{ "ticker": { "uuid": "1abe05a2-1de4-4d9d-b261-7da93a24ef9f", "symbol": "APWC", "name": "Asia Pacific Wire & Cable Corp Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/" }, "latest_snapshot": { "ticker": { "uuid": "1abe05a2-1de4-4d9d-b261-7da93a24ef9f", "symbol": "APWC", "name": "Asia Pacific Wire & Cable Corp Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.92, "quality": 0.04, "momentum": 0.18, "coverage": 0.939, "confidence": 0.9, "delta": 3 }, "headline_factors": { "price": 1.58, "market_cap": 65147278.9, "pe_ratio": 9.9023, "earnings_yield": 0.1064, "ebitda_to_ev": 0.1422, "shareholder_yield": 0, "roe": 0.0323, "piotroski_f_score": 3, "momentum_12_1": -0.1063, "volatility_252d": 0.6148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.9023, "ev_ebitda": 7.0301, "earnings_yield": 0.1064, "fcf_yield": -0.0235, "shareholder_yield": 0 }, "quality": { "roe": 0.0323, "roic": 0.0562, "gross_margin": 0.0797, "fcf_margin": -0.0048, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1155, "eps_growth_1y": 1.9085, "fcf_growth_1y": -1.0803 }, "momentum": { "price_return_12m": -0.1442, "momentum_12_1": -0.1063, "relative_strength": -0.3604 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.04, "momentum_percentile": 0.18, "growth_composite": 9, "yield_composite": 81, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.33, "os": 0.56, "value": 0.93, "quality": 0.04, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3355, "earnings_yield": 0.1176, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.1152 }, { "week_end_date": "2026-06-14", "price": 1.37, "os": 0.54, "value": 0.93, "quality": 0.04, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.5862, "earnings_yield": 0.1157, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.1686 }, { "week_end_date": "2026-06-21", "price": 1.99, "os": 0.6, "value": 0.89, "quality": 0.04, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.4719, "earnings_yield": 0.0919, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.0999 }, { "week_end_date": "2026-06-28", "price": 1.65, "os": 0.55, "value": 0.92, "quality": 0.05, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.341, "earnings_yield": 0.1036, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.1539 }, { "week_end_date": "2026-07-05", "price": 1.6, "os": 0.58, "value": 0.92, "quality": 0.05, "momentum": 0.19, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.0277, "earnings_yield": 0.1055, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.2083 }, { "week_end_date": "2026-07-12", "price": 1.53, "os": 0.6, "value": 0.92, "quality": 0.04, "momentum": 0.26, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.5889, "earnings_yield": 0.1084, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.1697 }, { "week_end_date": "2026-07-19", "price": 1.46, "os": 0.59, "value": 0.93, "quality": 0.04, "momentum": 0.23, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.1502, "earnings_yield": 0.1115, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": 0.1637 }, { "week_end_date": "2026-07-26", "price": 1.58, "os": 0.56, "value": 0.92, "quality": 0.04, "momentum": 0.18, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 9.9023, "earnings_yield": 0.1064, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.1063 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 455252000, "gross_profit": 34427000, "ebit": 8483000, "ebitda": 15403000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 455252000, "gross_profit": 34427000, "ebit": 8483000, "ebitda": 15403000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 455252000, "gross_profit": 34427000, "ebit": 8483000, "ebitda": 15403000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 455252000, "gross_profit": 34427000, "ebit": 8483000, "ebitda": 15403000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 455252000, "gross_profit": 34427000, "ebit": 8483000, "ebitda": 15403000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 471694000, "gross_profit": 17985000, "ebit": 5785000, "ebitda": 27719000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 471694000, "gross_profit": 17985000, "ebit": 5785000, "ebitda": 27719000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 44924000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9504000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 472672000, "cost_of_revenue": 437577000, "gross_profit": 35095000, "ebit": 11545000, "ebitda": 17631000, "pretax_income": 9377000, "tax_provision": 2809000, "net_income": 3486000, "net_income_to_common": 3486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34035000, "total_current_assets": 271661000, "total_assets": 339860000, "short_term_debt": 24746000, "long_term_debt": 4872000, "total_debt": 31043000, "total_liabilities": 124495000, "total_equity": 154958000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": 24300000, "capital_expenditure": 4271000, "free_cash_flow": 28571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -24257000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 4546000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": 1571000, "capital_expenditure": 1656994, "free_cash_flow": 3227994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 4546000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": 1571000, "capital_expenditure": 1656994, "free_cash_flow": 3227994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 4546000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": 1571000, "capital_expenditure": 1656994, "free_cash_flow": 3227994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 4546000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -1656994, "capital_expenditure": 1656994, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 4546000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -1656994, "capital_expenditure": 1656994, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 3158000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -1656994, "capital_expenditure": 1656994, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 3158000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 49991000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -1656994, "capital_expenditure": 1656994, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "ebit": 2808000, "ebitda": 3937000, "pretax_income": 3677000, "tax_provision": null, "net_income": 3510000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 41828000, "long_term_debt": 510000, "total_debt": 510000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 21160350, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -1878000, "capital_expenditure": 0, "free_cash_flow": -1878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "ebit": 2808000, "ebitda": 3937000, "pretax_income": 3677000, "tax_provision": null, "net_income": 3510000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 41828000, "long_term_debt": 510000, "total_debt": 510000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 21160350, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -1878000, "capital_expenditure": 0, "free_cash_flow": -1878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "ebit": 2808000, "ebitda": 3937000, "pretax_income": 3677000, "tax_provision": null, "net_income": 3510000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 41828000, "long_term_debt": 510000, "total_debt": 510000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 21160350, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -1878000, "capital_expenditure": 0, "free_cash_flow": -1878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "ebit": 2808000, "ebitda": 3937000, "pretax_income": 3677000, "tax_provision": null, "net_income": 3510000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 41828000, "long_term_debt": 510000, "total_debt": 510000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 21160350, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -1878000, "capital_expenditure": 0, "free_cash_flow": -1878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "ebit": 2808000, "ebitda": 3937000, "pretax_income": 3677000, "tax_provision": null, "net_income": 3510000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 41828000, "long_term_debt": 510000, "total_debt": 510000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 21160350, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -1878000, "capital_expenditure": 0, "free_cash_flow": -1878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }