{ "ticker": { "uuid": "1abe05a2-1de4-4d9d-b261-7da93a24ef9f", "symbol": "APWC", "name": "Asia Pacific Wire & Cable Corp Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/" }, "ticker_metadata": { "id": 4824, "uuid": "1abe05a2-1de4-4d9d-b261-7da93a24ef9f", "symbol": "APWC", "name": "Asia Pacific Wire & Cable Corp Ltd", "asset_type": "equity", "market_cap": 58958000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Asia Pacific Wire & Cable Corporation Limited manufactures and distributes telecommunications, power cables and electronic and enameled cable products in Singapore, Thailand, Australia, the People's Republic of China and other markets in the Asia Pacific region. The company is headquartered in Taipei, Taiwan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1abe05a2-1de4-4d9d-b261-7da93a24ef9f", "symbol": "APWC", "name": "Asia Pacific Wire & Cable Corp Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1abe05a2-1de4-4d9d-b261-7da93a24ef9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 1.33, "market_cap": 27419581.91, "pe_ratio": 4.1677, "earnings_yield": 0.2399, "ebitda_to_ev": 9.3595, "shareholder_yield": 0, "roe": 0.0323, "piotroski_f_score": 3, "momentum_12_1": -0.1152, "volatility_252d": 0.3667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.435623+00:00", "batch_id": "" }, "size": { "price_close": 1.33, "market_cap": 27419581.91, "market_cap_usd": 27419581.91, "enterprise_value": 2961581.91, "shares_outstanding": 20616227, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.1677, "pb_ratio": 0.1345, "ptbv_ratio": 0.1346, "ps_ratio": 0.0527, "pcf_ratio": null, "pfcf_ratio": -4.7711, "ev_ebitda": 0.1068, "ev_ebit": 0.2594, "ev_sales": 0.0057, "ev_fcf": -0.5153, "earnings_yield": 0.2399, "fcf_yield": -1.9405, "price_to_sales": 0.0527, "price_to_book": 0.1345, "price_to_cashflow": null, "ebitda_to_ev": 9.3595, "sales_yield": 175.5609 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0797, "operating_margin": 0.022, "net_margin": 0.0127, "ebitda_margin": 0.0533, "fcf_margin": -0.0111, "roe": 0.0323, "roa": 0.0154, "roic": 0.0566, "roc_greenblatt": null, "asset_turnover": 1.2184, "cash_conversion": -0.8735, "accruals_ratio": 0.0328, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 2.2292, "earnings_stability_5y": 1.4096, "revenue_stability_5y": 0.1652, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0971, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7693, "net_debt_to_ebitda": -0.8824, "debt_to_assets": 0.1143, "interest_coverage": 6.7089, "current_ratio": 2.4843, "quick_ratio": 1.4358, "net_debt": -24458000, "local_beta": -0.0017, "volatility_252d": 0.3667, "volatility_60d": 0.7753, "max_drawdown_12m": -0.3982, "risk_adjusted_momentum": -0.314 }, "growth": { "revenue_growth_1y": 0.1155, "revenue_growth_3y_cagr": 0.0411, "revenue_growth_5y_cagr": 0.0932, "eps_growth_1y": 1.9085, "eps_growth_3y_cagr": -0.0179, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2333, "book_value_growth_1y": 0.099, "revenue_growth": 0.1155, "earnings_growth": 1.9085 }, "momentum": { "price_return_1m": -0.089, "price_return_3m": -0.1987, "price_return_6m": -0.2926, "price_return_9m": -0.2607, "price_return_12m": -0.1939, "price_return_12m_ex1m": -0.1152, "momentum_6m": -0.2926, "momentum_12m": -0.1939, "momentum_12_1": -0.1152, "distance_from_52w_high": -0.3982, "distance_from_52w_low": 0, "relative_strength": -0.3519 }, "raw_ttm": { "revenue_ttm": 519938000, "gross_profit_ttm": 41436000, "ebit_ttm": 11418500, "ebitda_ttm": 27719000, "net_income_ttm": 6579000, "eps_diluted_ttm": 0.3191, "operating_cash_flow_ttm": -7403994, "capital_expenditure_ttm": 1656994, "fcf_ttm": -5747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1702000, "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_current_liabilities": 143599000, "net_ppe": null, "total_assets": 426741000, "total_debt": 48760000, "total_equity": 203796000, "net_working_capital": 188686000, "book_value_per_share": 9.8852, "retained_earnings": 66516999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 203742000, "tangible_book_per_share": 9.8826 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 44, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 300, "ticker_id": 4824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.435623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.33, "market_cap": 27419581.91, "market_cap_usd": 27419581.91, "enterprise_value": 2961581.91, "shares_outstanding": 20616227, "fx_rate_to_usd": null, "pe_ratio": 4.16774311, "pb_ratio": 0.13454426, "ptbv_ratio": 0.13457992, "ps_ratio": 0.05273625, "pcf_ratio": null, "pfcf_ratio": -4.77111222, "ev_ebitda": 0.10684303, "ev_ebit": 0.25936698, "ev_sales": 0.00569603, "ev_fcf": -0.51532659, "earnings_yield": 0.23993801, "fcf_yield": -1.94051699, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07969412, "operating_margin": 0.02196127, "net_margin": 0.01265343, "ebitda_margin": 0.05331213, "fcf_margin": -0.01105324, "roe": 0.03228228, "roa": 0.01541685, "roic": 0.05661822, "roc_greenblatt": null, "asset_turnover": 1.21839242, "cash_conversion": -0.87353701, "accruals_ratio": 0.03276693, "sbc_to_revenue": null, "debt_to_equity": 0.76926436, "net_debt_to_ebitda": -0.88235506, "debt_to_assets": 0.11426134, "interest_coverage": 6.70887192, "current_ratio": 2.48430003, "quick_ratio": 1.43578994, "net_debt": -24458000, "revenue_growth_1y": 0.11552176, "revenue_growth_3y_cagr": 0.04114115, "revenue_growth_5y_cagr": 0.09324388, "eps_growth_1y": 1.90848806, "eps_growth_3y_cagr": -0.01787036, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23326232, "book_value_growth_1y": 0.09895585, "piotroski_f_score": 3, "altman_z_score": 2.2292159, "earnings_stability_5y": 1.409609, "revenue_stability_5y": 0.165165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0890411, "price_return_3m": -0.19874691, "price_return_6m": -0.29255319, "price_return_9m": -0.26065929, "price_return_12m": -0.19393939, "price_return_12m_ex1m": -0.11515152, "distance_from_52w_high": -0.39819005, "distance_from_52w_low": 0, "relative_strength": -0.35188044, "local_beta": -0.0017, "volatility_252d": 0.366732, "volatility_60d": 0.775254, "max_drawdown_12m": -0.39819005, "revenue_ttm": 519938000, "gross_profit_ttm": 41436000, "ebit_ttm": 11418500, "ebitda_ttm": 27719000, "net_income_ttm": 6579000, "eps_diluted_ttm": 0.31911756, "operating_cash_flow_ttm": -7403994, "capital_expenditure_ttm": 1656994, "fcf_ttm": -5747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1702000, "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_current_liabilities": 143599000, "net_ppe": null, "total_assets": 426741000, "total_debt": 48760000, "total_equity": 203796000, "net_working_capital": 188686000, "book_value_per_share": 9.88522294, "retained_earnings": 66516999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 203742000, "tangible_book_per_share": 9.88260364, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 44, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.33, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.1677, "earnings_yield": 0.2399, "shareholder_yield": 0, "roe": 0.0323, "momentum_12_1": -0.1152, "complete_fields": { "id": 300, "ticker_id": 4824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.435623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.33, "market_cap": 27419581.91, "market_cap_usd": 27419581.91, "enterprise_value": 2961581.91, "shares_outstanding": 20616227, "fx_rate_to_usd": null, "pe_ratio": 4.16774311, "pb_ratio": 0.13454426, "ptbv_ratio": 0.13457992, "ps_ratio": 0.05273625, "pcf_ratio": null, "pfcf_ratio": -4.77111222, "ev_ebitda": 0.10684303, "ev_ebit": 0.25936698, "ev_sales": 0.00569603, "ev_fcf": -0.51532659, "earnings_yield": 0.23993801, "fcf_yield": -1.94051699, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07969412, "operating_margin": 0.02196127, "net_margin": 0.01265343, "ebitda_margin": 0.05331213, "fcf_margin": -0.01105324, "roe": 0.03228228, "roa": 0.01541685, "roic": 0.05661822, "roc_greenblatt": null, "asset_turnover": 1.21839242, "cash_conversion": -0.87353701, "accruals_ratio": 0.03276693, "sbc_to_revenue": null, "debt_to_equity": 0.76926436, "net_debt_to_ebitda": -0.88235506, "debt_to_assets": 0.11426134, "interest_coverage": 6.70887192, "current_ratio": 2.48430003, "quick_ratio": 1.43578994, "net_debt": -24458000, "revenue_growth_1y": 0.11552176, "revenue_growth_3y_cagr": 0.04114115, "revenue_growth_5y_cagr": 0.09324388, "eps_growth_1y": 1.90848806, "eps_growth_3y_cagr": -0.01787036, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23326232, "book_value_growth_1y": 0.09895585, "piotroski_f_score": 3, "altman_z_score": 2.2292159, "earnings_stability_5y": 1.409609, "revenue_stability_5y": 0.165165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0890411, "price_return_3m": -0.19874691, "price_return_6m": -0.29255319, "price_return_9m": -0.26065929, "price_return_12m": -0.19393939, "price_return_12m_ex1m": -0.11515152, "distance_from_52w_high": -0.39819005, "distance_from_52w_low": 0, "relative_strength": -0.35188044, "local_beta": -0.0017, "volatility_252d": 0.366732, "volatility_60d": 0.775254, "max_drawdown_12m": -0.39819005, "revenue_ttm": 519938000, "gross_profit_ttm": 41436000, "ebit_ttm": 11418500, "ebitda_ttm": 27719000, "net_income_ttm": 6579000, "eps_diluted_ttm": 0.31911756, "operating_cash_flow_ttm": -7403994, "capital_expenditure_ttm": 1656994, "fcf_ttm": -5747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1702000, "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_current_liabilities": 143599000, "net_ppe": null, "total_assets": 426741000, "total_debt": 48760000, "total_equity": 203796000, "net_working_capital": 188686000, "book_value_per_share": 9.88522294, "retained_earnings": 66516999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 203742000, "tangible_book_per_share": 9.88260364, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 44, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 489679000, "cost_of_revenue": 471694000, "gross_profit": 17985000, "ebit": 5785000, "ebitda": 27719000, "pretax_income": 6717000, "tax_provision": 1503000, "net_income": 3670000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": 42941000, "long_term_debt": 510000, "total_debt": 43451000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -7755000, "capital_expenditure": 3345000, "free_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17962, "ticker_id": 4824, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5785000", "ebitda": "27719000", "netIncome": "3670000", "grossProfit": "17985000", "depreciation": "None", "totalRevenue": "489679000", "costOfRevenue": "471694000", "interestIncome": "145000", "incomeBeforeTax": "6717000", "interestExpense": "1913000", "operatingIncome": "5785000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "-1768000", "nonInterestIncome": "None", "operatingExpenses": "12200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21934000", "sellingGeneralAndAdministrative": "28502000", "netIncomeFromContinuingOperations": "5214000" }, "balance": { "goodwill": "None", "inventory": "151515000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "381695000", "longTermDebt": "510000", "shortTermDebt": "42941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "65087000", "totalLiabilities": "144743000", "otherCurrentAssets": "8236000", "totalCurrentAssets": "309099000", "currentLongTermDebt": "41828000", "longTermInvestments": "5036000", "shortTermInvestments": "61000", "currentNetReceivables": "116124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72596000", "currentAccountsPayable": "46760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44924000", "totalShareholderEquity": "170292000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "131822000", "otherNonCurrentLiabilities": "175000", "totalNonCurrentLiabilities": "12921000", "cashAndShortTermInvestments": "33163000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "33163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12607000", "operatingCashflow": "-7755000", "capitalExpenditures": "3345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9069000", "cashflowFromInvestment": "-4267000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489679000, "cost_of_revenue": 471694000, "gross_profit": 17985000, "research_and_development": null, "selling_general_admin": 28502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5785000, "depreciation_amortisation": 21934000, "ebitda": 27719000, "interest_expense": 1913000, "interest_income": null, "other_non_operating": null, "pretax_income": 6717000, "tax_provision": 1503000, "effective_tax_rate": null, "net_income": 3670000, "net_income_continuing_ops": 5214000, "net_income_to_common": 3670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33163000, "short_term_investments": 61000, "net_receivables": 116124000, "inventory": 151515000, "other_current_assets": null, "total_current_assets": 309099000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72596000, "total_assets": 381695000, "short_term_debt": 42941000, "accounts_payable": 46760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131822000, "long_term_debt": 510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12921000, "total_liabilities": 144743000, "total_debt": 43451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65087000, "total_equity": 170292000, "shares_outstanding": 20616227, "operating_cash_flow": -7755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9069000, "free_cash_flow": -4410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5785000", "ebitda": "27719000", "netIncome": "3670000", "grossProfit": "17985000", "depreciation": "None", "totalRevenue": "489679000", "costOfRevenue": "471694000", "interestIncome": "145000", "incomeBeforeTax": "6717000", "interestExpense": "1913000", "operatingIncome": "5785000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "-1768000", "nonInterestIncome": "None", "operatingExpenses": "12200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21934000", "sellingGeneralAndAdministrative": "28502000", "netIncomeFromContinuingOperations": "5214000" }, "balance": { "goodwill": "None", "inventory": "151515000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "381695000", "longTermDebt": "510000", "shortTermDebt": "42941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "65087000", "totalLiabilities": "144743000", "otherCurrentAssets": "8236000", "totalCurrentAssets": "309099000", "currentLongTermDebt": "41828000", "longTermInvestments": "5036000", "shortTermInvestments": "61000", "currentNetReceivables": "116124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72596000", "currentAccountsPayable": "46760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44924000", "totalShareholderEquity": "170292000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "131822000", "otherNonCurrentLiabilities": "175000", "totalNonCurrentLiabilities": "12921000", "cashAndShortTermInvestments": "33163000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "33163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12607000", "operatingCashflow": "-7755000", "capitalExpenditures": "3345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9069000", "cashflowFromInvestment": "-4267000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 472672000, "cost_of_revenue": 437577000, "gross_profit": 35095000, "ebit": 11545000, "ebitda": 17631000, "pretax_income": 9377000, "tax_provision": 2809000, "net_income": 3486000, "net_income_to_common": 3486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34035000, "total_current_assets": 271661000, "total_assets": 339860000, "short_term_debt": 24746000, "long_term_debt": 4872000, "total_debt": 29618000, "total_liabilities": 124495000, "total_equity": 154958000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": 24300000, "capital_expenditure": 4271000, "free_cash_flow": 28571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17967, "ticker_id": 4824, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11545000", "ebitda": "17631000", "netIncome": "3486000", "grossProfit": "35095000", "depreciation": "None", "totalRevenue": "472672000", "costOfRevenue": "437577000", "interestIncome": "208000", "incomeBeforeTax": "9377000", "interestExpense": "2304000", "operatingIncome": "10008000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2809000", "reportedCurrency": "USD", "netInterestIncome": "-2096000", "nonInterestIncome": "None", "operatingExpenses": "25087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6086000", "sellingGeneralAndAdministrative": "25855000", "netIncomeFromContinuingOperations": "6568000" }, "balance": { "goodwill": "None", "inventory": "126814000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "339860000", "longTermDebt": "4872000", "shortTermDebt": "24746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "61417000", "totalLiabilities": "124495000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "271661000", "currentLongTermDebt": "24098000", "longTermInvestments": "3876000", "shortTermInvestments": "0", "currentNetReceivables": "105341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68199000", "currentAccountsPayable": "46560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31043000", "totalShareholderEquity": "154958000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "32983000", "totalCurrentLiabilities": "108022000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "16473000", "cashAndShortTermInvestments": "34035000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "34035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2354000", "operatingCashflow": "24300000", "capitalExpenditures": "4271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24258000", "cashflowFromInvestment": "-3373000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472672000, "cost_of_revenue": 437577000, "gross_profit": 35095000, "research_and_development": null, "selling_general_admin": 25855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11545000, "depreciation_amortisation": 6086000, "ebitda": 17631000, "interest_expense": 2304000, "interest_income": null, "other_non_operating": null, "pretax_income": 9377000, "tax_provision": 2809000, "effective_tax_rate": null, "net_income": 3486000, "net_income_continuing_ops": 6568000, "net_income_to_common": 3486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34035000, "short_term_investments": 0, "net_receivables": 105341000, "inventory": 126814000, "other_current_assets": null, "total_current_assets": 271661000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68199000, "total_assets": 339860000, "short_term_debt": 24746000, "accounts_payable": 46560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108022000, "long_term_debt": 4872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16473000, "total_liabilities": 124495000, "total_debt": 29618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61417000, "total_equity": 154958000, "shares_outstanding": 20616227, "operating_cash_flow": 24300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24258000, "free_cash_flow": 28571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11545000", "ebitda": "17631000", "netIncome": "3486000", "grossProfit": "35095000", "depreciation": "None", "totalRevenue": "472672000", "costOfRevenue": "437577000", "interestIncome": "208000", "incomeBeforeTax": "9377000", "interestExpense": "2304000", "operatingIncome": "10008000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2809000", "reportedCurrency": "USD", "netInterestIncome": "-2096000", "nonInterestIncome": "None", "operatingExpenses": "25087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6086000", "sellingGeneralAndAdministrative": "25855000", "netIncomeFromContinuingOperations": "6568000" }, "balance": { "goodwill": "None", "inventory": "126814000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "339860000", "longTermDebt": "4872000", "shortTermDebt": "24746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "61417000", "totalLiabilities": "124495000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "271661000", "currentLongTermDebt": "24098000", "longTermInvestments": "3876000", "shortTermInvestments": "0", "currentNetReceivables": "105341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68199000", "currentAccountsPayable": "46560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31043000", "totalShareholderEquity": "154958000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "32983000", "totalCurrentLiabilities": "108022000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "16473000", "cashAndShortTermInvestments": "34035000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "34035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2354000", "operatingCashflow": "24300000", "capitalExpenditures": "4271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24258000", "cashflowFromInvestment": "-3373000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 425772000, "cost_of_revenue": 395545000, "gross_profit": 30227000, "ebit": 2863000, "ebitda": 9074000, "pretax_income": 464000, "tax_provision": 162000, "net_income": 3867000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37970000, "total_current_assets": 294950000, "total_assets": 366664000, "short_term_debt": 54375000, "long_term_debt": null, "total_debt": 54375000, "total_liabilities": 152043000, "total_equity": 157059000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 124000 }, "cash_flow": { "operating_cash_flow": -6090000, "capital_expenditure": 4294000, "free_cash_flow": -1796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17972, "ticker_id": 4824, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2863000", "ebitda": "9074000", "netIncome": "3867000", "grossProfit": "30227000", "depreciation": "None", "totalRevenue": "425772000", "costOfRevenue": "395545000", "interestIncome": "175000", "incomeBeforeTax": "464000", "interestExpense": "2399000", "operatingIncome": "1548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-2165000", "nonInterestIncome": "None", "operatingExpenses": "28679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6211000", "sellingGeneralAndAdministrative": "24243000", "netIncomeFromContinuingOperations": "2499000" }, "balance": { "goodwill": "None", "inventory": "128230000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "366664000", "longTermDebt": "None", "shortTermDebt": "54375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124000", "reportedCurrency": "USD", "retainedEarnings": "57931000", "totalLiabilities": "152043000", "otherCurrentAssets": "6504000", "totalCurrentAssets": "294950000", "currentLongTermDebt": "53737000", "longTermInvestments": "3712000", "shortTermInvestments": "307000", "currentNetReceivables": "121939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71714000", "currentAccountsPayable": "40977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55820000", "totalShareholderEquity": "157059000", "capitalLeaseObligations": "2083000", "otherCurrentLiabilities": "39415000", "totalCurrentLiabilities": "140573000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "11470000", "cashAndShortTermInvestments": "37970000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "124000", "cashAndCashEquivalentsAtCarryingValue": "37970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13917000", "operatingCashflow": "-6090000", "capitalExpenditures": "4294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5505000", "cashflowFromInvestment": "-4860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425772000, "cost_of_revenue": 395545000, "gross_profit": 30227000, "research_and_development": null, "selling_general_admin": 24243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2863000, "depreciation_amortisation": 6211000, "ebitda": 9074000, "interest_expense": 2399000, "interest_income": null, "other_non_operating": null, "pretax_income": 464000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": 3867000, "net_income_continuing_ops": 2499000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37970000, "short_term_investments": 307000, "net_receivables": 121939000, "inventory": 128230000, "other_current_assets": null, "total_current_assets": 294950000, "net_ppe": null, "goodwill": null, "intangible_assets": 124000, "goodwill_and_intangibles": 124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71714000, "total_assets": 366664000, "short_term_debt": 54375000, "accounts_payable": 40977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11470000, "total_liabilities": 152043000, "total_debt": 54375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57931000, "total_equity": 157059000, "shares_outstanding": 20616227, "operating_cash_flow": -6090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5505000, "free_cash_flow": -1796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2863000", "ebitda": "9074000", "netIncome": "3867000", "grossProfit": "30227000", "depreciation": "None", "totalRevenue": "425772000", "costOfRevenue": "395545000", "interestIncome": "175000", "incomeBeforeTax": "464000", "interestExpense": "2399000", "operatingIncome": "1548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-2165000", "nonInterestIncome": "None", "operatingExpenses": "28679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6211000", "sellingGeneralAndAdministrative": "24243000", "netIncomeFromContinuingOperations": "2499000" }, "balance": { "goodwill": "None", "inventory": "128230000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "366664000", "longTermDebt": "None", "shortTermDebt": "54375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124000", "reportedCurrency": "USD", "retainedEarnings": "57931000", "totalLiabilities": "152043000", "otherCurrentAssets": "6504000", "totalCurrentAssets": "294950000", "currentLongTermDebt": "53737000", "longTermInvestments": "3712000", "shortTermInvestments": "307000", "currentNetReceivables": "121939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71714000", "currentAccountsPayable": "40977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55820000", "totalShareholderEquity": "157059000", "capitalLeaseObligations": "2083000", "otherCurrentLiabilities": "39415000", "totalCurrentLiabilities": "140573000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "11470000", "cashAndShortTermInvestments": "37970000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "124000", "cashAndCashEquivalentsAtCarryingValue": "37970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13917000", "operatingCashflow": "-6090000", "capitalExpenditures": "4294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5505000", "cashflowFromInvestment": "-4860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 433893000, "cost_of_revenue": 401363000, "gross_profit": 32530000, "ebit": 9053000, "ebitda": 14888000, "pretax_income": 7565000, "tax_provision": 2808000, "net_income": 3874000, "net_income_to_common": 3874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54017000, "total_current_assets": 299525000, "total_assets": 371019000, "short_term_debt": 46203000, "long_term_debt": 12155000, "total_debt": 58358000, "total_liabilities": 159591000, "total_equity": 151595000, "shares_outstanding": 20020364, "goodwill_and_intangibles": 139000 }, "cash_flow": { "operating_cash_flow": 6566000, "capital_expenditure": 3808000, "free_cash_flow": 10374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17977, "ticker_id": 4824, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9053000", "ebitda": "14888000", "netIncome": "3874000", "grossProfit": "32530000", "depreciation": "None", "totalRevenue": "433893000", "costOfRevenue": "401363000", "interestIncome": "120000", "incomeBeforeTax": "7565000", "interestExpense": "1488000", "operatingIncome": "8067000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2808000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "24463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5835000", "sellingGeneralAndAdministrative": "24978000", "netIncomeFromContinuingOperations": "4757000" }, "balance": { "goodwill": "None", "inventory": "130608000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "371019000", "longTermDebt": "12155000", "shortTermDebt": "46203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "139000", "reportedCurrency": "USD", "retainedEarnings": "54064000", "totalLiabilities": "159591000", "otherCurrentAssets": "7014000", "totalCurrentAssets": "299525000", "currentLongTermDebt": "45576000", "longTermInvestments": "2358000", "shortTermInvestments": "39000", "currentNetReceivables": "107847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71494000", "currentAccountsPayable": "29258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60305000", "totalShareholderEquity": "151595000", "capitalLeaseObligations": "2574000", "otherCurrentLiabilities": "54381000", "totalCurrentLiabilities": "133599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25992000", "cashAndShortTermInvestments": "54017000", "commonStockSharesOutstanding": "20020364", "intangibleAssetsExcludingGoodwill": "139000", "cashAndCashEquivalentsAtCarryingValue": "54017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4389000", "operatingCashflow": "6566000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9630000", "cashflowFromInvestment": "-2655000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433893000, "cost_of_revenue": 401363000, "gross_profit": 32530000, "research_and_development": null, "selling_general_admin": 24978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9053000, "depreciation_amortisation": 5835000, "ebitda": 14888000, "interest_expense": 1488000, "interest_income": null, "other_non_operating": null, "pretax_income": 7565000, "tax_provision": 2808000, "effective_tax_rate": null, "net_income": 3874000, "net_income_continuing_ops": 4757000, "net_income_to_common": 3874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54017000, "short_term_investments": 39000, "net_receivables": 107847000, "inventory": 130608000, "other_current_assets": null, "total_current_assets": 299525000, "net_ppe": null, "goodwill": null, "intangible_assets": 139000, "goodwill_and_intangibles": 139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71494000, "total_assets": 371019000, "short_term_debt": 46203000, "accounts_payable": 29258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133599000, "long_term_debt": 12155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25992000, "total_liabilities": 159591000, "total_debt": 58358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54064000, "total_equity": 151595000, "shares_outstanding": 20020364, "operating_cash_flow": 6566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9630000, "free_cash_flow": 10374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9053000", "ebitda": "14888000", "netIncome": "3874000", "grossProfit": "32530000", "depreciation": "None", "totalRevenue": "433893000", "costOfRevenue": "401363000", "interestIncome": "120000", "incomeBeforeTax": "7565000", "interestExpense": "1488000", "operatingIncome": "8067000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2808000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "24463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5835000", "sellingGeneralAndAdministrative": "24978000", "netIncomeFromContinuingOperations": "4757000" }, "balance": { "goodwill": "None", "inventory": "130608000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "371019000", "longTermDebt": "12155000", "shortTermDebt": "46203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "139000", "reportedCurrency": "USD", "retainedEarnings": "54064000", "totalLiabilities": "159591000", "otherCurrentAssets": "7014000", "totalCurrentAssets": "299525000", "currentLongTermDebt": "45576000", "longTermInvestments": "2358000", "shortTermInvestments": "39000", "currentNetReceivables": "107847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71494000", "currentAccountsPayable": "29258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60305000", "totalShareholderEquity": "151595000", "capitalLeaseObligations": "2574000", "otherCurrentLiabilities": "54381000", "totalCurrentLiabilities": "133599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25992000", "cashAndShortTermInvestments": "54017000", "commonStockSharesOutstanding": "20020364", "intangibleAssetsExcludingGoodwill": "139000", "cashAndCashEquivalentsAtCarryingValue": "54017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4389000", "operatingCashflow": "6566000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9630000", "cashflowFromInvestment": "-2655000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 476659000, "cost_of_revenue": 455508000, "gross_profit": 21151000, "ebit": -8760000, "ebitda": -3266000, "pretax_income": -9857000, "tax_provision": -1345000, "net_income": -2642000, "net_income_to_common": -2642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44507000, "total_current_assets": 312003000, "total_assets": 389428000, "short_term_debt": 62654000, "long_term_debt": 3304000, "total_debt": 65958000, "total_liabilities": 180111000, "total_equity": 147500000, "shares_outstanding": 13819669, "goodwill_and_intangibles": 129000 }, "cash_flow": { "operating_cash_flow": -41612000, "capital_expenditure": 8551000, "free_cash_flow": -33061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17982, "ticker_id": 4824, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8760000", "ebitda": "-3266000", "netIncome": "-2642000", "grossProfit": "21151000", "depreciation": "None", "totalRevenue": "476659000", "costOfRevenue": "455508000", "interestIncome": "123000", "incomeBeforeTax": "-9857000", "interestExpense": "1097000", "operatingIncome": "-4973000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1345000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "26124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5494000", "sellingGeneralAndAdministrative": "26484000", "netIncomeFromContinuingOperations": "-8512000" }, "balance": { "goodwill": "None", "inventory": "128797000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "389428000", "longTermDebt": "3304000", "shortTermDebt": "62654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "50190000", "totalLiabilities": "180111000", "otherCurrentAssets": "6892000", "totalCurrentAssets": "312003000", "currentLongTermDebt": "62083000", "longTermInvestments": "3764000", "shortTermInvestments": "249000", "currentNetReceivables": "131558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77425000", "currentAccountsPayable": "32428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57812000", "shortLongTermDebtTotal": "67874000", "totalShareholderEquity": "147500000", "capitalLeaseObligations": "2487000", "otherCurrentLiabilities": "63105000", "totalCurrentLiabilities": "162193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17918000", "cashAndShortTermInvestments": "44507000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "44507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53857000", "operatingCashflow": "-41612000", "capitalExpenditures": "8551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42412000", "cashflowFromInvestment": "-6153000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476659000, "cost_of_revenue": 455508000, "gross_profit": 21151000, "research_and_development": null, "selling_general_admin": 26484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8760000, "depreciation_amortisation": 5494000, "ebitda": -3266000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": -9857000, "tax_provision": -1345000, "effective_tax_rate": null, "net_income": -2642000, "net_income_continuing_ops": -8512000, "net_income_to_common": -2642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44507000, "short_term_investments": 249000, "net_receivables": 131558000, "inventory": 128797000, "other_current_assets": null, "total_current_assets": 312003000, "net_ppe": null, "goodwill": null, "intangible_assets": 129000, "goodwill_and_intangibles": 129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77425000, "total_assets": 389428000, "short_term_debt": 62654000, "accounts_payable": 32428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162193000, "long_term_debt": 3304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17918000, "total_liabilities": 180111000, "total_debt": 65958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50190000, "total_equity": 147500000, "shares_outstanding": 13819669, "operating_cash_flow": -41612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42412000, "free_cash_flow": -33061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8760000", "ebitda": "-3266000", "netIncome": "-2642000", "grossProfit": "21151000", "depreciation": "None", "totalRevenue": "476659000", "costOfRevenue": "455508000", "interestIncome": "123000", "incomeBeforeTax": "-9857000", "interestExpense": "1097000", "operatingIncome": "-4973000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1345000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "26124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5494000", "sellingGeneralAndAdministrative": "26484000", "netIncomeFromContinuingOperations": "-8512000" }, "balance": { "goodwill": "None", "inventory": "128797000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "389428000", "longTermDebt": "3304000", "shortTermDebt": "62654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "50190000", "totalLiabilities": "180111000", "otherCurrentAssets": "6892000", "totalCurrentAssets": "312003000", "currentLongTermDebt": "62083000", "longTermInvestments": "3764000", "shortTermInvestments": "249000", "currentNetReceivables": "131558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77425000", "currentAccountsPayable": "32428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57812000", "shortLongTermDebtTotal": "67874000", "totalShareholderEquity": "147500000", "capitalLeaseObligations": "2487000", "otherCurrentLiabilities": "63105000", "totalCurrentLiabilities": "162193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17918000", "cashAndShortTermInvestments": "44507000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "44507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53857000", "operatingCashflow": "-41612000", "capitalExpenditures": "8551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42412000", "cashflowFromInvestment": "-6153000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 313564000, "cost_of_revenue": 279686000, "gross_profit": 33878000, "ebit": 8340000, "ebitda": 13742000, "pretax_income": 7725000, "tax_provision": 4016000, "net_income": -552000, "net_income_to_common": -552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52237000, "total_current_assets": 263699000, "total_assets": 338119000, "short_term_debt": 10682000, "long_term_debt": 3650000, "total_debt": 14332000, "total_liabilities": 103244000, "total_equity": 157860000, "shares_outstanding": 13819669, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": 16375000, "capital_expenditure": 14604000, "free_cash_flow": 30979000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17987, "ticker_id": 4824, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8340000", "ebitda": "13742000", "netIncome": "-552000", "grossProfit": "33878000", "depreciation": "None", "totalRevenue": "313564000", "costOfRevenue": "279686000", "interestIncome": "320000", "incomeBeforeTax": "7725000", "interestExpense": "744000", "operatingIncome": "7557000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4016000", "reportedCurrency": "USD", "netInterestIncome": "-424000", "nonInterestIncome": "None", "operatingExpenses": "26321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5402000", "sellingGeneralAndAdministrative": "27006000", "netIncomeFromContinuingOperations": "3709000" }, "balance": { "goodwill": "None", "inventory": "96371000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "338119000", "longTermDebt": "3650000", "shortTermDebt": "10682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "52832000", "totalLiabilities": "103244000", "otherCurrentAssets": "5600999", "totalCurrentAssets": "263699000", "currentLongTermDebt": "10131000", "longTermInvestments": "3201000", "shortTermInvestments": "0", "currentNetReceivables": "109490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74420000", "currentAccountsPayable": "17358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57948000", "shortLongTermDebtTotal": "16115000", "totalShareholderEquity": "157860000", "capitalLeaseObligations": "2334000", "otherCurrentLiabilities": "51510000", "totalCurrentLiabilities": "83376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19867999", "cashAndShortTermInvestments": "52237000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "52237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8828000", "operatingCashflow": "16375000", "capitalExpenditures": "14604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000", "cashflowFromInvestment": "-20296000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313564000, "cost_of_revenue": 279686000, "gross_profit": 33878000, "research_and_development": null, "selling_general_admin": 27006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8340000, "depreciation_amortisation": 5402000, "ebitda": 13742000, "interest_expense": 744000, "interest_income": null, "other_non_operating": null, "pretax_income": 7725000, "tax_provision": 4016000, "effective_tax_rate": null, "net_income": -552000, "net_income_continuing_ops": 3709000, "net_income_to_common": -552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52237000, "short_term_investments": 0, "net_receivables": 109490000, "inventory": 96371000, "other_current_assets": null, "total_current_assets": 263699000, "net_ppe": null, "goodwill": null, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74420000, "total_assets": 338119000, "short_term_debt": 10682000, "accounts_payable": 17358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83376000, "long_term_debt": 3650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19867999, "total_liabilities": 103244000, "total_debt": 14332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52832000, "total_equity": 157860000, "shares_outstanding": 13819669, "operating_cash_flow": 16375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20296000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2061000, "free_cash_flow": 30979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8340000", "ebitda": "13742000", "netIncome": "-552000", "grossProfit": "33878000", "depreciation": "None", "totalRevenue": "313564000", "costOfRevenue": "279686000", "interestIncome": "320000", "incomeBeforeTax": "7725000", "interestExpense": "744000", "operatingIncome": "7557000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4016000", "reportedCurrency": "USD", "netInterestIncome": "-424000", "nonInterestIncome": "None", "operatingExpenses": "26321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5402000", "sellingGeneralAndAdministrative": "27006000", "netIncomeFromContinuingOperations": "3709000" }, "balance": { "goodwill": "None", "inventory": "96371000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "338119000", "longTermDebt": "3650000", "shortTermDebt": "10682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "52832000", "totalLiabilities": "103244000", "otherCurrentAssets": "5600999", "totalCurrentAssets": "263699000", "currentLongTermDebt": "10131000", "longTermInvestments": "3201000", "shortTermInvestments": "0", "currentNetReceivables": "109490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74420000", "currentAccountsPayable": "17358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57948000", "shortLongTermDebtTotal": "16115000", "totalShareholderEquity": "157860000", "capitalLeaseObligations": "2334000", "otherCurrentLiabilities": "51510000", "totalCurrentLiabilities": "83376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19867999", "cashAndShortTermInvestments": "52237000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "52237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8828000", "operatingCashflow": "16375000", "capitalExpenditures": "14604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000", "cashflowFromInvestment": "-20296000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 338160000, "cost_of_revenue": 313373000, "gross_profit": 24787000, "ebit": 1951000, "ebitda": 7275000, "pretax_income": 1106000, "tax_provision": 2057000, "net_income": -1632000, "net_income_to_common": -1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53673000, "total_current_assets": 239504000, "total_assets": 298911000, "short_term_debt": 11930000, "long_term_debt": null, "total_debt": 11930000, "total_liabilities": 70476000, "total_equity": 153854000, "shares_outstanding": 13819669, "goodwill_and_intangibles": 128000 }, "cash_flow": { "operating_cash_flow": 15140000, "capital_expenditure": 5462000, "free_cash_flow": 20602000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17992, "ticker_id": 4824, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1951000", "ebitda": "7275000", "netIncome": "-1632000", "grossProfit": "24787000", "depreciation": "None", "totalRevenue": "338160000", "costOfRevenue": "313373000", "interestIncome": "506000", "incomeBeforeTax": "1106000", "interestExpense": "1012000", "operatingIncome": "-649000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2057000", "reportedCurrency": "USD", "netInterestIncome": "-506000", "nonInterestIncome": "None", "operatingExpenses": "25436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5324000", "sellingGeneralAndAdministrative": "25051000", "netIncomeFromContinuingOperations": "-951000" }, "balance": { "goodwill": "None", "inventory": "85187000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "298911000", "longTermDebt": "None", "shortTermDebt": "11930000", "treasuryStock": "-38000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "53384000", "totalLiabilities": "70476000", "otherCurrentAssets": "3447000", "totalCurrentAssets": "239504000", "currentLongTermDebt": "11356000", "longTermInvestments": "4997000", "shortTermInvestments": "None", "currentNetReceivables": "97197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59407000", "currentAccountsPayable": "10509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45482000", "shortLongTermDebtTotal": "14184000", "totalShareholderEquity": "153854000", "capitalLeaseObligations": "2828000", "otherCurrentLiabilities": "28122000", "totalCurrentLiabilities": "53649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16827000", "cashAndShortTermInvestments": "53673000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "53673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3166000", "operatingCashflow": "15140000", "capitalExpenditures": "5462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17949000", "cashflowFromInvestment": "-6398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338160000, "cost_of_revenue": 313373000, "gross_profit": 24787000, "research_and_development": null, "selling_general_admin": 25051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1951000, "depreciation_amortisation": 5324000, "ebitda": 7275000, "interest_expense": 1012000, "interest_income": null, "other_non_operating": null, "pretax_income": 1106000, "tax_provision": 2057000, "effective_tax_rate": null, "net_income": -1632000, "net_income_continuing_ops": -951000, "net_income_to_common": -1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53673000, "short_term_investments": null, "net_receivables": 97197000, "inventory": 85187000, "other_current_assets": null, "total_current_assets": 239504000, "net_ppe": null, "goodwill": null, "intangible_assets": 128000, "goodwill_and_intangibles": 128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59407000, "total_assets": 298911000, "short_term_debt": 11930000, "accounts_payable": 10509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16827000, "total_liabilities": 70476000, "total_debt": 11930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53384000, "total_equity": 153854000, "shares_outstanding": 13819669, "operating_cash_flow": 15140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17949000, "free_cash_flow": 20602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1951000", "ebitda": "7275000", "netIncome": "-1632000", "grossProfit": "24787000", "depreciation": "None", "totalRevenue": "338160000", "costOfRevenue": "313373000", "interestIncome": "506000", "incomeBeforeTax": "1106000", "interestExpense": "1012000", "operatingIncome": "-649000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2057000", "reportedCurrency": "USD", "netInterestIncome": "-506000", "nonInterestIncome": "None", "operatingExpenses": "25436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5324000", "sellingGeneralAndAdministrative": "25051000", "netIncomeFromContinuingOperations": "-951000" }, "balance": { "goodwill": "None", "inventory": "85187000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "298911000", "longTermDebt": "None", "shortTermDebt": "11930000", "treasuryStock": "-38000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "53384000", "totalLiabilities": "70476000", "otherCurrentAssets": "3447000", "totalCurrentAssets": "239504000", "currentLongTermDebt": "11356000", "longTermInvestments": "4997000", "shortTermInvestments": "None", "currentNetReceivables": "97197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59407000", "currentAccountsPayable": "10509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45482000", "shortLongTermDebtTotal": "14184000", "totalShareholderEquity": "153854000", "capitalLeaseObligations": "2828000", "otherCurrentLiabilities": "28122000", "totalCurrentLiabilities": "53649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16827000", "cashAndShortTermInvestments": "53673000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "53673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3166000", "operatingCashflow": "15140000", "capitalExpenditures": "5462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17949000", "cashflowFromInvestment": "-6398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 425940000, "cost_of_revenue": 389692000, "gross_profit": 36248000, "ebit": 12713000, "ebitda": 17657000, "pretax_income": 11332000, "tax_provision": 3886000, "net_income": 2928000, "net_income_to_common": 2928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60778000, "total_current_assets": 254148000, "total_assets": 305798000, "short_term_debt": 24858000, "long_term_debt": null, "total_debt": 24858000, "total_liabilities": 83982000, "total_equity": 150028000, "shares_outstanding": 13819669, "goodwill_and_intangibles": 157000 }, "cash_flow": { "operating_cash_flow": 40649000, "capital_expenditure": 4508000, "free_cash_flow": 45157000, "dividends_paid": 1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17997, "ticker_id": 4824, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12713000", "ebitda": "17657000", "netIncome": "2928000", "grossProfit": "36248000", "depreciation": "None", "totalRevenue": "425940000", "costOfRevenue": "389692000", "interestIncome": "482000", "incomeBeforeTax": "11332000", "interestExpense": "1378000", "operatingIncome": "8684000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3886000", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "27646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4944000", "sellingGeneralAndAdministrative": "26924000", "netIncomeFromContinuingOperations": "7446000" }, "balance": { "goodwill": "None", "inventory": "83925000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "305798000", "longTermDebt": "None", "shortTermDebt": "24858000", "treasuryStock": "-38000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "55016000", "totalLiabilities": "83982000", "otherCurrentAssets": "3885000", "totalCurrentAssets": "254148000", "currentLongTermDebt": "24814000", "longTermInvestments": "3196000", "shortTermInvestments": "None", "currentNetReceivables": "105560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51650000", "currentAccountsPayable": "15941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41418000", "shortLongTermDebtTotal": "24904000", "totalShareholderEquity": "150028000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "26320000", "totalCurrentLiabilities": "71738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12244000", "cashAndShortTermInvestments": "60778000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "60778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11332000", "profitLoss": "None", "dividendPayout": "1106000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10339000", "operatingCashflow": "40649000", "capitalExpenditures": "4508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19578000", "cashflowFromInvestment": "-4818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425940000, "cost_of_revenue": 389692000, "gross_profit": 36248000, "research_and_development": null, "selling_general_admin": 26924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12713000, "depreciation_amortisation": 4944000, "ebitda": 17657000, "interest_expense": 1378000, "interest_income": null, "other_non_operating": null, "pretax_income": 11332000, "tax_provision": 3886000, "effective_tax_rate": null, "net_income": 2928000, "net_income_continuing_ops": 7446000, "net_income_to_common": 2928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60778000, "short_term_investments": null, "net_receivables": 105560000, "inventory": 83925000, "other_current_assets": null, "total_current_assets": 254148000, "net_ppe": null, "goodwill": null, "intangible_assets": 157000, "goodwill_and_intangibles": 157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51650000, "total_assets": 305798000, "short_term_debt": 24858000, "accounts_payable": 15941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12244000, "total_liabilities": 83982000, "total_debt": 24858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55016000, "total_equity": 150028000, "shares_outstanding": 13819669, "operating_cash_flow": 40649000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4818000, "dividends_paid": 1106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19578000, "free_cash_flow": 45157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12713000", "ebitda": "17657000", "netIncome": "2928000", "grossProfit": "36248000", "depreciation": "None", "totalRevenue": "425940000", "costOfRevenue": "389692000", "interestIncome": "482000", "incomeBeforeTax": "11332000", "interestExpense": "1378000", "operatingIncome": "8684000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3886000", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "27646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4944000", "sellingGeneralAndAdministrative": "26924000", "netIncomeFromContinuingOperations": "7446000" }, "balance": { "goodwill": "None", "inventory": "83925000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "305798000", "longTermDebt": "None", "shortTermDebt": "24858000", "treasuryStock": "-38000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "55016000", "totalLiabilities": "83982000", "otherCurrentAssets": "3885000", "totalCurrentAssets": "254148000", "currentLongTermDebt": "24814000", "longTermInvestments": "3196000", "shortTermInvestments": "None", "currentNetReceivables": "105560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51650000", "currentAccountsPayable": "15941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41418000", "shortLongTermDebtTotal": "24904000", "totalShareholderEquity": "150028000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "26320000", "totalCurrentLiabilities": "71738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12244000", "cashAndShortTermInvestments": "60778000", "commonStockSharesOutstanding": "13819669", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "60778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11332000", "profitLoss": "None", "dividendPayout": "1106000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10339000", "operatingCashflow": "40649000", "capitalExpenditures": "4508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19578000", "cashflowFromInvestment": "-4818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "ebit": 1821500, "ebitda": 3158000, "pretax_income": 4196000, "tax_provision": 1140000, "net_income": 1430000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73218000, "total_current_assets": 356743000, "total_assets": 426741000, "short_term_debt": 48760000, "long_term_debt": null, "total_debt": 48760000, "total_liabilities": 156773000, "total_equity": 203796000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -1656994, "capital_expenditure": 1656994, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17960, "ticker_id": 4824, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1821500", "ebitda": "3158000", "netIncome": "1430000", "grossProfit": "10674000", "depreciation": "None", "totalRevenue": "130846000", "costOfRevenue": "120172000", "interestIncome": "19000", "incomeBeforeTax": "4196000", "interestExpense": "350000", "operatingIncome": "3158000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "7516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2978000", "sellingGeneralAndAdministrative": "7645000", "netIncomeFromContinuingOperations": "3056000" }, "balance": { "goodwill": "None", "inventory": "150565000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "426741000", "longTermDebt": "None", "shortTermDebt": "48760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "66516999", "totalLiabilities": "156773000", "otherCurrentAssets": "9673000", "totalCurrentAssets": "356743000", "currentLongTermDebt": "47658000", "longTermInvestments": "4083000", "shortTermInvestments": "18000", "currentNetReceivables": "123269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69997999", "currentAccountsPayable": "60413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49991000", "totalShareholderEquity": "203796000", "capitalLeaseObligations": "2333000", "otherCurrentLiabilities": "34426000", "totalCurrentLiabilities": "143599000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "13174000", "cashAndShortTermInvestments": "73218000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "73218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12607000", "operatingCashflow": "-1656994", "capitalExpenditures": "1656994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645530", "cashflowFromInvestment": "-156380", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130846000, "cost_of_revenue": 120172000, "gross_profit": 10674000, "research_and_development": null, "selling_general_admin": 7645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821500, "depreciation_amortisation": 2978000, "ebitda": 3158000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": 4196000, "tax_provision": 1140000, "effective_tax_rate": null, "net_income": 1430000, "net_income_continuing_ops": 3056000, "net_income_to_common": 1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73218000, "short_term_investments": 18000, "net_receivables": 123269000, "inventory": 150565000, "other_current_assets": null, "total_current_assets": 356743000, "net_ppe": null, "goodwill": null, "intangible_assets": 54000, "goodwill_and_intangibles": 54000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69997999, "total_assets": 426741000, "short_term_debt": 48760000, "accounts_payable": 60413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13174000, "total_liabilities": 156773000, "total_debt": 48760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66516999, "total_equity": 203796000, "shares_outstanding": 20616227, "operating_cash_flow": -1656994, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1656994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -645530, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1821500", "ebitda": "3158000", "netIncome": "1430000", "grossProfit": "10674000", "depreciation": "None", "totalRevenue": "130846000", "costOfRevenue": "120172000", "interestIncome": "19000", "incomeBeforeTax": "4196000", "interestExpense": "350000", "operatingIncome": "3158000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "7516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2978000", "sellingGeneralAndAdministrative": "7645000", "netIncomeFromContinuingOperations": "3056000" }, "balance": { "goodwill": "None", "inventory": "150565000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "426741000", "longTermDebt": "None", "shortTermDebt": "48760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "66516999", "totalLiabilities": "156773000", "otherCurrentAssets": "9673000", "totalCurrentAssets": "356743000", "currentLongTermDebt": "47658000", "longTermInvestments": "4083000", "shortTermInvestments": "18000", "currentNetReceivables": "123269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69997999", "currentAccountsPayable": "60413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49991000", "totalShareholderEquity": "203796000", "capitalLeaseObligations": "2333000", "otherCurrentLiabilities": "34426000", "totalCurrentLiabilities": "143599000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "13174000", "cashAndShortTermInvestments": "73218000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "73218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12607000", "operatingCashflow": "-1656994", "capitalExpenditures": "1656994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645530", "cashflowFromInvestment": "-156380", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "ebit": 2808000, "ebitda": null, "pretax_income": 3677000, "tax_provision": null, "net_income": 3510000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33163000, "total_current_assets": 309099000, "total_assets": 381695000, "short_term_debt": null, "long_term_debt": 510000, "total_debt": 510000, "total_liabilities": 144743000, "total_equity": 170292000, "shares_outstanding": 21160350, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -1878000, "capital_expenditure": 0, "free_cash_flow": -1878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17961, "ticker_id": 4824, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3510000", "grossProfit": "11026000", "depreciation": "None", "totalRevenue": "133787000", "costOfRevenue": "122761000", "interestIncome": "38000", "incomeBeforeTax": "3677000", "interestExpense": "260000", "operatingIncome": "2808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "130979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8340000", "netIncomeFromContinuingOperations": "3663000" }, "balance": { "goodwill": "None", "inventory": "151515000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "381695000", "longTermDebt": "510000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "65087000", "totalLiabilities": "144743000", "otherCurrentAssets": "4336000", "totalCurrentAssets": "309099000", "currentLongTermDebt": "41828000", "longTermInvestments": "5036000", "shortTermInvestments": "61000", "currentNetReceivables": "103535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72596000", "currentAccountsPayable": "46760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "170292000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "1930000", "totalCurrentLiabilities": "131822000", "otherNonCurrentLiabilities": "175000", "totalNonCurrentLiabilities": "12921000", "cashAndShortTermInvestments": "33163000", "commonStockSharesOutstanding": "21160350", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "33163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133787000, "cost_of_revenue": 122761000, "gross_profit": 11026000, "research_and_development": null, "selling_general_admin": 8340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2808000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": 3677000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3510000, "net_income_continuing_ops": 3663000, "net_income_to_common": 3510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33163000, "short_term_investments": 61000, "net_receivables": 103535000, "inventory": 151515000, "other_current_assets": null, "total_current_assets": 309099000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72596000, "total_assets": 381695000, "short_term_debt": null, "accounts_payable": 46760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131822000, "long_term_debt": 510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12921000, "total_liabilities": 144743000, "total_debt": 510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65087000, "total_equity": 170292000, "shares_outstanding": 21160350, "operating_cash_flow": -1878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3510000", "grossProfit": "11026000", "depreciation": "None", "totalRevenue": "133787000", "costOfRevenue": "122761000", "interestIncome": "38000", "incomeBeforeTax": "3677000", "interestExpense": "260000", "operatingIncome": "2808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "130979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8340000", "netIncomeFromContinuingOperations": "3663000" }, "balance": { "goodwill": "None", "inventory": "151515000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "381695000", "longTermDebt": "510000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "65087000", "totalLiabilities": "144743000", "otherCurrentAssets": "4336000", "totalCurrentAssets": "309099000", "currentLongTermDebt": "41828000", "longTermInvestments": "5036000", "shortTermInvestments": "61000", "currentNetReceivables": "103535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72596000", "currentAccountsPayable": "46760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "170292000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "1930000", "totalCurrentLiabilities": "131822000", "otherNonCurrentLiabilities": "175000", "totalNonCurrentLiabilities": "12921000", "cashAndShortTermInvestments": "33163000", "commonStockSharesOutstanding": "21160350", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "33163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 128399000, "cost_of_revenue": 117271000, "gross_profit": 11128000, "ebit": 4105000, "ebitda": 3645000, "pretax_income": 3576000, "tax_provision": 1088000, "net_income": 1061000, "net_income_to_common": 1061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35274000, "total_current_assets": 286846000, "total_assets": 357830000, "short_term_debt": 40775000, "long_term_debt": 1741000, "total_debt": 42516000, "total_liabilities": 129087000, "total_equity": 163769000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 78000 }, "cash_flow": { "operating_cash_flow": 11585000, "capital_expenditure": 0, "free_cash_flow": 11585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17963, "ticker_id": 4824, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4105000", "ebitda": "3645000", "netIncome": "1061000", "grossProfit": "11128000", "depreciation": "None", "totalRevenue": "128399000", "costOfRevenue": "117271000", "interestIncome": "41000", "incomeBeforeTax": "3576000", "interestExpense": "529000", "operatingIncome": "3645000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1088000", "reportedCurrency": "USD", "netInterestIncome": "-488000", "nonInterestIncome": "None", "operatingExpenses": "7483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "7302000", "netIncomeFromContinuingOperations": "2488000" }, "balance": { "goodwill": "None", "inventory": "137436000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "357830000", "longTermDebt": "1741000", "shortTermDebt": "40775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78000", "reportedCurrency": "USD", "retainedEarnings": "61577000", "totalLiabilities": "129087000", "otherCurrentAssets": "12681000", "totalCurrentAssets": "286846000", "currentLongTermDebt": "39627000", "longTermInvestments": "4539000", "shortTermInvestments": "0", "currentNetReceivables": "101455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70984000", "currentAccountsPayable": "49474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44215000", "totalShareholderEquity": "163769000", "capitalLeaseObligations": "2847000", "otherCurrentLiabilities": "22881000", "totalCurrentLiabilities": "113130000", "otherNonCurrentLiabilities": "757000", "totalNonCurrentLiabilities": "15957000", "cashAndShortTermInvestments": "35274000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "78000", "cashAndCashEquivalentsAtCarryingValue": "35274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10262000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128399000, "cost_of_revenue": 117271000, "gross_profit": 11128000, "research_and_development": null, "selling_general_admin": 7302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4105000, "depreciation_amortisation": 1314000, "ebitda": 3645000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": 3576000, "tax_provision": 1088000, "effective_tax_rate": null, "net_income": 1061000, "net_income_continuing_ops": 2488000, "net_income_to_common": 1061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35274000, "short_term_investments": 0, "net_receivables": 101455000, "inventory": 137436000, "other_current_assets": null, "total_current_assets": 286846000, "net_ppe": null, "goodwill": null, "intangible_assets": 78000, "goodwill_and_intangibles": 78000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70984000, "total_assets": 357830000, "short_term_debt": 40775000, "accounts_payable": 49474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113130000, "long_term_debt": 1741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15957000, "total_liabilities": 129087000, "total_debt": 42516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61577000, "total_equity": 163769000, "shares_outstanding": 20616227, "operating_cash_flow": 11585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10262000, "free_cash_flow": 11585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4105000", "ebitda": "3645000", "netIncome": "1061000", "grossProfit": "11128000", "depreciation": "None", "totalRevenue": "128399000", "costOfRevenue": "117271000", "interestIncome": "41000", "incomeBeforeTax": "3576000", "interestExpense": "529000", "operatingIncome": "3645000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1088000", "reportedCurrency": "USD", "netInterestIncome": "-488000", "nonInterestIncome": "None", "operatingExpenses": "7483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "7302000", "netIncomeFromContinuingOperations": "2488000" }, "balance": { "goodwill": "None", "inventory": "137436000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "357830000", "longTermDebt": "1741000", "shortTermDebt": "40775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78000", "reportedCurrency": "USD", "retainedEarnings": "61577000", "totalLiabilities": "129087000", "otherCurrentAssets": "12681000", "totalCurrentAssets": "286846000", "currentLongTermDebt": "39627000", "longTermInvestments": "4539000", "shortTermInvestments": "0", "currentNetReceivables": "101455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70984000", "currentAccountsPayable": "49474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44215000", "totalShareholderEquity": "163769000", "capitalLeaseObligations": "2847000", "otherCurrentLiabilities": "22881000", "totalCurrentLiabilities": "113130000", "otherNonCurrentLiabilities": "757000", "totalNonCurrentLiabilities": "15957000", "cashAndShortTermInvestments": "35274000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "78000", "cashAndCashEquivalentsAtCarryingValue": "35274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10262000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 126906000, "cost_of_revenue": 118298000, "gross_profit": 8608000, "ebit": 2684000, "ebitda": 2239000, "pretax_income": 2121000, "tax_provision": 762000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34968000, "total_current_assets": 290325000, "total_assets": 361480000, "short_term_debt": 49498000, "long_term_debt": 2971000, "total_debt": 52469000, "total_liabilities": 136364000, "total_equity": 162077000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 93000 }, "cash_flow": { "operating_cash_flow": -15454000, "capital_expenditure": 0, "free_cash_flow": -15454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17964, "ticker_id": 4824, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2684000", "ebitda": "2239000", "netIncome": "578000", "grossProfit": "8608000", "depreciation": "None", "totalRevenue": "126906000", "costOfRevenue": "118298000", "interestIncome": "44000", "incomeBeforeTax": "2121000", "interestExpense": "563000", "operatingIncome": "2239000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "6369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "6434000", "netIncomeFromContinuingOperations": "1359000" }, "balance": { "goodwill": "None", "inventory": "144464000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "361480000", "longTermDebt": "2971000", "shortTermDebt": "49498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "60516000", "totalLiabilities": "136364000", "otherCurrentAssets": "8110000", "totalCurrentAssets": "290325000", "currentLongTermDebt": "48628000", "longTermInvestments": "3995000", "shortTermInvestments": "3000", "currentNetReceivables": "102780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71155000", "currentAccountsPayable": "47241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53848000", "totalShareholderEquity": "162077000", "capitalLeaseObligations": "2249000", "otherCurrentLiabilities": "21076000", "totalCurrentLiabilities": "119717000", "otherNonCurrentLiabilities": "764000", "totalNonCurrentLiabilities": "16647000", "cashAndShortTermInvestments": "34968000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "34968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15454000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11577000", "cashflowFromInvestment": "-919000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126906000, "cost_of_revenue": 118298000, "gross_profit": 8608000, "research_and_development": null, "selling_general_admin": 6434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2684000, "depreciation_amortisation": 1314000, "ebitda": 2239000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": 2121000, "tax_provision": 762000, "effective_tax_rate": null, "net_income": 578000, "net_income_continuing_ops": 1359000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34968000, "short_term_investments": 3000, "net_receivables": 102780000, "inventory": 144464000, "other_current_assets": null, "total_current_assets": 290325000, "net_ppe": null, "goodwill": null, "intangible_assets": 93000, "goodwill_and_intangibles": 93000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71155000, "total_assets": 361480000, "short_term_debt": 49498000, "accounts_payable": 47241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119717000, "long_term_debt": 2971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16647000, "total_liabilities": 136364000, "total_debt": 52469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60516000, "total_equity": 162077000, "shares_outstanding": 20616227, "operating_cash_flow": -15454000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11577000, "free_cash_flow": -15454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2684000", "ebitda": "2239000", "netIncome": "578000", "grossProfit": "8608000", "depreciation": "None", "totalRevenue": "126906000", "costOfRevenue": "118298000", "interestIncome": "44000", "incomeBeforeTax": "2121000", "interestExpense": "563000", "operatingIncome": "2239000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "6369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "6434000", "netIncomeFromContinuingOperations": "1359000" }, "balance": { "goodwill": "None", "inventory": "144464000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "361480000", "longTermDebt": "2971000", "shortTermDebt": "49498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "60516000", "totalLiabilities": "136364000", "otherCurrentAssets": "8110000", "totalCurrentAssets": "290325000", "currentLongTermDebt": "48628000", "longTermInvestments": "3995000", "shortTermInvestments": "3000", "currentNetReceivables": "102780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71155000", "currentAccountsPayable": "47241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53848000", "totalShareholderEquity": "162077000", "capitalLeaseObligations": "2249000", "otherCurrentLiabilities": "21076000", "totalCurrentLiabilities": "119717000", "otherNonCurrentLiabilities": "764000", "totalNonCurrentLiabilities": "16647000", "cashAndShortTermInvestments": "34968000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "34968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15454000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11577000", "cashflowFromInvestment": "-919000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 100587000, "cost_of_revenue": 96922000, "gross_profit": 3665000, "ebit": -127500, "ebitda": -2720000, "pretax_income": -2657000, "tax_provision": -361000, "net_income": -1479000, "net_income_to_common": -1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -215365000, "total_equity": 215365000, "shares_outstanding": 20616227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8731000, "capital_expenditure": 0, "free_cash_flow": -8731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17965, "ticker_id": 4824, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127500", "ebitda": "-2720000", "netIncome": "-1479000", "grossProfit": "3665000", "depreciation": "None", "totalRevenue": "100587000", "costOfRevenue": "96922000", "interestIncome": "22000", "incomeBeforeTax": "-2657000", "interestExpense": "414000", "operatingIncome": "-2720000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-361000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "6385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "6426000", "netIncomeFromContinuingOperations": "-2296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-215365000", "otherCurrentAssets": "-34035000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "215365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-215365000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8731000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9806000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100587000, "cost_of_revenue": 96922000, "gross_profit": 3665000, "research_and_development": null, "selling_general_admin": 6426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127500, "depreciation_amortisation": 1314000, "ebitda": -2720000, "interest_expense": 414000, "interest_income": null, "other_non_operating": null, "pretax_income": -2657000, "tax_provision": -361000, "effective_tax_rate": null, "net_income": -1479000, "net_income_continuing_ops": -2296000, "net_income_to_common": -1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -215365000, "total_liabilities": -215365000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215365000, "shares_outstanding": 20616227, "operating_cash_flow": -8731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9806000, "free_cash_flow": -8731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127500", "ebitda": "-2720000", "netIncome": "-1479000", "grossProfit": "3665000", "depreciation": "None", "totalRevenue": "100587000", "costOfRevenue": "96922000", "interestIncome": "22000", "incomeBeforeTax": "-2657000", "interestExpense": "414000", "operatingIncome": "-2720000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-361000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "6385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "6426000", "netIncomeFromContinuingOperations": "-2296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-215365000", "otherCurrentAssets": "-34035000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "215365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-215365000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8731000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9806000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 136109000, "cost_of_revenue": 123749000, "gross_profit": 12360000, "ebit": 4710000, "ebitda": 5892000, "pretax_income": 5552000, "tax_provision": 1456000, "net_income": 2588000, "net_income_to_common": 2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34035000, "total_current_assets": 271661000, "total_assets": 339860000, "short_term_debt": 24746000, "long_term_debt": 4872000, "total_debt": 29618000, "total_liabilities": 124495000, "total_equity": 154958000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": 21313749, "capital_expenditure": 21313749, "free_cash_flow": 42627498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17966, "ticker_id": 4824, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4710000", "ebitda": "5892000", "netIncome": "2588000", "grossProfit": "12360000", "depreciation": "None", "totalRevenue": "136109000", "costOfRevenue": "123749000", "interestIncome": "45000", "incomeBeforeTax": "5552000", "interestExpense": "340000", "operatingIncome": "5531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "-431000", "nonInterestIncome": "None", "operatingExpenses": "6829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "6810000", "netIncomeFromContinuingOperations": "4096000" }, "balance": { "goodwill": "None", "inventory": "126814000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "339860000", "longTermDebt": "4872000", "shortTermDebt": "24746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "61417000", "totalLiabilities": "124495000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "271661000", "currentLongTermDebt": "24098000", "longTermInvestments": "3876000", "shortTermInvestments": "0", "currentNetReceivables": "105341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68199000", "currentAccountsPayable": "46560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31043000", "totalShareholderEquity": "154958000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "32983000", "totalCurrentLiabilities": "108022000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "16473000", "cashAndShortTermInvestments": "34035000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "34035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2354000", "operatingCashflow": "21313749", "capitalExpenditures": "21313749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18731843", "cashflowFromInvestment": "-1165849", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136109000, "cost_of_revenue": 123749000, "gross_profit": 12360000, "research_and_development": null, "selling_general_admin": 6810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4710000, "depreciation_amortisation": 1314000, "ebitda": 5892000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": 5552000, "tax_provision": 1456000, "effective_tax_rate": null, "net_income": 2588000, "net_income_continuing_ops": 4096000, "net_income_to_common": 2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34035000, "short_term_investments": 0, "net_receivables": 105341000, "inventory": 126814000, "other_current_assets": null, "total_current_assets": 271661000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68199000, "total_assets": 339860000, "short_term_debt": 24746000, "accounts_payable": 46560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108022000, "long_term_debt": 4872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16473000, "total_liabilities": 124495000, "total_debt": 29618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61417000, "total_equity": 154958000, "shares_outstanding": 20616227, "operating_cash_flow": 21313749, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21313749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1165849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18731843, "free_cash_flow": 42627498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4710000", "ebitda": "5892000", "netIncome": "2588000", "grossProfit": "12360000", "depreciation": "None", "totalRevenue": "136109000", "costOfRevenue": "123749000", "interestIncome": "45000", "incomeBeforeTax": "5552000", "interestExpense": "340000", "operatingIncome": "5531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "-431000", "nonInterestIncome": "None", "operatingExpenses": "6829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "6810000", "netIncomeFromContinuingOperations": "4096000" }, "balance": { "goodwill": "None", "inventory": "126814000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "339860000", "longTermDebt": "4872000", "shortTermDebt": "24746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "61417000", "totalLiabilities": "124495000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "271661000", "currentLongTermDebt": "24098000", "longTermInvestments": "3876000", "shortTermInvestments": "0", "currentNetReceivables": "105341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68199000", "currentAccountsPayable": "46560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31043000", "totalShareholderEquity": "154958000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "32983000", "totalCurrentLiabilities": "108022000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "16473000", "cashAndShortTermInvestments": "34035000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "34035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2354000", "operatingCashflow": "21313749", "capitalExpenditures": "21313749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18731843", "cashflowFromInvestment": "-1165849", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 122233000, "cost_of_revenue": 112980000, "gross_profit": 9253000, "ebit": 2485000, "ebitda": 4131000, "pretax_income": 3468000, "tax_provision": 956000, "net_income": 1408000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34403000, "total_current_assets": 287872000, "total_assets": 361343000, "short_term_debt": 45346000, "long_term_debt": 6112000, "total_debt": 51458000, "total_liabilities": 134997000, "total_equity": 163707000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": 13619000, "capital_expenditure": 0, "free_cash_flow": 13619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17968, "ticker_id": 4824, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2485000", "ebitda": "4131000", "netIncome": "1408000", "grossProfit": "9253000", "depreciation": "None", "totalRevenue": "122233000", "costOfRevenue": "112980000", "interestIncome": "66000", "incomeBeforeTax": "3468000", "interestExpense": "663000", "operatingIncome": "3236000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "6017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341750", "sellingGeneralAndAdministrative": "6574000", "netIncomeFromContinuingOperations": "2512000" }, "balance": { "goodwill": "None", "inventory": "130032000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "361343000", "longTermDebt": "6112000", "shortTermDebt": "45346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "58829000", "totalLiabilities": "134997000", "otherCurrentAssets": "8607000", "totalCurrentAssets": "287872000", "currentLongTermDebt": "44926000", "longTermInvestments": "4443000", "shortTermInvestments": "0", "currentNetReceivables": "114830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73471000", "currentAccountsPayable": "47421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52581000", "totalShareholderEquity": "163707000", "capitalLeaseObligations": "1543000", "otherCurrentLiabilities": "22528000", "totalCurrentLiabilities": "116643000", "otherNonCurrentLiabilities": "4236000", "totalNonCurrentLiabilities": "18354000", "cashAndShortTermInvestments": "34403000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "34403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13619000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14511000", "cashflowFromInvestment": "-1411000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122233000, "cost_of_revenue": 112980000, "gross_profit": 9253000, "research_and_development": null, "selling_general_admin": 6574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2485000, "depreciation_amortisation": 1341750, "ebitda": 4131000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": 3468000, "tax_provision": 956000, "effective_tax_rate": null, "net_income": 1408000, "net_income_continuing_ops": 2512000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34403000, "short_term_investments": 0, "net_receivables": 114830000, "inventory": 130032000, "other_current_assets": null, "total_current_assets": 287872000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73471000, "total_assets": 361343000, "short_term_debt": 45346000, "accounts_payable": 47421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116643000, "long_term_debt": 6112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18354000, "total_liabilities": 134997000, "total_debt": 51458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58829000, "total_equity": 163707000, "shares_outstanding": 20616227, "operating_cash_flow": 13619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14511000, "free_cash_flow": 13619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2485000", "ebitda": "4131000", "netIncome": "1408000", "grossProfit": "9253000", "depreciation": "None", "totalRevenue": "122233000", "costOfRevenue": "112980000", "interestIncome": "66000", "incomeBeforeTax": "3468000", "interestExpense": "663000", "operatingIncome": "3236000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "6017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341750", "sellingGeneralAndAdministrative": "6574000", "netIncomeFromContinuingOperations": "2512000" }, "balance": { "goodwill": "None", "inventory": "130032000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "361343000", "longTermDebt": "6112000", "shortTermDebt": "45346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "58829000", "totalLiabilities": "134997000", "otherCurrentAssets": "8607000", "totalCurrentAssets": "287872000", "currentLongTermDebt": "44926000", "longTermInvestments": "4443000", "shortTermInvestments": "0", "currentNetReceivables": "114830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73471000", "currentAccountsPayable": "47421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52581000", "totalShareholderEquity": "163707000", "capitalLeaseObligations": "1543000", "otherCurrentLiabilities": "22528000", "totalCurrentLiabilities": "116643000", "otherNonCurrentLiabilities": "4236000", "totalNonCurrentLiabilities": "18354000", "cashAndShortTermInvestments": "34403000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "34403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13619000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14511000", "cashflowFromInvestment": "-1411000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 107165000, "cost_of_revenue": 100424000, "gross_profit": 6741000, "ebit": 996000, "ebitda": 2337750, "pretax_income": 178500, "tax_provision": 198500, "net_income": -255000, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33653000, "total_current_assets": 282499000, "total_assets": 349961000, "short_term_debt": 54147000, "long_term_debt": 6177000, "total_debt": 60324000, "total_liabilities": 145434000, "total_equity": 149946000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 128000 }, "cash_flow": { "operating_cash_flow": -22878000, "capital_expenditure": 0, "free_cash_flow": -22878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17969, "ticker_id": 4824, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996000", "ebitda": "2337750", "netIncome": "-255000", "grossProfit": "6741000", "depreciation": "None", "totalRevenue": "107165000", "costOfRevenue": "100424000", "interestIncome": "55000", "incomeBeforeTax": "178500", "interestExpense": "607000", "operatingIncome": "620500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "198500", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "6120500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341750", "sellingGeneralAndAdministrative": "6215000", "netIncomeFromContinuingOperations": "-746000" }, "balance": { "goodwill": "None", "inventory": "123218000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "349961000", "longTermDebt": "6177000", "shortTermDebt": "54147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "57421000", "totalLiabilities": "145434000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "282499000", "currentLongTermDebt": "53665000", "longTermInvestments": "4103000", "shortTermInvestments": "14000", "currentNetReceivables": "112514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67462000", "currentAccountsPayable": "50051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61493000", "totalShareholderEquity": "149946000", "capitalLeaseObligations": "1651000", "otherCurrentLiabilities": "22703000", "totalCurrentLiabilities": "127857000", "otherNonCurrentLiabilities": "4085000", "totalNonCurrentLiabilities": "17577000", "cashAndShortTermInvestments": "33653000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "33653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15340000", "cashflowFromInvestment": "141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107165000, "cost_of_revenue": 100424000, "gross_profit": 6741000, "research_and_development": null, "selling_general_admin": 6215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996000, "depreciation_amortisation": 1341750, "ebitda": 2337750, "interest_expense": 607000, "interest_income": null, "other_non_operating": null, "pretax_income": 178500, "tax_provision": 198500, "effective_tax_rate": null, "net_income": -255000, "net_income_continuing_ops": -746000, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33653000, "short_term_investments": 14000, "net_receivables": 112514000, "inventory": 123218000, "other_current_assets": null, "total_current_assets": 282499000, "net_ppe": null, "goodwill": null, "intangible_assets": 128000, "goodwill_and_intangibles": 128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67462000, "total_assets": 349961000, "short_term_debt": 54147000, "accounts_payable": 50051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127857000, "long_term_debt": 6177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17577000, "total_liabilities": 145434000, "total_debt": 60324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57421000, "total_equity": 149946000, "shares_outstanding": 20616227, "operating_cash_flow": -22878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15340000, "free_cash_flow": -22878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "996000", "ebitda": "2337750", "netIncome": "-255000", "grossProfit": "6741000", "depreciation": "None", "totalRevenue": "107165000", "costOfRevenue": "100424000", "interestIncome": "55000", "incomeBeforeTax": "178500", "interestExpense": "607000", "operatingIncome": "620500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "198500", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "6120500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341750", "sellingGeneralAndAdministrative": "6215000", "netIncomeFromContinuingOperations": "-746000" }, "balance": { "goodwill": "None", "inventory": "123218000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "349961000", "longTermDebt": "6177000", "shortTermDebt": "54147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "57421000", "totalLiabilities": "145434000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "282499000", "currentLongTermDebt": "53665000", "longTermInvestments": "4103000", "shortTermInvestments": "14000", "currentNetReceivables": "112514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67462000", "currentAccountsPayable": "50051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61493000", "totalShareholderEquity": "149946000", "capitalLeaseObligations": "1651000", "otherCurrentLiabilities": "22703000", "totalCurrentLiabilities": "127857000", "otherNonCurrentLiabilities": "4085000", "totalNonCurrentLiabilities": "17577000", "cashAndShortTermInvestments": "33653000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "33653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15340000", "cashflowFromInvestment": "141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 107165000, "cost_of_revenue": 100424000, "gross_profit": 6741000, "ebit": 996000, "ebitda": 2337750, "pretax_income": 178500, "tax_provision": 198500, "net_income": -255000, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33653000, "total_current_assets": 282499000, "total_assets": 349961000, "short_term_debt": 53665000, "long_term_debt": null, "total_debt": 53665000, "total_liabilities": 145434000, "total_equity": 149946000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 128000 }, "cash_flow": { "operating_cash_flow": -5384000, "capital_expenditure": 4254000, "free_cash_flow": -1130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17970, "ticker_id": 4824, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996000", "ebitda": "2337750", "netIncome": "-255000", "grossProfit": "6741000", "depreciation": "None", "totalRevenue": "107165000", "costOfRevenue": "100424000", "interestIncome": "None", "incomeBeforeTax": "178500", "interestExpense": "713000", "operatingIncome": "620500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "198500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6120500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341750", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "123218000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "349961000", "longTermDebt": "None", "shortTermDebt": "53665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "128000", "reportedCurrency": "None", "retainedEarnings": "57421000", "totalLiabilities": "145434000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "282499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "112514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67462000", "currentAccountsPayable": "50051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59842000", "totalShareholderEquity": "149946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10929000", "totalCurrentLiabilities": "127857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17577000", "cashAndShortTermInvestments": "33653000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "33653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "13917000", "operatingCashflow": "-5384000", "capitalExpenditures": "4254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4546000", "cashflowFromInvestment": "-398500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107165000, "cost_of_revenue": 100424000, "gross_profit": 6741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996000, "depreciation_amortisation": 1341750, "ebitda": 2337750, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": 178500, "tax_provision": 198500, "effective_tax_rate": null, "net_income": -255000, "net_income_continuing_ops": null, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33653000, "short_term_investments": 14000, "net_receivables": 112514000, "inventory": 123218000, "other_current_assets": null, "total_current_assets": 282499000, "net_ppe": null, "goodwill": null, "intangible_assets": 128000, "goodwill_and_intangibles": 128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67462000, "total_assets": 349961000, "short_term_debt": 53665000, "accounts_payable": 50051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17577000, "total_liabilities": 145434000, "total_debt": 53665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57421000, "total_equity": 149946000, "shares_outstanding": 20616227, "operating_cash_flow": -5384000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4546000, "free_cash_flow": -1130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "996000", "ebitda": "2337750", "netIncome": "-255000", "grossProfit": "6741000", "depreciation": "None", "totalRevenue": "107165000", "costOfRevenue": "100424000", "interestIncome": "None", "incomeBeforeTax": "178500", "interestExpense": "713000", "operatingIncome": "620500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "198500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6120500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341750", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "123218000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "349961000", "longTermDebt": "None", "shortTermDebt": "53665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "128000", "reportedCurrency": "None", "retainedEarnings": "57421000", "totalLiabilities": "145434000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "282499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "112514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67462000", "currentAccountsPayable": "50051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59842000", "totalShareholderEquity": "149946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10929000", "totalCurrentLiabilities": "127857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17577000", "cashAndShortTermInvestments": "33653000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "33653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "13917000", "operatingCashflow": "-5384000", "capitalExpenditures": "4254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4546000", "cashflowFromInvestment": "-398500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 100732000, "cost_of_revenue": 91118000, "gross_profit": 9614000, "ebit": 2558000, "ebitda": 2558000, "pretax_income": 1938000, "tax_provision": 273000, "net_income": 1101000, "net_income_to_common": 1101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38523000, "total_current_assets": 275125000, "total_assets": 342646000, "short_term_debt": 57723000, "long_term_debt": null, "total_debt": 57723000, "total_liabilities": 142970000, "total_equity": 145053000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 131000 }, "cash_flow": { "operating_cash_flow": -10464000, "capital_expenditure": 0, "free_cash_flow": -10464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17971, "ticker_id": 4824, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2558000", "ebitda": "2558000", "netIncome": "1101000", "grossProfit": "9614000", "depreciation": "None", "totalRevenue": "100732000", "costOfRevenue": "91118000", "interestIncome": "68000", "incomeBeforeTax": "1938000", "interestExpense": "620000", "operatingIncome": "2889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "-645000", "nonInterestIncome": "None", "operatingExpenses": "6725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "6618000", "netIncomeFromContinuingOperations": "1106000" }, "balance": { "goodwill": "None", "inventory": "133020999", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "342646000", "longTermDebt": "None", "shortTermDebt": "57723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "55180000", "totalLiabilities": "142970000", "otherCurrentAssets": "11377000", "totalCurrentAssets": "275125000", "currentLongTermDebt": "53737000", "longTermInvestments": "3712000", "shortTermInvestments": "775000", "currentNetReceivables": "91429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67521000", "currentAccountsPayable": "41399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62070000", "totalShareholderEquity": "145053000", "capitalLeaseObligations": "2083000", "otherCurrentLiabilities": "27177000", "totalCurrentLiabilities": "127277000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "15692999", "cashAndShortTermInvestments": "38523000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "38523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10464000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12486000", "cashflowFromInvestment": "-726000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100732000, "cost_of_revenue": 91118000, "gross_profit": 9614000, "research_and_development": null, "selling_general_admin": 6618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2558000, "depreciation_amortisation": 1277000, "ebitda": 2558000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": 1938000, "tax_provision": 273000, "effective_tax_rate": null, "net_income": 1101000, "net_income_continuing_ops": 1106000, "net_income_to_common": 1101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38523000, "short_term_investments": 775000, "net_receivables": 91429000, "inventory": 133020999, "other_current_assets": null, "total_current_assets": 275125000, "net_ppe": null, "goodwill": null, "intangible_assets": 131000, "goodwill_and_intangibles": 131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67521000, "total_assets": 342646000, "short_term_debt": 57723000, "accounts_payable": 41399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15692999, "total_liabilities": 142970000, "total_debt": 57723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55180000, "total_equity": 145053000, "shares_outstanding": 20616227, "operating_cash_flow": -10464000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12486000, "free_cash_flow": -10464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2558000", "ebitda": "2558000", "netIncome": "1101000", "grossProfit": "9614000", "depreciation": "None", "totalRevenue": "100732000", "costOfRevenue": "91118000", "interestIncome": "68000", "incomeBeforeTax": "1938000", "interestExpense": "620000", "operatingIncome": "2889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "-645000", "nonInterestIncome": "None", "operatingExpenses": "6725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "6618000", "netIncomeFromContinuingOperations": "1106000" }, "balance": { "goodwill": "None", "inventory": "133020999", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "342646000", "longTermDebt": "None", "shortTermDebt": "57723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "55180000", "totalLiabilities": "142970000", "otherCurrentAssets": "11377000", "totalCurrentAssets": "275125000", "currentLongTermDebt": "53737000", "longTermInvestments": "3712000", "shortTermInvestments": "775000", "currentNetReceivables": "91429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67521000", "currentAccountsPayable": "41399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62070000", "totalShareholderEquity": "145053000", "capitalLeaseObligations": "2083000", "otherCurrentLiabilities": "27177000", "totalCurrentLiabilities": "127277000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "15692999", "cashAndShortTermInvestments": "38523000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "38523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10464000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12486000", "cashflowFromInvestment": "-726000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 100732000, "cost_of_revenue": 91118000, "gross_profit": 9614000, "ebit": 2889000, "ebitda": null, "pretax_income": 1938000, "tax_provision": null, "net_income": 1101000, "net_income_to_common": 1101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38523000, "total_current_assets": 275125000, "total_assets": 342646000, "short_term_debt": null, "long_term_debt": 2849000, "total_debt": 2849000, "total_liabilities": 142970000, "total_equity": 145053000, "shares_outstanding": 20616227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10464000, "capital_expenditure": 0, "free_cash_flow": -10464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17973, "ticker_id": 4824, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1101000", "grossProfit": "9614000", "depreciation": "None", "totalRevenue": "100732000", "costOfRevenue": "91118000", "interestIncome": "50000", "incomeBeforeTax": "1938000", "interestExpense": "620000", "operatingIncome": "2889000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-570000", "nonInterestIncome": "None", "operatingExpenses": "97843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "1665000" }, "balance": { "goodwill": "None", "inventory": "133021000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "342646000", "longTermDebt": "2849000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55180000", "totalLiabilities": "142970000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "275125000", "currentLongTermDebt": "57115000", "longTermInvestments": "2941000", "shortTermInvestments": "775000", "currentNetReceivables": "76590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67521000", "currentAccountsPayable": "41399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145053000", "capitalLeaseObligations": "2106000", "otherCurrentLiabilities": "5958000", "totalCurrentLiabilities": "127277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15693000", "cashAndShortTermInvestments": "38523000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10464000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100732000, "cost_of_revenue": 91118000, "gross_profit": 9614000, "research_and_development": null, "selling_general_admin": 6864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2889000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": 1938000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1101000, "net_income_continuing_ops": 1665000, "net_income_to_common": 1101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38523000, "short_term_investments": 775000, "net_receivables": 76590000, "inventory": 133021000, "other_current_assets": null, "total_current_assets": 275125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67521000, "total_assets": 342646000, "short_term_debt": null, "accounts_payable": 41399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127277000, "long_term_debt": 2849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15693000, "total_liabilities": 142970000, "total_debt": 2849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55180000, "total_equity": 145053000, "shares_outstanding": 20616227, "operating_cash_flow": -10464000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1101000", "grossProfit": "9614000", "depreciation": "None", "totalRevenue": "100732000", "costOfRevenue": "91118000", "interestIncome": "50000", "incomeBeforeTax": "1938000", "interestExpense": "620000", "operatingIncome": "2889000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-570000", "nonInterestIncome": "None", "operatingExpenses": "97843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "1665000" }, "balance": { "goodwill": "None", "inventory": "133021000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "342646000", "longTermDebt": "2849000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55180000", "totalLiabilities": "142970000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "275125000", "currentLongTermDebt": "57115000", "longTermInvestments": "2941000", "shortTermInvestments": "775000", "currentNetReceivables": "76590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67521000", "currentAccountsPayable": "41399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145053000", "capitalLeaseObligations": "2106000", "otherCurrentLiabilities": "5958000", "totalCurrentLiabilities": "127277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15693000", "cashAndShortTermInvestments": "38523000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10464000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "income_statement": { "revenue": 96739000, "cost_of_revenue": 92750500, "gross_profit": 3988500, "ebit": -1389500, "ebitda": -112500, "pretax_income": -1691000, "tax_provision": -456500, "net_income": 7500, "net_income_to_common": 7500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38988000, "total_current_assets": 274227000, "total_assets": 344815000, "short_term_debt": 47392000, "long_term_debt": 2965000, "total_debt": 50357000, "total_liabilities": 141379000, "total_equity": 147532000, "shares_outstanding": 20616227, "goodwill_and_intangibles": 149000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17974, "ticker_id": 4824, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:48.542802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1389500", "ebitda": "-112500", "netIncome": "7500", "grossProfit": "3988500", "depreciation": "None", "totalRevenue": "96739000", "costOfRevenue": "92750500", "interestIncome": "None", "incomeBeforeTax": "-1691000", "interestExpense": "None", "operatingIncome": "-1389500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-456500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92750500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126775000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "344815000", "longTermDebt": "2965000", "shortTermDebt": "47392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "54079000", "totalLiabilities": "141379000", "otherCurrentAssets": "12212000", "totalCurrentAssets": "274227000", "currentLongTermDebt": "46791000", "longTermInvestments": "3219000", "shortTermInvestments": "516000", "currentNetReceivables": "98507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70588000", "currentAccountsPayable": "45668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51297000", "shortLongTermDebtTotal": "51965000", "totalShareholderEquity": "147532000", "capitalLeaseObligations": "2209000", "otherCurrentLiabilities": "30832000", "totalCurrentLiabilities": "125416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15963000", "cashAndShortTermInvestments": "38988000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "38988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96739000, "cost_of_revenue": 92750500, "gross_profit": 3988500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1389500, "depreciation_amortisation": 1277000, "ebitda": -112500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1691000, "tax_provision": -456500, "effective_tax_rate": null, "net_income": 7500, "net_income_continuing_ops": null, "net_income_to_common": 7500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38988000, "short_term_investments": 516000, "net_receivables": 98507000, "inventory": 126775000, "other_current_assets": null, "total_current_assets": 274227000, "net_ppe": null, "goodwill": null, "intangible_assets": 149000, "goodwill_and_intangibles": 149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70588000, "total_assets": 344815000, "short_term_debt": 47392000, "accounts_payable": 45668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125416000, "long_term_debt": 2965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15963000, "total_liabilities": 141379000, "total_debt": 50357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54079000, "total_equity": 147532000, "shares_outstanding": 20616227, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1389500", "ebitda": "-112500", "netIncome": "7500", "grossProfit": "3988500", "depreciation": "None", "totalRevenue": "96739000", "costOfRevenue": "92750500", "interestIncome": "None", "incomeBeforeTax": "-1691000", "interestExpense": "None", "operatingIncome": "-1389500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-456500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92750500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126775000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "344815000", "longTermDebt": "2965000", "shortTermDebt": "47392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "54079000", "totalLiabilities": "141379000", "otherCurrentAssets": "12212000", "totalCurrentAssets": "274227000", "currentLongTermDebt": "46791000", "longTermInvestments": "3219000", "shortTermInvestments": "516000", "currentNetReceivables": "98507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70588000", "currentAccountsPayable": "45668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51297000", "shortLongTermDebtTotal": "51965000", "totalShareholderEquity": "147532000", "capitalLeaseObligations": "2209000", "otherCurrentLiabilities": "30832000", "totalCurrentLiabilities": "125416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15963000", "cashAndShortTermInvestments": "38988000", "commonStockSharesOutstanding": "20616227", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "38988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }