{ "ticker": { "uuid": "1b01c267-9243-42b4-b9ac-874b117d57e8", "symbol": "CW", "name": "Curtiss-Wright Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/1b01c267-9243-42b4-b9ac-874b117d57e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b01c267-9243-42b4-b9ac-874b117d57e8/" }, "latest_snapshot": { "ticker": { "uuid": "1b01c267-9243-42b4-b9ac-874b117d57e8", "symbol": "CW", "name": "Curtiss-Wright Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/1b01c267-9243-42b4-b9ac-874b117d57e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b01c267-9243-42b4-b9ac-874b117d57e8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.01, "quality": 0.9, "momentum": 0.87, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 750.19, "market_cap": 27712891821.16, "pe_ratio": 54.2245, "earnings_yield": 0.0244, "ebitda_to_ev": 0.0287, "shareholder_yield": 0.0176, "roe": 0.1942, "piotroski_f_score": 8, "momentum_12_1": 0.5435, "volatility_252d": 0.2386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 54.2245, "ev_ebitda": 34.8633, "earnings_yield": 0.0244, "fcf_yield": 0.0267, "shareholder_yield": 0.0176 }, "quality": { "roe": 0.1942, "roic": 0.1585, "gross_margin": 0.3717, "fcf_margin": 0.2114, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1222, "eps_growth_1y": 0.189, "fcf_growth_1y": 0.2378 }, "momentum": { "price_return_12m": 0.5496, "momentum_12_1": 0.5435, "relative_strength": 0.3812 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.9, "momentum_percentile": 0.87, "growth_composite": 15, "yield_composite": 84, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 732.89, "os": 0.44, "value": 0.02, "quality": 0.9, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 52.974, "earnings_yield": 0.025, "shareholder_yield": 0.018, "roe": 0.1942, "momentum_12_1": 0.6142 }, { "week_end_date": "2026-06-14", "price": 757.74, "os": 0.43, "value": 0.02, "quality": 0.89, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 54.7703, "earnings_yield": 0.0242, "shareholder_yield": 0.0174, "roe": 0.1942, "momentum_12_1": 0.5084 }, { "week_end_date": "2026-06-21", "price": 771.93, "os": 0.43, "value": 0.02, "quality": 0.9, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 55.7959, "earnings_yield": 0.0237, "shareholder_yield": 0.0171, "roe": 0.1942, "momentum_12_1": 0.5683 }, { "week_end_date": "2026-06-28", "price": 747.27, "os": 0.45, "value": 0.02, "quality": 0.89, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 54.0134, "earnings_yield": 0.0245, "shareholder_yield": 0.0177, "roe": 0.1942, "momentum_12_1": 0.5348 }, { "week_end_date": "2026-07-05", "price": 760.23, "os": 0.43, "value": 0.02, "quality": 0.91, "momentum": 0.86, "confidence": 0.991, "coverage": 1, "pe_ratio": 54.9502, "earnings_yield": 0.0241, "shareholder_yield": 0.0174, "roe": 0.1942, "momentum_12_1": 0.5043 }, { "week_end_date": "2026-07-12", "price": 754.76, "os": 0.38, "value": 0.02, "quality": 0.9, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 54.5548, "earnings_yield": 0.0242, "shareholder_yield": 0.0175, "roe": 0.1942, "momentum_12_1": 0.6036 }, { "week_end_date": "2026-07-19", "price": 707.84, "os": 0.41, "value": 0.02, "quality": 0.9, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 51.1634, "earnings_yield": 0.0258, "shareholder_yield": 0.0187, "roe": 0.1942, "momentum_12_1": 0.5847 }, { "week_end_date": "2026-07-26", "price": 750.19, "os": 0.41, "value": 0.01, "quality": 0.9, "momentum": 0.87, "confidence": 0.958, "coverage": 1, "pe_ratio": 54.2245, "earnings_yield": 0.0244, "shareholder_yield": 0.0176, "roe": 0.1942, "momentum_12_1": 0.5435 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 663158000, "ebitda": 787975000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 663158000, "ebitda": 787975000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 663158000, "ebitda": 787975000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 663158000, "ebitda": 787975000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 663158000, "ebitda": 787975000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 663158000, "ebitda": 787975000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 638025000, "ebitda": 638025000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": -464950000, "shares_issued": 12538000, "net_debt_issued": -90000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121189000, "cost_of_revenue": 1967640000, "gross_profit": 1153549000, "ebit": 566925000, "ebitda": 674592000, "pretax_income": 522056000, "tax_provision": 117078000, "net_income": 404978000, "net_income_to_common": 404978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385042000, "total_current_assets": 1849594000, "total_assets": 4985704000, "short_term_debt": 119772000, "long_term_debt": 958949000, "total_debt": 1226896000, "total_liabilities": 2535905000, "total_equity": 2449799000, "shares_outstanding": 38373000, "goodwill_and_intangibles": 2272549000 }, "cash_flow": { "operating_cash_flow": 544275000, "capital_expenditure": 60974000, "free_cash_flow": 605249000, "dividends_paid": 31656000, "share_repurchases": -250000000, "shares_issued": 11345000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 167706000, "ebitda": 196071000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 167706000, "ebitda": 196071000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 167706000, "ebitda": 196071000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 167706000, "ebitda": 196071000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 167706000, "ebitda": 196071000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 167706000, "ebitda": 196071000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 160419000, "ebitda": 160419000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 1148383000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": -14492000, "shares_issued": 6481000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "ebit": 188997000, "ebitda": 220495000, "pretax_income": 177000000, "tax_provision": 40002000, "net_income": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 352744000, "capital_expenditure": 37638000, "free_cash_flow": 390382000, "dividends_paid": 17760000, "share_repurchases": -139838000, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "ebit": 188997000, "ebitda": 220495000, "pretax_income": 177000000, "tax_provision": 40002000, "net_income": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 352744000, "capital_expenditure": 37638000, "free_cash_flow": 390382000, "dividends_paid": 17760000, "share_repurchases": -139838000, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "ebit": 188997000, "ebitda": 220495000, "pretax_income": 177000000, "tax_provision": 40002000, "net_income": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 352744000, "capital_expenditure": 37638000, "free_cash_flow": 390382000, "dividends_paid": 17760000, "share_repurchases": -139838000, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "ebit": 188997000, "ebitda": 220495000, "pretax_income": 177000000, "tax_provision": 40002000, "net_income": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 352744000, "capital_expenditure": 37638000, "free_cash_flow": 390382000, "dividends_paid": 17760000, "share_repurchases": -139838000, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "ebit": 188997000, "ebitda": 220495000, "pretax_income": 177000000, "tax_provision": 40002000, "net_income": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 1314816000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 352744000, "capital_expenditure": 37638000, "free_cash_flow": 390382000, "dividends_paid": 17760000, "share_repurchases": -139838000, "shares_issued": 0, "net_debt_issued": -10500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }