{ "ticker": { "uuid": "1b0cd8bc-65cf-43a2-964b-173eb2a49bd3", "symbol": "PG", "name": "Procter & Gamble Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/" }, "ticker_metadata": { "id": 3127, "uuid": "1b0cd8bc-65cf-43a2-964b-173eb2a49bd3", "symbol": "PG", "name": "Procter & Gamble Company", "asset_type": "equity", "market_cap": 334293664000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "The Procter & Gamble Company (P&G) is an American multinational consumer goods corporation headquartered in Cincinnati, Ohio, founded in 1837 by William Procter and James Gamble. It specializes in a wide range of personal health, consumer health, personal care, and hygiene products; these products are organized into several segments including Beauty; Grooming; Health Care; Fabric & Home Care; and Baby, Feminine, & Family Care. Before the sale of Pringles to Kellogg's, its product portfolio also included food, snacks, and beverages.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b0cd8bc-65cf-43a2-964b-173eb2a49bd3", "symbol": "PG", "name": "Procter & Gamble Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b0cd8bc-65cf-43a2-964b-173eb2a49bd3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.15, "quality": 0.88, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 146.54, "market_cap": 354113910000, "pe_ratio": 21.249, "earnings_yield": 0.0471, "ebitda_to_ev": 0.0614, "shareholder_yield": 0.0287, "roe": 0.3058, "piotroski_f_score": 6, "momentum_12_1": -0.0819, "volatility_252d": 0.17 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.502953+00:00", "batch_id": "" }, "size": { "price_close": 146.54, "market_cap": 354113910000, "market_cap_usd": 354113910000, "enterprise_value": 378833910000, "shares_outstanding": 2416500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.249, "pb_ratio": 6.4969, "ptbv_ratio": null, "ps_ratio": 4.0835, "pcf_ratio": 18.2439, "pfcf_ratio": 14.8837, "ev_ebitda": 16.2862, "ev_ebit": 18.1208, "ev_sales": 4.3686, "ev_fcf": 15.9227, "earnings_yield": 0.0471, "fcf_yield": 0.0628, "price_to_sales": 4.0835, "price_to_book": 6.4969, "price_to_cashflow": 18.2439, "ebitda_to_ev": 0.0614, "sales_yield": 0.2289 }, "yield": { "dividend_yield": 0.0287, "buyback_yield": 0, "shareholder_yield": 0.0287, "debt_paydown_yield": null, "total_yield": 0.0287 }, "quality": { "gross_margin": 0.5033, "operating_margin": 0.2411, "net_margin": 0.1922, "ebitda_margin": 0.2682, "fcf_margin": 0.2744, "roe": 0.3058, "roa": 0.1298, "roic": 0.21, "roc_greenblatt": null, "asset_turnover": 0.6755, "cash_conversion": 1.4277, "accruals_ratio": -0.0214, "sbc_to_revenue": 0.0058, "piotroski_f_score": 6, "altman_z_score": 5.4789, "earnings_stability_5y": 0.1334, "revenue_stability_5y": 0.0839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.34, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3512, "net_debt_to_ebitda": 1.0627, "debt_to_assets": 0.2884, "interest_coverage": 24.5376, "current_ratio": 0.732, "quick_ratio": 0.5266, "net_debt": 24720000000, "local_beta": 0.0004, "volatility_252d": 0.17, "volatility_60d": 0.3915, "max_drawdown_12m": -0.1471, "risk_adjusted_momentum": -0.482 }, "growth": { "revenue_growth_1y": 0.0333, "revenue_growth_3y_cagr": 0.0167, "revenue_growth_5y_cagr": 0.035, "eps_growth_1y": 0.0755, "eps_growth_3y_cagr": 0.0271, "eps_growth_5y_cagr": 0.0416, "fcf_growth_1y": 0.0743, "book_value_growth_1y": 0.0417, "revenue_growth": 0.0333, "earnings_growth": 0.0755 }, "momentum": { "price_return_1m": 0.0008, "price_return_3m": -0.0391, "price_return_6m": 0.0363, "price_return_9m": -0.0646, "price_return_12m": -0.0812, "price_return_12m_ex1m": -0.0819, "momentum_6m": 0.0363, "momentum_12m": -0.0812, "momentum_12_1": -0.0819, "distance_from_52w_high": -0.1171, "distance_from_52w_low": 0.0484, "relative_strength": -0.1811 }, "raw_ttm": { "revenue_ttm": 86718000000, "gross_profit_ttm": 43644000000, "ebit_ttm": 20906000000, "ebitda_ttm": 23261000000, "net_income_ttm": 16665000000, "eps_diluted_ttm": 6.8963, "operating_cash_flow_ttm": 19410000000, "capital_expenditure_ttm": 4382000000, "fcf_ttm": 23792000000, "dividends_paid_ttm": 10176000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 852000000, "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_current_liabilities": 38235000000, "net_ppe": null, "total_assets": 128379000000, "total_debt": 37026000000, "total_equity": 54505000000, "net_working_capital": -9380000000, "book_value_per_share": 22.5553, "retained_earnings": 135424000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8385000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 65, "rank_earnings_yield": 56, "rank_fcf_yield": 60, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 11, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 44, "rank_fcf_margin": 34, "rank_piotroski": 40, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69 }, "composites": { "value_composite": 85, "quality_composite": 12, "momentum_composite": 81, "growth_composite": 82, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.3633, "os_score": 0.19, "value_percentile": 0.15, "quality_percentile": 0.88, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4784, "ticker_id": 3127, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.502953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.54, "market_cap": 354113910000, "market_cap_usd": 354113910000, "enterprise_value": 378833910000, "shares_outstanding": 2416500000, "fx_rate_to_usd": null, "pe_ratio": 21.2489595, "pb_ratio": 6.49690689, "ptbv_ratio": null, "ps_ratio": 4.08351104, "pcf_ratio": 18.24389026, "pfcf_ratio": 14.88373865, "ev_ebitda": 16.2862263, "ev_ebit": 18.12082225, "ev_sales": 4.36857296, "ev_fcf": 15.92274336, "earnings_yield": 0.04706113, "fcf_yield": 0.06280325, "dividend_yield": 0.02873652, "buyback_yield": 0, "shareholder_yield": 0.02873652, "debt_paydown_yield": null, "total_yield": 0.02873652, "gross_margin": 0.50328651, "operating_margin": 0.24108028, "net_margin": 0.19217464, "ebitda_margin": 0.26823727, "fcf_margin": 0.27436057, "roe": 0.30575177, "roa": 0.12981095, "roic": 0.21004779, "roc_greenblatt": null, "asset_turnover": 0.67548431, "cash_conversion": 1.42766277, "accruals_ratio": -0.021382, "sbc_to_revenue": 0.00583501, "debt_to_equity": 1.35119714, "net_debt_to_ebitda": 1.06272301, "debt_to_assets": 0.28841166, "interest_coverage": 24.53755869, "current_ratio": 0.73197332, "quick_ratio": 0.52658559, "net_debt": 24720000000, "revenue_growth_1y": 0.03325509, "revenue_growth_3y_cagr": 0.01674893, "revenue_growth_5y_cagr": 0.03504337, "eps_growth_1y": 0.07550823, "eps_growth_3y_cagr": 0.02711505, "eps_growth_5y_cagr": 0.0416309, "fcf_growth_1y": 0.07432493, "book_value_growth_1y": 0.04169845, "piotroski_f_score": 6, "altman_z_score": 5.47886766, "earnings_stability_5y": 0.133432, "revenue_stability_5y": 0.083917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00081956, "price_return_3m": -0.03914308, "price_return_6m": 0.03628702, "price_return_9m": -0.06458177, "price_return_12m": -0.08117557, "price_return_12m_ex1m": -0.08192799, "distance_from_52w_high": -0.11712627, "distance_from_52w_low": 0.04841947, "relative_strength": -0.18113915, "local_beta": 0.0004, "volatility_252d": 0.169972, "volatility_60d": 0.391487, "max_drawdown_12m": -0.14706951, "revenue_ttm": 86718000000, "gross_profit_ttm": 43644000000, "ebit_ttm": 20906000000, "ebitda_ttm": 23261000000, "net_income_ttm": 16665000000, "eps_diluted_ttm": 6.89633768, "operating_cash_flow_ttm": 19410000000, "capital_expenditure_ttm": 4382000000, "fcf_ttm": 23792000000, "dividends_paid_ttm": 10176000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 852000000, "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_current_liabilities": 38235000000, "net_ppe": null, "total_assets": 128379000000, "total_debt": 37026000000, "total_equity": 54505000000, "net_working_capital": -9380000000, "book_value_per_share": 22.55534864, "retained_earnings": 135424000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8385000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 56, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 65, "rank_earnings_yield": 56, "rank_fcf_yield": 60, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 11, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 44, "rank_fcf_margin": 34, "rank_piotroski": 40, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 85, "quality_composite": 12, "momentum_composite": 81, "growth_composite": 82, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.54, "os": 0.19, "value": 0.15, "quality": 0.88, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.249, "earnings_yield": 0.0471, "shareholder_yield": 0.0287, "roe": 0.3058, "momentum_12_1": -0.0819, "complete_fields": { "id": 4784, "ticker_id": 3127, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.502953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.54, "market_cap": 354113910000, "market_cap_usd": 354113910000, "enterprise_value": 378833910000, "shares_outstanding": 2416500000, "fx_rate_to_usd": null, "pe_ratio": 21.2489595, "pb_ratio": 6.49690689, "ptbv_ratio": null, "ps_ratio": 4.08351104, "pcf_ratio": 18.24389026, "pfcf_ratio": 14.88373865, "ev_ebitda": 16.2862263, "ev_ebit": 18.12082225, "ev_sales": 4.36857296, "ev_fcf": 15.92274336, "earnings_yield": 0.04706113, "fcf_yield": 0.06280325, "dividend_yield": 0.02873652, "buyback_yield": 0, "shareholder_yield": 0.02873652, "debt_paydown_yield": null, "total_yield": 0.02873652, "gross_margin": 0.50328651, "operating_margin": 0.24108028, "net_margin": 0.19217464, "ebitda_margin": 0.26823727, "fcf_margin": 0.27436057, "roe": 0.30575177, "roa": 0.12981095, "roic": 0.21004779, "roc_greenblatt": null, "asset_turnover": 0.67548431, "cash_conversion": 1.42766277, "accruals_ratio": -0.021382, "sbc_to_revenue": 0.00583501, "debt_to_equity": 1.35119714, "net_debt_to_ebitda": 1.06272301, "debt_to_assets": 0.28841166, "interest_coverage": 24.53755869, "current_ratio": 0.73197332, "quick_ratio": 0.52658559, "net_debt": 24720000000, "revenue_growth_1y": 0.03325509, "revenue_growth_3y_cagr": 0.01674893, "revenue_growth_5y_cagr": 0.03504337, "eps_growth_1y": 0.07550823, "eps_growth_3y_cagr": 0.02711505, "eps_growth_5y_cagr": 0.0416309, "fcf_growth_1y": 0.07432493, "book_value_growth_1y": 0.04169845, "piotroski_f_score": 6, "altman_z_score": 5.47886766, "earnings_stability_5y": 0.133432, "revenue_stability_5y": 0.083917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00081956, "price_return_3m": -0.03914308, "price_return_6m": 0.03628702, "price_return_9m": -0.06458177, "price_return_12m": -0.08117557, "price_return_12m_ex1m": -0.08192799, "distance_from_52w_high": -0.11712627, "distance_from_52w_low": 0.04841947, "relative_strength": -0.18113915, "local_beta": 0.0004, "volatility_252d": 0.169972, "volatility_60d": 0.391487, "max_drawdown_12m": -0.14706951, "revenue_ttm": 86718000000, "gross_profit_ttm": 43644000000, "ebit_ttm": 20906000000, "ebitda_ttm": 23261000000, "net_income_ttm": 16665000000, "eps_diluted_ttm": 6.89633768, "operating_cash_flow_ttm": 19410000000, "capital_expenditure_ttm": 4382000000, "fcf_ttm": 23792000000, "dividends_paid_ttm": 10176000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 852000000, "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_current_liabilities": 38235000000, "net_ppe": null, "total_assets": 128379000000, "total_debt": 37026000000, "total_equity": 54505000000, "net_working_capital": -9380000000, "book_value_per_share": 22.55534864, "retained_earnings": 135424000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8385000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 56, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 65, "rank_earnings_yield": 56, "rank_fcf_yield": 60, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 11, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 44, "rank_fcf_margin": 34, "rank_piotroski": 40, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 85, "quality_composite": 12, "momentum_composite": 81, "growth_composite": 82, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 21074000000, "ebitda": 23921000000, "pretax_income": 20167000000, "tax_provision": 4102000000, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 34762000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 17818000000, "capital_expenditure": 3773000000, "free_cash_flow": 21591000000, "dividends_paid": 9872000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314712, "ticker_id": 3127, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21074000000", "ebitda": "23921000000", "netIncome": "15974000000", "grossProfit": "43120000000", "depreciation": "None", "totalRevenue": "84284000000", "costOfRevenue": "41164000000", "interestIncome": "469000000", "incomeBeforeTax": "20167000000", "interestExpense": "907000000", "operatingIncome": "20451000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4102000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "22669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000000", "sellingGeneralAndAdministrative": "12462000000", "netIncomeFromContinuingOperations": "16065000000" }, "balance": { "goodwill": "41650000000", "inventory": "7551000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21910000000", "reportedCurrency": "USD", "retainedEarnings": "129973000000", "totalLiabilities": "72947000000", "otherCurrentAssets": "2100000000", "totalCurrentAssets": "25392000000", "currentLongTermDebt": "9512000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99838000000", "currentAccountsPayable": "15227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24822000000", "shortLongTermDebtTotal": "35463000000", "totalShareholderEquity": "52012000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "11064000000", "totalCurrentLiabilities": "36058000000", "otherNonCurrentLiabilities": "566000000", "totalNonCurrentLiabilities": "36889000000", "cashAndShortTermInvestments": "9556000000", "commonStockSharesOutstanding": "2454400000", "intangibleAssetsExcludingGoodwill": "21910000000", "cashAndCashEquivalentsAtCarryingValue": "9556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16065000000", "profitLoss": "None", "dividendPayout": "9872000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-324000000", "operatingCashflow": "17818000000", "capitalExpenditures": "3773000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14036000000", "cashflowFromInvestment": "-3818000000", "stockBasedCompensation": "476000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9872000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "research_and_development": 2100000000, "selling_general_admin": 12462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21074000000, "depreciation_amortisation": 2847000000, "ebitda": 23921000000, "interest_expense": 907000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20167000000, "tax_provision": 4102000000, "effective_tax_rate": null, "net_income": 15974000000, "net_income_continuing_ops": 16065000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9556000000, "short_term_investments": null, "net_receivables": 6185000000, "inventory": 7551000000, "other_current_assets": null, "total_current_assets": 25392000000, "net_ppe": null, "goodwill": 41650000000, "intangible_assets": 21910000000, "goodwill_and_intangibles": 63560000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99838000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "accounts_payable": 15227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36058000000, "long_term_debt": 24995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36889000000, "total_liabilities": 72947000000, "total_debt": 34762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129973000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "operating_cash_flow": 17818000000, "stock_based_compensation": 476000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3773000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3818000000, "dividends_paid": 9872000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14036000000, "free_cash_flow": 21591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21074000000", "ebitda": "23921000000", "netIncome": "15974000000", "grossProfit": "43120000000", "depreciation": "None", "totalRevenue": "84284000000", "costOfRevenue": "41164000000", "interestIncome": "469000000", "incomeBeforeTax": "20167000000", "interestExpense": "907000000", "operatingIncome": "20451000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4102000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "22669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000000", "sellingGeneralAndAdministrative": "12462000000", "netIncomeFromContinuingOperations": "16065000000" }, "balance": { "goodwill": "41650000000", "inventory": "7551000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21910000000", "reportedCurrency": "USD", "retainedEarnings": "129973000000", "totalLiabilities": "72947000000", "otherCurrentAssets": "2100000000", "totalCurrentAssets": "25392000000", "currentLongTermDebt": "9512000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99838000000", "currentAccountsPayable": "15227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24822000000", "shortLongTermDebtTotal": "35463000000", "totalShareholderEquity": "52012000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "11064000000", "totalCurrentLiabilities": "36058000000", "otherNonCurrentLiabilities": "566000000", "totalNonCurrentLiabilities": "36889000000", "cashAndShortTermInvestments": "9556000000", "commonStockSharesOutstanding": "2454400000", "intangibleAssetsExcludingGoodwill": "21910000000", "cashAndCashEquivalentsAtCarryingValue": "9556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16065000000", "profitLoss": "None", "dividendPayout": "9872000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-324000000", "operatingCashflow": "17818000000", "capitalExpenditures": "3773000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14036000000", "cashflowFromInvestment": "-3818000000", "stockBasedCompensation": "476000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9872000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 84039000000, "cost_of_revenue": 40848000000, "gross_profit": 43191000000, "ebit": 19686000000, "ebitda": 22582000000, "pretax_income": 18761000000, "tax_provision": 3787000000, "net_income": 14879000000, "net_income_to_common": 14879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9482000000, "total_current_assets": 24709000000, "total_assets": 122370000000, "short_term_debt": 7434000000, "long_term_debt": 25269000000, "total_debt": 32703000000, "total_liabilities": 71812000000, "total_equity": 50286000000, "shares_outstanding": 2471900000, "goodwill_and_intangibles": 62350000000 }, "cash_flow": { "operating_cash_flow": 19846000000, "capital_expenditure": 3322000000, "free_cash_flow": 23168000000, "dividends_paid": 9312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314717, "ticker_id": 3127, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19686000000", "ebitda": "22582000000", "netIncome": "14879000000", "grossProfit": "43191000000", "depreciation": "None", "totalRevenue": "84039000000", "costOfRevenue": "40848000000", "interestIncome": "473000000", "incomeBeforeTax": "18761000000", "interestExpense": "925000000", "operatingIncome": "18545000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3787000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "24646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000000", "sellingGeneralAndAdministrative": "12891000000", "netIncomeFromContinuingOperations": "14974000000" }, "balance": { "goodwill": "40303000000", "inventory": "7016000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122370000000", "longTermDebt": "25269000000", "shortTermDebt": "7434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22047000000", "reportedCurrency": "USD", "retainedEarnings": "123811000000", "totalLiabilities": "71812000000", "otherCurrentAssets": "2093000000", "totalCurrentAssets": "24709000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97660000000", "currentAccountsPayable": "15364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23027000000", "shortLongTermDebtTotal": "33369000000", "totalShareholderEquity": "50286000000", "capitalLeaseObligations": "909000000", "otherCurrentLiabilities": "9787000000", "totalCurrentLiabilities": "33627000000", "otherNonCurrentLiabilities": "557000000", "totalNonCurrentLiabilities": "38185000000", "cashAndShortTermInvestments": "9482000000", "commonStockSharesOutstanding": "2471900000", "intangibleAssetsExcludingGoodwill": "22047000000", "cashAndCashEquivalentsAtCarryingValue": "9482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14879000000", "profitLoss": "None", "dividendPayout": "9312000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "19846000000", "capitalExpenditures": "3322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14855000000", "cashflowFromInvestment": "-3504000000", "stockBasedCompensation": "562000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84039000000, "cost_of_revenue": 40848000000, "gross_profit": 43191000000, "research_and_development": 2000000000, "selling_general_admin": 12891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19686000000, "depreciation_amortisation": 2896000000, "ebitda": 22582000000, "interest_expense": 925000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18761000000, "tax_provision": 3787000000, "effective_tax_rate": null, "net_income": 14879000000, "net_income_continuing_ops": 14974000000, "net_income_to_common": 14879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9482000000, "short_term_investments": null, "net_receivables": 6118000000, "inventory": 7016000000, "other_current_assets": null, "total_current_assets": 24709000000, "net_ppe": null, "goodwill": 40303000000, "intangible_assets": 22047000000, "goodwill_and_intangibles": 62350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97660000000, "total_assets": 122370000000, "short_term_debt": 7434000000, "accounts_payable": 15364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33627000000, "long_term_debt": 25269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38185000000, "total_liabilities": 71812000000, "total_debt": 32703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123811000000, "total_equity": 50286000000, "shares_outstanding": 2471900000, "operating_cash_flow": 19846000000, "stock_based_compensation": 562000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3504000000, "dividends_paid": 9312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14855000000, "free_cash_flow": 23168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19686000000", "ebitda": "22582000000", "netIncome": "14879000000", "grossProfit": "43191000000", "depreciation": "None", "totalRevenue": "84039000000", "costOfRevenue": "40848000000", "interestIncome": "473000000", "incomeBeforeTax": "18761000000", "interestExpense": "925000000", "operatingIncome": "18545000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3787000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "24646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000000", "sellingGeneralAndAdministrative": "12891000000", "netIncomeFromContinuingOperations": "14974000000" }, "balance": { "goodwill": "40303000000", "inventory": "7016000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122370000000", "longTermDebt": "25269000000", "shortTermDebt": "7434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22047000000", "reportedCurrency": "USD", "retainedEarnings": "123811000000", "totalLiabilities": "71812000000", "otherCurrentAssets": "2093000000", "totalCurrentAssets": "24709000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97660000000", "currentAccountsPayable": "15364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23027000000", "shortLongTermDebtTotal": "33369000000", "totalShareholderEquity": "50286000000", "capitalLeaseObligations": "909000000", "otherCurrentLiabilities": "9787000000", "totalCurrentLiabilities": "33627000000", "otherNonCurrentLiabilities": "557000000", "totalNonCurrentLiabilities": "38185000000", "cashAndShortTermInvestments": "9482000000", "commonStockSharesOutstanding": "2471900000", "intangibleAssetsExcludingGoodwill": "22047000000", "cashAndCashEquivalentsAtCarryingValue": "9482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14879000000", "profitLoss": "None", "dividendPayout": "9312000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "19846000000", "capitalExpenditures": "3322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14855000000", "cashflowFromInvestment": "-3504000000", "stockBasedCompensation": "562000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 82006000000, "cost_of_revenue": 42760000000, "gross_profit": 39246000000, "ebit": 19057000000, "ebitda": 21771000000, "pretax_income": 18353000000, "tax_provision": 3615000000, "net_income": 14653000000, "net_income_to_common": 14653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8246000000, "total_current_assets": 22648000000, "total_assets": 120829000000, "short_term_debt": 10451000000, "long_term_debt": 24378000000, "total_debt": 34829000000, "total_liabilities": 73764000000, "total_equity": 46777000000, "shares_outstanding": 2483900000, "goodwill_and_intangibles": 64442000000 }, "cash_flow": { "operating_cash_flow": 16848000000, "capital_expenditure": 3062000000, "free_cash_flow": 19910000000, "dividends_paid": 8999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314722, "ticker_id": 3127, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19057000000", "ebitda": "21771000000", "netIncome": "14653000000", "grossProfit": "39246000000", "depreciation": "None", "totalRevenue": "82006000000", "costOfRevenue": "42760000000", "interestIncome": "307000000", "incomeBeforeTax": "18353000000", "interestExpense": "756000000", "operatingIncome": "18134000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3615000000", "reportedCurrency": "USD", "netInterestIncome": "-449000000", "nonInterestIncome": "None", "operatingExpenses": "21112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "975000000", "costofGoodsAndServicesSold": "42760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000000", "sellingGeneralAndAdministrative": "13112000000", "netIncomeFromContinuingOperations": "14738000000" }, "balance": { "goodwill": "40659000000", "inventory": "7073000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120829000000", "longTermDebt": "24378000000", "shortTermDebt": "10451000000", "treasuryStock": "-129736000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23783000000", "reportedCurrency": "USD", "retainedEarnings": "118170000000", "totalLiabilities": "73764000000", "otherCurrentAssets": "1858000000", "totalCurrentAssets": "22648000000", "currentLongTermDebt": "10229000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98181000000", "currentAccountsPayable": "14598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21909000000", "shortLongTermDebtTotal": "35424000000", "totalShareholderEquity": "46777000000", "capitalLeaseObligations": "817000000", "otherCurrentLiabilities": "9879000000", "totalCurrentLiabilities": "35756000000", "otherNonCurrentLiabilities": "7152000000", "totalNonCurrentLiabilities": "38008000000", "cashAndShortTermInvestments": "8246000000", "commonStockSharesOutstanding": "2483900000", "intangibleAssetsExcludingGoodwill": "23783000000", "cashAndCashEquivalentsAtCarryingValue": "8246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14738000000", "profitLoss": "None", "dividendPayout": "8999000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "16848000000", "capitalExpenditures": "3062000000", "changeInReceivables": "-307000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12146000000", "cashflowFromInvestment": "-3500000000", "stockBasedCompensation": "545000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1202000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82006000000, "cost_of_revenue": 42760000000, "gross_profit": 39246000000, "research_and_development": 2000000000, "selling_general_admin": 13112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19057000000, "depreciation_amortisation": 2714000000, "ebitda": 21771000000, "interest_expense": 756000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18353000000, "tax_provision": 3615000000, "effective_tax_rate": null, "net_income": 14653000000, "net_income_continuing_ops": 14738000000, "net_income_to_common": 14653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8246000000, "short_term_investments": null, "net_receivables": 5471000000, "inventory": 7073000000, "other_current_assets": null, "total_current_assets": 22648000000, "net_ppe": null, "goodwill": 40659000000, "intangible_assets": 23783000000, "goodwill_and_intangibles": 64442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98181000000, "total_assets": 120829000000, "short_term_debt": 10451000000, "accounts_payable": 14598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35756000000, "long_term_debt": 24378000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38008000000, "total_liabilities": 73764000000, "total_debt": 34829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118170000000, "total_equity": 46777000000, "shares_outstanding": 2483900000, "operating_cash_flow": 16848000000, "stock_based_compensation": 545000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3062000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000000, "dividends_paid": 8999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12146000000, "free_cash_flow": 19910000000, "net_change_in_cash": 1202000000 }, "raw_data": { "income": { "ebit": "19057000000", "ebitda": "21771000000", "netIncome": "14653000000", "grossProfit": "39246000000", "depreciation": "None", "totalRevenue": "82006000000", "costOfRevenue": "42760000000", "interestIncome": "307000000", "incomeBeforeTax": "18353000000", "interestExpense": "756000000", "operatingIncome": "18134000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3615000000", "reportedCurrency": "USD", "netInterestIncome": "-449000000", "nonInterestIncome": "None", "operatingExpenses": "21112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "975000000", "costofGoodsAndServicesSold": "42760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000000", "sellingGeneralAndAdministrative": "13112000000", "netIncomeFromContinuingOperations": "14738000000" }, "balance": { "goodwill": "40659000000", "inventory": "7073000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120829000000", "longTermDebt": "24378000000", "shortTermDebt": "10451000000", "treasuryStock": "-129736000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23783000000", "reportedCurrency": "USD", "retainedEarnings": "118170000000", "totalLiabilities": "73764000000", "otherCurrentAssets": "1858000000", "totalCurrentAssets": "22648000000", "currentLongTermDebt": "10229000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98181000000", "currentAccountsPayable": "14598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21909000000", "shortLongTermDebtTotal": "35424000000", "totalShareholderEquity": "46777000000", "capitalLeaseObligations": "817000000", "otherCurrentLiabilities": "9879000000", "totalCurrentLiabilities": "35756000000", "otherNonCurrentLiabilities": "7152000000", "totalNonCurrentLiabilities": "38008000000", "cashAndShortTermInvestments": "8246000000", "commonStockSharesOutstanding": "2483900000", "intangibleAssetsExcludingGoodwill": "23783000000", "cashAndCashEquivalentsAtCarryingValue": "8246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14738000000", "profitLoss": "None", "dividendPayout": "8999000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "16848000000", "capitalExpenditures": "3062000000", "changeInReceivables": "-307000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12146000000", "cashflowFromInvestment": "-3500000000", "stockBasedCompensation": "545000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1202000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 80187000000, "cost_of_revenue": 42157000000, "gross_profit": 38030000000, "ebit": 18434000000, "ebitda": 21241000000, "pretax_income": 17995000000, "tax_provision": 3202000000, "net_income": 14742000000, "net_income_to_common": 14742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7214000000, "total_current_assets": 21653000000, "total_assets": 117208000000, "short_term_debt": 8850000000, "long_term_debt": 22848000000, "total_debt": 31698000000, "total_liabilities": 70354000000, "total_equity": 46589000000, "shares_outstanding": 2539100000, "goodwill_and_intangibles": 63379000000 }, "cash_flow": { "operating_cash_flow": 16723000000, "capital_expenditure": 3156000000, "free_cash_flow": 19879000000, "dividends_paid": 8770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314727, "ticker_id": 3127, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18434000000", "ebitda": "21241000000", "netIncome": "14742000000", "grossProfit": "38030000000", "depreciation": "None", "totalRevenue": "80187000000", "costOfRevenue": "42157000000", "interestIncome": "51000000", "incomeBeforeTax": "17995000000", "interestExpense": "439000000", "operatingIncome": "17813000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3202000000", "reportedCurrency": "USD", "netInterestIncome": "-388000000", "nonInterestIncome": "None", "operatingExpenses": "20217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "621000000", "costofGoodsAndServicesSold": "42157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000000", "sellingGeneralAndAdministrative": "11685000000", "netIncomeFromContinuingOperations": "14793000000" }, "balance": { "goodwill": "39700000000", "inventory": "6924000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "117208000000", "longTermDebt": "22848000000", "shortTermDebt": "8850000000", "treasuryStock": "-123382000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "23679000000", "reportedCurrency": "USD", "retainedEarnings": "112429000000", "totalLiabilities": "70354000000", "otherCurrentAssets": "2372000000", "totalCurrentAssets": "21653000000", "currentLongTermDebt": "8645000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95555000000", "currentAccountsPayable": "14882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21195000000", "shortLongTermDebtTotal": "32293000000", "totalShareholderEquity": "46589000000", "capitalLeaseObligations": "800000000", "otherCurrentLiabilities": "8762000000", "totalCurrentLiabilities": "33081000000", "otherNonCurrentLiabilities": "7616000000", "totalNonCurrentLiabilities": "37273000000", "cashAndShortTermInvestments": "7214000000", "commonStockSharesOutstanding": "2539100000", "intangibleAssetsExcludingGoodwill": "23679000000", "cashAndCashEquivalentsAtCarryingValue": "7214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14793000000", "profitLoss": "None", "dividendPayout": "8770000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1247000000", "operatingCashflow": "16723000000", "capitalExpenditures": "3156000000", "changeInReceivables": "-694000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14876000000", "cashflowFromInvestment": "-4424000000", "stockBasedCompensation": "528000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2577000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80187000000, "cost_of_revenue": 42157000000, "gross_profit": 38030000000, "research_and_development": 2000000000, "selling_general_admin": 11685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18434000000, "depreciation_amortisation": 2807000000, "ebitda": 21241000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17995000000, "tax_provision": 3202000000, "effective_tax_rate": null, "net_income": 14742000000, "net_income_continuing_ops": 14793000000, "net_income_to_common": 14742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7214000000, "short_term_investments": null, "net_receivables": 5143000000, "inventory": 6924000000, "other_current_assets": null, "total_current_assets": 21653000000, "net_ppe": null, "goodwill": 39700000000, "intangible_assets": 23679000000, "goodwill_and_intangibles": 63379000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95555000000, "total_assets": 117208000000, "short_term_debt": 8850000000, "accounts_payable": 14882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33081000000, "long_term_debt": 22848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37273000000, "total_liabilities": 70354000000, "total_debt": 31698000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112429000000, "total_equity": 46589000000, "shares_outstanding": 2539100000, "operating_cash_flow": 16723000000, "stock_based_compensation": 528000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4424000000, "dividends_paid": 8770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14876000000, "free_cash_flow": 19879000000, "net_change_in_cash": -2577000000 }, "raw_data": { "income": { "ebit": "18434000000", "ebitda": "21241000000", "netIncome": "14742000000", "grossProfit": "38030000000", "depreciation": "None", "totalRevenue": "80187000000", "costOfRevenue": "42157000000", "interestIncome": "51000000", "incomeBeforeTax": "17995000000", "interestExpense": "439000000", "operatingIncome": "17813000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3202000000", "reportedCurrency": "USD", "netInterestIncome": "-388000000", "nonInterestIncome": "None", "operatingExpenses": "20217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "621000000", "costofGoodsAndServicesSold": "42157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000000", "sellingGeneralAndAdministrative": "11685000000", "netIncomeFromContinuingOperations": "14793000000" }, "balance": { "goodwill": "39700000000", "inventory": "6924000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "117208000000", "longTermDebt": "22848000000", "shortTermDebt": "8850000000", "treasuryStock": "-123382000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "23679000000", "reportedCurrency": "USD", "retainedEarnings": "112429000000", "totalLiabilities": "70354000000", "otherCurrentAssets": "2372000000", "totalCurrentAssets": "21653000000", "currentLongTermDebt": "8645000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95555000000", "currentAccountsPayable": "14882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21195000000", "shortLongTermDebtTotal": "32293000000", "totalShareholderEquity": "46589000000", "capitalLeaseObligations": "800000000", "otherCurrentLiabilities": "8762000000", "totalCurrentLiabilities": "33081000000", "otherNonCurrentLiabilities": "7616000000", "totalNonCurrentLiabilities": "37273000000", "cashAndShortTermInvestments": "7214000000", "commonStockSharesOutstanding": "2539100000", "intangibleAssetsExcludingGoodwill": "23679000000", "cashAndCashEquivalentsAtCarryingValue": "7214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14793000000", "profitLoss": "None", "dividendPayout": "8770000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1247000000", "operatingCashflow": "16723000000", "capitalExpenditures": "3156000000", "changeInReceivables": "-694000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14876000000", "cashflowFromInvestment": "-4424000000", "stockBasedCompensation": "528000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2577000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 76118000000, "cost_of_revenue": 37108000000, "gross_profit": 39010000000, "ebit": 18117000000, "ebitda": 20852000000, "pretax_income": 17615000000, "tax_provision": 3263000000, "net_income": 14306000000, "net_income_to_common": 14306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10288000000, "total_current_assets": 23091000000, "total_assets": 119307000000, "short_term_debt": 9108000000, "long_term_debt": 23099000000, "total_debt": 32207000000, "total_liabilities": 72653000000, "total_equity": 46378000000, "shares_outstanding": 2601000000, "goodwill_and_intangibles": 64566000000 }, "cash_flow": { "operating_cash_flow": 18371000000, "capital_expenditure": 2787000000, "free_cash_flow": 21158000000, "dividends_paid": 8263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314732, "ticker_id": 3127, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18117000000", "ebitda": "20852000000", "netIncome": "14306000000", "grossProfit": "39010000000", "depreciation": "None", "totalRevenue": "76118000000", "costOfRevenue": "37108000000", "interestIncome": "45000000", "incomeBeforeTax": "17615000000", "interestExpense": "502000000", "operatingIncome": "17986000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3263000000", "reportedCurrency": "USD", "netInterestIncome": "-457000000", "nonInterestIncome": "None", "operatingExpenses": "21024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000000", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "37108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735000000", "sellingGeneralAndAdministrative": "12824000000", "netIncomeFromContinuingOperations": "14352000000" }, "balance": { "goodwill": "40924000000", "inventory": "5983000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "119307000000", "longTermDebt": "23099000000", "shortTermDebt": "9108000000", "treasuryStock": "-114973000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "23642000000", "reportedCurrency": "USD", "retainedEarnings": "106374000000", "totalLiabilities": "72653000000", "otherCurrentAssets": "2095000000", "totalCurrentAssets": "23091000000", "currentLongTermDebt": "8889000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96216000000", "currentAccountsPayable": "13720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21686000000", "shortLongTermDebtTotal": "32838000000", "totalShareholderEquity": "46378000000", "capitalLeaseObligations": "631000000", "otherCurrentLiabilities": "9667000000", "totalCurrentLiabilities": "33132000000", "otherNonCurrentLiabilities": "10269000000", "totalNonCurrentLiabilities": "39521000000", "cashAndShortTermInvestments": "10288000000", "commonStockSharesOutstanding": "2601000000", "intangibleAssetsExcludingGoodwill": "23642000000", "cashAndCashEquivalentsAtCarryingValue": "10288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14352000000", "profitLoss": "None", "dividendPayout": "8263000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-309000000", "operatingCashflow": "18371000000", "capitalExpenditures": "2787000000", "changeInReceivables": "-342000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21531000000", "cashflowFromInvestment": "-2834000000", "stockBasedCompensation": "540000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5994000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11009000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76118000000, "cost_of_revenue": 37108000000, "gross_profit": 39010000000, "research_and_development": 1900000000, "selling_general_admin": 12824000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18117000000, "depreciation_amortisation": 2735000000, "ebitda": 20852000000, "interest_expense": 502000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17615000000, "tax_provision": 3263000000, "effective_tax_rate": null, "net_income": 14306000000, "net_income_continuing_ops": 14352000000, "net_income_to_common": 14306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10288000000, "short_term_investments": null, "net_receivables": 4725000000, "inventory": 5983000000, "other_current_assets": null, "total_current_assets": 23091000000, "net_ppe": null, "goodwill": 40924000000, "intangible_assets": 23642000000, "goodwill_and_intangibles": 64566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96216000000, "total_assets": 119307000000, "short_term_debt": 9108000000, "accounts_payable": 13720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33132000000, "long_term_debt": 23099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39521000000, "total_liabilities": 72653000000, "total_debt": 32207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106374000000, "total_equity": 46378000000, "shares_outstanding": 2601000000, "operating_cash_flow": 18371000000, "stock_based_compensation": 540000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2834000000, "dividends_paid": 8263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21531000000, "free_cash_flow": 21158000000, "net_change_in_cash": -5994000000 }, "raw_data": { "income": { "ebit": "18117000000", "ebitda": "20852000000", "netIncome": "14306000000", "grossProfit": "39010000000", "depreciation": "None", "totalRevenue": "76118000000", "costOfRevenue": "37108000000", "interestIncome": "45000000", "incomeBeforeTax": "17615000000", "interestExpense": "502000000", "operatingIncome": "17986000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3263000000", "reportedCurrency": "USD", "netInterestIncome": "-457000000", "nonInterestIncome": "None", "operatingExpenses": "21024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000000", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "37108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735000000", "sellingGeneralAndAdministrative": "12824000000", "netIncomeFromContinuingOperations": "14352000000" }, "balance": { "goodwill": "40924000000", "inventory": "5983000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "119307000000", "longTermDebt": "23099000000", "shortTermDebt": "9108000000", "treasuryStock": "-114973000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "23642000000", "reportedCurrency": "USD", "retainedEarnings": "106374000000", "totalLiabilities": "72653000000", "otherCurrentAssets": "2095000000", "totalCurrentAssets": "23091000000", "currentLongTermDebt": "8889000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96216000000", "currentAccountsPayable": "13720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21686000000", "shortLongTermDebtTotal": "32838000000", "totalShareholderEquity": "46378000000", "capitalLeaseObligations": "631000000", "otherCurrentLiabilities": "9667000000", "totalCurrentLiabilities": "33132000000", "otherNonCurrentLiabilities": "10269000000", "totalNonCurrentLiabilities": "39521000000", "cashAndShortTermInvestments": "10288000000", "commonStockSharesOutstanding": "2601000000", "intangibleAssetsExcludingGoodwill": "23642000000", "cashAndCashEquivalentsAtCarryingValue": "10288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14352000000", "profitLoss": "None", "dividendPayout": "8263000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-309000000", "operatingCashflow": "18371000000", "capitalExpenditures": "2787000000", "changeInReceivables": "-342000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21531000000", "cashflowFromInvestment": "-2834000000", "stockBasedCompensation": "540000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5994000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11009000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 70950000000, "cost_of_revenue": 35250000000, "gross_profit": 35700000000, "ebit": 16299000000, "ebitda": 19312000000, "pretax_income": 15834000000, "tax_provision": 2731000000, "net_income": 13027000000, "net_income_to_common": 13027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16181000000, "total_current_assets": 27987000000, "total_assets": 120700000000, "short_term_debt": 11422000000, "long_term_debt": 23537000000, "total_debt": 34959000000, "total_liabilities": 73822000000, "total_equity": 46521000000, "shares_outstanding": 2625800000, "goodwill_and_intangibles": 63693000000 }, "cash_flow": { "operating_cash_flow": 17403000000, "capital_expenditure": 3073000000, "free_cash_flow": 20476000000, "dividends_paid": 7789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314737, "ticker_id": 3127, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16299000000", "ebitda": "19312000000", "netIncome": "13027000000", "grossProfit": "35700000000", "depreciation": "None", "totalRevenue": "70950000000", "costOfRevenue": "35250000000", "interestIncome": "310000000", "incomeBeforeTax": "15834000000", "interestExpense": "465000000", "operatingIncome": "15706000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2731000000", "reportedCurrency": "USD", "netInterestIncome": "-310000000", "nonInterestIncome": "None", "operatingExpenses": "19994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013000000", "sellingGeneralAndAdministrative": "12297000000", "netIncomeFromContinuingOperations": "13103000000" }, "balance": { "goodwill": "39901000000", "inventory": "5498000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120700000000", "longTermDebt": "23537000000", "shortTermDebt": "11422000000", "treasuryStock": "-105573000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "23792000000", "reportedCurrency": "USD", "retainedEarnings": "100239000000", "totalLiabilities": "73822000000", "otherCurrentAssets": "2130000000", "totalCurrentAssets": "27987000000", "currentLongTermDebt": "11183000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92713000000", "currentAccountsPayable": "12071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21542000000", "shortLongTermDebtTotal": "35611000000", "totalShareholderEquity": "46521000000", "capitalLeaseObligations": "652000000", "otherCurrentLiabilities": "8790000000", "totalCurrentLiabilities": "32976000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "40846000000", "cashAndShortTermInvestments": "16181000000", "commonStockSharesOutstanding": "2625800000", "intangibleAssetsExcludingGoodwill": "23792000000", "cashAndCashEquivalentsAtCarryingValue": "16181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13103000000", "profitLoss": "None", "dividendPayout": "7789000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-637000000", "operatingCashflow": "17403000000", "capitalExpenditures": "3073000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8367000000", "cashflowFromInvestment": "3045000000", "stockBasedCompensation": "558000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70950000000, "cost_of_revenue": 35250000000, "gross_profit": 35700000000, "research_and_development": 1800000000, "selling_general_admin": 12297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16299000000, "depreciation_amortisation": 3013000000, "ebitda": 19312000000, "interest_expense": 465000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15834000000, "tax_provision": 2731000000, "effective_tax_rate": null, "net_income": 13027000000, "net_income_continuing_ops": 13103000000, "net_income_to_common": 13027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16181000000, "short_term_investments": 0, "net_receivables": 4178000000, "inventory": 5498000000, "other_current_assets": null, "total_current_assets": 27987000000, "net_ppe": null, "goodwill": 39901000000, "intangible_assets": 23792000000, "goodwill_and_intangibles": 63693000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92713000000, "total_assets": 120700000000, "short_term_debt": 11422000000, "accounts_payable": 12071000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32976000000, "long_term_debt": 23537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40846000000, "total_liabilities": 73822000000, "total_debt": 34959000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100239000000, "total_equity": 46521000000, "shares_outstanding": 2625800000, "operating_cash_flow": 17403000000, "stock_based_compensation": 558000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3073000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3045000000, "dividends_paid": 7789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8367000000, "free_cash_flow": 20476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16299000000", "ebitda": "19312000000", "netIncome": "13027000000", "grossProfit": "35700000000", "depreciation": "None", "totalRevenue": "70950000000", "costOfRevenue": "35250000000", "interestIncome": "310000000", "incomeBeforeTax": "15834000000", "interestExpense": "465000000", "operatingIncome": "15706000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2731000000", "reportedCurrency": "USD", "netInterestIncome": "-310000000", "nonInterestIncome": "None", "operatingExpenses": "19994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013000000", "sellingGeneralAndAdministrative": "12297000000", "netIncomeFromContinuingOperations": "13103000000" }, "balance": { "goodwill": "39901000000", "inventory": "5498000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120700000000", "longTermDebt": "23537000000", "shortTermDebt": "11422000000", "treasuryStock": "-105573000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "23792000000", "reportedCurrency": "USD", "retainedEarnings": "100239000000", "totalLiabilities": "73822000000", "otherCurrentAssets": "2130000000", "totalCurrentAssets": "27987000000", "currentLongTermDebt": "11183000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92713000000", "currentAccountsPayable": "12071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21542000000", "shortLongTermDebtTotal": "35611000000", "totalShareholderEquity": "46521000000", "capitalLeaseObligations": "652000000", "otherCurrentLiabilities": "8790000000", "totalCurrentLiabilities": "32976000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "40846000000", "cashAndShortTermInvestments": "16181000000", "commonStockSharesOutstanding": "2625800000", "intangibleAssetsExcludingGoodwill": "23792000000", "cashAndCashEquivalentsAtCarryingValue": "16181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13103000000", "profitLoss": "None", "dividendPayout": "7789000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-637000000", "operatingCashflow": "17403000000", "capitalExpenditures": "3073000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8367000000", "cashflowFromInvestment": "3045000000", "stockBasedCompensation": "558000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 67684000000, "cost_of_revenue": 34768000000, "gross_profit": 32916000000, "ebit": 6578000000, "ebitda": 9402000000, "pretax_income": 6069000000, "tax_provision": 2103000000, "net_income": 3897000000, "net_income_to_common": 3897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4239000000, "total_current_assets": 22473000000, "total_assets": 115095000000, "short_term_debt": 9706000000, "long_term_debt": 20395000000, "total_debt": 30101000000, "total_liabilities": 67516000000, "total_equity": 47194000000, "shares_outstanding": 2539500000, "goodwill_and_intangibles": 64488000000 }, "cash_flow": { "operating_cash_flow": 15242000000, "capital_expenditure": 3347000000, "free_cash_flow": 18589000000, "dividends_paid": 7498000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314742, "ticker_id": 3127, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6578000000", "ebitda": "9402000000", "netIncome": "3897000000", "grossProfit": "32916000000", "depreciation": "None", "totalRevenue": "67684000000", "costOfRevenue": "34768000000", "interestIncome": "220000000", "incomeBeforeTax": "6069000000", "interestExpense": "509000000", "operatingIncome": "5487000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2103000000", "reportedCurrency": "USD", "netInterestIncome": "-289000000", "nonInterestIncome": "None", "operatingExpenses": "27429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000000", "otherNonOperatingIncome": "1091000000", "costofGoodsAndServicesSold": "34768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000000", "sellingGeneralAndAdministrative": "11909000000", "netIncomeFromContinuingOperations": "3966000000" }, "balance": { "goodwill": "40273000000", "inventory": "5017000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "115095000000", "longTermDebt": "20395000000", "shortTermDebt": "9706000000", "treasuryStock": "-100406000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "24215000000", "reportedCurrency": "USD", "retainedEarnings": "94918000000", "totalLiabilities": "67516000000", "otherCurrentAssets": "2218000000", "totalCurrentAssets": "22473000000", "currentLongTermDebt": "9688000000", "longTermInvestments": "169000000", "shortTermInvestments": "6048000000", "currentNetReceivables": "4951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92622000000", "currentAccountsPayable": "11260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21271000000", "shortLongTermDebtTotal": "30101000000", "totalShareholderEquity": "47194000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "8704000000", "totalCurrentLiabilities": "30011000000", "otherNonCurrentLiabilities": "10211000000", "totalNonCurrentLiabilities": "37505000000", "cashAndShortTermInvestments": "4239000000", "commonStockSharesOutstanding": "2539500000", "intangibleAssetsExcludingGoodwill": "24215000000", "cashAndCashEquivalentsAtCarryingValue": "4239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3966000000", "profitLoss": "None", "dividendPayout": "7498000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-239000000", "operatingCashflow": "15242000000", "capitalExpenditures": "3347000000", "changeInReceivables": "-276000000", "changeInExchangeRate": "-88000000", "cashflowFromFinancing": "-9994000000", "cashflowFromInvestment": "-3490000000", "stockBasedCompensation": "515000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7498000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1670000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67684000000, "cost_of_revenue": 34768000000, "gross_profit": 32916000000, "research_and_development": 1900000000, "selling_general_admin": 11909000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6578000000, "depreciation_amortisation": 2824000000, "ebitda": 9402000000, "interest_expense": 509000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6069000000, "tax_provision": 2103000000, "effective_tax_rate": null, "net_income": 3897000000, "net_income_continuing_ops": 3966000000, "net_income_to_common": 3897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4239000000, "short_term_investments": 6048000000, "net_receivables": 4951000000, "inventory": 5017000000, "other_current_assets": null, "total_current_assets": 22473000000, "net_ppe": null, "goodwill": 40273000000, "intangible_assets": 24215000000, "goodwill_and_intangibles": 64488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92622000000, "total_assets": 115095000000, "short_term_debt": 9706000000, "accounts_payable": 11260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30011000000, "long_term_debt": 20395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37505000000, "total_liabilities": 67516000000, "total_debt": 30101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94918000000, "total_equity": 47194000000, "shares_outstanding": 2539500000, "operating_cash_flow": 15242000000, "stock_based_compensation": 515000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3490000000, "dividends_paid": 7498000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9994000000, "free_cash_flow": 18589000000, "net_change_in_cash": 1670000000 }, "raw_data": { "income": { "ebit": "6578000000", "ebitda": "9402000000", "netIncome": "3897000000", "grossProfit": "32916000000", "depreciation": "None", "totalRevenue": "67684000000", "costOfRevenue": "34768000000", "interestIncome": "220000000", "incomeBeforeTax": "6069000000", "interestExpense": "509000000", "operatingIncome": "5487000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2103000000", "reportedCurrency": "USD", "netInterestIncome": "-289000000", "nonInterestIncome": "None", "operatingExpenses": "27429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000000", "otherNonOperatingIncome": "1091000000", "costofGoodsAndServicesSold": "34768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000000", "sellingGeneralAndAdministrative": "11909000000", "netIncomeFromContinuingOperations": "3966000000" }, "balance": { "goodwill": "40273000000", "inventory": "5017000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "115095000000", "longTermDebt": "20395000000", "shortTermDebt": "9706000000", "treasuryStock": "-100406000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "24215000000", "reportedCurrency": "USD", "retainedEarnings": "94918000000", "totalLiabilities": "67516000000", "otherCurrentAssets": "2218000000", "totalCurrentAssets": "22473000000", "currentLongTermDebt": "9688000000", "longTermInvestments": "169000000", "shortTermInvestments": "6048000000", "currentNetReceivables": "4951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92622000000", "currentAccountsPayable": "11260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21271000000", "shortLongTermDebtTotal": "30101000000", "totalShareholderEquity": "47194000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "8704000000", "totalCurrentLiabilities": "30011000000", "otherNonCurrentLiabilities": "10211000000", "totalNonCurrentLiabilities": "37505000000", "cashAndShortTermInvestments": "4239000000", "commonStockSharesOutstanding": "2539500000", "intangibleAssetsExcludingGoodwill": "24215000000", "cashAndCashEquivalentsAtCarryingValue": "4239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3966000000", "profitLoss": "None", "dividendPayout": "7498000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-239000000", "operatingCashflow": "15242000000", "capitalExpenditures": "3347000000", "changeInReceivables": "-276000000", "changeInExchangeRate": "-88000000", "cashflowFromFinancing": "-9994000000", "cashflowFromInvestment": "-3490000000", "stockBasedCompensation": "515000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7498000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1670000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 66832000000, "cost_of_revenue": 34432000000, "gross_profit": 32400000000, "ebit": 13832000000, "ebitda": 16666000000, "pretax_income": 13326000000, "tax_provision": 3465000000, "net_income": 9750000000, "net_income_to_common": 9750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569000000, "total_current_assets": 23320000000, "total_assets": 118310000000, "short_term_debt": 10445000000, "long_term_debt": 20863000000, "total_debt": 31308000000, "total_liabilities": 65427000000, "total_equity": 52293000000, "shares_outstanding": 2656700000, "goodwill_and_intangibles": 69077000000 }, "cash_flow": { "operating_cash_flow": 14867000000, "capital_expenditure": 3717000000, "free_cash_flow": 18584000000, "dividends_paid": 7310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314747, "ticker_id": 3127, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13832000000", "ebitda": "16666000000", "netIncome": "9750000000", "grossProfit": "32400000000", "depreciation": "None", "totalRevenue": "66832000000", "costOfRevenue": "34432000000", "interestIncome": "247000000", "incomeBeforeTax": "13326000000", "interestExpense": "506000000", "operatingIncome": "13363000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3465000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "19037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1908000000", "otherNonOperatingIncome": "121000000", "costofGoodsAndServicesSold": "34432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2834000000", "sellingGeneralAndAdministrative": "11608000000", "netIncomeFromContinuingOperations": "9861000000" }, "balance": { "goodwill": "45175000000", "inventory": "4738000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "118310000000", "longTermDebt": "20863000000", "shortTermDebt": "10445000000", "treasuryStock": "-99217000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "23902000000", "reportedCurrency": "USD", "retainedEarnings": "98641000000", "totalLiabilities": "65427000000", "otherCurrentAssets": "4092000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "10401000000", "longTermInvestments": "141000000", "shortTermInvestments": "9281000000", "currentNetReceivables": "4686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94990000000", "currentAccountsPayable": "10344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20600000000", "shortLongTermDebtTotal": "31393000000", "totalShareholderEquity": "52293000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "7180000000", "totalCurrentLiabilities": "28237000000", "otherNonCurrentLiabilities": "10164000000", "totalNonCurrentLiabilities": "37190000000", "cashAndShortTermInvestments": "2569000000", "commonStockSharesOutstanding": "2656700000", "intangibleAssetsExcludingGoodwill": "23902000000", "cashAndCashEquivalentsAtCarryingValue": "2569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9861000000", "profitLoss": "None", "dividendPayout": "7310000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "14867000000", "capitalExpenditures": "3717000000", "changeInReceivables": "-177000000", "changeInExchangeRate": "19000000", "cashflowFromFinancing": "-14375000000", "cashflowFromInvestment": "-3511000000", "stockBasedCompensation": "395000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66832000000, "cost_of_revenue": 34432000000, "gross_profit": 32400000000, "research_and_development": 1908000000, "selling_general_admin": 11608000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13832000000, "depreciation_amortisation": 2834000000, "ebitda": 16666000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13326000000, "tax_provision": 3465000000, "effective_tax_rate": null, "net_income": 9750000000, "net_income_continuing_ops": 9861000000, "net_income_to_common": 9750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569000000, "short_term_investments": 9281000000, "net_receivables": 4686000000, "inventory": 4738000000, "other_current_assets": null, "total_current_assets": 23320000000, "net_ppe": null, "goodwill": 45175000000, "intangible_assets": 23902000000, "goodwill_and_intangibles": 69077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94990000000, "total_assets": 118310000000, "short_term_debt": 10445000000, "accounts_payable": 10344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28237000000, "long_term_debt": 20863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37190000000, "total_liabilities": 65427000000, "total_debt": 31308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98641000000, "total_equity": 52293000000, "shares_outstanding": 2656700000, "operating_cash_flow": 14867000000, "stock_based_compensation": 395000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3717000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3511000000, "dividends_paid": 7310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14375000000, "free_cash_flow": 18584000000, "net_change_in_cash": -3000000000 }, "raw_data": { "income": { "ebit": "13832000000", "ebitda": "16666000000", "netIncome": "9750000000", "grossProfit": "32400000000", "depreciation": "None", "totalRevenue": "66832000000", "costOfRevenue": "34432000000", "interestIncome": "247000000", "incomeBeforeTax": "13326000000", "interestExpense": "506000000", "operatingIncome": "13363000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3465000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "19037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1908000000", "otherNonOperatingIncome": "121000000", "costofGoodsAndServicesSold": "34432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2834000000", "sellingGeneralAndAdministrative": "11608000000", "netIncomeFromContinuingOperations": "9861000000" }, "balance": { "goodwill": "45175000000", "inventory": "4738000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "118310000000", "longTermDebt": "20863000000", "shortTermDebt": "10445000000", "treasuryStock": "-99217000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "23902000000", "reportedCurrency": "USD", "retainedEarnings": "98641000000", "totalLiabilities": "65427000000", "otherCurrentAssets": "4092000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "10401000000", "longTermInvestments": "141000000", "shortTermInvestments": "9281000000", "currentNetReceivables": "4686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94990000000", "currentAccountsPayable": "10344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20600000000", "shortLongTermDebtTotal": "31393000000", "totalShareholderEquity": "52293000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "7180000000", "totalCurrentLiabilities": "28237000000", "otherNonCurrentLiabilities": "10164000000", "totalNonCurrentLiabilities": "37190000000", "cashAndShortTermInvestments": "2569000000", "commonStockSharesOutstanding": "2656700000", "intangibleAssetsExcludingGoodwill": "23902000000", "cashAndCashEquivalentsAtCarryingValue": "2569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9861000000", "profitLoss": "None", "dividendPayout": "7310000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "14867000000", "capitalExpenditures": "3717000000", "changeInReceivables": "-177000000", "changeInExchangeRate": "19000000", "cashflowFromFinancing": "-14375000000", "cashflowFromInvestment": "-3511000000", "stockBasedCompensation": "395000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4576000000, "ebitda": 5212000000, "pretax_income": 4989000000, "tax_provision": 1039000000, "net_income": 3968000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": 73647000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "goodwill_and_intangibles": 62890000000 }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": 1019000000, "free_cash_flow": 5064000000, "dividends_paid": 2530000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314708, "ticker_id": 3127, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5212000000", "netIncome": "3968000000", "grossProfit": "10513000000", "depreciation": "None", "totalRevenue": "21235000000", "costOfRevenue": "10722000000", "interestIncome": "100000000", "incomeBeforeTax": "4989000000", "interestExpense": "223000000", "operatingIncome": "4576000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1039000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "5936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5936000000", "netIncomeFromContinuingOperations": "3950000000" }, "balance": { "goodwill": "41359000000", "inventory": "7853000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "128379000000", "longTermDebt": "23852000000", "shortTermDebt": "13174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21531000000", "reportedCurrency": "USD", "retainedEarnings": "135424000000", "totalLiabilities": "73647000000", "otherCurrentAssets": "1506000000", "totalCurrentAssets": "27987000000", "currentLongTermDebt": "13174000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100392000000", "currentAccountsPayable": "15030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37026000000", "totalShareholderEquity": "54505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10031000000", "totalCurrentLiabilities": "38235000000", "otherNonCurrentLiabilities": "5513000000", "totalNonCurrentLiabilities": "35412000000", "cashAndShortTermInvestments": "12306000000", "commonStockSharesOutstanding": "2416500000", "intangibleAssetsExcludingGoodwill": "21531000000", "cashAndCashEquivalentsAtCarryingValue": "12306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3951000000", "profitLoss": "None", "dividendPayout": "2530000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "4045000000", "capitalExpenditures": "1019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1827000000", "cashflowFromInvestment": "-665000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2530000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "research_and_development": null, "selling_general_admin": 5936000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4576000000, "depreciation_amortisation": null, "ebitda": 5212000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4989000000, "tax_provision": 1039000000, "effective_tax_rate": null, "net_income": 3968000000, "net_income_continuing_ops": 3950000000, "net_income_to_common": 3968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12306000000, "short_term_investments": null, "net_receivables": 6322000000, "inventory": 7853000000, "other_current_assets": null, "total_current_assets": 27987000000, "net_ppe": null, "goodwill": 41359000000, "intangible_assets": 21531000000, "goodwill_and_intangibles": 62890000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100392000000, "total_assets": 128379000000, "short_term_debt": 13174000000, "accounts_payable": 15030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38235000000, "long_term_debt": 23852000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35412000000, "total_liabilities": 73647000000, "total_debt": 37026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135424000000, "total_equity": 54505000000, "shares_outstanding": 2416500000, "operating_cash_flow": 4045000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665000000, "dividends_paid": 2530000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1827000000, "free_cash_flow": 5064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5212000000", "netIncome": "3968000000", "grossProfit": "10513000000", "depreciation": "None", "totalRevenue": "21235000000", "costOfRevenue": "10722000000", "interestIncome": "100000000", "incomeBeforeTax": "4989000000", "interestExpense": "223000000", "operatingIncome": "4576000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1039000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "5936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5936000000", "netIncomeFromContinuingOperations": "3950000000" }, "balance": { "goodwill": "41359000000", "inventory": "7853000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "128379000000", "longTermDebt": "23852000000", "shortTermDebt": "13174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21531000000", "reportedCurrency": "USD", "retainedEarnings": "135424000000", "totalLiabilities": "73647000000", "otherCurrentAssets": "1506000000", "totalCurrentAssets": "27987000000", "currentLongTermDebt": "13174000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100392000000", "currentAccountsPayable": "15030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37026000000", "totalShareholderEquity": "54505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10031000000", "totalCurrentLiabilities": "38235000000", "otherNonCurrentLiabilities": "5513000000", "totalNonCurrentLiabilities": "35412000000", "cashAndShortTermInvestments": "12306000000", "commonStockSharesOutstanding": "2416500000", "intangibleAssetsExcludingGoodwill": "21531000000", "cashAndCashEquivalentsAtCarryingValue": "12306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3951000000", "profitLoss": "None", "dividendPayout": "2530000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "4045000000", "capitalExpenditures": "1019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1827000000", "cashflowFromInvestment": "-665000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2530000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 5601000000, "pretax_income": 5421000000, "tax_provision": 1090000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": 73969000000, "total_equity": 53317000000, "shares_outstanding": 2424000000, "goodwill_and_intangibles": 63402000000 }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": 1167000000, "free_cash_flow": 6139000000, "dividends_paid": 2544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314709, "ticker_id": 3127, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5601000000", "netIncome": "4331000000", "grossProfit": "11374000000", "depreciation": "None", "totalRevenue": "22208000000", "costOfRevenue": "10834000000", "interestIncome": "105000000", "incomeBeforeTax": "5421000000", "interestExpense": "220000000", "operatingIncome": "5366000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1090000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "6008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5837000000", "netIncomeFromContinuingOperations": "4331000000" }, "balance": { "goodwill": "41665000000", "inventory": "7817000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "127286000000", "longTermDebt": "25577000000", "shortTermDebt": "11062000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21737000000", "reportedCurrency": "USD", "retainedEarnings": "133981000000", "totalLiabilities": "73969000000", "otherCurrentAssets": "1667000000", "totalCurrentAssets": "26588000000", "currentLongTermDebt": "11062000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100698000000", "currentAccountsPayable": "15173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24487000000", "shortLongTermDebtTotal": "36639000000", "totalShareholderEquity": "53317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10464000000", "totalCurrentLiabilities": "36699000000", "otherNonCurrentLiabilities": "5719000000", "totalNonCurrentLiabilities": "37270000000", "cashAndShortTermInvestments": "10825000000", "commonStockSharesOutstanding": "2424000000", "intangibleAssetsExcludingGoodwill": "21737000000", "cashAndCashEquivalentsAtCarryingValue": "10825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4331000000", "profitLoss": "None", "dividendPayout": "2544000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "48000000", "operatingCashflow": "4972000000", "capitalExpenditures": "1167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4088000000", "cashflowFromInvestment": "-1228000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "research_and_development": null, "selling_general_admin": 5837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5366000000, "depreciation_amortisation": null, "ebitda": 5601000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5421000000, "tax_provision": 1090000000, "effective_tax_rate": null, "net_income": 4331000000, "net_income_continuing_ops": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10825000000, "short_term_investments": null, "net_receivables": 6279000000, "inventory": 7817000000, "other_current_assets": null, "total_current_assets": 26588000000, "net_ppe": null, "goodwill": 41665000000, "intangible_assets": 21737000000, "goodwill_and_intangibles": 63402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100698000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "accounts_payable": 15173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36699000000, "long_term_debt": 25577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37270000000, "total_liabilities": 73969000000, "total_debt": 36639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133981000000, "total_equity": 53317000000, "shares_outstanding": 2424000000, "operating_cash_flow": 4972000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228000000, "dividends_paid": 2544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4088000000, "free_cash_flow": 6139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5601000000", "netIncome": "4331000000", "grossProfit": "11374000000", "depreciation": "None", "totalRevenue": "22208000000", "costOfRevenue": "10834000000", "interestIncome": "105000000", "incomeBeforeTax": "5421000000", "interestExpense": "220000000", "operatingIncome": "5366000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1090000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "6008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5837000000", "netIncomeFromContinuingOperations": "4331000000" }, "balance": { "goodwill": "41665000000", "inventory": "7817000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "127286000000", "longTermDebt": "25577000000", "shortTermDebt": "11062000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21737000000", "reportedCurrency": "USD", "retainedEarnings": "133981000000", "totalLiabilities": "73969000000", "otherCurrentAssets": "1667000000", "totalCurrentAssets": "26588000000", "currentLongTermDebt": "11062000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100698000000", "currentAccountsPayable": "15173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24487000000", "shortLongTermDebtTotal": "36639000000", "totalShareholderEquity": "53317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10464000000", "totalCurrentLiabilities": "36699000000", "otherNonCurrentLiabilities": "5719000000", "totalNonCurrentLiabilities": "37270000000", "cashAndShortTermInvestments": "10825000000", "commonStockSharesOutstanding": "2424000000", "intangibleAssetsExcludingGoodwill": "21737000000", "cashAndCashEquivalentsAtCarryingValue": "10825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4331000000", "profitLoss": "None", "dividendPayout": "2544000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "48000000", "operatingCashflow": "4972000000", "capitalExpenditures": "1167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4088000000", "cashflowFromInvestment": "-1228000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 22386000000, "cost_of_revenue": 10887000000, "gross_profit": 11499000000, "ebit": 6231000000, "ebitda": 6992000000, "pretax_income": 6034000000, "tax_provision": 1253000000, "net_income": 4750000000, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11171000000, "total_current_assets": 27118000000, "total_assets": 127599000000, "short_term_debt": 11631000000, "long_term_debt": 24315000000, "total_debt": 35946000000, "total_liabilities": 74048000000, "total_equity": 53270000000, "shares_outstanding": 2436800000, "goodwill_and_intangibles": 63461000000 }, "cash_flow": { "operating_cash_flow": 5408000000, "capital_expenditure": 1200000000, "free_cash_flow": 6608000000, "dividends_paid": 2549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314710, "ticker_id": 3127, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6231000000", "ebitda": "6992000000", "netIncome": "4750000000", "grossProfit": "11499000000", "depreciation": "None", "totalRevenue": "22386000000", "costOfRevenue": "10887000000", "interestIncome": "108000000", "incomeBeforeTax": "6034000000", "interestExpense": "197000000", "operatingIncome": "5856000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1253000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "5643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000000", "sellingGeneralAndAdministrative": "5643000000", "netIncomeFromContinuingOperations": "4781000000" }, "balance": { "goodwill": "41643000000", "inventory": "7848000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "127599000000", "longTermDebt": "24315000000", "shortTermDebt": "11631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21818000000", "reportedCurrency": "USD", "retainedEarnings": "132212000000", "totalLiabilities": "74048000000", "otherCurrentAssets": "1612000000", "totalCurrentAssets": "27118000000", "currentLongTermDebt": "11631000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100481000000", "currentAccountsPayable": "15609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24119000000", "shortLongTermDebtTotal": "35946000000", "totalShareholderEquity": "53270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10755000000", "totalCurrentLiabilities": "37995000000", "otherNonCurrentLiabilities": "5845000000", "totalNonCurrentLiabilities": "36053000000", "cashAndShortTermInvestments": "11171000000", "commonStockSharesOutstanding": "2436800000", "intangibleAssetsExcludingGoodwill": "21818000000", "cashAndCashEquivalentsAtCarryingValue": "11171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4781000000", "profitLoss": "None", "dividendPayout": "2549000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-303000000", "operatingCashflow": "5408000000", "capitalExpenditures": "1200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2239000000", "cashflowFromInvestment": "-1535000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22386000000, "cost_of_revenue": 10887000000, "gross_profit": 11499000000, "research_and_development": null, "selling_general_admin": 5643000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6231000000, "depreciation_amortisation": 761000000, "ebitda": 6992000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6034000000, "tax_provision": 1253000000, "effective_tax_rate": null, "net_income": 4750000000, "net_income_continuing_ops": 4781000000, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11171000000, "short_term_investments": null, "net_receivables": 6487000000, "inventory": 7848000000, "other_current_assets": null, "total_current_assets": 27118000000, "net_ppe": null, "goodwill": 41643000000, "intangible_assets": 21818000000, "goodwill_and_intangibles": 63461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100481000000, "total_assets": 127599000000, "short_term_debt": 11631000000, "accounts_payable": 15609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37995000000, "long_term_debt": 24315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36053000000, "total_liabilities": 74048000000, "total_debt": 35946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132212000000, "total_equity": 53270000000, "shares_outstanding": 2436800000, "operating_cash_flow": 5408000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1535000000, "dividends_paid": 2549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2239000000, "free_cash_flow": 6608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6231000000", "ebitda": "6992000000", "netIncome": "4750000000", "grossProfit": "11499000000", "depreciation": "None", "totalRevenue": "22386000000", "costOfRevenue": "10887000000", "interestIncome": "108000000", "incomeBeforeTax": "6034000000", "interestExpense": "197000000", "operatingIncome": "5856000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1253000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "5643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000000", "sellingGeneralAndAdministrative": "5643000000", "netIncomeFromContinuingOperations": "4781000000" }, "balance": { "goodwill": "41643000000", "inventory": "7848000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "127599000000", "longTermDebt": "24315000000", "shortTermDebt": "11631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21818000000", "reportedCurrency": "USD", "retainedEarnings": "132212000000", "totalLiabilities": "74048000000", "otherCurrentAssets": "1612000000", "totalCurrentAssets": "27118000000", "currentLongTermDebt": "11631000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100481000000", "currentAccountsPayable": "15609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24119000000", "shortLongTermDebtTotal": "35946000000", "totalShareholderEquity": "53270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10755000000", "totalCurrentLiabilities": "37995000000", "otherNonCurrentLiabilities": "5845000000", "totalNonCurrentLiabilities": "36053000000", "cashAndShortTermInvestments": "11171000000", "commonStockSharesOutstanding": "2436800000", "intangibleAssetsExcludingGoodwill": "21818000000", "cashAndCashEquivalentsAtCarryingValue": "11171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4781000000", "profitLoss": "None", "dividendPayout": "2549000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-303000000", "operatingCashflow": "5408000000", "capitalExpenditures": "1200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2239000000", "cashflowFromInvestment": "-1535000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 20889000000, "cost_of_revenue": 10631000000, "gross_profit": 10258000000, "ebit": 4733000000, "ebitda": 5456000000, "pretax_income": 4521000000, "tax_provision": 895000000, "net_income": 3616000000, "net_income_to_common": 3616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "long_term_debt": 24995000000, "total_debt": 34762000000, "total_liabilities": 72947000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "goodwill_and_intangibles": 63560000000 }, "cash_flow": { "operating_cash_flow": 4985000000, "capital_expenditure": 996000000, "free_cash_flow": 5981000000, "dividends_paid": 2553000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314711, "ticker_id": 3127, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4733000000", "ebitda": "5456000000", "netIncome": "3616000000", "grossProfit": "10258000000", "depreciation": "None", "totalRevenue": "20889000000", "costOfRevenue": "10631000000", "interestIncome": "104000000", "incomeBeforeTax": "4521000000", "interestExpense": "212000000", "operatingIncome": "4355000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "895000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "5903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000000", "sellingGeneralAndAdministrative": "5904000000", "netIncomeFromContinuingOperations": "3626000000" }, "balance": { "goodwill": "41650000000", "inventory": "7551000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21910000000", "reportedCurrency": "USD", "retainedEarnings": "129973000000", "totalLiabilities": "72947000000", "otherCurrentAssets": "2100000000", "totalCurrentAssets": "25392000000", "currentLongTermDebt": "9512000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99838000000", "currentAccountsPayable": "15227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23897000000", "shortLongTermDebtTotal": "35463000000", "totalShareholderEquity": "52012000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "11064000000", "totalCurrentLiabilities": "36058000000", "otherNonCurrentLiabilities": "566000000", "totalNonCurrentLiabilities": "36889000000", "cashAndShortTermInvestments": "9556000000", "commonStockSharesOutstanding": "2454400000", "intangibleAssetsExcludingGoodwill": "21910000000", "cashAndCashEquivalentsAtCarryingValue": "9556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3626000000", "profitLoss": "None", "dividendPayout": "2553000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "4985000000", "capitalExpenditures": "996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3616000000", "cashflowFromInvestment": "-1063000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2553000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20889000000, "cost_of_revenue": 10631000000, "gross_profit": 10258000000, "research_and_development": null, "selling_general_admin": 5904000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4733000000, "depreciation_amortisation": 723000000, "ebitda": 5456000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4521000000, "tax_provision": 895000000, "effective_tax_rate": null, "net_income": 3616000000, "net_income_continuing_ops": 3626000000, "net_income_to_common": 3616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9556000000, "short_term_investments": null, "net_receivables": 6185000000, "inventory": 7551000000, "other_current_assets": null, "total_current_assets": 25392000000, "net_ppe": null, "goodwill": 41650000000, "intangible_assets": 21910000000, "goodwill_and_intangibles": 63560000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99838000000, "total_assets": 125231000000, "short_term_debt": 9767000000, "accounts_payable": 15227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36058000000, "long_term_debt": 24995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36889000000, "total_liabilities": 72947000000, "total_debt": 34762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129973000000, "total_equity": 52012000000, "shares_outstanding": 2454400000, "operating_cash_flow": 4985000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1063000000, "dividends_paid": 2553000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3616000000, "free_cash_flow": 5981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4733000000", "ebitda": "5456000000", "netIncome": "3616000000", "grossProfit": "10258000000", "depreciation": "None", "totalRevenue": "20889000000", "costOfRevenue": "10631000000", "interestIncome": "104000000", "incomeBeforeTax": "4521000000", "interestExpense": "212000000", "operatingIncome": "4355000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "895000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "5903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000000", "sellingGeneralAndAdministrative": "5904000000", "netIncomeFromContinuingOperations": "3626000000" }, "balance": { "goodwill": "41650000000", "inventory": "7551000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21910000000", "reportedCurrency": "USD", "retainedEarnings": "129973000000", "totalLiabilities": "72947000000", "otherCurrentAssets": "2100000000", "totalCurrentAssets": "25392000000", "currentLongTermDebt": "9512000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99838000000", "currentAccountsPayable": "15227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23897000000", "shortLongTermDebtTotal": "35463000000", "totalShareholderEquity": "52012000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "11064000000", "totalCurrentLiabilities": "36058000000", "otherNonCurrentLiabilities": "566000000", "totalNonCurrentLiabilities": "36889000000", "cashAndShortTermInvestments": "9556000000", "commonStockSharesOutstanding": "2454400000", "intangibleAssetsExcludingGoodwill": "21910000000", "cashAndCashEquivalentsAtCarryingValue": "9556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3626000000", "profitLoss": "None", "dividendPayout": "2553000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "4985000000", "capitalExpenditures": "996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3616000000", "cashflowFromInvestment": "-1063000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2553000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 19776000000, "cost_of_revenue": 9694000000, "gross_profit": 10082000000, "ebit": 4878000000, "ebitda": 5568000000, "pretax_income": 4661000000, "tax_provision": 868000000, "net_income": 3769000000, "net_income_to_common": 3769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9116000000, "total_current_assets": 24435000000, "total_assets": 122984000000, "short_term_debt": 9889000000, "long_term_debt": 24252000000, "total_debt": 34141000000, "total_liabilities": 70439000000, "total_equity": 52272000000, "shares_outstanding": 2449800000, "goodwill_and_intangibles": 62312000000 }, "cash_flow": { "operating_cash_flow": 3705000000, "capital_expenditure": 859000000, "free_cash_flow": 4564000000, "dividends_paid": 2433000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314713, "ticker_id": 3127, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4878000000", "ebitda": "5568000000", "netIncome": "3769000000", "grossProfit": "10082000000", "depreciation": "None", "totalRevenue": "19776000000", "costOfRevenue": "9694000000", "interestIncome": "111000000", "incomeBeforeTax": "4661000000", "interestExpense": "217000000", "operatingIncome": "4558000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "868000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "5524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "5524000000", "netIncomeFromContinuingOperations": "3793000000" }, "balance": { "goodwill": "40476000000", "inventory": "7400000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122984000000", "longTermDebt": "24252000000", "shortTermDebt": "9889000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21836000000", "reportedCurrency": "USD", "retainedEarnings": "128919000000", "totalLiabilities": "70439000000", "otherCurrentAssets": "1780000000", "totalCurrentAssets": "24435000000", "currentLongTermDebt": "9889000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98548000000", "currentAccountsPayable": "14512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22728000000", "shortLongTermDebtTotal": "34141000000", "totalShareholderEquity": "52272000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9847000000", "totalCurrentLiabilities": "34248000000", "otherNonCurrentLiabilities": "5458000000", "totalNonCurrentLiabilities": "36191000000", "cashAndShortTermInvestments": "9116000000", "commonStockSharesOutstanding": "2449800000", "intangibleAssetsExcludingGoodwill": "21836000000", "cashAndCashEquivalentsAtCarryingValue": "9116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3793000000", "profitLoss": "None", "dividendPayout": "2433000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-239000000", "operatingCashflow": "3705000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4215000000", "cashflowFromInvestment": "-726000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19776000000, "cost_of_revenue": 9694000000, "gross_profit": 10082000000, "research_and_development": null, "selling_general_admin": 5524000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4878000000, "depreciation_amortisation": 690000000, "ebitda": 5568000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4661000000, "tax_provision": 868000000, "effective_tax_rate": null, "net_income": 3769000000, "net_income_continuing_ops": 3793000000, "net_income_to_common": 3769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9116000000, "short_term_investments": null, "net_receivables": 6139000000, "inventory": 7400000000, "other_current_assets": null, "total_current_assets": 24435000000, "net_ppe": null, "goodwill": 40476000000, "intangible_assets": 21836000000, "goodwill_and_intangibles": 62312000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98548000000, "total_assets": 122984000000, "short_term_debt": 9889000000, "accounts_payable": 14512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34248000000, "long_term_debt": 24252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36191000000, "total_liabilities": 70439000000, "total_debt": 34141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128919000000, "total_equity": 52272000000, "shares_outstanding": 2449800000, "operating_cash_flow": 3705000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726000000, "dividends_paid": 2433000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4215000000, "free_cash_flow": 4564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4878000000", "ebitda": "5568000000", "netIncome": "3769000000", "grossProfit": "10082000000", "depreciation": "None", "totalRevenue": "19776000000", "costOfRevenue": "9694000000", "interestIncome": "111000000", "incomeBeforeTax": "4661000000", "interestExpense": "217000000", "operatingIncome": "4558000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "868000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "5524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "5524000000", "netIncomeFromContinuingOperations": "3793000000" }, "balance": { "goodwill": "40476000000", "inventory": "7400000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122984000000", "longTermDebt": "24252000000", "shortTermDebt": "9889000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21836000000", "reportedCurrency": "USD", "retainedEarnings": "128919000000", "totalLiabilities": "70439000000", "otherCurrentAssets": "1780000000", "totalCurrentAssets": "24435000000", "currentLongTermDebt": "9889000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98548000000", "currentAccountsPayable": "14512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22728000000", "shortLongTermDebtTotal": "34141000000", "totalShareholderEquity": "52272000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9847000000", "totalCurrentLiabilities": "34248000000", "otherNonCurrentLiabilities": "5458000000", "totalNonCurrentLiabilities": "36191000000", "cashAndShortTermInvestments": "9116000000", "commonStockSharesOutstanding": "2449800000", "intangibleAssetsExcludingGoodwill": "21836000000", "cashAndCashEquivalentsAtCarryingValue": "9116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3793000000", "profitLoss": "None", "dividendPayout": "2433000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-239000000", "operatingCashflow": "3705000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4215000000", "cashflowFromInvestment": "-726000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 21882000000, "cost_of_revenue": 10418000000, "gross_profit": 11464000000, "ebit": 6085000000, "ebitda": 6791000000, "pretax_income": 5845000000, "tax_provision": 1187000000, "net_income": 4630000000, "net_income_to_common": 4630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10230000000, "total_current_assets": 25642000000, "total_assets": 122639000000, "short_term_debt": 9424000000, "long_term_debt": 25263000000, "total_debt": 34687000000, "total_liabilities": 71196000000, "total_equity": 51168000000, "shares_outstanding": 2458100000, "goodwill_and_intangibles": 61731000000 }, "cash_flow": { "operating_cash_flow": 4825000000, "capital_expenditure": 925000000, "free_cash_flow": 5750000000, "dividends_paid": 2441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314714, "ticker_id": 3127, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6085000000", "ebitda": "6791000000", "netIncome": "4630000000", "grossProfit": "11464000000", "depreciation": "None", "totalRevenue": "21882000000", "costOfRevenue": "10418000000", "interestIncome": "119000000", "incomeBeforeTax": "5845000000", "interestExpense": "240000000", "operatingIncome": "5741000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1187000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "5723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000000", "sellingGeneralAndAdministrative": "5723000000", "netIncomeFromContinuingOperations": "4659000000" }, "balance": { "goodwill": "39898000000", "inventory": "7020000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122639000000", "longTermDebt": "25263000000", "shortTermDebt": "9424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21833000000", "reportedCurrency": "USD", "retainedEarnings": "127544000000", "totalLiabilities": "71196000000", "otherCurrentAssets": "2158000000", "totalCurrentAssets": "25642000000", "currentLongTermDebt": "9424000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96997000000", "currentAccountsPayable": "14495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22074000000", "shortLongTermDebtTotal": "34687000000", "totalShareholderEquity": "51168000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9878000000", "totalCurrentLiabilities": "33797000000", "otherNonCurrentLiabilities": "5411000000", "totalNonCurrentLiabilities": "37399000000", "cashAndShortTermInvestments": "10230000000", "commonStockSharesOutstanding": "2458100000", "intangibleAssetsExcludingGoodwill": "21833000000", "cashAndCashEquivalentsAtCarryingValue": "10230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4659000000", "profitLoss": "None", "dividendPayout": "2441000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4825000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5571000000", "cashflowFromInvestment": "-921000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21882000000, "cost_of_revenue": 10418000000, "gross_profit": 11464000000, "research_and_development": null, "selling_general_admin": 5723000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6085000000, "depreciation_amortisation": 706000000, "ebitda": 6791000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5845000000, "tax_provision": 1187000000, "effective_tax_rate": null, "net_income": 4630000000, "net_income_continuing_ops": 4659000000, "net_income_to_common": 4630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10230000000, "short_term_investments": null, "net_receivables": 6234000000, "inventory": 7020000000, "other_current_assets": null, "total_current_assets": 25642000000, "net_ppe": null, "goodwill": 39898000000, "intangible_assets": 21833000000, "goodwill_and_intangibles": 61731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96997000000, "total_assets": 122639000000, "short_term_debt": 9424000000, "accounts_payable": 14495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33797000000, "long_term_debt": 25263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37399000000, "total_liabilities": 71196000000, "total_debt": 34687000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127544000000, "total_equity": 51168000000, "shares_outstanding": 2458100000, "operating_cash_flow": 4825000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921000000, "dividends_paid": 2441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5571000000, "free_cash_flow": 5750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6085000000", "ebitda": "6791000000", "netIncome": "4630000000", "grossProfit": "11464000000", "depreciation": "None", "totalRevenue": "21882000000", "costOfRevenue": "10418000000", "interestIncome": "119000000", "incomeBeforeTax": "5845000000", "interestExpense": "240000000", "operatingIncome": "5741000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1187000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "5723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000000", "sellingGeneralAndAdministrative": "5723000000", "netIncomeFromContinuingOperations": "4659000000" }, "balance": { "goodwill": "39898000000", "inventory": "7020000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122639000000", "longTermDebt": "25263000000", "shortTermDebt": "9424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21833000000", "reportedCurrency": "USD", "retainedEarnings": "127544000000", "totalLiabilities": "71196000000", "otherCurrentAssets": "2158000000", "totalCurrentAssets": "25642000000", "currentLongTermDebt": "9424000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96997000000", "currentAccountsPayable": "14495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22074000000", "shortLongTermDebtTotal": "34687000000", "totalShareholderEquity": "51168000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9878000000", "totalCurrentLiabilities": "33797000000", "otherNonCurrentLiabilities": "5411000000", "totalNonCurrentLiabilities": "37399000000", "cashAndShortTermInvestments": "10230000000", "commonStockSharesOutstanding": "2458100000", "intangibleAssetsExcludingGoodwill": "21833000000", "cashAndCashEquivalentsAtCarryingValue": "10230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4659000000", "profitLoss": "None", "dividendPayout": "2441000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4825000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5571000000", "cashflowFromInvestment": "-921000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 21737000000, "cost_of_revenue": 10421000000, "gross_profit": 11316000000, "ebit": 5378000000, "ebitda": 6106000000, "pretax_income": 5140000000, "tax_provision": 1152000000, "net_income": 3959000000, "net_income_to_common": 3959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12156000000, "total_current_assets": 27449000000, "total_assets": 126482000000, "short_term_debt": 10409000000, "long_term_debt": 25744000000, "total_debt": 36153000000, "total_liabilities": 74342000000, "total_equity": 51840000000, "shares_outstanding": 2466000000, "goodwill_and_intangibles": 63024000000 }, "cash_flow": { "operating_cash_flow": 4302000000, "capital_expenditure": 993000000, "free_cash_flow": 5295000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314715, "ticker_id": 3127, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5378000000", "ebitda": "6106000000", "netIncome": "3959000000", "grossProfit": "11316000000", "depreciation": "None", "totalRevenue": "21737000000", "costOfRevenue": "10421000000", "interestIncome": "135000000", "incomeBeforeTax": "5140000000", "interestExpense": "238000000", "operatingIncome": "5797000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1152000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "5519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000000", "sellingGeneralAndAdministrative": "5519000000", "netIncomeFromContinuingOperations": "3987000000" }, "balance": { "goodwill": "40970000000", "inventory": "7287000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "126482000000", "longTermDebt": "25744000000", "shortTermDebt": "10409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22054000000", "reportedCurrency": "USD", "retainedEarnings": "125361000000", "totalLiabilities": "74342000000", "otherCurrentAssets": "1692000000", "totalCurrentAssets": "27449000000", "currentLongTermDebt": "10409000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99033000000", "currentAccountsPayable": "15350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22506000000", "shortLongTermDebtTotal": "36153000000", "totalShareholderEquity": "51840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10661000000", "totalCurrentLiabilities": "36420000000", "otherNonCurrentLiabilities": "5758000000", "totalNonCurrentLiabilities": "37922000000", "cashAndShortTermInvestments": "12156000000", "commonStockSharesOutstanding": "2466000000", "intangibleAssetsExcludingGoodwill": "22054000000", "cashAndCashEquivalentsAtCarryingValue": "12156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3987000000", "profitLoss": "None", "dividendPayout": "2445000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "4302000000", "capitalExpenditures": "993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-1108000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21737000000, "cost_of_revenue": 10421000000, "gross_profit": 11316000000, "research_and_development": null, "selling_general_admin": 5519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5378000000, "depreciation_amortisation": 728000000, "ebitda": 6106000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5140000000, "tax_provision": 1152000000, "effective_tax_rate": null, "net_income": 3959000000, "net_income_continuing_ops": 3987000000, "net_income_to_common": 3959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12156000000, "short_term_investments": null, "net_receivables": 6314000000, "inventory": 7287000000, "other_current_assets": null, "total_current_assets": 27449000000, "net_ppe": null, "goodwill": 40970000000, "intangible_assets": 22054000000, "goodwill_and_intangibles": 63024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99033000000, "total_assets": 126482000000, "short_term_debt": 10409000000, "accounts_payable": 15350000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36420000000, "long_term_debt": 25744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37922000000, "total_liabilities": 74342000000, "total_debt": 36153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125361000000, "total_equity": 51840000000, "shares_outstanding": 2466000000, "operating_cash_flow": 4302000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000000, "free_cash_flow": 5295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5378000000", "ebitda": "6106000000", "netIncome": "3959000000", "grossProfit": "11316000000", "depreciation": "None", "totalRevenue": "21737000000", "costOfRevenue": "10421000000", "interestIncome": "135000000", "incomeBeforeTax": "5140000000", "interestExpense": "238000000", "operatingIncome": "5797000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1152000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "5519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000000", "sellingGeneralAndAdministrative": "5519000000", "netIncomeFromContinuingOperations": "3987000000" }, "balance": { "goodwill": "40970000000", "inventory": "7287000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "126482000000", "longTermDebt": "25744000000", "shortTermDebt": "10409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22054000000", "reportedCurrency": "USD", "retainedEarnings": "125361000000", "totalLiabilities": "74342000000", "otherCurrentAssets": "1692000000", "totalCurrentAssets": "27449000000", "currentLongTermDebt": "10409000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99033000000", "currentAccountsPayable": "15350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22506000000", "shortLongTermDebtTotal": "36153000000", "totalShareholderEquity": "51840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10661000000", "totalCurrentLiabilities": "36420000000", "otherNonCurrentLiabilities": "5758000000", "totalNonCurrentLiabilities": "37922000000", "cashAndShortTermInvestments": "12156000000", "commonStockSharesOutstanding": "2466000000", "intangibleAssetsExcludingGoodwill": "22054000000", "cashAndCashEquivalentsAtCarryingValue": "12156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3987000000", "profitLoss": "None", "dividendPayout": "2445000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "4302000000", "capitalExpenditures": "993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-1108000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 20532000000, "cost_of_revenue": 10348000000, "gross_profit": 10184000000, "ebit": 4088000000, "ebitda": 4849000000, "pretax_income": 3870000000, "tax_provision": 726000000, "net_income": 3137000000, "net_income_to_common": 3137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9482000000, "total_current_assets": 24709000000, "total_assets": 122370000000, "short_term_debt": 7434000000, "long_term_debt": 25269000000, "total_debt": 32703000000, "total_liabilities": 71812000000, "total_equity": 50286000000, "shares_outstanding": 2472200000, "goodwill_and_intangibles": 62350000000 }, "cash_flow": { "operating_cash_flow": 5754000000, "capital_expenditure": 783000000, "free_cash_flow": 6537000000, "dividends_paid": 2449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314716, "ticker_id": 3127, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4088000000", "ebitda": "4849000000", "netIncome": "3137000000", "grossProfit": "10184000000", "depreciation": "None", "totalRevenue": "20532000000", "costOfRevenue": "10348000000", "interestIncome": "107000000", "incomeBeforeTax": "3870000000", "interestExpense": "220000000", "operatingIncome": "3885000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "726000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "6299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000000", "sellingGeneralAndAdministrative": "3086000000", "netIncomeFromContinuingOperations": "3144000000" }, "balance": { "goodwill": "40303000000", "inventory": "7016000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122370000000", "longTermDebt": "25269000000", "shortTermDebt": "7434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22047000000", "reportedCurrency": "USD", "retainedEarnings": "123811000000", "totalLiabilities": "71812000000", "otherCurrentAssets": "2093000000", "totalCurrentAssets": "24709000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97660000000", "currentAccountsPayable": "15364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33369000000", "totalShareholderEquity": "50286000000", "capitalLeaseObligations": "909000000", "otherCurrentLiabilities": "9787000000", "totalCurrentLiabilities": "33627000000", "otherNonCurrentLiabilities": "557000000", "totalNonCurrentLiabilities": "38185000000", "cashAndShortTermInvestments": "9482000000", "commonStockSharesOutstanding": "2472200000", "intangibleAssetsExcludingGoodwill": "22047000000", "cashAndCashEquivalentsAtCarryingValue": "9482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3137000000", "profitLoss": "None", "dividendPayout": "2449000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "5754000000", "capitalExpenditures": "783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2499000000", "cashflowFromInvestment": "-518000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20532000000, "cost_of_revenue": 10348000000, "gross_profit": 10184000000, "research_and_development": 2000000000, "selling_general_admin": 3086000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4088000000, "depreciation_amortisation": 761000000, "ebitda": 4849000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3870000000, "tax_provision": 726000000, "effective_tax_rate": null, "net_income": 3137000000, "net_income_continuing_ops": 3144000000, "net_income_to_common": 3137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9482000000, "short_term_investments": null, "net_receivables": 6118000000, "inventory": 7016000000, "other_current_assets": null, "total_current_assets": 24709000000, "net_ppe": null, "goodwill": 40303000000, "intangible_assets": 22047000000, "goodwill_and_intangibles": 62350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97660000000, "total_assets": 122370000000, "short_term_debt": 7434000000, "accounts_payable": 15364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33627000000, "long_term_debt": 25269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38185000000, "total_liabilities": 71812000000, "total_debt": 32703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123811000000, "total_equity": 50286000000, "shares_outstanding": 2472200000, "operating_cash_flow": 5754000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518000000, "dividends_paid": 2449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2499000000, "free_cash_flow": 6537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4088000000", "ebitda": "4849000000", "netIncome": "3137000000", "grossProfit": "10184000000", "depreciation": "None", "totalRevenue": "20532000000", "costOfRevenue": "10348000000", "interestIncome": "107000000", "incomeBeforeTax": "3870000000", "interestExpense": "220000000", "operatingIncome": "3885000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "726000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "6299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000000", "sellingGeneralAndAdministrative": "3086000000", "netIncomeFromContinuingOperations": "3144000000" }, "balance": { "goodwill": "40303000000", "inventory": "7016000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122370000000", "longTermDebt": "25269000000", "shortTermDebt": "7434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22047000000", "reportedCurrency": "USD", "retainedEarnings": "123811000000", "totalLiabilities": "71812000000", "otherCurrentAssets": "2093000000", "totalCurrentAssets": "24709000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97660000000", "currentAccountsPayable": "15364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33369000000", "totalShareholderEquity": "50286000000", "capitalLeaseObligations": "909000000", "otherCurrentLiabilities": "9787000000", "totalCurrentLiabilities": "33627000000", "otherNonCurrentLiabilities": "557000000", "totalNonCurrentLiabilities": "38185000000", "cashAndShortTermInvestments": "9482000000", "commonStockSharesOutstanding": "2472200000", "intangibleAssetsExcludingGoodwill": "22047000000", "cashAndCashEquivalentsAtCarryingValue": "9482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3137000000", "profitLoss": "None", "dividendPayout": "2449000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "5754000000", "capitalExpenditures": "783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2499000000", "cashflowFromInvestment": "-518000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 20195000000, "cost_of_revenue": 9855000000, "gross_profit": 10340000000, "ebit": 4816000000, "ebitda": 5528000000, "pretax_income": 4592000000, "tax_provision": 812000000, "net_income": 3754000000, "net_income_to_common": 3754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6828000000, "total_current_assets": 22458000000, "total_assets": 119598000000, "short_term_debt": 7729000000, "long_term_debt": 24253000000, "total_debt": 31982000000, "total_liabilities": 69265000000, "total_equity": 50058000000, "shares_outstanding": 2472000000, "goodwill_and_intangibles": 62759000000 }, "cash_flow": { "operating_cash_flow": 5333000000, "capital_expenditure": 797000000, "free_cash_flow": 6130000000, "dividends_paid": 2285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314718, "ticker_id": 3127, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4816000000", "ebitda": "5528000000", "netIncome": "3754000000", "grossProfit": "10340000000", "depreciation": "None", "totalRevenue": "20195000000", "costOfRevenue": "9855000000", "interestIncome": "104000000", "incomeBeforeTax": "4592000000", "interestExpense": "233000000", "operatingIncome": "4460000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "812000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "5880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000000", "sellingGeneralAndAdministrative": "5880000000", "netIncomeFromContinuingOperations": "3781000000" }, "balance": { "goodwill": "40567000000", "inventory": "7077000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "119598000000", "longTermDebt": "24253000000", "shortTermDebt": "7729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22192000000", "reportedCurrency": "USD", "retainedEarnings": "123132000000", "totalLiabilities": "69265000000", "otherCurrentAssets": "2429000000", "totalCurrentAssets": "22458000000", "currentLongTermDebt": "7729000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97139000000", "currentAccountsPayable": "13691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31982000000", "totalShareholderEquity": "50058000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10920000000", "totalCurrentLiabilities": "32340000000", "otherNonCurrentLiabilities": "6388000000", "totalNonCurrentLiabilities": "36925000000", "cashAndShortTermInvestments": "6828000000", "commonStockSharesOutstanding": "2472000000", "intangibleAssetsExcludingGoodwill": "22192000000", "cashAndCashEquivalentsAtCarryingValue": "6828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3754000000", "profitLoss": "None", "dividendPayout": "2285000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "5333000000", "capitalExpenditures": "797000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4269000000", "cashflowFromInvestment": "-2007000000", "stockBasedCompensation": "158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20195000000, "cost_of_revenue": 9855000000, "gross_profit": 10340000000, "research_and_development": null, "selling_general_admin": 5880000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4816000000, "depreciation_amortisation": 712000000, "ebitda": 5528000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4592000000, "tax_provision": 812000000, "effective_tax_rate": null, "net_income": 3754000000, "net_income_continuing_ops": 3781000000, "net_income_to_common": 3754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6828000000, "short_term_investments": null, "net_receivables": 6124000000, "inventory": 7077000000, "other_current_assets": null, "total_current_assets": 22458000000, "net_ppe": null, "goodwill": 40567000000, "intangible_assets": 22192000000, "goodwill_and_intangibles": 62759000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97139000000, "total_assets": 119598000000, "short_term_debt": 7729000000, "accounts_payable": 13691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32340000000, "long_term_debt": 24253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36925000000, "total_liabilities": 69265000000, "total_debt": 31982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123132000000, "total_equity": 50058000000, "shares_outstanding": 2472000000, "operating_cash_flow": 5333000000, "stock_based_compensation": 158000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2007000000, "dividends_paid": 2285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4269000000, "free_cash_flow": 6130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4816000000", "ebitda": "5528000000", "netIncome": "3754000000", "grossProfit": "10340000000", "depreciation": "None", "totalRevenue": "20195000000", "costOfRevenue": "9855000000", "interestIncome": "104000000", "incomeBeforeTax": "4592000000", "interestExpense": "233000000", "operatingIncome": "4460000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "812000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "5880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000000", "sellingGeneralAndAdministrative": "5880000000", "netIncomeFromContinuingOperations": "3781000000" }, "balance": { "goodwill": "40567000000", "inventory": "7077000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "119598000000", "longTermDebt": "24253000000", "shortTermDebt": "7729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22192000000", "reportedCurrency": "USD", "retainedEarnings": "123132000000", "totalLiabilities": "69265000000", "otherCurrentAssets": "2429000000", "totalCurrentAssets": "22458000000", "currentLongTermDebt": "7729000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97139000000", "currentAccountsPayable": "13691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31982000000", "totalShareholderEquity": "50058000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10920000000", "totalCurrentLiabilities": "32340000000", "otherNonCurrentLiabilities": "6388000000", "totalNonCurrentLiabilities": "36925000000", "cashAndShortTermInvestments": "6828000000", "commonStockSharesOutstanding": "2472000000", "intangibleAssetsExcludingGoodwill": "22192000000", "cashAndCashEquivalentsAtCarryingValue": "6828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3754000000", "profitLoss": "None", "dividendPayout": "2285000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "5333000000", "capitalExpenditures": "797000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4269000000", "cashflowFromInvestment": "-2007000000", "stockBasedCompensation": "158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 21441000000, "cost_of_revenue": 10144000000, "gross_profit": 11297000000, "ebit": 4744000000, "ebitda": 5465000000, "pretax_income": 4496000000, "tax_provision": 1003000000, "net_income": 3468000000, "net_income_to_common": 3468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7890000000, "total_current_assets": 23111000000, "total_assets": 120709000000, "short_term_debt": 10616000000, "long_term_debt": 23096000000, "total_debt": 33712000000, "total_liabilities": 71881000000, "total_equity": 48534000000, "shares_outstanding": 2468400000, "goodwill_and_intangibles": 63218000000 }, "cash_flow": { "operating_cash_flow": 5100000000, "capital_expenditure": 817000000, "free_cash_flow": 5917000000, "dividends_paid": 2288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314719, "ticker_id": 3127, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4744000000", "ebitda": "5465000000", "netIncome": "3468000000", "grossProfit": "11297000000", "depreciation": "None", "totalRevenue": "21441000000", "costOfRevenue": "10144000000", "interestIncome": "133000000", "incomeBeforeTax": "4496000000", "interestExpense": "248000000", "operatingIncome": "4433000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1003000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "6864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10144000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000000", "sellingGeneralAndAdministrative": "5522000000", "netIncomeFromContinuingOperations": "3493000000" }, "balance": { "goodwill": "40916000000", "inventory": "7151000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120709000000", "longTermDebt": "23096000000", "shortTermDebt": "10616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22302000000", "reportedCurrency": "USD", "retainedEarnings": "121617000000", "totalLiabilities": "71881000000", "otherCurrentAssets": "1736000000", "totalCurrentAssets": "23111000000", "currentLongTermDebt": "10616000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97598000000", "currentAccountsPayable": "14234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33712000000", "totalShareholderEquity": "48534000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11100000000", "totalCurrentLiabilities": "35950000000", "otherNonCurrentLiabilities": "6616000000", "totalNonCurrentLiabilities": "35931000000", "cashAndShortTermInvestments": "7890000000", "commonStockSharesOutstanding": "2468400000", "intangibleAssetsExcludingGoodwill": "22302000000", "cashAndCashEquivalentsAtCarryingValue": "7890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3468000000", "profitLoss": "None", "dividendPayout": "2288000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "5100000000", "capitalExpenditures": "817000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6049000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21441000000, "cost_of_revenue": 10144000000, "gross_profit": 11297000000, "research_and_development": null, "selling_general_admin": 5522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4744000000, "depreciation_amortisation": 721000000, "ebitda": 5465000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4496000000, "tax_provision": 1003000000, "effective_tax_rate": null, "net_income": 3468000000, "net_income_continuing_ops": 3493000000, "net_income_to_common": 3468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7890000000, "short_term_investments": null, "net_receivables": 6334000000, "inventory": 7151000000, "other_current_assets": null, "total_current_assets": 23111000000, "net_ppe": null, "goodwill": 40916000000, "intangible_assets": 22302000000, "goodwill_and_intangibles": 63218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97598000000, "total_assets": 120709000000, "short_term_debt": 10616000000, "accounts_payable": 14234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35950000000, "long_term_debt": 23096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35931000000, "total_liabilities": 71881000000, "total_debt": 33712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121617000000, "total_equity": 48534000000, "shares_outstanding": 2468400000, "operating_cash_flow": 5100000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000000, "dividends_paid": 2288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6049000000, "free_cash_flow": 5917000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4744000000", "ebitda": "5465000000", "netIncome": "3468000000", "grossProfit": "11297000000", "depreciation": "None", "totalRevenue": "21441000000", "costOfRevenue": "10144000000", "interestIncome": "133000000", "incomeBeforeTax": "4496000000", "interestExpense": "248000000", "operatingIncome": "4433000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1003000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "6864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10144000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000000", "sellingGeneralAndAdministrative": "5522000000", "netIncomeFromContinuingOperations": "3493000000" }, "balance": { "goodwill": "40916000000", "inventory": "7151000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120709000000", "longTermDebt": "23096000000", "shortTermDebt": "10616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22302000000", "reportedCurrency": "USD", "retainedEarnings": "121617000000", "totalLiabilities": "71881000000", "otherCurrentAssets": "1736000000", "totalCurrentAssets": "23111000000", "currentLongTermDebt": "10616000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97598000000", "currentAccountsPayable": "14234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33712000000", "totalShareholderEquity": "48534000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11100000000", "totalCurrentLiabilities": "35950000000", "otherNonCurrentLiabilities": "6616000000", "totalNonCurrentLiabilities": "35931000000", "cashAndShortTermInvestments": "7890000000", "commonStockSharesOutstanding": "2468400000", "intangibleAssetsExcludingGoodwill": "22302000000", "cashAndCashEquivalentsAtCarryingValue": "7890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3468000000", "profitLoss": "None", "dividendPayout": "2288000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "5100000000", "capitalExpenditures": "817000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6049000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1003000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 21871000000, "cost_of_revenue": 10501000000, "gross_profit": 11370000000, "ebit": 6037000000, "ebitda": 6739000000, "pretax_income": 5802000000, "tax_provision": 1246000000, "net_income": 4521000000, "net_income_to_common": 4521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9733000000, "total_current_assets": 24940000000, "total_assets": 122531000000, "short_term_debt": 11811000000, "long_term_debt": 24069000000, "total_debt": 35880000000, "total_liabilities": 74518000000, "total_equity": 47692000000, "shares_outstanding": 2475200000, "goodwill_and_intangibles": 63876000000 }, "cash_flow": { "operating_cash_flow": 4904000000, "capital_expenditure": 925000000, "free_cash_flow": 5829000000, "dividends_paid": 2290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314720, "ticker_id": 3127, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6037000000", "ebitda": "6739000000", "netIncome": "4521000000", "grossProfit": "11370000000", "depreciation": "None", "totalRevenue": "21871000000", "costOfRevenue": "10501000000", "interestIncome": "97000000", "incomeBeforeTax": "5802000000", "interestExpense": "225000000", "operatingIncome": "5767000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1246000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "5603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000000", "sellingGeneralAndAdministrative": "5604000000", "netIncomeFromContinuingOperations": "4556000000" }, "balance": { "goodwill": "40239000000", "inventory": "7117000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122531000000", "longTermDebt": "24069000000", "shortTermDebt": "11811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23637000000", "reportedCurrency": "USD", "retainedEarnings": "120443000000", "totalLiabilities": "74518000000", "otherCurrentAssets": "1875000000", "totalCurrentAssets": "24940000000", "currentLongTermDebt": "11811000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97591000000", "currentAccountsPayable": "14435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21636000000", "shortLongTermDebtTotal": "35880000000", "totalShareholderEquity": "47692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10912000000", "totalCurrentLiabilities": "37158000000", "otherNonCurrentLiabilities": "6477000000", "totalNonCurrentLiabilities": "37360000000", "cashAndShortTermInvestments": "9733000000", "commonStockSharesOutstanding": "2475200000", "intangibleAssetsExcludingGoodwill": "23637000000", "cashAndCashEquivalentsAtCarryingValue": "9733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4556000000", "profitLoss": "None", "dividendPayout": "2290000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "4904000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2038000000", "cashflowFromInvestment": "-1222000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21871000000, "cost_of_revenue": 10501000000, "gross_profit": 11370000000, "research_and_development": null, "selling_general_admin": 5604000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6037000000, "depreciation_amortisation": 702000000, "ebitda": 6739000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5802000000, "tax_provision": 1246000000, "effective_tax_rate": null, "net_income": 4521000000, "net_income_continuing_ops": 4556000000, "net_income_to_common": 4521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9733000000, "short_term_investments": null, "net_receivables": 6215000000, "inventory": 7117000000, "other_current_assets": null, "total_current_assets": 24940000000, "net_ppe": null, "goodwill": 40239000000, "intangible_assets": 23637000000, "goodwill_and_intangibles": 63876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97591000000, "total_assets": 122531000000, "short_term_debt": 11811000000, "accounts_payable": 14435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37158000000, "long_term_debt": 24069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37360000000, "total_liabilities": 74518000000, "total_debt": 35880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120443000000, "total_equity": 47692000000, "shares_outstanding": 2475200000, "operating_cash_flow": 4904000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000000, "dividends_paid": 2290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2038000000, "free_cash_flow": 5829000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6037000000", "ebitda": "6739000000", "netIncome": "4521000000", "grossProfit": "11370000000", "depreciation": "None", "totalRevenue": "21871000000", "costOfRevenue": "10501000000", "interestIncome": "97000000", "incomeBeforeTax": "5802000000", "interestExpense": "225000000", "operatingIncome": "5767000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1246000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "5603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000000", "sellingGeneralAndAdministrative": "5604000000", "netIncomeFromContinuingOperations": "4556000000" }, "balance": { "goodwill": "40239000000", "inventory": "7117000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "122531000000", "longTermDebt": "24069000000", "shortTermDebt": "11811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23637000000", "reportedCurrency": "USD", "retainedEarnings": "120443000000", "totalLiabilities": "74518000000", "otherCurrentAssets": "1875000000", "totalCurrentAssets": "24940000000", "currentLongTermDebt": "11811000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97591000000", "currentAccountsPayable": "14435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21636000000", "shortLongTermDebtTotal": "35880000000", "totalShareholderEquity": "47692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10912000000", "totalCurrentLiabilities": "37158000000", "otherNonCurrentLiabilities": "6477000000", "totalNonCurrentLiabilities": "37360000000", "cashAndShortTermInvestments": "9733000000", "commonStockSharesOutstanding": "2475200000", "intangibleAssetsExcludingGoodwill": "23637000000", "cashAndCashEquivalentsAtCarryingValue": "9733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4556000000", "profitLoss": "None", "dividendPayout": "2290000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "4904000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2038000000", "cashflowFromInvestment": "-1222000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "income_statement": { "revenue": 20553000000, "cost_of_revenue": 10613000000, "gross_profit": 9940000000, "ebit": 4473000000, "ebitda": 5179000000, "pretax_income": 4233000000, "tax_provision": 841000000, "net_income": 3384000000, "net_income_to_common": 3384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8246000000, "total_current_assets": 22648000000, "total_assets": 120829000000, "short_term_debt": 10451000000, "long_term_debt": 24378000000, "total_debt": 34829000000, "total_liabilities": 73764000000, "total_equity": 46777000000, "shares_outstanding": 2477500000, "goodwill_and_intangibles": 64442000000 }, "cash_flow": { "operating_cash_flow": 5341000000, "capital_expenditure": 734000000, "free_cash_flow": 6075000000, "dividends_paid": 2289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314721, "ticker_id": 3127, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:40.197270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4473000000", "ebitda": "5179000000", "netIncome": "3384000000", "grossProfit": "9940000000", "depreciation": "None", "totalRevenue": "20553000000", "costOfRevenue": "10613000000", "interestIncome": "116000000", "incomeBeforeTax": "4233000000", "interestExpense": "240000000", "operatingIncome": "4162000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "841000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "5778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "311000000", "costofGoodsAndServicesSold": "10613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000000", "sellingGeneralAndAdministrative": "2222000000", "netIncomeFromContinuingOperations": "3392000000" }, "balance": { "goodwill": "40659000000", "inventory": "7073000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120829000000", "longTermDebt": "24378000000", "shortTermDebt": "10451000000", "treasuryStock": "-129736000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23783000000", "reportedCurrency": "USD", "retainedEarnings": "118170000000", "totalLiabilities": "73764000000", "otherCurrentAssets": "1858000000", "totalCurrentAssets": "22648000000", "currentLongTermDebt": "10229000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98181000000", "currentAccountsPayable": "14598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21909000000", "shortLongTermDebtTotal": "35424000000", "totalShareholderEquity": "46777000000", "capitalLeaseObligations": "817000000", "otherCurrentLiabilities": "9879000000", "totalCurrentLiabilities": "35756000000", "otherNonCurrentLiabilities": "7152000000", "totalNonCurrentLiabilities": "38008000000", "cashAndShortTermInvestments": "8246000000", "commonStockSharesOutstanding": "2477500000", "intangibleAssetsExcludingGoodwill": "23783000000", "cashAndCashEquivalentsAtCarryingValue": "8246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3392000000", "profitLoss": "None", "dividendPayout": "2289000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "384000000", "operatingCashflow": "5341000000", "capitalExpenditures": "734000000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3893000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "650000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20553000000, "cost_of_revenue": 10613000000, "gross_profit": 9940000000, "research_and_development": 2000000000, "selling_general_admin": 2222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4473000000, "depreciation_amortisation": 706000000, "ebitda": 5179000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4233000000, "tax_provision": 841000000, "effective_tax_rate": null, "net_income": 3384000000, "net_income_continuing_ops": 3392000000, "net_income_to_common": 3384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8246000000, "short_term_investments": null, "net_receivables": 5471000000, "inventory": 7073000000, "other_current_assets": null, "total_current_assets": 22648000000, "net_ppe": null, "goodwill": 40659000000, "intangible_assets": 23783000000, "goodwill_and_intangibles": 64442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98181000000, "total_assets": 120829000000, "short_term_debt": 10451000000, "accounts_payable": 14598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35756000000, "long_term_debt": 24378000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38008000000, "total_liabilities": 73764000000, "total_debt": 34829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118170000000, "total_equity": 46777000000, "shares_outstanding": 2477500000, "operating_cash_flow": 5341000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798000000, "dividends_paid": 2289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3893000000, "free_cash_flow": 6075000000, "net_change_in_cash": 650000000 }, "raw_data": { "income": { "ebit": "4473000000", "ebitda": "5179000000", "netIncome": "3384000000", "grossProfit": "9940000000", "depreciation": "None", "totalRevenue": "20553000000", "costOfRevenue": "10613000000", "interestIncome": "116000000", "incomeBeforeTax": "4233000000", "interestExpense": "240000000", "operatingIncome": "4162000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "841000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "5778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "311000000", "costofGoodsAndServicesSold": "10613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000000", "sellingGeneralAndAdministrative": "2222000000", "netIncomeFromContinuingOperations": "3392000000" }, "balance": { "goodwill": "40659000000", "inventory": "7073000000", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "120829000000", "longTermDebt": "24378000000", "shortTermDebt": "10451000000", "treasuryStock": "-129736000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23783000000", "reportedCurrency": "USD", "retainedEarnings": "118170000000", "totalLiabilities": "73764000000", "otherCurrentAssets": "1858000000", "totalCurrentAssets": "22648000000", "currentLongTermDebt": "10229000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98181000000", "currentAccountsPayable": "14598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21909000000", "shortLongTermDebtTotal": "35424000000", "totalShareholderEquity": "46777000000", "capitalLeaseObligations": "817000000", "otherCurrentLiabilities": "9879000000", "totalCurrentLiabilities": "35756000000", "otherNonCurrentLiabilities": "7152000000", "totalNonCurrentLiabilities": "38008000000", "cashAndShortTermInvestments": "8246000000", "commonStockSharesOutstanding": "2477500000", "intangibleAssetsExcludingGoodwill": "23783000000", "cashAndCashEquivalentsAtCarryingValue": "8246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3392000000", "profitLoss": "None", "dividendPayout": "2289000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "384000000", "operatingCashflow": "5341000000", "capitalExpenditures": "734000000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3893000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "650000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }