{ "ticker": { "uuid": "1aae74bb-14a3-4429-9ec1-ea581b198924", "symbol": "IOS", "name": "IONOS Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1aae74bb-14a3-4429-9ec1-ea581b198924/", "api_url": "https://sharemaestro.com/factors/api/tickers/1aae74bb-14a3-4429-9ec1-ea581b198924/" }, "latest_snapshot": { "ticker": { "uuid": "1aae74bb-14a3-4429-9ec1-ea581b198924", "symbol": "IOS", "name": "IONOS Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1aae74bb-14a3-4429-9ec1-ea581b198924/", "api_url": "https://sharemaestro.com/factors/api/tickers/1aae74bb-14a3-4429-9ec1-ea581b198924/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.29, "quality": 0.99, "momentum": 0.12, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 32.12, "market_cap": 4395513907.83, "pe_ratio": 18.981, "earnings_yield": 0.0683, "ebitda_to_ev": 0.0847, "shareholder_yield": 0.0128, "roe": 0.7139, "piotroski_f_score": 8, "momentum_12_1": -0.3002, "volatility_252d": 0.4213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.981, "ev_ebitda": 11.7996, "earnings_yield": 0.0683, "fcf_yield": 0.0672, "shareholder_yield": 0.0128 }, "quality": { "roe": 0.7139, "roic": 0.2416, "gross_margin": 0.6353, "fcf_margin": 0.2848, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0551, "eps_growth_1y": 0.368, "fcf_growth_1y": 0.0561 }, "momentum": { "price_return_12m": -0.2147, "momentum_12_1": -0.3002, "relative_strength": -0.3039 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.99, "momentum_percentile": 0.12, "growth_composite": 19, "yield_composite": 59, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.78, "os": 0.32, "value": 0.3, "quality": 0.99, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.1891, "earnings_yield": 0.0708, "shareholder_yield": 0.0133, "roe": 0.7139, "momentum_12_1": -0.3359 }, { "week_end_date": "2026-06-14", "price": 26.64, "os": 0.4, "value": 0.37, "quality": 0.99, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.7426, "earnings_yield": 0.0799, "shareholder_yield": 0.0154, "roe": 0.7139, "momentum_12_1": -0.3208 }, { "week_end_date": "2026-06-21", "price": 27, "os": 0.37, "value": 0.36, "quality": 0.99, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.9553, "earnings_yield": 0.079, "shareholder_yield": 0.0152, "roe": 0.7139, "momentum_12_1": -0.3034 }, { "week_end_date": "2026-06-28", "price": 26.56, "os": 0.41, "value": 0.38, "quality": 0.99, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.6953, "earnings_yield": 0.0801, "shareholder_yield": 0.0155, "roe": 0.7139, "momentum_12_1": -0.2947 }, { "week_end_date": "2026-07-05", "price": 28.64, "os": 0.39, "value": 0.35, "quality": 0.99, "momentum": 0.12, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 16.9245, "earnings_yield": 0.0752, "shareholder_yield": 0.0143, "roe": 0.7139, "momentum_12_1": -0.2026 }, { "week_end_date": "2026-07-12", "price": 28.62, "os": 0.34, "value": 0.33, "quality": 0.99, "momentum": 0.1, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 16.9127, "earnings_yield": 0.0753, "shareholder_yield": 0.0144, "roe": 0.7139, "momentum_12_1": -0.3414 }, { "week_end_date": "2026-07-19", "price": 30.2, "os": 0.31, "value": 0.31, "quality": 0.99, "momentum": 0.1, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 17.8464, "earnings_yield": 0.0719, "shareholder_yield": 0.0136, "roe": 0.7139, "momentum_12_1": -0.339 }, { "week_end_date": "2026-07-26", "price": 30.94, "os": 0.3, "value": 0.28, "quality": 0.99, "momentum": 0.12, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 18.2836, "earnings_yield": 0.0705, "shareholder_yield": 0.0133, "roe": 0.7139, "momentum_12_1": -0.3482 }, { "week_end_date": "2026-08-02", "price": 31.42, "os": 0.31, "value": 0.28, "quality": 0.99, "momentum": 0.12, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 18.5673, "earnings_yield": 0.0696, "shareholder_yield": 0.0131, "roe": 0.7139, "momentum_12_1": -0.2954 }, { "week_end_date": "2026-08-09", "price": 32.12, "os": 0.31, "value": 0.29, "quality": 0.99, "momentum": 0.12, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 18.981, "earnings_yield": 0.0683, "shareholder_yield": 0.0128, "roe": 0.7139, "momentum_12_1": -0.3002 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1316894000, "cost_of_revenue": 534497000, "gross_profit": 782397000, "ebit": 363694000, "ebitda": 455023000, "pretax_income": null, "tax_provision": null, "net_income": 229693000, "net_income_to_common": 229693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391859000, "capital_expenditure": -64536000, "free_cash_flow": 327323000, "dividends_paid": null, "share_repurchases": -56573000, "shares_issued": null, "net_debt_issued": -170000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 348371000, "cost_of_revenue": 136662000, "gross_profit": 211709000, "ebit": 91546000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 52591000, "net_income_to_common": 52591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37561000, "total_current_assets": 343642000, "total_assets": 1643885000, "short_term_debt": 808427000, "long_term_debt": null, "total_debt": 808427000, "total_liabilities": null, "total_equity": 324396000, "shares_outstanding": 136846639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99188000, "capital_expenditure": -17027000, "free_cash_flow": 82161000, "dividends_paid": null, "share_repurchases": -31935000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 336653000, "cost_of_revenue": 135813000, "gross_profit": 200840000, "ebit": 79604000, "ebitda": 89629000, "pretax_income": null, "tax_provision": null, "net_income": 53454000, "net_income_to_common": 53454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97643000, "capital_expenditure": -24018000, "free_cash_flow": 73625000, "dividends_paid": null, "share_repurchases": -19996000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 336653000, "cost_of_revenue": 135813000, "gross_profit": 200840000, "ebit": 79604000, "ebitda": 89629000, "pretax_income": null, "tax_provision": null, "net_income": 53454000, "net_income_to_common": 53454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97643000, "capital_expenditure": -24018000, "free_cash_flow": 73625000, "dividends_paid": null, "share_repurchases": -19996000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 336653000, "cost_of_revenue": 135813000, "gross_profit": 200840000, "ebit": 79604000, "ebitda": 89629000, "pretax_income": null, "tax_provision": null, "net_income": 53454000, "net_income_to_common": 53454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27326000, "total_current_assets": 252644000, "total_assets": 1570142000, "short_term_debt": 798916000, "long_term_debt": 0, "total_debt": 903381000, "total_liabilities": null, "total_equity": 298862000, "shares_outstanding": 138087771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97643000, "capital_expenditure": -24018000, "free_cash_flow": 73625000, "dividends_paid": null, "share_repurchases": -19996000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }