{ "ticker": { "uuid": "1ac1616f-32dd-40d7-bc27-6c04486e0bb0", "symbol": "AVT", "name": "Avnet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1ac1616f-32dd-40d7-bc27-6c04486e0bb0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ac1616f-32dd-40d7-bc27-6c04486e0bb0/" }, "latest_snapshot": { "ticker": { "uuid": "1ac1616f-32dd-40d7-bc27-6c04486e0bb0", "symbol": "AVT", "name": "Avnet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1ac1616f-32dd-40d7-bc27-6c04486e0bb0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ac1616f-32dd-40d7-bc27-6c04486e0bb0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.3, "quality": 0.09, "momentum": 0.9, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 89.42, "market_cap": 7334593323.02, "pe_ratio": 34.29, "earnings_yield": 0.0543, "ebitda_to_ev": 0.0668, "shareholder_yield": 0.0413, "roe": 0.0432, "piotroski_f_score": 5, "momentum_12_1": 0.652, "volatility_252d": 0.3436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.29, "ev_ebitda": 14.9651, "earnings_yield": 0.0543, "fcf_yield": 0.0258, "shareholder_yield": 0.0413 }, "quality": { "roe": 0.0432, "roic": 0.048, "gross_margin": 0.1046, "fcf_margin": 0.0106, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1268, "eps_growth_1y": -0.3248, "fcf_growth_1y": -0.727 }, "momentum": { "price_return_12m": 0.7103, "momentum_12_1": 0.652, "relative_strength": 0.4941 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.09, "momentum_percentile": 0.9, "growth_composite": 73, "yield_composite": 25, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.81, "os": 0.3, "value": 0.31, "quality": 0.09, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 33.2891, "earnings_yield": 0.0554, "shareholder_yield": 0.0426, "roe": 0.0432, "momentum_12_1": 0.6412 }, { "week_end_date": "2026-06-14", "price": 90.59, "os": 0.25, "value": 0.29, "quality": 0.09, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 34.7386, "earnings_yield": 0.0538, "shareholder_yield": 0.0408, "roe": 0.0432, "momentum_12_1": 0.6972 }, { "week_end_date": "2026-06-21", "price": 91.47, "os": 0.27, "value": 0.28, "quality": 0.09, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 35.0761, "earnings_yield": 0.0534, "shareholder_yield": 0.0404, "roe": 0.0432, "momentum_12_1": 0.7159 }, { "week_end_date": "2026-06-28", "price": 86.37, "os": 0.25, "value": 0.32, "quality": 0.08, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 33.1204, "earnings_yield": 0.0556, "shareholder_yield": 0.0428, "roe": 0.0432, "momentum_12_1": 0.6829 }, { "week_end_date": "2026-07-05", "price": 82.18, "os": 0.29, "value": 0.34, "quality": 0.08, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.5137, "earnings_yield": 0.0576, "shareholder_yield": 0.045, "roe": 0.0432, "momentum_12_1": 0.5787 }, { "week_end_date": "2026-07-12", "price": 87.13, "os": 0.31, "value": 0.32, "quality": 0.09, "momentum": 0.9, "confidence": 0.98, "coverage": 1, "pe_ratio": 33.4118, "earnings_yield": 0.0553, "shareholder_yield": 0.0424, "roe": 0.0432, "momentum_12_1": 0.655 }, { "week_end_date": "2026-07-19", "price": 85.65, "os": 0.29, "value": 0.32, "quality": 0.08, "momentum": 0.87, "confidence": 0.969, "coverage": 1, "pe_ratio": 32.8443, "earnings_yield": 0.0559, "shareholder_yield": 0.0431, "roe": 0.0432, "momentum_12_1": 0.7018 }, { "week_end_date": "2026-07-26", "price": 89.42, "os": 0.29, "value": 0.3, "quality": 0.09, "momentum": 0.9, "confidence": 0.958, "coverage": 1, "pe_ratio": 34.29, "earnings_yield": 0.0543, "shareholder_yield": 0.0413, "roe": 0.0432, "momentum_12_1": 0.652 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 501042000, "ebitda": 626237000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 501042000, "ebitda": 626237000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 501042000, "ebitda": 626237000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 501042000, "ebitda": 626237000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 501042000, "ebitda": 626237000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 501042000, "ebitda": 626237000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22200754000, "cost_of_revenue": 19815798000, "gross_profit": 2384956000, "ebit": 622570000, "ebitda": 747765000, "pretax_income": 250569000, "tax_provision": 10352000, "net_income": 240217000, "net_income_to_common": 240217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192428000, "total_current_assets": 10018737000, "total_assets": 12118553000, "short_term_debt": 143531000, "long_term_debt": 2574729000, "total_debt": 2877709000, "total_liabilities": 7107058000, "total_equity": 5011495000, "shares_outstanding": 87413000, "goodwill_and_intangibles": 837031000 }, "cash_flow": { "operating_cash_flow": 724504000, "capital_expenditure": 147474000, "free_cash_flow": 871978000, "dividends_paid": 113310000, "share_repurchases": -303490000, "shares_issued": null, "net_debt_issued": -359750000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23757129000, "cost_of_revenue": 20990687000, "gross_profit": 2766442000, "ebit": 915130000, "ebitda": 1055634000, "pretax_income": 632263000, "tax_provision": 133564000, "net_income": 498699000, "net_income_to_common": 498699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310941000, "total_current_assets": 10370552000, "total_assets": 12209147000, "short_term_debt": 600697000, "long_term_debt": 2406629000, "total_debt": 3181212000, "total_liabilities": 7283643000, "total_equity": 4925504000, "shares_outstanding": 91837000, "goodwill_and_intangibles": 780984000 }, "cash_flow": { "operating_cash_flow": 689984000, "capital_expenditure": 226478000, "free_cash_flow": 916462000, "dividends_paid": 111963000, "share_repurchases": -162723000, "shares_issued": null, "net_debt_issued": -15786000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": 203708000, "ebitda": 237066000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": 203708000, "ebitda": 237066000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": 203708000, "ebitda": 237066000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": 203708000, "ebitda": 237066000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": 203708000, "ebitda": 237066000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": 203708000, "ebitda": 237066000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7119779000, "cost_of_revenue": 6380718000, "gross_profit": 739061000, "ebit": -164810000, "ebitda": 220272000, "pretax_income": 140570000, "tax_provision": 46238000, "net_income": 94332000, "net_income_to_common": 94332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202436000, "total_current_assets": 11384766000, "total_assets": 13489294000, "short_term_debt": 520869000, "long_term_debt": 2472813000, "total_debt": 3172492000, "total_liabilities": 8535957000, "total_equity": 4953337000, "shares_outstanding": 82930000, "goodwill_and_intangibles": 817042000 }, "cash_flow": { "operating_cash_flow": -53840000, "capital_expenditure": 16873000, "free_cash_flow": -36967000, "dividends_paid": 28707000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -202372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6318955000, "cost_of_revenue": 5655917000, "gross_profit": 663038000, "ebit": 151706000, "ebitda": 185100000, "pretax_income": 89905000, "tax_provision": 28172000, "net_income": 61733000, "net_income_to_common": 61733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286547000, "total_current_assets": 11024246000, "total_assets": 13153175000, "short_term_debt": 516347000, "long_term_debt": 2474100000, "total_debt": 3344309000, "total_liabilities": 8215241000, "total_equity": 4937934000, "shares_outstanding": 82787000, "goodwill_and_intangibles": 826482000 }, "cash_flow": { "operating_cash_flow": 208242000, "capital_expenditure": 15352000, "free_cash_flow": 223594000, "dividends_paid": 28468000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -345066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6318955000, "cost_of_revenue": 5655917000, "gross_profit": 663038000, "ebit": 151706000, "ebitda": 185100000, "pretax_income": 89905000, "tax_provision": 28172000, "net_income": 61733000, "net_income_to_common": 61733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286547000, "total_current_assets": 11024246000, "total_assets": 13153175000, "short_term_debt": 516347000, "long_term_debt": 2474100000, "total_debt": 3344309000, "total_liabilities": 8215241000, "total_equity": 4937934000, "shares_outstanding": 82787000, "goodwill_and_intangibles": 826482000 }, "cash_flow": { "operating_cash_flow": 208242000, "capital_expenditure": 15352000, "free_cash_flow": 223594000, "dividends_paid": 28468000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -345066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6318955000, "cost_of_revenue": 5655917000, "gross_profit": 663038000, "ebit": 151706000, "ebitda": 185100000, "pretax_income": 89905000, "tax_provision": 28172000, "net_income": 61733000, "net_income_to_common": 61733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286547000, "total_current_assets": 11024246000, "total_assets": 13153175000, "short_term_debt": 516347000, "long_term_debt": 2474100000, "total_debt": 3344309000, "total_liabilities": 8215241000, "total_equity": 4937934000, "shares_outstanding": 82787000, "goodwill_and_intangibles": 826482000 }, "cash_flow": { "operating_cash_flow": 208242000, "capital_expenditure": 15352000, "free_cash_flow": 223594000, "dividends_paid": 28468000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -345066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6318955000, "cost_of_revenue": 5655917000, "gross_profit": 663038000, "ebit": 151706000, "ebitda": 185100000, "pretax_income": 89905000, "tax_provision": 28172000, "net_income": 61733000, "net_income_to_common": 61733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286547000, "total_current_assets": 11024246000, "total_assets": 13153175000, "short_term_debt": 516347000, "long_term_debt": 2474100000, "total_debt": 3344309000, "total_liabilities": 8215241000, "total_equity": 4937934000, "shares_outstanding": 82787000, "goodwill_and_intangibles": 826482000 }, "cash_flow": { "operating_cash_flow": 208242000, "capital_expenditure": 15352000, "free_cash_flow": 223594000, "dividends_paid": 28468000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -345066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6318955000, "cost_of_revenue": 5655917000, "gross_profit": 663038000, "ebit": 151706000, "ebitda": 185100000, "pretax_income": 89905000, "tax_provision": 28172000, "net_income": 61733000, "net_income_to_common": 61733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286547000, "total_current_assets": 11024246000, "total_assets": 13153175000, "short_term_debt": 516347000, "long_term_debt": 2474100000, "total_debt": 3344309000, "total_liabilities": 8215241000, "total_equity": 4937934000, "shares_outstanding": 82787000, "goodwill_and_intangibles": 826482000 }, "cash_flow": { "operating_cash_flow": 208242000, "capital_expenditure": 15352000, "free_cash_flow": 223594000, "dividends_paid": 28468000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -345066000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }