, "momentum_12_1": 0.0488, "complete_fields": { "id": 9139, "ticker_id": 28853, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:03.001363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 325, "market_cap": 823654650, "market_cap_usd": 823654650, "enterprise_value": 821202650, "shares_outstanding": 2534322, "fx_rate_to_usd": null, "pe_ratio": 927.53902027, "pb_ratio": 65.80813758, "ptbv_ratio": 65.80813758, "ps_ratio": 55.76915499, "pcf_ratio": 522.29210526, "pfcf_ratio": 1029.5683125, "ev_ebitda": 425.05313147, "ev_ebit": 800.39244639, "ev_sales": 55.60313156, "ev_fcf": 1026.5033125, "earnings_yield": 0.00107812, "fcf_yield": 0.00097418, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46306453, "operating_margin": 0.06946984, "net_margin": 0.06012594, "ebitda_margin": 0.13081454, "fcf_margin": 0.05416751, "roe": 0.07094919, "roa": 0.0583098, "roic": 0.07646065, "roc_greenblatt": null, "asset_turnover": 0.96979447, "cash_conversion": 0.9009009, "accruals_ratio": -0.04524263, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.26915114, "debt_to_assets": 0.01122858, "interest_coverage": 513, "current_ratio": 5.4470377, "quick_ratio": 5.4470377, "net_debt": -2452000, "revenue_growth_1y": -0.03071471, "revenue_growth_3y_cagr": 0.01762085, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15625, "eps_growth_3y_cagr": -0.15504214, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01043121, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.02985075, "price_return_6m": -0.04400593, "price_return_9m": 96.0262789, "price_return_12m": 0.04877768, "price_return_12m_ex1m": 0.04877768, "distance_from_52w_high": -0.16656923, "distance_from_52w_low": 103.87778511, "relative_strength": -0.12436291, "local_beta": null, "volatility_252d": 232.617545, "volatility_60d": 429.740271, "max_drawdown_12m": -0.99014493, "revenue_ttm": 14769000, "gross_profit_ttm": 6839000, "ebit_ttm": 1026000, "ebitda_ttm": 1932000, "net_income_ttm": 888000, "eps_diluted_ttm": 0.35038957, "operating_cash_flow_ttm": 1577000, "capital_expenditure_ttm": -777000, "fcf_ttm": 800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000, "cash_and_equivalents": 2623000, "total_current_assets": 9102000, "total_current_liabilities": 1671000, "net_ppe": null, "total_assets": 15229000, "total_debt": 171000, "total_equity": 12516000, "net_working_capital": 4887000, "book_value_per_share": 4.93859896, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.93859896, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 27, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 28, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 52, "rank_earnings_yield": 26, "rank_fcf_yield": 32, "rank_dividend_yield": 88, "rank_shareholder_yield": 76, "rank_total_yield": 81, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 47, "rank_fcf_margin": 54, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 9, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 76, "yield_composite": 90, "svqf_composite": 13, "vc1_composite": 9, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 7930000, "gross_profit": 6839000, "ebit": 1026000, "ebitda": 1932000, "pretax_income": null, "tax_provision": null, "net_income": 888000, "net_income_to_common": 888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2169000, "total_current_assets": 8835000, "total_assets": 15266000, "short_term_debt": 74000, "long_term_debt": 128000, "total_debt": 202000, "total_liabilities": null, "total_equity": 12302000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1577000, "capital_expenditure": -777000, "free_cash_flow": 800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394636, "ticker_id": 28853, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1932000", "netIncome": "888000", "grossProfit": "6839000", "totalRevenue": "14769000", "costOfRevenue": "7930000", "interestExpense": "2000", "operatingIncome": "1026000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "767000" }, "balance": { "totalDebt": "202000", "totalAssets": "15266000", "longTermDebt": "128000", "shortTermDebt": "74000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8835000", "totalShareholderEquity": "12302000", "totalCurrentLiabilities": "1887000", "cashAndShortTermInvestments": "2169000" }, "cashflow": { "freeCashFlow": "800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1577000", "repurchaseOfStock": null, "capitalExpenditures": "-777000" } }, "revenue": 14769000, "cost_of_revenue": 7930000, "gross_profit": 6839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1026000, "depreciation_amortisation": 767000, "ebitda": 1932000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 888000, "net_income_continuing_ops": null, "net_income_to_common": 888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15266000, "short_term_debt": 74000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887000, "long_term_debt": 128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12302000, "shares_outstanding": 2534322, "operating_cash_flow": 1577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1932000", "netIncome": "888000", "grossProfit": "6839000", "totalRevenue": "14769000", "costOfRevenue": "7930000", "interestExpense": "2000", "operatingIncome": "1026000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "767000" }, "balance": { "totalDebt": "202000", "totalAssets": "15266000", "longTermDebt": "128000", "shortTermDebt": "74000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8835000", "totalShareholderEquity": "12302000", "totalCurrentLiabilities": "1887000", "cashAndShortTermInvestments": "2169000" }, "cashflow": { "freeCashFlow": "800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1577000", "repurchaseOfStock": null, "capitalExpenditures": "-777000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": 15237000, "cost_of_revenue": 8137000, "gross_profit": 7100000, "ebit": 832000, "ebitda": 1592000, "pretax_income": null, "tax_provision": null, "net_income": 768000, "net_income_to_common": 768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684000, "total_current_assets": 8597000, "total_assets": 15008000, "short_term_debt": 60000, "long_term_debt": 25000, "total_debt": 85000, "total_liabilities": null, "total_equity": 12175000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137000, "capital_expenditure": -850000, "free_cash_flow": -713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394638, "ticker_id": 28853, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1592000", "netIncome": "768000", "grossProfit": "7100000", "totalRevenue": "15237000", "costOfRevenue": "8137000", "interestExpense": "19000", "operatingIncome": "832000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "689000" }, "balance": { "totalDebt": "85000", "totalAssets": "15008000", "longTermDebt": "25000", "shortTermDebt": "60000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8597000", "totalShareholderEquity": "12175000", "totalCurrentLiabilities": "2049000", "cashAndShortTermInvestments": "1684000" }, "cashflow": { "freeCashFlow": "-713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "137000", "repurchaseOfStock": null, "capitalExpenditures": "-850000" } }, "revenue": 15237000, "cost_of_revenue": 8137000, "gross_profit": 7100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832000, "depreciation_amortisation": 689000, "ebitda": 1592000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 768000, "net_income_continuing_ops": null, "net_income_to_common": 768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15008000, "short_term_debt": 60000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2049000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12175000, "shares_outstanding": 2534322, "operating_cash_flow": 137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1592000", "netIncome": "768000", "grossProfit": "7100000", "totalRevenue": "15237000", "costOfRevenue": "8137000", "interestExpense": "19000", "operatingIncome": "832000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "689000" }, "balance": { "totalDebt": "85000", "totalAssets": "15008000", "longTermDebt": "25000", "shortTermDebt": "60000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8597000", "totalShareholderEquity": "12175000", "totalCurrentLiabilities": "2049000", "cashAndShortTermInvestments": "1684000" }, "cashflow": { "freeCashFlow": "-713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "137000", "repurchaseOfStock": null, "capitalExpenditures": "-850000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": 14717000, "cost_of_revenue": 7950000, "gross_profit": 6767000, "ebit": 1114000, "ebitda": 1704000, "pretax_income": null, "tax_provision": null, "net_income": 931000, "net_income_to_common": 931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2717000, "total_current_assets": 8770000, "total_assets": 14215000, "short_term_debt": 62000, "long_term_debt": 56000, "total_debt": 118000, "total_liabilities": null, "total_equity": 11193000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 366000, "capital_expenditure": -1524000, "free_cash_flow": -1158000, "dividends_paid": -331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394639, "ticker_id": 28853, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1704000", "netIncome": "931000", "grossProfit": "6767000", "totalRevenue": "14717000", "costOfRevenue": "7950000", "interestExpense": "128000", "operatingIncome": "1114000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "508000" }, "balance": { "totalDebt": "118000", "totalAssets": "14215000", "longTermDebt": "56000", "shortTermDebt": "62000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8770000", "totalShareholderEquity": "11193000", "totalCurrentLiabilities": "1706000", "cashAndShortTermInvestments": "2717000" }, "cashflow": { "freeCashFlow": "-1158000", "dividendsPaid": "-331000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "366000", "repurchaseOfStock": null, "capitalExpenditures": "-1524000" } }, "revenue": 14717000, "cost_of_revenue": 7950000, "gross_profit": 6767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1114000, "depreciation_amortisation": 508000, "ebitda": 1704000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 931000, "net_income_continuing_ops": null, "net_income_to_common": 931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14215000, "short_term_debt": 62000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1706000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11193000, "shares_outstanding": 2534322, "operating_cash_flow": 366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1704000", "netIncome": "931000", "grossProfit": "6767000", "totalRevenue": "14717000", "costOfRevenue": "7950000", "interestExpense": "128000", "operatingIncome": "1114000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "508000" }, "balance": { "totalDebt": "118000", "totalAssets": "14215000", "longTermDebt": "56000", "shortTermDebt": "62000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8770000", "totalShareholderEquity": "11193000", "totalCurrentLiabilities": "1706000", "cashAndShortTermInvestments": "2717000" }, "cashflow": { "freeCashFlow": "-1158000", "dividendsPaid": "-331000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "366000", "repurchaseOfStock": null, "capitalExpenditures": "-1524000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": 14015000, "cost_of_revenue": 6975000, "gross_profit": 7040000, "ebit": 2152000, "ebitda": 2571000, "pretax_income": null, "tax_provision": null, "net_income": 1472000, "net_income_to_common": 1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4410000, "total_current_assets": 10162000, "total_assets": 14699000, "short_term_debt": 62000, "long_term_debt": 129000, "total_debt": 191000, "total_liabilities": null, "total_equity": 7676000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000, "capital_expenditure": -750000, "free_cash_flow": 1048000, "dividends_paid": -314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394640, "ticker_id": 28853, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2571000", "netIncome": "1472000", "grossProfit": "7040000", "totalRevenue": "14015000", "costOfRevenue": "6975000", "interestExpense": "132000", "operatingIncome": "2152000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "409000" }, "balance": { "totalDebt": "191000", "totalAssets": "14699000", "longTermDebt": "129000", "shortTermDebt": "62000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "10162000", "totalShareholderEquity": "7676000", "totalCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "4410000" }, "cashflow": { "freeCashFlow": "1048000", "dividendsPaid": "-314000", "issuanceOfDebt": "950000", "issuanceOfStock": null, "repaymentOfDebt": "-950000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1798000", "repurchaseOfStock": null, "capitalExpenditures": "-750000" } }, "revenue": 14015000, "cost_of_revenue": 6975000, "gross_profit": 7040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2152000, "depreciation_amortisation": 409000, "ebitda": 2571000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1472000, "net_income_continuing_ops": null, "net_income_to_common": 1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14699000, "short_term_debt": 62000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057000, "long_term_debt": 129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7676000, "shares_outstanding": 2534322, "operating_cash_flow": 1798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2571000", "netIncome": "1472000", "grossProfit": "7040000", "totalRevenue": "14015000", "costOfRevenue": "6975000", "interestExpense": "132000", "operatingIncome": "2152000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "409000" }, "balance": { "totalDebt": "191000", "totalAssets": "14699000", "longTermDebt": "129000", "shortTermDebt": "62000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "10162000", "totalShareholderEquity": "7676000", "totalCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "4410000" }, "cashflow": { "freeCashFlow": "1048000", "dividendsPaid": "-314000", "issuanceOfDebt": "950000", "issuanceOfStock": null, "repaymentOfDebt": "-950000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1798000", "repurchaseOfStock": null, "capitalExpenditures": "-750000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2623000, "total_current_assets": 9102000, "total_assets": 15229000, "short_term_debt": 79000, "long_term_debt": 92000, "total_debt": 171000, "total_liabilities": null, "total_equity": 12516000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394634, "ticker_id": 28853, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "171000", "totalAssets": "15229000", "longTermDebt": "92000", "shortTermDebt": "79000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "9102000", "totalShareholderEquity": "12516000", "totalCurrentLiabilities": "1671000", "cashAndShortTermInvestments": "2623000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15229000, "short_term_debt": 79000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671000, "long_term_debt": 92000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12516000, "shares_outstanding": 2534322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "171000", "totalAssets": "15229000", "longTermDebt": "92000", "shortTermDebt": "79000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "9102000", "totalShareholderEquity": "12516000", "totalCurrentLiabilities": "1671000", "cashAndShortTermInvestments": "2623000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2169000, "total_current_assets": 8835000, "total_assets": 15266000, "short_term_debt": 74000, "long_term_debt": 128000, "total_debt": 202000, "total_liabilities": null, "total_equity": 12302000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394635, "ticker_id": 28853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "202000", "totalAssets": "15266000", "longTermDebt": "128000", "shortTermDebt": "74000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8835000", "totalShareholderEquity": "12302000", "totalCurrentLiabilities": "1887000", "cashAndShortTermInvestments": "2169000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15266000, "short_term_debt": 74000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887000, "long_term_debt": 128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12302000, "shares_outstanding": 2534322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "202000", "totalAssets": "15266000", "longTermDebt": "128000", "shortTermDebt": "74000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8835000", "totalShareholderEquity": "12302000", "totalCurrentLiabilities": "1887000", "cashAndShortTermInvestments": "2169000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937000, "total_current_assets": 8336000, "total_assets": 14968000, "short_term_debt": 28000, "long_term_debt": 19000, "total_debt": 47000, "total_liabilities": null, "total_equity": 12587000, "shares_outstanding": 2534322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394637, "ticker_id": 28853, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:30.543224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "47000", "totalAssets": "14968000", "longTermDebt": "19000", "shortTermDebt": "28000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8336000", "totalShareholderEquity": "12587000", "totalCurrentLiabilities": "1604000", "cashAndShortTermInvestments": "1937000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14968000, "short_term_debt": 28000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12587000, "shares_outstanding": 2534322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "47000", "totalAssets": "14968000", "longTermDebt": "19000", "shortTermDebt": "28000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2534322", "totalCurrentAssets": "8336000", "totalShareholderEquity": "12587000", "totalCurrentLiabilities": "1604000", "cashAndShortTermInvestments": "1937000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }