{
  "ticker": {
    "uuid": "1ab4ebbe-f57e-4cf5-ae62-714be5638923",
    "symbol": "GSUN",
    "name": "Golden Sun Education Group Ltd",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Defensive",
    "industry": "Education & Training Services",
    "page_url": "https://sharemaestro.com/factors/ticker/1ab4ebbe-f57e-4cf5-ae62-714be5638923/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1ab4ebbe-f57e-4cf5-ae62-714be5638923/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1ab4ebbe-f57e-4cf5-ae62-714be5638923",
      "symbol": "GSUN",
      "name": "Golden Sun Education Group Ltd",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Defensive",
      "industry": "Education & Training Services",
      "page_url": "https://sharemaestro.com/factors/ticker/1ab4ebbe-f57e-4cf5-ae62-714be5638923/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1ab4ebbe-f57e-4cf5-ae62-714be5638923/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.53,
      "coverage": 0.758,
      "confidence": 0.62,
      "delta": 0
    },
    "headline_factors": {
      "price": 0.21,
      "market_cap": 2096033.83,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.8592,
      "volatility_252d": 1.2908
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -1.5432,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.5482,
        "roic": -0.1234,
        "gross_margin": 0.0226,
        "fcf_margin": -0.2624,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.9245,
        "momentum_12_1": -0.8592,
        "relative_strength": -1.1408
      },
      "scores": {
        "value_percentile": 0.53,
        "quality_percentile": 0.51,
        "momentum_percentile": 0.53,
        "growth_composite": 47,
        "yield_composite": 46,
        "overall_composite": 42,
        "os_score": 0.58,
        "factor_coverage": 0.758,
        "signal_confidence": 0.62
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.41,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.54,
      "confidence": 0.678,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8295
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.41,
      "os": 0.57,
      "value": 0.52,
      "quality": 0.51,
      "momentum": 0.52,
      "confidence": 0.669,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8579
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.48,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.52,
      "confidence": 0.661,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8523
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.39,
      "os": 0.59,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.52,
      "confidence": 0.653,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8217
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.36,
      "os": 0.69,
      "value": 0.58,
      "quality": 0.57,
      "momentum": 0.58,
      "confidence": 0.645,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8318
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.41,
      "os": 0.45,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.637,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8702
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.31,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.52,
      "confidence": 0.628,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8274
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.21,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.53,
      "confidence": 0.62,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.5482,
      "momentum_12_1": -0.8592
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35479712,
          "cost_of_revenue": 34677937,
          "gross_profit": 801775,
          "ebit": -2099974,
          "ebitda": -1959380,
          "pretax_income": -5955381,
          "tax_provision": -3554,
          "net_income": -5087330,
          "net_income_to_common": -5087330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": 3024880,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 2848785,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -9318172,
          "capital_expenditure": 9368,
          "free_cash_flow": -9308804,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5526187
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 10159020,
          "cost_of_revenue": 7796239,
          "gross_profit": 2362781,
          "ebit": -3706705,
          "ebitda": -3227203,
          "pretax_income": -3950235,
          "tax_provision": 18617,
          "net_income": -3706166,
          "net_income_to_common": -3706166,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 839622,
          "total_current_assets": 10353075,
          "total_assets": 17083469,
          "short_term_debt": 2262210,
          "long_term_debt": 1835261,
          "total_debt": 4507174,
          "total_liabilities": 16672098,
          "total_equity": 717536,
          "shares_outstanding": 1980944,
          "goodwill_and_intangibles": 18999
        },
        "cash_flow": {
          "operating_cash_flow": -4900883,
          "capital_expenditure": 133146,
          "free_cash_flow": -4767737,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18910518,
          "cost_of_revenue": 18706909,
          "gross_profit": 203609,
          "ebit": -896580,
          "ebitda": -827725,
          "pretax_income": -66641,
          "tax_provision": -3554,
          "net_income": -292653,
          "net_income_to_common": -292653,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 865641,
          "long_term_debt": null,
          "total_debt": 4260677,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": -800081,
          "capital_expenditure": 2949,
          "free_cash_flow": -797132,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 792932,
          "long_term_debt": 3024880,
          "total_debt": 3024880,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 792932,
          "long_term_debt": 3024880,
          "total_debt": 3024880,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 792932,
          "long_term_debt": 3024880,
          "total_debt": 3024880,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 792932,
          "long_term_debt": 3024880,
          "total_debt": 3024880,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 775334,
          "total_current_assets": 12732153,
          "total_assets": 23955700,
          "short_term_debt": 792932,
          "long_term_debt": 3024880,
          "total_debt": 3024880,
          "total_liabilities": 15127171,
          "total_equity": 9279349,
          "shares_outstanding": 8728870,
          "goodwill_and_intangibles": 4740332
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}