{ "ticker": { "uuid": "1b01c267-9243-42b4-b9ac-874b117d57e8", "symbol": "CW", "name": "Curtiss-Wright Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/1b01c267-9243-42b4-b9ac-874b117d57e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b01c267-9243-42b4-b9ac-874b117d57e8/" }, "ticker_metadata": { "id": 909, "uuid": "1b01c267-9243-42b4-b9ac-874b117d57e8", "symbol": "CW", "name": "Curtiss-Wright Corporation", "asset_type": "equity", "market_cap": 27432141000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Curtiss-Wright Corporation designs, manufactures and repairs precision components and engineering products and services primarily for the aerospace, defense, general industrial and power generation markets worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b01c267-9243-42b4-b9ac-874b117d57e8", "symbol": "CW", "name": "Curtiss-Wright Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/1b01c267-9243-42b4-b9ac-874b117d57e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b01c267-9243-42b4-b9ac-874b117d57e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.02, "quality": 0.88, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 733.14, "market_cap": 27168702120, "pe_ratio": 53.1597, "earnings_yield": 0.0188, "ebitda_to_ev": 0.0268, "shareholder_yield": 0.0013, "roe": 0.1942, "piotroski_f_score": 8, "momentum_12_1": 0.6142, "volatility_252d": 0.2246 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.491948+00:00", "batch_id": "" }, "size": { "price_close": 733.14, "market_cap": 27168702120, "market_cap_usd": 27168702120, "enterprise_value": 27782890120, "shares_outstanding": 37058000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.1597, "pb_ratio": 10.3231, "ptbv_ratio": 63.1203, "ps_ratio": 7.5334, "pcf_ratio": 40.16, "pfcf_ratio": 35.6422, "ev_ebitda": 37.2771, "ev_ebit": 40.689, "ev_sales": 7.7037, "ev_fcf": 36.4479, "earnings_yield": 0.0188, "fcf_yield": 0.0274, "price_to_sales": 7.5334, "price_to_book": 10.3231, "price_to_cashflow": 40.16, "ebitda_to_ev": 0.0268, "sales_yield": 0.1298 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0, "shareholder_yield": 0.0013, "debt_paydown_yield": null, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.3717, "operating_margin": 0.1893, "net_margin": 0.1417, "ebitda_margin": 0.2067, "fcf_margin": 0.2114, "roe": 0.1942, "roa": 0.097, "roic": 0.1647, "roc_greenblatt": null, "asset_turnover": 0.6843, "cash_conversion": 1.4915, "accruals_ratio": -0.0314, "sbc_to_revenue": 0.0065, "piotroski_f_score": 8, "altman_z_score": 8.6296, "earnings_stability_5y": 0.1107, "revenue_stability_5y": 0.1473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2544, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0024, "net_debt_to_ebitda": 0.8241, "debt_to_assets": 0.1817, "interest_coverage": 15.8993, "current_ratio": 1.5231, "quick_ratio": 1.0521, "net_debt": 614188000, "local_beta": -0.0003, "volatility_252d": 0.2246, "volatility_60d": 0.5095, "max_drawdown_12m": -0.1003, "risk_adjusted_momentum": 2.7349 }, "growth": { "revenue_growth_1y": 0.1222, "revenue_growth_3y_cagr": 0.1101, "revenue_growth_5y_cagr": 0.0791, "eps_growth_1y": 0.189, "eps_growth_3y_cagr": 0.1805, "eps_growth_5y_cagr": 0.1918, "fcf_growth_1y": 0.2378, "book_value_growth_1y": 0.0546, "revenue_growth": 0.1222, "earnings_growth": 0.189 }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": 0.0759, "price_return_6m": 0.3467, "price_return_9m": 0.5239, "price_return_12m": 0.623, "price_return_12m_ex1m": 0.6142, "momentum_6m": 0.3467, "momentum_12m": 0.623, "momentum_12_1": 0.6142, "distance_from_52w_high": -0.0194, "distance_from_52w_low": 0.5724, "relative_strength": 0.523 }, "raw_ttm": { "revenue_ttm": 3606414000, "gross_profit_ttm": 1340553000, "ebit_ttm": 682810000, "ebitda_ttm": 745308000, "net_income_ttm": 511077000, "eps_diluted_ttm": 13.7913, "operating_cash_flow_ttm": 676512000, "capital_expenditure_ttm": 85751000, "fcf_ttm": 762263000, "dividends_paid_ttm": 34727000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42946000, "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_current_liabilities": 1360159000, "net_ppe": null, "total_assets": 5270081000, "total_debt": 957635000, "total_equity": 2631845000, "net_working_capital": 568061000, "book_value_per_share": 71.0196, "retained_earnings": 4429993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 430427000, "tangible_book_per_share": 11.615 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 97, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 78, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 20, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 61, "rank_fcf_margin": 45, "rank_piotroski": 6, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18 }, "composites": { "value_composite": 98, "quality_composite": 12, "momentum_composite": 12, "growth_composite": 14, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.1327, "os_score": 0.43, "value_percentile": 0.02, "quality_percentile": 0.88, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3915, "ticker_id": 909, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.491948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 733.14, "market_cap": 27168702120, "market_cap_usd": 27168702120, "enterprise_value": 27782890120, "shares_outstanding": 37058000, "fx_rate_to_usd": null, "pe_ratio": 53.15970415, "pb_ratio": 10.32306314, "ptbv_ratio": 63.12034821, "ps_ratio": 7.53343962, "pcf_ratio": 40.15997073, "pfcf_ratio": 35.64216303, "ev_ebitda": 37.27705877, "ev_ebit": 40.68904984, "ev_sales": 7.70374397, "ev_fcf": 36.44790593, "earnings_yield": 0.01881124, "fcf_yield": 0.02743642, "dividend_yield": 0.0012782, "buyback_yield": 0, "shareholder_yield": 0.0012782, "debt_paydown_yield": null, "total_yield": 0.0012782, "gross_margin": 0.37171356, "operating_margin": 0.18933212, "net_margin": 0.14171335, "ebitda_margin": 0.2066618, "fcf_margin": 0.21136314, "roe": 0.19418963, "roa": 0.09697707, "roic": 0.16471418, "roc_greenblatt": null, "asset_turnover": 0.68431851, "cash_conversion": 1.49148367, "accruals_ratio": -0.03139136, "sbc_to_revenue": 0.00649787, "debt_to_equity": 1.00242833, "net_debt_to_ebitda": 0.82407273, "debt_to_assets": 0.18171163, "interest_coverage": 15.89926885, "current_ratio": 1.52310649, "quick_ratio": 1.05210126, "net_debt": 614188000, "revenue_growth_1y": 0.12221148, "revenue_growth_3y_cagr": 0.11013809, "revenue_growth_5y_cagr": 0.07905872, "eps_growth_1y": 0.1890489, "eps_growth_3y_cagr": 0.1804917, "eps_growth_5y_cagr": 0.19179494, "fcf_growth_1y": 0.23777148, "book_value_growth_1y": 0.05458875, "piotroski_f_score": 8, "altman_z_score": 8.62955245, "earnings_stability_5y": 0.110734, "revenue_stability_5y": 0.147313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00540318, "price_return_3m": 0.0758618, "price_return_6m": 0.34668421, "price_return_9m": 0.52390716, "price_return_12m": 0.62296852, "price_return_12m_ex1m": 0.61424646, "distance_from_52w_high": -0.01935501, "distance_from_52w_low": 0.57238215, "relative_strength": 0.52300494, "local_beta": -0.0003, "volatility_252d": 0.224598, "volatility_60d": 0.509479, "max_drawdown_12m": -0.10026355, "revenue_ttm": 3606414000, "gross_profit_ttm": 1340553000, "ebit_ttm": 682810000, "ebitda_ttm": 745308000, "net_income_ttm": 511077000, "eps_diluted_ttm": 13.79127314, "operating_cash_flow_ttm": 676512000, "capital_expenditure_ttm": 85751000, "fcf_ttm": 762263000, "dividends_paid_ttm": 34727000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42946000, "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_current_liabilities": 1360159000, "net_ppe": null, "total_assets": 5270081000, "total_debt": 957635000, "total_equity": 2631845000, "net_working_capital": 568061000, "book_value_per_share": 71.0196179, "retained_earnings": 4429993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 430427000, "tangible_book_per_share": 11.61495494, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 97, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 78, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 20, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 61, "rank_fcf_margin": 45, "rank_piotroski": 6, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 98, "quality_composite": 12, "momentum_composite": 12, "growth_composite": 14, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 733.14, "os": 0.43, "value": 0.02, "quality": 0.88, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 53.1597, "earnings_yield": 0.0188, "shareholder_yield": 0.0013, "roe": 0.1942, "momentum_12_1": 0.6142, "complete_fields": { "id": 3915, "ticker_id": 909, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.491948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 733.14, "market_cap": 27168702120, "market_cap_usd": 27168702120, "enterprise_value": 27782890120, "shares_outstanding": 37058000, "fx_rate_to_usd": null, "pe_ratio": 53.15970415, "pb_ratio": 10.32306314, "ptbv_ratio": 63.12034821, "ps_ratio": 7.53343962, "pcf_ratio": 40.15997073, "pfcf_ratio": 35.64216303, "ev_ebitda": 37.27705877, "ev_ebit": 40.68904984, "ev_sales": 7.70374397, "ev_fcf": 36.44790593, "earnings_yield": 0.01881124, "fcf_yield": 0.02743642, "dividend_yield": 0.0012782, "buyback_yield": 0, "shareholder_yield": 0.0012782, "debt_paydown_yield": null, "total_yield": 0.0012782, "gross_margin": 0.37171356, "operating_margin": 0.18933212, "net_margin": 0.14171335, "ebitda_margin": 0.2066618, "fcf_margin": 0.21136314, "roe": 0.19418963, "roa": 0.09697707, "roic": 0.16471418, "roc_greenblatt": null, "asset_turnover": 0.68431851, "cash_conversion": 1.49148367, "accruals_ratio": -0.03139136, "sbc_to_revenue": 0.00649787, "debt_to_equity": 1.00242833, "net_debt_to_ebitda": 0.82407273, "debt_to_assets": 0.18171163, "interest_coverage": 15.89926885, "current_ratio": 1.52310649, "quick_ratio": 1.05210126, "net_debt": 614188000, "revenue_growth_1y": 0.12221148, "revenue_growth_3y_cagr": 0.11013809, "revenue_growth_5y_cagr": 0.07905872, "eps_growth_1y": 0.1890489, "eps_growth_3y_cagr": 0.1804917, "eps_growth_5y_cagr": 0.19179494, "fcf_growth_1y": 0.23777148, "book_value_growth_1y": 0.05458875, "piotroski_f_score": 8, "altman_z_score": 8.62955245, "earnings_stability_5y": 0.110734, "revenue_stability_5y": 0.147313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00540318, "price_return_3m": 0.0758618, "price_return_6m": 0.34668421, "price_return_9m": 0.52390716, "price_return_12m": 0.62296852, "price_return_12m_ex1m": 0.61424646, "distance_from_52w_high": -0.01935501, "distance_from_52w_low": 0.57238215, "relative_strength": 0.52300494, "local_beta": -0.0003, "volatility_252d": 0.224598, "volatility_60d": 0.509479, "max_drawdown_12m": -0.10026355, "revenue_ttm": 3606414000, "gross_profit_ttm": 1340553000, "ebit_ttm": 682810000, "ebitda_ttm": 745308000, "net_income_ttm": 511077000, "eps_diluted_ttm": 13.79127314, "operating_cash_flow_ttm": 676512000, "capital_expenditure_ttm": 85751000, "fcf_ttm": 762263000, "dividends_paid_ttm": 34727000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42946000, "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_current_liabilities": 1360159000, "net_ppe": null, "total_assets": 5270081000, "total_debt": 957635000, "total_equity": 2631845000, "net_working_capital": 568061000, "book_value_per_share": 71.0196179, "retained_earnings": 4429993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 430427000, "tangible_book_per_share": 11.61495494, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 97, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 78, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 20, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 61, "rank_fcf_margin": 45, "rank_piotroski": 6, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 98, "quality_composite": 12, "momentum_composite": 12, "growth_composite": 14, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "ebit": 638025000, "ebitda": 638025000, "pretax_income": 620010000, "tax_provision": 135782000, "net_income": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 957884000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37631000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 643402000, "capital_expenditure": 89692000, "free_cash_flow": 733094000, "dividends_paid": 34727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246215, "ticker_id": 909, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "638025000", "netIncome": "484228000", "grossProfit": "1301534000", "depreciation": "None", "totalRevenue": "3498372000", "costOfRevenue": "2196838000", "interestIncome": "43148000", "incomeBeforeTax": "620010000", "interestExpense": "43148000", "operatingIncome": "638025000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135782000", "reportedCurrency": "USD", "netInterestIncome": "-43148000", "nonInterestIncome": "None", "operatingExpenses": "663509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2196838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "399608000", "netIncomeFromContinuingOperations": "484228000" }, "balance": { "goodwill": "1692490000", "inventory": "615097000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5221292000", "longTermDebt": "757884000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "532381000", "reportedCurrency": "USD", "retainedEarnings": "4310680000", "totalLiabilities": "2687718000", "otherCurrentAssets": "99688000", "totalCurrentAssets": "2018474000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202818000", "currentAccountsPayable": "310303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580803000", "shortLongTermDebtTotal": "1314816000", "totalShareholderEquity": "2533574000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "333812000", "totalCurrentLiabilities": "1405567000", "otherNonCurrentLiabilities": "120382000", "totalNonCurrentLiabilities": "1282151000", "cashAndShortTermInvestments": "371345000", "commonStockSharesOutstanding": "37631000", "intangibleAssetsExcludingGoodwill": "532381000", "cashAndCashEquivalentsAtCarryingValue": "371345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484228000", "profitLoss": "None", "dividendPayout": "34727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63482000", "operatingCashflow": "643402000", "capitalExpenditures": "89692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578298000", "cashflowFromInvestment": "-90124000", "stockBasedCompensation": "21520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3498372000, "cost_of_revenue": 2196838000, "gross_profit": 1301534000, "research_and_development": 95161000, "selling_general_admin": 399608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638025000, "depreciation_amortisation": null, "ebitda": 638025000, "interest_expense": 43148000, "interest_income": null, "other_non_operating": null, "pretax_income": 620010000, "tax_provision": 135782000, "effective_tax_rate": null, "net_income": 484228000, "net_income_continuing_ops": 484228000, "net_income_to_common": 484228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371345000, "short_term_investments": null, "net_receivables": 932344000, "inventory": 615097000, "other_current_assets": null, "total_current_assets": 2018474000, "net_ppe": null, "goodwill": 1692490000, "intangible_assets": 532381000, "goodwill_and_intangibles": 2224871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3202818000, "total_assets": 5221292000, "short_term_debt": 200000000, "accounts_payable": 310303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405567000, "long_term_debt": 757884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282151000, "total_liabilities": 2687718000, "total_debt": 957884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4310680000, "total_equity": 2533574000, "shares_outstanding": 37631000, "operating_cash_flow": 643402000, "stock_based_compensation": 21520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90124000, "dividends_paid": 34727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578298000, "free_cash_flow": 733094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "638025000", "netIncome": "484228000", "grossProfit": "1301534000", "depreciation": "None", "totalRevenue": "3498372000", "costOfRevenue": "2196838000", "interestIncome": "43148000", "incomeBeforeTax": "620010000", "interestExpense": "43148000", "operatingIncome": "638025000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135782000", "reportedCurrency": "USD", "netInterestIncome": "-43148000", "nonInterestIncome": "None", "operatingExpenses": "663509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2196838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "399608000", "netIncomeFromContinuingOperations": "484228000" }, "balance": { "goodwill": "1692490000", "inventory": "615097000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5221292000", "longTermDebt": "757884000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "532381000", "reportedCurrency": "USD", "retainedEarnings": "4310680000", "totalLiabilities": "2687718000", "otherCurrentAssets": "99688000", "totalCurrentAssets": "2018474000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202818000", "currentAccountsPayable": "310303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580803000", "shortLongTermDebtTotal": "1314816000", "totalShareholderEquity": "2533574000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "333812000", "totalCurrentLiabilities": "1405567000", "otherNonCurrentLiabilities": "120382000", "totalNonCurrentLiabilities": "1282151000", "cashAndShortTermInvestments": "371345000", "commonStockSharesOutstanding": "37631000", "intangibleAssetsExcludingGoodwill": "532381000", "cashAndCashEquivalentsAtCarryingValue": "371345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484228000", "profitLoss": "None", "dividendPayout": "34727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63482000", "operatingCashflow": "643402000", "capitalExpenditures": "89692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578298000", "cashflowFromInvestment": "-90124000", "stockBasedCompensation": "21520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 3121189000, "cost_of_revenue": 1967640000, "gross_profit": 1153549000, "ebit": 566925000, "ebitda": 674592000, "pretax_income": 522056000, "tax_provision": 117078000, "net_income": 404978000, "net_income_to_common": 404978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385042000, "total_current_assets": 1849594000, "total_assets": 4985704000, "short_term_debt": 119772000, "long_term_debt": 958949000, "total_debt": 1078721000, "total_liabilities": 2535905000, "total_equity": 2449799000, "shares_outstanding": 38373000, "goodwill_and_intangibles": 2272549000 }, "cash_flow": { "operating_cash_flow": 544275000, "capital_expenditure": 60974000, "free_cash_flow": 605249000, "dividends_paid": 31656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246220, "ticker_id": 909, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566925000", "ebitda": "674592000", "netIncome": "404978000", "grossProfit": "1153549000", "depreciation": "None", "totalRevenue": "3121189000", "costOfRevenue": "1967640000", "interestIncome": "44869000", "incomeBeforeTax": "522056000", "interestExpense": "44869000", "operatingIncome": "528597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117078000", "reportedCurrency": "USD", "netInterestIncome": "-44869000", "nonInterestIncome": "None", "operatingExpenses": "624952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107667000", "sellingGeneralAndAdministrative": "373497000", "netIncomeFromContinuingOperations": "404978000" }, "balance": { "goodwill": "1675718000", "inventory": "541442000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4985704000", "longTermDebt": "958949000", "shortTermDebt": "119772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "596831000", "reportedCurrency": "USD", "retainedEarnings": "3861073000", "totalLiabilities": "2535905000", "otherCurrentAssets": "88073000", "totalCurrentAssets": "1849594000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136110000", "currentAccountsPayable": "247185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508468000", "shortLongTermDebtTotal": "1226896000", "totalShareholderEquity": "2449799000", "capitalLeaseObligations": "177947000", "otherCurrentLiabilities": "264557000", "totalCurrentLiabilities": "1095948000", "otherNonCurrentLiabilities": "124761000", "totalNonCurrentLiabilities": "1439957000", "cashAndShortTermInvestments": "385042000", "commonStockSharesOutstanding": "38373000", "intangibleAssetsExcludingGoodwill": "596831000", "cashAndCashEquivalentsAtCarryingValue": "385042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404978000", "profitLoss": "None", "dividendPayout": "31656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34500000", "operatingCashflow": "544275000", "capitalExpenditures": "60974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271493000", "cashflowFromInvestment": "-283309000", "stockBasedCompensation": "18888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3121189000, "cost_of_revenue": 1967640000, "gross_profit": 1153549000, "research_and_development": 91647000, "selling_general_admin": 373497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566925000, "depreciation_amortisation": 107667000, "ebitda": 674592000, "interest_expense": 44869000, "interest_income": null, "other_non_operating": null, "pretax_income": 522056000, "tax_provision": 117078000, "effective_tax_rate": null, "net_income": 404978000, "net_income_continuing_ops": 404978000, "net_income_to_common": 404978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385042000, "short_term_investments": null, "net_receivables": 835037000, "inventory": 541442000, "other_current_assets": null, "total_current_assets": 1849594000, "net_ppe": null, "goodwill": 1675718000, "intangible_assets": 596831000, "goodwill_and_intangibles": 2272549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136110000, "total_assets": 4985704000, "short_term_debt": 119772000, "accounts_payable": 247185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095948000, "long_term_debt": 958949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439957000, "total_liabilities": 2535905000, "total_debt": 1078721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3861073000, "total_equity": 2449799000, "shares_outstanding": 38373000, "operating_cash_flow": 544275000, "stock_based_compensation": 18888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283309000, "dividends_paid": 31656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271493000, "free_cash_flow": 605249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "566925000", "ebitda": "674592000", "netIncome": "404978000", "grossProfit": "1153549000", "depreciation": "None", "totalRevenue": "3121189000", "costOfRevenue": "1967640000", "interestIncome": "44869000", "incomeBeforeTax": "522056000", "interestExpense": "44869000", "operatingIncome": "528597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117078000", "reportedCurrency": "USD", "netInterestIncome": "-44869000", "nonInterestIncome": "None", "operatingExpenses": "624952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107667000", "sellingGeneralAndAdministrative": "373497000", "netIncomeFromContinuingOperations": "404978000" }, "balance": { "goodwill": "1675718000", "inventory": "541442000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4985704000", "longTermDebt": "958949000", "shortTermDebt": "119772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "596831000", "reportedCurrency": "USD", "retainedEarnings": "3861073000", "totalLiabilities": "2535905000", "otherCurrentAssets": "88073000", "totalCurrentAssets": "1849594000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136110000", "currentAccountsPayable": "247185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508468000", "shortLongTermDebtTotal": "1226896000", "totalShareholderEquity": "2449799000", "capitalLeaseObligations": "177947000", "otherCurrentLiabilities": "264557000", "totalCurrentLiabilities": "1095948000", "otherNonCurrentLiabilities": "124761000", "totalNonCurrentLiabilities": "1439957000", "cashAndShortTermInvestments": "385042000", "commonStockSharesOutstanding": "38373000", "intangibleAssetsExcludingGoodwill": "596831000", "cashAndCashEquivalentsAtCarryingValue": "385042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404978000", "profitLoss": "None", "dividendPayout": "31656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34500000", "operatingCashflow": "544275000", "capitalExpenditures": "60974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271493000", "cashflowFromInvestment": "-283309000", "stockBasedCompensation": "18888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 2845373000, "cost_of_revenue": 1778195000, "gross_profit": 1067178000, "ebit": 514463000, "ebitda": 630635000, "pretax_income": 463070000, "tax_provision": 108561000, "net_income": 354509000, "net_income_to_common": 354509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406867000, "total_current_assets": 1717080000, "total_assets": 4620969000, "short_term_debt": 30629000, "long_term_debt": 1045959000, "total_debt": 1076588000, "total_liabilities": 2292556000, "total_equity": 2328413000, "shares_outstanding": 38529000, "goodwill_and_intangibles": 2116438000 }, "cash_flow": { "operating_cash_flow": 448089000, "capital_expenditure": 44666000, "free_cash_flow": 492755000, "dividends_paid": 30249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246225, "ticker_id": 909, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514463000", "ebitda": "630635000", "netIncome": "354509000", "grossProfit": "1067178000", "depreciation": "None", "totalRevenue": "2845373000", "costOfRevenue": "1778195000", "interestIncome": "51393000", "incomeBeforeTax": "463070000", "interestExpense": "51393000", "operatingIncome": "484602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108561000", "reportedCurrency": "USD", "netInterestIncome": "-51393000", "nonInterestIncome": "None", "operatingExpenses": "582576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116172000", "sellingGeneralAndAdministrative": "359724000", "netIncomeFromContinuingOperations": "354509000" }, "balance": { "goodwill": "1558826000", "inventory": "510033000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4620969000", "longTermDebt": "1045959000", "shortTermDebt": "30629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "557612000", "reportedCurrency": "USD", "retainedEarnings": "3487751000", "totalLiabilities": "2292556000", "otherCurrentAssets": "67502000", "totalCurrentAssets": "1717080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "732678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903889000", "currentAccountsPayable": "243833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474231000", "shortLongTermDebtTotal": "1195199000", "totalShareholderEquity": "2328413000", "capitalLeaseObligations": "149240000", "otherCurrentLiabilities": "217858000", "totalCurrentLiabilities": "806544000", "otherNonCurrentLiabilities": "105061000", "totalNonCurrentLiabilities": "1486012000", "cashAndShortTermInvestments": "406867000", "commonStockSharesOutstanding": "38529000", "intangibleAssetsExcludingGoodwill": "557612000", "cashAndCashEquivalentsAtCarryingValue": "406867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354509000", "profitLoss": "None", "dividendPayout": "30249000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21568000", "operatingCashflow": "448089000", "capitalExpenditures": "44666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273403000", "cashflowFromInvestment": "-35519000", "stockBasedCompensation": "16803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2845373000, "cost_of_revenue": 1778195000, "gross_profit": 1067178000, "research_and_development": 85764000, "selling_general_admin": 359724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514463000, "depreciation_amortisation": 116172000, "ebitda": 630635000, "interest_expense": 51393000, "interest_income": null, "other_non_operating": null, "pretax_income": 463070000, "tax_provision": 108561000, "effective_tax_rate": null, "net_income": 354509000, "net_income_continuing_ops": 354509000, "net_income_to_common": 354509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406867000, "short_term_investments": null, "net_receivables": 732678000, "inventory": 510033000, "other_current_assets": null, "total_current_assets": 1717080000, "net_ppe": null, "goodwill": 1558826000, "intangible_assets": 557612000, "goodwill_and_intangibles": 2116438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903889000, "total_assets": 4620969000, "short_term_debt": 30629000, "accounts_payable": 243833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806544000, "long_term_debt": 1045959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486012000, "total_liabilities": 2292556000, "total_debt": 1076588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3487751000, "total_equity": 2328413000, "shares_outstanding": 38529000, "operating_cash_flow": 448089000, "stock_based_compensation": 16803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35519000, "dividends_paid": 30249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273403000, "free_cash_flow": 492755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514463000", "ebitda": "630635000", "netIncome": "354509000", "grossProfit": "1067178000", "depreciation": "None", "totalRevenue": "2845373000", "costOfRevenue": "1778195000", "interestIncome": "51393000", "incomeBeforeTax": "463070000", "interestExpense": "51393000", "operatingIncome": "484602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108561000", "reportedCurrency": "USD", "netInterestIncome": "-51393000", "nonInterestIncome": "None", "operatingExpenses": "582576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116172000", "sellingGeneralAndAdministrative": "359724000", "netIncomeFromContinuingOperations": "354509000" }, "balance": { "goodwill": "1558826000", "inventory": "510033000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4620969000", "longTermDebt": "1045959000", "shortTermDebt": "30629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "557612000", "reportedCurrency": "USD", "retainedEarnings": "3487751000", "totalLiabilities": "2292556000", "otherCurrentAssets": "67502000", "totalCurrentAssets": "1717080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "732678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903889000", "currentAccountsPayable": "243833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474231000", "shortLongTermDebtTotal": "1195199000", "totalShareholderEquity": "2328413000", "capitalLeaseObligations": "149240000", "otherCurrentLiabilities": "217858000", "totalCurrentLiabilities": "806544000", "otherNonCurrentLiabilities": "105061000", "totalNonCurrentLiabilities": "1486012000", "cashAndShortTermInvestments": "406867000", "commonStockSharesOutstanding": "38529000", "intangibleAssetsExcludingGoodwill": "557612000", "cashAndCashEquivalentsAtCarryingValue": "406867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354509000", "profitLoss": "None", "dividendPayout": "30249000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21568000", "operatingCashflow": "448089000", "capitalExpenditures": "44666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273403000", "cashflowFromInvestment": "-35519000", "stockBasedCompensation": "16803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 2557025000, "cost_of_revenue": 1602416000, "gross_profit": 954609000, "ebit": 436175000, "ebitda": 548202000, "pretax_income": 389195000, "tax_provision": 94847000, "net_income": 294348000, "net_income_to_common": 294348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256974000, "total_current_assets": 1516014000, "total_assets": 4448303000, "short_term_debt": 232410000, "long_term_debt": 1051900000, "total_debt": 1284310000, "total_liabilities": 2467089000, "total_equity": 1981214000, "shares_outstanding": 38649000, "goodwill_and_intangibles": 2165532000 }, "cash_flow": { "operating_cash_flow": 294776000, "capital_expenditure": 38217000, "free_cash_flow": 332993000, "dividends_paid": 28779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246230, "ticker_id": 909, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436175000", "ebitda": "548202000", "netIncome": "294348000", "grossProfit": "954609000", "depreciation": "None", "totalRevenue": "2557025000", "costOfRevenue": "1602416000", "interestIncome": "46980000", "incomeBeforeTax": "389195000", "interestExpense": "46980000", "operatingIncome": "423443000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "94847000", "reportedCurrency": "USD", "netInterestIncome": "-46980000", "nonInterestIncome": "None", "operatingExpenses": "531166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80836000", "otherNonOperatingIncome": "12732000", "costofGoodsAndServicesSold": "1602416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112027000", "sellingGeneralAndAdministrative": "324093000", "netIncomeFromContinuingOperations": "484042000" }, "balance": { "goodwill": "1544635000", "inventory": "483113000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4448303000", "longTermDebt": "1051900000", "shortTermDebt": "232410000", "treasuryStock": "-1107101000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "620897000", "reportedCurrency": "USD", "retainedEarnings": "3163491000", "totalLiabilities": "2467089000", "otherCurrentAssets": "52623000", "totalCurrentAssets": "1516014000", "currentLongTermDebt": "202500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2932289000", "currentAccountsPayable": "266525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342708000", "shortLongTermDebtTotal": "1410554000", "totalShareholderEquity": "1981214000", "capitalLeaseObligations": "162185000", "otherCurrentLiabilities": "189122000", "totalCurrentLiabilities": "981045000", "otherNonCurrentLiabilities": "311143000", "totalNonCurrentLiabilities": "1486044000", "cashAndShortTermInvestments": "256974000", "commonStockSharesOutstanding": "38649000", "intangibleAssetsExcludingGoodwill": "620897000", "cashAndCashEquivalentsAtCarryingValue": "256974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294348000", "profitLoss": "None", "dividendPayout": "28779000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60620000", "operatingCashflow": "294776000", "capitalExpenditures": "38217000", "changeInReceivables": "-74798000", "changeInExchangeRate": "None", "cashflowFromFinancing": "129428000", "cashflowFromInvestment": "-325867000", "stockBasedCompensation": "15384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2557025000, "cost_of_revenue": 1602416000, "gross_profit": 954609000, "research_and_development": 80836000, "selling_general_admin": 324093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436175000, "depreciation_amortisation": 112027000, "ebitda": 548202000, "interest_expense": 46980000, "interest_income": null, "other_non_operating": null, "pretax_income": 389195000, "tax_provision": 94847000, "effective_tax_rate": null, "net_income": 294348000, "net_income_continuing_ops": 484042000, "net_income_to_common": 294348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256974000, "short_term_investments": null, "net_receivables": 723304000, "inventory": 483113000, "other_current_assets": null, "total_current_assets": 1516014000, "net_ppe": null, "goodwill": 1544635000, "intangible_assets": 620897000, "goodwill_and_intangibles": 2165532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2932289000, "total_assets": 4448303000, "short_term_debt": 232410000, "accounts_payable": 266525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981045000, "long_term_debt": 1051900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486044000, "total_liabilities": 2467089000, "total_debt": 1284310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3163491000, "total_equity": 1981214000, "shares_outstanding": 38649000, "operating_cash_flow": 294776000, "stock_based_compensation": 15384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325867000, "dividends_paid": 28779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129428000, "free_cash_flow": 332993000, "net_change_in_cash": 98337000 }, "raw_data": { "income": { "ebit": "436175000", "ebitda": "548202000", "netIncome": "294348000", "grossProfit": "954609000", "depreciation": "None", "totalRevenue": "2557025000", "costOfRevenue": "1602416000", "interestIncome": "46980000", "incomeBeforeTax": "389195000", "interestExpense": "46980000", "operatingIncome": "423443000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "94847000", "reportedCurrency": "USD", "netInterestIncome": "-46980000", "nonInterestIncome": "None", "operatingExpenses": "531166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80836000", "otherNonOperatingIncome": "12732000", "costofGoodsAndServicesSold": "1602416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112027000", "sellingGeneralAndAdministrative": "324093000", "netIncomeFromContinuingOperations": "484042000" }, "balance": { "goodwill": "1544635000", "inventory": "483113000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4448303000", "longTermDebt": "1051900000", "shortTermDebt": "232410000", "treasuryStock": "-1107101000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "620897000", "reportedCurrency": "USD", "retainedEarnings": "3163491000", "totalLiabilities": "2467089000", "otherCurrentAssets": "52623000", "totalCurrentAssets": "1516014000", "currentLongTermDebt": "202500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2932289000", "currentAccountsPayable": "266525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342708000", "shortLongTermDebtTotal": "1410554000", "totalShareholderEquity": "1981214000", "capitalLeaseObligations": "162185000", "otherCurrentLiabilities": "189122000", "totalCurrentLiabilities": "981045000", "otherNonCurrentLiabilities": "311143000", "totalNonCurrentLiabilities": "1486044000", "cashAndShortTermInvestments": "256974000", "commonStockSharesOutstanding": "38649000", "intangibleAssetsExcludingGoodwill": "620897000", "cashAndCashEquivalentsAtCarryingValue": "256974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294348000", "profitLoss": "None", "dividendPayout": "28779000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60620000", "operatingCashflow": "294776000", "capitalExpenditures": "38217000", "changeInReceivables": "-74798000", "changeInExchangeRate": "None", "cashflowFromFinancing": "129428000", "cashflowFromInvestment": "-325867000", "stockBasedCompensation": "15384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 2500761000, "cost_of_revenue": 1572959000, "gross_profit": 927802000, "ebit": 389196000, "ebitda": 503580000, "pretax_income": 348956000, "tax_provision": 86127000, "net_income": 262829000, "net_income_to_common": 262829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171004000, "total_current_assets": 1307808000, "total_assets": 4103545000, "short_term_debt": 25389000, "long_term_debt": 1050610000, "total_debt": 1075999000, "total_liabilities": 2277055000, "total_equity": 1826490000, "shares_outstanding": 40602000, "goodwill_and_intangibles": 2001103000 }, "cash_flow": { "operating_cash_flow": 387668000, "capital_expenditure": 41108000, "free_cash_flow": 428776000, "dividends_paid": 28660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246235, "ticker_id": 909, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "389196000", "ebitda": "503580000", "netIncome": "262829000", "grossProfit": "927802000", "depreciation": "None", "totalRevenue": "2500761000", "costOfRevenue": "1572959000", "interestIncome": "40240000", "incomeBeforeTax": "348956000", "interestExpense": "40240000", "operatingIncome": "377129000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86127000", "reportedCurrency": "USD", "netInterestIncome": "-40240000", "nonInterestIncome": "None", "operatingExpenses": "550673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88489000", "otherNonOperatingIncome": "12067000", "costofGoodsAndServicesSold": "1572959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114384000", "sellingGeneralAndAdministrative": "326140000", "netIncomeFromContinuingOperations": "441861000" }, "balance": { "goodwill": "1463026000", "inventory": "411567000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4103545000", "longTermDebt": "1050610000", "shortTermDebt": "25389000", "treasuryStock": "-1068163000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "538077000", "reportedCurrency": "USD", "retainedEarnings": "2908827000", "totalLiabilities": "2277055000", "otherCurrentAssets": "78089000", "totalCurrentAssets": "1307808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795737000", "currentAccountsPayable": "211640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503644000", "shortLongTermDebtTotal": "1195492000", "totalShareholderEquity": "1826490000", "capitalLeaseObligations": "152541000", "otherCurrentLiabilities": "234446000", "totalCurrentLiabilities": "734867000", "otherNonCurrentLiabilities": "344229000", "totalNonCurrentLiabilities": "1542188000", "cashAndShortTermInvestments": "171004000", "commonStockSharesOutstanding": "40602000", "intangibleAssetsExcludingGoodwill": "538077000", "cashAndCashEquivalentsAtCarryingValue": "171004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267159000", "profitLoss": "None", "dividendPayout": "28660000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15321000", "operatingCashflow": "387668000", "capitalExpenditures": "41108000", "changeInReceivables": "-59372000", "changeInExchangeRate": "-3380000", "cashflowFromFinancing": "-369129000", "cashflowFromInvestment": "-42403000", "stockBasedCompensation": "13450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500761000, "cost_of_revenue": 1572959000, "gross_profit": 927802000, "research_and_development": 88489000, "selling_general_admin": 326140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389196000, "depreciation_amortisation": 114384000, "ebitda": 503580000, "interest_expense": 40240000, "interest_income": null, "other_non_operating": null, "pretax_income": 348956000, "tax_provision": 86127000, "effective_tax_rate": null, "net_income": 262829000, "net_income_continuing_ops": 441861000, "net_income_to_common": 262829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171004000, "short_term_investments": null, "net_receivables": 647148000, "inventory": 411567000, "other_current_assets": null, "total_current_assets": 1307808000, "net_ppe": null, "goodwill": 1463026000, "intangible_assets": 538077000, "goodwill_and_intangibles": 2001103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2795737000, "total_assets": 4103545000, "short_term_debt": 25389000, "accounts_payable": 211640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 734867000, "long_term_debt": 1050610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542188000, "total_liabilities": 2277055000, "total_debt": 1075999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2908827000, "total_equity": 1826490000, "shares_outstanding": 40602000, "operating_cash_flow": 387668000, "stock_based_compensation": 13450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42403000, "dividends_paid": 28660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369129000, "free_cash_flow": 428776000, "net_change_in_cash": -27244000 }, "raw_data": { "income": { "ebit": "389196000", "ebitda": "503580000", "netIncome": "262829000", "grossProfit": "927802000", "depreciation": "None", "totalRevenue": "2500761000", "costOfRevenue": "1572959000", "interestIncome": "40240000", "incomeBeforeTax": "348956000", "interestExpense": "40240000", "operatingIncome": "377129000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86127000", "reportedCurrency": "USD", "netInterestIncome": "-40240000", "nonInterestIncome": "None", "operatingExpenses": "550673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88489000", "otherNonOperatingIncome": "12067000", "costofGoodsAndServicesSold": "1572959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114384000", "sellingGeneralAndAdministrative": "326140000", "netIncomeFromContinuingOperations": "441861000" }, "balance": { "goodwill": "1463026000", "inventory": "411567000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4103545000", "longTermDebt": "1050610000", "shortTermDebt": "25389000", "treasuryStock": "-1068163000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "538077000", "reportedCurrency": "USD", "retainedEarnings": "2908827000", "totalLiabilities": "2277055000", "otherCurrentAssets": "78089000", "totalCurrentAssets": "1307808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795737000", "currentAccountsPayable": "211640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503644000", "shortLongTermDebtTotal": "1195492000", "totalShareholderEquity": "1826490000", "capitalLeaseObligations": "152541000", "otherCurrentLiabilities": "234446000", "totalCurrentLiabilities": "734867000", "otherNonCurrentLiabilities": "344229000", "totalNonCurrentLiabilities": "1542188000", "cashAndShortTermInvestments": "171004000", "commonStockSharesOutstanding": "40602000", "intangibleAssetsExcludingGoodwill": "538077000", "cashAndCashEquivalentsAtCarryingValue": "171004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267159000", "profitLoss": "None", "dividendPayout": "28660000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15321000", "operatingCashflow": "387668000", "capitalExpenditures": "41108000", "changeInReceivables": "-59372000", "changeInExchangeRate": "-3380000", "cashflowFromFinancing": "-369129000", "cashflowFromInvestment": "-42403000", "stockBasedCompensation": "13450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 2391336000, "cost_of_revenue": 1550109000, "gross_profit": 841227000, "ebit": 298596000, "ebitda": 414499000, "pretax_income": 263051000, "tax_provision": 61659000, "net_income": 201392000, "net_income_to_common": 201392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198248000, "total_current_assets": 1300824000, "total_assets": 4021334000, "short_term_debt": 127263000, "long_term_debt": 958292000, "total_debt": 1085555000, "total_liabilities": 2233760000, "total_equity": 1787574000, "shares_outstanding": 41999000, "goodwill_and_intangibles": 2064767000 }, "cash_flow": { "operating_cash_flow": 261180000, "capital_expenditure": 47499000, "free_cash_flow": 308679000, "dividends_paid": 28175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246240, "ticker_id": 909, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298596000", "ebitda": "414499000", "netIncome": "201392000", "grossProfit": "841227000", "depreciation": "None", "totalRevenue": "2391336000", "costOfRevenue": "1550109000", "interestIncome": "35545000", "incomeBeforeTax": "263051000", "interestExpense": "35545000", "operatingIncome": "288848000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61659000", "reportedCurrency": "USD", "netInterestIncome": "-35545000", "nonInterestIncome": "None", "operatingExpenses": "552379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74816000", "otherNonOperatingIncome": "9748000", "costofGoodsAndServicesSold": "1550109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115903000", "sellingGeneralAndAdministrative": "303288000", "netIncomeFromContinuingOperations": "324710000" }, "balance": { "goodwill": "1455137000", "inventory": "428879000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4021334000", "longTermDebt": "958292000", "shortTermDebt": "127263000", "treasuryStock": "-743620000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "609630000", "reportedCurrency": "USD", "retainedEarnings": "2670328000", "totalLiabilities": "2233760000", "otherCurrentAssets": "84979000", "totalCurrentAssets": "1300824000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720510000", "currentAccountsPayable": "201237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378200000", "shortLongTermDebtTotal": "1209185000", "totalShareholderEquity": "1787574000", "capitalLeaseObligations": "160332000", "otherCurrentLiabilities": "221833000", "totalCurrentLiabilities": "810377000", "otherNonCurrentLiabilities": "350084000", "totalNonCurrentLiabilities": "1423383000", "cashAndShortTermInvestments": "198248000", "commonStockSharesOutstanding": "41999000", "intangibleAssetsExcludingGoodwill": "609630000", "cashAndCashEquivalentsAtCarryingValue": "198248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201392000", "profitLoss": "None", "dividendPayout": "28175000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15535000", "operatingCashflow": "261180000", "capitalExpenditures": "47499000", "changeInReceivables": "71147000", "changeInExchangeRate": "-3516000", "cashflowFromFinancing": "82081000", "cashflowFromInvestment": "-532530000", "stockBasedCompensation": "14437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2391336000, "cost_of_revenue": 1550109000, "gross_profit": 841227000, "research_and_development": 74816000, "selling_general_admin": 303288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298596000, "depreciation_amortisation": 115903000, "ebitda": 414499000, "interest_expense": 35545000, "interest_income": null, "other_non_operating": null, "pretax_income": 263051000, "tax_provision": 61659000, "effective_tax_rate": null, "net_income": 201392000, "net_income_continuing_ops": 324710000, "net_income_to_common": 201392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198248000, "short_term_investments": null, "net_receivables": 588718000, "inventory": 428879000, "other_current_assets": null, "total_current_assets": 1300824000, "net_ppe": null, "goodwill": 1455137000, "intangible_assets": 609630000, "goodwill_and_intangibles": 2064767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2720510000, "total_assets": 4021334000, "short_term_debt": 127263000, "accounts_payable": 201237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810377000, "long_term_debt": 958292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423383000, "total_liabilities": 2233760000, "total_debt": 1085555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2670328000, "total_equity": 1787574000, "shares_outstanding": 41999000, "operating_cash_flow": 261180000, "stock_based_compensation": 14437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532530000, "dividends_paid": 28175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82081000, "free_cash_flow": 308679000, "net_change_in_cash": -192785000 }, "raw_data": { "income": { "ebit": "298596000", "ebitda": "414499000", "netIncome": "201392000", "grossProfit": "841227000", "depreciation": "None", "totalRevenue": "2391336000", "costOfRevenue": "1550109000", "interestIncome": "35545000", "incomeBeforeTax": "263051000", "interestExpense": "35545000", "operatingIncome": "288848000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61659000", "reportedCurrency": "USD", "netInterestIncome": "-35545000", "nonInterestIncome": "None", "operatingExpenses": "552379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74816000", "otherNonOperatingIncome": "9748000", "costofGoodsAndServicesSold": "1550109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115903000", "sellingGeneralAndAdministrative": "303288000", "netIncomeFromContinuingOperations": "324710000" }, "balance": { "goodwill": "1455137000", "inventory": "428879000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4021334000", "longTermDebt": "958292000", "shortTermDebt": "127263000", "treasuryStock": "-743620000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "609630000", "reportedCurrency": "USD", "retainedEarnings": "2670328000", "totalLiabilities": "2233760000", "otherCurrentAssets": "84979000", "totalCurrentAssets": "1300824000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720510000", "currentAccountsPayable": "201237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378200000", "shortLongTermDebtTotal": "1209185000", "totalShareholderEquity": "1787574000", "capitalLeaseObligations": "160332000", "otherCurrentLiabilities": "221833000", "totalCurrentLiabilities": "810377000", "otherNonCurrentLiabilities": "350084000", "totalNonCurrentLiabilities": "1423383000", "cashAndShortTermInvestments": "198248000", "commonStockSharesOutstanding": "41999000", "intangibleAssetsExcludingGoodwill": "609630000", "cashAndCashEquivalentsAtCarryingValue": "198248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201392000", "profitLoss": "None", "dividendPayout": "28175000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15535000", "operatingCashflow": "261180000", "capitalExpenditures": "47499000", "changeInReceivables": "71147000", "changeInExchangeRate": "-3516000", "cashflowFromFinancing": "82081000", "cashflowFromInvestment": "-532530000", "stockBasedCompensation": "14437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 2487961000, "cost_of_revenue": 1589216000, "gross_profit": 898745000, "ebit": 427809000, "ebitda": 530221000, "pretax_income": 396462000, "tax_provision": 88879000, "net_income": 307583000, "net_income_to_common": 307583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391033000, "total_current_assets": 1529791000, "total_assets": 3764261000, "short_term_debt": 26773000, "long_term_debt": 760639000, "total_debt": 787412000, "total_liabilities": 1989889000, "total_equity": 1774372000, "shares_outstanding": 43016000, "goodwill_and_intangibles": 1646587000 }, "cash_flow": { "operating_cash_flow": 421404000, "capital_expenditure": 69752000, "free_cash_flow": 491156000, "dividends_paid": 28200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246245, "ticker_id": 909, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427809000", "ebitda": "530221000", "netIncome": "307583000", "grossProfit": "898745000", "depreciation": "None", "totalRevenue": "2487961000", "costOfRevenue": "1589216000", "interestIncome": "31347000", "incomeBeforeTax": "396462000", "interestExpense": "31347000", "operatingIncome": "403953000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "88879000", "reportedCurrency": "USD", "netInterestIncome": "-31347000", "nonInterestIncome": "None", "operatingExpenses": "494792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72520000", "otherNonOperatingIncome": "23856000", "costofGoodsAndServicesSold": "1589216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102412000", "sellingGeneralAndAdministrative": "301411000", "netIncomeFromContinuingOperations": "485341000" }, "balance": { "goodwill": "1166680000", "inventory": "424835000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "3764261000", "longTermDebt": "760639000", "shortTermDebt": "26773000", "treasuryStock": "-562722000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "479907000", "reportedCurrency": "USD", "retainedEarnings": "2497111000", "totalLiabilities": "1989889000", "otherCurrentAssets": "81729000", "totalCurrentAssets": "1529791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "632194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234470000", "currentAccountsPayable": "222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385593000", "shortLongTermDebtTotal": "932536000", "totalShareholderEquity": "1774372000", "capitalLeaseObligations": "171897000", "otherCurrentLiabilities": "212173000", "totalCurrentLiabilities": "744731000", "otherNonCurrentLiabilities": "404360000", "totalNonCurrentLiabilities": "1245158000", "cashAndShortTermInvestments": "391033000", "commonStockSharesOutstanding": "43016000", "intangibleAssetsExcludingGoodwill": "479907000", "cashAndCashEquivalentsAtCarryingValue": "391033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307583000", "profitLoss": "None", "dividendPayout": "28200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3485000", "operatingCashflow": "421404000", "capitalExpenditures": "69752000", "changeInReceivables": "-12613000", "changeInExchangeRate": "1748000", "cashflowFromFinancing": "-68145000", "cashflowFromInvestment": "-240040000", "stockBasedCompensation": "13669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2487961000, "cost_of_revenue": 1589216000, "gross_profit": 898745000, "research_and_development": 72520000, "selling_general_admin": 301411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427809000, "depreciation_amortisation": 102412000, "ebitda": 530221000, "interest_expense": 31347000, "interest_income": null, "other_non_operating": null, "pretax_income": 396462000, "tax_provision": 88879000, "effective_tax_rate": null, "net_income": 307583000, "net_income_continuing_ops": 485341000, "net_income_to_common": 307583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391033000, "short_term_investments": null, "net_receivables": 632194000, "inventory": 424835000, "other_current_assets": null, "total_current_assets": 1529791000, "net_ppe": null, "goodwill": 1166680000, "intangible_assets": 479907000, "goodwill_and_intangibles": 1646587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234470000, "total_assets": 3764261000, "short_term_debt": 26773000, "accounts_payable": 222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744731000, "long_term_debt": 760639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245158000, "total_liabilities": 1989889000, "total_debt": 787412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2497111000, "total_equity": 1774372000, "shares_outstanding": 43016000, "operating_cash_flow": 421404000, "stock_based_compensation": 13669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240040000, "dividends_paid": 28200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68145000, "free_cash_flow": 491156000, "net_change_in_cash": 114967000 }, "raw_data": { "income": { "ebit": "427809000", "ebitda": "530221000", "netIncome": "307583000", "grossProfit": "898745000", "depreciation": "None", "totalRevenue": "2487961000", "costOfRevenue": "1589216000", "interestIncome": "31347000", "incomeBeforeTax": "396462000", "interestExpense": "31347000", "operatingIncome": "403953000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "88879000", "reportedCurrency": "USD", "netInterestIncome": "-31347000", "nonInterestIncome": "None", "operatingExpenses": "494792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72520000", "otherNonOperatingIncome": "23856000", "costofGoodsAndServicesSold": "1589216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102412000", "sellingGeneralAndAdministrative": "301411000", "netIncomeFromContinuingOperations": "485341000" }, "balance": { "goodwill": "1166680000", "inventory": "424835000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "3764261000", "longTermDebt": "760639000", "shortTermDebt": "26773000", "treasuryStock": "-562722000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "479907000", "reportedCurrency": "USD", "retainedEarnings": "2497111000", "totalLiabilities": "1989889000", "otherCurrentAssets": "81729000", "totalCurrentAssets": "1529791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "632194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234470000", "currentAccountsPayable": "222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385593000", "shortLongTermDebtTotal": "932536000", "totalShareholderEquity": "1774372000", "capitalLeaseObligations": "171897000", "otherCurrentLiabilities": "212173000", "totalCurrentLiabilities": "744731000", "otherNonCurrentLiabilities": "404360000", "totalNonCurrentLiabilities": "1245158000", "cashAndShortTermInvestments": "391033000", "commonStockSharesOutstanding": "43016000", "intangibleAssetsExcludingGoodwill": "479907000", "cashAndCashEquivalentsAtCarryingValue": "391033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307583000", "profitLoss": "None", "dividendPayout": "28200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3485000", "operatingCashflow": "421404000", "capitalExpenditures": "69752000", "changeInReceivables": "-12613000", "changeInExchangeRate": "1748000", "cashflowFromFinancing": "-68145000", "cashflowFromInvestment": "-240040000", "stockBasedCompensation": "13669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 2411835000, "cost_of_revenue": 1540574000, "gross_profit": 871261000, "ebit": 390222000, "ebitda": 493171000, "pretax_income": 356239000, "tax_provision": 80490000, "net_income": 275749000, "net_income_to_common": 275749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276066000, "total_current_assets": 1343966000, "total_assets": 3255385000, "short_term_debt": 243000, "long_term_debt": 762313000, "total_debt": 762556000, "total_liabilities": 1724604000, "total_equity": 1530781000, "shares_outstanding": 44316000, "goodwill_and_intangibles": 1517599000 }, "cash_flow": { "operating_cash_flow": 336273000, "capital_expenditure": 54964000, "free_cash_flow": 391237000, "dividends_paid": 26328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246250, "ticker_id": 909, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390222000", "ebitda": "493171000", "netIncome": "275749000", "grossProfit": "871261000", "depreciation": "None", "totalRevenue": "2411835000", "costOfRevenue": "1540574000", "interestIncome": "33983000", "incomeBeforeTax": "356239000", "interestExpense": "33983000", "operatingIncome": "373626000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "80490000", "reportedCurrency": "USD", "netInterestIncome": "-33983000", "nonInterestIncome": "None", "operatingExpenses": "497635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64525000", "otherNonOperatingIncome": "16596000", "costofGoodsAndServicesSold": "1540574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102949000", "sellingGeneralAndAdministrative": "306469000", "netIncomeFromContinuingOperations": "275749000" }, "balance": { "goodwill": "1088032000", "inventory": "423426000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "3255385000", "longTermDebt": "762313000", "shortTermDebt": "243000", "treasuryStock": "-539664000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "429567000", "reportedCurrency": "USD", "retainedEarnings": "2191471000", "totalLiabilities": "1724604000", "otherCurrentAssets": "50719000", "totalCurrentAssets": "1343966000", "currentLongTermDebt": "243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "593755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911419000", "currentAccountsPayable": "232983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374660000", "shortLongTermDebtTotal": "762556000", "totalShareholderEquity": "1530781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296084000", "totalCurrentLiabilities": "687328000", "otherNonCurrentLiabilities": "110838000", "totalNonCurrentLiabilities": "1037276000", "cashAndShortTermInvestments": "276066000", "commonStockSharesOutstanding": "44316000", "intangibleAssetsExcludingGoodwill": "429567000", "cashAndCashEquivalentsAtCarryingValue": "276066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275749000", "profitLoss": "None", "dividendPayout": "26328000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41197000", "operatingCashflow": "336273000", "capitalExpenditures": "54964000", "changeInReceivables": "-57492000", "changeInExchangeRate": "-16172000", "cashflowFromFinancing": "-263639000", "cashflowFromInvestment": "-255516000", "stockBasedCompensation": "14094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-199054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2411835000, "cost_of_revenue": 1540574000, "gross_profit": 871261000, "research_and_development": 64525000, "selling_general_admin": 306469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390222000, "depreciation_amortisation": 102949000, "ebitda": 493171000, "interest_expense": 33983000, "interest_income": null, "other_non_operating": null, "pretax_income": 356239000, "tax_provision": 80490000, "effective_tax_rate": null, "net_income": 275749000, "net_income_continuing_ops": 275749000, "net_income_to_common": 275749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276066000, "short_term_investments": null, "net_receivables": 593755000, "inventory": 423426000, "other_current_assets": null, "total_current_assets": 1343966000, "net_ppe": null, "goodwill": 1088032000, "intangible_assets": 429567000, "goodwill_and_intangibles": 1517599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911419000, "total_assets": 3255385000, "short_term_debt": 243000, "accounts_payable": 232983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687328000, "long_term_debt": 762313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037276000, "total_liabilities": 1724604000, "total_debt": 762556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2191471000, "total_equity": 1530781000, "shares_outstanding": 44316000, "operating_cash_flow": 336273000, "stock_based_compensation": 14094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255516000, "dividends_paid": 26328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263639000, "free_cash_flow": 391237000, "net_change_in_cash": -199054000 }, "raw_data": { "income": { "ebit": "390222000", "ebitda": "493171000", "netIncome": "275749000", "grossProfit": "871261000", "depreciation": "None", "totalRevenue": "2411835000", "costOfRevenue": "1540574000", "interestIncome": "33983000", "incomeBeforeTax": "356239000", "interestExpense": "33983000", "operatingIncome": "373626000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "80490000", "reportedCurrency": "USD", "netInterestIncome": "-33983000", "nonInterestIncome": "None", "operatingExpenses": "497635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64525000", "otherNonOperatingIncome": "16596000", "costofGoodsAndServicesSold": "1540574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102949000", "sellingGeneralAndAdministrative": "306469000", "netIncomeFromContinuingOperations": "275749000" }, "balance": { "goodwill": "1088032000", "inventory": "423426000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "3255385000", "longTermDebt": "762313000", "shortTermDebt": "243000", "treasuryStock": "-539664000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "429567000", "reportedCurrency": "USD", "retainedEarnings": "2191471000", "totalLiabilities": "1724604000", "otherCurrentAssets": "50719000", "totalCurrentAssets": "1343966000", "currentLongTermDebt": "243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "593755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911419000", "currentAccountsPayable": "232983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374660000", "shortLongTermDebtTotal": "762556000", "totalShareholderEquity": "1530781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296084000", "totalCurrentLiabilities": "687328000", "otherNonCurrentLiabilities": "110838000", "totalNonCurrentLiabilities": "1037276000", "cashAndShortTermInvestments": "276066000", "commonStockSharesOutstanding": "44316000", "intangibleAssetsExcludingGoodwill": "429567000", "cashAndCashEquivalentsAtCarryingValue": "276066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275749000", "profitLoss": "None", "dividendPayout": "26328000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41197000", "operatingCashflow": "336273000", "capitalExpenditures": "54964000", "changeInReceivables": "-57492000", "changeInExchangeRate": "-16172000", "cashflowFromFinancing": "-263639000", "cashflowFromInvestment": "-255516000", "stockBasedCompensation": "14094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-199054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "ebit": 160419000, "ebitda": 160419000, "pretax_income": 157765000, "tax_provision": 29579000, "net_income": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343447000, "total_current_assets": 2071667000, "total_assets": 5270081000, "short_term_debt": 200000000, "long_term_debt": 757635000, "total_debt": 957635000, "total_liabilities": 2638236000, "total_equity": 2631845000, "shares_outstanding": 37058000, "goodwill_and_intangibles": 2201418000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 11832000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246213, "ticker_id": 909, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "160419000", "netIncome": "128186000", "grossProfit": "331483000", "depreciation": "None", "totalRevenue": "913687000", "costOfRevenue": "582204000", "interestIncome": "None", "incomeBeforeTax": "157765000", "interestExpense": "9941000", "operatingIncome": "160419000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29579000", "reportedCurrency": "USD", "netInterestIncome": "-9941000", "nonInterestIncome": "None", "operatingExpenses": "171064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "102336000", "netIncomeFromContinuingOperations": "128186000" }, "balance": { "goodwill": "1685367000", "inventory": "640642000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5270081000", "longTermDebt": "757635000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "516051000", "reportedCurrency": "USD", "retainedEarnings": "4429993000", "totalLiabilities": "2638236000", "otherCurrentAssets": "91247000", "totalCurrentAssets": "2071667000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "996331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198414000", "currentAccountsPayable": "277208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148383000", "totalShareholderEquity": "2631845000", "capitalLeaseObligations": "190748000", "otherCurrentLiabilities": "313984000", "totalCurrentLiabilities": "1360159000", "otherNonCurrentLiabilities": "100927000", "totalNonCurrentLiabilities": "1278076999", "cashAndShortTermInvestments": "343447000", "commonStockSharesOutstanding": "37058000", "intangibleAssetsExcludingGoodwill": "516051000", "cashAndCashEquivalentsAtCarryingValue": "343447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28932000", "operatingCashflow": "-5655000", "capitalExpenditures": "11832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8010999", "cashflowFromInvestment": "-11518000", "stockBasedCompensation": "7185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913687000, "cost_of_revenue": 582204000, "gross_profit": 331483000, "research_and_development": 24182000, "selling_general_admin": 102336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160419000, "depreciation_amortisation": null, "ebitda": 160419000, "interest_expense": 9941000, "interest_income": null, "other_non_operating": null, "pretax_income": 157765000, "tax_provision": 29579000, "effective_tax_rate": null, "net_income": 128186000, "net_income_continuing_ops": 128186000, "net_income_to_common": 128186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343447000, "short_term_investments": null, "net_receivables": 996331000, "inventory": 640642000, "other_current_assets": null, "total_current_assets": 2071667000, "net_ppe": null, "goodwill": 1685367000, "intangible_assets": 516051000, "goodwill_and_intangibles": 2201418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3198414000, "total_assets": 5270081000, "short_term_debt": 200000000, "accounts_payable": 277208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360159000, "long_term_debt": 757635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278076999, "total_liabilities": 2638236000, "total_debt": 957635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4429993000, "total_equity": 2631845000, "shares_outstanding": 37058000, "operating_cash_flow": -5655000, "stock_based_compensation": 7185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8010999, "free_cash_flow": 6177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "160419000", "netIncome": "128186000", "grossProfit": "331483000", "depreciation": "None", "totalRevenue": "913687000", "costOfRevenue": "582204000", "interestIncome": "None", "incomeBeforeTax": "157765000", "interestExpense": "9941000", "operatingIncome": "160419000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29579000", "reportedCurrency": "USD", "netInterestIncome": "-9941000", "nonInterestIncome": "None", "operatingExpenses": "171064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "102336000", "netIncomeFromContinuingOperations": "128186000" }, "balance": { "goodwill": "1685367000", "inventory": "640642000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5270081000", "longTermDebt": "757635000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "516051000", "reportedCurrency": "USD", "retainedEarnings": "4429993000", "totalLiabilities": "2638236000", "otherCurrentAssets": "91247000", "totalCurrentAssets": "2071667000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "996331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198414000", "currentAccountsPayable": "277208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148383000", "totalShareholderEquity": "2631845000", "capitalLeaseObligations": "190748000", "otherCurrentLiabilities": "313984000", "totalCurrentLiabilities": "1360159000", "otherNonCurrentLiabilities": "100927000", "totalNonCurrentLiabilities": "1278076999", "cashAndShortTermInvestments": "343447000", "commonStockSharesOutstanding": "37058000", "intangibleAssetsExcludingGoodwill": "516051000", "cashAndCashEquivalentsAtCarryingValue": "343447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28932000", "operatingCashflow": "-5655000", "capitalExpenditures": "11832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8010999", "cashflowFromInvestment": "-11518000", "stockBasedCompensation": "7185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "ebit": 183465000, "ebitda": 183465000, "pretax_income": 177000000, "tax_provision": 40002000, "net_income": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371345000, "total_current_assets": 2018474000, "total_assets": 5221292000, "short_term_debt": 200000000, "long_term_debt": 757884000, "total_debt": 957884000, "total_liabilities": 2687718000, "total_equity": 2533574000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 2224871000 }, "cash_flow": { "operating_cash_flow": 352744000, "capital_expenditure": 37638000, "free_cash_flow": 390382000, "dividends_paid": 17760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246214, "ticker_id": 909, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "183465000", "netIncome": "136998000", "grossProfit": "355443000", "depreciation": "None", "totalRevenue": "946981000", "costOfRevenue": "591538000", "interestIncome": "11997000", "incomeBeforeTax": "177000000", "interestExpense": "11997000", "operatingIncome": "183465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40002000", "reportedCurrency": "USD", "netInterestIncome": "-11997000", "nonInterestIncome": "None", "operatingExpenses": "171978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100059000", "netIncomeFromContinuingOperations": "136998000" }, "balance": { "goodwill": "1692490000", "inventory": "615097000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5221292000", "longTermDebt": "757884000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "532381000", "reportedCurrency": "USD", "retainedEarnings": "4310680000", "totalLiabilities": "2687718000", "otherCurrentAssets": "99688000", "totalCurrentAssets": "2018474000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202818000", "currentAccountsPayable": "310303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580803000", "shortLongTermDebtTotal": "1314816000", "totalShareholderEquity": "2533574000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "333812000", "totalCurrentLiabilities": "1405567000", "otherNonCurrentLiabilities": "120382000", "totalNonCurrentLiabilities": "1282151000", "cashAndShortTermInvestments": "371345000", "commonStockSharesOutstanding": "37172000", "intangibleAssetsExcludingGoodwill": "532381000", "cashAndCashEquivalentsAtCarryingValue": "371345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136998000", "profitLoss": "None", "dividendPayout": "17760000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22657000", "operatingCashflow": "352744000", "capitalExpenditures": "37638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168317000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "4910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946981000, "cost_of_revenue": 591538000, "gross_profit": 355443000, "research_and_development": 25427000, "selling_general_admin": 100059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183465000, "depreciation_amortisation": null, "ebitda": 183465000, "interest_expense": 11997000, "interest_income": null, "other_non_operating": null, "pretax_income": 177000000, "tax_provision": 40002000, "effective_tax_rate": null, "net_income": 136998000, "net_income_continuing_ops": 136998000, "net_income_to_common": 136998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371345000, "short_term_investments": null, "net_receivables": 932344000, "inventory": 615097000, "other_current_assets": null, "total_current_assets": 2018474000, "net_ppe": null, "goodwill": 1692490000, "intangible_assets": 532381000, "goodwill_and_intangibles": 2224871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3202818000, "total_assets": 5221292000, "short_term_debt": 200000000, "accounts_payable": 310303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405567000, "long_term_debt": 757884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282151000, "total_liabilities": 2687718000, "total_debt": 957884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4310680000, "total_equity": 2533574000, "shares_outstanding": 37172000, "operating_cash_flow": 352744000, "stock_based_compensation": 4910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36794000, "dividends_paid": 17760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168317000, "free_cash_flow": 390382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "183465000", "netIncome": "136998000", "grossProfit": "355443000", "depreciation": "None", "totalRevenue": "946981000", "costOfRevenue": "591538000", "interestIncome": "11997000", "incomeBeforeTax": "177000000", "interestExpense": "11997000", "operatingIncome": "183465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40002000", "reportedCurrency": "USD", "netInterestIncome": "-11997000", "nonInterestIncome": "None", "operatingExpenses": "171978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100059000", "netIncomeFromContinuingOperations": "136998000" }, "balance": { "goodwill": "1692490000", "inventory": "615097000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5221292000", "longTermDebt": "757884000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "532381000", "reportedCurrency": "USD", "retainedEarnings": "4310680000", "totalLiabilities": "2687718000", "otherCurrentAssets": "99688000", "totalCurrentAssets": "2018474000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202818000", "currentAccountsPayable": "310303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580803000", "shortLongTermDebtTotal": "1314816000", "totalShareholderEquity": "2533574000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "333812000", "totalCurrentLiabilities": "1405567000", "otherNonCurrentLiabilities": "120382000", "totalNonCurrentLiabilities": "1282151000", "cashAndShortTermInvestments": "371345000", "commonStockSharesOutstanding": "37172000", "intangibleAssetsExcludingGoodwill": "532381000", "cashAndCashEquivalentsAtCarryingValue": "371345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136998000", "profitLoss": "None", "dividendPayout": "17760000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22657000", "operatingCashflow": "352744000", "capitalExpenditures": "37638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168317000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "4910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 869170000, "cost_of_revenue": 541700000, "gross_profit": 327470000, "ebit": 171637000, "ebitda": 202828000, "pretax_income": 161153000, "tax_provision": 36321000, "net_income": 124832000, "net_income_to_common": 124832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225427000, "total_current_assets": 1927126000, "total_assets": 5102032000, "short_term_debt": 0, "long_term_debt": 968632000, "total_debt": 968632000, "total_liabilities": 2572551000, "total_equity": 2529481000, "shares_outstanding": 37786000, "goodwill_and_intangibles": 2242974000 }, "cash_flow": { "operating_cash_flow": 192838000, "capital_expenditure": 16900000, "free_cash_flow": 209738000, "dividends_paid": 9044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246216, "ticker_id": 909, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171637000", "ebitda": "202828000", "netIncome": "124832000", "grossProfit": "327470000", "depreciation": "None", "totalRevenue": "869170000", "costOfRevenue": "541700000", "interestIncome": "10484000", "incomeBeforeTax": "161153000", "interestExpense": "10484000", "operatingIncome": "166251000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36321000", "reportedCurrency": "USD", "netInterestIncome": "-10484000", "nonInterestIncome": "None", "operatingExpenses": "160415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31191000", "sellingGeneralAndAdministrative": "96449000", "netIncomeFromContinuingOperations": "124832000" }, "balance": { "goodwill": "1692772000", "inventory": "636883000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5102032000", "longTermDebt": "968632000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "550202000", "reportedCurrency": "USD", "retainedEarnings": "4182421999", "totalLiabilities": "2572551000", "otherCurrentAssets": "87931000", "totalCurrentAssets": "1927126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "976885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3174906000", "currentAccountsPayable": "270333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549631000", "shortLongTermDebtTotal": "1133396000", "totalShareholderEquity": "2529481000", "capitalLeaseObligations": "164764000", "otherCurrentLiabilities": "327297000", "totalCurrentLiabilities": "1101213000", "otherNonCurrentLiabilities": "119098000", "totalNonCurrentLiabilities": "1471338000", "cashAndShortTermInvestments": "225427000", "commonStockSharesOutstanding": "37786000", "intangibleAssetsExcludingGoodwill": "550202000", "cashAndCashEquivalentsAtCarryingValue": "225427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124832000", "profitLoss": "None", "dividendPayout": "9044000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-28525000", "operatingCashflow": "192838000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282342000", "cashflowFromInvestment": "-16778000", "stockBasedCompensation": "6126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869170000, "cost_of_revenue": 541700000, "gross_profit": 327470000, "research_and_development": 23407000, "selling_general_admin": 96449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171637000, "depreciation_amortisation": 31191000, "ebitda": 202828000, "interest_expense": 10484000, "interest_income": null, "other_non_operating": null, "pretax_income": 161153000, "tax_provision": 36321000, "effective_tax_rate": null, "net_income": 124832000, "net_income_continuing_ops": 124832000, "net_income_to_common": 124832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225427000, "short_term_investments": null, "net_receivables": 976885000, "inventory": 636883000, "other_current_assets": null, "total_current_assets": 1927126000, "net_ppe": null, "goodwill": 1692772000, "intangible_assets": 550202000, "goodwill_and_intangibles": 2242974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3174906000, "total_assets": 5102032000, "short_term_debt": 0, "accounts_payable": 270333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101213000, "long_term_debt": 968632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471338000, "total_liabilities": 2572551000, "total_debt": 968632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4182421999, "total_equity": 2529481000, "shares_outstanding": 37786000, "operating_cash_flow": 192838000, "stock_based_compensation": 6126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16778000, "dividends_paid": 9044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282342000, "free_cash_flow": 209738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171637000", "ebitda": "202828000", "netIncome": "124832000", "grossProfit": "327470000", "depreciation": "None", "totalRevenue": "869170000", "costOfRevenue": "541700000", "interestIncome": "10484000", "incomeBeforeTax": "161153000", "interestExpense": "10484000", "operatingIncome": "166251000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36321000", "reportedCurrency": "USD", "netInterestIncome": "-10484000", "nonInterestIncome": "None", "operatingExpenses": "160415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31191000", "sellingGeneralAndAdministrative": "96449000", "netIncomeFromContinuingOperations": "124832000" }, "balance": { "goodwill": "1692772000", "inventory": "636883000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5102032000", "longTermDebt": "968632000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "550202000", "reportedCurrency": "USD", "retainedEarnings": "4182421999", "totalLiabilities": "2572551000", "otherCurrentAssets": "87931000", "totalCurrentAssets": "1927126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "976885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3174906000", "currentAccountsPayable": "270333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549631000", "shortLongTermDebtTotal": "1133396000", "totalShareholderEquity": "2529481000", "capitalLeaseObligations": "164764000", "otherCurrentLiabilities": "327297000", "totalCurrentLiabilities": "1101213000", "otherNonCurrentLiabilities": "119098000", "totalNonCurrentLiabilities": "1471338000", "cashAndShortTermInvestments": "225427000", "commonStockSharesOutstanding": "37786000", "intangibleAssetsExcludingGoodwill": "550202000", "cashAndCashEquivalentsAtCarryingValue": "225427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124832000", "profitLoss": "None", "dividendPayout": "9044000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-28525000", "operatingCashflow": "192838000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282342000", "cashflowFromInvestment": "-16778000", "stockBasedCompensation": "6126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 876576000, "cost_of_revenue": 550419000, "gross_profit": 326157000, "ebit": 167289000, "ebitda": 198596000, "pretax_income": 156765000, "tax_provision": 35704000, "net_income": 121061000, "net_income_to_common": 121061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331664000, "total_current_assets": 1999720000, "total_assets": 5194475000, "short_term_debt": 0, "long_term_debt": 958381000, "total_debt": 958381000, "total_liabilities": 2482755000, "total_equity": 2711720000, "shares_outstanding": 37871000, "goodwill_and_intangibles": 2268208000 }, "cash_flow": { "operating_cash_flow": 136585000, "capital_expenditure": 19381000, "free_cash_flow": 155966000, "dividends_paid": 7614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246217, "ticker_id": 909, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167289000", "ebitda": "198596000", "netIncome": "121061000", "grossProfit": "326157000", "depreciation": "None", "totalRevenue": "876576000", "costOfRevenue": "550419000", "interestIncome": "10524000", "incomeBeforeTax": "156765000", "interestExpense": "10524000", "operatingIncome": "156307000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35704000", "reportedCurrency": "USD", "netInterestIncome": "-10524000", "nonInterestIncome": "None", "operatingExpenses": "169850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31307000", "sellingGeneralAndAdministrative": "104071000", "netIncomeFromContinuingOperations": "121061000" }, "balance": { "goodwill": "1698642000", "inventory": "610884000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5194475000", "longTermDebt": "958381000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "569566000", "reportedCurrency": "USD", "retainedEarnings": "4066497000", "totalLiabilities": "2482755000", "otherCurrentAssets": "95571000", "totalCurrentAssets": "1999720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "961601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3194755000", "currentAccountsPayable": "261070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552000000", "shortLongTermDebtTotal": "1129400000", "totalShareholderEquity": "2711720000", "capitalLeaseObligations": "171019000", "otherCurrentLiabilities": "265211000", "totalCurrentLiabilities": "1026526000", "otherNonCurrentLiabilities": "112302000", "totalNonCurrentLiabilities": "1456229000", "cashAndShortTermInvestments": "331664000", "commonStockSharesOutstanding": "37871000", "intangibleAssetsExcludingGoodwill": "569566000", "cashAndCashEquivalentsAtCarryingValue": "331664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121061000", "profitLoss": "None", "dividendPayout": "7614000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-23535000", "operatingCashflow": "136585000", "capitalExpenditures": "19381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29061000", "cashflowFromInvestment": "-11659000", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876576000, "cost_of_revenue": 550419000, "gross_profit": 326157000, "research_and_development": 23308000, "selling_general_admin": 104071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167289000, "depreciation_amortisation": 31307000, "ebitda": 198596000, "interest_expense": 10524000, "interest_income": null, "other_non_operating": null, "pretax_income": 156765000, "tax_provision": 35704000, "effective_tax_rate": null, "net_income": 121061000, "net_income_continuing_ops": 121061000, "net_income_to_common": 121061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331664000, "short_term_investments": null, "net_receivables": 961601000, "inventory": 610884000, "other_current_assets": null, "total_current_assets": 1999720000, "net_ppe": null, "goodwill": 1698642000, "intangible_assets": 569566000, "goodwill_and_intangibles": 2268208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3194755000, "total_assets": 5194475000, "short_term_debt": 0, "accounts_payable": 261070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026526000, "long_term_debt": 958381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1456229000, "total_liabilities": 2482755000, "total_debt": 958381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4066497000, "total_equity": 2711720000, "shares_outstanding": 37871000, "operating_cash_flow": 136585000, "stock_based_compensation": 5213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11659000, "dividends_paid": 7614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29061000, "free_cash_flow": 155966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167289000", "ebitda": "198596000", "netIncome": "121061000", "grossProfit": "326157000", "depreciation": "None", "totalRevenue": "876576000", "costOfRevenue": "550419000", "interestIncome": "10524000", "incomeBeforeTax": "156765000", "interestExpense": "10524000", "operatingIncome": "156307000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35704000", "reportedCurrency": "USD", "netInterestIncome": "-10524000", "nonInterestIncome": "None", "operatingExpenses": "169850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31307000", "sellingGeneralAndAdministrative": "104071000", "netIncomeFromContinuingOperations": "121061000" }, "balance": { "goodwill": "1698642000", "inventory": "610884000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "5194475000", "longTermDebt": "958381000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "569566000", "reportedCurrency": "USD", "retainedEarnings": "4066497000", "totalLiabilities": "2482755000", "otherCurrentAssets": "95571000", "totalCurrentAssets": "1999720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "961601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3194755000", "currentAccountsPayable": "261070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552000000", "shortLongTermDebtTotal": "1129400000", "totalShareholderEquity": "2711720000", "capitalLeaseObligations": "171019000", "otherCurrentLiabilities": "265211000", "totalCurrentLiabilities": "1026526000", "otherNonCurrentLiabilities": "112302000", "totalNonCurrentLiabilities": "1456229000", "cashAndShortTermInvestments": "331664000", "commonStockSharesOutstanding": "37871000", "intangibleAssetsExcludingGoodwill": "569566000", "cashAndCashEquivalentsAtCarryingValue": "331664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121061000", "profitLoss": "None", "dividendPayout": "7614000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-23535000", "operatingCashflow": "136585000", "capitalExpenditures": "19381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29061000", "cashflowFromInvestment": "-11659000", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 805645000, "cost_of_revenue": 513181000, "gross_profit": 292464000, "ebit": 135235000, "ebitda": 166056000, "pretax_income": 125092000, "tax_provision": 23755000, "net_income": 101337000, "net_income_to_common": 101337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226459000, "total_current_assets": 1800012000, "total_assets": 4951791000, "short_term_debt": 0, "long_term_debt": 958629000, "total_debt": 958629000, "total_liabilities": 2392644000, "total_equity": 2559147000, "shares_outstanding": 37851000, "goodwill_and_intangibles": 2256723000 }, "cash_flow": { "operating_cash_flow": -38765000, "capital_expenditure": 15773000, "free_cash_flow": -22992000, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246218, "ticker_id": 909, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135235000", "ebitda": "166056000", "netIncome": "101337000", "grossProfit": "292464000", "depreciation": "None", "totalRevenue": "805645000", "costOfRevenue": "513181000", "interestIncome": "10143000", "incomeBeforeTax": "125092000", "interestExpense": "10143000", "operatingIncome": "129205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23755000", "reportedCurrency": "USD", "netInterestIncome": "-10143000", "nonInterestIncome": "None", "operatingExpenses": "163259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30821000", "sellingGeneralAndAdministrative": "99029000", "netIncomeFromContinuingOperations": "101337000" }, "balance": { "goodwill": "1673608000", "inventory": "578103000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4951791000", "longTermDebt": "958629000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "583115000", "reportedCurrency": "USD", "retainedEarnings": "3954481000", "totalLiabilities": "2392644000", "otherCurrentAssets": "84137000", "totalCurrentAssets": "1800012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "911313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3151779000", "currentAccountsPayable": "237706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533621000", "shortLongTermDebtTotal": "1120397000", "totalShareholderEquity": "2559147000", "capitalLeaseObligations": "161768000", "otherCurrentLiabilities": "268198000", "totalCurrentLiabilities": "953916000", "otherNonCurrentLiabilities": "110719000", "totalNonCurrentLiabilities": "1438728000", "cashAndShortTermInvestments": "226459000", "commonStockSharesOutstanding": "37851000", "intangibleAssetsExcludingGoodwill": "583115000", "cashAndCashEquivalentsAtCarryingValue": "226459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101337000", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34079000", "operatingCashflow": "-38765000", "capitalExpenditures": "15773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98578000", "cashflowFromInvestment": "-24893000", "stockBasedCompensation": "5271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805645000, "cost_of_revenue": 513181000, "gross_profit": 292464000, "research_and_development": 23019000, "selling_general_admin": 99029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135235000, "depreciation_amortisation": 30821000, "ebitda": 166056000, "interest_expense": 10143000, "interest_income": null, "other_non_operating": null, "pretax_income": 125092000, "tax_provision": 23755000, "effective_tax_rate": null, "net_income": 101337000, "net_income_continuing_ops": 101337000, "net_income_to_common": 101337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226459000, "short_term_investments": null, "net_receivables": 911313000, "inventory": 578103000, "other_current_assets": null, "total_current_assets": 1800012000, "net_ppe": null, "goodwill": 1673608000, "intangible_assets": 583115000, "goodwill_and_intangibles": 2256723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3151779000, "total_assets": 4951791000, "short_term_debt": 0, "accounts_payable": 237706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953916000, "long_term_debt": 958629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438728000, "total_liabilities": 2392644000, "total_debt": 958629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3954481000, "total_equity": 2559147000, "shares_outstanding": 37851000, "operating_cash_flow": -38765000, "stock_based_compensation": 5271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24893000, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98578000, "free_cash_flow": -22992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135235000", "ebitda": "166056000", "netIncome": "101337000", "grossProfit": "292464000", "depreciation": "None", "totalRevenue": "805645000", "costOfRevenue": "513181000", "interestIncome": "10143000", "incomeBeforeTax": "125092000", "interestExpense": "10143000", "operatingIncome": "129205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23755000", "reportedCurrency": "USD", "netInterestIncome": "-10143000", "nonInterestIncome": "None", "operatingExpenses": "163259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30821000", "sellingGeneralAndAdministrative": "99029000", "netIncomeFromContinuingOperations": "101337000" }, "balance": { "goodwill": "1673608000", "inventory": "578103000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4951791000", "longTermDebt": "958629000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "583115000", "reportedCurrency": "USD", "retainedEarnings": "3954481000", "totalLiabilities": "2392644000", "otherCurrentAssets": "84137000", "totalCurrentAssets": "1800012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "911313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3151779000", "currentAccountsPayable": "237706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533621000", "shortLongTermDebtTotal": "1120397000", "totalShareholderEquity": "2559147000", "capitalLeaseObligations": "161768000", "otherCurrentLiabilities": "268198000", "totalCurrentLiabilities": "953916000", "otherNonCurrentLiabilities": "110719000", "totalNonCurrentLiabilities": "1438728000", "cashAndShortTermInvestments": "226459000", "commonStockSharesOutstanding": "37851000", "intangibleAssetsExcludingGoodwill": "583115000", "cashAndCashEquivalentsAtCarryingValue": "226459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101337000", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34079000", "operatingCashflow": "-38765000", "capitalExpenditures": "15773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98578000", "cashflowFromInvestment": "-24893000", "stockBasedCompensation": "5271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 824313000, "cost_of_revenue": 506883000, "gross_profit": 317430000, "ebit": 164870000, "ebitda": 191693000, "pretax_income": 153195000, "tax_provision": 35343000, "net_income": 117852000, "net_income_to_common": 117852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385042000, "total_current_assets": 1849594000, "total_assets": 4985704000, "short_term_debt": 119772000, "long_term_debt": 958949000, "total_debt": 1078721000, "total_liabilities": 2535905000, "total_equity": 2449799000, "shares_outstanding": 38373000, "goodwill_and_intangibles": 2272549000 }, "cash_flow": { "operating_cash_flow": 301299000, "capital_expenditure": 23271000, "free_cash_flow": 324570000, "dividends_paid": 15949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246219, "ticker_id": 909, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164870000", "ebitda": "191693000", "netIncome": "117852000", "grossProfit": "317430000", "depreciation": "None", "totalRevenue": "824313000", "costOfRevenue": "506883000", "interestIncome": "11675000", "incomeBeforeTax": "153195000", "interestExpense": "11675000", "operatingIncome": "154836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35343000", "reportedCurrency": "USD", "netInterestIncome": "-11675000", "nonInterestIncome": "None", "operatingExpenses": "162594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26823000", "sellingGeneralAndAdministrative": "92405000", "netIncomeFromContinuingOperations": "117852000" }, "balance": { "goodwill": "1675718000", "inventory": "541442000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4985704000", "longTermDebt": "958949000", "shortTermDebt": "119772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "596831000", "reportedCurrency": "USD", "retainedEarnings": "3861073000", "totalLiabilities": "2535905000", "otherCurrentAssets": "88073000", "totalCurrentAssets": "1849594000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136110000", "currentAccountsPayable": "247185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508468000", "shortLongTermDebtTotal": "1226896000", "totalShareholderEquity": "2449799000", "capitalLeaseObligations": "177947000", "otherCurrentLiabilities": "264557000", "totalCurrentLiabilities": "1095948000", "otherNonCurrentLiabilities": "124761000", "totalNonCurrentLiabilities": "1439957000", "cashAndShortTermInvestments": "385042000", "commonStockSharesOutstanding": "38373000", "intangibleAssetsExcludingGoodwill": "596831000", "cashAndCashEquivalentsAtCarryingValue": "385042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117852000", "profitLoss": "None", "dividendPayout": "15949000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37183000", "operatingCashflow": "301299000", "capitalExpenditures": "23271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128675000", "cashflowFromInvestment": "-213056000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824313000, "cost_of_revenue": 506883000, "gross_profit": 317430000, "research_and_development": 25781000, "selling_general_admin": 92405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164870000, "depreciation_amortisation": 26823000, "ebitda": 191693000, "interest_expense": 11675000, "interest_income": null, "other_non_operating": null, "pretax_income": 153195000, "tax_provision": 35343000, "effective_tax_rate": null, "net_income": 117852000, "net_income_continuing_ops": 117852000, "net_income_to_common": 117852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385042000, "short_term_investments": null, "net_receivables": 835037000, "inventory": 541442000, "other_current_assets": null, "total_current_assets": 1849594000, "net_ppe": null, "goodwill": 1675718000, "intangible_assets": 596831000, "goodwill_and_intangibles": 2272549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136110000, "total_assets": 4985704000, "short_term_debt": 119772000, "accounts_payable": 247185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095948000, "long_term_debt": 958949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439957000, "total_liabilities": 2535905000, "total_debt": 1078721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3861073000, "total_equity": 2449799000, "shares_outstanding": 38373000, "operating_cash_flow": 301299000, "stock_based_compensation": 3724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213056000, "dividends_paid": 15949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128675000, "free_cash_flow": 324570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164870000", "ebitda": "191693000", "netIncome": "117852000", "grossProfit": "317430000", "depreciation": "None", "totalRevenue": "824313000", "costOfRevenue": "506883000", "interestIncome": "11675000", "incomeBeforeTax": "153195000", "interestExpense": "11675000", "operatingIncome": "154836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35343000", "reportedCurrency": "USD", "netInterestIncome": "-11675000", "nonInterestIncome": "None", "operatingExpenses": "162594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26823000", "sellingGeneralAndAdministrative": "92405000", "netIncomeFromContinuingOperations": "117852000" }, "balance": { "goodwill": "1675718000", "inventory": "541442000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4985704000", "longTermDebt": "958949000", "shortTermDebt": "119772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "596831000", "reportedCurrency": "USD", "retainedEarnings": "3861073000", "totalLiabilities": "2535905000", "otherCurrentAssets": "88073000", "totalCurrentAssets": "1849594000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136110000", "currentAccountsPayable": "247185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508468000", "shortLongTermDebtTotal": "1226896000", "totalShareholderEquity": "2449799000", "capitalLeaseObligations": "177947000", "otherCurrentLiabilities": "264557000", "totalCurrentLiabilities": "1095948000", "otherNonCurrentLiabilities": "124761000", "totalNonCurrentLiabilities": "1439957000", "cashAndShortTermInvestments": "385042000", "commonStockSharesOutstanding": "38373000", "intangibleAssetsExcludingGoodwill": "596831000", "cashAndCashEquivalentsAtCarryingValue": "385042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117852000", "profitLoss": "None", "dividendPayout": "15949000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37183000", "operatingCashflow": "301299000", "capitalExpenditures": "23271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128675000", "cashflowFromInvestment": "-213056000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 798918000, "cost_of_revenue": 500655000, "gross_profit": 298263000, "ebit": 155029000, "ebitda": 181722000, "pretax_income": 143621000, "tax_provision": 32461000, "net_income": 111160000, "net_income_to_common": 111160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443850000, "total_current_assets": 1952083000, "total_assets": 4885738000, "short_term_debt": 90000000, "long_term_debt": 959302000, "total_debt": 1049302000, "total_liabilities": 2395319000, "total_equity": 2490419000, "shares_outstanding": 38451000, "goodwill_and_intangibles": 2115845000 }, "cash_flow": { "operating_cash_flow": 177274000, "capital_expenditure": 14584000, "free_cash_flow": 191858000, "dividends_paid": 8042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246221, "ticker_id": 909, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155029000", "ebitda": "181722000", "netIncome": "111160000", "grossProfit": "298263000", "depreciation": "None", "totalRevenue": "798918000", "costOfRevenue": "500655000", "interestIncome": "11408000", "incomeBeforeTax": "143621000", "interestExpense": "11408000", "operatingIncome": "144903000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32461000", "reportedCurrency": "USD", "netInterestIncome": "-11408000", "nonInterestIncome": "None", "operatingExpenses": "153360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26693000", "sellingGeneralAndAdministrative": "92035000", "netIncomeFromContinuingOperations": "111160000" }, "balance": { "goodwill": "1583448000", "inventory": "582584000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4885738000", "longTermDebt": "959302000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "532397000", "reportedCurrency": "USD", "retainedEarnings": "3751183000", "totalLiabilities": "2395319000", "otherCurrentAssets": "68035000", "totalCurrentAssets": "1952083000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933655000", "currentAccountsPayable": "222542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486905000", "shortLongTermDebtTotal": "1184168000", "totalShareholderEquity": "2490419000", "capitalLeaseObligations": "134866000", "otherCurrentLiabilities": "281783000", "totalCurrentLiabilities": "986655000", "otherNonCurrentLiabilities": "107490000", "totalNonCurrentLiabilities": "1408664000", "cashAndShortTermInvestments": "443850000", "commonStockSharesOutstanding": "38451000", "intangibleAssetsExcludingGoodwill": "532397000", "cashAndCashEquivalentsAtCarryingValue": "443850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111160000", "profitLoss": "None", "dividendPayout": "8042000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17570000", "operatingCashflow": "177274000", "capitalExpenditures": "14584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115250000", "cashflowFromInvestment": "-13513000", "stockBasedCompensation": "5698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798918000, "cost_of_revenue": 500655000, "gross_profit": 298263000, "research_and_development": 20734000, "selling_general_admin": 92035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155029000, "depreciation_amortisation": 26693000, "ebitda": 181722000, "interest_expense": 11408000, "interest_income": null, "other_non_operating": null, "pretax_income": 143621000, "tax_provision": 32461000, "effective_tax_rate": null, "net_income": 111160000, "net_income_continuing_ops": 111160000, "net_income_to_common": 111160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443850000, "short_term_investments": null, "net_receivables": 857614000, "inventory": 582584000, "other_current_assets": null, "total_current_assets": 1952083000, "net_ppe": null, "goodwill": 1583448000, "intangible_assets": 532397000, "goodwill_and_intangibles": 2115845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2933655000, "total_assets": 4885738000, "short_term_debt": 90000000, "accounts_payable": 222542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986655000, "long_term_debt": 959302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408664000, "total_liabilities": 2395319000, "total_debt": 1049302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3751183000, "total_equity": 2490419000, "shares_outstanding": 38451000, "operating_cash_flow": 177274000, "stock_based_compensation": 5698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13513000, "dividends_paid": 8042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115250000, "free_cash_flow": 191858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155029000", "ebitda": "181722000", "netIncome": "111160000", "grossProfit": "298263000", "depreciation": "None", "totalRevenue": "798918000", "costOfRevenue": "500655000", "interestIncome": "11408000", "incomeBeforeTax": "143621000", "interestExpense": "11408000", "operatingIncome": "144903000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32461000", "reportedCurrency": "USD", "netInterestIncome": "-11408000", "nonInterestIncome": "None", "operatingExpenses": "153360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26693000", "sellingGeneralAndAdministrative": "92035000", "netIncomeFromContinuingOperations": "111160000" }, "balance": { "goodwill": "1583448000", "inventory": "582584000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4885738000", "longTermDebt": "959302000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "532397000", "reportedCurrency": "USD", "retainedEarnings": "3751183000", "totalLiabilities": "2395319000", "otherCurrentAssets": "68035000", "totalCurrentAssets": "1952083000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933655000", "currentAccountsPayable": "222542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486905000", "shortLongTermDebtTotal": "1184168000", "totalShareholderEquity": "2490419000", "capitalLeaseObligations": "134866000", "otherCurrentLiabilities": "281783000", "totalCurrentLiabilities": "986655000", "otherNonCurrentLiabilities": "107490000", "totalNonCurrentLiabilities": "1408664000", "cashAndShortTermInvestments": "443850000", "commonStockSharesOutstanding": "38451000", "intangibleAssetsExcludingGoodwill": "532397000", "cashAndCashEquivalentsAtCarryingValue": "443850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111160000", "profitLoss": "None", "dividendPayout": "8042000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17570000", "operatingCashflow": "177274000", "capitalExpenditures": "14584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115250000", "cashflowFromInvestment": "-13513000", "stockBasedCompensation": "5698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 784791000, "cost_of_revenue": 500690000, "gross_profit": 284101000, "ebit": 137457000, "ebitda": 164625000, "pretax_income": 126241000, "tax_provision": 26770000, "net_income": 99471000, "net_income_to_common": 99471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382564000, "total_current_assets": 1835880000, "total_assets": 4748194000, "short_term_debt": 90000000, "long_term_debt": 959655000, "total_debt": 1049655000, "total_liabilities": 2289774000, "total_equity": 2458420000, "shares_outstanding": 38501000, "goodwill_and_intangibles": 2116452000 }, "cash_flow": { "operating_cash_flow": 111335000, "capital_expenditure": 11064000, "free_cash_flow": 122399000, "dividends_paid": 7665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246222, "ticker_id": 909, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137457000", "ebitda": "164625000", "netIncome": "99471000", "grossProfit": "284101000", "depreciation": "None", "totalRevenue": "784791000", "costOfRevenue": "500690000", "interestIncome": "None", "incomeBeforeTax": "126241000", "interestExpense": "11216000", "operatingIncome": "128897000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26770000", "reportedCurrency": "USD", "netInterestIncome": "-11216000", "nonInterestIncome": "None", "operatingExpenses": "155204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27168000", "sellingGeneralAndAdministrative": "95008000", "netIncomeFromContinuingOperations": "99471000" }, "balance": { "goodwill": "1571004000", "inventory": "559142000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4748194000", "longTermDebt": "959655000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "545448000", "reportedCurrency": "USD", "retainedEarnings": "3648005000", "totalLiabilities": "2289774000", "otherCurrentAssets": "77039000", "totalCurrentAssets": "1835880000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "817135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912314000", "currentAccountsPayable": "224778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173241000", "totalShareholderEquity": "2458420000", "capitalLeaseObligations": "123586000", "otherCurrentLiabilities": "240137000", "totalCurrentLiabilities": "896516000", "otherNonCurrentLiabilities": "99933000", "totalNonCurrentLiabilities": "1393258000", "cashAndShortTermInvestments": "382564000", "commonStockSharesOutstanding": "38501000", "intangibleAssetsExcludingGoodwill": "545448000", "cashAndCashEquivalentsAtCarryingValue": "382564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99471000", "profitLoss": "None", "dividendPayout": "7665000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8262000", "operatingCashflow": "111335000", "capitalExpenditures": "11064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20562000", "cashflowFromInvestment": "-44726000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784791000, "cost_of_revenue": 500690000, "gross_profit": 284101000, "research_and_development": 22152000, "selling_general_admin": 95008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137457000, "depreciation_amortisation": 27168000, "ebitda": 164625000, "interest_expense": 11216000, "interest_income": null, "other_non_operating": null, "pretax_income": 126241000, "tax_provision": 26770000, "effective_tax_rate": null, "net_income": 99471000, "net_income_continuing_ops": 99471000, "net_income_to_common": 99471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382564000, "short_term_investments": null, "net_receivables": 817135000, "inventory": 559142000, "other_current_assets": null, "total_current_assets": 1835880000, "net_ppe": null, "goodwill": 1571004000, "intangible_assets": 545448000, "goodwill_and_intangibles": 2116452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2912314000, "total_assets": 4748194000, "short_term_debt": 90000000, "accounts_payable": 224778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 896516000, "long_term_debt": 959655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393258000, "total_liabilities": 2289774000, "total_debt": 1049655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3648005000, "total_equity": 2458420000, "shares_outstanding": 38501000, "operating_cash_flow": 111335000, "stock_based_compensation": 4771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44726000, "dividends_paid": 7665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20562000, "free_cash_flow": 122399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137457000", "ebitda": "164625000", "netIncome": "99471000", "grossProfit": "284101000", "depreciation": "None", "totalRevenue": "784791000", "costOfRevenue": "500690000", "interestIncome": "None", "incomeBeforeTax": "126241000", "interestExpense": "11216000", "operatingIncome": "128897000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26770000", "reportedCurrency": "USD", "netInterestIncome": "-11216000", "nonInterestIncome": "None", "operatingExpenses": "155204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27168000", "sellingGeneralAndAdministrative": "95008000", "netIncomeFromContinuingOperations": "99471000" }, "balance": { "goodwill": "1571004000", "inventory": "559142000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4748194000", "longTermDebt": "959655000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "545448000", "reportedCurrency": "USD", "retainedEarnings": "3648005000", "totalLiabilities": "2289774000", "otherCurrentAssets": "77039000", "totalCurrentAssets": "1835880000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "817135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912314000", "currentAccountsPayable": "224778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173241000", "totalShareholderEquity": "2458420000", "capitalLeaseObligations": "123586000", "otherCurrentLiabilities": "240137000", "totalCurrentLiabilities": "896516000", "otherNonCurrentLiabilities": "99933000", "totalNonCurrentLiabilities": "1393258000", "cashAndShortTermInvestments": "382564000", "commonStockSharesOutstanding": "38501000", "intangibleAssetsExcludingGoodwill": "545448000", "cashAndCashEquivalentsAtCarryingValue": "382564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99471000", "profitLoss": "None", "dividendPayout": "7665000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8262000", "operatingCashflow": "111335000", "capitalExpenditures": "11064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20562000", "cashflowFromInvestment": "-44726000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 713167000, "cost_of_revenue": 459412000, "gross_profit": 253755000, "ebit": 109569000, "ebitda": 136552000, "pretax_income": 98999000, "tax_provision": 22504000, "net_income": 76495000, "net_income_to_common": 76495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338034000, "total_current_assets": 1737216000, "total_assets": 4612082000, "short_term_debt": 90000000, "long_term_debt": 960009000, "total_debt": 1050009000, "total_liabilities": 2231903000, "total_equity": 2380179000, "shares_outstanding": 38431000, "goodwill_and_intangibles": 2094678000 }, "cash_flow": { "operating_cash_flow": -45633000, "capital_expenditure": 12055000, "free_cash_flow": -33578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246223, "ticker_id": 909, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109569000", "ebitda": "136552000", "netIncome": "76495000", "grossProfit": "253755000", "depreciation": "None", "totalRevenue": "713167000", "costOfRevenue": "459412000", "interestIncome": "None", "incomeBeforeTax": "98999000", "interestExpense": "10570000", "operatingIncome": "99961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22504000", "reportedCurrency": "USD", "netInterestIncome": "-10570000", "nonInterestIncome": "None", "operatingExpenses": "153794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26983000", "sellingGeneralAndAdministrative": "94049000", "netIncomeFromContinuingOperations": "76495000" }, "balance": { "goodwill": "1552343000", "inventory": "553037000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4612082000", "longTermDebt": "960009000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "542335000", "reportedCurrency": "USD", "retainedEarnings": "3556572000", "totalLiabilities": "2231903000", "otherCurrentAssets": "69483000", "totalCurrentAssets": "1737216000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2874866000", "currentAccountsPayable": "233818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161990000", "totalShareholderEquity": "2380179000", "capitalLeaseObligations": "111981000", "otherCurrentLiabilities": "236449000", "totalCurrentLiabilities": "858275000", "otherNonCurrentLiabilities": "92753000", "totalNonCurrentLiabilities": "1373628000", "cashAndShortTermInvestments": "338034000", "commonStockSharesOutstanding": "38431000", "intangibleAssetsExcludingGoodwill": "542335000", "cashAndCashEquivalentsAtCarryingValue": "338034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-45851000", "operatingCashflow": "-45633000", "capitalExpenditures": "12055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7006000", "cashflowFromInvestment": "-12014000", "stockBasedCompensation": "4695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713167000, "cost_of_revenue": 459412000, "gross_profit": 253755000, "research_and_development": 22980000, "selling_general_admin": 94049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109569000, "depreciation_amortisation": 26983000, "ebitda": 136552000, "interest_expense": 10570000, "interest_income": null, "other_non_operating": null, "pretax_income": 98999000, "tax_provision": 22504000, "effective_tax_rate": null, "net_income": 76495000, "net_income_continuing_ops": 76495000, "net_income_to_common": 76495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338034000, "short_term_investments": null, "net_receivables": 776662000, "inventory": 553037000, "other_current_assets": null, "total_current_assets": 1737216000, "net_ppe": null, "goodwill": 1552343000, "intangible_assets": 542335000, "goodwill_and_intangibles": 2094678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2874866000, "total_assets": 4612082000, "short_term_debt": 90000000, "accounts_payable": 233818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858275000, "long_term_debt": 960009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373628000, "total_liabilities": 2231903000, "total_debt": 1050009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3556572000, "total_equity": 2380179000, "shares_outstanding": 38431000, "operating_cash_flow": -45633000, "stock_based_compensation": 4695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7006000, "free_cash_flow": -33578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109569000", "ebitda": "136552000", "netIncome": "76495000", "grossProfit": "253755000", "depreciation": "None", "totalRevenue": "713167000", "costOfRevenue": "459412000", "interestIncome": "None", "incomeBeforeTax": "98999000", "interestExpense": "10570000", "operatingIncome": "99961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22504000", "reportedCurrency": "USD", "netInterestIncome": "-10570000", "nonInterestIncome": "None", "operatingExpenses": "153794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26983000", "sellingGeneralAndAdministrative": "94049000", "netIncomeFromContinuingOperations": "76495000" }, "balance": { "goodwill": "1552343000", "inventory": "553037000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4612082000", "longTermDebt": "960009000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "542335000", "reportedCurrency": "USD", "retainedEarnings": "3556572000", "totalLiabilities": "2231903000", "otherCurrentAssets": "69483000", "totalCurrentAssets": "1737216000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2874866000", "currentAccountsPayable": "233818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161990000", "totalShareholderEquity": "2380179000", "capitalLeaseObligations": "111981000", "otherCurrentLiabilities": "236449000", "totalCurrentLiabilities": "858275000", "otherNonCurrentLiabilities": "92753000", "totalNonCurrentLiabilities": "1373628000", "cashAndShortTermInvestments": "338034000", "commonStockSharesOutstanding": "38431000", "intangibleAssetsExcludingGoodwill": "542335000", "cashAndCashEquivalentsAtCarryingValue": "338034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-45851000", "operatingCashflow": "-45633000", "capitalExpenditures": "12055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7006000", "cashflowFromInvestment": "-12014000", "stockBasedCompensation": "4695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 785791000, "cost_of_revenue": 481062000, "gross_profit": 304730000, "ebit": 167810000, "ebitda": 197146000, "pretax_income": 156850000, "tax_provision": 36963000, "net_income": 119886000, "net_income_to_common": 119886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406867000, "total_current_assets": 1717080000, "total_assets": 4620969000, "short_term_debt": 30629000, "long_term_debt": 1045959000, "total_debt": 1076588000, "total_liabilities": 2292556000, "total_equity": 2328413000, "shares_outstanding": 38505000, "goodwill_and_intangibles": 2116438000 }, "cash_flow": { "operating_cash_flow": 282372000, "capital_expenditure": 12629000, "free_cash_flow": 295001000, "dividends_paid": 15299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246224, "ticker_id": 909, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167810000", "ebitda": "197146000", "netIncome": "119886000", "grossProfit": "304730000", "depreciation": "None", "totalRevenue": "785791000", "costOfRevenue": "481062000", "interestIncome": "None", "incomeBeforeTax": "156850000", "interestExpense": "10961000", "operatingIncome": "160693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36963000", "reportedCurrency": "USD", "netInterestIncome": "-10961000", "nonInterestIncome": "None", "operatingExpenses": "144036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29336000", "sellingGeneralAndAdministrative": "87664000", "netIncomeFromContinuingOperations": "119886000" }, "balance": { "goodwill": "1558826000", "inventory": "510033000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4620969000", "longTermDebt": "1045959000", "shortTermDebt": "30629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "557612000", "reportedCurrency": "USD", "retainedEarnings": "3487751000", "totalLiabilities": "2292556000", "otherCurrentAssets": "67502000", "totalCurrentAssets": "1717080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "732678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903889000", "currentAccountsPayable": "243833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1195199000", "totalShareholderEquity": "2328413000", "capitalLeaseObligations": "149240000", "otherCurrentLiabilities": "217858000", "totalCurrentLiabilities": "806544000", "otherNonCurrentLiabilities": "105061000", "totalNonCurrentLiabilities": "1486012000", "cashAndShortTermInvestments": "406867000", "commonStockSharesOutstanding": "38505000", "intangibleAssetsExcludingGoodwill": "557612000", "cashAndCashEquivalentsAtCarryingValue": "406867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119887000", "profitLoss": "None", "dividendPayout": "15299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35185000", "operatingCashflow": "282372000", "capitalExpenditures": "12629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28357000", "cashflowFromInvestment": "-3946000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785791000, "cost_of_revenue": 481062000, "gross_profit": 304730000, "research_and_development": 20066000, "selling_general_admin": 87664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167810000, "depreciation_amortisation": 29336000, "ebitda": 197146000, "interest_expense": 10961000, "interest_income": null, "other_non_operating": null, "pretax_income": 156850000, "tax_provision": 36963000, "effective_tax_rate": null, "net_income": 119886000, "net_income_continuing_ops": 119886000, "net_income_to_common": 119886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406867000, "short_term_investments": null, "net_receivables": 732678000, "inventory": 510033000, "other_current_assets": null, "total_current_assets": 1717080000, "net_ppe": null, "goodwill": 1558826000, "intangible_assets": 557612000, "goodwill_and_intangibles": 2116438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903889000, "total_assets": 4620969000, "short_term_debt": 30629000, "accounts_payable": 243833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806544000, "long_term_debt": 1045959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486012000, "total_liabilities": 2292556000, "total_debt": 1076588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3487751000, "total_equity": 2328413000, "shares_outstanding": 38505000, "operating_cash_flow": 282372000, "stock_based_compensation": 3590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3946000, "dividends_paid": 15299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28357000, "free_cash_flow": 295001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167810000", "ebitda": "197146000", "netIncome": "119886000", "grossProfit": "304730000", "depreciation": "None", "totalRevenue": "785791000", "costOfRevenue": "481062000", "interestIncome": "None", "incomeBeforeTax": "156850000", "interestExpense": "10961000", "operatingIncome": "160693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36963000", "reportedCurrency": "USD", "netInterestIncome": "-10961000", "nonInterestIncome": "None", "operatingExpenses": "144036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29336000", "sellingGeneralAndAdministrative": "87664000", "netIncomeFromContinuingOperations": "119886000" }, "balance": { "goodwill": "1558826000", "inventory": "510033000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4620969000", "longTermDebt": "1045959000", "shortTermDebt": "30629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "557612000", "reportedCurrency": "USD", "retainedEarnings": "3487751000", "totalLiabilities": "2292556000", "otherCurrentAssets": "67502000", "totalCurrentAssets": "1717080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "732678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903889000", "currentAccountsPayable": "243833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1195199000", "totalShareholderEquity": "2328413000", "capitalLeaseObligations": "149240000", "otherCurrentLiabilities": "217858000", "totalCurrentLiabilities": "806544000", "otherNonCurrentLiabilities": "105061000", "totalNonCurrentLiabilities": "1486012000", "cashAndShortTermInvestments": "406867000", "commonStockSharesOutstanding": "38505000", "intangibleAssetsExcludingGoodwill": "557612000", "cashAndCashEquivalentsAtCarryingValue": "406867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119887000", "profitLoss": "None", "dividendPayout": "15299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35185000", "operatingCashflow": "282372000", "capitalExpenditures": "12629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28357000", "cashflowFromInvestment": "-3946000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 724326000, "cost_of_revenue": 442858000, "gross_profit": 281468000, "ebit": 139542000, "ebitda": 168403000, "pretax_income": 127046000, "tax_provision": 30268000, "net_income": 96778000, "net_income_to_common": 96778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148809000, "total_current_assets": 1545117000, "total_assets": 4413955000, "short_term_debt": 188504000, "long_term_debt": 1050713000, "total_debt": 1239217000, "total_liabilities": 2228800000, "total_equity": 2185155000, "shares_outstanding": 38558000, "goodwill_and_intangibles": 2119017000 }, "cash_flow": { "operating_cash_flow": 146364000, "capital_expenditure": 9373000, "free_cash_flow": 155737000, "dividends_paid": 7660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246226, "ticker_id": 909, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139542000", "ebitda": "168403000", "netIncome": "96778000", "grossProfit": "281468000", "depreciation": "None", "totalRevenue": "724326000", "costOfRevenue": "442858000", "interestIncome": "12496000", "incomeBeforeTax": "127046000", "interestExpense": "12496000", "operatingIncome": "132519000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30268000", "reportedCurrency": "USD", "netInterestIncome": "-12496000", "nonInterestIncome": "None", "operatingExpenses": "148949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28861000", "sellingGeneralAndAdministrative": "91401000", "netIncomeFromContinuingOperations": "96778000" }, "balance": { "goodwill": "1546669000", "inventory": "540180000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4413955000", "longTermDebt": "1050713000", "shortTermDebt": "188504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "572348000", "reportedCurrency": "USD", "retainedEarnings": "3375502000", "totalLiabilities": "2228800000", "otherCurrentAssets": "65794000", "totalCurrentAssets": "1545117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "790334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868838000", "currentAccountsPayable": "213662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473673000", "shortLongTermDebtTotal": "1239217000", "totalShareholderEquity": "2185155000", "capitalLeaseObligations": "117320000", "otherCurrentLiabilities": "80699000", "totalCurrentLiabilities": "775379000", "otherNonCurrentLiabilities": "96436000", "totalNonCurrentLiabilities": "1453421000", "cashAndShortTermInvestments": "148809000", "commonStockSharesOutstanding": "38558000", "intangibleAssetsExcludingGoodwill": "572348000", "cashAndCashEquivalentsAtCarryingValue": "148809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96778000", "profitLoss": "None", "dividendPayout": "7660000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-962000", "operatingCashflow": "146364000", "capitalExpenditures": "9373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140579000", "cashflowFromInvestment": "-9382000", "stockBasedCompensation": "4354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724326000, "cost_of_revenue": 442858000, "gross_profit": 281468000, "research_and_development": 23464000, "selling_general_admin": 91401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139542000, "depreciation_amortisation": 28861000, "ebitda": 168403000, "interest_expense": 12496000, "interest_income": null, "other_non_operating": null, "pretax_income": 127046000, "tax_provision": 30268000, "effective_tax_rate": null, "net_income": 96778000, "net_income_continuing_ops": 96778000, "net_income_to_common": 96778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148809000, "short_term_investments": null, "net_receivables": 790334000, "inventory": 540180000, "other_current_assets": null, "total_current_assets": 1545117000, "net_ppe": null, "goodwill": 1546669000, "intangible_assets": 572348000, "goodwill_and_intangibles": 2119017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2868838000, "total_assets": 4413955000, "short_term_debt": 188504000, "accounts_payable": 213662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775379000, "long_term_debt": 1050713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453421000, "total_liabilities": 2228800000, "total_debt": 1239217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3375502000, "total_equity": 2185155000, "shares_outstanding": 38558000, "operating_cash_flow": 146364000, "stock_based_compensation": 4354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9382000, "dividends_paid": 7660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140579000, "free_cash_flow": 155737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139542000", "ebitda": "168403000", "netIncome": "96778000", "grossProfit": "281468000", "depreciation": "None", "totalRevenue": "724326000", "costOfRevenue": "442858000", "interestIncome": "12496000", "incomeBeforeTax": "127046000", "interestExpense": "12496000", "operatingIncome": "132519000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30268000", "reportedCurrency": "USD", "netInterestIncome": "-12496000", "nonInterestIncome": "None", "operatingExpenses": "148949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28861000", "sellingGeneralAndAdministrative": "91401000", "netIncomeFromContinuingOperations": "96778000" }, "balance": { "goodwill": "1546669000", "inventory": "540180000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4413955000", "longTermDebt": "1050713000", "shortTermDebt": "188504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "572348000", "reportedCurrency": "USD", "retainedEarnings": "3375502000", "totalLiabilities": "2228800000", "otherCurrentAssets": "65794000", "totalCurrentAssets": "1545117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "790334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868838000", "currentAccountsPayable": "213662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473673000", "shortLongTermDebtTotal": "1239217000", "totalShareholderEquity": "2185155000", "capitalLeaseObligations": "117320000", "otherCurrentLiabilities": "80699000", "totalCurrentLiabilities": "775379000", "otherNonCurrentLiabilities": "96436000", "totalNonCurrentLiabilities": "1453421000", "cashAndShortTermInvestments": "148809000", "commonStockSharesOutstanding": "38558000", "intangibleAssetsExcludingGoodwill": "572348000", "cashAndCashEquivalentsAtCarryingValue": "148809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96778000", "profitLoss": "None", "dividendPayout": "7660000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-962000", "operatingCashflow": "146364000", "capitalExpenditures": "9373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140579000", "cashflowFromInvestment": "-9382000", "stockBasedCompensation": "4354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "income_statement": { "revenue": 704396000, "cost_of_revenue": 444823000, "gross_profit": 259573000, "ebit": 120729000, "ebitda": 149777000, "pretax_income": 105737000, "tax_provision": 24738000, "net_income": 80999000, "net_income_to_common": 80999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158737000, "total_current_assets": 1523558000, "total_assets": 4441098000, "short_term_debt": 720538000, "long_term_debt": 1176066000, "total_debt": 1896604000, "total_liabilities": 2302834000, "total_equity": 2138264000, "shares_outstanding": 38555000, "goodwill_and_intangibles": 2145840000 }, "cash_flow": { "operating_cash_flow": 110952000, "capital_expenditure": 12003000, "free_cash_flow": 122955000, "dividends_paid": 7290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246227, "ticker_id": 909, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:13.001361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120729000", "ebitda": "149777000", "netIncome": "80999000", "grossProfit": "259573000", "depreciation": "None", "totalRevenue": "704396000", "costOfRevenue": "444823000", "interestIncome": "14992000", "incomeBeforeTax": "105737000", "interestExpense": "14992000", "operatingIncome": "112775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24738000", "reportedCurrency": "USD", "netInterestIncome": "-14992000", "nonInterestIncome": "None", "operatingExpenses": "146798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20210000", "otherNonOperatingIncome": "7954000", "costofGoodsAndServicesSold": "444823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29048000", "sellingGeneralAndAdministrative": "92315000", "netIncomeFromContinuingOperations": "80999000" }, "balance": { "goodwill": "1555908000", "inventory": "545596000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4441098000", "longTermDebt": "1176066000", "shortTermDebt": "720538000", "treasuryStock": "-1113675000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "589932000", "reportedCurrency": "USD", "retainedEarnings": "3297281000", "totalLiabilities": "2302834000", "otherCurrentAssets": "67693000", "totalCurrentAssets": "1523558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "751532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917540000", "currentAccountsPayable": "233602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340857000", "shortLongTermDebtTotal": "1896604000", "totalShareholderEquity": "2138264000", "capitalLeaseObligations": "122939000", "otherCurrentLiabilities": "943097000", "totalCurrentLiabilities": "720927000", "otherNonCurrentLiabilities": "287959000", "totalNonCurrentLiabilities": "1581907000", "cashAndShortTermInvestments": "158737000", "commonStockSharesOutstanding": "38555000", "intangibleAssetsExcludingGoodwill": "589932000", "cashAndCashEquivalentsAtCarryingValue": "158737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80999000", "profitLoss": "None", "dividendPayout": "7290000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14784000", "operatingCashflow": "110952000", "capitalExpenditures": "12003000", "changeInReceivables": "-28523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72738000", "cashflowFromInvestment": "-11754000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26460000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704396000, "cost_of_revenue": 444823000, "gross_profit": 259573000, "research_and_development": 20210000, "selling_general_admin": 92315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120729000, "depreciation_amortisation": 29048000, "ebitda": 149777000, "interest_expense": 14992000, "interest_income": null, "other_non_operating": null, "pretax_income": 105737000, "tax_provision": 24738000, "effective_tax_rate": null, "net_income": 80999000, "net_income_continuing_ops": 80999000, "net_income_to_common": 80999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158737000, "short_term_investments": null, "net_receivables": 751532000, "inventory": 545596000, "other_current_assets": null, "total_current_assets": 1523558000, "net_ppe": null, "goodwill": 1555908000, "intangible_assets": 589932000, "goodwill_and_intangibles": 2145840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2917540000, "total_assets": 4441098000, "short_term_debt": 720538000, "accounts_payable": 233602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720927000, "long_term_debt": 1176066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581907000, "total_liabilities": 2302834000, "total_debt": 1896604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3297281000, "total_equity": 2138264000, "shares_outstanding": 38555000, "operating_cash_flow": 110952000, "stock_based_compensation": 3680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11754000, "dividends_paid": 7290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72738000, "free_cash_flow": 122955000, "net_change_in_cash": 26460000 }, "raw_data": { "income": { "ebit": "120729000", "ebitda": "149777000", "netIncome": "80999000", "grossProfit": "259573000", "depreciation": "None", "totalRevenue": "704396000", "costOfRevenue": "444823000", "interestIncome": "14992000", "incomeBeforeTax": "105737000", "interestExpense": "14992000", "operatingIncome": "112775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24738000", "reportedCurrency": "USD", "netInterestIncome": "-14992000", "nonInterestIncome": "None", "operatingExpenses": "146798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20210000", "otherNonOperatingIncome": "7954000", "costofGoodsAndServicesSold": "444823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29048000", "sellingGeneralAndAdministrative": "92315000", "netIncomeFromContinuingOperations": "80999000" }, "balance": { "goodwill": "1555908000", "inventory": "545596000", "commonStock": "49187000", "currentDebt": "None", "investments": "None", "totalAssets": "4441098000", "longTermDebt": "1176066000", "shortTermDebt": "720538000", "treasuryStock": "-1113675000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "589932000", "reportedCurrency": "USD", "retainedEarnings": "3297281000", "totalLiabilities": "2302834000", "otherCurrentAssets": "67693000", "totalCurrentAssets": "1523558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "751532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917540000", "currentAccountsPayable": "233602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340857000", "shortLongTermDebtTotal": "1896604000", "totalShareholderEquity": "2138264000", "capitalLeaseObligations": "122939000", "otherCurrentLiabilities": "943097000", "totalCurrentLiabilities": "720927000", "otherNonCurrentLiabilities": "287959000", "totalNonCurrentLiabilities": "1581907000", "cashAndShortTermInvestments": "158737000", "commonStockSharesOutstanding": "38555000", "intangibleAssetsExcludingGoodwill": "589932000", "cashAndCashEquivalentsAtCarryingValue": "158737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80999000", "profitLoss": "None", "dividendPayout": "7290000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14784000", "operatingCashflow": "110952000", "capitalExpenditures": "12003000", "changeInReceivables": "-28523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72738000", "cashflowFromInvestment": "-11754000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26460000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }