{
  "ticker": {
    "uuid": "1ae867c3-c06f-4000-8717-f608959a1835",
    "symbol": "ALVO",
    "name": "Alvotech",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Drug Manufacturers - Specialty & Generic",
    "page_url": "https://sharemaestro.com/factors/ticker/1ae867c3-c06f-4000-8717-f608959a1835/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1ae867c3-c06f-4000-8717-f608959a1835/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1ae867c3-c06f-4000-8717-f608959a1835",
      "symbol": "ALVO",
      "name": "Alvotech",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Drug Manufacturers - Specialty & Generic",
      "page_url": "https://sharemaestro.com/factors/ticker/1ae867c3-c06f-4000-8717-f608959a1835/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1ae867c3-c06f-4000-8717-f608959a1835/"
    },
    "week_end_date": "2026-08-02",
    "universe": "USD_US",
    "score": {
      "os": 0.01,
      "value": 0.1,
      "quality": 0.13,
      "momentum": 0.09,
      "coverage": 0.848,
      "confidence": 0.803,
      "delta": 0
    },
    "headline_factors": {
      "price": 4.12,
      "market_cap": 1393465703.72,
      "pe_ratio": null,
      "earnings_yield": 0.0071,
      "ebitda_to_ev": 0.0186,
      "shareholder_yield": -0.0592,
      "roe": 0.286,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.5893,
      "volatility_252d": 0.657
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 53.7724,
        "earnings_yield": 0.0071,
        "fcf_yield": -0.0129,
        "shareholder_yield": -0.0592
      },
      "quality": {
        "roe": 0.286,
        "roic": 0.0134,
        "gross_margin": 0.6135,
        "fcf_margin": -0.0641,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": -0.0447,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.5313,
        "momentum_12_1": -0.5893,
        "relative_strength": -0.7074
      },
      "scores": {
        "value_percentile": 0.1,
        "quality_percentile": 0.13,
        "momentum_percentile": 0.09,
        "growth_composite": 81,
        "yield_composite": 93,
        "overall_composite": 99,
        "os_score": 0.01,
        "factor_coverage": 0.848,
        "signal_confidence": 0.803
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.54,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.14,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.008,
      "shareholder_yield": -0.0747,
      "roe": 0.286,
      "momentum_12_1": -0.6942
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.17,
      "os": 0,
      "value": 0.11,
      "quality": 0.13,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0074,
      "shareholder_yield": -0.0634,
      "roe": 0.286,
      "momentum_12_1": -0.6602
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.92,
      "os": 0,
      "value": 0.11,
      "quality": 0.14,
      "momentum": 0.02,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0073,
      "shareholder_yield": -0.0622,
      "roe": 0.286,
      "momentum_12_1": -0.6428
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.68,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.15,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0075,
      "shareholder_yield": -0.0663,
      "roe": 0.286,
      "momentum_12_1": -0.6324
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.61,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.15,
      "momentum": 0.02,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0076,
      "shareholder_yield": -0.0676,
      "roe": 0.286,
      "momentum_12_1": -0.6148
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.28,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.15,
      "momentum": 0.08,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.008,
      "shareholder_yield": -0.0744,
      "roe": 0.286,
      "momentum_12_1": -0.5106
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.46,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.13,
      "momentum": 0.02,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0078,
      "shareholder_yield": -0.0705,
      "roe": 0.286,
      "momentum_12_1": -0.5458
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.06,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.13,
      "momentum": 0.02,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0082,
      "shareholder_yield": -0.0797,
      "roe": 0.286,
      "momentum_12_1": -0.6171
    },
    {
      "week_end_date": "2026-08-02",
      "price": 4.12,
      "os": 0.01,
      "value": 0.1,
      "quality": 0.13,
      "momentum": 0.09,
      "confidence": 0.803,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0071,
      "shareholder_yield": -0.0592,
      "roe": 0.286,
      "momentum_12_1": -0.5893
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 586321000,
          "cost_of_revenue": 235558000,
          "gross_profit": 350763000,
          "ebit": 285538000,
          "ebitda": 323389000,
          "pretax_income": 136348000,
          "tax_provision": 108429000,
          "net_income": 27919000,
          "net_income_to_common": 27919000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -50197000,
          "capital_expenditure": 64470000,
          "free_cash_flow": 14273000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 82481000,
          "net_debt_issued": 197695000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 41793000,
          "ebitda": 52080000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": 1267117000,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 46195000,
          "free_cash_flow": -14234000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1287000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 105865000,
          "cost_of_revenue": 46087000,
          "gross_profit": 59778000,
          "ebit": 9594000,
          "ebitda": 19881000,
          "pretax_income": 986000,
          "tax_provision": -44000,
          "net_income": 1030000,
          "net_income_to_common": 1030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63832000,
          "total_current_assets": 455981000,
          "total_assets": 1421168000,
          "short_term_debt": 55640000,
          "long_term_debt": null,
          "total_debt": 1457281000,
          "total_liabilities": 1703480000,
          "total_equity": -282312000,
          "shares_outstanding": 330284200,
          "goodwill_and_intangibles": 132107000
        },
        "cash_flow": {
          "operating_cash_flow": -60429000,
          "capital_expenditure": 7142000,
          "free_cash_flow": -53287000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 166364000,
          "cost_of_revenue": 61258000,
          "gross_profit": 105106000,
          "ebit": -94959000,
          "ebitda": -84546000,
          "pretax_income": 39648000,
          "tax_provision": 148229000,
          "net_income": -108581000,
          "net_income_to_common": -108581000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -62913000,
          "capital_expenditure": 8556000,
          "free_cash_flow": -54357000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 212354000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 166364000,
          "cost_of_revenue": 61258000,
          "gross_profit": 105106000,
          "ebit": -94959000,
          "ebitda": -84546000,
          "pretax_income": 39648000,
          "tax_provision": 148229000,
          "net_income": -108581000,
          "net_income_to_common": -108581000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -62913000,
          "capital_expenditure": 8556000,
          "free_cash_flow": -54357000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 212354000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 166364000,
          "cost_of_revenue": 61258000,
          "gross_profit": 105106000,
          "ebit": -94959000,
          "ebitda": -84546000,
          "pretax_income": 39648000,
          "tax_provision": 148229000,
          "net_income": -108581000,
          "net_income_to_common": -108581000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -62913000,
          "capital_expenditure": 8556000,
          "free_cash_flow": -54357000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 212354000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 166364000,
          "cost_of_revenue": 61258000,
          "gross_profit": 105106000,
          "ebit": -94959000,
          "ebitda": -84546000,
          "pretax_income": 39648000,
          "tax_provision": 148229000,
          "net_income": -108581000,
          "net_income_to_common": -108581000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172359000,
          "total_current_assets": 574015000,
          "total_assets": 1487099000,
          "short_term_debt": 48999000,
          "long_term_debt": 1262147000,
          "total_debt": 1449145000,
          "total_liabilities": 1771586000,
          "total_equity": -284487000,
          "shares_outstanding": 279190000,
          "goodwill_and_intangibles": 94669000
        },
        "cash_flow": {
          "operating_cash_flow": -62913000,
          "capital_expenditure": 8556000,
          "free_cash_flow": -54357000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 212354000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 9,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-02",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}