{ "ticker": { "uuid": "1b27ddf6-1243-4538-a47b-f6d8e0f611ff", "symbol": "MANYAVAR", "name": "Vedant Fashions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/" }, "latest_snapshot": { "ticker": { "uuid": "1b27ddf6-1243-4538-a47b-f6d8e0f611ff", "symbol": "MANYAVAR", "name": "Vedant Fashions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b27ddf6-1243-4538-a47b-f6d8e0f611ff/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.29, "quality": 0.93, "momentum": 0.07, "coverage": 0.939, "confidence": 0.879, "delta": 10 }, "headline_factors": { "price": 516.9, "market_cap": 125594943771.95, "pe_ratio": 29.8632, "earnings_yield": 0.0397, "ebitda_to_ev": 0.0599, "shareholder_yield": 0.0154, "roe": 0.2141, "piotroski_f_score": 4, "momentum_12_1": -0.4651, "volatility_252d": 0.3853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 29.8632, "ev_ebitda": 16.6976, "earnings_yield": 0.0397, "fcf_yield": 0.0361, "shareholder_yield": 0.0154 }, "quality": { "roe": 0.2141, "roic": 0.1605, "gross_margin": 0.7114, "fcf_margin": 0.3047, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0353, "eps_growth_1y": -0.0334, "fcf_growth_1y": 0.217 }, "momentum": { "price_return_12m": -0.295, "momentum_12_1": -0.4651, "relative_strength": -0.3035 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.93, "momentum_percentile": 0.07, "growth_composite": 83, "yield_composite": 14, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 405.4, "os": 0.32, "value": 0.38, "quality": 0.93, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.4215, "earnings_yield": 0.0501, "shareholder_yield": 0.0196, "roe": 0.2141, "momentum_12_1": -0.4356 }, { "week_end_date": "2026-06-14", "price": 407.4, "os": 0.33, "value": 0.38, "quality": 0.93, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.537, "earnings_yield": 0.0499, "shareholder_yield": 0.0195, "roe": 0.2141, "momentum_12_1": -0.4348 }, { "week_end_date": "2026-06-21", "price": 412.5, "os": 0.33, "value": 0.39, "quality": 0.93, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.8317, "earnings_yield": 0.0493, "shareholder_yield": 0.0193, "roe": 0.2141, "momentum_12_1": -0.4757 }, { "week_end_date": "2026-06-28", "price": 412.6, "os": 0.34, "value": 0.39, "quality": 0.94, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.8374, "earnings_yield": 0.0493, "shareholder_yield": 0.0193, "roe": 0.2141, "momentum_12_1": -0.4867 }, { "week_end_date": "2026-07-05", "price": 401.1, "os": 0.37, "value": 0.41, "quality": 0.94, "momentum": 0.02, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 23.173, "earnings_yield": 0.0506, "shareholder_yield": 0.0198, "roe": 0.2141, "momentum_12_1": -0.5049 }, { "week_end_date": "2026-07-12", "price": 392.15, "os": 0.63, "value": 0.61, "quality": 0.93, "momentum": 0.03, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.656, "earnings_yield": 0.0517, "shareholder_yield": 0.0203, "roe": 0.2141, "momentum_12_1": -0.4828 }, { "week_end_date": "2026-07-19", "price": 399.2, "os": 0.61, "value": 0.6, "quality": 0.93, "momentum": 0.02, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 23.0633, "earnings_yield": 0.0508, "shareholder_yield": 0.0199, "roe": 0.2141, "momentum_12_1": -0.4784 }, { "week_end_date": "2026-07-26", "price": 402.3, "os": 0.36, "value": 0.4, "quality": 0.93, "momentum": 0.03, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 23.2424, "earnings_yield": 0.0505, "shareholder_yield": 0.0198, "roe": 0.2141, "momentum_12_1": -0.4707 }, { "week_end_date": "2026-08-02", "price": 414.65, "os": 0.34, "value": 0.39, "quality": 0.93, "momentum": 0.03, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 23.9559, "earnings_yield": 0.049, "shareholder_yield": 0.0192, "roe": 0.2141, "momentum_12_1": -0.454 }, { "week_end_date": "2026-08-09", "price": 516.9, "os": 0.24, "value": 0.29, "quality": 0.93, "momentum": 0.07, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 29.8632, "earnings_yield": 0.0397, "shareholder_yield": 0.0154, "roe": 0.2141, "momentum_12_1": -0.4651 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14354790000, "cost_of_revenue": 4219820000, "gross_profit": 10134970000, "ebit": 4587590000, "ebitda": 7218330000, "pretax_income": null, "tax_provision": null, "net_income": 3755430000, "net_income_to_common": 3755430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814440000, "capital_expenditure": -123050000, "free_cash_flow": 4691390000, "dividends_paid": -1943610000, "share_repurchases": null, "shares_issued": 11590000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3013650000, "cost_of_revenue": 885870000, "gross_profit": 2127780000, "ebit": 887880000, "ebitda": 1606810000, "pretax_income": null, "tax_provision": null, "net_income": 806110000, "net_income_to_common": 806110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3013650000, "cost_of_revenue": 885870000, "gross_profit": 2127780000, "ebit": 887880000, "ebitda": 1606810000, "pretax_income": null, "tax_provision": null, "net_income": 806110000, "net_income_to_common": 806110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3994270000, "cost_of_revenue": 1222340000, "gross_profit": 2771930000, "ebit": 1349720000, "ebitda": 2051800000, "pretax_income": null, "tax_provision": null, "net_income": 1143030000, "net_income_to_common": 1143030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110630000, "total_current_assets": 13896750000, "total_assets": 28527170000, "short_term_debt": 1517810000, "long_term_debt": 3058100000, "total_debt": 4575910000, "total_liabilities": null, "total_equity": 19643360000, "shares_outstanding": 242973103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4917000000, "cost_of_revenue": 1474420000, "gross_profit": 3442580000, "ebit": 1738750000, "ebitda": 2395330000, "pretax_income": null, "tax_provision": null, "net_income": 1349020000, "net_income_to_common": 1349020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }