{ "ticker": { "uuid": "1b27ddf6-1243-4538-a47b-f6d8e0f611ff", "symbol": "MANYAVAR", "name": "Vedant Fashions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/" }, "ticker_metadata": { "id": 14494, "uuid": "1b27ddf6-1243-4538-a47b-f6d8e0f611ff", "symbol": "MANYAVAR", "name": "Vedant Fashions Limited", "asset_type": "equity", "market_cap": 99219759104, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Vedant Fashions Limited manufactures, trades, and sells wedding and celebration wear in India Nepal, the United States, Canada, the United Arab Emirates, the United Kingdom, and internationally. The company offers kurta sets, indo-western, sherwani sets, jackets, accessories, jodhpuris suits, and short kurtas for men; lehengas, sarees, stitched suits, crop top lehengas, gowns, and accessories for women; and kurta sets, jacket sets, indo-western outfits, child infant, child accessories, girls' ghagra choli, girls' gowns, and girls' frock for children. It provides its products under the Manyavar, Mohey, Twamev, Diwas, and Mebaz brands through franchised stores, multi-brand outlets, large format stores, and e-commerce. Vedant Fashions Limited was founded in 1999 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b27ddf6-1243-4538-a47b-f6d8e0f611ff", "symbol": "MANYAVAR", "name": "Vedant Fashions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.36, "quality": 0.93, "momentum": 0.02, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 405.4, "market_cap": 98501294498.36, "pe_ratio": 23.4211, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0756, "shareholder_yield": 0.0196, "roe": 0.2141, "piotroski_f_score": 4, "momentum_12_1": -0.4356, "volatility_252d": 0.2879 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.115521+00:00", "batch_id": "" }, "size": { "price_close": 405.4, "market_cap": 98501294498.3614, "market_cap_usd": 98501294498.3614, "enterprise_value": 102966574498.3614, "shares_outstanding": 242973103, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.4211, "pb_ratio": 5.0145, "ptbv_ratio": 5.0145, "ps_ratio": 6.3972, "pcf_ratio": 20.4596, "pfcf_ratio": 20.9962, "ev_ebitda": 13.2192, "ev_ebit": 19.9577, "ev_sales": 6.6872, "ev_fcf": 21.948, "earnings_yield": 0.0427, "fcf_yield": 0.0456, "price_to_sales": 6.3972, "price_to_book": 5.0145, "price_to_cashflow": 20.4596, "ebitda_to_ev": 0.0756, "sales_yield": 0.1495 }, "yield": { "dividend_yield": 0.0197, "buyback_yield": -0.0001, "shareholder_yield": 0.0196, "debt_paydown_yield": null, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.7114, "operating_margin": 0.3351, "net_margin": 0.2731, "ebitda_margin": 0.5059, "fcf_margin": 0.3047, "roe": 0.2141, "roa": 0.1474, "roic": 0.1605, "roc_greenblatt": null, "asset_turnover": 0.5397, "cash_conversion": 1.1155, "accruals_ratio": -0.0213, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2878, "revenue_stability_5y": 0.0262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5733, "debt_to_assets": 0.1604, "interest_coverage": 9.3794, "current_ratio": 3.674, "quick_ratio": 3.674, "net_debt": 4465280000, "local_beta": 1.2484, "volatility_252d": 0.2879, "volatility_60d": 0.6875, "max_drawdown_12m": -0.5818, "risk_adjusted_momentum": -1.5129 }, "growth": { "revenue_growth_1y": 0.0353, "revenue_growth_3y_cagr": 0.0199, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0334, "eps_growth_3y_cagr": -0.0435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.217, "book_value_growth_1y": 0.0995, "revenue_growth": 0.0353, "earnings_growth": -0.0334 }, "momentum": { "price_return_1m": -0.1144, "price_return_3m": 0.1049, "price_return_6m": -0.3212, "price_return_9m": -0.4401, "price_return_12m": -0.5002, "price_return_12m_ex1m": -0.4356, "momentum_6m": -0.3212, "momentum_12m": -0.5002, "momentum_12_1": -0.4356, "distance_from_52w_high": -0.5049, "distance_from_52w_low": 0.184, "relative_strength": -0.3925 }, "raw_ttm": { "revenue_ttm": 15397530000, "gross_profit_ttm": 10953500000, "ebit_ttm": 5159250000, "ebitda_ttm": 7789180000, "net_income_ttm": 4205670000, "eps_diluted_ttm": 17.3092, "operating_cash_flow_ttm": 4814440000, "capital_expenditure_ttm": -123050000, "fcf_ttm": 4691390000, "dividends_paid_ttm": -1943610000, "share_repurchases_ttm": null, "shares_issued_ttm": 11590000, "interest_expense_ttm": 550060000, "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_current_liabilities": 3782460000, "net_ppe": null, "total_assets": 28527170000, "total_debt": 4575910000, "total_equity": 19643360000, "net_working_capital": 11521470000, "book_value_per_share": 80.8458, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.8458 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 82, "rank_pcf": 51, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 44, "rank_fcf_yield": 20, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 14, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 12, "rank_fcf_margin": 6, "rank_piotroski": 75, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97 }, "composites": { "value_composite": 64, "quality_composite": 7, "momentum_composite": 98, "growth_composite": 83, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 70, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.5786, "os_score": 0.31, "value_percentile": 0.36, "quality_percentile": 0.93, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7473, "ticker_id": 14494, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.115521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 405.4, "market_cap": 98501294498.3614, "market_cap_usd": 98501294498.3614, "enterprise_value": 102966574498.3614, "shares_outstanding": 242973103, "fx_rate_to_usd": null, "pe_ratio": 23.42107072, "pb_ratio": 5.01448299, "ptbv_ratio": 5.01448299, "ps_ratio": 6.397214, "pcf_ratio": 20.45955386, "pfcf_ratio": 20.99618546, "ev_ebitda": 13.21918026, "ev_ebit": 19.95766332, "ev_sales": 6.68721376, "ev_fcf": 21.94798866, "earnings_yield": 0.0426966, "fcf_yield": 0.04556226, "dividend_yield": 0.01973182, "buyback_yield": -0.00011766, "shareholder_yield": 0.01961416, "debt_paydown_yield": null, "total_yield": 0.01961416, "gross_margin": 0.71138033, "operating_margin": 0.33506998, "net_margin": 0.27313926, "ebitda_margin": 0.50587205, "fcf_margin": 0.30468458, "roe": 0.21410136, "roa": 0.14742682, "roic": 0.16050003, "roc_greenblatt": null, "asset_turnover": 0.53974965, "cash_conversion": 1.11549171, "accruals_ratio": -0.02134001, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57326702, "debt_to_assets": 0.16040533, "interest_coverage": 9.37943133, "current_ratio": 3.67399787, "quick_ratio": 3.67399787, "net_debt": 4465280000, "revenue_growth_1y": 0.03533833, "revenue_growth_3y_cagr": 0.01992886, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03339743, "eps_growth_3y_cagr": -0.043472, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21700658, "book_value_growth_1y": 0.09952964, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.287804, "revenue_stability_5y": 0.026232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11436375, "price_return_3m": 0.10493323, "price_return_6m": -0.32122228, "price_return_9m": -0.44005526, "price_return_12m": -0.50015374, "price_return_12m_ex1m": -0.43560773, "distance_from_52w_high": -0.50486527, "distance_from_52w_low": 0.18399533, "relative_strength": -0.39247401, "local_beta": 1.2484, "volatility_252d": 0.287933, "volatility_60d": 0.687522, "max_drawdown_12m": -0.58181023, "revenue_ttm": 15397530000, "gross_profit_ttm": 10953500000, "ebit_ttm": 5159250000, "ebitda_ttm": 7789180000, "net_income_ttm": 4205670000, "eps_diluted_ttm": 17.30919986, "operating_cash_flow_ttm": 4814440000, "capital_expenditure_ttm": -123050000, "fcf_ttm": 4691390000, "dividends_paid_ttm": -1943610000, "share_repurchases_ttm": null, "shares_issued_ttm": 11590000, "interest_expense_ttm": 550060000, "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_current_liabilities": 3782460000, "net_ppe": null, "total_assets": 28527170000, "total_debt": 4575910000, "total_equity": 19643360000, "net_working_capital": 11521470000, "book_value_per_share": 80.84582103, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.84582103, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 82, "rank_pcf": 51, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 44, "rank_fcf_yield": 20, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 14, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 12, "rank_fcf_margin": 6, "rank_piotroski": 75, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 64, "quality_composite": 7, "momentum_composite": 98, "growth_composite": 83, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 70, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 405.4, "os": 0.31, "value": 0.36, "quality": 0.93, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.4211, "earnings_yield": 0.0427, "shareholder_yield": 0.0196, "roe": 0.2141, "momentum_12_1": -0.4356, "complete_fields": { "id": 7473, "ticker_id": 14494, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.115521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 405.4, "market_cap": 98501294498.3614, "market_cap_usd": 98501294498.3614, "enterprise_value": 102966574498.3614, "shares_outstanding": 242973103, "fx_rate_to_usd": null, "pe_ratio": 23.42107072, "pb_ratio": 5.01448299, "ptbv_ratio": 5.01448299, "ps_ratio": 6.397214, "pcf_ratio": 20.45955386, "pfcf_ratio": 20.99618546, "ev_ebitda": 13.21918026, "ev_ebit": 19.95766332, "ev_sales": 6.68721376, "ev_fcf": 21.94798866, "earnings_yield": 0.0426966, "fcf_yield": 0.04556226, "dividend_yield": 0.01973182, "buyback_yield": -0.00011766, "shareholder_yield": 0.01961416, "debt_paydown_yield": null, "total_yield": 0.01961416, "gross_margin": 0.71138033, "operating_margin": 0.33506998, "net_margin": 0.27313926, "ebitda_margin": 0.50587205, "fcf_margin": 0.30468458, "roe": 0.21410136, "roa": 0.14742682, "roic": 0.16050003, "roc_greenblatt": null, "asset_turnover": 0.53974965, "cash_conversion": 1.11549171, "accruals_ratio": -0.02134001, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57326702, "debt_to_assets": 0.16040533, "interest_coverage": 9.37943133, "current_ratio": 3.67399787, "quick_ratio": 3.67399787, "net_debt": 4465280000, "revenue_growth_1y": 0.03533833, "revenue_growth_3y_cagr": 0.01992886, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03339743, "eps_growth_3y_cagr": -0.043472, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21700658, "book_value_growth_1y": 0.09952964, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.287804, "revenue_stability_5y": 0.026232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11436375, "price_return_3m": 0.10493323, "price_return_6m": -0.32122228, "price_return_9m": -0.44005526, "price_return_12m": -0.50015374, "price_return_12m_ex1m": -0.43560773, "distance_from_52w_high": -0.50486527, "distance_from_52w_low": 0.18399533, "relative_strength": -0.39247401, "local_beta": 1.2484, "volatility_252d": 0.287933, "volatility_60d": 0.687522, "max_drawdown_12m": -0.58181023, "revenue_ttm": 15397530000, "gross_profit_ttm": 10953500000, "ebit_ttm": 5159250000, "ebitda_ttm": 7789180000, "net_income_ttm": 4205670000, "eps_diluted_ttm": 17.30919986, "operating_cash_flow_ttm": 4814440000, "capital_expenditure_ttm": -123050000, "fcf_ttm": 4691390000, "dividends_paid_ttm": -1943610000, "share_repurchases_ttm": null, "shares_issued_ttm": 11590000, "interest_expense_ttm": 550060000, "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_current_liabilities": 3782460000, "net_ppe": null, "total_assets": 28527170000, "total_debt": 4575910000, "total_equity": 19643360000, "net_working_capital": 11521470000, "book_value_per_share": 80.84582103, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.84582103, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 82, "rank_pcf": 51, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 44, "rank_fcf_yield": 20, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 14, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 12, "rank_fcf_margin": 6, "rank_piotroski": 75, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 64, "quality_composite": 7, "momentum_composite": 98, "growth_composite": 83, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 70, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null }, "complete_fields": { "id": 372621, "ticker_id": 14494, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7218330000", "netIncome": "3755430000", "grossProfit": "10134970000", "totalRevenue": "14354790000", "costOfRevenue": "4219820000", "interestExpense": "563480000", "operatingIncome": "4587590000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1695360000" }, "balance": { "totalDebt": "4575910000", "totalAssets": "28527170000", "longTermDebt": "3058100000", "shortTermDebt": "1517810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242973103", "totalCurrentAssets": "13896750000", "totalShareholderEquity": "19643360000", "totalCurrentLiabilities": "3782460000", "cashAndShortTermInvestments": "110630000" }, "cashflow": { "freeCashFlow": "4691390000", "dividendsPaid": "-1943610000", "issuanceOfDebt": null, "issuanceOfStock": "11590000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4814440000", "repurchaseOfStock": null, "capitalExpenditures": "-123050000" } }, "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4587590000, "depreciation_amortisation": 1695360000, "ebitda": 7218330000, "interest_expense": 563480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3755430000, "net_income_continuing_ops": null, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13896750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28527170000, "short_term_debt": 1517810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782460000, "long_term_debt": 3058100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4575910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "operating_cash_flow": 4814440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4691390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7218330000", "netIncome": "3755430000", "grossProfit": "10134970000", "totalRevenue": "14354790000", "costOfRevenue": "4219820000", "interestExpense": "563480000", "operatingIncome": "4587590000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1695360000" }, "balance": { "totalDebt": "4575910000", "totalAssets": "28527170000", "longTermDebt": "3058100000", "shortTermDebt": "1517810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242973103", "totalCurrentAssets": "13896750000", "totalShareholderEquity": "19643360000", "totalCurrentLiabilities": "3782460000", "cashAndShortTermInvestments": "110630000" }, "cashflow": { "freeCashFlow": "4691390000", "dividendsPaid": "-1943610000", "issuanceOfDebt": null, "issuanceOfStock": "11590000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4814440000", "repurchaseOfStock": null, "capitalExpenditures": "-123050000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 13864830000, "cost_of_revenue": 3691130000, "gross_profit": 10173700000, "ebit": 4895470000, "ebitda": 7277650000, "pretax_income": null, "tax_provision": null, "net_income": 3884720000, "net_income_to_common": 3884720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172110000, "total_current_assets": 16063420000, "total_assets": 27465750000, "short_term_debt": 1417060000, "long_term_debt": 3411880000, "total_debt": 4828940000, "total_liabilities": null, "total_equity": 17863100000, "shares_outstanding": 242944009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3886010000, "capital_expenditure": -31150000, "free_cash_flow": 3854860000, "dividends_paid": -2064570000, "share_repurchases": null, "shares_issued": 22610000, "net_debt_issued": null }, "complete_fields": { "id": 372625, "ticker_id": 14494, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7277650000", "netIncome": "3884720000", "grossProfit": "10173700000", "totalRevenue": "13864830000", "costOfRevenue": "3691130000", "interestExpense": "552080000", "operatingIncome": "4895470000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1530610000" }, "balance": { "totalDebt": "4828940000", "totalAssets": "27465750000", "longTermDebt": "3411880000", "shortTermDebt": "1417060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242944009", "totalCurrentAssets": "16063420000", "totalShareholderEquity": "17863100000", "totalCurrentLiabilities": "4003480000", "cashAndShortTermInvestments": "172110000" }, "cashflow": { "freeCashFlow": "3854860000", "dividendsPaid": "-2064570000", "issuanceOfDebt": null, "issuanceOfStock": "22610000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3886010000", "repurchaseOfStock": null, "capitalExpenditures": "-31150000" } }, "revenue": 13864830000, "cost_of_revenue": 3691130000, "gross_profit": 10173700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4895470000, "depreciation_amortisation": 1530610000, "ebitda": 7277650000, "interest_expense": 552080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3884720000, "net_income_continuing_ops": null, "net_income_to_common": 3884720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16063420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27465750000, "short_term_debt": 1417060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4003480000, "long_term_debt": 3411880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4828940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17863100000, "shares_outstanding": 242944009, "operating_cash_flow": 3886010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2064570000, "share_repurchases": null, "shares_issued": 22610000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3854860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7277650000", "netIncome": "3884720000", "grossProfit": "10173700000", "totalRevenue": "13864830000", "costOfRevenue": "3691130000", "interestExpense": "552080000", "operatingIncome": "4895470000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1530610000" }, "balance": { "totalDebt": "4828940000", "totalAssets": "27465750000", "longTermDebt": "3411880000", "shortTermDebt": "1417060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242944009", "totalCurrentAssets": "16063420000", "totalShareholderEquity": "17863100000", "totalCurrentLiabilities": "4003480000", "cashAndShortTermInvestments": "172110000" }, "cashflow": { "freeCashFlow": "3854860000", "dividendsPaid": "-2064570000", "issuanceOfDebt": null, "issuanceOfStock": "22610000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3886010000", "repurchaseOfStock": null, "capitalExpenditures": "-31150000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 13654060000, "cost_of_revenue": 4489350000, "gross_profit": 9164710000, "ebit": 5252540000, "ebitda": 7277600000, "pretax_income": null, "tax_provision": null, "net_income": 4141720000, "net_income_to_common": 4141720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216970000, "total_current_assets": 13917570000, "total_assets": 25083070000, "short_term_debt": 1177700000, "long_term_debt": 3266490000, "total_debt": 4444190000, "total_liabilities": null, "total_equity": 16018800000, "shares_outstanding": 242869863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4830790000, "capital_expenditure": -40220000, "free_cash_flow": 4790570000, "dividends_paid": -2184980000, "share_repurchases": null, "shares_issued": 31060000, "net_debt_issued": null }, "complete_fields": { "id": 372628, "ticker_id": 14494, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7277600000", "netIncome": "4141720000", "grossProfit": "9164710000", "totalRevenue": "13654060000", "costOfRevenue": "4489350000", "interestExpense": "445000000", "operatingIncome": "5252540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1348540000" }, "balance": { "totalDebt": "4444190000", "totalAssets": "25083070000", "longTermDebt": "3266490000", "shortTermDebt": "1177700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "242869863", "totalCurrentAssets": "13917570000", "totalShareholderEquity": "16018800000", "totalCurrentLiabilities": "3728510000", "cashAndShortTermInvestments": "216970000" }, "cashflow": { "freeCashFlow": "4790570000", "dividendsPaid": "-2184980000", "issuanceOfDebt": null, "issuanceOfStock": "31060000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4830790000", "repurchaseOfStock": null, "capitalExpenditures": "-40220000" } }, "revenue": 13654060000, "cost_of_revenue": 4489350000, "gross_profit": 9164710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5252540000, "depreciation_amortisation": 1348540000, "ebitda": 7277600000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4141720000, "net_income_continuing_ops": null, "net_income_to_common": 4141720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13917570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25083070000, "short_term_debt": 1177700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3728510000, "long_term_debt": 3266490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4444190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16018800000, "shares_outstanding": 242869863, "operating_cash_flow": 4830790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2184980000, "share_repurchases": null, "shares_issued": 31060000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4790570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7277600000", "netIncome": "4141720000", "grossProfit": "9164710000", "totalRevenue": "13654060000", "costOfRevenue": "4489350000", "interestExpense": "445000000", "operatingIncome": "5252540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1348540000" }, "balance": { "totalDebt": "4444190000", "totalAssets": "25083070000", "longTermDebt": "3266490000", "shortTermDebt": "1177700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "242869863", "totalCurrentAssets": "13917570000", "totalShareholderEquity": "16018800000", "totalCurrentLiabilities": "3728510000", "cashAndShortTermInvestments": "216970000" }, "cashflow": { "freeCashFlow": "4790570000", "dividendsPaid": "-2184980000", "issuanceOfDebt": null, "issuanceOfStock": "31060000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4830790000", "repurchaseOfStock": null, "capitalExpenditures": "-40220000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 13529670000, "cost_of_revenue": 4422880000, "gross_profit": 9106790000, "ebit": 5679320000, "ebitda": 7110880000, "pretax_income": null, "tax_provision": null, "net_income": 4291080000, "net_income_to_common": 4291080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97450000, "total_current_assets": 13377820000, "total_assets": 21660160000, "short_term_debt": 975500000, "long_term_debt": 1958310000, "total_debt": 2933810000, "total_liabilities": null, "total_equity": 13998800000, "shares_outstanding": 242779990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4698140000, "capital_expenditure": -44760000, "free_cash_flow": 4653380000, "dividends_paid": -1213520000, "share_repurchases": 0, "shares_issued": 14570000, "net_debt_issued": null }, "complete_fields": { "id": 372629, "ticker_id": 14494, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7110880000", "netIncome": "4291080000", "grossProfit": "9106790000", "totalRevenue": "13529670000", "costOfRevenue": "4422880000", "interestExpense": "314640000", "operatingIncome": "5679320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1037850000" }, "balance": { "totalDebt": "2933810000", "totalAssets": "21660160000", "longTermDebt": "1958310000", "shortTermDebt": "975500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "242779990", "totalCurrentAssets": "13377820000", "totalShareholderEquity": "13998800000", "totalCurrentLiabilities": "3966660000", "cashAndShortTermInvestments": "97450000" }, "cashflow": { "freeCashFlow": "4653380000", "dividendsPaid": "-1213520000", "issuanceOfDebt": null, "issuanceOfStock": "14570000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4698140000", "repurchaseOfStock": "0", "capitalExpenditures": "-44760000" } }, "revenue": 13529670000, "cost_of_revenue": 4422880000, "gross_profit": 9106790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5679320000, "depreciation_amortisation": 1037850000, "ebitda": 7110880000, "interest_expense": 314640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4291080000, "net_income_continuing_ops": null, "net_income_to_common": 4291080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13377820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21660160000, "short_term_debt": 975500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3966660000, "long_term_debt": 1958310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2933810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13998800000, "shares_outstanding": 242779990, "operating_cash_flow": 4698140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1213520000, "share_repurchases": 0, "shares_issued": 14570000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4653380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7110880000", "netIncome": "4291080000", "grossProfit": "9106790000", "totalRevenue": "13529670000", "costOfRevenue": "4422880000", "interestExpense": "314640000", "operatingIncome": "5679320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1037850000" }, "balance": { "totalDebt": "2933810000", "totalAssets": "21660160000", "longTermDebt": "1958310000", "shortTermDebt": "975500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "242779990", "totalCurrentAssets": "13377820000", "totalShareholderEquity": "13998800000", "totalCurrentLiabilities": "3966660000", "cashAndShortTermInvestments": "97450000" }, "cashflow": { "freeCashFlow": "4653380000", "dividendsPaid": "-1213520000", "issuanceOfDebt": null, "issuanceOfStock": "14570000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4698140000", "repurchaseOfStock": "0", "capitalExpenditures": "-44760000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -3313310000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372630, "ticker_id": 14494, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3313310000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3313310000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3313310000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372620, "ticker_id": 14494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2051800000", "netIncome": "1143030000", "grossProfit": "2771930000", "totalRevenue": "3994270000", "costOfRevenue": "1222340000", "interestExpense": "132260000", "operatingIncome": "1349720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "438720000" }, "balance": { "totalDebt": "4575910000", "totalAssets": "28527170000", "longTermDebt": "3058100000", "shortTermDebt": "1517810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242973103", "totalCurrentAssets": "13896750000", "totalShareholderEquity": "19643360000", "totalCurrentLiabilities": "3782460000", "cashAndShortTermInvestments": "110630000" } }, "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349720000, "depreciation_amortisation": 438720000, "ebitda": 2051800000, "interest_expense": 132260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1143030000, "net_income_continuing_ops": null, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13896750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28527170000, "short_term_debt": 1517810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782460000, "long_term_debt": 3058100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4575910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2051800000", "netIncome": "1143030000", "grossProfit": "2771930000", "totalRevenue": "3994270000", "costOfRevenue": "1222340000", "interestExpense": "132260000", "operatingIncome": "1349720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "438720000" }, "balance": { "totalDebt": "4575910000", "totalAssets": "28527170000", "longTermDebt": "3058100000", "shortTermDebt": "1517810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242973103", "totalCurrentAssets": "13896750000", "totalShareholderEquity": "19643360000", "totalCurrentLiabilities": "3782460000", "cashAndShortTermInvestments": "110630000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 4917000000, "cost_of_revenue": 1474420000, "gross_profit": 3442580000, "ebit": 1738750000, "ebitda": 2395330000, "pretax_income": null, "tax_provision": null, "net_income": 1349020000, "net_income_to_common": 1349020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372622, "ticker_id": 14494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2395330000", "netIncome": "1349020000", "grossProfit": "3442580000", "totalRevenue": "4917000000", "costOfRevenue": "1474420000", "interestExpense": "140260000", "operatingIncome": "1738750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442100000" } }, "revenue": 4917000000, "cost_of_revenue": 1474420000, "gross_profit": 3442580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1738750000, "depreciation_amortisation": 442100000, "ebitda": 2395330000, "interest_expense": 140260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1349020000, "net_income_continuing_ops": null, "net_income_to_common": 1349020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2395330000", "netIncome": "1349020000", "grossProfit": "3442580000", "totalRevenue": "4917000000", "costOfRevenue": "1474420000", "interestExpense": "140260000", "operatingIncome": "1738750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 2811900000, "cost_of_revenue": 776850000, "gross_profit": 2035050000, "ebit": 808090000, "ebitda": 1464170000, "pretax_income": null, "tax_provision": null, "net_income": 702570000, "net_income_to_common": 702570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372623, "ticker_id": 14494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1464170000", "netIncome": "702570000", "grossProfit": "2035050000", "totalRevenue": "2811900000", "costOfRevenue": "776850000", "interestExpense": "141310000", "operatingIncome": "808090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "397800000" } }, "revenue": 2811900000, "cost_of_revenue": 776850000, "gross_profit": 2035050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808090000, "depreciation_amortisation": 397800000, "ebitda": 1464170000, "interest_expense": 141310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 702570000, "net_income_continuing_ops": null, "net_income_to_common": 702570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1464170000", "netIncome": "702570000", "grossProfit": "2035050000", "totalRevenue": "2811900000", "costOfRevenue": "776850000", "interestExpense": "141310000", "operatingIncome": "808090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "397800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 3674360000, "cost_of_revenue": 970420000, "gross_profit": 2703940000, "ebit": 1262690000, "ebitda": 1877880000, "pretax_income": null, "tax_provision": null, "net_income": 1011050000, "net_income_to_common": 1011050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172110000, "total_current_assets": 16063420000, "total_assets": 27465750000, "short_term_debt": 1417060000, "long_term_debt": 3411880000, "total_debt": 4828940000, "total_liabilities": null, "total_equity": 17863100000, "shares_outstanding": 242944009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372624, "ticker_id": 14494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1877880000", "netIncome": "1011050000", "grossProfit": "2703940000", "totalRevenue": "3674360000", "costOfRevenue": "970420000", "interestExpense": "136230000", "operatingIncome": "1262690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "394620000" }, "balance": { "totalDebt": "4828940000", "totalAssets": "27465750000", "longTermDebt": "3411880000", "shortTermDebt": "1417060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242944009", "totalCurrentAssets": "16063420000", "totalShareholderEquity": "17863100000", "totalCurrentLiabilities": "4003480000", "cashAndShortTermInvestments": "172110000" } }, "revenue": 3674360000, "cost_of_revenue": 970420000, "gross_profit": 2703940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262690000, "depreciation_amortisation": 394620000, "ebitda": 1877880000, "interest_expense": 136230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1011050000, "net_income_continuing_ops": null, "net_income_to_common": 1011050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16063420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27465750000, "short_term_debt": 1417060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4003480000, "long_term_debt": 3411880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4828940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17863100000, "shares_outstanding": 242944009, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1877880000", "netIncome": "1011050000", "grossProfit": "2703940000", "totalRevenue": "3674360000", "costOfRevenue": "970420000", "interestExpense": "136230000", "operatingIncome": "1262690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "394620000" }, "balance": { "totalDebt": "4828940000", "totalAssets": "27465750000", "longTermDebt": "3411880000", "shortTermDebt": "1417060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242944009", "totalCurrentAssets": "16063420000", "totalShareholderEquity": "17863100000", "totalCurrentLiabilities": "4003480000", "cashAndShortTermInvestments": "172110000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": 5112800000, "cost_of_revenue": 1432850000, "gross_profit": 3679950000, "ebit": 2030640000, "ebitda": 2645840000, "pretax_income": null, "tax_provision": null, "net_income": 1579750000, "net_income_to_common": 1579750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372626, "ticker_id": 14494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2645840000", "netIncome": "1579750000", "grossProfit": "3679950000", "totalRevenue": "5112800000", "costOfRevenue": "1432850000", "interestExpense": "139450000", "operatingIncome": "2030640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391260000" } }, "revenue": 5112800000, "cost_of_revenue": 1432850000, "gross_profit": 3679950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2030640000, "depreciation_amortisation": 391260000, "ebitda": 2645840000, "interest_expense": 139450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1579750000, "net_income_continuing_ops": null, "net_income_to_common": 1579750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2645840000", "netIncome": "1579750000", "grossProfit": "3679950000", "totalRevenue": "5112800000", "costOfRevenue": "1432850000", "interestExpense": "139450000", "operatingIncome": "2030640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391260000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440310000, "total_current_assets": 15600450000, "total_assets": 24628180000, "short_term_debt": 1263490000, "long_term_debt": 3368310000, "total_debt": 4631800000, "total_liabilities": null, "total_equity": 15275250000, "shares_outstanding": 242908366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372627, "ticker_id": 14494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:12.144346+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4631800000", "totalAssets": "24628180000", "longTermDebt": "3368310000", "shortTermDebt": "1263490000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "242908366", "totalCurrentAssets": "15600450000", "totalShareholderEquity": "15275250000", "totalCurrentLiabilities": "3877520000", "cashAndShortTermInvestments": "440310000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15600450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24628180000, "short_term_debt": 1263490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3877520000, "long_term_debt": 3368310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4631800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15275250000, "shares_outstanding": 242908366, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4631800000", "totalAssets": "24628180000", "longTermDebt": "3368310000", "shortTermDebt": "1263490000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "242908366", "totalCurrentAssets": "15600450000", "totalShareholderEquity": "15275250000", "totalCurrentLiabilities": "3877520000", "cashAndShortTermInvestments": "440310000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }