{ "ticker": { "uuid": "1afd7425-6a70-4786-ad42-f6582c34b277", "symbol": "MNY", "name": "MoneyHero Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/1afd7425-6a70-4786-ad42-f6582c34b277/", "api_url": "https://sharemaestro.com/factors/api/tickers/1afd7425-6a70-4786-ad42-f6582c34b277/" }, "ticker_metadata": { "id": 7176, "uuid": "1afd7425-6a70-4786-ad42-f6582c34b277", "symbol": "MNY", "name": "MoneyHero Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 58850000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "MoneyHero Limited Class A Ordinary Shares (MNY) is a leading financial technology platform based in Hong Kong, focused on facilitating consumer access to a diverse array of financial products such as loans, insurance, and credit cards. The company's dedication to transparency and user experience not only enhances financial literacy among consumers but also promotes competition within the financial services sector. By harnessing data-driven insights to address the growing demand for accessible financial solutions across the Asia-Pacific region, MoneyHero is poised for continued growth through the expansion of its product offerings and strategic partnerships, affirming its critical role in the evolving fintech ecosystem.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1afd7425-6a70-4786-ad42-f6582c34b277", "symbol": "MNY", "name": "MoneyHero Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/1afd7425-6a70-4786-ad42-f6582c34b277/", "api_url": "https://sharemaestro.com/factors/api/tickers/1afd7425-6a70-4786-ad42-f6582c34b277/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.73, "quality": 0.01, "momentum": 0.89, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.34, "market_cap": 58684473.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0559, "piotroski_f_score": 2, "momentum_12_1": 0.7692, "volatility_252d": 0.9863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.787465+00:00", "batch_id": "" }, "size": { "price_close": 1.339, "market_cap": 58684473.51, "market_cap_usd": 58684473.51, "enterprise_value": 47136081.51, "shares_outstanding": 43827090, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.489, "ptbv_ratio": 1.5131, "ps_ratio": 0.7421, "pcf_ratio": null, "pfcf_ratio": -5.7954, "ev_ebitda": null, "ev_ebit": -6.7021, "ev_sales": 0.5961, "ev_fcf": -4.6549, "earnings_yield": null, "fcf_yield": -0.2148, "price_to_sales": 0.7421, "price_to_book": 1.489, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.6777 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4364, "operating_margin": -0.0889, "net_margin": -0.0278, "ebitda_margin": -0.0515, "fcf_margin": -0.1281, "roe": -0.0559, "roa": -0.0287, "roic": -0.1893, "roc_greenblatt": null, "asset_turnover": 1.0317, "cash_conversion": 4.5987, "accruals_ratio": 0.105, "sbc_to_revenue": 0.0163, "piotroski_f_score": 2, "altman_z_score": -4.7047, "earnings_stability_5y": 2.1225, "revenue_stability_5y": 0.1083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4503, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9448, "net_debt_to_ebitda": 2.8357, "debt_to_assets": 0.0092, "interest_coverage": -127.2762, "current_ratio": 2.0186, "quick_ratio": 1.9921, "net_debt": -11548392, "local_beta": -0.0036, "volatility_252d": 0.9863, "volatility_60d": 1.0532, "max_drawdown_12m": -0.4488, "risk_adjusted_momentum": 0.7799 }, "growth": { "revenue_growth_1y": 0.1037, "revenue_growth_3y_cagr": 0.0253, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2001, "revenue_growth": 0.1037, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0297, "price_return_3m": -0.0636, "price_return_6m": 0.0627, "price_return_9m": -0.2077, "price_return_12m": 0.7167, "price_return_12m_ex1m": 0.7692, "momentum_6m": 0.0627, "momentum_12m": 0.7167, "momentum_12_1": 0.7692, "distance_from_52w_high": -0.3468, "distance_from_52w_low": 0.9156, "relative_strength": 0.5587 }, "raw_ttm": { "revenue_ttm": 79078762, "gross_profit_ttm": 34513500, "ebit_ttm": -7033031, "ebitda_ttm": -4072435, "net_income_ttm": -2201950, "eps_diluted_ttm": -0.0502, "operating_cash_flow_ttm": -10248680, "capital_expenditure_ttm": 0, "fcf_ttm": -10126040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55258, "cash_and_equivalents": 12250679, "total_current_assets": 74311449, "total_current_liabilities": 36814150, "net_ppe": null, "total_assets": 76645338, "total_debt": 702287, "total_equity": 39410709, "net_working_capital": 25948907, "book_value_per_share": 0.8992, "retained_earnings": -381387063, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38784850, "tangible_book_per_share": 0.885 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 77, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 17 }, "composites": { "value_composite": 27, "quality_composite": 99, "momentum_composite": 11, "growth_composite": 29, "yield_composite": 82, "svqf_composite": 58, "vc1_composite": 25, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.0854, "os_score": 0.7, "value_percentile": 0.73, "quality_percentile": 0.01, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 74, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1997, "ticker_id": 7176, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.787465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.339, "market_cap": 58684473.51, "market_cap_usd": 58684473.51, "enterprise_value": 47136081.51, "shares_outstanding": 43827090, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48904892, "ptbv_ratio": 1.51307723, "ps_ratio": 0.74210157, "pcf_ratio": null, "pfcf_ratio": -5.7954021, "ev_ebitda": null, "ev_ebit": -6.70210063, "ev_sales": 0.59606499, "ev_fcf": -4.65493732, "earnings_yield": null, "fcf_yield": -0.21482566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43644462, "operating_margin": -0.08893704, "net_margin": -0.02784502, "ebitda_margin": -0.05149847, "fcf_margin": -0.12805006, "roe": -0.05587187, "roa": -0.02872908, "roic": -0.18931567, "roc_greenblatt": null, "asset_turnover": 1.03174915, "cash_conversion": 4.59866936, "accruals_ratio": 0.10498656, "sbc_to_revenue": 0.01629659, "debt_to_equity": 0.94478455, "net_debt_to_ebitda": 2.83574618, "debt_to_assets": 0.00916281, "interest_coverage": -127.27624959, "current_ratio": 2.0185567, "quick_ratio": 1.99207807, "net_debt": -11548392, "revenue_growth_1y": 0.10368126, "revenue_growth_3y_cagr": 0.02525788, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20006748, "piotroski_f_score": 2, "altman_z_score": -4.70473763, "earnings_stability_5y": 2.122494, "revenue_stability_5y": 0.108345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02971014, "price_return_3m": -0.06363636, "price_return_6m": 0.06269841, "price_return_9m": -0.20769231, "price_return_12m": 0.71666667, "price_return_12m_ex1m": 0.76923077, "distance_from_52w_high": -0.34682927, "distance_from_52w_low": 0.91559371, "relative_strength": 0.55872562, "local_beta": -0.0036, "volatility_252d": 0.986296, "volatility_60d": 1.053203, "max_drawdown_12m": -0.44878049, "revenue_ttm": 79078762, "gross_profit_ttm": 34513500, "ebit_ttm": -7033031, "ebitda_ttm": -4072435, "net_income_ttm": -2201950, "eps_diluted_ttm": -0.05024176, "operating_cash_flow_ttm": -10248680, "capital_expenditure_ttm": 0, "fcf_ttm": -10126040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55258, "cash_and_equivalents": 12250679, "total_current_assets": 74311449, "total_current_liabilities": 36814150, "net_ppe": null, "total_assets": 76645338, "total_debt": 702287, "total_equity": 39410709, "net_working_capital": 25948907, "book_value_per_share": 0.89923171, "retained_earnings": -381387063, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38784850, "tangible_book_per_share": 0.88495152, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 77, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 17, "value_composite": 27, "quality_composite": 99, "momentum_composite": 11, "growth_composite": 29, "yield_composite": 82, "svqf_composite": 58, "vc1_composite": 25, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 74, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.34, "os": 0.7, "value": 0.73, "quality": 0.01, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0559, "momentum_12_1": 0.7692, "complete_fields": { "id": 1997, "ticker_id": 7176, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.787465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.339, "market_cap": 58684473.51, "market_cap_usd": 58684473.51, "enterprise_value": 47136081.51, "shares_outstanding": 43827090, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48904892, "ptbv_ratio": 1.51307723, "ps_ratio": 0.74210157, "pcf_ratio": null, "pfcf_ratio": -5.7954021, "ev_ebitda": null, "ev_ebit": -6.70210063, "ev_sales": 0.59606499, "ev_fcf": -4.65493732, "earnings_yield": null, "fcf_yield": -0.21482566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43644462, "operating_margin": -0.08893704, "net_margin": -0.02784502, "ebitda_margin": -0.05149847, "fcf_margin": -0.12805006, "roe": -0.05587187, "roa": -0.02872908, "roic": -0.18931567, "roc_greenblatt": null, "asset_turnover": 1.03174915, "cash_conversion": 4.59866936, "accruals_ratio": 0.10498656, "sbc_to_revenue": 0.01629659, "debt_to_equity": 0.94478455, "net_debt_to_ebitda": 2.83574618, "debt_to_assets": 0.00916281, "interest_coverage": -127.27624959, "current_ratio": 2.0185567, "quick_ratio": 1.99207807, "net_debt": -11548392, "revenue_growth_1y": 0.10368126, "revenue_growth_3y_cagr": 0.02525788, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20006748, "piotroski_f_score": 2, "altman_z_score": -4.70473763, "earnings_stability_5y": 2.122494, "revenue_stability_5y": 0.108345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02971014, "price_return_3m": -0.06363636, "price_return_6m": 0.06269841, "price_return_9m": -0.20769231, "price_return_12m": 0.71666667, "price_return_12m_ex1m": 0.76923077, "distance_from_52w_high": -0.34682927, "distance_from_52w_low": 0.91559371, "relative_strength": 0.55872562, "local_beta": -0.0036, "volatility_252d": 0.986296, "volatility_60d": 1.053203, "max_drawdown_12m": -0.44878049, "revenue_ttm": 79078762, "gross_profit_ttm": 34513500, "ebit_ttm": -7033031, "ebitda_ttm": -4072435, "net_income_ttm": -2201950, "eps_diluted_ttm": -0.05024176, "operating_cash_flow_ttm": -10248680, "capital_expenditure_ttm": 0, "fcf_ttm": -10126040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55258, "cash_and_equivalents": 12250679, "total_current_assets": 74311449, "total_current_liabilities": 36814150, "net_ppe": null, "total_assets": 76645338, "total_debt": 702287, "total_equity": 39410709, "net_working_capital": 25948907, "book_value_per_share": 0.89923171, "retained_earnings": -381387063, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38784850, "tangible_book_per_share": 0.88495152, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 77, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 17, "value_composite": 27, "quality_composite": 99, "momentum_composite": 11, "growth_composite": 29, "yield_composite": 82, "svqf_composite": 58, "vc1_composite": 25, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 74, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 73426381, "cost_of_revenue": 37283631, "gross_profit": 36142750, "ebit": -5084941, "ebitda": -4072435, "pretax_income": -5138570, "tax_provision": 40405, "net_income": -5178975, "net_income_to_common": -5178975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250679, "total_current_assets": 74311449, "total_assets": 76645338, "short_term_debt": 702287, "long_term_debt": null, "total_debt": 702287, "total_liabilities": 37234629, "total_equity": 39410709, "shares_outstanding": 42810568, "goodwill_and_intangibles": 625859 }, "cash_flow": { "operating_cash_flow": -10248680, "capital_expenditure": 122640, "free_cash_flow": -10126040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122828, "ticker_id": 7176, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5084941", "ebitda": "-4072435", "netIncome": "-5178975", "grossProfit": "36142750", "depreciation": "None", "totalRevenue": "73426381", "costOfRevenue": "37283631", "interestIncome": "581768", "incomeBeforeTax": "-5138570", "interestExpense": "53629", "operatingIncome": "-10809319", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40405", "reportedCurrency": "USD", "netInterestIncome": "527915", "nonInterestIncome": "None", "operatingExpenses": "46952069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37283631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012506", "sellingGeneralAndAdministrative": "26615421", "netIncomeFromContinuingOperations": "-5178975" }, "balance": { "goodwill": "None", "inventory": "974788", "commonStock": "4588", "currentDebt": "None", "investments": "None", "totalAssets": "76645338", "longTermDebt": "None", "shortTermDebt": "702287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625859", "reportedCurrency": "USD", "retainedEarnings": "-381387063", "totalLiabilities": "37234629", "otherCurrentAssets": "5279785", "totalCurrentAssets": "74311449", "currentLongTermDebt": "None", "longTermInvestments": "544000", "shortTermInvestments": "19119763", "currentNetReceivables": "36686434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333888", "currentAccountsPayable": "34301451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941964", "totalShareholderEquity": "39410709", "capitalLeaseObligations": "941964", "otherCurrentLiabilities": "1176632", "totalCurrentLiabilities": "36814150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420479", "cashAndShortTermInvestments": "12250679", "commonStockSharesOutstanding": "42810568", "intangibleAssetsExcludingGoodwill": "625859", "cashAndCashEquivalentsAtCarryingValue": "12250679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5178975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10248680", "capitalExpenditures": "122640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724599", "cashflowFromInvestment": "-258316", "stockBasedCompensation": "1288714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73426381, "cost_of_revenue": 37283631, "gross_profit": 36142750, "research_and_development": null, "selling_general_admin": 26615421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5084941, "depreciation_amortisation": 1012506, "ebitda": -4072435, "interest_expense": 53629, "interest_income": null, "other_non_operating": null, "pretax_income": -5138570, "tax_provision": 40405, "effective_tax_rate": null, "net_income": -5178975, "net_income_continuing_ops": -5178975, "net_income_to_common": -5178975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12250679, "short_term_investments": 19119763, "net_receivables": 36686434, "inventory": 974788, "other_current_assets": null, "total_current_assets": 74311449, "net_ppe": null, "goodwill": null, "intangible_assets": 625859, "goodwill_and_intangibles": 625859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333888, "total_assets": 76645338, "short_term_debt": 702287, "accounts_payable": 34301451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36814150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420479, "total_liabilities": 37234629, "total_debt": 702287, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381387063, "total_equity": 39410709, "shares_outstanding": 42810568, "operating_cash_flow": -10248680, "stock_based_compensation": 1288714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724599, "free_cash_flow": -10126040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5084941", "ebitda": "-4072435", "netIncome": "-5178975", "grossProfit": "36142750", "depreciation": "None", "totalRevenue": "73426381", "costOfRevenue": "37283631", "interestIncome": "581768", "incomeBeforeTax": "-5138570", "interestExpense": "53629", "operatingIncome": "-10809319", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40405", "reportedCurrency": "USD", "netInterestIncome": "527915", "nonInterestIncome": "None", "operatingExpenses": "46952069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37283631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012506", "sellingGeneralAndAdministrative": "26615421", "netIncomeFromContinuingOperations": "-5178975" }, "balance": { "goodwill": "None", "inventory": "974788", "commonStock": "4588", "currentDebt": "None", "investments": "None", "totalAssets": "76645338", "longTermDebt": "None", "shortTermDebt": "702287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625859", "reportedCurrency": "USD", "retainedEarnings": "-381387063", "totalLiabilities": "37234629", "otherCurrentAssets": "5279785", "totalCurrentAssets": "74311449", "currentLongTermDebt": "None", "longTermInvestments": "544000", "shortTermInvestments": "19119763", "currentNetReceivables": "36686434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333888", "currentAccountsPayable": "34301451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941964", "totalShareholderEquity": "39410709", "capitalLeaseObligations": "941964", "otherCurrentLiabilities": "1176632", "totalCurrentLiabilities": "36814150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420479", "cashAndShortTermInvestments": "12250679", "commonStockSharesOutstanding": "42810568", "intangibleAssetsExcludingGoodwill": "625859", "cashAndCashEquivalentsAtCarryingValue": "12250679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5178975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10248680", "capitalExpenditures": "122640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724599", "cashflowFromInvestment": "-258316", "stockBasedCompensation": "1288714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 79511000, "cost_of_revenue": 50223000, "gross_profit": 29288000, "ebit": -37653000, "ebitda": -33610000, "pretax_income": -37678000, "tax_provision": 109000, "net_income": -37787000, "net_income_to_common": -37787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42522000, "total_current_assets": 77174000, "total_assets": 79775000, "short_term_debt": 883878, "long_term_debt": null, "total_debt": 883878, "total_liabilities": 31548000, "total_equity": 48227000, "shares_outstanding": 41906399, "goodwill_and_intangibles": 1017983 }, "cash_flow": { "operating_cash_flow": -24888188, "capital_expenditure": 1734657, "free_cash_flow": -23153531, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122833, "ticker_id": 7176, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37653000", "ebitda": "-33610000", "netIncome": "-37787000", "grossProfit": "29288000", "depreciation": "None", "totalRevenue": "79511000", "costOfRevenue": "50223000", "interestIncome": "1478436", "incomeBeforeTax": "-37678000", "interestExpense": "25472", "operatingIncome": "-40191707", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "1452964", "nonInterestIncome": "None", "operatingExpenses": "64697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7427086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "39693478", "netIncomeFromContinuingOperations": "-37787339" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79775000", "longTermDebt": "None", "shortTermDebt": "883878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1017983", "reportedCurrency": "USD", "retainedEarnings": "-376208088", "totalLiabilities": "31548000", "otherCurrentAssets": "9041000", "totalCurrentAssets": "77174000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "185000", "currentNetReceivables": "25426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2601000", "currentAccountsPayable": "29101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736000", "totalShareholderEquity": "48227000", "capitalLeaseObligations": "735550", "otherCurrentLiabilities": "1054122", "totalCurrentLiabilities": "31039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509000", "cashAndShortTermInvestments": "42522000", "commonStockSharesOutstanding": "41906399", "intangibleAssetsExcludingGoodwill": "1017983", "cashAndCashEquivalentsAtCarryingValue": "42522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37678411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24888188", "capitalExpenditures": "1734657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721733", "cashflowFromInvestment": "-256823", "stockBasedCompensation": "3179214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79511000, "cost_of_revenue": 50223000, "gross_profit": 29288000, "research_and_development": 7427086, "selling_general_admin": 39693478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37653000, "depreciation_amortisation": 4043000, "ebitda": -33610000, "interest_expense": 25472, "interest_income": null, "other_non_operating": null, "pretax_income": -37678000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -37787000, "net_income_continuing_ops": -37787339, "net_income_to_common": -37787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42522000, "short_term_investments": 185000, "net_receivables": 25426000, "inventory": null, "other_current_assets": null, "total_current_assets": 77174000, "net_ppe": null, "goodwill": null, "intangible_assets": 1017983, "goodwill_and_intangibles": 1017983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2601000, "total_assets": 79775000, "short_term_debt": 883878, "accounts_payable": 29101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509000, "total_liabilities": 31548000, "total_debt": 883878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376208088, "total_equity": 48227000, "shares_outstanding": 41906399, "operating_cash_flow": -24888188, "stock_based_compensation": 3179214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1734657, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721733, "free_cash_flow": -23153531, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37653000", "ebitda": "-33610000", "netIncome": "-37787000", "grossProfit": "29288000", "depreciation": "None", "totalRevenue": "79511000", "costOfRevenue": "50223000", "interestIncome": "1478436", "incomeBeforeTax": "-37678000", "interestExpense": "25472", "operatingIncome": "-40191707", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "1452964", "nonInterestIncome": "None", "operatingExpenses": "64697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7427086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "39693478", "netIncomeFromContinuingOperations": "-37787339" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79775000", "longTermDebt": "None", "shortTermDebt": "883878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1017983", "reportedCurrency": "USD", "retainedEarnings": "-376208088", "totalLiabilities": "31548000", "otherCurrentAssets": "9041000", "totalCurrentAssets": "77174000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "185000", "currentNetReceivables": "25426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2601000", "currentAccountsPayable": "29101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736000", "totalShareholderEquity": "48227000", "capitalLeaseObligations": "735550", "otherCurrentLiabilities": "1054122", "totalCurrentLiabilities": "31039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509000", "cashAndShortTermInvestments": "42522000", "commonStockSharesOutstanding": "41906399", "intangibleAssetsExcludingGoodwill": "1017983", "cashAndCashEquivalentsAtCarryingValue": "42522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37678411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24888188", "capitalExpenditures": "1734657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721733", "cashflowFromInvestment": "-256823", "stockBasedCompensation": "3179214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 80671081, "cost_of_revenue": 43929982, "gross_profit": 36741099, "ebit": -153513532, "ebitda": -146348855, "pretax_income": -172537530, "tax_provision": 62983, "net_income": -172600513, "net_income_to_common": -172600513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68641016, "total_current_assets": 106946873, "total_assets": 115047238, "short_term_debt": 574630, "long_term_debt": null, "total_debt": 574630, "total_liabilities": 35962889, "total_equity": 79084349, "shares_outstanding": 33677143, "goodwill_and_intangibles": 7294083 }, "cash_flow": { "operating_cash_flow": -17042705, "capital_expenditure": 2214958, "free_cash_flow": -14827747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122838, "ticker_id": 7176, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153513532", "ebitda": "-146348855", "netIncome": "-172600513", "grossProfit": "36741099", "depreciation": "None", "totalRevenue": "80671081", "costOfRevenue": "43929982", "interestIncome": "872503", "incomeBeforeTax": "-172537530", "interestExpense": "19028007", "operatingIncome": "-30026427", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62983", "reportedCurrency": "USD", "netInterestIncome": "-18155504", "nonInterestIncome": "None", "operatingExpenses": "66767526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43929982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7164677", "sellingGeneralAndAdministrative": "108683914", "netIncomeFromContinuingOperations": "-172600513" }, "balance": { "goodwill": "0", "inventory": "-4666626", "commonStock": "4200", "currentDebt": "None", "investments": "None", "totalAssets": "115047238", "longTermDebt": "None", "shortTermDebt": "574630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7294083", "reportedCurrency": "USD", "retainedEarnings": "-338420749", "totalLiabilities": "35962889", "otherCurrentAssets": "5044116", "totalCurrentAssets": "106946873", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1465814", "currentNetReceivables": "33261741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8100365", "currentAccountsPayable": "23839894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606061", "totalShareholderEquity": "79084349", "capitalLeaseObligations": "606061", "otherCurrentLiabilities": "9980667", "totalCurrentLiabilities": "35707926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254963", "cashAndShortTermInvestments": "68641016", "commonStockSharesOutstanding": "33677143", "intangibleAssetsExcludingGoodwill": "7294083", "cashAndCashEquivalentsAtCarryingValue": "68641016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172600513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17042705", "capitalExpenditures": "2214958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63061729", "cashflowFromInvestment": "-1342262", "stockBasedCompensation": "67027178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7164677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80671081, "cost_of_revenue": 43929982, "gross_profit": 36741099, "research_and_development": null, "selling_general_admin": 108683914, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153513532, "depreciation_amortisation": 7164677, "ebitda": -146348855, "interest_expense": 19028007, "interest_income": null, "other_non_operating": null, "pretax_income": -172537530, "tax_provision": 62983, "effective_tax_rate": null, "net_income": -172600513, "net_income_continuing_ops": -172600513, "net_income_to_common": -172600513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68641016, "short_term_investments": 1465814, "net_receivables": 33261741, "inventory": -4666626, "other_current_assets": null, "total_current_assets": 106946873, "net_ppe": null, "goodwill": 0, "intangible_assets": 7294083, "goodwill_and_intangibles": 7294083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8100365, "total_assets": 115047238, "short_term_debt": 574630, "accounts_payable": 23839894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35707926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254963, "total_liabilities": 35962889, "total_debt": 574630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338420749, "total_equity": 79084349, "shares_outstanding": 33677143, "operating_cash_flow": -17042705, "stock_based_compensation": 67027178, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2214958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1342262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63061729, "free_cash_flow": -14827747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153513532", "ebitda": "-146348855", "netIncome": "-172600513", "grossProfit": "36741099", "depreciation": "None", "totalRevenue": "80671081", "costOfRevenue": "43929982", "interestIncome": "872503", "incomeBeforeTax": "-172537530", "interestExpense": "19028007", "operatingIncome": "-30026427", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62983", "reportedCurrency": "USD", "netInterestIncome": "-18155504", "nonInterestIncome": "None", "operatingExpenses": "66767526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43929982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7164677", "sellingGeneralAndAdministrative": "108683914", "netIncomeFromContinuingOperations": "-172600513" }, "balance": { "goodwill": "0", "inventory": "-4666626", "commonStock": "4200", "currentDebt": "None", "investments": "None", "totalAssets": "115047238", "longTermDebt": "None", "shortTermDebt": "574630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7294083", "reportedCurrency": "USD", "retainedEarnings": "-338420749", "totalLiabilities": "35962889", "otherCurrentAssets": "5044116", "totalCurrentAssets": "106946873", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1465814", "currentNetReceivables": "33261741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8100365", "currentAccountsPayable": "23839894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606061", "totalShareholderEquity": "79084349", "capitalLeaseObligations": "606061", "otherCurrentLiabilities": "9980667", "totalCurrentLiabilities": "35707926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254963", "cashAndShortTermInvestments": "68641016", "commonStockSharesOutstanding": "33677143", "intangibleAssetsExcludingGoodwill": "7294083", "cashAndCashEquivalentsAtCarryingValue": "68641016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172600513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17042705", "capitalExpenditures": "2214958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63061729", "cashflowFromInvestment": "-1342262", "stockBasedCompensation": "67027178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7164677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 68132256, "cost_of_revenue": 33881248, "gross_profit": -38871, "ebit": -41897181, "ebitda": -37108431, "pretax_income": -49693594, "tax_provision": -251779, "net_income": -49441815, "net_income_to_common": -49441815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24077695, "total_current_assets": 48644055, "total_assets": 64251681, "short_term_debt": 985470, "long_term_debt": 8745192, "total_debt": 9730662, "total_liabilities": 48429801, "total_equity": 15821880, "shares_outstanding": 37226906, "goodwill_and_intangibles": 14406672 }, "cash_flow": { "operating_cash_flow": -14609404, "capital_expenditure": 4989475, "free_cash_flow": -9619929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122843, "ticker_id": 7176, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41897181", "ebitda": "-37108431", "netIncome": "-49441815", "grossProfit": "-38871", "depreciation": "None", "totalRevenue": "68132256", "costOfRevenue": "33881248", "interestIncome": "28043", "incomeBeforeTax": "-49693594", "interestExpense": "7796413", "operatingIncome": "-40973022", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-251779", "reportedCurrency": "USD", "netInterestIncome": "-7772554", "nonInterestIncome": "None", "operatingExpenses": "40934151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6554254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33881248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4788750", "sellingGeneralAndAdministrative": "48144688", "netIncomeFromContinuingOperations": "-49441815" }, "balance": { "goodwill": "0", "inventory": "-3328064", "commonStock": "2020", "currentDebt": "None", "investments": "None", "totalAssets": "64251681", "longTermDebt": "8745192", "shortTermDebt": "985470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14406672", "reportedCurrency": "USD", "retainedEarnings": "-165820236", "totalLiabilities": "48429801", "otherCurrentAssets": "3523947", "totalCurrentAssets": "48644055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "391766", "currentNetReceivables": "24370477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15607626", "currentAccountsPayable": "16653695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9530879", "totalShareholderEquity": "15821880", "capitalLeaseObligations": "785687", "otherCurrentLiabilities": "21069990", "totalCurrentLiabilities": "39011141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9418660", "cashAndShortTermInvestments": "24077695", "commonStockSharesOutstanding": "37226906", "intangibleAssetsExcludingGoodwill": "14406672", "cashAndCashEquivalentsAtCarryingValue": "24077695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49441815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14609404", "capitalExpenditures": "4989475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34790032", "cashflowFromInvestment": "-4975343", "stockBasedCompensation": "15312950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4788750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68132256, "cost_of_revenue": 33881248, "gross_profit": -38871, "research_and_development": 6554254, "selling_general_admin": 48144688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41897181, "depreciation_amortisation": 4788750, "ebitda": -37108431, "interest_expense": 7796413, "interest_income": null, "other_non_operating": null, "pretax_income": -49693594, "tax_provision": -251779, "effective_tax_rate": null, "net_income": -49441815, "net_income_continuing_ops": -49441815, "net_income_to_common": -49441815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24077695, "short_term_investments": 391766, "net_receivables": 24370477, "inventory": -3328064, "other_current_assets": null, "total_current_assets": 48644055, "net_ppe": null, "goodwill": 0, "intangible_assets": 14406672, "goodwill_and_intangibles": 14406672, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15607626, "total_assets": 64251681, "short_term_debt": 985470, "accounts_payable": 16653695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39011141, "long_term_debt": 8745192, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9418660, "total_liabilities": 48429801, "total_debt": 9730662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165820236, "total_equity": 15821880, "shares_outstanding": 37226906, "operating_cash_flow": -14609404, "stock_based_compensation": 15312950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4989475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4975343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34790032, "free_cash_flow": -9619929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41897181", "ebitda": "-37108431", "netIncome": "-49441815", "grossProfit": "-38871", "depreciation": "None", "totalRevenue": "68132256", "costOfRevenue": "33881248", "interestIncome": "28043", "incomeBeforeTax": "-49693594", "interestExpense": "7796413", "operatingIncome": "-40973022", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-251779", "reportedCurrency": "USD", "netInterestIncome": "-7772554", "nonInterestIncome": "None", "operatingExpenses": "40934151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6554254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33881248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4788750", "sellingGeneralAndAdministrative": "48144688", "netIncomeFromContinuingOperations": "-49441815" }, "balance": { "goodwill": "0", "inventory": "-3328064", "commonStock": "2020", "currentDebt": "None", "investments": "None", "totalAssets": "64251681", "longTermDebt": "8745192", "shortTermDebt": "985470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14406672", "reportedCurrency": "USD", "retainedEarnings": "-165820236", "totalLiabilities": "48429801", "otherCurrentAssets": "3523947", "totalCurrentAssets": "48644055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "391766", "currentNetReceivables": "24370477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15607626", "currentAccountsPayable": "16653695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9530879", "totalShareholderEquity": "15821880", "capitalLeaseObligations": "785687", "otherCurrentLiabilities": "21069990", "totalCurrentLiabilities": "39011141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9418660", "cashAndShortTermInvestments": "24077695", "commonStockSharesOutstanding": "37226906", "intangibleAssetsExcludingGoodwill": "14406672", "cashAndCashEquivalentsAtCarryingValue": "24077695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49441815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14609404", "capitalExpenditures": "4989475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34790032", "cashflowFromInvestment": "-4975343", "stockBasedCompensation": "15312950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4788750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 61882481, "cost_of_revenue": 29880855, "gross_profit": 32001626, "ebit": -29270041, "ebitda": -25369693, "pretax_income": -30970178, "tax_provision": -38173, "net_income": -30932005, "net_income_to_common": -30932005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156127, "total_current_assets": 712794, "total_assets": 596163317, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": 45319901, "total_equity": 550843416, "shares_outstanding": 74374189, "goodwill_and_intangibles": 6013141 }, "cash_flow": { "operating_cash_flow": -14385338, "capital_expenditure": 5447891, "free_cash_flow": -8937447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122848, "ticker_id": 7176, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29270041", "ebitda": "-25369693", "netIncome": "-30932005", "grossProfit": "32001626", "depreciation": "None", "totalRevenue": "61882481", "costOfRevenue": "29880855", "interestIncome": "14734", "incomeBeforeTax": "-30970178", "interestExpense": "1700137", "operatingIncome": "-29229587", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-38173", "reportedCurrency": "USD", "netInterestIncome": "-1687723", "nonInterestIncome": "None", "operatingExpenses": "61231213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5058948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29880855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900348", "sellingGeneralAndAdministrative": "37554480", "netIncomeFromContinuingOperations": "-30932005" }, "balance": { "goodwill": "4343954", "inventory": "None", "commonStock": "594994997", "currentDebt": "None", "investments": "None", "totalAssets": "596163317", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1669187", "reportedCurrency": "None", "retainedEarnings": "-44151581", "totalLiabilities": "45319901", "otherCurrentAssets": "-23437473", "totalCurrentAssets": "712794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23994140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595450523", "currentAccountsPayable": "16167710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "550843416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13018530", "totalCurrentLiabilities": "3949180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41370721", "cashAndShortTermInvestments": "156127", "commonStockSharesOutstanding": "74374189", "intangibleAssetsExcludingGoodwill": "1669187", "cashAndCashEquivalentsAtCarryingValue": "156127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30970178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14385338", "capitalExpenditures": "5447891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11584506", "cashflowFromInvestment": "-5475113", "stockBasedCompensation": "9352862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61882481, "cost_of_revenue": 29880855, "gross_profit": 32001626, "research_and_development": 5058948, "selling_general_admin": 37554480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29270041, "depreciation_amortisation": 3900348, "ebitda": -25369693, "interest_expense": 1700137, "interest_income": null, "other_non_operating": null, "pretax_income": -30970178, "tax_provision": -38173, "effective_tax_rate": null, "net_income": -30932005, "net_income_continuing_ops": -30932005, "net_income_to_common": -30932005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156127, "short_term_investments": null, "net_receivables": 23994140, "inventory": null, "other_current_assets": null, "total_current_assets": 712794, "net_ppe": null, "goodwill": 4343954, "intangible_assets": 1669187, "goodwill_and_intangibles": 6013141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595450523, "total_assets": 596163317, "short_term_debt": 800000, "accounts_payable": 16167710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3949180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41370721, "total_liabilities": 45319901, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44151581, "total_equity": 550843416, "shares_outstanding": 74374189, "operating_cash_flow": -14385338, "stock_based_compensation": 9352862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5447891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5475113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11584506, "free_cash_flow": -8937447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29270041", "ebitda": "-25369693", "netIncome": "-30932005", "grossProfit": "32001626", "depreciation": "None", "totalRevenue": "61882481", "costOfRevenue": "29880855", "interestIncome": "14734", "incomeBeforeTax": "-30970178", "interestExpense": "1700137", "operatingIncome": "-29229587", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-38173", "reportedCurrency": "USD", "netInterestIncome": "-1687723", "nonInterestIncome": "None", "operatingExpenses": "61231213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5058948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29880855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900348", "sellingGeneralAndAdministrative": "37554480", "netIncomeFromContinuingOperations": "-30932005" }, "balance": { "goodwill": "4343954", "inventory": "None", "commonStock": "594994997", "currentDebt": "None", "investments": "None", "totalAssets": "596163317", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1669187", "reportedCurrency": "None", "retainedEarnings": "-44151581", "totalLiabilities": "45319901", "otherCurrentAssets": "-23437473", "totalCurrentAssets": "712794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23994140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595450523", "currentAccountsPayable": "16167710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "550843416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13018530", "totalCurrentLiabilities": "3949180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41370721", "cashAndShortTermInvestments": "156127", "commonStockSharesOutstanding": "74374189", "intangibleAssetsExcludingGoodwill": "1669187", "cashAndCashEquivalentsAtCarryingValue": "156127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30970178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14385338", "capitalExpenditures": "5447891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11584506", "cashflowFromInvestment": "-5475113", "stockBasedCompensation": "9352862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -90424867, "ebitda": -90218570, "pretax_income": -90424867, "tax_provision": -206297, "net_income": -90424867, "net_income_to_common": -90424867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500497, "total_current_assets": 1935159, "total_assets": 597055232, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 135258823, "total_equity": 461796409, "shares_outstanding": 74374189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32555, "capital_expenditure": 5, "free_cash_flow": -32550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122853, "ticker_id": 7176, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90424867", "ebitda": "-90218570", "netIncome": "-90424867", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-90424867", "interestExpense": "None", "operatingIncome": "-238200", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "594994997", "currentDebt": "None", "investments": "None", "totalAssets": "597055232", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-133198588", "totalLiabilities": "135258823", "otherCurrentAssets": "434662", "totalCurrentAssets": "1935159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595120073", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "461796409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "952423", "totalCurrentLiabilities": "1252423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134006400", "cashAndShortTermInvestments": "1500497", "commonStockSharesOutstanding": "74374189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1500497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90424867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-32555", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596526563", "cashflowFromInvestment": "-594993511", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90424867, "depreciation_amortisation": 206297, "ebitda": -90218570, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90424867, "tax_provision": -206297, "effective_tax_rate": null, "net_income": -90424867, "net_income_continuing_ops": null, "net_income_to_common": -90424867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1500497, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1935159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595120073, "total_assets": 597055232, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1252423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134006400, "total_liabilities": 135258823, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133198588, "total_equity": 461796409, "shares_outstanding": 74374189, "operating_cash_flow": -32555, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594993511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596526563, "free_cash_flow": -32550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90424867", "ebitda": "-90218570", "netIncome": "-90424867", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-90424867", "interestExpense": "None", "operatingIncome": "-238200", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "594994997", "currentDebt": "None", "investments": "None", "totalAssets": "597055232", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-133198588", "totalLiabilities": "135258823", "otherCurrentAssets": "434662", "totalCurrentAssets": "1935159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595120073", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "461796409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "952423", "totalCurrentLiabilities": "1252423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134006400", "cashAndShortTermInvestments": "1500497", "commonStockSharesOutstanding": "74374189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1500497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90424867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-32555", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596526563", "cashflowFromInvestment": "-594993511", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 19966381, "cost_of_revenue": 9490631, "gross_profit": 10475750, "ebit": -218077, "ebitda": 569059, "pretax_income": 554430, "tax_provision": 25405, "net_income": 528025, "net_income_to_common": 528025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250679, "total_current_assets": 74311449, "total_assets": 76645338, "short_term_debt": 702287, "long_term_debt": null, "total_debt": 702287, "total_liabilities": 37234629, "total_equity": 39410709, "shares_outstanding": 43827090, "goodwill_and_intangibles": 625859 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122826, "ticker_id": 7176, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218077", "ebitda": "569059", "netIncome": "528025", "grossProfit": "10475750", "depreciation": "None", "totalRevenue": "19966381", "costOfRevenue": "9490631", "interestIncome": "None", "incomeBeforeTax": "554430", "interestExpense": "14629", "operatingIncome": "-1437319", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25405", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11913069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9490631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49506", "sellingGeneralAndAdministrative": "7264421", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "974788", "commonStock": "4588", "currentDebt": "None", "investments": "None", "totalAssets": "76645338", "longTermDebt": "None", "shortTermDebt": "702287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "625859", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "37234629", "otherCurrentAssets": "5279785", "totalCurrentAssets": "74311449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19119763", "currentNetReceivables": "36686434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333888", "currentAccountsPayable": "34301451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941964", "totalShareholderEquity": "39410709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176632", "totalCurrentLiabilities": "36814150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420479", "cashAndShortTermInvestments": "12250679", "commonStockSharesOutstanding": "43827090", "intangibleAssetsExcludingGoodwill": "625859", "cashAndCashEquivalentsAtCarryingValue": "12250679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19966381, "cost_of_revenue": 9490631, "gross_profit": 10475750, "research_and_development": null, "selling_general_admin": 7264421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218077, "depreciation_amortisation": 49506, "ebitda": 569059, "interest_expense": 14629, "interest_income": null, "other_non_operating": null, "pretax_income": 554430, "tax_provision": 25405, "effective_tax_rate": null, "net_income": 528025, "net_income_continuing_ops": null, "net_income_to_common": 528025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12250679, "short_term_investments": 19119763, "net_receivables": 36686434, "inventory": 974788, "other_current_assets": null, "total_current_assets": 74311449, "net_ppe": null, "goodwill": null, "intangible_assets": 625859, "goodwill_and_intangibles": 625859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333888, "total_assets": 76645338, "short_term_debt": 702287, "accounts_payable": 34301451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36814150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420479, "total_liabilities": 37234629, "total_debt": 702287, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39410709, "shares_outstanding": 43827090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218077", "ebitda": "569059", "netIncome": "528025", "grossProfit": "10475750", "depreciation": "None", "totalRevenue": "19966381", "costOfRevenue": "9490631", "interestIncome": "None", "incomeBeforeTax": "554430", "interestExpense": "14629", "operatingIncome": "-1437319", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25405", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11913069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9490631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49506", "sellingGeneralAndAdministrative": "7264421", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "974788", "commonStock": "4588", "currentDebt": "None", "investments": "None", "totalAssets": "76645338", "longTermDebt": "None", "shortTermDebt": "702287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "625859", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "37234629", "otherCurrentAssets": "5279785", "totalCurrentAssets": "74311449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19119763", "currentNetReceivables": "36686434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333888", "currentAccountsPayable": "34301451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941964", "totalShareholderEquity": "39410709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176632", "totalCurrentLiabilities": "36814150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420479", "cashAndShortTermInvestments": "12250679", "commonStockSharesOutstanding": "43827090", "intangibleAssetsExcludingGoodwill": "625859", "cashAndCashEquivalentsAtCarryingValue": "12250679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 19966381, "cost_of_revenue": 9490631, "gross_profit": 10475750, "ebit": -1437319, "ebitda": null, "pretax_income": 554430, "tax_provision": null, "net_income": 528025, "net_income_to_common": 528025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31185296, "total_current_assets": 74311449, "total_assets": 76645338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37234629, "total_equity": 39410709, "shares_outstanding": 43476607, "goodwill_and_intangibles": 625859 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122827, "ticker_id": 7176, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "528025", "grossProfit": "10475750", "depreciation": "None", "totalRevenue": "19966381", "costOfRevenue": "9490631", "interestIncome": "None", "incomeBeforeTax": "554430", "interestExpense": "14629", "operatingIncome": "-1437319", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "566915", "nonInterestIncome": "None", "operatingExpenses": "21403700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9490631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11513948", "netIncomeFromContinuingOperations": "529025" }, "balance": { "goodwill": "None", "inventory": "974788", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76645338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625859", "reportedCurrency": "USD", "retainedEarnings": "-381387063", "totalLiabilities": "37234629", "otherCurrentAssets": "None", "totalCurrentAssets": "74311449", "currentLongTermDebt": "None", "longTermInvestments": "544000", "shortTermInvestments": "None", "currentNetReceivables": "18745572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333889", "currentAccountsPayable": "34935231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39410709", "capitalLeaseObligations": "941964", "otherCurrentLiabilities": "1130168", "totalCurrentLiabilities": "36814150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420479", "cashAndShortTermInvestments": "31185296", "commonStockSharesOutstanding": "43476607", "intangibleAssetsExcludingGoodwill": "625859", "cashAndCashEquivalentsAtCarryingValue": "31185296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19966381, "cost_of_revenue": 9490631, "gross_profit": 10475750, "research_and_development": null, "selling_general_admin": 11513948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1437319, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14629, "interest_income": null, "other_non_operating": null, "pretax_income": 554430, "tax_provision": null, "effective_tax_rate": null, "net_income": 528025, "net_income_continuing_ops": 529025, "net_income_to_common": 528025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31185296, "short_term_investments": null, "net_receivables": 18745572, "inventory": 974788, "other_current_assets": null, "total_current_assets": 74311449, "net_ppe": null, "goodwill": null, "intangible_assets": 625859, "goodwill_and_intangibles": 625859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333889, "total_assets": 76645338, "short_term_debt": null, "accounts_payable": 34935231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36814150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420479, "total_liabilities": 37234629, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381387063, "total_equity": 39410709, "shares_outstanding": 43476607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "528025", "grossProfit": "10475750", "depreciation": "None", "totalRevenue": "19966381", "costOfRevenue": "9490631", "interestIncome": "None", "incomeBeforeTax": "554430", "interestExpense": "14629", "operatingIncome": "-1437319", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "566915", "nonInterestIncome": "None", "operatingExpenses": "21403700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9490631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11513948", "netIncomeFromContinuingOperations": "529025" }, "balance": { "goodwill": "None", "inventory": "974788", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76645338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625859", "reportedCurrency": "USD", "retainedEarnings": "-381387063", "totalLiabilities": "37234629", "otherCurrentAssets": "None", "totalCurrentAssets": "74311449", "currentLongTermDebt": "None", "longTermInvestments": "544000", "shortTermInvestments": "None", "currentNetReceivables": "18745572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333889", "currentAccountsPayable": "34935231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39410709", "capitalLeaseObligations": "941964", "otherCurrentLiabilities": "1130168", "totalCurrentLiabilities": "36814150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420479", "cashAndShortTermInvestments": "31185296", "commonStockSharesOutstanding": "43476607", "intangibleAssetsExcludingGoodwill": "625859", "cashAndCashEquivalentsAtCarryingValue": "31185296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 21124000, "cost_of_revenue": 16483000, "gross_profit": 4641000, "ebit": -2774000, "ebitda": -2696742, "pretax_income": -3474000, "tax_provision": null, "net_income": -3474000, "net_income_to_common": -3474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27924000, "total_current_assets": 72370000, "total_assets": 75901000, "short_term_debt": 764000, "long_term_debt": null, "total_debt": 764000, "total_liabilities": 37482000, "total_equity": 38419000, "shares_outstanding": 34740000, "goodwill_and_intangibles": 1450000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122829, "ticker_id": 7176, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2774000", "ebitda": "-2696742", "netIncome": "-3474000", "grossProfit": "4641000", "depreciation": "None", "totalRevenue": "21124000", "costOfRevenue": "16483000", "interestIncome": "None", "incomeBeforeTax": "-3474000", "interestExpense": "13000", "operatingIncome": "-1905000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "6546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77258", "sellingGeneralAndAdministrative": "3467000", "netIncomeFromContinuingOperations": "-3474000" }, "balance": { "goodwill": "1450000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "75901000", "longTermDebt": "None", "shortTermDebt": "764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37482000", "otherCurrentAssets": "7572000", "totalCurrentAssets": "72370000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "36874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3531000", "currentAccountsPayable": "33122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1137000", "totalShareholderEquity": "38419000", "capitalLeaseObligations": "1137000", "otherCurrentLiabilities": "2975000", "totalCurrentLiabilities": "36863000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "619000", "cashAndShortTermInvestments": "27924000", "commonStockSharesOutstanding": "34740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21124000, "cost_of_revenue": 16483000, "gross_profit": 4641000, "research_and_development": 869000, "selling_general_admin": 3467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2774000, "depreciation_amortisation": 77258, "ebitda": -2696742, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -3474000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3474000, "net_income_continuing_ops": -3474000, "net_income_to_common": -3474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27924000, "short_term_investments": null, "net_receivables": 36874000, "inventory": null, "other_current_assets": null, "total_current_assets": 72370000, "net_ppe": null, "goodwill": 1450000, "intangible_assets": null, "goodwill_and_intangibles": 1450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3531000, "total_assets": 75901000, "short_term_debt": 764000, "accounts_payable": 33122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619000, "total_liabilities": 37482000, "total_debt": 764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38419000, "shares_outstanding": 34740000, "operating_cash_flow": null, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2774000", "ebitda": "-2696742", "netIncome": "-3474000", "grossProfit": "4641000", "depreciation": "None", "totalRevenue": "21124000", "costOfRevenue": "16483000", "interestIncome": "None", "incomeBeforeTax": "-3474000", "interestExpense": "13000", "operatingIncome": "-1905000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "6546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77258", "sellingGeneralAndAdministrative": "3467000", "netIncomeFromContinuingOperations": "-3474000" }, "balance": { "goodwill": "1450000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "75901000", "longTermDebt": "None", "shortTermDebt": "764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37482000", "otherCurrentAssets": "7572000", "totalCurrentAssets": "72370000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "36874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3531000", "currentAccountsPayable": "33122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1137000", "totalShareholderEquity": "38419000", "capitalLeaseObligations": "1137000", "otherCurrentLiabilities": "2975000", "totalCurrentLiabilities": "36863000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "619000", "cashAndShortTermInvestments": "27924000", "commonStockSharesOutstanding": "34740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 18022000, "cost_of_revenue": 9101000, "gross_profit": 8921000, "ebit": -2603635, "ebitda": 243000, "pretax_income": 230000, "tax_provision": 15000, "net_income": 216000, "net_income_to_common": 216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30173000, "total_current_assets": 74274000, "total_assets": 77422000, "short_term_debt": 628000, "long_term_debt": null, "total_debt": 628000, "total_liabilities": 34490000, "total_equity": 42932000, "shares_outstanding": 42585314, "goodwill_and_intangibles": 1398000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122830, "ticker_id": 7176, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2603635", "ebitda": "243000", "netIncome": "216000", "grossProfit": "8921000", "depreciation": "None", "totalRevenue": "18022000", "costOfRevenue": "9101000", "interestIncome": "None", "incomeBeforeTax": "230000", "interestExpense": "13000", "operatingIncome": "-2601000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "11522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129957", "sellingGeneralAndAdministrative": "6052000", "netIncomeFromContinuingOperations": "215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "77422000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1398000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34490000", "otherCurrentAssets": "10376000", "totalCurrentAssets": "74274000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "33725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148000", "currentAccountsPayable": "32065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903000", "totalShareholderEquity": "42932000", "capitalLeaseObligations": "903000", "otherCurrentLiabilities": "1266000", "totalCurrentLiabilities": "33961000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "529000", "cashAndShortTermInvestments": "30173000", "commonStockSharesOutstanding": "42585314", "intangibleAssetsExcludingGoodwill": "1398000", "cashAndCashEquivalentsAtCarryingValue": "30173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18022000, "cost_of_revenue": 9101000, "gross_profit": 8921000, "research_and_development": null, "selling_general_admin": 6052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2603635, "depreciation_amortisation": 129957, "ebitda": 243000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 230000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": 216000, "net_income_continuing_ops": 215000, "net_income_to_common": 216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30173000, "short_term_investments": null, "net_receivables": 33725000, "inventory": null, "other_current_assets": null, "total_current_assets": 74274000, "net_ppe": null, "goodwill": null, "intangible_assets": 1398000, "goodwill_and_intangibles": 1398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3148000, "total_assets": 77422000, "short_term_debt": 628000, "accounts_payable": 32065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33961000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529000, "total_liabilities": 34490000, "total_debt": 628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42932000, "shares_outstanding": 42585314, "operating_cash_flow": null, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2603635", "ebitda": "243000", "netIncome": "216000", "grossProfit": "8921000", "depreciation": "None", "totalRevenue": "18022000", "costOfRevenue": "9101000", "interestIncome": "None", "incomeBeforeTax": "230000", "interestExpense": "13000", "operatingIncome": "-2601000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "11522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129957", "sellingGeneralAndAdministrative": "6052000", "netIncomeFromContinuingOperations": "215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "77422000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1398000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34490000", "otherCurrentAssets": "10376000", "totalCurrentAssets": "74274000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "33725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148000", "currentAccountsPayable": "32065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903000", "totalShareholderEquity": "42932000", "capitalLeaseObligations": "903000", "otherCurrentLiabilities": "1266000", "totalCurrentLiabilities": "33961000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "529000", "cashAndShortTermInvestments": "30173000", "commonStockSharesOutstanding": "42585314", "intangibleAssetsExcludingGoodwill": "1398000", "cashAndCashEquivalentsAtCarryingValue": "30173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 14314000, "cost_of_revenue": 6363000, "gross_profit": 7951000, "ebit": -2435000, "ebitda": -2357742, "pretax_income": -2449000, "tax_provision": 19000, "net_income": -2449000, "net_income_to_common": -2449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36822000, "total_current_assets": 73472000, "total_assets": 76531000, "short_term_debt": 625000, "long_term_debt": null, "total_debt": 625000, "total_liabilities": 31690000, "total_equity": 44841000, "shares_outstanding": 42513976, "goodwill_and_intangibles": 1215000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122831, "ticker_id": 7176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2435000", "ebitda": "-2357742", "netIncome": "-2449000", "grossProfit": "7951000", "depreciation": "None", "totalRevenue": "14314000", "costOfRevenue": "6363000", "interestIncome": "None", "incomeBeforeTax": "-2449000", "interestExpense": "14000", "operatingIncome": "-3040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "10991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77258", "sellingGeneralAndAdministrative": "6544000", "netIncomeFromContinuingOperations": "-2449000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76531000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1215000", "reportedCurrency": "USD", "retainedEarnings": "-376208088", "totalLiabilities": "31690000", "otherCurrentAssets": "9412000", "totalCurrentAssets": "73472000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "185000", "currentNetReceivables": "27238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059000", "currentAccountsPayable": "29400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049000", "totalShareholderEquity": "44841000", "capitalLeaseObligations": "1049000", "otherCurrentLiabilities": "949000", "totalCurrentLiabilities": "31007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682999", "cashAndShortTermInvestments": "36822000", "commonStockSharesOutstanding": "42513976", "intangibleAssetsExcludingGoodwill": "1215000", "cashAndCashEquivalentsAtCarryingValue": "36822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14314000, "cost_of_revenue": 6363000, "gross_profit": 7951000, "research_and_development": null, "selling_general_admin": 6544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2435000, "depreciation_amortisation": 77258, "ebitda": -2357742, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -2449000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -2449000, "net_income_continuing_ops": -2449000, "net_income_to_common": -2449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36822000, "short_term_investments": 185000, "net_receivables": 27238000, "inventory": null, "other_current_assets": null, "total_current_assets": 73472000, "net_ppe": null, "goodwill": null, "intangible_assets": 1215000, "goodwill_and_intangibles": 1215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3059000, "total_assets": 76531000, "short_term_debt": 625000, "accounts_payable": 29400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682999, "total_liabilities": 31690000, "total_debt": 625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376208088, "total_equity": 44841000, "shares_outstanding": 42513976, "operating_cash_flow": null, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2435000", "ebitda": "-2357742", "netIncome": "-2449000", "grossProfit": "7951000", "depreciation": "None", "totalRevenue": "14314000", "costOfRevenue": "6363000", "interestIncome": "None", "incomeBeforeTax": "-2449000", "interestExpense": "14000", "operatingIncome": "-3040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "10991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77258", "sellingGeneralAndAdministrative": "6544000", "netIncomeFromContinuingOperations": "-2449000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76531000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1215000", "reportedCurrency": "USD", "retainedEarnings": "-376208088", "totalLiabilities": "31690000", "otherCurrentAssets": "9412000", "totalCurrentAssets": "73472000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "185000", "currentNetReceivables": "27238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059000", "currentAccountsPayable": "29400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049000", "totalShareholderEquity": "44841000", "capitalLeaseObligations": "1049000", "otherCurrentLiabilities": "949000", "totalCurrentLiabilities": "31007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682999", "cashAndShortTermInvestments": "36822000", "commonStockSharesOutstanding": "42513976", "intangibleAssetsExcludingGoodwill": "1215000", "cashAndCashEquivalentsAtCarryingValue": "36822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 15723000, "cost_of_revenue": 7496000, "gross_profit": 8227000, "ebit": -18728000, "ebitda": -17835000, "pretax_income": -18737000, "tax_provision": 19000, "net_income": -18756000, "net_income_to_common": -18756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42522000, "total_current_assets": 77174000, "total_assets": 79775000, "short_term_debt": 442000, "long_term_debt": null, "total_debt": 442000, "total_liabilities": 31548000, "total_equity": 48227000, "shares_outstanding": 41903485, "goodwill_and_intangibles": 1017983 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122832, "ticker_id": 7176, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18728000", "ebitda": "-17835000", "netIncome": "-18756000", "grossProfit": "8227000", "depreciation": "None", "totalRevenue": "15723000", "costOfRevenue": "7496000", "interestIncome": "None", "incomeBeforeTax": "-18737000", "interestExpense": "6700", "operatingIncome": "-9522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "1469964", "nonInterestIncome": "None", "operatingExpenses": "17749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "17246281", "netIncomeFromContinuingOperations": "-18186339" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79775000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1017983", "reportedCurrency": "USD", "retainedEarnings": "-376208088", "totalLiabilities": "31548000", "otherCurrentAssets": "9041000", "totalCurrentAssets": "77174000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "185000", "currentNetReceivables": "25426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2601000", "currentAccountsPayable": "29101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736000", "totalShareholderEquity": "48227000", "capitalLeaseObligations": "735550", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "31039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509000", "cashAndShortTermInvestments": "42522000", "commonStockSharesOutstanding": "41903485", "intangibleAssetsExcludingGoodwill": "1017983", "cashAndCashEquivalentsAtCarryingValue": "42522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18186339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15723000, "cost_of_revenue": 7496000, "gross_profit": 8227000, "research_and_development": null, "selling_general_admin": 17246281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18728000, "depreciation_amortisation": 893000, "ebitda": -17835000, "interest_expense": 6700, "interest_income": null, "other_non_operating": null, "pretax_income": -18737000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -18756000, "net_income_continuing_ops": -18186339, "net_income_to_common": -18756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42522000, "short_term_investments": 185000, "net_receivables": 25426000, "inventory": null, "other_current_assets": null, "total_current_assets": 77174000, "net_ppe": null, "goodwill": null, "intangible_assets": 1017983, "goodwill_and_intangibles": 1017983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2601000, "total_assets": 79775000, "short_term_debt": 442000, "accounts_payable": 29101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509000, "total_liabilities": 31548000, "total_debt": 442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376208088, "total_equity": 48227000, "shares_outstanding": 41903485, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18728000", "ebitda": "-17835000", "netIncome": "-18756000", "grossProfit": "8227000", "depreciation": "None", "totalRevenue": "15723000", "costOfRevenue": "7496000", "interestIncome": "None", "incomeBeforeTax": "-18737000", "interestExpense": "6700", "operatingIncome": "-9522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "1469964", "nonInterestIncome": "None", "operatingExpenses": "17749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "17246281", "netIncomeFromContinuingOperations": "-18186339" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79775000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1017983", "reportedCurrency": "USD", "retainedEarnings": "-376208088", "totalLiabilities": "31548000", "otherCurrentAssets": "9041000", "totalCurrentAssets": "77174000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "185000", "currentNetReceivables": "25426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2601000", "currentAccountsPayable": "29101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736000", "totalShareholderEquity": "48227000", "capitalLeaseObligations": "735550", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "31039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509000", "cashAndShortTermInvestments": "42522000", "commonStockSharesOutstanding": "41903485", "intangibleAssetsExcludingGoodwill": "1017983", "cashAndCashEquivalentsAtCarryingValue": "42522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18186339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 20939000, "cost_of_revenue": 12246000, "gross_profit": 8693000, "ebit": 5757000, "ebitda": 6842000, "pretax_income": 5754000, "tax_provision": 33000, "net_income": 5721000, "net_income_to_common": 5721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47657000, "total_current_assets": 83771000, "total_assets": 90998000, "short_term_debt": 474000, "long_term_debt": null, "total_debt": 474000, "total_liabilities": 34325000, "total_equity": 56673000, "shares_outstanding": 41546401, "goodwill_and_intangibles": 6080000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122834, "ticker_id": 7176, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5757000", "ebitda": "6842000", "netIncome": "5721000", "grossProfit": "8693000", "depreciation": "None", "totalRevenue": "20939000", "costOfRevenue": "12246000", "interestIncome": "None", "incomeBeforeTax": "5754000", "interestExpense": "4000", "operatingIncome": "3652000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "8203000", "netIncomeFromContinuingOperations": "5721000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90998000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6080000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34325000", "otherCurrentAssets": "197000", "totalCurrentAssets": "83771000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "35917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7227000", "currentAccountsPayable": "23427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241000", "totalShareholderEquity": "56673000", "capitalLeaseObligations": "241000", "otherCurrentLiabilities": "10139000", "totalCurrentLiabilities": "34073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252000", "cashAndShortTermInvestments": "47657000", "commonStockSharesOutstanding": "41546401", "intangibleAssetsExcludingGoodwill": "6080000", "cashAndCashEquivalentsAtCarryingValue": "47657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20939000, "cost_of_revenue": 12246000, "gross_profit": 8693000, "research_and_development": null, "selling_general_admin": 8203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5757000, "depreciation_amortisation": 1085000, "ebitda": 6842000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 5754000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": 5721000, "net_income_continuing_ops": 5721000, "net_income_to_common": 5721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47657000, "short_term_investments": null, "net_receivables": 35917000, "inventory": null, "other_current_assets": null, "total_current_assets": 83771000, "net_ppe": null, "goodwill": null, "intangible_assets": 6080000, "goodwill_and_intangibles": 6080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7227000, "total_assets": 90998000, "short_term_debt": 474000, "accounts_payable": 23427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252000, "total_liabilities": 34325000, "total_debt": 474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56673000, "shares_outstanding": 41546401, "operating_cash_flow": null, "stock_based_compensation": -90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5757000", "ebitda": "6842000", "netIncome": "5721000", "grossProfit": "8693000", "depreciation": "None", "totalRevenue": "20939000", "costOfRevenue": "12246000", "interestIncome": "None", "incomeBeforeTax": "5754000", "interestExpense": "4000", "operatingIncome": "3652000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "8203000", "netIncomeFromContinuingOperations": "5721000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90998000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6080000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34325000", "otherCurrentAssets": "197000", "totalCurrentAssets": "83771000", "currentLongTermDebt": "None", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "35917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7227000", "currentAccountsPayable": "23427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241000", "totalShareholderEquity": "56673000", "capitalLeaseObligations": "241000", "otherCurrentLiabilities": "10139000", "totalCurrentLiabilities": "34073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252000", "cashAndShortTermInvestments": "47657000", "commonStockSharesOutstanding": "41546401", "intangibleAssetsExcludingGoodwill": "6080000", "cashAndCashEquivalentsAtCarryingValue": "47657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 20674000, "cost_of_revenue": 13795000, "gross_profit": 6879000, "ebit": -12212000, "ebitda": -11146000, "pretax_income": -12217000, "tax_provision": 5000, "net_income": -12223000, "net_income_to_common": -12223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56497000, "total_current_assets": 91367000, "total_assets": 98244000, "short_term_debt": 694000, "long_term_debt": null, "total_debt": 694000, "total_liabilities": 37858000, "total_equity": 60386000, "shares_outstanding": 40743333, "goodwill_and_intangibles": 6177000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122835, "ticker_id": 7176, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12212000", "ebitda": "-11146000", "netIncome": "-12223000", "grossProfit": "6879000", "depreciation": "None", "totalRevenue": "20674000", "costOfRevenue": "13795000", "interestIncome": "None", "incomeBeforeTax": "-12217000", "interestExpense": "5000", "operatingIncome": "-13679000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "20558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000", "sellingGeneralAndAdministrative": "9934000", "netIncomeFromContinuingOperations": "-12222000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "98244000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6177000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37858000", "otherCurrentAssets": "182000", "totalCurrentAssets": "91367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6877000", "currentAccountsPayable": "25267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352000", "totalShareholderEquity": "60386000", "capitalLeaseObligations": "352000", "otherCurrentLiabilities": "11656000", "totalCurrentLiabilities": "37617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "56497000", "commonStockSharesOutstanding": "40743333", "intangibleAssetsExcludingGoodwill": "6177000", "cashAndCashEquivalentsAtCarryingValue": "56497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12222745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1014724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20674000, "cost_of_revenue": 13795000, "gross_profit": 6879000, "research_and_development": null, "selling_general_admin": 9934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12212000, "depreciation_amortisation": 1066000, "ebitda": -11146000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -12217000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -12223000, "net_income_continuing_ops": -12222000, "net_income_to_common": -12223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56497000, "short_term_investments": null, "net_receivables": 34688000, "inventory": null, "other_current_assets": null, "total_current_assets": 91367000, "net_ppe": null, "goodwill": null, "intangible_assets": 6177000, "goodwill_and_intangibles": 6177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6877000, "total_assets": 98244000, "short_term_debt": 694000, "accounts_payable": 25267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241000, "total_liabilities": 37858000, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60386000, "shares_outstanding": 40743333, "operating_cash_flow": null, "stock_based_compensation": 1014724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12212000", "ebitda": "-11146000", "netIncome": "-12223000", "grossProfit": "6879000", "depreciation": "None", "totalRevenue": "20674000", "costOfRevenue": "13795000", "interestIncome": "None", "incomeBeforeTax": "-12217000", "interestExpense": "5000", "operatingIncome": "-13679000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "20558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000", "sellingGeneralAndAdministrative": "9934000", "netIncomeFromContinuingOperations": "-12222000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "98244000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6177000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37858000", "otherCurrentAssets": "182000", "totalCurrentAssets": "91367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6877000", "currentAccountsPayable": "25267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352000", "totalShareholderEquity": "60386000", "capitalLeaseObligations": "352000", "otherCurrentLiabilities": "11656000", "totalCurrentLiabilities": "37617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "56497000", "commonStockSharesOutstanding": "40743333", "intangibleAssetsExcludingGoodwill": "6177000", "cashAndCashEquivalentsAtCarryingValue": "56497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12222745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1014724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 22175000, "cost_of_revenue": 14106000, "gross_profit": 8069000, "ebit": -13040000, "ebitda": -12059000, "pretax_income": -13048000, "tax_provision": 52000, "net_income": -13100000, "net_income_to_common": -13100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60040000, "total_current_assets": 102059000, "total_assets": 109509000, "short_term_debt": 906000, "long_term_debt": null, "total_debt": 906000, "total_liabilities": 39188000, "total_equity": 70321000, "shares_outstanding": 43666667, "goodwill_and_intangibles": 6803000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122836, "ticker_id": 7176, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13040000", "ebitda": "-12059000", "netIncome": "-13100000", "grossProfit": "8069000", "depreciation": "None", "totalRevenue": "22175000", "costOfRevenue": "14106000", "interestIncome": "None", "incomeBeforeTax": "-13048000", "interestExpense": "8000", "operatingIncome": "-12291000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "16248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "8265000", "netIncomeFromContinuingOperations": "-13100000" }, "balance": { "goodwill": "None", "inventory": "-4666626", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "109509000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6803000", "reportedCurrency": "USD", "retainedEarnings": "-338420749", "totalLiabilities": "39188000", "otherCurrentAssets": "5531000", "totalCurrentAssets": "102059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1465814", "currentNetReceivables": "36488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7450000", "currentAccountsPayable": "25349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "70321000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "2732000", "totalCurrentLiabilities": "38967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "60040000", "commonStockSharesOutstanding": "43666667", "intangibleAssetsExcludingGoodwill": "6803000", "cashAndCashEquivalentsAtCarryingValue": "60040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22175000, "cost_of_revenue": 14106000, "gross_profit": 8069000, "research_and_development": 1851000, "selling_general_admin": 8265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13040000, "depreciation_amortisation": 981000, "ebitda": -12059000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -13048000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -13100000, "net_income_continuing_ops": -13100000, "net_income_to_common": -13100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60040000, "short_term_investments": 1465814, "net_receivables": 36488000, "inventory": -4666626, "other_current_assets": null, "total_current_assets": 102059000, "net_ppe": null, "goodwill": null, "intangible_assets": 6803000, "goodwill_and_intangibles": 6803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7450000, "total_assets": 109509000, "short_term_debt": 906000, "accounts_payable": 25349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221000, "total_liabilities": 39188000, "total_debt": 906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338420749, "total_equity": 70321000, "shares_outstanding": 43666667, "operating_cash_flow": null, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13040000", "ebitda": "-12059000", "netIncome": "-13100000", "grossProfit": "8069000", "depreciation": "None", "totalRevenue": "22175000", "costOfRevenue": "14106000", "interestIncome": "None", "incomeBeforeTax": "-13048000", "interestExpense": "8000", "operatingIncome": "-12291000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "16248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "8265000", "netIncomeFromContinuingOperations": "-13100000" }, "balance": { "goodwill": "None", "inventory": "-4666626", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "109509000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6803000", "reportedCurrency": "USD", "retainedEarnings": "-338420749", "totalLiabilities": "39188000", "otherCurrentAssets": "5531000", "totalCurrentAssets": "102059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1465814", "currentNetReceivables": "36488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7450000", "currentAccountsPayable": "25349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "70321000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "2732000", "totalCurrentLiabilities": "38967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "60040000", "commonStockSharesOutstanding": "43666667", "intangibleAssetsExcludingGoodwill": "6803000", "cashAndCashEquivalentsAtCarryingValue": "60040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 25529081, "cost_of_revenue": 16732982, "gross_profit": 8796099, "ebit": -85611207, "ebitda": -85567395, "pretax_income": -94292530, "tax_provision": 2983, "net_income": -94295513, "net_income_to_common": -94295513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68641016, "total_current_assets": 106946873, "total_assets": 115047238, "short_term_debt": 574630, "long_term_debt": null, "total_debt": 574630, "total_liabilities": 35962889, "total_equity": 79084349, "shares_outstanding": 33677143, "goodwill_and_intangibles": 7294083 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122837, "ticker_id": 7176, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85611207", "ebitda": "-85567395", "netIncome": "-94295513", "grossProfit": "8796099", "depreciation": "None", "totalRevenue": "25529081", "costOfRevenue": "16732982", "interestIncome": "None", "incomeBeforeTax": "-94292530", "interestExpense": "13652998", "operatingIncome": "-14361427", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2983", "reportedCurrency": "USD", "netInterestIncome": "-12784504", "nonInterestIncome": "None", "operatingExpenses": "94987309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16732982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "85425914", "netIncomeFromContinuingOperations": "-94295513" }, "balance": { "goodwill": "0", "inventory": "-4666626", "commonStock": "4200", "currentDebt": "None", "investments": "None", "totalAssets": "115047238", "longTermDebt": "None", "shortTermDebt": "574630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7294083", "reportedCurrency": "USD", "retainedEarnings": "-338420749", "totalLiabilities": "35962889", "otherCurrentAssets": "4855371", "totalCurrentAssets": "106946873", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "54866041", "currentNetReceivables": "38117112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8100365", "currentAccountsPayable": "23839894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606061", "totalShareholderEquity": "79084349", "capitalLeaseObligations": "606061", "otherCurrentLiabilities": "9980667", "totalCurrentLiabilities": "35707926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254963", "cashAndShortTermInvestments": "68641016", "commonStockSharesOutstanding": "33677143", "intangibleAssetsExcludingGoodwill": "7294083", "cashAndCashEquivalentsAtCarryingValue": "68641016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25529081, "cost_of_revenue": 16732982, "gross_profit": 8796099, "research_and_development": null, "selling_general_admin": 85425914, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85611207, "depreciation_amortisation": 43812, "ebitda": -85567395, "interest_expense": 13652998, "interest_income": null, "other_non_operating": null, "pretax_income": -94292530, "tax_provision": 2983, "effective_tax_rate": null, "net_income": -94295513, "net_income_continuing_ops": -94295513, "net_income_to_common": -94295513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68641016, "short_term_investments": 54866041, "net_receivables": 38117112, "inventory": -4666626, "other_current_assets": null, "total_current_assets": 106946873, "net_ppe": null, "goodwill": 0, "intangible_assets": 7294083, "goodwill_and_intangibles": 7294083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8100365, "total_assets": 115047238, "short_term_debt": 574630, "accounts_payable": 23839894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35707926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254963, "total_liabilities": 35962889, "total_debt": 574630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338420749, "total_equity": 79084349, "shares_outstanding": 33677143, "operating_cash_flow": null, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85611207", "ebitda": "-85567395", "netIncome": "-94295513", "grossProfit": "8796099", "depreciation": "None", "totalRevenue": "25529081", "costOfRevenue": "16732982", "interestIncome": "None", "incomeBeforeTax": "-94292530", "interestExpense": "13652998", "operatingIncome": "-14361427", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2983", "reportedCurrency": "USD", "netInterestIncome": "-12784504", "nonInterestIncome": "None", "operatingExpenses": "94987309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16732982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "85425914", "netIncomeFromContinuingOperations": "-94295513" }, "balance": { "goodwill": "0", "inventory": "-4666626", "commonStock": "4200", "currentDebt": "None", "investments": "None", "totalAssets": "115047238", "longTermDebt": "None", "shortTermDebt": "574630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7294083", "reportedCurrency": "USD", "retainedEarnings": "-338420749", "totalLiabilities": "35962889", "otherCurrentAssets": "4855371", "totalCurrentAssets": "106946873", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "54866041", "currentNetReceivables": "38117112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8100365", "currentAccountsPayable": "23839894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606061", "totalShareholderEquity": "79084349", "capitalLeaseObligations": "606061", "otherCurrentLiabilities": "9980667", "totalCurrentLiabilities": "35707926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254963", "cashAndShortTermInvestments": "68641016", "commonStockSharesOutstanding": "33677143", "intangibleAssetsExcludingGoodwill": "7294083", "cashAndCashEquivalentsAtCarryingValue": "68641016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 20250000, "cost_of_revenue": 11203000, "gross_profit": 9047000, "ebit": -5336414, "ebitda": -5376000, "pretax_income": -7178000, "tax_provision": 25000, "net_income": -7204000, "net_income_to_common": -7204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14315000, "total_current_assets": 45410000, "total_assets": 59539000, "short_term_debt": 658000, "long_term_debt": 14072000, "total_debt": 14730000, "total_liabilities": 117799000, "total_equity": -58260000, "shares_outstanding": 37226906, "goodwill_and_intangibles": 13033000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122839, "ticker_id": 7176, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5336414", "ebitda": "-5376000", "netIncome": "-7204000", "grossProfit": "9047000", "depreciation": "None", "totalRevenue": "20250000", "costOfRevenue": "11203000", "interestIncome": "None", "incomeBeforeTax": "-7178000", "interestExpense": "1802000", "operatingIncome": "-5932000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "13002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "-7203000" }, "balance": { "goodwill": "None", "inventory": "191000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "59539000", "longTermDebt": "14072000", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13033000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "117799000", "otherCurrentAssets": "190000", "totalCurrentAssets": "45410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14129000", "currentAccountsPayable": "17415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14839000", "totalShareholderEquity": "-58260000", "capitalLeaseObligations": "767000", "otherCurrentLiabilities": "85025000", "totalCurrentLiabilities": "103098000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "14701000", "cashAndShortTermInvestments": "14315000", "commonStockSharesOutstanding": "37226906", "intangibleAssetsExcludingGoodwill": "13033000", "cashAndCashEquivalentsAtCarryingValue": "14315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20250000, "cost_of_revenue": 11203000, "gross_profit": 9047000, "research_and_development": null, "selling_general_admin": 7541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5336414, "depreciation_amortisation": -39586, "ebitda": -5376000, "interest_expense": 1802000, "interest_income": null, "other_non_operating": null, "pretax_income": -7178000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -7204000, "net_income_continuing_ops": -7203000, "net_income_to_common": -7204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14315000, "short_term_investments": null, "net_receivables": 30905000, "inventory": 191000, "other_current_assets": null, "total_current_assets": 45410000, "net_ppe": null, "goodwill": null, "intangible_assets": 13033000, "goodwill_and_intangibles": 13033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14129000, "total_assets": 59539000, "short_term_debt": 658000, "accounts_payable": 17415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103098000, "long_term_debt": 14072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14701000, "total_liabilities": 117799000, "total_debt": 14730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -58260000, "shares_outstanding": 37226906, "operating_cash_flow": null, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5336414", "ebitda": "-5376000", "netIncome": "-7204000", "grossProfit": "9047000", "depreciation": "None", "totalRevenue": "20250000", "costOfRevenue": "11203000", "interestIncome": "None", "incomeBeforeTax": "-7178000", "interestExpense": "1802000", "operatingIncome": "-5932000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "13002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "-7203000" }, "balance": { "goodwill": "None", "inventory": "191000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "59539000", "longTermDebt": "14072000", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13033000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "117799000", "otherCurrentAssets": "190000", "totalCurrentAssets": "45410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14129000", "currentAccountsPayable": "17415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14839000", "totalShareholderEquity": "-58260000", "capitalLeaseObligations": "767000", "otherCurrentLiabilities": "85025000", "totalCurrentLiabilities": "103098000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "14701000", "cashAndShortTermInvestments": "14315000", "commonStockSharesOutstanding": "37226906", "intangibleAssetsExcludingGoodwill": "13033000", "cashAndCashEquivalentsAtCarryingValue": "14315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "income_statement": { "revenue": 16650000, "cost_of_revenue": 7178000, "gross_profit": 9472000, "ebit": -305522, "ebitda": -183437, "pretax_income": -183437, "tax_provision": -956138, "net_income": -183437, "net_income_to_common": -183437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146148, "total_current_assets": 451981, "total_assets": 155379268, "short_term_debt": 1300000, "long_term_debt": null, "total_debt": 1300000, "total_liabilities": 183437, "total_equity": -183437, "shares_outstanding": 37226906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -255198, "capital_expenditure": 0, "free_cash_flow": -255198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122840, "ticker_id": 7176, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:48.195521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-305522", "ebitda": "-183437", "netIncome": "-183437", "grossProfit": "9472000", "depreciation": "None", "totalRevenue": "16650000", "costOfRevenue": "7178000", "interestIncome": "None", "incomeBeforeTax": "-183437", "interestExpense": "1803000", "operatingIncome": "-183437", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-956138", "reportedCurrency": "USD", "netInterestIncome": "-1803000", "nonInterestIncome": "None", "operatingExpenses": "183437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "183437", "netIncomeFromContinuingOperations": "-183437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154928774", "currentDebt": "None", "investments": "None", "totalAssets": "155379268", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183437", "totalLiabilities": "183437", "otherCurrentAssets": "305833", "totalCurrentAssets": "451981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154927287", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-183437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1116563", "totalCurrentLiabilities": "183437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24614066", "cashAndShortTermInvestments": "146148", "commonStockSharesOutstanding": "37226906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-255198", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149974", "cashflowFromInvestment": "None", "stockBasedCompensation": "268125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16650000, "cost_of_revenue": 7178000, "gross_profit": 9472000, "research_and_development": null, "selling_general_admin": 183437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -305522, "depreciation_amortisation": 122085, "ebitda": -183437, "interest_expense": 1803000, "interest_income": null, "other_non_operating": null, "pretax_income": -183437, "tax_provision": -956138, "effective_tax_rate": null, "net_income": -183437, "net_income_continuing_ops": -183437, "net_income_to_common": -183437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146148, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451981, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154927287, "total_assets": 155379268, "short_term_debt": 1300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24614066, "total_liabilities": 183437, "total_debt": 1300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183437, "total_equity": -183437, "shares_outstanding": 37226906, "operating_cash_flow": -255198, "stock_based_compensation": 268125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149974, "free_cash_flow": -255198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-305522", "ebitda": "-183437", "netIncome": "-183437", "grossProfit": "9472000", "depreciation": "None", "totalRevenue": "16650000", "costOfRevenue": "7178000", "interestIncome": "None", "incomeBeforeTax": "-183437", "interestExpense": "1803000", "operatingIncome": "-183437", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-956138", "reportedCurrency": "USD", "netInterestIncome": "-1803000", "nonInterestIncome": "None", "operatingExpenses": "183437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "183437", "netIncomeFromContinuingOperations": "-183437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154928774", "currentDebt": "None", "investments": "None", "totalAssets": "155379268", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183437", "totalLiabilities": "183437", "otherCurrentAssets": "305833", "totalCurrentAssets": "451981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154927287", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-183437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1116563", "totalCurrentLiabilities": "183437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24614066", "cashAndShortTermInvestments": "146148", "commonStockSharesOutstanding": "37226906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-255198", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149974", "cashflowFromInvestment": "None", "stockBasedCompensation": "268125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }