{ "ticker": { "uuid": "1b0cd8bc-65cf-43a2-964b-173eb2a49bd3", "symbol": "PG", "name": "Procter & Gamble Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/" }, "latest_snapshot": { "ticker": { "uuid": "1b0cd8bc-65cf-43a2-964b-173eb2a49bd3", "symbol": "PG", "name": "Procter & Gamble Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.22, "quality": 0.91, "momentum": 0.23, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 147.41, "market_cap": 343258775346.98, "pe_ratio": 20.5976, "earnings_yield": 0.0591, "ebitda_to_ev": 0.0675, "shareholder_yield": 0.0404, "roe": 0.3058, "piotroski_f_score": 6, "momentum_12_1": -0.0455, "volatility_252d": 0.1659 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.5976, "ev_ebitda": 14.825, "earnings_yield": 0.0591, "fcf_yield": 0.0645, "shareholder_yield": 0.0404 }, "quality": { "roe": 0.3058, "roic": 0.2192, "gross_margin": 0.5033, "fcf_margin": 0.2744, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0333, "eps_growth_1y": 0.0755, "fcf_growth_1y": 0.0743 }, "momentum": { "price_return_12m": -0.0488, "momentum_12_1": -0.0455, "relative_strength": -0.2171 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.91, "momentum_percentile": 0.23, "growth_composite": 83, "yield_composite": 25, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.54, "os": 0.29, "value": 0.22, "quality": 0.92, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.476, "earnings_yield": 0.0595, "shareholder_yield": 0.0404, "roe": 0.3058, "momentum_12_1": -0.0819 }, { "week_end_date": "2026-06-14", "price": 149.61, "os": 0.32, "value": 0.22, "quality": 0.93, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.905, "earnings_yield": 0.0583, "shareholder_yield": 0.0396, "roe": 0.3058, "momentum_12_1": -0.0916 }, { "week_end_date": "2026-06-21", "price": 150.38, "os": 0.28, "value": 0.21, "quality": 0.92, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.0126, "earnings_yield": 0.058, "shareholder_yield": 0.0394, "roe": 0.3058, "momentum_12_1": -0.0662 }, { "week_end_date": "2026-06-28", "price": 149.02, "os": 0.34, "value": 0.24, "quality": 0.91, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.8226, "earnings_yield": 0.0585, "shareholder_yield": 0.0398, "roe": 0.3058, "momentum_12_1": -0.0764 }, { "week_end_date": "2026-07-05", "price": 151.41, "os": 0.31, "value": 0.23, "quality": 0.93, "momentum": 0.24, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 21.1565, "earnings_yield": 0.0577, "shareholder_yield": 0.0391, "roe": 0.3058, "momentum_12_1": -0.063 }, { "week_end_date": "2026-07-12", "price": 147.04, "os": 0.27, "value": 0.24, "quality": 0.91, "momentum": 0.17, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 20.5459, "earnings_yield": 0.0593, "shareholder_yield": 0.0403, "roe": 0.3058, "momentum_12_1": -0.0203 }, { "week_end_date": "2026-07-19", "price": 149.98, "os": 0.29, "value": 0.22, "quality": 0.91, "momentum": 0.24, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 20.9567, "earnings_yield": 0.0582, "shareholder_yield": 0.0325, "roe": 0.3058, "momentum_12_1": -0.0096 }, { "week_end_date": "2026-07-26", "price": 147.41, "os": 0.28, "value": 0.22, "quality": 0.91, "momentum": 0.23, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 20.5976, "earnings_yield": 0.0591, "shareholder_yield": 0.0404, "roe": 0.3058, "momentum_12_1": -0.0455 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84039000000, "cost_of_revenue": 40848000000, "gross_profit": 43191000000, "ebit": 19686000000, "ebitda": 22582000000, "pretax_income": 18761000000, "tax_provision": 3787000000, "net_income": 14879000000, "net_income_to_common": 14879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9482000000, "total_current_assets": 24709000000, "total_assets": 122370000000, "short_term_debt": 7434000000, "long_term_debt": 25269000000, "total_debt": 33369000000, "total_liabilities": 71812000000, "total_equity": 50286000000, "shares_outstanding": 2471900000, "goodwill_and_intangibles": 62350000000 }, "cash_flow": { "operating_cash_flow": 19846000000, "capital_expenditure": 3322000000, "free_cash_flow": 23168000000, "dividends_paid": 9312000000, "share_repurchases": -5006000000, "shares_issued": 1905000000, "net_debt_issued": -2442000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 5212000000, "ebitda": 5997000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 5212000000, "ebitda": 5997000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 5212000000, "ebitda": 5997000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 5212000000, "ebitda": 5997000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 5212000000, "ebitda": 5997000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 5212000000, "ebitda": 5997000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4576000000, "ebitda": 5212000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5641000000, "ebitda": 6443000000, "pretax_income": 5421000000, "tax_provision": 1090000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": 73969000000, "total_equity": 53041000000, "shares_outstanding": 2424000000, "goodwill_and_intangibles": 63402000000 }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": 1167000000, "free_cash_flow": 6139000000, "dividends_paid": 2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5641000000, "ebitda": 6443000000, "pretax_income": 5421000000, "tax_provision": 1090000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": 73969000000, "total_equity": 53041000000, "shares_outstanding": 2424000000, "goodwill_and_intangibles": 63402000000 }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": 1167000000, "free_cash_flow": 6139000000, "dividends_paid": 2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5641000000, "ebitda": 6443000000, "pretax_income": 5421000000, "tax_provision": 1090000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": 73969000000, "total_equity": 53041000000, "shares_outstanding": 2424000000, "goodwill_and_intangibles": 63402000000 }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": 1167000000, "free_cash_flow": 6139000000, "dividends_paid": 2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5641000000, "ebitda": 6443000000, "pretax_income": 5421000000, "tax_provision": 1090000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": 73969000000, "total_equity": 53041000000, "shares_outstanding": 2424000000, "goodwill_and_intangibles": 63402000000 }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": 1167000000, "free_cash_flow": 6139000000, "dividends_paid": 2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5641000000, "ebitda": 6443000000, "pretax_income": 5421000000, "tax_provision": 1090000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": 73969000000, "total_equity": 53041000000, "shares_outstanding": 2424000000, "goodwill_and_intangibles": 63402000000 }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": 1167000000, "free_cash_flow": 6139000000, "dividends_paid": 2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }