{ "ticker": { "uuid": "1ae1fada-da51-4e7e-913c-ff59dde1fc39", "symbol": "VERANDA", "name": "Veranda Learning Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/1ae1fada-da51-4e7e-913c-ff59dde1fc39/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ae1fada-da51-4e7e-913c-ff59dde1fc39/" }, "ticker_metadata": { "id": 18891, "uuid": "1ae1fada-da51-4e7e-913c-ff59dde1fc39", "symbol": "VERANDA", "name": "Veranda Learning Solutions Limited", "asset_type": "equity", "market_cap": 22624776192, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Veranda Learning Solutions Limited develops and manages an integrated educational technology platform in India. Its leaning solutions include online, offline hybrid, and blended models for students, aspirants, graduates, professionals, and corporate employees under the Edureka, Edureka Learning Center, J.K. Shah Classes, Veranda HigherEd, Veranda IAS, Veranda RACE, PHIRE, SmartBridge, Six Phrase, BAssure Solutions, Talent Academy & Publications, Veranda Press, Veranda K12, Tapasya, and Logic platform brand names. The company provides K-12, and undergraduate courses, as well as higher education courses that offers management, technology, leadership, and marketing courses. It also offers exam preparation programs, including civil services, banking, government jobs, law entrance, and professional commerce qualification exams; and professional skill development programs, such as technical upskilling, soft skills, and employability training courses. Veranda Learning Solutions Limited was incorporated in 2018 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ae1fada-da51-4e7e-913c-ff59dde1fc39", "symbol": "VERANDA", "name": "Veranda Learning Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/1ae1fada-da51-4e7e-913c-ff59dde1fc39/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ae1fada-da51-4e7e-913c-ff59dde1fc39/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.29, "quality": 0.82, "momentum": 0.81, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 229.73, "market_cap": 22093049863.87, "pe_ratio": 94.322, "earnings_yield": 0.0106, "ebitda_to_ev": 0.0833, "shareholder_yield": -0.1635, "roe": 0.0244, "piotroski_f_score": 8, "momentum_12_1": 0.0997, "volatility_252d": 0.5308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.707201+00:00", "batch_id": "" }, "size": { "price_close": 229.73, "market_cap": 22093049863.8715, "market_cap_usd": 22093049863.8715, "enterprise_value": 25617508863.8715, "shares_outstanding": 96169635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 94.322, "pb_ratio": 2.3053, "ptbv_ratio": 2.3053, "ps_ratio": 4.6434, "pcf_ratio": 20.8923, "pfcf_ratio": 24.1128, "ev_ebitda": 12.0081, "ev_ebit": 30.8369, "ev_sales": 5.3842, "ev_fcf": 27.9595, "earnings_yield": 0.0106, "fcf_yield": 0.0358, "price_to_sales": 4.6434, "price_to_book": 2.3053, "price_to_cashflow": 20.8923, "ebitda_to_ev": 0.0833, "sales_yield": 0.1857 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1635, "shareholder_yield": -0.1635, "debt_paydown_yield": 0.0959, "total_yield": -0.0676 }, "quality": { "gross_margin": 0.646, "operating_margin": 0.1746, "net_margin": 0.0492, "ebitda_margin": 0.4484, "fcf_margin": 0.1926, "roe": 0.0244, "roa": 0.0128, "roic": 0.0475, "roc_greenblatt": null, "asset_turnover": 0.2597, "cash_conversion": 3.9117, "accruals_ratio": -0.0449, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.6263, "revenue_stability_5y": 0.3902, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1678, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6521, "debt_to_assets": 0.2087, "interest_coverage": 0.8814, "current_ratio": 0.6867, "quick_ratio": 0.6867, "net_debt": 3524459000, "local_beta": 1.0417, "volatility_252d": 0.5308, "volatility_60d": 1.2312, "max_drawdown_12m": -0.4605, "risk_adjusted_momentum": 0.1878 }, "growth": { "revenue_growth_1y": 0.346, "revenue_growth_3y_cagr": 0.4403, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.4872, "book_value_growth_1y": 1.8852, "revenue_growth": 0.346, "earnings_growth": null }, "momentum": { "price_return_1m": 0.055, "price_return_3m": 0.402, "price_return_6m": 0.1195, "price_return_9m": -0.0026, "price_return_12m": 0.1601, "price_return_12m_ex1m": 0.0997, "momentum_6m": 0.1195, "momentum_12m": 0.1601, "momentum_12_1": 0.0997, "distance_from_52w_high": -0.0989, "distance_from_52w_low": 0.6704, "relative_strength": 0.2678 }, "raw_ttm": { "revenue_ttm": 4757942000, "gross_profit_ttm": 3073774000, "ebit_ttm": 830742000, "ebitda_ttm": 2133350000, "net_income_ttm": 234230000, "eps_diluted_ttm": 2.4356, "operating_cash_flow_ttm": 1057473000, "capital_expenditure_ttm": -141237000, "fcf_ttm": 916236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3611948000, "interest_expense_ttm": 942540000, "cash_and_equivalents": 298699000, "total_current_assets": 1393666000, "total_current_liabilities": 2029543000, "net_ppe": null, "total_assets": 18321968000, "total_debt": 3823158000, "total_equity": 9583583000, "net_working_capital": -789768000, "book_value_per_share": 99.6529, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.6529 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 91, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 74, "rank_pcf": 51, "rank_ev_ebitda": 38, "rank_ev_ebit": 68, "rank_earnings_yield": 91, "rank_fcf_yield": 24, "rank_dividend_yield": 80, "rank_shareholder_yield": 96, "rank_total_yield": 92, "rank_roe": 86, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 18, "rank_fcf_margin": 11, "rank_piotroski": 7, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24 }, "composites": { "value_composite": 71, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 94, "vc1_composite": 71, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4876, "os_score": 0.64, "value_percentile": 0.29, "quality_percentile": 0.82, "momentum_percentile": 0.81, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7479, "ticker_id": 18891, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.707201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.73, "market_cap": 22093049863.8715, "market_cap_usd": 22093049863.8715, "enterprise_value": 25617508863.8715, "shares_outstanding": 96169635, "fx_rate_to_usd": null, "pe_ratio": 94.32203332, "pb_ratio": 2.30530167, "ptbv_ratio": 2.30530167, "ps_ratio": 4.64340462, "pcf_ratio": 20.89230634, "pfcf_ratio": 24.11283759, "ev_ebitda": 12.00811347, "ev_ebit": 30.83690106, "ev_sales": 5.38415745, "ev_fcf": 27.95950919, "earnings_yield": 0.01060198, "fcf_yield": 0.03576601, "dividend_yield": 0, "buyback_yield": -0.16348798, "shareholder_yield": -0.16348798, "debt_paydown_yield": 0.09585911, "total_yield": -0.06762887, "gross_margin": 0.64603015, "operating_margin": 0.17460112, "net_margin": 0.04922927, "ebitda_margin": 0.44837663, "fcf_margin": 0.19256981, "roe": 0.02444075, "roa": 0.01278411, "roic": 0.04753239, "roc_greenblatt": null, "asset_turnover": 0.25968509, "cash_conversion": 3.91169363, "accruals_ratio": -0.04493202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.65207725, "debt_to_assets": 0.20866525, "interest_coverage": 0.88138647, "current_ratio": 0.68668957, "quick_ratio": 0.68668957, "net_debt": 3524459000, "revenue_growth_1y": 0.34601871, "revenue_growth_3y_cagr": 0.44025288, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.48719884, "book_value_growth_1y": 1.88521033, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.626335, "revenue_stability_5y": 0.390216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05496878, "price_return_3m": 0.40198947, "price_return_6m": 0.11954191, "price_return_9m": -0.00264826, "price_return_12m": 0.1601353, "price_return_12m_ex1m": 0.09968685, "distance_from_52w_high": -0.09888604, "distance_from_52w_low": 0.67039917, "relative_strength": 0.26781503, "local_beta": 1.0417, "volatility_252d": 0.530806, "volatility_60d": 1.231209, "max_drawdown_12m": -0.46053974, "revenue_ttm": 4757942000, "gross_profit_ttm": 3073774000, "ebit_ttm": 830742000, "ebitda_ttm": 2133350000, "net_income_ttm": 234230000, "eps_diluted_ttm": 2.43559207, "operating_cash_flow_ttm": 1057473000, "capital_expenditure_ttm": -141237000, "fcf_ttm": 916236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3611948000, "interest_expense_ttm": 942540000, "cash_and_equivalents": 298699000, "total_current_assets": 1393666000, "total_current_liabilities": 2029543000, "net_ppe": null, "total_assets": 18321968000, "total_debt": 3823158000, "total_equity": 9583583000, "net_working_capital": -789768000, "book_value_per_share": 99.6528998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.6528998, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 91, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 74, "rank_pcf": 51, "rank_ev_ebitda": 38, "rank_ev_ebit": 68, "rank_earnings_yield": 91, "rank_fcf_yield": 24, "rank_dividend_yield": 80, "rank_shareholder_yield": 96, "rank_total_yield": 92, "rank_roe": 86, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 18, "rank_fcf_margin": 11, "rank_piotroski": 7, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 71, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 94, "vc1_composite": 71, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 229.73, "os": 0.64, "value": 0.29, "quality": 0.82, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.322, "earnings_yield": 0.0106, "shareholder_yield": -0.1635, "roe": 0.0244, "momentum_12_1": 0.0997, "complete_fields": { "id": 7479, "ticker_id": 18891, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.707201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.73, "market_cap": 22093049863.8715, "market_cap_usd": 22093049863.8715, "enterprise_value": 25617508863.8715, "shares_outstanding": 96169635, "fx_rate_to_usd": null, "pe_ratio": 94.32203332, "pb_ratio": 2.30530167, "ptbv_ratio": 2.30530167, "ps_ratio": 4.64340462, "pcf_ratio": 20.89230634, "pfcf_ratio": 24.11283759, "ev_ebitda": 12.00811347, "ev_ebit": 30.83690106, "ev_sales": 5.38415745, "ev_fcf": 27.95950919, "earnings_yield": 0.01060198, "fcf_yield": 0.03576601, "dividend_yield": 0, "buyback_yield": -0.16348798, "shareholder_yield": -0.16348798, "debt_paydown_yield": 0.09585911, "total_yield": -0.06762887, "gross_margin": 0.64603015, "operating_margin": 0.17460112, "net_margin": 0.04922927, "ebitda_margin": 0.44837663, "fcf_margin": 0.19256981, "roe": 0.02444075, "roa": 0.01278411, "roic": 0.04753239, "roc_greenblatt": null, "asset_turnover": 0.25968509, "cash_conversion": 3.91169363, "accruals_ratio": -0.04493202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.65207725, "debt_to_assets": 0.20866525, "interest_coverage": 0.88138647, "current_ratio": 0.68668957, "quick_ratio": 0.68668957, "net_debt": 3524459000, "revenue_growth_1y": 0.34601871, "revenue_growth_3y_cagr": 0.44025288, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.48719884, "book_value_growth_1y": 1.88521033, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.626335, "revenue_stability_5y": 0.390216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05496878, "price_return_3m": 0.40198947, "price_return_6m": 0.11954191, "price_return_9m": -0.00264826, "price_return_12m": 0.1601353, "price_return_12m_ex1m": 0.09968685, "distance_from_52w_high": -0.09888604, "distance_from_52w_low": 0.67039917, "relative_strength": 0.26781503, "local_beta": 1.0417, "volatility_252d": 0.530806, "volatility_60d": 1.231209, "max_drawdown_12m": -0.46053974, "revenue_ttm": 4757942000, "gross_profit_ttm": 3073774000, "ebit_ttm": 830742000, "ebitda_ttm": 2133350000, "net_income_ttm": 234230000, "eps_diluted_ttm": 2.43559207, "operating_cash_flow_ttm": 1057473000, "capital_expenditure_ttm": -141237000, "fcf_ttm": 916236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3611948000, "interest_expense_ttm": 942540000, "cash_and_equivalents": 298699000, "total_current_assets": 1393666000, "total_current_liabilities": 2029543000, "net_ppe": null, "total_assets": 18321968000, "total_debt": 3823158000, "total_equity": 9583583000, "net_working_capital": -789768000, "book_value_per_share": 99.6528998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.6528998, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 91, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 74, "rank_pcf": 51, "rank_ev_ebitda": 38, "rank_ev_ebit": 68, "rank_earnings_yield": 91, "rank_fcf_yield": 24, "rank_dividend_yield": 80, "rank_shareholder_yield": 96, "rank_total_yield": 92, "rank_roe": 86, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 18, "rank_fcf_margin": 11, "rank_piotroski": 7, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 71, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 94, "vc1_composite": 71, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 4815106000, "cost_of_revenue": 1596168000, "gross_profit": 3218938000, "ebit": 1083718000, "ebitda": 2934484000, "pretax_income": null, "tax_provision": null, "net_income": 1055239000, "net_income_to_common": 1055239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298699000, "total_current_assets": 1393666000, "total_assets": 18321968000, "short_term_debt": 144808000, "long_term_debt": 2865186000, "total_debt": 3823158000, "total_liabilities": null, "total_equity": 9583583000, "shares_outstanding": 96169635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1057473000, "capital_expenditure": -141237000, "free_cash_flow": 916236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3611948000, "net_debt_issued": -2117820000 }, "complete_fields": { "id": 382475, "ticker_id": 18891, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2934484000", "netIncome": "1055239000", "grossProfit": "3218938000", "totalRevenue": "4815106000", "costOfRevenue": "1596168000", "interestExpense": "778200000", "operatingIncome": "1083718000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629878000" }, "balance": { "totalDebt": "3823158000", "totalAssets": "18321968000", "longTermDebt": "2865186000", "shortTermDebt": "144808000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96169635", "totalCurrentAssets": "1393666000", "totalShareholderEquity": "9583583000", "totalCurrentLiabilities": "2029543000", "cashAndShortTermInvestments": "298699000" }, "cashflow": { "freeCashFlow": "916236000", "dividendsPaid": null, "issuanceOfDebt": "2884910000", "issuanceOfStock": "3611948000", "repaymentOfDebt": "-5002730000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1057473000", "repurchaseOfStock": null, "capitalExpenditures": "-141237000" } }, "revenue": 4815106000, "cost_of_revenue": 1596168000, "gross_profit": 3218938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083718000, "depreciation_amortisation": 629878000, "ebitda": 2934484000, "interest_expense": 778200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1055239000, "net_income_continuing_ops": null, "net_income_to_common": 1055239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1393666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18321968000, "short_term_debt": 144808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2029543000, "long_term_debt": 2865186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3823158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9583583000, "shares_outstanding": 96169635, "operating_cash_flow": 1057473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3611948000, "net_debt_issued": -2117820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 916236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2934484000", "netIncome": "1055239000", "grossProfit": "3218938000", "totalRevenue": "4815106000", "costOfRevenue": "1596168000", "interestExpense": "778200000", "operatingIncome": "1083718000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629878000" }, "balance": { "totalDebt": "3823158000", "totalAssets": "18321968000", "longTermDebt": "2865186000", "shortTermDebt": "144808000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96169635", "totalCurrentAssets": "1393666000", "totalShareholderEquity": "9583583000", "totalCurrentLiabilities": "2029543000", "cashAndShortTermInvestments": "298699000" }, "cashflow": { "freeCashFlow": "916236000", "dividendsPaid": null, "issuanceOfDebt": "2884910000", "issuanceOfStock": "3611948000", "repaymentOfDebt": "-5002730000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1057473000", "repurchaseOfStock": null, "capitalExpenditures": "-141237000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 3577295000, "cost_of_revenue": 1330059000, "gross_profit": 2247236000, "ebit": -1201459000, "ebitda": 1288254000, "pretax_income": null, "tax_provision": null, "net_income": -2473633000, "net_income_to_common": -2473633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536025000, "total_current_assets": 2283323000, "total_assets": 18796802000, "short_term_debt": 824510000, "long_term_debt": 4308842000, "total_debt": 6596653000, "total_liabilities": null, "total_equity": 2569588000, "shares_outstanding": 74396248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 316532000, "capital_expenditure": -149555000, "free_cash_flow": 166977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 885774000, "net_debt_issued": 3512834000 }, "complete_fields": { "id": 382479, "ticker_id": 18891, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1288254000", "netIncome": "-2473633000", "grossProfit": "2247236000", "totalRevenue": "3577295000", "costOfRevenue": "1330059000", "interestExpense": "1308783000", "operatingIncome": "-1201459000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2058918000" }, "balance": { "totalDebt": "6596653000", "totalAssets": "18796802000", "longTermDebt": "4308842000", "shortTermDebt": "824510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74396248", "totalCurrentAssets": "2283323000", "totalShareholderEquity": "2569588000", "totalCurrentLiabilities": "5748517000", "cashAndShortTermInvestments": "536025000" }, "cashflow": { "freeCashFlow": "166977000", "dividendsPaid": null, "issuanceOfDebt": "3533891000", "issuanceOfStock": "885774000", "repaymentOfDebt": "-21057000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "316532000", "repurchaseOfStock": null, "capitalExpenditures": "-149555000" } }, "revenue": 3577295000, "cost_of_revenue": 1330059000, "gross_profit": 2247236000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1201459000, "depreciation_amortisation": 2058918000, "ebitda": 1288254000, "interest_expense": 1308783000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2473633000, "net_income_continuing_ops": null, "net_income_to_common": -2473633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2283323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18796802000, "short_term_debt": 824510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5748517000, "long_term_debt": 4308842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6596653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2569588000, "shares_outstanding": 74396248, "operating_cash_flow": 316532000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -149555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 885774000, "net_debt_issued": 3512834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 166977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1288254000", "netIncome": "-2473633000", "grossProfit": "2247236000", "totalRevenue": "3577295000", "costOfRevenue": "1330059000", "interestExpense": "1308783000", "operatingIncome": "-1201459000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2058918000" }, "balance": { "totalDebt": "6596653000", "totalAssets": "18796802000", "longTermDebt": "4308842000", "shortTermDebt": "824510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74396248", "totalCurrentAssets": "2283323000", "totalShareholderEquity": "2569588000", "totalCurrentLiabilities": "5748517000", "cashAndShortTermInvestments": "536025000" }, "cashflow": { "freeCashFlow": "166977000", "dividendsPaid": null, "issuanceOfDebt": "3533891000", "issuanceOfStock": "885774000", "repaymentOfDebt": "-21057000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "316532000", "repurchaseOfStock": null, "capitalExpenditures": "-149555000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 3570124000, "cost_of_revenue": 1285584000, "gross_profit": 2284540000, "ebit": -148868000, "ebitda": 523629000, "pretax_income": null, "tax_provision": null, "net_income": -806855000, "net_income_to_common": -806855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197149000, "total_current_assets": 1610814000, "total_assets": 16373470000, "short_term_debt": 3051543000, "long_term_debt": 1464823000, "total_debt": 5833575000, "total_liabilities": null, "total_equity": 3760803000, "shares_outstanding": 69197546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266830000, "capital_expenditure": -133073000, "free_cash_flow": 133757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3203000, "net_debt_issued": 713396000 }, "complete_fields": { "id": 382482, "ticker_id": 18891, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "523629000", "netIncome": "-806855000", "grossProfit": "2284540000", "totalRevenue": "3570124000", "costOfRevenue": "1285584000", "interestExpense": "682491000", "operatingIncome": "-148868000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "666756000" }, "balance": { "totalDebt": "5833575000", "totalAssets": "16373470000", "longTermDebt": "1464823000", "shortTermDebt": "3051543000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69197546", "totalCurrentAssets": "1610814000", "totalShareholderEquity": "3760803000", "totalCurrentLiabilities": "5636625000", "cashAndShortTermInvestments": "197149000" }, "cashflow": { "freeCashFlow": "133757000", "dividendsPaid": null, "issuanceOfDebt": "1540724000", "issuanceOfStock": "3203000", "repaymentOfDebt": "-827328000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "266830000", "repurchaseOfStock": null, "capitalExpenditures": "-133073000" } }, "revenue": 3570124000, "cost_of_revenue": 1285584000, "gross_profit": 2284540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148868000, "depreciation_amortisation": 666756000, "ebitda": 523629000, "interest_expense": 682491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -806855000, "net_income_continuing_ops": null, "net_income_to_common": -806855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1610814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16373470000, "short_term_debt": 3051543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5636625000, "long_term_debt": 1464823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5833575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3760803000, "shares_outstanding": 69197546, "operating_cash_flow": 266830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3203000, "net_debt_issued": 713396000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "523629000", "netIncome": "-806855000", "grossProfit": "2284540000", "totalRevenue": "3570124000", "costOfRevenue": "1285584000", "interestExpense": "682491000", "operatingIncome": "-148868000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "666756000" }, "balance": { "totalDebt": "5833575000", "totalAssets": "16373470000", "longTermDebt": "1464823000", "shortTermDebt": "3051543000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69197546", "totalCurrentAssets": "1610814000", "totalShareholderEquity": "3760803000", "totalCurrentLiabilities": "5636625000", "cashAndShortTermInvestments": "197149000" }, "cashflow": { "freeCashFlow": "133757000", "dividendsPaid": null, "issuanceOfDebt": "1540724000", "issuanceOfStock": "3203000", "repaymentOfDebt": "-827328000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "266830000", "repurchaseOfStock": null, "capitalExpenditures": "-133073000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 1611720000, "cost_of_revenue": 866176000, "gross_profit": 745544000, "ebit": -1150333000, "ebitda": -342730000, "pretax_income": null, "tax_provision": null, "net_income": -792137000, "net_income_to_common": -792137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848170000, "total_current_assets": 1356073000, "total_assets": 8916912000, "short_term_debt": 95713000, "long_term_debt": 2212445000, "total_debt": 3061597000, "total_liabilities": null, "total_equity": 3059415000, "shares_outstanding": 61572051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149474000, "capital_expenditure": -906795000, "free_cash_flow": -757321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3465523000, "net_debt_issued": 596802000 }, "complete_fields": { "id": 382483, "ticker_id": 18891, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-342730000", "netIncome": "-792137000", "grossProfit": "745544000", "totalRevenue": "1611720000", "costOfRevenue": "866176000", "interestExpense": "96980000", "operatingIncome": "-1150333000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454615000" }, "balance": { "totalDebt": "3061597000", "totalAssets": "8916912000", "longTermDebt": "2212445000", "shortTermDebt": "95713000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61572051", "totalCurrentAssets": "1356073000", "totalShareholderEquity": "3059415000", "totalCurrentLiabilities": "1045126000", "cashAndShortTermInvestments": "848170000" }, "cashflow": { "freeCashFlow": "-757321000", "dividendsPaid": null, "issuanceOfDebt": "1886430000", "issuanceOfStock": "3465523000", "repaymentOfDebt": "-1289628000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "149474000", "repurchaseOfStock": null, "capitalExpenditures": "-906795000" } }, "revenue": 1611720000, "cost_of_revenue": 866176000, "gross_profit": 745544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1150333000, "depreciation_amortisation": 454615000, "ebitda": -342730000, "interest_expense": 96980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -792137000, "net_income_continuing_ops": null, "net_income_to_common": -792137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1356073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8916912000, "short_term_debt": 95713000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045126000, "long_term_debt": 2212445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3061597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3059415000, "shares_outstanding": 61572051, "operating_cash_flow": 149474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -906795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3465523000, "net_debt_issued": 596802000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -757321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-342730000", "netIncome": "-792137000", "grossProfit": "745544000", "totalRevenue": "1611720000", "costOfRevenue": "866176000", "interestExpense": "96980000", "operatingIncome": "-1150333000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454615000" }, "balance": { "totalDebt": "3061597000", "totalAssets": "8916912000", "longTermDebt": "2212445000", "shortTermDebt": "95713000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61572051", "totalCurrentAssets": "1356073000", "totalShareholderEquity": "3059415000", "totalCurrentLiabilities": "1045126000", "cashAndShortTermInvestments": "848170000" }, "cashflow": { "freeCashFlow": "-757321000", "dividendsPaid": null, "issuanceOfDebt": "1886430000", "issuanceOfStock": "3465523000", "repaymentOfDebt": "-1289628000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "149474000", "repurchaseOfStock": null, "capitalExpenditures": "-906795000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382484, "ticker_id": 18891, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 1323945000, "cost_of_revenue": 378536000, "gross_profit": 945409000, "ebit": 321622000, "ebitda": 533964000, "pretax_income": null, "tax_provision": null, "net_income": 88545000, "net_income_to_common": 88545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298699000, "total_current_assets": 1393666000, "total_assets": 18321968000, "short_term_debt": 144808000, "long_term_debt": 2865186000, "total_debt": 3823158000, "total_liabilities": null, "total_equity": 9583583000, "shares_outstanding": 96169635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382474, "ticker_id": 18891, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533964000", "netIncome": "88545000", "grossProfit": "945409000", "totalRevenue": "1323945000", "costOfRevenue": "378536000", "interestExpense": "148140000", "operatingIncome": "321622000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148344000" }, "balance": { "totalDebt": "3823158000", "totalAssets": "18321968000", "longTermDebt": "2865186000", "shortTermDebt": "144808000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96169635", "totalCurrentAssets": "1393666000", "totalShareholderEquity": "9583583000", "totalCurrentLiabilities": "2029543000", "cashAndShortTermInvestments": "298699000" } }, "revenue": 1323945000, "cost_of_revenue": 378536000, "gross_profit": 945409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321622000, "depreciation_amortisation": 148344000, "ebitda": 533964000, "interest_expense": 148140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88545000, "net_income_continuing_ops": null, "net_income_to_common": 88545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1393666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18321968000, "short_term_debt": 144808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2029543000, "long_term_debt": 2865186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3823158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9583583000, "shares_outstanding": 96169635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533964000", "netIncome": "88545000", "grossProfit": "945409000", "totalRevenue": "1323945000", "costOfRevenue": "378536000", "interestExpense": "148140000", "operatingIncome": "321622000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148344000" }, "balance": { "totalDebt": "3823158000", "totalAssets": "18321968000", "longTermDebt": "2865186000", "shortTermDebt": "144808000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96169635", "totalCurrentAssets": "1393666000", "totalShareholderEquity": "9583583000", "totalCurrentLiabilities": "2029543000", "cashAndShortTermInvestments": "298699000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 1168049000, "cost_of_revenue": 437029000, "gross_profit": 731020000, "ebit": 268586000, "ebitda": 481004000, "pretax_income": null, "tax_provision": null, "net_income": 104194000, "net_income_to_common": 104194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382476, "ticker_id": 18891, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481004000", "netIncome": "104194000", "grossProfit": "731020000", "totalRevenue": "1168049000", "costOfRevenue": "437029000", "interestExpense": "132426000", "operatingIncome": "268586000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151487000" } }, "revenue": 1168049000, "cost_of_revenue": 437029000, "gross_profit": 731020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268586000, "depreciation_amortisation": 151487000, "ebitda": 481004000, "interest_expense": 132426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104194000, "net_income_continuing_ops": null, "net_income_to_common": 104194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481004000", "netIncome": "104194000", "grossProfit": "731020000", "totalRevenue": "1168049000", "costOfRevenue": "437029000", "interestExpense": "132426000", "operatingIncome": "268586000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151487000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 1392674000, "cost_of_revenue": 493729000, "gross_profit": 898945000, "ebit": 210062000, "ebitda": 545569000, "pretax_income": null, "tax_provision": null, "net_income": -6485000, "net_income_to_common": -6485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382477, "ticker_id": 18891, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "545569000", "netIncome": "-6485000", "grossProfit": "898945000", "totalRevenue": "1392674000", "costOfRevenue": "493729000", "interestExpense": "305368000", "operatingIncome": "210062000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162338000" } }, "revenue": 1392674000, "cost_of_revenue": 493729000, "gross_profit": 898945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210062000, "depreciation_amortisation": 162338000, "ebitda": 545569000, "interest_expense": 305368000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6485000, "net_income_continuing_ops": null, "net_income_to_common": -6485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "545569000", "netIncome": "-6485000", "grossProfit": "898945000", "totalRevenue": "1392674000", "costOfRevenue": "493729000", "interestExpense": "305368000", "operatingIncome": "210062000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162338000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 873274000, "cost_of_revenue": 374874000, "gross_profit": 498400000, "ebit": 30472000, "ebitda": 572813000, "pretax_income": null, "tax_provision": null, "net_income": 47976000, "net_income_to_common": 47976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536025000, "total_current_assets": 2283323000, "total_assets": 18796802000, "short_term_debt": 824510000, "long_term_debt": 4308842000, "total_debt": 6596653000, "total_liabilities": null, "total_equity": 2569588000, "shares_outstanding": 74396248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382478, "ticker_id": 18891, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "572813000", "netIncome": "47976000", "grossProfit": "498400000", "totalRevenue": "873274000", "costOfRevenue": "374874000", "interestExpense": "356606000", "operatingIncome": "30472000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154359000" }, "balance": { "totalDebt": "6596653000", "totalAssets": "18796802000", "longTermDebt": "4308842000", "shortTermDebt": "824510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74396248", "totalCurrentAssets": "2283323000", "totalShareholderEquity": "2569588000", "totalCurrentLiabilities": "5748517000", "cashAndShortTermInvestments": "536025000" } }, "revenue": 873274000, "cost_of_revenue": 374874000, "gross_profit": 498400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30472000, "depreciation_amortisation": 154359000, "ebitda": 572813000, "interest_expense": 356606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47976000, "net_income_continuing_ops": null, "net_income_to_common": 47976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2283323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18796802000, "short_term_debt": 824510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5748517000, "long_term_debt": 4308842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6596653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2569588000, "shares_outstanding": 74396248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "572813000", "netIncome": "47976000", "grossProfit": "498400000", "totalRevenue": "873274000", "costOfRevenue": "374874000", "interestExpense": "356606000", "operatingIncome": "30472000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154359000" }, "balance": { "totalDebt": "6596653000", "totalAssets": "18796802000", "longTermDebt": "4308842000", "shortTermDebt": "824510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74396248", "totalCurrentAssets": "2283323000", "totalShareholderEquity": "2569588000", "totalCurrentLiabilities": "5748517000", "cashAndShortTermInvestments": "536025000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": 769971000, "cost_of_revenue": 335294000, "gross_profit": 434677000, "ebit": -1325970000, "ebitda": -230577000, "pretax_income": null, "tax_provision": null, "net_income": -1924995000, "net_income_to_common": -1924995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382480, "ticker_id": 18891, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-230577000", "netIncome": "-1924995000", "grossProfit": "434677000", "totalRevenue": "769971000", "costOfRevenue": "335294000", "interestExpense": "331245000", "operatingIncome": "-1325970000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1103433000" } }, "revenue": 769971000, "cost_of_revenue": 335294000, "gross_profit": 434677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1325970000, "depreciation_amortisation": 1103433000, "ebitda": -230577000, "interest_expense": 331245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1924995000, "net_income_continuing_ops": null, "net_income_to_common": -1924995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-230577000", "netIncome": "-1924995000", "grossProfit": "434677000", "totalRevenue": "769971000", "costOfRevenue": "335294000", "interestExpense": "331245000", "operatingIncome": "-1325970000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1103433000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377043000, "total_current_assets": 2405930000, "total_assets": 17364510000, "short_term_debt": 684504000, "long_term_debt": 4117438000, "total_debt": 6163752000, "total_liabilities": null, "total_equity": 3717741000, "shares_outstanding": 71382595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382481, "ticker_id": 18891, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:56.840645+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6163752000", "totalAssets": "17364510000", "longTermDebt": "4117438000", "shortTermDebt": "684504000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71382595", "totalCurrentAssets": "2405930000", "totalShareholderEquity": "3717741000", "totalCurrentLiabilities": "3255270000", "cashAndShortTermInvestments": "377043000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377043000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2405930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17364510000, "short_term_debt": 684504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3255270000, "long_term_debt": 4117438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6163752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3717741000, "shares_outstanding": 71382595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6163752000", "totalAssets": "17364510000", "longTermDebt": "4117438000", "shortTermDebt": "684504000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71382595", "totalCurrentAssets": "2405930000", "totalShareholderEquity": "3717741000", "totalCurrentLiabilities": "3255270000", "cashAndShortTermInvestments": "377043000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }