{ "ticker": { "uuid": "1ab4ebbe-f57e-4cf5-ae62-714be5638923", "symbol": "GSUN", "name": "Golden Sun Education Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/1ab4ebbe-f57e-4cf5-ae62-714be5638923/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ab4ebbe-f57e-4cf5-ae62-714be5638923/" }, "ticker_metadata": { "id": 6354, "uuid": "1ab4ebbe-f57e-4cf5-ae62-714be5638923", "symbol": "GSUN", "name": "Golden Sun Education Group Ltd", "asset_type": "equity", "market_cap": 4256300, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Golden Sun Education Group Limited, provides education and management services in the People's Republic of China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ab4ebbe-f57e-4cf5-ae62-714be5638923", "symbol": "GSUN", "name": "Golden Sun Education Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/1ab4ebbe-f57e-4cf5-ae62-714be5638923/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ab4ebbe-f57e-4cf5-ae62-714be5638923/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 3596294.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5482, "piotroski_f_score": 3, "momentum_12_1": -0.8295, "volatility_252d": 1.259 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.268551+00:00", "batch_id": "" }, "size": { "price_close": 0.412, "market_cap": 3596294.44, "market_cap_usd": 3596294.44, "enterprise_value": 3686601.44, "shares_outstanding": 8728870, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3876, "ptbv_ratio": 0.7923, "ps_ratio": 0.1014, "pcf_ratio": null, "pfcf_ratio": -0.3863, "ev_ebitda": null, "ev_ebit": -1.7555, "ev_sales": 0.1039, "ev_fcf": -0.396, "earnings_yield": null, "fcf_yield": -2.525, "price_to_sales": 0.1014, "price_to_book": 0.3876, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 9.624 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0226, "operating_margin": -0.0592, "net_margin": -0.1434, "ebitda_margin": -0.0552, "fcf_margin": -0.2624, "roe": -0.5482, "roa": -0.2124, "roic": -0.1681, "roc_greenblatt": null, "asset_turnover": 1.4811, "cash_conversion": 1.8298, "accruals_ratio": 0.1766, "sbc_to_revenue": 0, "piotroski_f_score": 3, "altman_z_score": 0.0624, "earnings_stability_5y": null, "revenue_stability_5y": 0.6216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6302, "net_debt_to_ebitda": -0.0461, "debt_to_assets": 0.0361, "interest_coverage": -6.1678, "current_ratio": 1.198, "quick_ratio": 1.191, "net_debt": 90307, "local_beta": -0.0023, "volatility_252d": 1.259, "volatility_60d": 2.9524, "max_drawdown_12m": -0.8956, "risk_adjusted_momentum": -0.6588 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.4859, "revenue_growth_5y_cagr": 0.2051, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.9926, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2256, "price_return_3m": -0.5663, "price_return_6m": -0.7359, "price_return_9m": -0.8494, "price_return_12m": -0.8679, "price_return_12m_ex1m": -0.8295, "momentum_6m": -0.7359, "momentum_12m": -0.8679, "momentum_12_1": -0.8295, "distance_from_52w_high": -0.8696, "distance_from_52w_low": 0.2485, "relative_strength": -1.0259 }, "raw_ttm": { "revenue_ttm": 35479712, "gross_profit_ttm": 801775, "ebit_ttm": -2099974, "ebitda_ttm": -1959380, "net_income_ttm": -5087330, "eps_diluted_ttm": -0.5828, "operating_cash_flow_ttm": -9318172, "capital_expenditure_ttm": 9368, "fcf_ttm": -9308804, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340474, "cash_and_equivalents": 775334, "total_current_assets": 12732153, "total_current_liabilities": 10627926, "net_ppe": null, "total_assets": 23955700, "total_debt": 865641, "total_equity": 9279349, "net_working_capital": 2194534, "book_value_per_share": 1.0631, "retained_earnings": -23570155, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4539017, "tangible_book_per_share": 0.52 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1325, "ticker_id": 6354, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.268551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.412, "market_cap": 3596294.44, "market_cap_usd": 3596294.44, "enterprise_value": 3686601.44, "shares_outstanding": 8728870, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.38755892, "ptbv_ratio": 0.79230689, "ps_ratio": 0.101362, "pcf_ratio": null, "pfcf_ratio": -0.3863326, "ev_ebitda": null, "ev_ebit": -1.75554623, "ev_sales": 0.10390731, "ev_fcf": -0.39603384, "earnings_yield": null, "fcf_yield": -2.52503672, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02259813, "operating_margin": -0.05918802, "net_margin": -0.14338702, "ebitda_margin": -0.05522536, "fcf_margin": -0.26236977, "roe": -0.54824212, "roa": -0.21236407, "roic": -0.16809374, "roc_greenblatt": null, "asset_turnover": 1.48105511, "cash_conversion": 1.82980149, "accruals_ratio": 0.17661108, "sbc_to_revenue": 0, "debt_to_equity": 1.63019744, "net_debt_to_ebitda": -0.04608958, "debt_to_assets": 0.03613507, "interest_coverage": -6.16779549, "current_ratio": 1.19799037, "quick_ratio": 1.19104066, "net_debt": 90307, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.48589844, "revenue_growth_5y_cagr": 0.20509607, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.992622, "piotroski_f_score": 3, "altman_z_score": 0.0623548, "earnings_stability_5y": null, "revenue_stability_5y": 0.621596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22556391, "price_return_3m": -0.56631579, "price_return_6m": -0.73589744, "price_return_9m": -0.84936015, "price_return_12m": -0.86794872, "price_return_12m_ex1m": -0.82948718, "distance_from_52w_high": -0.86962025, "distance_from_52w_low": 0.24848485, "relative_strength": -1.02588977, "local_beta": -0.0023, "volatility_252d": 1.259044, "volatility_60d": 2.95244, "max_drawdown_12m": -0.89556962, "revenue_ttm": 35479712, "gross_profit_ttm": 801775, "ebit_ttm": -2099974, "ebitda_ttm": -1959380, "net_income_ttm": -5087330, "eps_diluted_ttm": -0.58281656, "operating_cash_flow_ttm": -9318172, "capital_expenditure_ttm": 9368, "fcf_ttm": -9308804, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340474, "cash_and_equivalents": 775334, "total_current_assets": 12732153, "total_current_liabilities": 10627926, "net_ppe": null, "total_assets": 23955700, "total_debt": 865641, "total_equity": 9279349, "net_working_capital": 2194534, "book_value_per_share": 1.06306418, "retained_earnings": -23570155, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4539017, "tangible_book_per_share": 0.52000053, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5482, "momentum_12_1": -0.8295, "complete_fields": { "id": 1325, "ticker_id": 6354, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.268551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.412, "market_cap": 3596294.44, "market_cap_usd": 3596294.44, "enterprise_value": 3686601.44, "shares_outstanding": 8728870, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.38755892, "ptbv_ratio": 0.79230689, "ps_ratio": 0.101362, "pcf_ratio": null, "pfcf_ratio": -0.3863326, "ev_ebitda": null, "ev_ebit": -1.75554623, "ev_sales": 0.10390731, "ev_fcf": -0.39603384, "earnings_yield": null, "fcf_yield": -2.52503672, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02259813, "operating_margin": -0.05918802, "net_margin": -0.14338702, "ebitda_margin": -0.05522536, "fcf_margin": -0.26236977, "roe": -0.54824212, "roa": -0.21236407, "roic": -0.16809374, "roc_greenblatt": null, "asset_turnover": 1.48105511, "cash_conversion": 1.82980149, "accruals_ratio": 0.17661108, "sbc_to_revenue": 0, "debt_to_equity": 1.63019744, "net_debt_to_ebitda": -0.04608958, "debt_to_assets": 0.03613507, "interest_coverage": -6.16779549, "current_ratio": 1.19799037, "quick_ratio": 1.19104066, "net_debt": 90307, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.48589844, "revenue_growth_5y_cagr": 0.20509607, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.992622, "piotroski_f_score": 3, "altman_z_score": 0.0623548, "earnings_stability_5y": null, "revenue_stability_5y": 0.621596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22556391, "price_return_3m": -0.56631579, "price_return_6m": -0.73589744, "price_return_9m": -0.84936015, "price_return_12m": -0.86794872, "price_return_12m_ex1m": -0.82948718, "distance_from_52w_high": -0.86962025, "distance_from_52w_low": 0.24848485, "relative_strength": -1.02588977, "local_beta": -0.0023, "volatility_252d": 1.259044, "volatility_60d": 2.95244, "max_drawdown_12m": -0.89556962, "revenue_ttm": 35479712, "gross_profit_ttm": 801775, "ebit_ttm": -2099974, "ebitda_ttm": -1959380, "net_income_ttm": -5087330, "eps_diluted_ttm": -0.58281656, "operating_cash_flow_ttm": -9318172, "capital_expenditure_ttm": 9368, "fcf_ttm": -9308804, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340474, "cash_and_equivalents": 775334, "total_current_assets": 12732153, "total_current_liabilities": 10627926, "net_ppe": null, "total_assets": 23955700, "total_debt": 865641, "total_equity": 9279349, "net_working_capital": 2194534, "book_value_per_share": 1.06306418, "retained_earnings": -23570155, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4539017, "tangible_book_per_share": 0.52000053, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 35479712, "cost_of_revenue": 34677937, "gross_profit": 801775, "ebit": -2099974, "ebitda": -1959380, "pretax_income": -5955381, "tax_provision": -3554, "net_income": -5087330, "net_income_to_common": -5087330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775334, "total_current_assets": 12732153, "total_assets": 23955700, "short_term_debt": 865641, "long_term_debt": 3024880, "total_debt": 3890521, "total_liabilities": 15127171, "total_equity": 9279349, "shares_outstanding": 2848785, "goodwill_and_intangibles": 4740332 }, "cash_flow": { "operating_cash_flow": -9318172, "capital_expenditure": 9368, "free_cash_flow": -9308804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84961, "ticker_id": 6354, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2099974", "ebitda": "-1959380", "netIncome": "-5087330", "grossProfit": "801775", "depreciation": "None", "totalRevenue": "35479712", "costOfRevenue": "34677937", "interestIncome": "None", "incomeBeforeTax": "-5955381", "interestExpense": "340474", "operatingIncome": "-2099974", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3554", "reportedCurrency": "USD", "netInterestIncome": "-340474", "nonInterestIncome": "None", "operatingExpenses": "2901749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34677937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140594", "sellingGeneralAndAdministrative": "2706230", "netIncomeFromContinuingOperations": "-5951827" }, "balance": { "goodwill": "3958834", "inventory": "73861", "commonStock": "43644", "currentDebt": "None", "investments": "None", "totalAssets": "23955700", "longTermDebt": "3024880", "shortTermDebt": "865641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "781498", "reportedCurrency": "USD", "retainedEarnings": "-23570155", "totalLiabilities": "15127171", "otherCurrentAssets": "9573215", "totalCurrentAssets": "12732153", "currentLongTermDebt": "792932", "longTermInvestments": "4565808", "shortTermInvestments": "None", "currentNetReceivables": "2309743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11223547", "currentAccountsPayable": "2979609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260677", "totalShareholderEquity": "9279349", "capitalLeaseObligations": "257787", "otherCurrentLiabilities": "2260994", "totalCurrentLiabilities": "10627926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4499245", "cashAndShortTermInvestments": "775334", "commonStockSharesOutstanding": "2848785", "intangibleAssetsExcludingGoodwill": "781498", "cashAndCashEquivalentsAtCarryingValue": "775334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5922482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14516", "operatingCashflow": "-9318172", "capitalExpenditures": "9368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9020161", "cashflowFromInvestment": "165275", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35479712, "cost_of_revenue": 34677937, "gross_profit": 801775, "research_and_development": null, "selling_general_admin": 2706230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2099974, "depreciation_amortisation": 140594, "ebitda": -1959380, "interest_expense": 340474, "interest_income": null, "other_non_operating": null, "pretax_income": -5955381, "tax_provision": -3554, "effective_tax_rate": null, "net_income": -5087330, "net_income_continuing_ops": -5951827, "net_income_to_common": -5087330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775334, "short_term_investments": null, "net_receivables": 2309743, "inventory": 73861, "other_current_assets": null, "total_current_assets": 12732153, "net_ppe": null, "goodwill": 3958834, "intangible_assets": 781498, "goodwill_and_intangibles": 4740332, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11223547, "total_assets": 23955700, "short_term_debt": 865641, "accounts_payable": 2979609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10627926, "long_term_debt": 3024880, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4499245, "total_liabilities": 15127171, "total_debt": 3890521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23570155, "total_equity": 9279349, "shares_outstanding": 2848785, "operating_cash_flow": -9318172, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9368, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9020161, "free_cash_flow": -9308804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2099974", "ebitda": "-1959380", "netIncome": "-5087330", "grossProfit": "801775", "depreciation": "None", "totalRevenue": "35479712", "costOfRevenue": "34677937", "interestIncome": "None", "incomeBeforeTax": "-5955381", "interestExpense": "340474", "operatingIncome": "-2099974", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3554", "reportedCurrency": "USD", "netInterestIncome": "-340474", "nonInterestIncome": "None", "operatingExpenses": "2901749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34677937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140594", "sellingGeneralAndAdministrative": "2706230", "netIncomeFromContinuingOperations": "-5951827" }, "balance": { "goodwill": "3958834", "inventory": "73861", "commonStock": "43644", "currentDebt": "None", "investments": "None", "totalAssets": "23955700", "longTermDebt": "3024880", "shortTermDebt": "865641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "781498", "reportedCurrency": "USD", "retainedEarnings": "-23570155", "totalLiabilities": "15127171", "otherCurrentAssets": "9573215", "totalCurrentAssets": "12732153", "currentLongTermDebt": "792932", "longTermInvestments": "4565808", "shortTermInvestments": "None", "currentNetReceivables": "2309743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11223547", "currentAccountsPayable": "2979609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260677", "totalShareholderEquity": "9279349", "capitalLeaseObligations": "257787", "otherCurrentLiabilities": "2260994", "totalCurrentLiabilities": "10627926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4499245", "cashAndShortTermInvestments": "775334", "commonStockSharesOutstanding": "2848785", "intangibleAssetsExcludingGoodwill": "781498", "cashAndCashEquivalentsAtCarryingValue": "775334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5922482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14516", "operatingCashflow": "-9318172", "capitalExpenditures": "9368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9020161", "cashflowFromInvestment": "165275", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 10159020, "cost_of_revenue": 7796239, "gross_profit": 2362781, "ebit": -3706705, "ebitda": -3227203, "pretax_income": -3950235, "tax_provision": 18617, "net_income": -3706166, "net_income_to_common": -3706166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839622, "total_current_assets": 10353075, "total_assets": 17083469, "short_term_debt": 2262210, "long_term_debt": 1835261, "total_debt": 4097471, "total_liabilities": 16672098, "total_equity": 717536, "shares_outstanding": 1980944, "goodwill_and_intangibles": 18999 }, "cash_flow": { "operating_cash_flow": -4900883, "capital_expenditure": 133146, "free_cash_flow": -4767737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84966, "ticker_id": 6354, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3706705", "ebitda": "-3227203", "netIncome": "-3706166", "grossProfit": "2362781", "depreciation": "None", "totalRevenue": "10159020", "costOfRevenue": "7796239", "interestIncome": "None", "incomeBeforeTax": "-3950235", "interestExpense": "243530", "operatingIncome": "-2562830", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18617", "reportedCurrency": "USD", "netInterestIncome": "-243530", "nonInterestIncome": "None", "operatingExpenses": "4925611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7796239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479502", "sellingGeneralAndAdministrative": "4163160", "netIncomeFromContinuingOperations": "-3968852" }, "balance": { "goodwill": "0", "inventory": "375881", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "17083469", "longTermDebt": "1835261", "shortTermDebt": "2262210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18999", "reportedCurrency": "USD", "retainedEarnings": "-18541751", "totalLiabilities": "16672098", "otherCurrentAssets": "8523224", "totalCurrentAssets": "10353075", "currentLongTermDebt": "2015401", "longTermInvestments": "4617863", "shortTermInvestments": "None", "currentNetReceivables": "614348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6730394", "currentAccountsPayable": "1408467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507174", "totalShareholderEquity": "717536", "capitalLeaseObligations": "656512", "otherCurrentLiabilities": "1554799", "totalCurrentLiabilities": "13572863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3099235", "cashAndShortTermInvestments": "839622", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "18999", "cashAndCashEquivalentsAtCarryingValue": "839622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3968852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-334462", "operatingCashflow": "-4900883", "capitalExpenditures": "133146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1117204", "cashflowFromInvestment": "-1973409", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10159020, "cost_of_revenue": 7796239, "gross_profit": 2362781, "research_and_development": null, "selling_general_admin": 4163160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3706705, "depreciation_amortisation": 479502, "ebitda": -3227203, "interest_expense": 243530, "interest_income": null, "other_non_operating": null, "pretax_income": -3950235, "tax_provision": 18617, "effective_tax_rate": null, "net_income": -3706166, "net_income_continuing_ops": -3968852, "net_income_to_common": -3706166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839622, "short_term_investments": null, "net_receivables": 614348, "inventory": 375881, "other_current_assets": null, "total_current_assets": 10353075, "net_ppe": null, "goodwill": 0, "intangible_assets": 18999, "goodwill_and_intangibles": 18999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6730394, "total_assets": 17083469, "short_term_debt": 2262210, "accounts_payable": 1408467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13572863, "long_term_debt": 1835261, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3099235, "total_liabilities": 16672098, "total_debt": 4097471, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18541751, "total_equity": 717536, "shares_outstanding": 1980944, "operating_cash_flow": -4900883, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1973409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1117204, "free_cash_flow": -4767737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3706705", "ebitda": "-3227203", "netIncome": "-3706166", "grossProfit": "2362781", "depreciation": "None", "totalRevenue": "10159020", "costOfRevenue": "7796239", "interestIncome": "None", "incomeBeforeTax": "-3950235", "interestExpense": "243530", "operatingIncome": "-2562830", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18617", "reportedCurrency": "USD", "netInterestIncome": "-243530", "nonInterestIncome": "None", "operatingExpenses": "4925611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7796239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479502", "sellingGeneralAndAdministrative": "4163160", "netIncomeFromContinuingOperations": "-3968852" }, "balance": { "goodwill": "0", "inventory": "375881", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "17083469", "longTermDebt": "1835261", "shortTermDebt": "2262210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18999", "reportedCurrency": "USD", "retainedEarnings": "-18541751", "totalLiabilities": "16672098", "otherCurrentAssets": "8523224", "totalCurrentAssets": "10353075", "currentLongTermDebt": "2015401", "longTermInvestments": "4617863", "shortTermInvestments": "None", "currentNetReceivables": "614348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6730394", "currentAccountsPayable": "1408467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507174", "totalShareholderEquity": "717536", "capitalLeaseObligations": "656512", "otherCurrentLiabilities": "1554799", "totalCurrentLiabilities": "13572863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3099235", "cashAndShortTermInvestments": "839622", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "18999", "cashAndCashEquivalentsAtCarryingValue": "839622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3968852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-334462", "operatingCashflow": "-4900883", "capitalExpenditures": "133146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1117204", "cashflowFromInvestment": "-1973409", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 6155593, "cost_of_revenue": 4363124, "gross_profit": 1792469, "ebit": -5292660, "ebitda": -4816413, "pretax_income": -5643216, "tax_provision": 136838, "net_income": -5786311, "net_income_to_common": -5786311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6552708, "total_current_assets": 12053846, "total_assets": 19448093, "short_term_debt": 600165, "long_term_debt": 3309772, "total_debt": 3909937, "total_liabilities": 15071828, "total_equity": 4427990, "shares_outstanding": 1880149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7942004, "capital_expenditure": 248964, "free_cash_flow": -7693040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84971, "ticker_id": 6354, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5292660", "ebitda": "-4816413", "netIncome": "-5786311", "grossProfit": "1792469", "depreciation": "None", "totalRevenue": "6155593", "costOfRevenue": "4363124", "interestIncome": "None", "incomeBeforeTax": "-5643216", "interestExpense": "331692", "operatingIncome": "-6137670", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136838", "reportedCurrency": "USD", "netInterestIncome": "-331692", "nonInterestIncome": "None", "operatingExpenses": "7930139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4363124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476247", "sellingGeneralAndAdministrative": "6828120", "netIncomeFromContinuingOperations": "-5780054" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "19448093", "longTermDebt": "3309772", "shortTermDebt": "600165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14835585", "totalLiabilities": "15071828", "otherCurrentAssets": "4869347", "totalCurrentAssets": "12053846", "currentLongTermDebt": "48781", "longTermInvestments": "5247866", "shortTermInvestments": "None", "currentNetReceivables": "477940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394247", "currentAccountsPayable": "974314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4792554", "totalShareholderEquity": "4427990", "capitalLeaseObligations": "1434001", "otherCurrentLiabilities": "2613314", "totalCurrentLiabilities": "10815750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4256078", "cashAndShortTermInvestments": "6552708", "commonStockSharesOutstanding": "1880149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5786311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-159145", "operatingCashflow": "-7942004", "capitalExpenditures": "248964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246801", "cashflowFromInvestment": "-5724628", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6155593, "cost_of_revenue": 4363124, "gross_profit": 1792469, "research_and_development": null, "selling_general_admin": 6828120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5292660, "depreciation_amortisation": 476247, "ebitda": -4816413, "interest_expense": 331692, "interest_income": null, "other_non_operating": null, "pretax_income": -5643216, "tax_provision": 136838, "effective_tax_rate": null, "net_income": -5786311, "net_income_continuing_ops": -5780054, "net_income_to_common": -5786311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6552708, "short_term_investments": null, "net_receivables": 477940, "inventory": 153851, "other_current_assets": null, "total_current_assets": 12053846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7394247, "total_assets": 19448093, "short_term_debt": 600165, "accounts_payable": 974314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815750, "long_term_debt": 3309772, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4256078, "total_liabilities": 15071828, "total_debt": 3909937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14835585, "total_equity": 4427990, "shares_outstanding": 1880149, "operating_cash_flow": -7942004, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5724628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246801, "free_cash_flow": -7693040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5292660", "ebitda": "-4816413", "netIncome": "-5786311", "grossProfit": "1792469", "depreciation": "None", "totalRevenue": "6155593", "costOfRevenue": "4363124", "interestIncome": "None", "incomeBeforeTax": "-5643216", "interestExpense": "331692", "operatingIncome": "-6137670", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136838", "reportedCurrency": "USD", "netInterestIncome": "-331692", "nonInterestIncome": "None", "operatingExpenses": "7930139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4363124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476247", "sellingGeneralAndAdministrative": "6828120", "netIncomeFromContinuingOperations": "-5780054" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "19448093", "longTermDebt": "3309772", "shortTermDebt": "600165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14835585", "totalLiabilities": "15071828", "otherCurrentAssets": "4869347", "totalCurrentAssets": "12053846", "currentLongTermDebt": "48781", "longTermInvestments": "5247866", "shortTermInvestments": "None", "currentNetReceivables": "477940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394247", "currentAccountsPayable": "974314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4792554", "totalShareholderEquity": "4427990", "capitalLeaseObligations": "1434001", "otherCurrentLiabilities": "2613314", "totalCurrentLiabilities": "10815750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4256078", "cashAndShortTermInvestments": "6552708", "commonStockSharesOutstanding": "1880149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5786311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-159145", "operatingCashflow": "-7942004", "capitalExpenditures": "248964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246801", "cashflowFromInvestment": "-5724628", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 10814656, "cost_of_revenue": 6003258, "gross_profit": 4811398, "ebit": -1549931, "ebitda": -1380123, "pretax_income": -1763820, "tax_provision": 354529, "net_income": -2139320, "net_income_to_common": -2139320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20347501, "total_current_assets": 22115688, "total_assets": 23438586, "short_term_debt": 1228649, "long_term_debt": 2136783, "total_debt": 3365432, "total_liabilities": 14705467, "total_equity": 8792374, "shares_outstanding": 1443316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 910251, "capital_expenditure": 174074, "free_cash_flow": 1084325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84976, "ticker_id": 6354, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1549931", "ebitda": "-1380123", "netIncome": "-2139320", "grossProfit": "4811398", "depreciation": "None", "totalRevenue": "10814656", "costOfRevenue": "6003258", "interestIncome": "None", "incomeBeforeTax": "-1763820", "interestExpense": "213894", "operatingIncome": "-1540421", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "354529", "reportedCurrency": "USD", "netInterestIncome": "-213894", "nonInterestIncome": "None", "operatingExpenses": "6351819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169808", "sellingGeneralAndAdministrative": "4717664", "netIncomeFromContinuingOperations": "-2118349" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9178", "currentDebt": "None", "investments": "None", "totalAssets": "23438586", "longTermDebt": "2136783", "shortTermDebt": "1228649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9006610", "totalLiabilities": "14705467", "otherCurrentAssets": "1022309", "totalCurrentAssets": "22115688", "currentLongTermDebt": "1228649", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "745878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322898", "currentAccountsPayable": "665397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344028", "shortLongTermDebtTotal": "3365432", "totalShareholderEquity": "8792374", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2393942", "totalCurrentLiabilities": "12568684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2136783", "cashAndShortTermInvestments": "20347501", "commonStockSharesOutstanding": "1443316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20347501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2118349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "910251", "capitalExpenditures": "174074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18634264", "cashflowFromInvestment": "-174074", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10814656, "cost_of_revenue": 6003258, "gross_profit": 4811398, "research_and_development": null, "selling_general_admin": 4717664, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1549931, "depreciation_amortisation": 169808, "ebitda": -1380123, "interest_expense": 213894, "interest_income": null, "other_non_operating": null, "pretax_income": -1763820, "tax_provision": 354529, "effective_tax_rate": null, "net_income": -2139320, "net_income_continuing_ops": -2118349, "net_income_to_common": -2139320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20347501, "short_term_investments": null, "net_receivables": 745878, "inventory": 1, "other_current_assets": null, "total_current_assets": 22115688, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322898, "total_assets": 23438586, "short_term_debt": 1228649, "accounts_payable": 665397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12568684, "long_term_debt": 2136783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2136783, "total_liabilities": 14705467, "total_debt": 3365432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9006610, "total_equity": 8792374, "shares_outstanding": 1443316, "operating_cash_flow": 910251, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18634264, "free_cash_flow": 1084325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1549931", "ebitda": "-1380123", "netIncome": "-2139320", "grossProfit": "4811398", "depreciation": "None", "totalRevenue": "10814656", "costOfRevenue": "6003258", "interestIncome": "None", "incomeBeforeTax": "-1763820", "interestExpense": "213894", "operatingIncome": "-1540421", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "354529", "reportedCurrency": "USD", "netInterestIncome": "-213894", "nonInterestIncome": "None", "operatingExpenses": "6351819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169808", "sellingGeneralAndAdministrative": "4717664", "netIncomeFromContinuingOperations": "-2118349" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9178", "currentDebt": "None", "investments": "None", "totalAssets": "23438586", "longTermDebt": "2136783", "shortTermDebt": "1228649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9006610", "totalLiabilities": "14705467", "otherCurrentAssets": "1022309", "totalCurrentAssets": "22115688", "currentLongTermDebt": "1228649", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "745878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322898", "currentAccountsPayable": "665397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344028", "shortLongTermDebtTotal": "3365432", "totalShareholderEquity": "8792374", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2393942", "totalCurrentLiabilities": "12568684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2136783", "cashAndShortTermInvestments": "20347501", "commonStockSharesOutstanding": "1443316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20347501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2118349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "910251", "capitalExpenditures": "174074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18634264", "cashflowFromInvestment": "-174074", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 15026991, "cost_of_revenue": 6210672, "gross_profit": 8816319, "ebit": 2178241, "ebitda": 2321803, "pretax_income": 1966218, "tax_provision": 659858, "net_income": 1978553, "net_income_to_common": 1978553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1192780, "total_current_assets": 5528603, "total_assets": 6635880, "short_term_debt": 1378135, "long_term_debt": 1700742, "total_debt": 3078877, "total_liabilities": 14276362, "total_equity": -7553933, "shares_outstanding": 1300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31893, "capital_expenditure": 91145, "free_cash_flow": 123038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84981, "ticker_id": 6354, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2178241", "ebitda": "2321803", "netIncome": "1978553", "grossProfit": "8816319", "depreciation": "None", "totalRevenue": "15026991", "costOfRevenue": "6210672", "interestIncome": "None", "incomeBeforeTax": "1966218", "interestExpense": "212023", "operatingIncome": "1951767", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "659858", "reportedCurrency": "USD", "netInterestIncome": "-212023", "nonInterestIncome": "None", "operatingExpenses": "6864552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6210672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143562", "sellingGeneralAndAdministrative": "4656256", "netIncomeFromContinuingOperations": "1306360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "6635880", "longTermDebt": "1700742", "shortTermDebt": "1378135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6760297", "totalLiabilities": "14276362", "otherCurrentAssets": "2961880", "totalCurrentAssets": "5528603", "currentLongTermDebt": "1378135", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1373943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107277", "currentAccountsPayable": "210782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374618", "shortLongTermDebtTotal": "2406317", "totalShareholderEquity": "-7553933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935173", "totalCurrentLiabilities": "12575620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1700742", "cashAndShortTermInvestments": "1192780", "commonStockSharesOutstanding": "1300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1192780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "498358", "operatingCashflow": "31893", "capitalExpenditures": "91145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2003569", "cashflowFromInvestment": "-212616", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15026991, "cost_of_revenue": 6210672, "gross_profit": 8816319, "research_and_development": null, "selling_general_admin": 4656256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2178241, "depreciation_amortisation": 143562, "ebitda": 2321803, "interest_expense": 212023, "interest_income": null, "other_non_operating": null, "pretax_income": 1966218, "tax_provision": 659858, "effective_tax_rate": null, "net_income": 1978553, "net_income_continuing_ops": 1306360, "net_income_to_common": 1978553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1192780, "short_term_investments": null, "net_receivables": 1373943, "inventory": null, "other_current_assets": null, "total_current_assets": 5528603, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107277, "total_assets": 6635880, "short_term_debt": 1378135, "accounts_payable": 210782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12575620, "long_term_debt": 1700742, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1700742, "total_liabilities": 14276362, "total_debt": 3078877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6760297, "total_equity": -7553933, "shares_outstanding": 1300000, "operating_cash_flow": 31893, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2003569, "free_cash_flow": 123038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2178241", "ebitda": "2321803", "netIncome": "1978553", "grossProfit": "8816319", "depreciation": "None", "totalRevenue": "15026991", "costOfRevenue": "6210672", "interestIncome": "None", "incomeBeforeTax": "1966218", "interestExpense": "212023", "operatingIncome": "1951767", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "659858", "reportedCurrency": "USD", "netInterestIncome": "-212023", "nonInterestIncome": "None", "operatingExpenses": "6864552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6210672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143562", "sellingGeneralAndAdministrative": "4656256", "netIncomeFromContinuingOperations": "1306360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "6635880", "longTermDebt": "1700742", "shortTermDebt": "1378135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6760297", "totalLiabilities": "14276362", "otherCurrentAssets": "2961880", "totalCurrentAssets": "5528603", "currentLongTermDebt": "1378135", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1373943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107277", "currentAccountsPayable": "210782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374618", "shortLongTermDebtTotal": "2406317", "totalShareholderEquity": "-7553933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935173", "totalCurrentLiabilities": "12575620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1700742", "cashAndShortTermInvestments": "1192780", "commonStockSharesOutstanding": "1300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1192780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "498358", "operatingCashflow": "31893", "capitalExpenditures": "91145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2003569", "cashflowFromInvestment": "-212616", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 13959560, "cost_of_revenue": 7691191, "gross_profit": 6268369, "ebit": 55652, "ebitda": 141389, "pretax_income": 311700, "tax_provision": 256779, "net_income": 42011, "net_income_to_common": 42011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3210011, "total_current_assets": 5136906, "total_assets": 17445736, "short_term_debt": 2613297, "long_term_debt": 5814975, "total_debt": 8428272, "total_liabilities": 24818000, "total_equity": -7115156, "shares_outstanding": 1300000, "goodwill_and_intangibles": 6364382 }, "cash_flow": { "operating_cash_flow": 1168671, "capital_expenditure": 1694400, "free_cash_flow": 2863071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84986, "ticker_id": 6354, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55652", "ebitda": "141389", "netIncome": "42011", "grossProfit": "6268369", "depreciation": "None", "totalRevenue": "13959560", "costOfRevenue": "7691191", "interestIncome": "None", "incomeBeforeTax": "311700", "interestExpense": "108974", "operatingIncome": "1659889", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "256779", "reportedCurrency": "USD", "netInterestIncome": "-556973", "nonInterestIncome": "None", "operatingExpenses": "4796797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7691191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85737", "sellingGeneralAndAdministrative": "3992853", "netIncomeFromContinuingOperations": "54921" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "17445736", "longTermDebt": "5814975", "shortTermDebt": "2613297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6364382", "reportedCurrency": "USD", "retainedEarnings": "-8522575", "totalLiabilities": "24818000", "otherCurrentAssets": "1765358", "totalCurrentAssets": "5136906", "currentLongTermDebt": "2613297", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12308830", "currentAccountsPayable": "48800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405759", "shortLongTermDebtTotal": "7275189", "totalShareholderEquity": "-7115156", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2696544", "totalCurrentLiabilities": "19003024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5814975", "cashAndShortTermInvestments": "3210011", "commonStockSharesOutstanding": "1300000", "intangibleAssetsExcludingGoodwill": "6364382", "cashAndCashEquivalentsAtCarryingValue": "3210011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "156825", "operatingCashflow": "1168671", "capitalExpenditures": "1694400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360552", "cashflowFromInvestment": "-1580240", "stockBasedCompensation": "315690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13959560, "cost_of_revenue": 7691191, "gross_profit": 6268369, "research_and_development": null, "selling_general_admin": 3992853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55652, "depreciation_amortisation": 85737, "ebitda": 141389, "interest_expense": 108974, "interest_income": null, "other_non_operating": null, "pretax_income": 311700, "tax_provision": 256779, "effective_tax_rate": null, "net_income": 42011, "net_income_continuing_ops": 54921, "net_income_to_common": 42011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3210011, "short_term_investments": null, "net_receivables": 161537, "inventory": 1, "other_current_assets": null, "total_current_assets": 5136906, "net_ppe": null, "goodwill": null, "intangible_assets": 6364382, "goodwill_and_intangibles": 6364382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12308830, "total_assets": 17445736, "short_term_debt": 2613297, "accounts_payable": 48800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19003024, "long_term_debt": 5814975, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5814975, "total_liabilities": 24818000, "total_debt": 8428272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8522575, "total_equity": -7115156, "shares_outstanding": 1300000, "operating_cash_flow": 1168671, "stock_based_compensation": 315690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1694400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1580240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360552, "free_cash_flow": 2863071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55652", "ebitda": "141389", "netIncome": "42011", "grossProfit": "6268369", "depreciation": "None", "totalRevenue": "13959560", "costOfRevenue": "7691191", "interestIncome": "None", "incomeBeforeTax": "311700", "interestExpense": "108974", "operatingIncome": "1659889", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "256779", "reportedCurrency": "USD", "netInterestIncome": "-556973", "nonInterestIncome": "None", "operatingExpenses": "4796797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7691191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85737", "sellingGeneralAndAdministrative": "3992853", "netIncomeFromContinuingOperations": "54921" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "17445736", "longTermDebt": "5814975", "shortTermDebt": "2613297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6364382", "reportedCurrency": "USD", "retainedEarnings": "-8522575", "totalLiabilities": "24818000", "otherCurrentAssets": "1765358", "totalCurrentAssets": "5136906", "currentLongTermDebt": "2613297", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12308830", "currentAccountsPayable": "48800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405759", "shortLongTermDebtTotal": "7275189", "totalShareholderEquity": "-7115156", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2696544", "totalCurrentLiabilities": "19003024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5814975", "cashAndShortTermInvestments": "3210011", "commonStockSharesOutstanding": "1300000", "intangibleAssetsExcludingGoodwill": "6364382", "cashAndCashEquivalentsAtCarryingValue": "3210011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "156825", "operatingCashflow": "1168671", "capitalExpenditures": "1694400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360552", "cashflowFromInvestment": "-1580240", "stockBasedCompensation": "315690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 15165853, "cost_of_revenue": 7050650, "gross_profit": 8115203, "ebit": 4736487, "ebitda": 5272635, "pretax_income": 4589471, "tax_provision": 1080212, "net_income": 3365726, "net_income_to_common": 3365726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3109651, "total_current_assets": 4077513, "total_assets": 14122806, "short_term_debt": 1876944, "long_term_debt": 5860779, "total_debt": 7737723, "total_liabilities": 21203518, "total_equity": -6822979, "shares_outstanding": 2075000, "goodwill_and_intangibles": 7171101 }, "cash_flow": { "operating_cash_flow": 6805694, "capital_expenditure": 592548, "free_cash_flow": 7398242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84989, "ticker_id": 6354, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4736487", "ebitda": "5272635", "netIncome": "3365726", "grossProfit": "8115203", "depreciation": "None", "totalRevenue": "15165853", "costOfRevenue": "7050650", "interestIncome": "None", "incomeBeforeTax": "4589471", "interestExpense": "147016", "operatingIncome": "4681735", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1080212", "reportedCurrency": "USD", "netInterestIncome": "-147016", "nonInterestIncome": "None", "operatingExpenses": "3433468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7050650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536148", "sellingGeneralAndAdministrative": "2833840", "netIncomeFromContinuingOperations": "3509259" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7500", "currentDebt": "None", "investments": "None", "totalAssets": "14122806", "longTermDebt": "5860779", "shortTermDebt": "1876944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7171101", "reportedCurrency": "USD", "retainedEarnings": "-8220150", "totalLiabilities": "21203518", "otherCurrentAssets": "967861", "totalCurrentAssets": "4077513", "currentLongTermDebt": "1876944", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10045293", "currentAccountsPayable": "836770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2807904", "shortLongTermDebtTotal": "6724124", "totalShareholderEquity": "-6822979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862544", "totalCurrentLiabilities": "15342739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5860779", "cashAndShortTermInvestments": "3109651", "commonStockSharesOutstanding": "2075000", "intangibleAssetsExcludingGoodwill": "7171101", "cashAndCashEquivalentsAtCarryingValue": "3109651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3509259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6805694", "capitalExpenditures": "592548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4040189", "cashflowFromInvestment": "-592548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15165853, "cost_of_revenue": 7050650, "gross_profit": 8115203, "research_and_development": null, "selling_general_admin": 2833840, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4736487, "depreciation_amortisation": 536148, "ebitda": 5272635, "interest_expense": 147016, "interest_income": null, "other_non_operating": null, "pretax_income": 4589471, "tax_provision": 1080212, "effective_tax_rate": null, "net_income": 3365726, "net_income_continuing_ops": 3509259, "net_income_to_common": 3365726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3109651, "short_term_investments": null, "net_receivables": 425179, "inventory": null, "other_current_assets": null, "total_current_assets": 4077513, "net_ppe": null, "goodwill": null, "intangible_assets": 7171101, "goodwill_and_intangibles": 7171101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10045293, "total_assets": 14122806, "short_term_debt": 1876944, "accounts_payable": 836770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15342739, "long_term_debt": 5860779, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5860779, "total_liabilities": 21203518, "total_debt": 7737723, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8220150, "total_equity": -6822979, "shares_outstanding": 2075000, "operating_cash_flow": 6805694, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592548, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4040189, "free_cash_flow": 7398242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4736487", "ebitda": "5272635", "netIncome": "3365726", "grossProfit": "8115203", "depreciation": "None", "totalRevenue": "15165853", "costOfRevenue": "7050650", "interestIncome": "None", "incomeBeforeTax": "4589471", "interestExpense": "147016", "operatingIncome": "4681735", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1080212", "reportedCurrency": "USD", "netInterestIncome": "-147016", "nonInterestIncome": "None", "operatingExpenses": "3433468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7050650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536148", "sellingGeneralAndAdministrative": "2833840", "netIncomeFromContinuingOperations": "3509259" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7500", "currentDebt": "None", "investments": "None", "totalAssets": "14122806", "longTermDebt": "5860779", "shortTermDebt": "1876944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7171101", "reportedCurrency": "USD", "retainedEarnings": "-8220150", "totalLiabilities": "21203518", "otherCurrentAssets": "967861", "totalCurrentAssets": "4077513", "currentLongTermDebt": "1876944", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10045293", "currentAccountsPayable": "836770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2807904", "shortLongTermDebtTotal": "6724124", "totalShareholderEquity": "-6822979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862544", "totalCurrentLiabilities": "15342739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5860779", "cashAndShortTermInvestments": "3109651", "commonStockSharesOutstanding": "2075000", "intangibleAssetsExcludingGoodwill": "7171101", "cashAndCashEquivalentsAtCarryingValue": "3109651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3509259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6805694", "capitalExpenditures": "592548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4040189", "cashflowFromInvestment": "-592548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 18910518, "cost_of_revenue": 18706909, "gross_profit": 203609, "ebit": -896580, "ebitda": -827725, "pretax_income": -66641, "tax_provision": -3554, "net_income": -292653, "net_income_to_common": -292653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775334, "total_current_assets": 12732153, "total_assets": 23955700, "short_term_debt": 865641, "long_term_debt": null, "total_debt": 865641, "total_liabilities": 15127171, "total_equity": 9279349, "shares_outstanding": 8728870, "goodwill_and_intangibles": 4740332 }, "cash_flow": { "operating_cash_flow": -800081, "capital_expenditure": 2949, "free_cash_flow": -797132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84959, "ticker_id": 6354, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-896580", "ebitda": "-827725", "netIncome": "-292653", "grossProfit": "203609", "depreciation": "None", "totalRevenue": "18910518", "costOfRevenue": "18706909", "interestIncome": "None", "incomeBeforeTax": "-66641", "interestExpense": "174822", "operatingIncome": "-896580", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3554", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1100189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18706909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68855", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3958834", "inventory": "73861", "commonStock": "43644", "currentDebt": "None", "investments": "None", "totalAssets": "23955700", "longTermDebt": "None", "shortTermDebt": "865641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "781498", "reportedCurrency": "None", "retainedEarnings": "-23570155", "totalLiabilities": "15127171", "otherCurrentAssets": "9573215", "totalCurrentAssets": "12732153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2309743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11223547", "currentAccountsPayable": "2979609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260677", "totalShareholderEquity": "9279349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2260994", "totalCurrentLiabilities": "10627926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4499245", "cashAndShortTermInvestments": "775334", "commonStockSharesOutstanding": "8728870", "intangibleAssetsExcludingGoodwill": "781498", "cashAndCashEquivalentsAtCarryingValue": "775334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-2161", "operatingCashflow": "-800081", "capitalExpenditures": "2949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1159448", "cashflowFromInvestment": "204884", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18910518, "cost_of_revenue": 18706909, "gross_profit": 203609, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -896580, "depreciation_amortisation": 68855, "ebitda": -827725, "interest_expense": 174822, "interest_income": null, "other_non_operating": null, "pretax_income": -66641, "tax_provision": -3554, "effective_tax_rate": null, "net_income": -292653, "net_income_continuing_ops": null, "net_income_to_common": -292653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775334, "short_term_investments": null, "net_receivables": 2309743, "inventory": 73861, "other_current_assets": null, "total_current_assets": 12732153, "net_ppe": null, "goodwill": 3958834, "intangible_assets": 781498, "goodwill_and_intangibles": 4740332, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11223547, "total_assets": 23955700, "short_term_debt": 865641, "accounts_payable": 2979609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10627926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4499245, "total_liabilities": 15127171, "total_debt": 865641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23570155, "total_equity": 9279349, "shares_outstanding": 8728870, "operating_cash_flow": -800081, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2949, "acquisitions": null, "other_investing": null, "investing_cash_flow": 204884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1159448, "free_cash_flow": -797132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-896580", "ebitda": "-827725", "netIncome": "-292653", "grossProfit": "203609", "depreciation": "None", "totalRevenue": "18910518", "costOfRevenue": "18706909", "interestIncome": "None", "incomeBeforeTax": "-66641", "interestExpense": "174822", "operatingIncome": "-896580", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3554", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1100189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18706909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68855", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3958834", "inventory": "73861", "commonStock": "43644", "currentDebt": "None", "investments": "None", "totalAssets": "23955700", "longTermDebt": "None", "shortTermDebt": "865641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "781498", "reportedCurrency": "None", "retainedEarnings": "-23570155", "totalLiabilities": "15127171", "otherCurrentAssets": "9573215", "totalCurrentAssets": "12732153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2309743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11223547", "currentAccountsPayable": "2979609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260677", "totalShareholderEquity": "9279349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2260994", "totalCurrentLiabilities": "10627926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4499245", "cashAndShortTermInvestments": "775334", "commonStockSharesOutstanding": "8728870", "intangibleAssetsExcludingGoodwill": "781498", "cashAndCashEquivalentsAtCarryingValue": "775334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-2161", "operatingCashflow": "-800081", "capitalExpenditures": "2949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1159448", "cashflowFromInvestment": "204884", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775334, "total_current_assets": 12732153, "total_assets": 23955700, "short_term_debt": null, "long_term_debt": 3024880, "total_debt": 3024880, "total_liabilities": 15127171, "total_equity": 9279349, "shares_outstanding": 8728870, "goodwill_and_intangibles": 4740332 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84960, "ticker_id": 6354, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "3958834", "inventory": "73861", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23955700", "longTermDebt": "3024880", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "781498", "reportedCurrency": "USD", "retainedEarnings": "-23570155", "totalLiabilities": "15127171", "otherCurrentAssets": "9647889", "totalCurrentAssets": "12732153", "currentLongTermDebt": "792932", "longTermInvestments": "4565808", "shortTermInvestments": "None", "currentNetReceivables": "2201006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11223547", "currentAccountsPayable": "2979609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9279349", "capitalLeaseObligations": "257787", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10627926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4499245", "cashAndShortTermInvestments": "775334", "commonStockSharesOutstanding": "8728870", "intangibleAssetsExcludingGoodwill": "781498", "cashAndCashEquivalentsAtCarryingValue": "775334", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775334, "short_term_investments": null, "net_receivables": 2201006, "inventory": 73861, "other_current_assets": null, "total_current_assets": 12732153, "net_ppe": null, "goodwill": 3958834, "intangible_assets": 781498, "goodwill_and_intangibles": 4740332, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11223547, "total_assets": 23955700, "short_term_debt": null, "accounts_payable": 2979609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10627926, "long_term_debt": 3024880, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4499245, "total_liabilities": 15127171, "total_debt": 3024880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23570155, "total_equity": 9279349, "shares_outstanding": 8728870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "3958834", "inventory": "73861", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23955700", "longTermDebt": "3024880", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "781498", "reportedCurrency": "USD", "retainedEarnings": "-23570155", "totalLiabilities": "15127171", "otherCurrentAssets": "9647889", "totalCurrentAssets": "12732153", "currentLongTermDebt": "792932", "longTermInvestments": "4565808", "shortTermInvestments": "None", "currentNetReceivables": "2201006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11223547", "currentAccountsPayable": "2979609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9279349", "capitalLeaseObligations": "257787", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10627926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4499245", "cashAndShortTermInvestments": "775334", "commonStockSharesOutstanding": "8728870", "intangibleAssetsExcludingGoodwill": "781498", "cashAndCashEquivalentsAtCarryingValue": "775334", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 16569194, "cost_of_revenue": 15971028, "gross_profit": 598166, "ebit": -1203394, "ebitda": -1182970, "pretax_income": -5888740, "tax_provision": null, "net_income": -4794677, "net_income_to_common": -4794677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137076, "total_current_assets": 18536883, "total_assets": 24858822, "short_term_debt": 8150054, "long_term_debt": null, "total_debt": 8150054, "total_liabilities": 29124599, "total_equity": -3911201, "shares_outstanding": 1980944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8518090, "capital_expenditure": 6418, "free_cash_flow": -8511672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84962, "ticker_id": 6354, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1203394", "ebitda": "-1182970", "netIncome": "-4794677", "grossProfit": "598166", "depreciation": "None", "totalRevenue": "16569194", "costOfRevenue": "15971028", "interestIncome": "None", "incomeBeforeTax": "-5888740", "interestExpense": "165652", "operatingIncome": "-1203394", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1801560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15971028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20424", "sellingGeneralAndAdministrative": "1744110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "59330", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "24858822", "longTermDebt": "None", "shortTermDebt": "8150054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23336428", "totalLiabilities": "29124599", "otherCurrentAssets": "18194884", "totalCurrentAssets": "18536883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321939", "currentAccountsPayable": "1596480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9348891", "totalShareholderEquity": "-3911201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6503340", "totalCurrentLiabilities": "21705335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7419264", "cashAndShortTermInvestments": "137076", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4794677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "16677", "operatingCashflow": "-8518090", "capitalExpenditures": "6418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7860712", "cashflowFromInvestment": "-39609", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16569194, "cost_of_revenue": 15971028, "gross_profit": 598166, "research_and_development": null, "selling_general_admin": 1744110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1203394, "depreciation_amortisation": 20424, "ebitda": -1182970, "interest_expense": 165652, "interest_income": null, "other_non_operating": null, "pretax_income": -5888740, "tax_provision": null, "effective_tax_rate": null, "net_income": -4794677, "net_income_continuing_ops": null, "net_income_to_common": -4794677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137076, "short_term_investments": null, "net_receivables": 145593, "inventory": 59330, "other_current_assets": null, "total_current_assets": 18536883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6321939, "total_assets": 24858822, "short_term_debt": 8150054, "accounts_payable": 1596480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21705335, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7419264, "total_liabilities": 29124599, "total_debt": 8150054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23336428, "total_equity": -3911201, "shares_outstanding": 1980944, "operating_cash_flow": -8518090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6418, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7860712, "free_cash_flow": -8511672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1203394", "ebitda": "-1182970", "netIncome": "-4794677", "grossProfit": "598166", "depreciation": "None", "totalRevenue": "16569194", "costOfRevenue": "15971028", "interestIncome": "None", "incomeBeforeTax": "-5888740", "interestExpense": "165652", "operatingIncome": "-1203394", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1801560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15971028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20424", "sellingGeneralAndAdministrative": "1744110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "59330", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "24858822", "longTermDebt": "None", "shortTermDebt": "8150054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23336428", "totalLiabilities": "29124599", "otherCurrentAssets": "18194884", "totalCurrentAssets": "18536883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321939", "currentAccountsPayable": "1596480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9348891", "totalShareholderEquity": "-3911201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6503340", "totalCurrentLiabilities": "21705335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7419264", "cashAndShortTermInvestments": "137076", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4794677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "16677", "operatingCashflow": "-8518090", "capitalExpenditures": "6418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7860712", "cashflowFromInvestment": "-39609", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137076, "total_current_assets": 18536883, "total_assets": 24858822, "short_term_debt": null, "long_term_debt": 964626, "total_debt": 964626, "total_liabilities": 29124599, "total_equity": -3911201, "shares_outstanding": 1980944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84963, "ticker_id": 6354, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "59330", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24858822", "longTermDebt": "964626", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23336428", "totalLiabilities": "29124599", "otherCurrentAssets": "None", "totalCurrentAssets": "18536883", "currentLongTermDebt": "8051079", "longTermInvestments": "4591426", "shortTermInvestments": "None", "currentNetReceivables": "145593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321939", "currentAccountsPayable": "1596480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3911201", "capitalLeaseObligations": "333186", "otherCurrentLiabilities": "5970388", "totalCurrentLiabilities": "21705335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7419264", "cashAndShortTermInvestments": "137076", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137076", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137076, "short_term_investments": null, "net_receivables": 145593, "inventory": 59330, "other_current_assets": null, "total_current_assets": 18536883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6321939, "total_assets": 24858822, "short_term_debt": null, "accounts_payable": 1596480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21705335, "long_term_debt": 964626, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7419264, "total_liabilities": 29124599, "total_debt": 964626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23336428, "total_equity": -3911201, "shares_outstanding": 1980944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "59330", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24858822", "longTermDebt": "964626", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23336428", "totalLiabilities": "29124599", "otherCurrentAssets": "None", "totalCurrentAssets": "18536883", "currentLongTermDebt": "8051079", "longTermInvestments": "4591426", "shortTermInvestments": "None", "currentNetReceivables": "145593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321939", "currentAccountsPayable": "1596480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3911201", "capitalLeaseObligations": "333186", "otherCurrentLiabilities": "5970388", "totalCurrentLiabilities": "21705335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7419264", "cashAndShortTermInvestments": "137076", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137076", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 6451084, "cost_of_revenue": 5721179, "gross_profit": 729905, "ebit": -1374337, "ebitda": -1335616, "pretax_income": -2294852, "tax_provision": -120164, "net_income": -1947369, "net_income_to_common": -1947369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839622, "total_current_assets": 10353075, "total_assets": 17083469, "short_term_debt": 2262210, "long_term_debt": null, "total_debt": 2262210, "total_liabilities": 16672098, "total_equity": 717536, "shares_outstanding": 1980944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2252956, "capital_expenditure": 100552, "free_cash_flow": -2152404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84964, "ticker_id": 6354, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1374337", "ebitda": "-1335616", "netIncome": "-1947369", "grossProfit": "729905", "depreciation": "None", "totalRevenue": "6451084", "costOfRevenue": "5721179", "interestIncome": "None", "incomeBeforeTax": "-2294852", "interestExpense": "132246", "operatingIncome": "-1374337", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-120164", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2104242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5721179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38721", "sellingGeneralAndAdministrative": "1731262", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "375881", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "17083469", "longTermDebt": "None", "shortTermDebt": "2262210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18541751", "totalLiabilities": "16672098", "otherCurrentAssets": "8523224", "totalCurrentAssets": "10353075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6730394", "currentAccountsPayable": "1408467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507174", "totalShareholderEquity": "717536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1554799", "totalCurrentLiabilities": "13572863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3099235", "cashAndShortTermInvestments": "839622", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "839622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1947369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-55177", "operatingCashflow": "-2252956", "capitalExpenditures": "100552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080400", "cashflowFromInvestment": "-100585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6451084, "cost_of_revenue": 5721179, "gross_profit": 729905, "research_and_development": null, "selling_general_admin": 1731262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1374337, "depreciation_amortisation": 38721, "ebitda": -1335616, "interest_expense": 132246, "interest_income": null, "other_non_operating": null, "pretax_income": -2294852, "tax_provision": -120164, "effective_tax_rate": null, "net_income": -1947369, "net_income_continuing_ops": null, "net_income_to_common": -1947369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839622, "short_term_investments": null, "net_receivables": 614348, "inventory": 375881, "other_current_assets": null, "total_current_assets": 10353075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6730394, "total_assets": 17083469, "short_term_debt": 2262210, "accounts_payable": 1408467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13572863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3099235, "total_liabilities": 16672098, "total_debt": 2262210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18541751, "total_equity": 717536, "shares_outstanding": 1980944, "operating_cash_flow": -2252956, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100552, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1080400, "free_cash_flow": -2152404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1374337", "ebitda": "-1335616", "netIncome": "-1947369", "grossProfit": "729905", "depreciation": "None", "totalRevenue": "6451084", "costOfRevenue": "5721179", "interestIncome": "None", "incomeBeforeTax": "-2294852", "interestExpense": "132246", "operatingIncome": "-1374337", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-120164", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2104242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5721179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38721", "sellingGeneralAndAdministrative": "1731262", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "375881", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "17083469", "longTermDebt": "None", "shortTermDebt": "2262210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18541751", "totalLiabilities": "16672098", "otherCurrentAssets": "8523224", "totalCurrentAssets": "10353075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6730394", "currentAccountsPayable": "1408467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507174", "totalShareholderEquity": "717536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1554799", "totalCurrentLiabilities": "13572863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3099235", "cashAndShortTermInvestments": "839622", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "839622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1947369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-55177", "operatingCashflow": "-2252956", "capitalExpenditures": "100552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080400", "cashflowFromInvestment": "-100585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737020, "total_current_assets": 10353075, "total_assets": 17083469, "short_term_debt": null, "long_term_debt": 1766986, "total_debt": 1766986, "total_liabilities": 16672098, "total_equity": 717536, "shares_outstanding": 1980944, "goodwill_and_intangibles": 18999 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84965, "ticker_id": 6354, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "78535", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17083469", "longTermDebt": "1766986", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18999", "reportedCurrency": "USD", "retainedEarnings": "-18541751", "totalLiabilities": "16672098", "otherCurrentAssets": "2376081", "totalCurrentAssets": "10353075", "currentLongTermDebt": "1567487", "longTermInvestments": "4617863", "shortTermInvestments": "None", "currentNetReceivables": "50765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6730394", "currentAccountsPayable": "284105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "717536", "capitalLeaseObligations": "375729", "otherCurrentLiabilities": "6737792", "totalCurrentLiabilities": "13572863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3099235", "cashAndShortTermInvestments": "737020", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "18999", "cashAndCashEquivalentsAtCarryingValue": "737020", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737020, "short_term_investments": null, "net_receivables": 50765, "inventory": 78535, "other_current_assets": null, "total_current_assets": 10353075, "net_ppe": null, "goodwill": 0, "intangible_assets": 18999, "goodwill_and_intangibles": 18999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6730394, "total_assets": 17083469, "short_term_debt": null, "accounts_payable": 284105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13572863, "long_term_debt": 1766986, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3099235, "total_liabilities": 16672098, "total_debt": 1766986, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18541751, "total_equity": 717536, "shares_outstanding": 1980944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "78535", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17083469", "longTermDebt": "1766986", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18999", "reportedCurrency": "USD", "retainedEarnings": "-18541751", "totalLiabilities": "16672098", "otherCurrentAssets": "2376081", "totalCurrentAssets": "10353075", "currentLongTermDebt": "1567487", "longTermInvestments": "4617863", "shortTermInvestments": "None", "currentNetReceivables": "50765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6730394", "currentAccountsPayable": "284105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "717536", "capitalLeaseObligations": "375729", "otherCurrentLiabilities": "6737792", "totalCurrentLiabilities": "13572863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3099235", "cashAndShortTermInvestments": "737020", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "18999", "cashAndCashEquivalentsAtCarryingValue": "737020", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 3707936, "cost_of_revenue": 2075060, "gross_profit": 1632876, "ebit": -1544103, "ebitda": -1288868, "pretax_income": -1655383, "tax_provision": 138781, "net_income": -1758797, "net_income_to_common": -1758797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2087081, "total_current_assets": 9428834, "total_assets": 16439934, "short_term_debt": 852787, "long_term_debt": null, "total_debt": 852787, "total_liabilities": 13867588, "total_equity": 2643111, "shares_outstanding": 1980944, "goodwill_and_intangibles": 23083 }, "cash_flow": { "operating_cash_flow": -2647927, "capital_expenditure": 1759472, "free_cash_flow": -888455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84967, "ticker_id": 6354, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1544103", "ebitda": "-1288868", "netIncome": "-1758797", "grossProfit": "1632876", "depreciation": "None", "totalRevenue": "3707936", "costOfRevenue": "2075060", "interestIncome": "None", "incomeBeforeTax": "-1655383", "interestExpense": "111284", "operatingIncome": "-1188490", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138781", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2821369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255235", "sellingGeneralAndAdministrative": "1418300", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "434211", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "16439934", "longTermDebt": "None", "shortTermDebt": "852787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23083", "reportedCurrency": "None", "retainedEarnings": "-15587355", "totalLiabilities": "13867588", "otherCurrentAssets": "6224697", "totalCurrentAssets": "9428834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011100", "currentAccountsPayable": "1151373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4460462", "totalShareholderEquity": "2643111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2589217", "totalCurrentLiabilities": "10151655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3715933", "cashAndShortTermInvestments": "2087081", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "23083", "cashAndCashEquivalentsAtCarryingValue": "2087081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1758797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-279286", "operatingCashflow": "-2647927", "capitalExpenditures": "1759472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36804", "cashflowFromInvestment": "-1872824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3707936, "cost_of_revenue": 2075060, "gross_profit": 1632876, "research_and_development": null, "selling_general_admin": 1418300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1544103, "depreciation_amortisation": 255235, "ebitda": -1288868, "interest_expense": 111284, "interest_income": null, "other_non_operating": null, "pretax_income": -1655383, "tax_provision": 138781, "effective_tax_rate": null, "net_income": -1758797, "net_income_continuing_ops": null, "net_income_to_common": -1758797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2087081, "short_term_investments": null, "net_receivables": 682845, "inventory": 434211, "other_current_assets": null, "total_current_assets": 9428834, "net_ppe": null, "goodwill": null, "intangible_assets": 23083, "goodwill_and_intangibles": 23083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7011100, "total_assets": 16439934, "short_term_debt": 852787, "accounts_payable": 1151373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10151655, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3715933, "total_liabilities": 13867588, "total_debt": 852787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15587355, "total_equity": 2643111, "shares_outstanding": 1980944, "operating_cash_flow": -2647927, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1759472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36804, "free_cash_flow": -888455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1544103", "ebitda": "-1288868", "netIncome": "-1758797", "grossProfit": "1632876", "depreciation": "None", "totalRevenue": "3707936", "costOfRevenue": "2075060", "interestIncome": "None", "incomeBeforeTax": "-1655383", "interestExpense": "111284", "operatingIncome": "-1188490", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138781", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2821369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255235", "sellingGeneralAndAdministrative": "1418300", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "434211", "commonStock": "9905", "currentDebt": "None", "investments": "None", "totalAssets": "16439934", "longTermDebt": "None", "shortTermDebt": "852787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23083", "reportedCurrency": "None", "retainedEarnings": "-15587355", "totalLiabilities": "13867588", "otherCurrentAssets": "6224697", "totalCurrentAssets": "9428834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011100", "currentAccountsPayable": "1151373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4460462", "totalShareholderEquity": "2643111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2589217", "totalCurrentLiabilities": "10151655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3715933", "cashAndShortTermInvestments": "2087081", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "23083", "cashAndCashEquivalentsAtCarryingValue": "2087081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1758797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-279286", "operatingCashflow": "-2647927", "capitalExpenditures": "1759472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36804", "cashflowFromInvestment": "-1872824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2087081, "total_current_assets": 9428834, "total_assets": 16439934, "short_term_debt": null, "long_term_debt": 2915900, "total_debt": 2915900, "total_liabilities": 13867588, "total_equity": 2643111, "shares_outstanding": 1980944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84968, "ticker_id": 6354, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "434211", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16439934", "longTermDebt": "2915900", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16676901", "totalLiabilities": "13867588", "otherCurrentAssets": "6224697", "totalCurrentAssets": "9428834", "currentLongTermDebt": "470697", "longTermInvestments": "5276394", "shortTermInvestments": "None", "currentNetReceivables": "234658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011100", "currentAccountsPayable": "1151373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2643111", "capitalLeaseObligations": "1073865", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10151655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3715933", "cashAndShortTermInvestments": "2087081", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2087081", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2087081, "short_term_investments": null, "net_receivables": 234658, "inventory": 434211, "other_current_assets": null, "total_current_assets": 9428834, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7011100, "total_assets": 16439934, "short_term_debt": null, "accounts_payable": 1151373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10151655, "long_term_debt": 2915900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3715933, "total_liabilities": 13867588, "total_debt": 2915900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16676901, "total_equity": 2643111, "shares_outstanding": 1980944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "434211", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16439934", "longTermDebt": "2915900", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16676901", "totalLiabilities": "13867588", "otherCurrentAssets": "6224697", "totalCurrentAssets": "9428834", "currentLongTermDebt": "470697", "longTermInvestments": "5276394", "shortTermInvestments": "None", "currentNetReceivables": "234658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011100", "currentAccountsPayable": "1151373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2643111", "capitalLeaseObligations": "1073865", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10151655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3715933", "cashAndShortTermInvestments": "2087081", "commonStockSharesOutstanding": "1980944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2087081", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 2628995, "cost_of_revenue": 2077356, "gross_profit": 551639, "ebit": -1953872, "ebitda": -1672643, "pretax_income": -2142596, "tax_provision": -44004, "net_income": -2111987, "net_income_to_common": -2111987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6552708, "total_current_assets": 12053846, "total_assets": 19448093, "short_term_debt": 600165, "long_term_debt": null, "total_debt": 600165, "total_liabilities": 15071828, "total_equity": 4427990, "shares_outstanding": 1908705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4650284, "capital_expenditure": 110028, "free_cash_flow": -4540256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84969, "ticker_id": 6354, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1953872", "ebitda": "-1672643", "netIncome": "-2111987", "grossProfit": "551639", "depreciation": "None", "totalRevenue": "2628995", "costOfRevenue": "2077356", "interestIncome": "None", "incomeBeforeTax": "-2142596", "interestExpense": "188725", "operatingIncome": "-2076210", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44004", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2627851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281229", "sellingGeneralAndAdministrative": "1060538", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "19448093", "longTermDebt": "None", "shortTermDebt": "600165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14835585", "totalLiabilities": "15071828", "otherCurrentAssets": "4869347", "totalCurrentAssets": "12053846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394247", "currentAccountsPayable": "974314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4792554", "totalShareholderEquity": "4427990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2613314", "totalCurrentLiabilities": "10815750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4256078", "cashAndShortTermInvestments": "6552708", "commonStockSharesOutstanding": "1908705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2111987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-79573", "operatingCashflow": "-4650284", "capitalExpenditures": "110028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200298", "cashflowFromInvestment": "-1030000", "stockBasedCompensation": "912500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2628995, "cost_of_revenue": 2077356, "gross_profit": 551639, "research_and_development": null, "selling_general_admin": 1060538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1953872, "depreciation_amortisation": 281229, "ebitda": -1672643, "interest_expense": 188725, "interest_income": null, "other_non_operating": null, "pretax_income": -2142596, "tax_provision": -44004, "effective_tax_rate": null, "net_income": -2111987, "net_income_continuing_ops": null, "net_income_to_common": -2111987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6552708, "short_term_investments": null, "net_receivables": 477940, "inventory": 153851, "other_current_assets": null, "total_current_assets": 12053846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7394247, "total_assets": 19448093, "short_term_debt": 600165, "accounts_payable": 974314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4256078, "total_liabilities": 15071828, "total_debt": 600165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14835585, "total_equity": 4427990, "shares_outstanding": 1908705, "operating_cash_flow": -4650284, "stock_based_compensation": 912500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110028, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200298, "free_cash_flow": -4540256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1953872", "ebitda": "-1672643", "netIncome": "-2111987", "grossProfit": "551639", "depreciation": "None", "totalRevenue": "2628995", "costOfRevenue": "2077356", "interestIncome": "None", "incomeBeforeTax": "-2142596", "interestExpense": "188725", "operatingIncome": "-2076210", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44004", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2627851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281229", "sellingGeneralAndAdministrative": "1060538", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "19448093", "longTermDebt": "None", "shortTermDebt": "600165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14835585", "totalLiabilities": "15071828", "otherCurrentAssets": "4869347", "totalCurrentAssets": "12053846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394247", "currentAccountsPayable": "974314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4792554", "totalShareholderEquity": "4427990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2613314", "totalCurrentLiabilities": "10815750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4256078", "cashAndShortTermInvestments": "6552708", "commonStockSharesOutstanding": "1908705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2111987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-79573", "operatingCashflow": "-4650284", "capitalExpenditures": "110028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200298", "cashflowFromInvestment": "-1030000", "stockBasedCompensation": "912500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 3526598, "cost_of_revenue": 2285768, "gross_profit": 1240830, "ebit": -3338788, "ebitda": -3143770, "pretax_income": -3481754, "tax_provision": 180842, "net_income": -3674324, "net_income_to_common": -3674324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12713338, "total_current_assets": 14619882, "total_assets": 21562356, "short_term_debt": 803007, "long_term_debt": 3309772, "total_debt": 4112779, "total_liabilities": 15014548, "total_equity": 6597272, "shares_outstanding": 1851593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291720, "capital_expenditure": 167292, "free_cash_flow": -3124428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84970, "ticker_id": 6354, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3338788", "ebitda": "-3143770", "netIncome": "-3674324", "grossProfit": "1240830", "depreciation": "None", "totalRevenue": "3526598", "costOfRevenue": "2285768", "interestIncome": "None", "incomeBeforeTax": "-3481754", "interestExpense": "142967", "operatingIncome": "-4061460", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "180842", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5302288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195018", "sellingGeneralAndAdministrative": "2353522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "21562356", "longTermDebt": "3309772", "shortTermDebt": "803007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12791956", "totalLiabilities": "15014548", "otherCurrentAssets": "1079672", "totalCurrentAssets": "14619882", "currentLongTermDebt": "48781", "longTermInvestments": "5247866", "shortTermInvestments": "None", "currentNetReceivables": "826872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942474", "currentAccountsPayable": "1037146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5397573", "totalShareholderEquity": "6597272", "capitalLeaseObligations": "1434001", "otherCurrentLiabilities": "1040246", "totalCurrentLiabilities": "10394240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4620308", "cashAndShortTermInvestments": "12713338", "commonStockSharesOutstanding": "1851593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3674324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79573", "operatingCashflow": "-3291720", "capitalExpenditures": "167292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447099", "cashflowFromInvestment": "-4694627", "stockBasedCompensation": "912500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3526598, "cost_of_revenue": 2285768, "gross_profit": 1240830, "research_and_development": null, "selling_general_admin": 2353522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3338788, "depreciation_amortisation": 195018, "ebitda": -3143770, "interest_expense": 142967, "interest_income": null, "other_non_operating": null, "pretax_income": -3481754, "tax_provision": 180842, "effective_tax_rate": null, "net_income": -3674324, "net_income_continuing_ops": null, "net_income_to_common": -3674324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12713338, "short_term_investments": null, "net_receivables": 826872, "inventory": 153851, "other_current_assets": null, "total_current_assets": 14619882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6942474, "total_assets": 21562356, "short_term_debt": 803007, "accounts_payable": 1037146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10394240, "long_term_debt": 3309772, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4620308, "total_liabilities": 15014548, "total_debt": 4112779, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12791956, "total_equity": 6597272, "shares_outstanding": 1851593, "operating_cash_flow": -3291720, "stock_based_compensation": 912500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167292, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4694627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447099, "free_cash_flow": -3124428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3338788", "ebitda": "-3143770", "netIncome": "-3674324", "grossProfit": "1240830", "depreciation": "None", "totalRevenue": "3526598", "costOfRevenue": "2285768", "interestIncome": "None", "incomeBeforeTax": "-3481754", "interestExpense": "142967", "operatingIncome": "-4061460", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "180842", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5302288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195018", "sellingGeneralAndAdministrative": "2353522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "21562356", "longTermDebt": "3309772", "shortTermDebt": "803007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12791956", "totalLiabilities": "15014548", "otherCurrentAssets": "1079672", "totalCurrentAssets": "14619882", "currentLongTermDebt": "48781", "longTermInvestments": "5247866", "shortTermInvestments": "None", "currentNetReceivables": "826872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942474", "currentAccountsPayable": "1037146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5397573", "totalShareholderEquity": "6597272", "capitalLeaseObligations": "1434001", "otherCurrentLiabilities": "1040246", "totalCurrentLiabilities": "10394240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4620308", "cashAndShortTermInvestments": "12713338", "commonStockSharesOutstanding": "1851593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3674324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79573", "operatingCashflow": "-3291720", "capitalExpenditures": "167292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447099", "cashflowFromInvestment": "-4694627", "stockBasedCompensation": "912500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": 1314498, "cost_of_revenue": 1038678, "gross_profit": 275820, "ebit": -1038106, "ebitda": -1001361, "pretax_income": -1080731, "tax_provision": 22002, "net_income": -1055994, "net_income_to_common": -1055994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6552708, "total_current_assets": 12053846, "total_assets": 19448093, "short_term_debt": 48781, "long_term_debt": null, "total_debt": 48781, "total_liabilities": 15071828, "total_equity": 4427990, "shares_outstanding": 1908705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2285977, "capital_expenditure": 40836, "free_cash_flow": -2245141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84972, "ticker_id": 6354, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1038106", "ebitda": "-1001361", "netIncome": "-1055994", "grossProfit": "275820", "depreciation": "None", "totalRevenue": "1314498", "costOfRevenue": "1038678", "interestIncome": "None", "incomeBeforeTax": "-1080731", "interestExpense": "None", "operatingIncome": "-1038106", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22002", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1262189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36745", "sellingGeneralAndAdministrative": "1060538", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "19448093", "longTermDebt": "None", "shortTermDebt": "48781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13828558", "totalLiabilities": "15071828", "otherCurrentAssets": "4869346", "totalCurrentAssets": "12053846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394247", "currentAccountsPayable": "974314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4304859", "totalShareholderEquity": "4427990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9792655", "totalCurrentLiabilities": "10815750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4256078", "cashAndShortTermInvestments": "6552708", "commonStockSharesOutstanding": "1908705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-79573", "operatingCashflow": "-2285977", "capitalExpenditures": "40836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100149", "cashflowFromInvestment": "None", "stockBasedCompensation": "912500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314498, "cost_of_revenue": 1038678, "gross_profit": 275820, "research_and_development": null, "selling_general_admin": 1060538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1038106, "depreciation_amortisation": 36745, "ebitda": -1001361, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1080731, "tax_provision": 22002, "effective_tax_rate": null, "net_income": -1055994, "net_income_continuing_ops": null, "net_income_to_common": -1055994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6552708, "short_term_investments": null, "net_receivables": 477940, "inventory": 153851, "other_current_assets": null, "total_current_assets": 12053846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7394247, "total_assets": 19448093, "short_term_debt": 48781, "accounts_payable": 974314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4256078, "total_liabilities": 15071828, "total_debt": 48781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13828558, "total_equity": 4427990, "shares_outstanding": 1908705, "operating_cash_flow": -2285977, "stock_based_compensation": 912500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40836, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100149, "free_cash_flow": -2245141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1038106", "ebitda": "-1001361", "netIncome": "-1055994", "grossProfit": "275820", "depreciation": "None", "totalRevenue": "1314498", "costOfRevenue": "1038678", "interestIncome": "None", "incomeBeforeTax": "-1080731", "interestExpense": "None", "operatingIncome": "-1038106", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22002", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1262189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36745", "sellingGeneralAndAdministrative": "1060538", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "153851", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "19448093", "longTermDebt": "None", "shortTermDebt": "48781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13828558", "totalLiabilities": "15071828", "otherCurrentAssets": "4869346", "totalCurrentAssets": "12053846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7394247", "currentAccountsPayable": "974314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4304859", "totalShareholderEquity": "4427990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9792655", "totalCurrentLiabilities": "10815750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4256078", "cashAndShortTermInvestments": "6552708", "commonStockSharesOutstanding": "1908705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-79573", "operatingCashflow": "-2285977", "capitalExpenditures": "40836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100149", "cashflowFromInvestment": "None", "stockBasedCompensation": "912500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2030729, "ebitda": null, "pretax_income": null, "tax_provision": 90421, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12713338, "total_current_assets": 14619882, "total_assets": 21562356, "short_term_debt": null, "long_term_debt": 3450987, "total_debt": 3450987, "total_liabilities": 15014548, "total_equity": 6597272, "shares_outstanding": 19085491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1685025, "capital_expenditure": 83646, "free_cash_flow": -1601379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84973, "ticker_id": 6354, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:48.370764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2030729", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "90421", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "21562356", "longTermDebt": "3450987", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11716571", "totalLiabilities": "15014548", "otherCurrentAssets": "1079672", "totalCurrentAssets": "14619882", "currentLongTermDebt": "359706", "longTermInvestments": "4598861", "shortTermInvestments": "None", "currentNetReceivables": "826872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942474", "currentAccountsPayable": "1037146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1874421", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6597272", "capitalLeaseObligations": "1586880", "otherCurrentLiabilities": "6435807", "totalCurrentLiabilities": "10394240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4620308", "cashAndShortTermInvestments": "12713338", "commonStockSharesOutstanding": "19085491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1837162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1685025", "capitalExpenditures": "83646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223550", "cashflowFromInvestment": "-2347314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2030729, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 90421, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12713338, "short_term_investments": null, "net_receivables": 826872, "inventory": null, "other_current_assets": null, "total_current_assets": 14619882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6942474, "total_assets": 21562356, "short_term_debt": null, "accounts_payable": 1037146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10394240, "long_term_debt": 3450987, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4620308, "total_liabilities": 15014548, "total_debt": 3450987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11716571, "total_equity": 6597272, "shares_outstanding": 19085491, "operating_cash_flow": -1685025, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2347314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223550, "free_cash_flow": -1601379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2030729", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "90421", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9543", "currentDebt": "None", "investments": "None", "totalAssets": "21562356", "longTermDebt": "3450987", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11716571", "totalLiabilities": "15014548", "otherCurrentAssets": "1079672", "totalCurrentAssets": "14619882", "currentLongTermDebt": "359706", "longTermInvestments": "4598861", "shortTermInvestments": "None", "currentNetReceivables": "826872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942474", "currentAccountsPayable": "1037146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1874421", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6597272", "capitalLeaseObligations": "1586880", "otherCurrentLiabilities": "6435807", "totalCurrentLiabilities": "10394240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4620308", "cashAndShortTermInvestments": "12713338", "commonStockSharesOutstanding": "19085491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1837162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1685025", "capitalExpenditures": "83646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223550", "cashflowFromInvestment": "-2347314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }