{ "ticker": { "uuid": "1ae867c3-c06f-4000-8717-f608959a1835", "symbol": "ALVO", "name": "Alvotech", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/1ae867c3-c06f-4000-8717-f608959a1835/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ae867c3-c06f-4000-8717-f608959a1835/" }, "ticker_metadata": { "id": 4745, "uuid": "1ae867c3-c06f-4000-8717-f608959a1835", "symbol": "ALVO", "name": "Alvotech", "asset_type": "equity", "market_cap": 1048482000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Alvotech Holdings SA, develops and manufactures biosimilars for global markets. The company is headquartered in Iceland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ae867c3-c06f-4000-8717-f608959a1835", "symbol": "ALVO", "name": "Alvotech", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/1ae867c3-c06f-4000-8717-f608959a1835/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ae867c3-c06f-4000-8717-f608959a1835/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.54, "market_cap": 1169206068, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.286, "piotroski_f_score": 2, "momentum_12_1": -0.6942, "volatility_252d": 0.5104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.859087+00:00", "batch_id": "" }, "size": { "price_close": 3.54, "market_cap": 1169206068, "market_cap_usd": 1169206068, "enterprise_value": 1161014068, "shares_outstanding": 330284200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.09, "pcf_ratio": null, "pfcf_ratio": -15.6034, "ev_ebitda": null, "ev_ebit": -28.208, "ev_sales": 2.0754, "ev_fcf": -15.494, "earnings_yield": null, "fcf_yield": -0.0645, "price_to_sales": 2.09, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4818 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6135, "operating_margin": -0.0736, "net_margin": -0.1443, "ebitda_margin": -0.0699, "fcf_margin": -0.1339, "roe": 0.286, "roa": -0.0568, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3936, "cash_conversion": 0.9282, "accruals_ratio": 0.0299, "sbc_to_revenue": 0.0311, "piotroski_f_score": 2, "altman_z_score": -1.4973, "earnings_stability_5y": 35.1067, "revenue_stability_5y": 1.1869, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2415, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.034, "net_debt_to_ebitda": 0.2093, "debt_to_assets": 0.0392, "interest_coverage": -0.2665, "current_ratio": 1.7552, "quick_ratio": 0.8775, "net_debt": -8192000, "local_beta": -0.0015, "volatility_252d": 0.5104, "volatility_60d": 1.2059, "max_drawdown_12m": -0.6807, "risk_adjusted_momentum": -1.3601 }, "growth": { "revenue_growth_1y": -0.0447, "revenue_growth_3y_cagr": 0.9185, "revenue_growth_5y_cagr": 0.5449, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0447, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0859, "price_return_3m": -0.1172, "price_return_6m": -0.3528, "price_return_9m": -0.575, "price_return_12m": -0.6679, "price_return_12m_ex1m": -0.6942, "momentum_6m": -0.3528, "momentum_12m": -0.6679, "momentum_12_1": -0.6942, "distance_from_52w_high": -0.6366, "distance_from_52w_low": 0.1383, "relative_strength": -0.8259 }, "raw_ttm": { "revenue_ttm": 559421000, "gross_profit_ttm": 343223000, "ebit_ttm": -41159000, "ebitda_ttm": -39131000, "net_income_ttm": -80731000, "eps_diluted_ttm": -0.2444, "operating_cash_flow_ttm": -123175000, "capital_expenditure_ttm": 48242000, "fcf_ttm": -74933000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154458000, "cash_and_equivalents": 63832000, "total_current_assets": 455981000, "total_current_liabilities": 259784000, "net_ppe": null, "total_assets": 1421168000, "total_debt": 55640000, "total_equity": -282312000, "net_working_capital": 188005000, "book_value_per_share": -0.8548, "retained_earnings": -2408760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -414419000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 196, "ticker_id": 4745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.859087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.54, "market_cap": 1169206068, "market_cap_usd": 1169206068, "enterprise_value": 1161014068, "shares_outstanding": 330284200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.09002892, "pcf_ratio": null, "pfcf_ratio": -15.60335324, "ev_ebitda": null, "ev_ebit": -28.2080242, "ev_sales": 2.07538521, "ev_fcf": -15.49402891, "earnings_yield": null, "fcf_yield": -0.06454099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61353256, "operating_margin": -0.07357428, "net_margin": -0.14431171, "ebitda_margin": -0.06994911, "fcf_margin": -0.13394742, "roe": 0.28596376, "roa": -0.05680609, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.39363467, "cash_conversion": 0.92818124, "accruals_ratio": 0.02986558, "sbc_to_revenue": 0.03106426, "debt_to_equity": -6.03403327, "net_debt_to_ebitda": 0.20934809, "debt_to_assets": 0.0391509, "interest_coverage": -0.26647373, "current_ratio": 1.75523127, "quick_ratio": 0.87751363, "net_debt": -8192000, "revenue_growth_1y": -0.04472089, "revenue_growth_3y_cagr": 0.91852979, "revenue_growth_5y_cagr": 0.54493915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -1.49733797, "earnings_stability_5y": 35.106652, "revenue_stability_5y": 1.186949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08588957, "price_return_3m": -0.11720698, "price_return_6m": -0.35283364, "price_return_9m": -0.57503001, "price_return_12m": -0.66791745, "price_return_12m_ex1m": -0.69418386, "distance_from_52w_high": -0.63655031, "distance_from_52w_low": 0.13826367, "relative_strength": -0.8258585, "local_beta": -0.0015, "volatility_252d": 0.510376, "volatility_60d": 1.205944, "max_drawdown_12m": -0.68069815, "revenue_ttm": 559421000, "gross_profit_ttm": 343223000, "ebit_ttm": -41159000, "ebitda_ttm": -39131000, "net_income_ttm": -80731000, "eps_diluted_ttm": -0.24442889, "operating_cash_flow_ttm": -123175000, "capital_expenditure_ttm": 48242000, "fcf_ttm": -74933000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154458000, "cash_and_equivalents": 63832000, "total_current_assets": 455981000, "total_current_liabilities": 259784000, "net_ppe": null, "total_assets": 1421168000, "total_debt": 55640000, "total_equity": -282312000, "net_working_capital": 188005000, "book_value_per_share": -0.85475478, "retained_earnings": -2408760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -414419000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.54, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.286, "momentum_12_1": -0.6942, "complete_fields": { "id": 196, "ticker_id": 4745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.859087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.54, "market_cap": 1169206068, "market_cap_usd": 1169206068, "enterprise_value": 1161014068, "shares_outstanding": 330284200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.09002892, "pcf_ratio": null, "pfcf_ratio": -15.60335324, "ev_ebitda": null, "ev_ebit": -28.2080242, "ev_sales": 2.07538521, "ev_fcf": -15.49402891, "earnings_yield": null, "fcf_yield": -0.06454099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61353256, "operating_margin": -0.07357428, "net_margin": -0.14431171, "ebitda_margin": -0.06994911, "fcf_margin": -0.13394742, "roe": 0.28596376, "roa": -0.05680609, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.39363467, "cash_conversion": 0.92818124, "accruals_ratio": 0.02986558, "sbc_to_revenue": 0.03106426, "debt_to_equity": -6.03403327, "net_debt_to_ebitda": 0.20934809, "debt_to_assets": 0.0391509, "interest_coverage": -0.26647373, "current_ratio": 1.75523127, "quick_ratio": 0.87751363, "net_debt": -8192000, "revenue_growth_1y": -0.04472089, "revenue_growth_3y_cagr": 0.91852979, "revenue_growth_5y_cagr": 0.54493915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -1.49733797, "earnings_stability_5y": 35.106652, "revenue_stability_5y": 1.186949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08588957, "price_return_3m": -0.11720698, "price_return_6m": -0.35283364, "price_return_9m": -0.57503001, "price_return_12m": -0.66791745, "price_return_12m_ex1m": -0.69418386, "distance_from_52w_high": -0.63655031, "distance_from_52w_low": 0.13826367, "relative_strength": -0.8258585, "local_beta": -0.0015, "volatility_252d": 0.510376, "volatility_60d": 1.205944, "max_drawdown_12m": -0.68069815, "revenue_ttm": 559421000, "gross_profit_ttm": 343223000, "ebit_ttm": -41159000, "ebitda_ttm": -39131000, "net_income_ttm": -80731000, "eps_diluted_ttm": -0.24442889, "operating_cash_flow_ttm": -123175000, "capital_expenditure_ttm": 48242000, "fcf_ttm": -74933000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154458000, "cash_and_equivalents": 63832000, "total_current_assets": 455981000, "total_current_liabilities": 259784000, "net_ppe": null, "total_assets": 1421168000, "total_debt": 55640000, "total_equity": -282312000, "net_working_capital": 188005000, "book_value_per_share": -0.85475478, "retained_earnings": -2408760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -414419000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 586321000, "cost_of_revenue": 235558000, "gross_profit": 350763000, "ebit": 285538000, "ebitda": 323389000, "pretax_income": 136348000, "tax_provision": 108429000, "net_income": 27919000, "net_income_to_common": 27919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172359000, "total_current_assets": 574015000, "total_assets": 1487099000, "short_term_debt": 48999000, "long_term_debt": 1262147000, "total_debt": 1311146000, "total_liabilities": 1771586000, "total_equity": -284487000, "shares_outstanding": 279190000, "goodwill_and_intangibles": 94669000 }, "cash_flow": { "operating_cash_flow": -50197000, "capital_expenditure": 64470000, "free_cash_flow": 14273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14145, "ticker_id": 4745, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285538000", "ebitda": "323389000", "netIncome": "27919000", "grossProfit": "350763000", "depreciation": "None", "totalRevenue": "586321000", "costOfRevenue": "235558000", "interestIncome": "198492000", "incomeBeforeTax": "136348000", "interestExpense": "149190000", "operatingIncome": "78207000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108429000", "reportedCurrency": "USD", "netInterestIncome": "49302000", "nonInterestIncome": "None", "operatingExpenses": "272556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37851000", "sellingGeneralAndAdministrative": "90946000", "netIncomeFromContinuingOperations": "27919000" }, "balance": { "goodwill": "12835000", "inventory": "220054000", "commonStock": "2929000", "currentDebt": "None", "investments": "None", "totalAssets": "1487099000", "longTermDebt": "1262147000", "shortTermDebt": "48999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81834000", "reportedCurrency": "USD", "retainedEarnings": "-2409790000", "totalLiabilities": "1771586000", "otherCurrentAssets": "111862000", "totalCurrentAssets": "574015000", "currentLongTermDebt": "36921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913084000", "currentAccountsPayable": "126124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449145000", "totalShareholderEquity": "-284487000", "capitalLeaseObligations": "150077000", "otherCurrentLiabilities": "126873000", "totalCurrentLiabilities": "304078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467508000", "cashAndShortTermInvestments": "172359000", "commonStockSharesOutstanding": "279190000", "intangibleAssetsExcludingGoodwill": "81834000", "cashAndCashEquivalentsAtCarryingValue": "172359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-90129000", "operatingCashflow": "-50197000", "capitalExpenditures": "64470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270832000", "cashflowFromInvestment": "-104215000", "stockBasedCompensation": "17378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586321000, "cost_of_revenue": 235558000, "gross_profit": 350763000, "research_and_development": 184193000, "selling_general_admin": 90946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285538000, "depreciation_amortisation": 37851000, "ebitda": 323389000, "interest_expense": 149190000, "interest_income": null, "other_non_operating": null, "pretax_income": 136348000, "tax_provision": 108429000, "effective_tax_rate": null, "net_income": 27919000, "net_income_continuing_ops": 27919000, "net_income_to_common": 27919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172359000, "short_term_investments": null, "net_receivables": 69740000, "inventory": 220054000, "other_current_assets": null, "total_current_assets": 574015000, "net_ppe": null, "goodwill": 12835000, "intangible_assets": 81834000, "goodwill_and_intangibles": 94669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913084000, "total_assets": 1487099000, "short_term_debt": 48999000, "accounts_payable": 126124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304078000, "long_term_debt": 1262147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467508000, "total_liabilities": 1771586000, "total_debt": 1311146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2409790000, "total_equity": -284487000, "shares_outstanding": 279190000, "operating_cash_flow": -50197000, "stock_based_compensation": 17378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270832000, "free_cash_flow": 14273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285538000", "ebitda": "323389000", "netIncome": "27919000", "grossProfit": "350763000", "depreciation": "None", "totalRevenue": "586321000", "costOfRevenue": "235558000", "interestIncome": "198492000", "incomeBeforeTax": "136348000", "interestExpense": "149190000", "operatingIncome": "78207000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108429000", "reportedCurrency": "USD", "netInterestIncome": "49302000", "nonInterestIncome": "None", "operatingExpenses": "272556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37851000", "sellingGeneralAndAdministrative": "90946000", "netIncomeFromContinuingOperations": "27919000" }, "balance": { "goodwill": "12835000", "inventory": "220054000", "commonStock": "2929000", "currentDebt": "None", "investments": "None", "totalAssets": "1487099000", "longTermDebt": "1262147000", "shortTermDebt": "48999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81834000", "reportedCurrency": "USD", "retainedEarnings": "-2409790000", "totalLiabilities": "1771586000", "otherCurrentAssets": "111862000", "totalCurrentAssets": "574015000", "currentLongTermDebt": "36921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913084000", "currentAccountsPayable": "126124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449145000", "totalShareholderEquity": "-284487000", "capitalLeaseObligations": "150077000", "otherCurrentLiabilities": "126873000", "totalCurrentLiabilities": "304078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467508000", "cashAndShortTermInvestments": "172359000", "commonStockSharesOutstanding": "279190000", "intangibleAssetsExcludingGoodwill": "81834000", "cashAndCashEquivalentsAtCarryingValue": "172359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-90129000", "operatingCashflow": "-50197000", "capitalExpenditures": "64470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270832000", "cashflowFromInvestment": "-104215000", "stockBasedCompensation": "17378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 489682000, "cost_of_revenue": 185309000, "gross_profit": 304373000, "ebit": -63576000, "ebitda": -32275000, "pretax_income": -217563000, "tax_provision": 14301000, "net_income": -231864000, "net_income_to_common": -231864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51428000, "total_current_assets": 455020000, "total_assets": 1221400000, "short_term_debt": 42217000, "long_term_debt": 1035882000, "total_debt": 1078099000, "total_liabilities": 1634171000, "total_equity": -412771000, "shares_outstanding": 267924570, "goodwill_and_intangibles": 31951000 }, "cash_flow": { "operating_cash_flow": -236843000, "capital_expenditure": 57000000, "free_cash_flow": -179843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14150, "ticker_id": 4745, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63576000", "ebitda": "-32275000", "netIncome": "-231864000", "grossProfit": "304373000", "depreciation": "None", "totalRevenue": "489682000", "costOfRevenue": "185309000", "interestIncome": "4617000", "incomeBeforeTax": "-217563000", "interestExpense": "157601000", "operatingIncome": "69644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14301000", "reportedCurrency": "USD", "netInterestIncome": "-152984000", "nonInterestIncome": "None", "operatingExpenses": "234729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31301000", "sellingGeneralAndAdministrative": "61454000", "netIncomeFromContinuingOperations": "-231864000" }, "balance": { "goodwill": "11330000", "inventory": "127889000", "commonStock": "2826000", "currentDebt": "None", "investments": "None", "totalAssets": "1221400000", "longTermDebt": "1035882000", "shortTermDebt": "42217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20621000", "reportedCurrency": "USD", "retainedEarnings": "-2437709000", "totalLiabilities": "1634171000", "otherCurrentAssets": "23984000", "totalCurrentAssets": "455020000", "currentLongTermDebt": "32702000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "251719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766380000", "currentAccountsPayable": "67126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190236000", "totalShareholderEquity": "-412771000", "capitalLeaseObligations": "121652000", "otherCurrentLiabilities": "67869000", "totalCurrentLiabilities": "193396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1440775000", "cashAndShortTermInvestments": "51428000", "commonStockSharesOutstanding": "267924570", "intangibleAssetsExcludingGoodwill": "20621000", "cashAndCashEquivalentsAtCarryingValue": "51428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-49973000", "operatingCashflow": "-236843000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297306000", "cashflowFromInvestment": "-18868000", "stockBasedCompensation": "7626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489682000, "cost_of_revenue": 185309000, "gross_profit": 304373000, "research_and_development": 171312000, "selling_general_admin": 61454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63576000, "depreciation_amortisation": 31301000, "ebitda": -32275000, "interest_expense": 157601000, "interest_income": null, "other_non_operating": null, "pretax_income": -217563000, "tax_provision": 14301000, "effective_tax_rate": null, "net_income": -231864000, "net_income_continuing_ops": -231864000, "net_income_to_common": -231864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51428000, "short_term_investments": null, "net_receivables": 251719000, "inventory": 127889000, "other_current_assets": null, "total_current_assets": 455020000, "net_ppe": null, "goodwill": 11330000, "intangible_assets": 20621000, "goodwill_and_intangibles": 31951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766380000, "total_assets": 1221400000, "short_term_debt": 42217000, "accounts_payable": 67126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193396000, "long_term_debt": 1035882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1440775000, "total_liabilities": 1634171000, "total_debt": 1078099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2437709000, "total_equity": -412771000, "shares_outstanding": 267924570, "operating_cash_flow": -236843000, "stock_based_compensation": 7626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297306000, "free_cash_flow": -179843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63576000", "ebitda": "-32275000", "netIncome": "-231864000", "grossProfit": "304373000", "depreciation": "None", "totalRevenue": "489682000", "costOfRevenue": "185309000", "interestIncome": "4617000", "incomeBeforeTax": "-217563000", "interestExpense": "157601000", "operatingIncome": "69644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14301000", "reportedCurrency": "USD", "netInterestIncome": "-152984000", "nonInterestIncome": "None", "operatingExpenses": "234729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31301000", "sellingGeneralAndAdministrative": "61454000", "netIncomeFromContinuingOperations": "-231864000" }, "balance": { "goodwill": "11330000", "inventory": "127889000", "commonStock": "2826000", "currentDebt": "None", "investments": "None", "totalAssets": "1221400000", "longTermDebt": "1035882000", "shortTermDebt": "42217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20621000", "reportedCurrency": "USD", "retainedEarnings": "-2437709000", "totalLiabilities": "1634171000", "otherCurrentAssets": "23984000", "totalCurrentAssets": "455020000", "currentLongTermDebt": "32702000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "251719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766380000", "currentAccountsPayable": "67126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190236000", "totalShareholderEquity": "-412771000", "capitalLeaseObligations": "121652000", "otherCurrentLiabilities": "67869000", "totalCurrentLiabilities": "193396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1440775000", "cashAndShortTermInvestments": "51428000", "commonStockSharesOutstanding": "267924570", "intangibleAssetsExcludingGoodwill": "20621000", "cashAndCashEquivalentsAtCarryingValue": "51428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-49973000", "operatingCashflow": "-236843000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297306000", "cashflowFromInvestment": "-18868000", "stockBasedCompensation": "7626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 91434000, "cost_of_revenue": 160856000, "gross_profit": -69422000, "ebit": -517882000, "ebitda": -493672000, "pretax_income": -651049000, "tax_provision": -99318000, "net_income": -551731000, "net_income_to_common": -551731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11157000, "total_current_assets": 194842000, "total_assets": 950090000, "short_term_debt": 47708000, "long_term_debt": 922134000, "total_debt": 969842000, "total_liabilities": 1882583000, "total_equity": -932493000, "shares_outstanding": 227256469, "goodwill_and_intangibles": 31134000 }, "cash_flow": { "operating_cash_flow": -312185000, "capital_expenditure": 46473000, "free_cash_flow": -265712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14155, "ticker_id": 4745, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-517882000", "ebitda": "-493672000", "netIncome": "-551731000", "grossProfit": "-69422000", "depreciation": "None", "totalRevenue": "91434000", "costOfRevenue": "160856000", "interestIncome": "4823000", "incomeBeforeTax": "-651049000", "interestExpense": "134824000", "operatingIncome": "-354860000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99318000", "reportedCurrency": "USD", "netInterestIncome": "-130001000", "nonInterestIncome": "None", "operatingExpenses": "285438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210000", "sellingGeneralAndAdministrative": "73038000", "netIncomeFromContinuingOperations": "-551731000" }, "balance": { "goodwill": "12058000", "inventory": "74433000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "950090000", "longTermDebt": "922134000", "shortTermDebt": "47708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19076000", "reportedCurrency": "USD", "retainedEarnings": "-2205845000", "totalLiabilities": "1882583000", "otherCurrentAssets": "22035000", "totalCurrentAssets": "194842000", "currentLongTermDebt": "38025000", "longTermInvestments": "18494000", "shortTermInvestments": "None", "currentNetReceivables": "87217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755248000", "currentAccountsPayable": "80563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075474000", "totalShareholderEquity": "-932493000", "capitalLeaseObligations": "115315000", "otherCurrentLiabilities": "72571000", "totalCurrentLiabilities": "260950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1621633000", "cashAndShortTermInvestments": "11157000", "commonStockSharesOutstanding": "227256469", "intangibleAssetsExcludingGoodwill": "19076000", "cashAndCashEquivalentsAtCarryingValue": "11157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11304000", "operatingCashflow": "-312185000", "capitalExpenditures": "46473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301319000", "cashflowFromInvestment": "-46340000", "stockBasedCompensation": "18033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91434000, "cost_of_revenue": 160856000, "gross_profit": -69422000, "research_and_development": 210827000, "selling_general_admin": 73038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -517882000, "depreciation_amortisation": 24210000, "ebitda": -493672000, "interest_expense": 134824000, "interest_income": null, "other_non_operating": null, "pretax_income": -651049000, "tax_provision": -99318000, "effective_tax_rate": null, "net_income": -551731000, "net_income_continuing_ops": -551731000, "net_income_to_common": -551731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11157000, "short_term_investments": null, "net_receivables": 87217000, "inventory": 74433000, "other_current_assets": null, "total_current_assets": 194842000, "net_ppe": null, "goodwill": 12058000, "intangible_assets": 19076000, "goodwill_and_intangibles": 31134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755248000, "total_assets": 950090000, "short_term_debt": 47708000, "accounts_payable": 80563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260950000, "long_term_debt": 922134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621633000, "total_liabilities": 1882583000, "total_debt": 969842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2205845000, "total_equity": -932493000, "shares_outstanding": 227256469, "operating_cash_flow": -312185000, "stock_based_compensation": 18033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301319000, "free_cash_flow": -265712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-517882000", "ebitda": "-493672000", "netIncome": "-551731000", "grossProfit": "-69422000", "depreciation": "None", "totalRevenue": "91434000", "costOfRevenue": "160856000", "interestIncome": "4823000", "incomeBeforeTax": "-651049000", "interestExpense": "134824000", "operatingIncome": "-354860000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99318000", "reportedCurrency": "USD", "netInterestIncome": "-130001000", "nonInterestIncome": "None", "operatingExpenses": "285438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210000", "sellingGeneralAndAdministrative": "73038000", "netIncomeFromContinuingOperations": "-551731000" }, "balance": { "goodwill": "12058000", "inventory": "74433000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "950090000", "longTermDebt": "922134000", "shortTermDebt": "47708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19076000", "reportedCurrency": "USD", "retainedEarnings": "-2205845000", "totalLiabilities": "1882583000", "otherCurrentAssets": "22035000", "totalCurrentAssets": "194842000", "currentLongTermDebt": "38025000", "longTermInvestments": "18494000", "shortTermInvestments": "None", "currentNetReceivables": "87217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755248000", "currentAccountsPayable": "80563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075474000", "totalShareholderEquity": "-932493000", "capitalLeaseObligations": "115315000", "otherCurrentLiabilities": "72571000", "totalCurrentLiabilities": "260950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1621633000", "cashAndShortTermInvestments": "11157000", "commonStockSharesOutstanding": "227256469", "intangibleAssetsExcludingGoodwill": "19076000", "cashAndCashEquivalentsAtCarryingValue": "11157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11304000", "operatingCashflow": "-312185000", "capitalExpenditures": "46473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301319000", "cashflowFromInvestment": "-46340000", "stockBasedCompensation": "18033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 83029000, "cost_of_revenue": 64095000, "gross_profit": 18934000, "ebit": -460209000, "ebitda": -439800000, "pretax_income": -551647000, "tax_provision": -38067000, "net_income": -513580000, "net_income_to_common": -513580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66427000, "total_current_assets": 230736000, "total_assets": 828443000, "short_term_debt": 25079000, "long_term_debt": 744654000, "total_debt": 769733000, "total_liabilities": 1392859000, "total_equity": -564416000, "shares_outstanding": 197721710, "goodwill_and_intangibles": 37295000 }, "cash_flow": { "operating_cash_flow": -312389000, "capital_expenditure": 49002000, "free_cash_flow": -263387000, "dividends_paid": 184757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14160, "ticker_id": 4745, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-460209000", "ebitda": "-439800000", "netIncome": "-513580000", "grossProfit": "18934000", "depreciation": "None", "totalRevenue": "83029000", "costOfRevenue": "64095000", "interestIncome": "912000", "incomeBeforeTax": "-551647000", "interestExpense": "91438000", "operatingIncome": "-346442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-38067000", "reportedCurrency": "USD", "netInterestIncome": "-90526000", "nonInterestIncome": "None", "operatingExpenses": "365376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20409000", "sellingGeneralAndAdministrative": "186742000", "netIncomeFromContinuingOperations": "-513580000" }, "balance": { "goodwill": "11643000", "inventory": "71470000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "828443000", "longTermDebt": "744654000", "shortTermDebt": "25079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25652000", "reportedCurrency": "USD", "retainedEarnings": "-1654114000", "totalLiabilities": "1392859000", "otherCurrentAssets": "21452000", "totalCurrentAssets": "230736000", "currentLongTermDebt": "19916000", "longTermInvestments": "48568000", "shortTermInvestments": "None", "currentNetReceivables": "71387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597707000", "currentAccountsPayable": "49188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268095000", "shortLongTermDebtTotal": "805102000", "totalShareholderEquity": "-564416000", "capitalLeaseObligations": "40532000", "otherCurrentLiabilities": "55178000", "totalCurrentLiabilities": "167294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225565000", "cashAndShortTermInvestments": "66427000", "commonStockSharesOutstanding": "197721710", "intangibleAssetsExcludingGoodwill": "25652000", "cashAndCashEquivalentsAtCarryingValue": "66427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513580000", "profitLoss": "None", "dividendPayout": "184757000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32412000", "operatingCashflow": "-312389000", "capitalExpenditures": "49002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424910000", "cashflowFromInvestment": "-63537000", "stockBasedCompensation": "10317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83029000, "cost_of_revenue": 64095000, "gross_profit": 18934000, "research_and_development": 180622000, "selling_general_admin": 186742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -460209000, "depreciation_amortisation": 20409000, "ebitda": -439800000, "interest_expense": 91438000, "interest_income": null, "other_non_operating": null, "pretax_income": -551647000, "tax_provision": -38067000, "effective_tax_rate": null, "net_income": -513580000, "net_income_continuing_ops": -513580000, "net_income_to_common": -513580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66427000, "short_term_investments": null, "net_receivables": 71387000, "inventory": 71470000, "other_current_assets": null, "total_current_assets": 230736000, "net_ppe": null, "goodwill": 11643000, "intangible_assets": 25652000, "goodwill_and_intangibles": 37295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597707000, "total_assets": 828443000, "short_term_debt": 25079000, "accounts_payable": 49188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167294000, "long_term_debt": 744654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1225565000, "total_liabilities": 1392859000, "total_debt": 769733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1654114000, "total_equity": -564416000, "shares_outstanding": 197721710, "operating_cash_flow": -312389000, "stock_based_compensation": 10317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63537000, "dividends_paid": 184757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424910000, "free_cash_flow": -263387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-460209000", "ebitda": "-439800000", "netIncome": "-513580000", "grossProfit": "18934000", "depreciation": "None", "totalRevenue": "83029000", "costOfRevenue": "64095000", "interestIncome": "912000", "incomeBeforeTax": "-551647000", "interestExpense": "91438000", "operatingIncome": "-346442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-38067000", "reportedCurrency": "USD", "netInterestIncome": "-90526000", "nonInterestIncome": "None", "operatingExpenses": "365376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20409000", "sellingGeneralAndAdministrative": "186742000", "netIncomeFromContinuingOperations": "-513580000" }, "balance": { "goodwill": "11643000", "inventory": "71470000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "828443000", "longTermDebt": "744654000", "shortTermDebt": "25079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25652000", "reportedCurrency": "USD", "retainedEarnings": "-1654114000", "totalLiabilities": "1392859000", "otherCurrentAssets": "21452000", "totalCurrentAssets": "230736000", "currentLongTermDebt": "19916000", "longTermInvestments": "48568000", "shortTermInvestments": "None", "currentNetReceivables": "71387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597707000", "currentAccountsPayable": "49188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268095000", "shortLongTermDebtTotal": "805102000", "totalShareholderEquity": "-564416000", "capitalLeaseObligations": "40532000", "otherCurrentLiabilities": "55178000", "totalCurrentLiabilities": "167294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225565000", "cashAndShortTermInvestments": "66427000", "commonStockSharesOutstanding": "197721710", "intangibleAssetsExcludingGoodwill": "25652000", "cashAndCashEquivalentsAtCarryingValue": "66427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513580000", "profitLoss": "None", "dividendPayout": "184757000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32412000", "operatingCashflow": "-312389000", "capitalExpenditures": "49002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424910000", "cashflowFromInvestment": "-63537000", "stockBasedCompensation": "10317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 36772000, "cost_of_revenue": 0, "gross_profit": 36772000, "ebit": -36227000, "ebitda": -18031000, "pretax_income": -149198000, "tax_provision": -47694000, "net_income": -101504000, "net_income_to_common": -101504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17556000, "total_current_assets": 119816000, "total_assets": 597977000, "short_term_debt": 10066000, "long_term_debt": 398140000, "total_debt": 408206000, "total_liabilities": 733589000, "total_equity": -135612000, "shares_outstanding": 31250000, "goodwill_and_intangibles": 33876000 }, "cash_flow": { "operating_cash_flow": -228170000, "capital_expenditure": 40633000, "free_cash_flow": -187537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14165, "ticker_id": 4745, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36227000", "ebitda": "-18031000", "netIncome": "-101504000", "grossProfit": "36772000", "depreciation": "None", "totalRevenue": "36772000", "costOfRevenue": "0", "interestIncome": "19000", "incomeBeforeTax": "-149198000", "interestExpense": "112971000", "operatingIncome": "-235456000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-47694000", "reportedCurrency": "USD", "netInterestIncome": "-114538000", "nonInterestIncome": "None", "operatingExpenses": "272228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18196000", "sellingGeneralAndAdministrative": "84134000", "netIncomeFromContinuingOperations": "-101504000" }, "balance": { "goodwill": "12367000", "inventory": "39058000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "597977000", "longTermDebt": "398140000", "shortTermDebt": "10066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21509000", "reportedCurrency": "USD", "retainedEarnings": "-1140534000", "totalLiabilities": "733589000", "otherCurrentAssets": "9320000", "totalCurrentAssets": "119816000", "currentLongTermDebt": "2771000", "longTermInvestments": "55307000", "shortTermInvestments": "None", "currentNetReceivables": "53882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478161000", "currentAccountsPayable": "28587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205331000", "shortLongTermDebtTotal": "523051000", "totalShareholderEquity": "-135612000", "capitalLeaseObligations": "122140000", "otherCurrentLiabilities": "42650000", "totalCurrentLiabilities": "111836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "621753000", "cashAndShortTermInvestments": "17556000", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "21509000", "cashAndCashEquivalentsAtCarryingValue": "17556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29412000", "operatingCashflow": "-228170000", "capitalExpenditures": "40633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254831000", "cashflowFromInvestment": "-40633000", "stockBasedCompensation": "-22321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36772000, "cost_of_revenue": 0, "gross_profit": 36772000, "research_and_development": 191006000, "selling_general_admin": 84134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36227000, "depreciation_amortisation": 18196000, "ebitda": -18031000, "interest_expense": 112971000, "interest_income": null, "other_non_operating": null, "pretax_income": -149198000, "tax_provision": -47694000, "effective_tax_rate": null, "net_income": -101504000, "net_income_continuing_ops": -101504000, "net_income_to_common": -101504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17556000, "short_term_investments": null, "net_receivables": 53882000, "inventory": 39058000, "other_current_assets": null, "total_current_assets": 119816000, "net_ppe": null, "goodwill": 12367000, "intangible_assets": 21509000, "goodwill_and_intangibles": 33876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478161000, "total_assets": 597977000, "short_term_debt": 10066000, "accounts_payable": 28587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111836000, "long_term_debt": 398140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621753000, "total_liabilities": 733589000, "total_debt": 408206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1140534000, "total_equity": -135612000, "shares_outstanding": 31250000, "operating_cash_flow": -228170000, "stock_based_compensation": -22321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254831000, "free_cash_flow": -187537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36227000", "ebitda": "-18031000", "netIncome": "-101504000", "grossProfit": "36772000", "depreciation": "None", "totalRevenue": "36772000", "costOfRevenue": "0", "interestIncome": "19000", "incomeBeforeTax": "-149198000", "interestExpense": "112971000", "operatingIncome": "-235456000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-47694000", "reportedCurrency": "USD", "netInterestIncome": "-114538000", "nonInterestIncome": "None", "operatingExpenses": "272228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18196000", "sellingGeneralAndAdministrative": "84134000", "netIncomeFromContinuingOperations": "-101504000" }, "balance": { "goodwill": "12367000", "inventory": "39058000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "597977000", "longTermDebt": "398140000", "shortTermDebt": "10066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21509000", "reportedCurrency": "USD", "retainedEarnings": "-1140534000", "totalLiabilities": "733589000", "otherCurrentAssets": "9320000", "totalCurrentAssets": "119816000", "currentLongTermDebt": "2771000", "longTermInvestments": "55307000", "shortTermInvestments": "None", "currentNetReceivables": "53882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478161000", "currentAccountsPayable": "28587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205331000", "shortLongTermDebtTotal": "523051000", "totalShareholderEquity": "-135612000", "capitalLeaseObligations": "122140000", "otherCurrentLiabilities": "42650000", "totalCurrentLiabilities": "111836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "621753000", "cashAndShortTermInvestments": "17556000", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "21509000", "cashAndCashEquivalentsAtCarryingValue": "17556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29412000", "operatingCashflow": "-228170000", "capitalExpenditures": "40633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254831000", "cashflowFromInvestment": "-40633000", "stockBasedCompensation": "-22321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 66616000, "cost_of_revenue": 0, "gross_profit": 66616000, "ebit": -194304000, "ebitda": -177885000, "pretax_income": -291770000, "tax_provision": -121726000, "net_income": -170044000, "net_income_to_common": -170044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31689000, "total_current_assets": 86161000, "total_assets": 474422000, "short_term_debt": 7976000, "long_term_debt": 565396000, "total_debt": 573372000, "total_liabilities": 1341665000, "total_equity": -867243000, "shares_outstanding": 31250000, "goodwill_and_intangibles": 19762000 }, "cash_flow": { "operating_cash_flow": -74295000, "capital_expenditure": 11982000, "free_cash_flow": -62313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14170, "ticker_id": 4745, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-194304000", "ebitda": "-177885000", "netIncome": "-170044000", "grossProfit": "66616000", "depreciation": "None", "totalRevenue": "66616000", "costOfRevenue": "0", "interestIncome": "215000", "incomeBeforeTax": "-291770000", "interestExpense": "97466000", "operatingIncome": "-137537000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-121726000", "reportedCurrency": "USD", "netInterestIncome": "-100513000", "nonInterestIncome": "None", "operatingExpenses": "204153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16419000", "sellingGeneralAndAdministrative": "58914000", "netIncomeFromContinuingOperations": "-170044000" }, "balance": { "goodwill": "13427000", "inventory": "9646000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "474422000", "longTermDebt": "565396000", "shortTermDebt": "7976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6335000", "reportedCurrency": "USD", "retainedEarnings": "-1039030000", "totalLiabilities": "1341665000", "otherCurrentAssets": "11709000", "totalCurrentAssets": "86161000", "currentLongTermDebt": "2503000", "longTermInvestments": "56679000", "shortTermInvestments": "None", "currentNetReceivables": "33116999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388261000", "currentAccountsPayable": "11959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176965000", "shortLongTermDebtTotal": "676846000", "totalShareholderEquity": "-867243000", "capitalLeaseObligations": "108947000", "otherCurrentLiabilities": "31044000", "totalCurrentLiabilities": "50979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290686000", "cashAndShortTermInvestments": "31689000", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "6335000", "cashAndCashEquivalentsAtCarryingValue": "31689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3255000", "operatingCashflow": "-74295000", "capitalExpenditures": "11982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55402000", "cashflowFromInvestment": "-16903000", "stockBasedCompensation": "-5460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66616000, "cost_of_revenue": 0, "gross_profit": 66616000, "research_and_development": 148072000, "selling_general_admin": 58914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194304000, "depreciation_amortisation": 16419000, "ebitda": -177885000, "interest_expense": 97466000, "interest_income": null, "other_non_operating": null, "pretax_income": -291770000, "tax_provision": -121726000, "effective_tax_rate": null, "net_income": -170044000, "net_income_continuing_ops": -170044000, "net_income_to_common": -170044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31689000, "short_term_investments": null, "net_receivables": 33116999, "inventory": 9646000, "other_current_assets": null, "total_current_assets": 86161000, "net_ppe": null, "goodwill": 13427000, "intangible_assets": 6335000, "goodwill_and_intangibles": 19762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388261000, "total_assets": 474422000, "short_term_debt": 7976000, "accounts_payable": 11959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50979000, "long_term_debt": 565396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290686000, "total_liabilities": 1341665000, "total_debt": 573372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1039030000, "total_equity": -867243000, "shares_outstanding": 31250000, "operating_cash_flow": -74295000, "stock_based_compensation": -5460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55402000, "free_cash_flow": -62313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-194304000", "ebitda": "-177885000", "netIncome": "-170044000", "grossProfit": "66616000", "depreciation": "None", "totalRevenue": "66616000", "costOfRevenue": "0", "interestIncome": "215000", "incomeBeforeTax": "-291770000", "interestExpense": "97466000", "operatingIncome": "-137537000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-121726000", "reportedCurrency": "USD", "netInterestIncome": "-100513000", "nonInterestIncome": "None", "operatingExpenses": "204153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16419000", "sellingGeneralAndAdministrative": "58914000", "netIncomeFromContinuingOperations": "-170044000" }, "balance": { "goodwill": "13427000", "inventory": "9646000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "474422000", "longTermDebt": "565396000", "shortTermDebt": "7976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6335000", "reportedCurrency": "USD", "retainedEarnings": "-1039030000", "totalLiabilities": "1341665000", "otherCurrentAssets": "11709000", "totalCurrentAssets": "86161000", "currentLongTermDebt": "2503000", "longTermInvestments": "56679000", "shortTermInvestments": "None", "currentNetReceivables": "33116999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388261000", "currentAccountsPayable": "11959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176965000", "shortLongTermDebtTotal": "676846000", "totalShareholderEquity": "-867243000", "capitalLeaseObligations": "108947000", "otherCurrentLiabilities": "31044000", "totalCurrentLiabilities": "50979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290686000", "cashAndShortTermInvestments": "31689000", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "6335000", "cashAndCashEquivalentsAtCarryingValue": "31689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3255000", "operatingCashflow": "-74295000", "capitalExpenditures": "11982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55402000", "cashflowFromInvestment": "-16903000", "stockBasedCompensation": "-5460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 31918000, "cost_of_revenue": null, "gross_profit": 31918000, "ebit": -113630000, "ebitda": -99023000, "pretax_income": -209385000, "tax_provision": 491000, "net_income": -209876000, "net_income_to_common": -209876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 243649505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88548000, "capital_expenditure": 8052000, "free_cash_flow": -80496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14175, "ticker_id": 4745, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113630000", "ebitda": "-99023000", "netIncome": "-209876000", "grossProfit": "31918000", "depreciation": "None", "totalRevenue": "31918000", "costOfRevenue": "None", "interestIncome": "1738000", "incomeBeforeTax": "-209385000", "interestExpense": "95755000", "operatingIncome": "-61448000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "-96835000", "nonInterestIncome": "None", "operatingExpenses": "93366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14607000", "sellingGeneralAndAdministrative": "48566000", "netIncomeFromContinuingOperations": "-209876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "243649505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4163000", "operatingCashflow": "-88548000", "capitalExpenditures": "8052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116370000", "cashflowFromInvestment": "-12876000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31918000, "cost_of_revenue": null, "gross_profit": 31918000, "research_and_development": 95557000, "selling_general_admin": 48566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113630000, "depreciation_amortisation": 14607000, "ebitda": -99023000, "interest_expense": 95755000, "interest_income": null, "other_non_operating": null, "pretax_income": -209385000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": -209876000, "net_income_continuing_ops": -209876000, "net_income_to_common": -209876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 243649505, "operating_cash_flow": -88548000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116370000, "free_cash_flow": -80496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113630000", "ebitda": "-99023000", "netIncome": "-209876000", "grossProfit": "31918000", "depreciation": "None", "totalRevenue": "31918000", "costOfRevenue": "None", "interestIncome": "1738000", "incomeBeforeTax": "-209385000", "interestExpense": "95755000", "operatingIncome": "-61448000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "-96835000", "nonInterestIncome": "None", "operatingExpenses": "93366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14607000", "sellingGeneralAndAdministrative": "48566000", "netIncomeFromContinuingOperations": "-209876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "243649505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4163000", "operatingCashflow": "-88548000", "capitalExpenditures": "8052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116370000", "cashflowFromInvestment": "-12876000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 105865000, "cost_of_revenue": 46087000, "gross_profit": 59778000, "ebit": 9594000, "ebitda": 19881000, "pretax_income": 986000, "tax_provision": -44000, "net_income": 1030000, "net_income_to_common": 1030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63832000, "total_current_assets": 455981000, "total_assets": 1421168000, "short_term_debt": 55640000, "long_term_debt": null, "total_debt": 55640000, "total_liabilities": 1703480000, "total_equity": -282312000, "shares_outstanding": 330284200, "goodwill_and_intangibles": 132107000 }, "cash_flow": { "operating_cash_flow": -60429000, "capital_expenditure": 7142000, "free_cash_flow": -53287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14143, "ticker_id": 4745, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9594000", "ebitda": "19881000", "netIncome": "1030000", "grossProfit": "59778000", "depreciation": "None", "totalRevenue": "105865000", "costOfRevenue": "46087000", "interestIncome": "None", "incomeBeforeTax": "986000", "interestExpense": "40807000", "operatingIncome": "9594000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10287000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12514000", "inventory": "228017000", "commonStock": "2930000", "currentDebt": "None", "investments": "None", "totalAssets": "1421168000", "longTermDebt": "None", "shortTermDebt": "55640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119593000", "reportedCurrency": "None", "retainedEarnings": "-2408760000", "totalLiabilities": "1703480000", "otherCurrentAssets": "57261000", "totalCurrentAssets": "455981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965186999", "currentAccountsPayable": "97865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457281000", "totalShareholderEquity": "-282312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96732000", "totalCurrentLiabilities": "259784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443696000", "cashAndShortTermInvestments": "63832000", "commonStockSharesOutstanding": "330284200", "intangibleAssetsExcludingGoodwill": "119593000", "cashAndCashEquivalentsAtCarryingValue": "63832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-11020000", "operatingCashflow": "-60429000", "capitalExpenditures": "7142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-967000", "cashflowFromInvestment": "-46195000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105865000, "cost_of_revenue": 46087000, "gross_profit": 59778000, "research_and_development": 24511000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9594000, "depreciation_amortisation": 10287000, "ebitda": 19881000, "interest_expense": 40807000, "interest_income": null, "other_non_operating": null, "pretax_income": 986000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": 1030000, "net_income_continuing_ops": null, "net_income_to_common": 1030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63832000, "short_term_investments": null, "net_receivables": 106871000, "inventory": 228017000, "other_current_assets": null, "total_current_assets": 455981000, "net_ppe": null, "goodwill": 12514000, "intangible_assets": 119593000, "goodwill_and_intangibles": 132107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965186999, "total_assets": 1421168000, "short_term_debt": 55640000, "accounts_payable": 97865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1443696000, "total_liabilities": 1703480000, "total_debt": 55640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2408760000, "total_equity": -282312000, "shares_outstanding": 330284200, "operating_cash_flow": -60429000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -967000, "free_cash_flow": -53287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9594000", "ebitda": "19881000", "netIncome": "1030000", "grossProfit": "59778000", "depreciation": "None", "totalRevenue": "105865000", "costOfRevenue": "46087000", "interestIncome": "None", "incomeBeforeTax": "986000", "interestExpense": "40807000", "operatingIncome": "9594000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10287000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12514000", "inventory": "228017000", "commonStock": "2930000", "currentDebt": "None", "investments": "None", "totalAssets": "1421168000", "longTermDebt": "None", "shortTermDebt": "55640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119593000", "reportedCurrency": "None", "retainedEarnings": "-2408760000", "totalLiabilities": "1703480000", "otherCurrentAssets": "57261000", "totalCurrentAssets": "455981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965186999", "currentAccountsPayable": "97865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457281000", "totalShareholderEquity": "-282312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96732000", "totalCurrentLiabilities": "259784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443696000", "cashAndShortTermInvestments": "63832000", "commonStockSharesOutstanding": "330284200", "intangibleAssetsExcludingGoodwill": "119593000", "cashAndCashEquivalentsAtCarryingValue": "63832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-11020000", "operatingCashflow": "-60429000", "capitalExpenditures": "7142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-967000", "cashflowFromInvestment": "-46195000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 166364000, "cost_of_revenue": 61258000, "gross_profit": 105106000, "ebit": -94959000, "ebitda": -114439000, "pretax_income": 39648000, "tax_provision": 148229000, "net_income": -108581000, "net_income_to_common": -108581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172359000, "total_current_assets": 574015000, "total_assets": 1487099000, "short_term_debt": 48999000, "long_term_debt": 1262147000, "total_debt": 1311146000, "total_liabilities": 1771586000, "total_equity": -284487000, "shares_outstanding": 279190000, "goodwill_and_intangibles": 94669000 }, "cash_flow": { "operating_cash_flow": -62913000, "capital_expenditure": 8556000, "free_cash_flow": -54357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14144, "ticker_id": 4745, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94959000", "ebitda": "-114439000", "netIncome": "-108581000", "grossProfit": "105106000", "depreciation": "None", "totalRevenue": "166364000", "costOfRevenue": "61258000", "interestIncome": "27805000", "incomeBeforeTax": "39648000", "interestExpense": "40741000", "operatingIncome": "48207000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "148229000", "reportedCurrency": "USD", "netInterestIncome": "-12936000", "nonInterestIncome": "None", "operatingExpenses": "56899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19480000", "sellingGeneralAndAdministrative": "19646000", "netIncomeFromContinuingOperations": "-108547000" }, "balance": { "goodwill": "12835000", "inventory": "220054000", "commonStock": "2929000", "currentDebt": "None", "investments": "None", "totalAssets": "1487099000", "longTermDebt": "1262147000", "shortTermDebt": "48999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81834000", "reportedCurrency": "USD", "retainedEarnings": "-2409790000", "totalLiabilities": "1771586000", "otherCurrentAssets": "111862000", "totalCurrentAssets": "574015000", "currentLongTermDebt": "36921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913084000", "currentAccountsPayable": "126124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449145000", "totalShareholderEquity": "-284487000", "capitalLeaseObligations": "150077000", "otherCurrentLiabilities": "126873000", "totalCurrentLiabilities": "304078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467508000", "cashAndShortTermInvestments": "172359000", "commonStockSharesOutstanding": "279190000", "intangibleAssetsExcludingGoodwill": "81834000", "cashAndCashEquivalentsAtCarryingValue": "172359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108546999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4258000", "operatingCashflow": "-62913000", "capitalExpenditures": "8556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206769000", "cashflowFromInvestment": "-15766000", "stockBasedCompensation": "16070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166364000, "cost_of_revenue": 61258000, "gross_profit": 105106000, "research_and_development": 39693000, "selling_general_admin": 19646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94959000, "depreciation_amortisation": -19480000, "ebitda": -114439000, "interest_expense": 40741000, "interest_income": null, "other_non_operating": null, "pretax_income": 39648000, "tax_provision": 148229000, "effective_tax_rate": null, "net_income": -108581000, "net_income_continuing_ops": -108547000, "net_income_to_common": -108581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172359000, "short_term_investments": null, "net_receivables": 69740000, "inventory": 220054000, "other_current_assets": null, "total_current_assets": 574015000, "net_ppe": null, "goodwill": 12835000, "intangible_assets": 81834000, "goodwill_and_intangibles": 94669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913084000, "total_assets": 1487099000, "short_term_debt": 48999000, "accounts_payable": 126124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304078000, "long_term_debt": 1262147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467508000, "total_liabilities": 1771586000, "total_debt": 1311146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2409790000, "total_equity": -284487000, "shares_outstanding": 279190000, "operating_cash_flow": -62913000, "stock_based_compensation": 16070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206769000, "free_cash_flow": -54357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94959000", "ebitda": "-114439000", "netIncome": "-108581000", "grossProfit": "105106000", "depreciation": "None", "totalRevenue": "166364000", "costOfRevenue": "61258000", "interestIncome": "27805000", "incomeBeforeTax": "39648000", "interestExpense": "40741000", "operatingIncome": "48207000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "148229000", "reportedCurrency": "USD", "netInterestIncome": "-12936000", "nonInterestIncome": "None", "operatingExpenses": "56899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19480000", "sellingGeneralAndAdministrative": "19646000", "netIncomeFromContinuingOperations": "-108547000" }, "balance": { "goodwill": "12835000", "inventory": "220054000", "commonStock": "2929000", "currentDebt": "None", "investments": "None", "totalAssets": "1487099000", "longTermDebt": "1262147000", "shortTermDebt": "48999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81834000", "reportedCurrency": "USD", "retainedEarnings": "-2409790000", "totalLiabilities": "1771586000", "otherCurrentAssets": "111862000", "totalCurrentAssets": "574015000", "currentLongTermDebt": "36921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913084000", "currentAccountsPayable": "126124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449145000", "totalShareholderEquity": "-284487000", "capitalLeaseObligations": "150077000", "otherCurrentLiabilities": "126873000", "totalCurrentLiabilities": "304078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467508000", "cashAndShortTermInvestments": "172359000", "commonStockSharesOutstanding": "279190000", "intangibleAssetsExcludingGoodwill": "81834000", "cashAndCashEquivalentsAtCarryingValue": "172359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108546999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4258000", "operatingCashflow": "-62913000", "capitalExpenditures": "8556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206769000", "cashflowFromInvestment": "-15766000", "stockBasedCompensation": "16070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 113953000, "cost_of_revenue": 35028000, "gross_profit": 78925000, "ebit": 1361000, "ebitda": 3685000, "pretax_income": -6031000, "tax_provision": -813000, "net_income": -5218000, "net_income_to_common": -5218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42848000, "total_current_assets": 432006000, "total_assets": 1409178000, "short_term_debt": 56019000, "long_term_debt": 1081626000, "total_debt": 1137645000, "total_liabilities": 1585941000, "total_equity": -176763000, "shares_outstanding": 300234309, "goodwill_and_intangibles": 74672000 }, "cash_flow": { "operating_cash_flow": -55575000, "capital_expenditure": 18926000, "free_cash_flow": -36649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14146, "ticker_id": 4745, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1361000", "ebitda": "3685000", "netIncome": "-5218000", "grossProfit": "78925000", "depreciation": "None", "totalRevenue": "113953000", "costOfRevenue": "35028000", "interestIncome": "169426000", "incomeBeforeTax": "-6031000", "interestExpense": "36259000", "operatingIncome": "1361000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-813000", "reportedCurrency": "USD", "netInterestIncome": "133167000", "nonInterestIncome": "None", "operatingExpenses": "77564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324000", "sellingGeneralAndAdministrative": "25953000", "netIncomeFromContinuingOperations": "-5252000" }, "balance": { "goodwill": "12803000", "inventory": "207729000", "commonStock": "-176763000", "currentDebt": "None", "investments": "None", "totalAssets": "1409178000", "longTermDebt": "1081626000", "shortTermDebt": "56019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61869000", "reportedCurrency": "USD", "retainedEarnings": "-2301243000", "totalLiabilities": "1585941000", "otherCurrentAssets": "60078000", "totalCurrentAssets": "432006000", "currentLongTermDebt": "42722000", "longTermInvestments": "4394000", "shortTermInvestments": "None", "currentNetReceivables": "121351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977172000", "currentAccountsPayable": "91628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282161000", "totalShareholderEquity": "-176763000", "capitalLeaseObligations": "157813000", "otherCurrentLiabilities": "156422000", "totalCurrentLiabilities": "304069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281872000", "cashAndShortTermInvestments": "42848000", "commonStockSharesOutstanding": "300234309", "intangibleAssetsExcludingGoodwill": "61869000", "cashAndCashEquivalentsAtCarryingValue": "42848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-53032000", "operatingCashflow": "-55575000", "capitalExpenditures": "18926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13245000", "cashflowFromInvestment": "-39451000", "stockBasedCompensation": "-3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113953000, "cost_of_revenue": 35028000, "gross_profit": 78925000, "research_and_development": 51611000, "selling_general_admin": 25953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361000, "depreciation_amortisation": 2324000, "ebitda": 3685000, "interest_expense": 36259000, "interest_income": null, "other_non_operating": null, "pretax_income": -6031000, "tax_provision": -813000, "effective_tax_rate": null, "net_income": -5218000, "net_income_continuing_ops": -5252000, "net_income_to_common": -5218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42848000, "short_term_investments": null, "net_receivables": 121351000, "inventory": 207729000, "other_current_assets": null, "total_current_assets": 432006000, "net_ppe": null, "goodwill": 12803000, "intangible_assets": 61869000, "goodwill_and_intangibles": 74672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977172000, "total_assets": 1409178000, "short_term_debt": 56019000, "accounts_payable": 91628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304069000, "long_term_debt": 1081626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281872000, "total_liabilities": 1585941000, "total_debt": 1137645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2301243000, "total_equity": -176763000, "shares_outstanding": 300234309, "operating_cash_flow": -55575000, "stock_based_compensation": -3418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13245000, "free_cash_flow": -36649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1361000", "ebitda": "3685000", "netIncome": "-5218000", "grossProfit": "78925000", "depreciation": "None", "totalRevenue": "113953000", "costOfRevenue": "35028000", "interestIncome": "169426000", "incomeBeforeTax": "-6031000", "interestExpense": "36259000", "operatingIncome": "1361000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-813000", "reportedCurrency": "USD", "netInterestIncome": "133167000", "nonInterestIncome": "None", "operatingExpenses": "77564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324000", "sellingGeneralAndAdministrative": "25953000", "netIncomeFromContinuingOperations": "-5252000" }, "balance": { "goodwill": "12803000", "inventory": "207729000", "commonStock": "-176763000", "currentDebt": "None", "investments": "None", "totalAssets": "1409178000", "longTermDebt": "1081626000", "shortTermDebt": "56019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61869000", "reportedCurrency": "USD", "retainedEarnings": "-2301243000", "totalLiabilities": "1585941000", "otherCurrentAssets": "60078000", "totalCurrentAssets": "432006000", "currentLongTermDebt": "42722000", "longTermInvestments": "4394000", "shortTermInvestments": "None", "currentNetReceivables": "121351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977172000", "currentAccountsPayable": "91628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282161000", "totalShareholderEquity": "-176763000", "capitalLeaseObligations": "157813000", "otherCurrentLiabilities": "156422000", "totalCurrentLiabilities": "304069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281872000", "cashAndShortTermInvestments": "42848000", "commonStockSharesOutstanding": "300234309", "intangibleAssetsExcludingGoodwill": "61869000", "cashAndCashEquivalentsAtCarryingValue": "42848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-53032000", "operatingCashflow": "-55575000", "capitalExpenditures": "18926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13245000", "cashflowFromInvestment": "-39451000", "stockBasedCompensation": "-3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 173239000, "cost_of_revenue": 73825000, "gross_profit": 99414000, "ebit": 42845000, "ebitda": 51742000, "pretax_income": 9310000, "tax_provision": -22728000, "net_income": 32038000, "net_income_to_common": 32038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151452000, "total_current_assets": 509461000, "total_assets": 1392754000, "short_term_debt": 59617000, "long_term_debt": 1072138000, "total_debt": 1131755000, "total_liabilities": 1566082000, "total_equity": -173328000, "shares_outstanding": 313371429, "goodwill_and_intangibles": 67478000 }, "cash_flow": { "operating_cash_flow": 55742000, "capital_expenditure": 13618000, "free_cash_flow": 69360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14147, "ticker_id": 4745, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42845000", "ebitda": "51742000", "netIncome": "32038000", "grossProfit": "99414000", "depreciation": "None", "totalRevenue": "173239000", "costOfRevenue": "73825000", "interestIncome": "125047000", "incomeBeforeTax": "9310000", "interestExpense": "36651000", "operatingIncome": "18057000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-22728000", "reportedCurrency": "USD", "netInterestIncome": "-161698000", "nonInterestIncome": "None", "operatingExpenses": "81357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8897000", "sellingGeneralAndAdministrative": "26740000", "netIncomeFromContinuingOperations": "32038000" }, "balance": { "goodwill": "12790000", "inventory": "155490000", "commonStock": "2924000", "currentDebt": "None", "investments": "None", "totalAssets": "1392754000", "longTermDebt": "1072138000", "shortTermDebt": "59617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54688000", "reportedCurrency": "USD", "retainedEarnings": "-2295991000", "totalLiabilities": "1566082000", "otherCurrentAssets": "22108000", "totalCurrentAssets": "509461000", "currentLongTermDebt": "46026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883293000", "currentAccountsPayable": "84282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268018000", "totalShareholderEquity": "-173328000", "capitalLeaseObligations": "149854000", "otherCurrentLiabilities": "74776000", "totalCurrentLiabilities": "279749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286333000", "cashAndShortTermInvestments": "151452000", "commonStockSharesOutstanding": "313371429", "intangibleAssetsExcludingGoodwill": "54688000", "cashAndCashEquivalentsAtCarryingValue": "151452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32037999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17968000", "operatingCashflow": "55742000", "capitalExpenditures": "13618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83147000", "cashflowFromInvestment": "-28603000", "stockBasedCompensation": "2110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173239000, "cost_of_revenue": 73825000, "gross_profit": 99414000, "research_and_development": 54719000, "selling_general_admin": 26740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42845000, "depreciation_amortisation": 8897000, "ebitda": 51742000, "interest_expense": 36651000, "interest_income": null, "other_non_operating": null, "pretax_income": 9310000, "tax_provision": -22728000, "effective_tax_rate": null, "net_income": 32038000, "net_income_continuing_ops": 32038000, "net_income_to_common": 32038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151452000, "short_term_investments": null, "net_receivables": 180411000, "inventory": 155490000, "other_current_assets": null, "total_current_assets": 509461000, "net_ppe": null, "goodwill": 12790000, "intangible_assets": 54688000, "goodwill_and_intangibles": 67478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883293000, "total_assets": 1392754000, "short_term_debt": 59617000, "accounts_payable": 84282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279749000, "long_term_debt": 1072138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286333000, "total_liabilities": 1566082000, "total_debt": 1131755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2295991000, "total_equity": -173328000, "shares_outstanding": 313371429, "operating_cash_flow": 55742000, "stock_based_compensation": 2110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83147000, "free_cash_flow": 69360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42845000", "ebitda": "51742000", "netIncome": "32038000", "grossProfit": "99414000", "depreciation": "None", "totalRevenue": "173239000", "costOfRevenue": "73825000", "interestIncome": "125047000", "incomeBeforeTax": "9310000", "interestExpense": "36651000", "operatingIncome": "18057000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-22728000", "reportedCurrency": "USD", "netInterestIncome": "-161698000", "nonInterestIncome": "None", "operatingExpenses": "81357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8897000", "sellingGeneralAndAdministrative": "26740000", "netIncomeFromContinuingOperations": "32038000" }, "balance": { "goodwill": "12790000", "inventory": "155490000", "commonStock": "2924000", "currentDebt": "None", "investments": "None", "totalAssets": "1392754000", "longTermDebt": "1072138000", "shortTermDebt": "59617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54688000", "reportedCurrency": "USD", "retainedEarnings": "-2295991000", "totalLiabilities": "1566082000", "otherCurrentAssets": "22108000", "totalCurrentAssets": "509461000", "currentLongTermDebt": "46026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883293000", "currentAccountsPayable": "84282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268018000", "totalShareholderEquity": "-173328000", "capitalLeaseObligations": "149854000", "otherCurrentLiabilities": "74776000", "totalCurrentLiabilities": "279749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286333000", "cashAndShortTermInvestments": "151452000", "commonStockSharesOutstanding": "313371429", "intangibleAssetsExcludingGoodwill": "54688000", "cashAndCashEquivalentsAtCarryingValue": "151452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32037999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17968000", "operatingCashflow": "55742000", "capitalExpenditures": "13618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83147000", "cashflowFromInvestment": "-28603000", "stockBasedCompensation": "2110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 132765000, "cost_of_revenue": 65447000, "gross_profit": 67318000, "ebit": 128960000, "ebitda": 137219000, "pretax_income": 93421000, "tax_provision": -16259000, "net_income": 109680000, "net_income_to_common": 109680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38544000, "total_current_assets": 458872000, "total_assets": 1245462000, "short_term_debt": 43820000, "long_term_debt": 1063972000, "total_debt": 1107792000, "total_liabilities": 1547749000, "total_equity": -302287000, "shares_outstanding": 313371429, "goodwill_and_intangibles": 32624000 }, "cash_flow": { "operating_cash_flow": 12549000, "capital_expenditure": 23370000, "free_cash_flow": 35919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14148, "ticker_id": 4745, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128960000", "ebitda": "137219000", "netIncome": "109680000", "grossProfit": "67318000", "depreciation": "None", "totalRevenue": "132765000", "costOfRevenue": "65447000", "interestIncome": "126308000", "incomeBeforeTax": "93421000", "interestExpense": "35539000", "operatingIncome": "10582000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16259000", "reportedCurrency": "USD", "netInterestIncome": "90769000", "nonInterestIncome": "None", "operatingExpenses": "56736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8259000", "sellingGeneralAndAdministrative": "18607000", "netIncomeFromContinuingOperations": "109680000" }, "balance": { "goodwill": "11085000", "inventory": "142074000", "commonStock": "2828000", "currentDebt": "None", "investments": "None", "totalAssets": "1245462000", "longTermDebt": "1063972000", "shortTermDebt": "43820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21539000", "reportedCurrency": "USD", "retainedEarnings": "-2328029000", "totalLiabilities": "1547749000", "otherCurrentAssets": "49503000", "totalCurrentAssets": "458872000", "currentLongTermDebt": "32752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786590000", "currentAccountsPayable": "67887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1226946000", "totalShareholderEquity": "-302287000", "capitalLeaseObligations": "130222000", "otherCurrentLiabilities": "66433000", "totalCurrentLiabilities": "265812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281937000", "cashAndShortTermInvestments": "38544000", "commonStockSharesOutstanding": "313371429", "intangibleAssetsExcludingGoodwill": "21539000", "cashAndCashEquivalentsAtCarryingValue": "38544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14871000", "operatingCashflow": "12549000", "capitalExpenditures": "23370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5839000", "cashflowFromInvestment": "-20395000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132765000, "cost_of_revenue": 65447000, "gross_profit": 67318000, "research_and_development": 38170000, "selling_general_admin": 18607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128960000, "depreciation_amortisation": 8259000, "ebitda": 137219000, "interest_expense": 35539000, "interest_income": null, "other_non_operating": null, "pretax_income": 93421000, "tax_provision": -16259000, "effective_tax_rate": null, "net_income": 109680000, "net_income_continuing_ops": 109680000, "net_income_to_common": 109680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38544000, "short_term_investments": null, "net_receivables": 228751000, "inventory": 142074000, "other_current_assets": null, "total_current_assets": 458872000, "net_ppe": null, "goodwill": 11085000, "intangible_assets": 21539000, "goodwill_and_intangibles": 32624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786590000, "total_assets": 1245462000, "short_term_debt": 43820000, "accounts_payable": 67887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265812000, "long_term_debt": 1063972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281937000, "total_liabilities": 1547749000, "total_debt": 1107792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2328029000, "total_equity": -302287000, "shares_outstanding": 313371429, "operating_cash_flow": 12549000, "stock_based_compensation": 1308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5839000, "free_cash_flow": 35919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128960000", "ebitda": "137219000", "netIncome": "109680000", "grossProfit": "67318000", "depreciation": "None", "totalRevenue": "132765000", "costOfRevenue": "65447000", "interestIncome": "126308000", "incomeBeforeTax": "93421000", "interestExpense": "35539000", "operatingIncome": "10582000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16259000", "reportedCurrency": "USD", "netInterestIncome": "90769000", "nonInterestIncome": "None", "operatingExpenses": "56736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8259000", "sellingGeneralAndAdministrative": "18607000", "netIncomeFromContinuingOperations": "109680000" }, "balance": { "goodwill": "11085000", "inventory": "142074000", "commonStock": "2828000", "currentDebt": "None", "investments": "None", "totalAssets": "1245462000", "longTermDebt": "1063972000", "shortTermDebt": "43820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21539000", "reportedCurrency": "USD", "retainedEarnings": "-2328029000", "totalLiabilities": "1547749000", "otherCurrentAssets": "49503000", "totalCurrentAssets": "458872000", "currentLongTermDebt": "32752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786590000", "currentAccountsPayable": "67887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1226946000", "totalShareholderEquity": "-302287000", "capitalLeaseObligations": "130222000", "otherCurrentLiabilities": "66433000", "totalCurrentLiabilities": "265812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281937000", "cashAndShortTermInvestments": "38544000", "commonStockSharesOutstanding": "313371429", "intangibleAssetsExcludingGoodwill": "21539000", "cashAndCashEquivalentsAtCarryingValue": "38544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14871000", "operatingCashflow": "12549000", "capitalExpenditures": "23370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5839000", "cashflowFromInvestment": "-20395000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 151205000, "cost_of_revenue": 80330000, "gross_profit": 70875000, "ebit": -128136999, "ebitda": -119982000, "pretax_income": -44441000, "tax_provision": 22526000, "net_income": -66967000, "net_income_to_common": -66967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51428000, "total_current_assets": 455020000, "total_assets": 1221400000, "short_term_debt": 42217000, "long_term_debt": 1035882000, "total_debt": 1078099000, "total_liabilities": 1634171000, "total_equity": -412771000, "shares_outstanding": 301805677, "goodwill_and_intangibles": 31951000 }, "cash_flow": { "operating_cash_flow": -39202000, "capital_expenditure": 31052000, "free_cash_flow": -8150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14149, "ticker_id": 4745, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128136999", "ebitda": "-119982000", "netIncome": "-66967000", "grossProfit": "70875000", "depreciation": "None", "totalRevenue": "151205000", "costOfRevenue": "80330000", "interestIncome": "74462000", "incomeBeforeTax": "-44441000", "interestExpense": "159198000", "operatingIncome": "13471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22526000", "reportedCurrency": "USD", "netInterestIncome": "5620000", "nonInterestIncome": "None", "operatingExpenses": "57404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8154999", "sellingGeneralAndAdministrative": "15019000", "netIncomeFromContinuingOperations": "-66967000" }, "balance": { "goodwill": "11330000", "inventory": "127889000", "commonStock": "2826000", "currentDebt": "None", "investments": "None", "totalAssets": "1221400000", "longTermDebt": "1035882000", "shortTermDebt": "42217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20621000", "reportedCurrency": "USD", "retainedEarnings": "-2437709000", "totalLiabilities": "1634171000", "otherCurrentAssets": "23984000", "totalCurrentAssets": "455020000", "currentLongTermDebt": "32702000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "251719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766380000", "currentAccountsPayable": "67126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190236000", "totalShareholderEquity": "-412771000", "capitalLeaseObligations": "121652000", "otherCurrentLiabilities": "67869000", "totalCurrentLiabilities": "193396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1440775000", "cashAndShortTermInvestments": "51428000", "commonStockSharesOutstanding": "301805677", "intangibleAssetsExcludingGoodwill": "20621000", "cashAndCashEquivalentsAtCarryingValue": "51428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2923000", "operatingCashflow": "-39202000", "capitalExpenditures": "31052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4296000", "cashflowFromInvestment": "-31052000", "stockBasedCompensation": "-255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151205000, "cost_of_revenue": 80330000, "gross_profit": 70875000, "research_and_development": 40262000, "selling_general_admin": 15019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128136999, "depreciation_amortisation": 8154999, "ebitda": -119982000, "interest_expense": 159198000, "interest_income": null, "other_non_operating": null, "pretax_income": -44441000, "tax_provision": 22526000, "effective_tax_rate": null, "net_income": -66967000, "net_income_continuing_ops": -66967000, "net_income_to_common": -66967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51428000, "short_term_investments": null, "net_receivables": 251719000, "inventory": 127889000, "other_current_assets": null, "total_current_assets": 455020000, "net_ppe": null, "goodwill": 11330000, "intangible_assets": 20621000, "goodwill_and_intangibles": 31951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766380000, "total_assets": 1221400000, "short_term_debt": 42217000, "accounts_payable": 67126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193396000, "long_term_debt": 1035882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1440775000, "total_liabilities": 1634171000, "total_debt": 1078099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2437709000, "total_equity": -412771000, "shares_outstanding": 301805677, "operating_cash_flow": -39202000, "stock_based_compensation": -255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4296000, "free_cash_flow": -8150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128136999", "ebitda": "-119982000", "netIncome": "-66967000", "grossProfit": "70875000", "depreciation": "None", "totalRevenue": "151205000", "costOfRevenue": "80330000", "interestIncome": "74462000", "incomeBeforeTax": "-44441000", "interestExpense": "159198000", "operatingIncome": "13471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22526000", "reportedCurrency": "USD", "netInterestIncome": "5620000", "nonInterestIncome": "None", "operatingExpenses": "57404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8154999", "sellingGeneralAndAdministrative": "15019000", "netIncomeFromContinuingOperations": "-66967000" }, "balance": { "goodwill": "11330000", "inventory": "127889000", "commonStock": "2826000", "currentDebt": "None", "investments": "None", "totalAssets": "1221400000", "longTermDebt": "1035882000", "shortTermDebt": "42217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20621000", "reportedCurrency": "USD", "retainedEarnings": "-2437709000", "totalLiabilities": "1634171000", "otherCurrentAssets": "23984000", "totalCurrentAssets": "455020000", "currentLongTermDebt": "32702000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "251719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766380000", "currentAccountsPayable": "67126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190236000", "totalShareholderEquity": "-412771000", "capitalLeaseObligations": "121652000", "otherCurrentLiabilities": "67869000", "totalCurrentLiabilities": "193396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1440775000", "cashAndShortTermInvestments": "51428000", "commonStockSharesOutstanding": "301805677", "intangibleAssetsExcludingGoodwill": "20621000", "cashAndCashEquivalentsAtCarryingValue": "51428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2923000", "operatingCashflow": "-39202000", "capitalExpenditures": "31052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4296000", "cashflowFromInvestment": "-31052000", "stockBasedCompensation": "-255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 102887000, "cost_of_revenue": 39812000, "gross_profit": 63075000, "ebit": 129820000, "ebitda": 138218000, "pretax_income": -24750000, "tax_provision": -13357000, "net_income": -11393000, "net_income_to_common": -11393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118274000, "total_current_assets": 432606000, "total_assets": 1232948000, "short_term_debt": 33801000, "long_term_debt": 1005940000, "total_debt": 1039741000, "total_liabilities": 1576655000, "total_equity": -343707000, "shares_outstanding": 280239834, "goodwill_and_intangibles": 32739000 }, "cash_flow": { "operating_cash_flow": -71641000, "capital_expenditure": 13820000, "free_cash_flow": -57821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14151, "ticker_id": 4745, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129820000", "ebitda": "138218000", "netIncome": "-11393000", "grossProfit": "63075000", "depreciation": "None", "totalRevenue": "102887000", "costOfRevenue": "39812000", "interestIncome": "77372000", "incomeBeforeTax": "-24750000", "interestExpense": "90681000", "operatingIncome": "12726000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13357000", "reportedCurrency": "USD", "netInterestIncome": "-13309000", "nonInterestIncome": "None", "operatingExpenses": "50349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8398000", "sellingGeneralAndAdministrative": "16881000", "netIncomeFromContinuingOperations": "-11393000" }, "balance": { "goodwill": "12201000", "inventory": "125014000", "commonStock": "2825000", "currentDebt": "None", "investments": "None", "totalAssets": "1232948000", "longTermDebt": "1005940000", "shortTermDebt": "33801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20538000", "reportedCurrency": "USD", "retainedEarnings": "-2370742000", "totalLiabilities": "1576655000", "otherCurrentAssets": "43729000", "totalCurrentAssets": "432606000", "currentLongTermDebt": "22217000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "145589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800342000", "currentAccountsPayable": "57720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180503000", "totalShareholderEquity": "-343707000", "capitalLeaseObligations": "152346000", "otherCurrentLiabilities": "51898000", "totalCurrentLiabilities": "160549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1416106000", "cashAndShortTermInvestments": "118274000", "commonStockSharesOutstanding": "280239834", "intangibleAssetsExcludingGoodwill": "20538000", "cashAndCashEquivalentsAtCarryingValue": "118274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31845000", "operatingCashflow": "-71641000", "capitalExpenditures": "13820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155828000", "cashflowFromInvestment": "22753000", "stockBasedCompensation": "2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102887000, "cost_of_revenue": 39812000, "gross_profit": 63075000, "research_and_development": 33571000, "selling_general_admin": 16881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129820000, "depreciation_amortisation": 8398000, "ebitda": 138218000, "interest_expense": 90681000, "interest_income": null, "other_non_operating": null, "pretax_income": -24750000, "tax_provision": -13357000, "effective_tax_rate": null, "net_income": -11393000, "net_income_continuing_ops": -11393000, "net_income_to_common": -11393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118274000, "short_term_investments": null, "net_receivables": 145589000, "inventory": 125014000, "other_current_assets": null, "total_current_assets": 432606000, "net_ppe": null, "goodwill": 12201000, "intangible_assets": 20538000, "goodwill_and_intangibles": 32739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800342000, "total_assets": 1232948000, "short_term_debt": 33801000, "accounts_payable": 57720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160549000, "long_term_debt": 1005940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416106000, "total_liabilities": 1576655000, "total_debt": 1039741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2370742000, "total_equity": -343707000, "shares_outstanding": 280239834, "operating_cash_flow": -71641000, "stock_based_compensation": 2587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155828000, "free_cash_flow": -57821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129820000", "ebitda": "138218000", "netIncome": "-11393000", "grossProfit": "63075000", "depreciation": "None", "totalRevenue": "102887000", "costOfRevenue": "39812000", "interestIncome": "77372000", "incomeBeforeTax": "-24750000", "interestExpense": "90681000", "operatingIncome": "12726000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13357000", "reportedCurrency": "USD", "netInterestIncome": "-13309000", "nonInterestIncome": "None", "operatingExpenses": "50349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8398000", "sellingGeneralAndAdministrative": "16881000", "netIncomeFromContinuingOperations": "-11393000" }, "balance": { "goodwill": "12201000", "inventory": "125014000", "commonStock": "2825000", "currentDebt": "None", "investments": "None", "totalAssets": "1232948000", "longTermDebt": "1005940000", "shortTermDebt": "33801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20538000", "reportedCurrency": "USD", "retainedEarnings": "-2370742000", "totalLiabilities": "1576655000", "otherCurrentAssets": "43729000", "totalCurrentAssets": "432606000", "currentLongTermDebt": "22217000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "145589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800342000", "currentAccountsPayable": "57720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180503000", "totalShareholderEquity": "-343707000", "capitalLeaseObligations": "152346000", "otherCurrentLiabilities": "51898000", "totalCurrentLiabilities": "160549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1416106000", "cashAndShortTermInvestments": "118274000", "commonStockSharesOutstanding": "280239834", "intangibleAssetsExcludingGoodwill": "20538000", "cashAndCashEquivalentsAtCarryingValue": "118274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31845000", "operatingCashflow": "-71641000", "capitalExpenditures": "13820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155828000", "cashflowFromInvestment": "22753000", "stockBasedCompensation": "2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 198753000, "cost_of_revenue": 45210000, "gross_profit": 153543000, "ebit": -24155000, "ebitda": -16597000, "pretax_income": 76795000, "tax_provision": 11570000, "net_income": 65225000, "net_income_to_common": 65225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10944000, "total_current_assets": 285193000, "total_assets": 1068478000, "short_term_debt": 1009680000, "long_term_debt": 56877000, "total_debt": 1066557000, "total_liabilities": 1674400000, "total_equity": -605922000, "shares_outstanding": 258673991, "goodwill_and_intangibles": 31593000 }, "cash_flow": { "operating_cash_flow": -50597000, "capital_expenditure": 7089000, "free_cash_flow": -43508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14152, "ticker_id": 4745, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24155000", "ebitda": "-16597000", "netIncome": "65225000", "grossProfit": "153543000", "depreciation": "None", "totalRevenue": "198753000", "costOfRevenue": "45210000", "interestIncome": "924000", "incomeBeforeTax": "76795000", "interestExpense": "42055000", "operatingIncome": "91866000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11570000", "reportedCurrency": "USD", "netInterestIncome": "37985000", "nonInterestIncome": "None", "operatingExpenses": "61677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7558000", "sellingGeneralAndAdministrative": "14066000", "netIncomeFromContinuingOperations": "65225000" }, "balance": { "goodwill": "11692000", "inventory": "96574000", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "1068478000", "longTermDebt": "56877000", "shortTermDebt": "1009680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19901000", "reportedCurrency": "USD", "retainedEarnings": "-2359349000", "totalLiabilities": "1674400000", "otherCurrentAssets": "22162000", "totalCurrentAssets": "285193000", "currentLongTermDebt": "999036000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "155513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783285000", "currentAccountsPayable": "58566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188430000", "totalShareholderEquity": "-605922000", "capitalLeaseObligations": "132517000", "otherCurrentLiabilities": "128705000", "totalCurrentLiabilities": "1202466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471934000", "cashAndShortTermInvestments": "10944000", "commonStockSharesOutstanding": "258673991", "intangibleAssetsExcludingGoodwill": "19901000", "cashAndCashEquivalentsAtCarryingValue": "10944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2781000", "operatingCashflow": "-50597000", "capitalExpenditures": "7089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4002000", "cashflowFromInvestment": "-7089000", "stockBasedCompensation": "2466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198753000, "cost_of_revenue": 45210000, "gross_profit": 153543000, "research_and_development": 47611000, "selling_general_admin": 14066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24155000, "depreciation_amortisation": 7558000, "ebitda": -16597000, "interest_expense": 42055000, "interest_income": null, "other_non_operating": null, "pretax_income": 76795000, "tax_provision": 11570000, "effective_tax_rate": null, "net_income": 65225000, "net_income_continuing_ops": 65225000, "net_income_to_common": 65225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10944000, "short_term_investments": null, "net_receivables": 155513000, "inventory": 96574000, "other_current_assets": null, "total_current_assets": 285193000, "net_ppe": null, "goodwill": 11692000, "intangible_assets": 19901000, "goodwill_and_intangibles": 31593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783285000, "total_assets": 1068478000, "short_term_debt": 1009680000, "accounts_payable": 58566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202466000, "long_term_debt": 56877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471934000, "total_liabilities": 1674400000, "total_debt": 1066557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2359349000, "total_equity": -605922000, "shares_outstanding": 258673991, "operating_cash_flow": -50597000, "stock_based_compensation": 2466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4002000, "free_cash_flow": -43508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24155000", "ebitda": "-16597000", "netIncome": "65225000", "grossProfit": "153543000", "depreciation": "None", "totalRevenue": "198753000", "costOfRevenue": "45210000", "interestIncome": "924000", "incomeBeforeTax": "76795000", "interestExpense": "42055000", "operatingIncome": "91866000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11570000", "reportedCurrency": "USD", "netInterestIncome": "37985000", "nonInterestIncome": "None", "operatingExpenses": "61677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7558000", "sellingGeneralAndAdministrative": "14066000", "netIncomeFromContinuingOperations": "65225000" }, "balance": { "goodwill": "11692000", "inventory": "96574000", "commonStock": "2602000", "currentDebt": "None", "investments": "None", "totalAssets": "1068478000", "longTermDebt": "56877000", "shortTermDebt": "1009680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19901000", "reportedCurrency": "USD", "retainedEarnings": "-2359349000", "totalLiabilities": "1674400000", "otherCurrentAssets": "22162000", "totalCurrentAssets": "285193000", "currentLongTermDebt": "999036000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "155513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783285000", "currentAccountsPayable": "58566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188430000", "totalShareholderEquity": "-605922000", "capitalLeaseObligations": "132517000", "otherCurrentLiabilities": "128705000", "totalCurrentLiabilities": "1202466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471934000", "cashAndShortTermInvestments": "10944000", "commonStockSharesOutstanding": "258673991", "intangibleAssetsExcludingGoodwill": "19901000", "cashAndCashEquivalentsAtCarryingValue": "10944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2781000", "operatingCashflow": "-50597000", "capitalExpenditures": "7089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4002000", "cashflowFromInvestment": "-7089000", "stockBasedCompensation": "2466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 36852000, "cost_of_revenue": 19957000, "gross_profit": 16895000, "ebit": -41104000, "ebitda": -33914000, "pretax_income": -225167000, "tax_provision": -6438000, "net_income": -218729000, "net_income_to_common": -218729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64811000, "total_current_assets": 292296000, "total_assets": 1060637000, "short_term_debt": 48711000, "long_term_debt": 940593000, "total_debt": 989304000, "total_liabilities": 1719462000, "total_equity": -658825000, "shares_outstanding": 266821800, "goodwill_and_intangibles": 31149000 }, "cash_flow": { "operating_cash_flow": -75403000, "capital_expenditure": 4612000, "free_cash_flow": -70791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14153, "ticker_id": 4745, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41104000", "ebitda": "-33914000", "netIncome": "-218729000", "grossProfit": "16895000", "depreciation": "None", "totalRevenue": "36852000", "costOfRevenue": "19957000", "interestIncome": "783000", "incomeBeforeTax": "-225167000", "interestExpense": "184063000", "operatingIncome": "-48419000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6438000", "reportedCurrency": "USD", "netInterestIncome": "-183280000", "nonInterestIncome": "None", "operatingExpenses": "65314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "15488000", "netIncomeFromContinuingOperations": "-218729000" }, "balance": { "goodwill": "11779000", "inventory": "92236000", "commonStock": "2604000", "currentDebt": "None", "investments": "None", "totalAssets": "1060637000", "longTermDebt": "940593000", "shortTermDebt": "48711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19370000", "reportedCurrency": "USD", "retainedEarnings": "-2424574000", "totalLiabilities": "1719462000", "otherCurrentAssets": "62900000", "totalCurrentAssets": "292296000", "currentLongTermDebt": "37550000", "longTermInvestments": "18494000", "shortTermInvestments": "None", "currentNetReceivables": "72349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768341000", "currentAccountsPayable": "50175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099889000", "totalShareholderEquity": "-658825000", "capitalLeaseObligations": "121746000", "otherCurrentLiabilities": "100545000", "totalCurrentLiabilities": "246785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472677000", "cashAndShortTermInvestments": "64811000", "commonStockSharesOutstanding": "266821800", "intangibleAssetsExcludingGoodwill": "19370000", "cashAndCashEquivalentsAtCarryingValue": "64811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12424000", "operatingCashflow": "-75403000", "capitalExpenditures": "4612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133180000", "cashflowFromInvestment": "-3480000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36852000, "cost_of_revenue": 19957000, "gross_profit": 16895000, "research_and_development": 49868000, "selling_general_admin": 15488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41104000, "depreciation_amortisation": 7190000, "ebitda": -33914000, "interest_expense": 184063000, "interest_income": null, "other_non_operating": null, "pretax_income": -225167000, "tax_provision": -6438000, "effective_tax_rate": null, "net_income": -218729000, "net_income_continuing_ops": -218729000, "net_income_to_common": -218729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64811000, "short_term_investments": null, "net_receivables": 72349000, "inventory": 92236000, "other_current_assets": null, "total_current_assets": 292296000, "net_ppe": null, "goodwill": 11779000, "intangible_assets": 19370000, "goodwill_and_intangibles": 31149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768341000, "total_assets": 1060637000, "short_term_debt": 48711000, "accounts_payable": 50175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246785000, "long_term_debt": 940593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1472677000, "total_liabilities": 1719462000, "total_debt": 989304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2424574000, "total_equity": -658825000, "shares_outstanding": 266821800, "operating_cash_flow": -75403000, "stock_based_compensation": 2828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133180000, "free_cash_flow": -70791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41104000", "ebitda": "-33914000", "netIncome": "-218729000", "grossProfit": "16895000", "depreciation": "None", "totalRevenue": "36852000", "costOfRevenue": "19957000", "interestIncome": "783000", "incomeBeforeTax": "-225167000", "interestExpense": "184063000", "operatingIncome": "-48419000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6438000", "reportedCurrency": "USD", "netInterestIncome": "-183280000", "nonInterestIncome": "None", "operatingExpenses": "65314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "15488000", "netIncomeFromContinuingOperations": "-218729000" }, "balance": { "goodwill": "11779000", "inventory": "92236000", "commonStock": "2604000", "currentDebt": "None", "investments": "None", "totalAssets": "1060637000", "longTermDebt": "940593000", "shortTermDebt": "48711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19370000", "reportedCurrency": "USD", "retainedEarnings": "-2424574000", "totalLiabilities": "1719462000", "otherCurrentAssets": "62900000", "totalCurrentAssets": "292296000", "currentLongTermDebt": "37550000", "longTermInvestments": "18494000", "shortTermInvestments": "None", "currentNetReceivables": "72349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768341000", "currentAccountsPayable": "50175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099889000", "totalShareholderEquity": "-658825000", "capitalLeaseObligations": "121746000", "otherCurrentLiabilities": "100545000", "totalCurrentLiabilities": "246785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472677000", "cashAndShortTermInvestments": "64811000", "commonStockSharesOutstanding": "266821800", "intangibleAssetsExcludingGoodwill": "19370000", "cashAndCashEquivalentsAtCarryingValue": "64811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12424000", "operatingCashflow": "-75403000", "capitalExpenditures": "4612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133180000", "cashflowFromInvestment": "-3480000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 53390000, "cost_of_revenue": 56419000, "gross_profit": -3029000, "ebit": -79044000, "ebitda": -72319000, "pretax_income": -308799000, "tax_provision": -32241999, "net_income": -276557000, "net_income_to_common": -276557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11157000, "total_current_assets": 194842000, "total_assets": 950090000, "short_term_debt": 47708000, "long_term_debt": 922134000, "total_debt": 969842000, "total_liabilities": 1882583000, "total_equity": -932493000, "shares_outstanding": 266821844, "goodwill_and_intangibles": 31134000 }, "cash_flow": { "operating_cash_flow": -67163000, "capital_expenditure": 10462000, "free_cash_flow": -56701000, "dividends_paid": 4141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14154, "ticker_id": 4745, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79044000", "ebitda": "-72319000", "netIncome": "-276557000", "grossProfit": "-3029000", "depreciation": "None", "totalRevenue": "53390000", "costOfRevenue": "56419000", "interestIncome": "41560000", "incomeBeforeTax": "-308799000", "interestExpense": "68558000", "operatingIncome": "-79044000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32241999", "reportedCurrency": "USD", "netInterestIncome": "-68558000", "nonInterestIncome": "None", "operatingExpenses": "76015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6725000", "sellingGeneralAndAdministrative": "18001000", "netIncomeFromContinuingOperations": "-276557000" }, "balance": { "goodwill": "12058000", "inventory": "74433000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "950090000", "longTermDebt": "922134000", "shortTermDebt": "47708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19076000", "reportedCurrency": "USD", "retainedEarnings": "-2205845000", "totalLiabilities": "1882583000", "otherCurrentAssets": "22035000", "totalCurrentAssets": "194842000", "currentLongTermDebt": "38025000", "longTermInvestments": "18494000", "shortTermInvestments": "None", "currentNetReceivables": "87217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755248000", "currentAccountsPayable": "80563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075474000", "totalShareholderEquity": "-932493000", "capitalLeaseObligations": "115315000", "otherCurrentLiabilities": "72571000", "totalCurrentLiabilities": "260950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1621633000", "cashAndShortTermInvestments": "11157000", "commonStockSharesOutstanding": "266821844", "intangibleAssetsExcludingGoodwill": "19076000", "cashAndCashEquivalentsAtCarryingValue": "11157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276557000", "profitLoss": "None", "dividendPayout": "4141000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-779000", "operatingCashflow": "-67163000", "capitalExpenditures": "10462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20661000", "cashflowFromInvestment": "-10462000", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53390000, "cost_of_revenue": 56419000, "gross_profit": -3029000, "research_and_development": 58014000, "selling_general_admin": 18001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79044000, "depreciation_amortisation": 6725000, "ebitda": -72319000, "interest_expense": 68558000, "interest_income": null, "other_non_operating": null, "pretax_income": -308799000, "tax_provision": -32241999, "effective_tax_rate": null, "net_income": -276557000, "net_income_continuing_ops": -276557000, "net_income_to_common": -276557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11157000, "short_term_investments": null, "net_receivables": 87217000, "inventory": 74433000, "other_current_assets": null, "total_current_assets": 194842000, "net_ppe": null, "goodwill": 12058000, "intangible_assets": 19076000, "goodwill_and_intangibles": 31134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755248000, "total_assets": 950090000, "short_term_debt": 47708000, "accounts_payable": 80563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260950000, "long_term_debt": 922134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621633000, "total_liabilities": 1882583000, "total_debt": 969842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2205845000, "total_equity": -932493000, "shares_outstanding": 266821844, "operating_cash_flow": -67163000, "stock_based_compensation": 2834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10462000, "dividends_paid": 4141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20661000, "free_cash_flow": -56701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79044000", "ebitda": "-72319000", "netIncome": "-276557000", "grossProfit": "-3029000", "depreciation": "None", "totalRevenue": "53390000", "costOfRevenue": "56419000", "interestIncome": "41560000", "incomeBeforeTax": "-308799000", "interestExpense": "68558000", "operatingIncome": "-79044000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32241999", "reportedCurrency": "USD", "netInterestIncome": "-68558000", "nonInterestIncome": "None", "operatingExpenses": "76015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6725000", "sellingGeneralAndAdministrative": "18001000", "netIncomeFromContinuingOperations": "-276557000" }, "balance": { "goodwill": "12058000", "inventory": "74433000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "950090000", "longTermDebt": "922134000", "shortTermDebt": "47708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19076000", "reportedCurrency": "USD", "retainedEarnings": "-2205845000", "totalLiabilities": "1882583000", "otherCurrentAssets": "22035000", "totalCurrentAssets": "194842000", "currentLongTermDebt": "38025000", "longTermInvestments": "18494000", "shortTermInvestments": "None", "currentNetReceivables": "87217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755248000", "currentAccountsPayable": "80563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075474000", "totalShareholderEquity": "-932493000", "capitalLeaseObligations": "115315000", "otherCurrentLiabilities": "72571000", "totalCurrentLiabilities": "260950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1621633000", "cashAndShortTermInvestments": "11157000", "commonStockSharesOutstanding": "266821844", "intangibleAssetsExcludingGoodwill": "19076000", "cashAndCashEquivalentsAtCarryingValue": "11157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276557000", "profitLoss": "None", "dividendPayout": "4141000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-779000", "operatingCashflow": "-67163000", "capitalExpenditures": "10462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20661000", "cashflowFromInvestment": "-10462000", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 17789000, "cost_of_revenue": 36528000, "gross_profit": -18739000, "ebit": -155709000, "ebitda": -149158000, "pretax_income": -205542000, "tax_provision": -17222000, "net_income": -188320000, "net_income_to_common": -188320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68315000, "total_current_assets": 228391000, "total_assets": 958819000, "short_term_debt": 22173000, "long_term_debt": 898483000, "total_debt": 920656000, "total_liabilities": 1619671000, "total_equity": -660852000, "shares_outstanding": 267248600, "goodwill_and_intangibles": 31838000 }, "cash_flow": { "operating_cash_flow": -117020000, "capital_expenditure": 6846000, "free_cash_flow": -110174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14156, "ticker_id": 4745, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155709000", "ebitda": "-149158000", "netIncome": "-188320000", "grossProfit": "-18739000", "depreciation": "None", "totalRevenue": "17789000", "costOfRevenue": "36528000", "interestIncome": "43431000", "incomeBeforeTax": "-205542000", "interestExpense": "43526000", "operatingIncome": "-88607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17222000", "reportedCurrency": "USD", "netInterestIncome": "-6001000", "nonInterestIncome": "None", "operatingExpenses": "69868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6551000", "sellingGeneralAndAdministrative": "16648000", "netIncomeFromContinuingOperations": "-188320000" }, "balance": { "goodwill": "11555000", "inventory": "81995000", "commonStock": "2271000", "currentDebt": "None", "investments": "None", "totalAssets": "958819000", "longTermDebt": "898483000", "shortTermDebt": "22173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20283000", "reportedCurrency": "USD", "retainedEarnings": "-1929288000", "totalLiabilities": "1619671000", "otherCurrentAssets": "36031000", "totalCurrentAssets": "228391000", "currentLongTermDebt": "13594000", "longTermInvestments": "42035000", "shortTermInvestments": "None", "currentNetReceivables": "42050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730428000", "currentAccountsPayable": "52662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015031000", "totalShareholderEquity": "-660852000", "capitalLeaseObligations": "102954000", "otherCurrentLiabilities": "56779000", "totalCurrentLiabilities": "186754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432917000", "cashAndShortTermInvestments": "68315000", "commonStockSharesOutstanding": "267248600", "intangibleAssetsExcludingGoodwill": "20283000", "cashAndCashEquivalentsAtCarryingValue": "68315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2629000", "operatingCashflow": "-117020000", "capitalExpenditures": "6846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136203000", "cashflowFromInvestment": "-10653000", "stockBasedCompensation": "3288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17789000, "cost_of_revenue": 36528000, "gross_profit": -18739000, "research_and_development": 53231000, "selling_general_admin": 16648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155709000, "depreciation_amortisation": 6551000, "ebitda": -149158000, "interest_expense": 43526000, "interest_income": null, "other_non_operating": null, "pretax_income": -205542000, "tax_provision": -17222000, "effective_tax_rate": null, "net_income": -188320000, "net_income_continuing_ops": -188320000, "net_income_to_common": -188320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68315000, "short_term_investments": null, "net_receivables": 42050000, "inventory": 81995000, "other_current_assets": null, "total_current_assets": 228391000, "net_ppe": null, "goodwill": 11555000, "intangible_assets": 20283000, "goodwill_and_intangibles": 31838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730428000, "total_assets": 958819000, "short_term_debt": 22173000, "accounts_payable": 52662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186754000, "long_term_debt": 898483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432917000, "total_liabilities": 1619671000, "total_debt": 920656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1929288000, "total_equity": -660852000, "shares_outstanding": 267248600, "operating_cash_flow": -117020000, "stock_based_compensation": 3288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136203000, "free_cash_flow": -110174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155709000", "ebitda": "-149158000", "netIncome": "-188320000", "grossProfit": "-18739000", "depreciation": "None", "totalRevenue": "17789000", "costOfRevenue": "36528000", "interestIncome": "43431000", "incomeBeforeTax": "-205542000", "interestExpense": "43526000", "operatingIncome": "-88607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17222000", "reportedCurrency": "USD", "netInterestIncome": "-6001000", "nonInterestIncome": "None", "operatingExpenses": "69868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6551000", "sellingGeneralAndAdministrative": "16648000", "netIncomeFromContinuingOperations": "-188320000" }, "balance": { "goodwill": "11555000", "inventory": "81995000", "commonStock": "2271000", "currentDebt": "None", "investments": "None", "totalAssets": "958819000", "longTermDebt": "898483000", "shortTermDebt": "22173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20283000", "reportedCurrency": "USD", "retainedEarnings": "-1929288000", "totalLiabilities": "1619671000", "otherCurrentAssets": "36031000", "totalCurrentAssets": "228391000", "currentLongTermDebt": "13594000", "longTermInvestments": "42035000", "shortTermInvestments": "None", "currentNetReceivables": "42050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730428000", "currentAccountsPayable": "52662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015031000", "totalShareholderEquity": "-660852000", "capitalLeaseObligations": "102954000", "otherCurrentLiabilities": "56779000", "totalCurrentLiabilities": "186754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432917000", "cashAndShortTermInvestments": "68315000", "commonStockSharesOutstanding": "267248600", "intangibleAssetsExcludingGoodwill": "20283000", "cashAndCashEquivalentsAtCarryingValue": "68315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2629000", "operatingCashflow": "-117020000", "capitalExpenditures": "6846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136203000", "cashflowFromInvestment": "-10653000", "stockBasedCompensation": "3288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "income_statement": { "revenue": 4417000, "cost_of_revenue": 28814000, "gross_profit": -24397000, "ebit": -92853000, "ebitda": -86760000, "pretax_income": 168852000, "tax_provision": -20474000, "net_income": 189326000, "net_income_to_common": 189326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60466000, "total_current_assets": 211912000, "total_assets": 910662000, "short_term_debt": 30446000, "long_term_debt": 786175000, "total_debt": 816621000, "total_liabilities": 1389202000, "total_equity": -478540000, "shares_outstanding": 228321804, "goodwill_and_intangibles": 25893000 }, "cash_flow": { "operating_cash_flow": -41871000, "capital_expenditure": 11267000, "free_cash_flow": -30604000, "dividends_paid": 4141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14157, "ticker_id": 4745, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:10.421435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92853000", "ebitda": "-86760000", "netIncome": "189326000", "grossProfit": "-24397000", "depreciation": "None", "totalRevenue": "4417000", "costOfRevenue": "28814000", "interestIncome": "1726000", "incomeBeforeTax": "168852000", "interestExpense": "149607000", "operatingIncome": "-92827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20474000", "reportedCurrency": "USD", "netInterestIncome": "150932000", "nonInterestIncome": "None", "operatingExpenses": "68404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6093000", "sellingGeneralAndAdministrative": "19712000", "netIncomeFromContinuingOperations": "189326000" }, "balance": { "goodwill": "11886000", "inventory": "79366000", "commonStock": "2271000", "currentDebt": "None", "investments": "None", "totalAssets": "910662000", "longTermDebt": "786175000", "shortTermDebt": "30446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14007000", "reportedCurrency": "USD", "retainedEarnings": "-1740968000", "totalLiabilities": "1389202000", "otherCurrentAssets": "22630000", "totalCurrentAssets": "211912000", "currentLongTermDebt": "22463000", "longTermInvestments": "43613000", "shortTermInvestments": "None", "currentNetReceivables": "49450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698750000", "currentAccountsPayable": "43931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333391000", "shortLongTermDebtTotal": "904037000", "totalShareholderEquity": "-478540000", "capitalLeaseObligations": "95399000", "otherCurrentLiabilities": "73738000", "totalCurrentLiabilities": "221693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167509000", "cashAndShortTermInvestments": "60466000", "commonStockSharesOutstanding": "228321804", "intangibleAssetsExcludingGoodwill": "14007000", "cashAndCashEquivalentsAtCarryingValue": "60466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189326000", "profitLoss": "None", "dividendPayout": "4141000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4130000", "operatingCashflow": "-41871000", "capitalExpenditures": "11267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2732000", "cashflowFromInvestment": "-11350000", "stockBasedCompensation": "5462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4417000, "cost_of_revenue": 28814000, "gross_profit": -24397000, "research_and_development": 48718000, "selling_general_admin": 19712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92853000, "depreciation_amortisation": 6093000, "ebitda": -86760000, "interest_expense": 149607000, "interest_income": null, "other_non_operating": null, "pretax_income": 168852000, "tax_provision": -20474000, "effective_tax_rate": null, "net_income": 189326000, "net_income_continuing_ops": 189326000, "net_income_to_common": 189326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60466000, "short_term_investments": null, "net_receivables": 49450000, "inventory": 79366000, "other_current_assets": null, "total_current_assets": 211912000, "net_ppe": null, "goodwill": 11886000, "intangible_assets": 14007000, "goodwill_and_intangibles": 25893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698750000, "total_assets": 910662000, "short_term_debt": 30446000, "accounts_payable": 43931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221693000, "long_term_debt": 786175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167509000, "total_liabilities": 1389202000, "total_debt": 816621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1740968000, "total_equity": -478540000, "shares_outstanding": 228321804, "operating_cash_flow": -41871000, "stock_based_compensation": 5462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11350000, "dividends_paid": 4141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2732000, "free_cash_flow": -30604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92853000", "ebitda": "-86760000", "netIncome": "189326000", "grossProfit": "-24397000", "depreciation": "None", "totalRevenue": "4417000", "costOfRevenue": "28814000", "interestIncome": "1726000", "incomeBeforeTax": "168852000", "interestExpense": "149607000", "operatingIncome": "-92827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20474000", "reportedCurrency": "USD", "netInterestIncome": "150932000", "nonInterestIncome": "None", "operatingExpenses": "68404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6093000", "sellingGeneralAndAdministrative": "19712000", "netIncomeFromContinuingOperations": "189326000" }, "balance": { "goodwill": "11886000", "inventory": "79366000", "commonStock": "2271000", "currentDebt": "None", "investments": "None", "totalAssets": "910662000", "longTermDebt": "786175000", "shortTermDebt": "30446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14007000", "reportedCurrency": "USD", "retainedEarnings": "-1740968000", "totalLiabilities": "1389202000", "otherCurrentAssets": "22630000", "totalCurrentAssets": "211912000", "currentLongTermDebt": "22463000", "longTermInvestments": "43613000", "shortTermInvestments": "None", "currentNetReceivables": "49450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698750000", "currentAccountsPayable": "43931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333391000", "shortLongTermDebtTotal": "904037000", "totalShareholderEquity": "-478540000", "capitalLeaseObligations": "95399000", "otherCurrentLiabilities": "73738000", "totalCurrentLiabilities": "221693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167509000", "cashAndShortTermInvestments": "60466000", "commonStockSharesOutstanding": "228321804", "intangibleAssetsExcludingGoodwill": "14007000", "cashAndCashEquivalentsAtCarryingValue": "60466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189326000", "profitLoss": "None", "dividendPayout": "4141000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4130000", "operatingCashflow": "-41871000", "capitalExpenditures": "11267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2732000", "cashflowFromInvestment": "-11350000", "stockBasedCompensation": "5462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }