{ "ticker": { "uuid": "1b2c4303-55f5-4630-bf34-0bf1f31030cf", "symbol": "TROO", "name": "TROOPS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1b2c4303-55f5-4630-bf34-0bf1f31030cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b2c4303-55f5-4630-bf34-0bf1f31030cf/" }, "ticker_metadata": { "id": 8613, "uuid": "1b2c4303-55f5-4630-bf34-0bf1f31030cf", "symbol": "TROO", "name": "TROOPS Inc", "asset_type": "equity", "market_cap": 486197000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "TROOPS Inc (TROO) is an innovative technology firm focused on providing advanced workforce management solutions specifically designed for the defense and public safety sectors. Utilizing state-of-the-art data analytics and artificial intelligence, TROO enhances decision-making processes and resource optimization, significantly improving operational efficiency and safety. With the increasing demand for agile workforce solutions, the company is strategically positioned for robust growth and continued innovation in this dynamic market. TROO's commitment to transforming operational landscapes and its alignment with emerging trends in workforce technology present a compelling investment opportunity for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b2c4303-55f5-4630-bf34-0bf1f31030cf", "symbol": "TROO", "name": "TROOPS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1b2c4303-55f5-4630-bf34-0bf1f31030cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b2c4303-55f5-4630-bf34-0bf1f31030cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.24, "market_cap": 273638771.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5692, "piotroski_f_score": 3, "momentum_12_1": 4.3077, "volatility_252d": 1.2903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.224298+00:00", "batch_id": "" }, "size": { "price_close": 2.24, "market_cap": 273638771.84, "market_cap_usd": 273638771.84, "enterprise_value": 269623771.84, "shares_outstanding": 122160166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5817, "ptbv_ratio": 7.7227, "ps_ratio": 16.006, "pcf_ratio": 339.0815, "pfcf_ratio": 296.1459, "ev_ebitda": null, "ev_ebit": -9.1687, "ev_sales": 15.7712, "ev_fcf": 291.8006, "earnings_yield": null, "fcf_yield": 0.0034, "price_to_sales": 16.006, "price_to_book": 5.5817, "price_to_cashflow": 339.0815, "ebitda_to_ev": null, "sales_yield": 0.0634 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0915, "operating_margin": -1.7201, "net_margin": -1.6323, "ebitda_margin": -1.5859, "fcf_margin": 0.054, "roe": -0.5692, "roa": -0.404, "roic": -0.49, "roc_greenblatt": null, "asset_turnover": 0.2475, "cash_conversion": -0.0331, "accruals_ratio": -0.4157, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 4.6415, "earnings_stability_5y": 1.2167, "revenue_stability_5y": 0.7354, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4088, "net_debt_to_ebitda": 0.1481, "debt_to_assets": 0.0001, "interest_coverage": null, "current_ratio": 0.9202, "quick_ratio": 0.9202, "net_debt": -4015000, "local_beta": -0.0006, "volatility_252d": 1.2903, "volatility_60d": 3.1422, "max_drawdown_12m": -0.5183, "risk_adjusted_momentum": 3.3384 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.6401, "revenue_growth_5y_cagr": 0.3183, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3916, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4589, "price_return_3m": -0.1642, "price_return_6m": 0.5448, "price_return_9m": 1.1854, "price_return_12m": 1.8718, "price_return_12m_ex1m": 4.3077, "momentum_6m": 0.5448, "momentum_12m": 1.8718, "momentum_12_1": 4.3077, "distance_from_52w_high": -0.5183, "distance_from_52w_low": 2.4462, "relative_strength": 1.7139 }, "raw_ttm": { "revenue_ttm": 17096000, "gross_profit_ttm": 1564000, "ebit_ttm": -29407000, "ebitda_ttm": -27113000, "net_income_ttm": -27905000, "eps_diluted_ttm": -0.2284, "operating_cash_flow_ttm": 807000, "capital_expenditure_ttm": 117000, "fcf_ttm": 924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 4019000, "total_current_assets": 15276000, "total_current_liabilities": 16601000, "net_ppe": null, "total_assets": 69066000, "total_debt": 4000, "total_equity": 49024000, "net_working_capital": -5340000, "book_value_per_share": 0.4013, "retained_earnings": -116916000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35433000, "tangible_book_per_share": 0.2901 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2914, "ticker_id": 8613, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.224298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.24, "market_cap": 273638771.84, "market_cap_usd": 273638771.84, "enterprise_value": 269623771.84, "shares_outstanding": 122160166, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.58173082, "ptbv_ratio": 7.72270967, "ps_ratio": 16.00601146, "pcf_ratio": 339.08150166, "pfcf_ratio": 296.14585697, "ev_ebitda": null, "ev_ebit": -9.16869357, "ev_sales": 15.7711612, "ev_fcf": 291.80061887, "earnings_yield": null, "fcf_yield": 0.003427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09148339, "operating_margin": -1.72010997, "net_margin": -1.63225316, "ebitda_margin": -1.58592653, "fcf_margin": 0.05404773, "roe": -0.569211, "roa": -0.40403382, "roic": -0.49001866, "roc_greenblatt": null, "asset_turnover": 0.24753135, "cash_conversion": -0.03311235, "accruals_ratio": -0.4157183, "sbc_to_revenue": null, "debt_to_equity": 0.40882017, "net_debt_to_ebitda": 0.14808394, "debt_to_assets": 5.792e-05, "interest_coverage": null, "current_ratio": 0.92018553, "quick_ratio": 0.92018553, "net_debt": -4015000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.64011487, "revenue_growth_5y_cagr": 0.31833786, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39157208, "piotroski_f_score": 3, "altman_z_score": 4.64145038, "earnings_stability_5y": 1.216691, "revenue_stability_5y": 0.735406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4589372, "price_return_3m": -0.1641791, "price_return_6m": 0.54482759, "price_return_9m": 1.18536585, "price_return_12m": 1.87179487, "price_return_12m_ex1m": 4.30769231, "distance_from_52w_high": -0.51827957, "distance_from_52w_low": 2.44615385, "relative_strength": 1.71385382, "local_beta": -0.0006, "volatility_252d": 1.290332, "volatility_60d": 3.142238, "max_drawdown_12m": -0.51827957, "revenue_ttm": 17096000, "gross_profit_ttm": 1564000, "ebit_ttm": -29407000, "ebitda_ttm": -27113000, "net_income_ttm": -27905000, "eps_diluted_ttm": -0.22842962, "operating_cash_flow_ttm": 807000, "capital_expenditure_ttm": 117000, "fcf_ttm": 924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 4019000, "total_current_assets": 15276000, "total_current_liabilities": 16601000, "net_ppe": null, "total_assets": 69066000, "total_debt": 4000, "total_equity": 49024000, "net_working_capital": -5340000, "book_value_per_share": 0.40130921, "retained_earnings": -116916000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35433000, "tangible_book_per_share": 0.29005363, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.24, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5692, "momentum_12_1": 4.3077, "complete_fields": { "id": 2914, "ticker_id": 8613, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.224298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.24, "market_cap": 273638771.84, "market_cap_usd": 273638771.84, "enterprise_value": 269623771.84, "shares_outstanding": 122160166, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.58173082, "ptbv_ratio": 7.72270967, "ps_ratio": 16.00601146, "pcf_ratio": 339.08150166, "pfcf_ratio": 296.14585697, "ev_ebitda": null, "ev_ebit": -9.16869357, "ev_sales": 15.7711612, "ev_fcf": 291.80061887, "earnings_yield": null, "fcf_yield": 0.003427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09148339, "operating_margin": -1.72010997, "net_margin": -1.63225316, "ebitda_margin": -1.58592653, "fcf_margin": 0.05404773, "roe": -0.569211, "roa": -0.40403382, "roic": -0.49001866, "roc_greenblatt": null, "asset_turnover": 0.24753135, "cash_conversion": -0.03311235, "accruals_ratio": -0.4157183, "sbc_to_revenue": null, "debt_to_equity": 0.40882017, "net_debt_to_ebitda": 0.14808394, "debt_to_assets": 5.792e-05, "interest_coverage": null, "current_ratio": 0.92018553, "quick_ratio": 0.92018553, "net_debt": -4015000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.64011487, "revenue_growth_5y_cagr": 0.31833786, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39157208, "piotroski_f_score": 3, "altman_z_score": 4.64145038, "earnings_stability_5y": 1.216691, "revenue_stability_5y": 0.735406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4589372, "price_return_3m": -0.1641791, "price_return_6m": 0.54482759, "price_return_9m": 1.18536585, "price_return_12m": 1.87179487, "price_return_12m_ex1m": 4.30769231, "distance_from_52w_high": -0.51827957, "distance_from_52w_low": 2.44615385, "relative_strength": 1.71385382, "local_beta": -0.0006, "volatility_252d": 1.290332, "volatility_60d": 3.142238, "max_drawdown_12m": -0.51827957, "revenue_ttm": 17096000, "gross_profit_ttm": 1564000, "ebit_ttm": -29407000, "ebitda_ttm": -27113000, "net_income_ttm": -27905000, "eps_diluted_ttm": -0.22842962, "operating_cash_flow_ttm": 807000, "capital_expenditure_ttm": 117000, "fcf_ttm": 924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 4019000, "total_current_assets": 15276000, "total_current_liabilities": 16601000, "net_ppe": null, "total_assets": 69066000, "total_debt": 4000, "total_equity": 49024000, "net_working_capital": -5340000, "book_value_per_share": 0.40130921, "retained_earnings": -116916000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35433000, "tangible_book_per_share": 0.29005363, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 17096000, "cost_of_revenue": 15532000, "gross_profit": 1564000, "ebit": -29407000, "ebitda": -27113000, "pretax_income": -29407000, "tax_provision": -1502000, "net_income": -27905000, "net_income_to_common": -27905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4019000, "total_current_assets": 15276000, "total_assets": 69066000, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 20042000, "total_equity": 49024000, "shares_outstanding": 120705660, "goodwill_and_intangibles": 13591000 }, "cash_flow": { "operating_cash_flow": 807000, "capital_expenditure": 117000, "free_cash_flow": 924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186673, "ticker_id": 8613, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29407000", "ebitda": "-27113000", "netIncome": "-27905000", "grossProfit": "1564000", "depreciation": "None", "totalRevenue": "17096000", "costOfRevenue": "15532000", "interestIncome": "62000", "incomeBeforeTax": "-29407000", "interestExpense": "0", "operatingIncome": "-16685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1502000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "18249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "17932000", "netIncomeFromContinuingOperations": "-27905000" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "69066000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1243000", "reportedCurrency": "USD", "retainedEarnings": "-116916000", "totalLiabilities": "20042000", "otherCurrentAssets": "3963000", "totalCurrentAssets": "15276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53790000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "49024000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "14850000", "totalCurrentLiabilities": "16601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441000", "cashAndShortTermInvestments": "4019000", "commonStockSharesOutstanding": "120705660", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "4019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7147000", "cashflowFromInvestment": "-9107000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17096000, "cost_of_revenue": 15532000, "gross_profit": 1564000, "research_and_development": null, "selling_general_admin": 17932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29407000, "depreciation_amortisation": 2294000, "ebitda": -27113000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29407000, "tax_provision": -1502000, "effective_tax_rate": null, "net_income": -27905000, "net_income_continuing_ops": -27905000, "net_income_to_common": -27905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4019000, "short_term_investments": null, "net_receivables": 7294000, "inventory": null, "other_current_assets": null, "total_current_assets": 15276000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1243000, "goodwill_and_intangibles": 13591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53790000, "total_assets": 69066000, "short_term_debt": 4000, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441000, "total_liabilities": 20042000, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116916000, "total_equity": 49024000, "shares_outstanding": 120705660, "operating_cash_flow": 807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7147000, "free_cash_flow": 924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29407000", "ebitda": "-27113000", "netIncome": "-27905000", "grossProfit": "1564000", "depreciation": "None", "totalRevenue": "17096000", "costOfRevenue": "15532000", "interestIncome": "62000", "incomeBeforeTax": "-29407000", "interestExpense": "0", "operatingIncome": "-16685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1502000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "18249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "17932000", "netIncomeFromContinuingOperations": "-27905000" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "69066000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1243000", "reportedCurrency": "USD", "retainedEarnings": "-116916000", "totalLiabilities": "20042000", "otherCurrentAssets": "3963000", "totalCurrentAssets": "15276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53790000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "49024000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "14850000", "totalCurrentLiabilities": "16601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441000", "cashAndShortTermInvestments": "4019000", "commonStockSharesOutstanding": "120705660", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "4019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7147000", "cashflowFromInvestment": "-9107000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 10073000, "cost_of_revenue": 8132000, "gross_profit": 1941000, "ebit": -13386000, "ebitda": -11181000, "pretax_income": -13386000, "tax_provision": 27000, "net_income": -13413000, "net_income_to_common": -13413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5173000, "total_current_assets": 19554000, "total_assets": 79185000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 10936000, "total_equity": 68249000, "shares_outstanding": 102240818, "goodwill_and_intangibles": 13715000 }, "cash_flow": { "operating_cash_flow": 1955000, "capital_expenditure": 251000, "free_cash_flow": 2206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186677, "ticker_id": 8613, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13386000", "ebitda": "-11181000", "netIncome": "-13413000", "grossProfit": "1941000", "depreciation": "None", "totalRevenue": "10073000", "costOfRevenue": "8132000", "interestIncome": "10000", "incomeBeforeTax": "-13386000", "interestExpense": "0", "operatingIncome": "-5728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "7669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2205000", "sellingGeneralAndAdministrative": "3956000", "netIncomeFromContinuingOperations": "-13413000" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1367000", "reportedCurrency": "USD", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "246000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102240818", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1955000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10073000, "cost_of_revenue": 8132000, "gross_profit": 1941000, "research_and_development": null, "selling_general_admin": 3956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13386000, "depreciation_amortisation": 2205000, "ebitda": -11181000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13386000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -13413000, "net_income_continuing_ops": -13413000, "net_income_to_common": -13413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5173000, "short_term_investments": null, "net_receivables": 14135000, "inventory": null, "other_current_assets": null, "total_current_assets": 19554000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1367000, "goodwill_and_intangibles": 13715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59631000, "total_assets": 79185000, "short_term_debt": 22000, "accounts_payable": 1633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5019000, "total_liabilities": 10936000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89011000, "total_equity": 68249000, "shares_outstanding": 102240818, "operating_cash_flow": 1955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384000, "free_cash_flow": 2206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13386000", "ebitda": "-11181000", "netIncome": "-13413000", "grossProfit": "1941000", "depreciation": "None", "totalRevenue": "10073000", "costOfRevenue": "8132000", "interestIncome": "10000", "incomeBeforeTax": "-13386000", "interestExpense": "0", "operatingIncome": "-5728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "7669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2205000", "sellingGeneralAndAdministrative": "3956000", "netIncomeFromContinuingOperations": "-13413000" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1367000", "reportedCurrency": "USD", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "246000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102240818", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1955000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 3569000, "cost_of_revenue": 2793000, "gross_profit": 776000, "ebit": -1797000, "ebitda": 319000, "pretax_income": -1859000, "tax_provision": -140000, "net_income": -1719000, "net_income_to_common": -1719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3113000, "total_current_assets": 10670000, "total_assets": 70345000, "short_term_debt": 8000, "long_term_debt": null, "total_debt": 8000, "total_liabilities": 9766000, "total_equity": 60579000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": -6538000, "capital_expenditure": 221000, "free_cash_flow": -6317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186682, "ticker_id": 8613, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1797000", "ebitda": "319000", "netIncome": "-1719000", "grossProfit": "776000", "depreciation": "None", "totalRevenue": "3569000", "costOfRevenue": "2793000", "interestIncome": "14000", "incomeBeforeTax": "-1859000", "interestExpense": "62000", "operatingIncome": "-1802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "2578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-1719000" }, "balance": { "goodwill": "385000", "inventory": "-7299000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70345000", "longTermDebt": "None", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-75598000", "totalLiabilities": "9766000", "otherCurrentAssets": "256000", "totalCurrentAssets": "10670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59675000", "currentAccountsPayable": "1914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "60579000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "4202000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5043000", "cashAndShortTermInvestments": "3113000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "3113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6538000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1923000", "cashflowFromInvestment": "4779000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3569000, "cost_of_revenue": 2793000, "gross_profit": 776000, "research_and_development": null, "selling_general_admin": 2754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1797000, "depreciation_amortisation": 2116000, "ebitda": 319000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -1859000, "tax_provision": -140000, "effective_tax_rate": null, "net_income": -1719000, "net_income_continuing_ops": -1719000, "net_income_to_common": -1719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3113000, "short_term_investments": null, "net_receivables": 7301000, "inventory": -7299000, "other_current_assets": null, "total_current_assets": 10670000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 29000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59675000, "total_assets": 70345000, "short_term_debt": 8000, "accounts_payable": 1914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5043000, "total_liabilities": 9766000, "total_debt": 8000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75598000, "total_equity": 60579000, "shares_outstanding": 101597998, "operating_cash_flow": -6538000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1923000, "free_cash_flow": -6317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1797000", "ebitda": "319000", "netIncome": "-1719000", "grossProfit": "776000", "depreciation": "None", "totalRevenue": "3569000", "costOfRevenue": "2793000", "interestIncome": "14000", "incomeBeforeTax": "-1859000", "interestExpense": "62000", "operatingIncome": "-1802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "2578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-1719000" }, "balance": { "goodwill": "385000", "inventory": "-7299000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70345000", "longTermDebt": "None", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-75598000", "totalLiabilities": "9766000", "otherCurrentAssets": "256000", "totalCurrentAssets": "10670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59675000", "currentAccountsPayable": "1914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "60579000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "4202000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5043000", "cashAndShortTermInvestments": "3113000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "3113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6538000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1923000", "cashflowFromInvestment": "4779000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 3875000, "cost_of_revenue": 3053000, "gross_profit": 822000, "ebit": -343000, "ebitda": 1627000, "pretax_income": -402000, "tax_provision": -56000, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2950000, "total_current_assets": 11539000, "total_assets": 69686000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 7482000, "total_equity": 62204000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 427000 }, "cash_flow": { "operating_cash_flow": -368000, "capital_expenditure": 156000, "free_cash_flow": -212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186687, "ticker_id": 8613, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-343000", "ebitda": "1627000", "netIncome": "-346000", "grossProfit": "822000", "depreciation": "None", "totalRevenue": "3875000", "costOfRevenue": "3053000", "interestIncome": "2000", "incomeBeforeTax": "-402000", "interestExpense": "59000", "operatingIncome": "-397000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "1358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-346000" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "69686000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-73879000", "totalLiabilities": "7482000", "otherCurrentAssets": "128000", "totalCurrentAssets": "11539000", "currentLongTermDebt": "94000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58147000", "currentAccountsPayable": "8461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "62204000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "-7201000", "totalCurrentLiabilities": "2185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5297000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3875000, "cost_of_revenue": 3053000, "gross_profit": 822000, "research_and_development": null, "selling_general_admin": 2189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -343000, "depreciation_amortisation": 1970000, "ebitda": 1627000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -402000, "tax_provision": -56000, "effective_tax_rate": null, "net_income": -346000, "net_income_continuing_ops": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2950000, "short_term_investments": null, "net_receivables": 8461000, "inventory": null, "other_current_assets": null, "total_current_assets": 11539000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 42000, "goodwill_and_intangibles": 427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58147000, "total_assets": 69686000, "short_term_debt": 116000, "accounts_payable": 8461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5297000, "total_liabilities": 7482000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73879000, "total_equity": 62204000, "shares_outstanding": 101597998, "operating_cash_flow": -368000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-343000", "ebitda": "1627000", "netIncome": "-346000", "grossProfit": "822000", "depreciation": "None", "totalRevenue": "3875000", "costOfRevenue": "3053000", "interestIncome": "2000", "incomeBeforeTax": "-402000", "interestExpense": "59000", "operatingIncome": "-397000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "1358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-346000" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "69686000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-73879000", "totalLiabilities": "7482000", "otherCurrentAssets": "128000", "totalCurrentAssets": "11539000", "currentLongTermDebt": "94000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58147000", "currentAccountsPayable": "8461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "62204000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "-7201000", "totalCurrentLiabilities": "2185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5297000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 3683000, "cost_of_revenue": 3323000, "gross_profit": 360000, "ebit": -8436000, "ebitda": -6302000, "pretax_income": -8539000, "tax_provision": -126000, "net_income": -8413000, "net_income_to_common": -8413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3480000, "total_current_assets": 6208000, "total_assets": 70346000, "short_term_debt": 77000, "long_term_debt": 87000, "total_debt": 164000, "total_liabilities": 7822000, "total_equity": 62524000, "shares_outstanding": 101563623, "goodwill_and_intangibles": 446000 }, "cash_flow": { "operating_cash_flow": 12291000, "capital_expenditure": 402000, "free_cash_flow": 12693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186692, "ticker_id": 8613, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8436000", "ebitda": "-6302000", "netIncome": "-8413000", "grossProfit": "360000", "depreciation": "None", "totalRevenue": "3683000", "costOfRevenue": "3323000", "interestIncome": "0", "incomeBeforeTax": "-8539000", "interestExpense": "103000", "operatingIncome": "-3863000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-103000", "nonInterestIncome": "None", "operatingExpenses": "4223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2134000", "sellingGeneralAndAdministrative": "2744000", "netIncomeFromContinuingOperations": "-8413000" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70346000", "longTermDebt": "87000", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "-73533000", "totalLiabilities": "7822000", "otherCurrentAssets": "175000", "totalCurrentAssets": "6208000", "currentLongTermDebt": "38000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64138000", "currentAccountsPayable": "2553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50629000", "shortLongTermDebtTotal": "164000", "totalShareholderEquity": "62524000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "-944000", "totalCurrentLiabilities": "2190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5632000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "101563623", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12291000", "capitalExpenditures": "402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6241000", "cashflowFromInvestment": "-5594000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3683000, "cost_of_revenue": 3323000, "gross_profit": 360000, "research_and_development": null, "selling_general_admin": 2744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8436000, "depreciation_amortisation": 2134000, "ebitda": -6302000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -8539000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": -8413000, "net_income_continuing_ops": -8413000, "net_income_to_common": -8413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3480000, "short_term_investments": null, "net_receivables": 2553000, "inventory": null, "other_current_assets": null, "total_current_assets": 6208000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 61000, "goodwill_and_intangibles": 446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64138000, "total_assets": 70346000, "short_term_debt": 77000, "accounts_payable": 2553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000, "long_term_debt": 87000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5632000, "total_liabilities": 7822000, "total_debt": 164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73533000, "total_equity": 62524000, "shares_outstanding": 101563623, "operating_cash_flow": 12291000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6241000, "free_cash_flow": 12693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8436000", "ebitda": "-6302000", "netIncome": "-8413000", "grossProfit": "360000", "depreciation": "None", "totalRevenue": "3683000", "costOfRevenue": "3323000", "interestIncome": "0", "incomeBeforeTax": "-8539000", "interestExpense": "103000", "operatingIncome": "-3863000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-103000", "nonInterestIncome": "None", "operatingExpenses": "4223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2134000", "sellingGeneralAndAdministrative": "2744000", "netIncomeFromContinuingOperations": "-8413000" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70346000", "longTermDebt": "87000", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "-73533000", "totalLiabilities": "7822000", "otherCurrentAssets": "175000", "totalCurrentAssets": "6208000", "currentLongTermDebt": "38000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64138000", "currentAccountsPayable": "2553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50629000", "shortLongTermDebtTotal": "164000", "totalShareholderEquity": "62524000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "-944000", "totalCurrentLiabilities": "2190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5632000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "101563623", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12291000", "capitalExpenditures": "402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6241000", "cashflowFromInvestment": "-5594000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 4293000, "cost_of_revenue": 5359000, "gross_profit": -1066000, "ebit": -67342000, "ebitda": -775000, "pretax_income": -68232000, "tax_provision": -309000, "net_income": -67923000, "net_income_to_common": -67923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3028000, "total_current_assets": 25650000, "total_assets": 90130000, "short_term_debt": 5595000, "long_term_debt": 6158000, "total_debt": 11753000, "total_liabilities": 19503000, "total_equity": 70627000, "shares_outstanding": 98110873, "goodwill_and_intangibles": 5553000 }, "cash_flow": { "operating_cash_flow": 21853000, "capital_expenditure": 118000, "free_cash_flow": 21971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186697, "ticker_id": 8613, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67342000", "ebitda": "-775000", "netIncome": "-67923000", "grossProfit": "-1066000", "depreciation": "None", "totalRevenue": "4293000", "costOfRevenue": "5359000", "interestIncome": "0", "incomeBeforeTax": "-68232000", "interestExpense": "1020000", "operatingIncome": "-67342000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-309000", "reportedCurrency": "USD", "netInterestIncome": "-1020000", "nonInterestIncome": "None", "operatingExpenses": "4636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66567000", "sellingGeneralAndAdministrative": "2617000", "netIncomeFromContinuingOperations": "-67923000" }, "balance": { "goodwill": "5107000", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "90130000", "longTermDebt": "6158000", "shortTermDebt": "5595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "-65120000", "totalLiabilities": "19503000", "otherCurrentAssets": "125000", "totalCurrentAssets": "25650000", "currentLongTermDebt": "5435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64480000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52340000", "shortLongTermDebtTotal": "11792000", "totalShareholderEquity": "70627000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "1852000", "totalCurrentLiabilities": "7447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12056000", "cashAndShortTermInvestments": "3028000", "commonStockSharesOutstanding": "98110873", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "3028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21853000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3431000", "cashflowFromInvestment": "-27417000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4293000, "cost_of_revenue": 5359000, "gross_profit": -1066000, "research_and_development": null, "selling_general_admin": 2617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67342000, "depreciation_amortisation": 66567000, "ebitda": -775000, "interest_expense": 1020000, "interest_income": null, "other_non_operating": null, "pretax_income": -68232000, "tax_provision": -309000, "effective_tax_rate": null, "net_income": -67923000, "net_income_continuing_ops": -67923000, "net_income_to_common": -67923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3028000, "short_term_investments": null, "net_receivables": 22497000, "inventory": null, "other_current_assets": null, "total_current_assets": 25650000, "net_ppe": null, "goodwill": 5107000, "intangible_assets": 446000, "goodwill_and_intangibles": 5553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64480000, "total_assets": 90130000, "short_term_debt": 5595000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7447000, "long_term_debt": 6158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12056000, "total_liabilities": 19503000, "total_debt": 11753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65120000, "total_equity": 70627000, "shares_outstanding": 98110873, "operating_cash_flow": 21853000, "stock_based_compensation": 680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3431000, "free_cash_flow": 21971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67342000", "ebitda": "-775000", "netIncome": "-67923000", "grossProfit": "-1066000", "depreciation": "None", "totalRevenue": "4293000", "costOfRevenue": "5359000", "interestIncome": "0", "incomeBeforeTax": "-68232000", "interestExpense": "1020000", "operatingIncome": "-67342000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-309000", "reportedCurrency": "USD", "netInterestIncome": "-1020000", "nonInterestIncome": "None", "operatingExpenses": "4636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66567000", "sellingGeneralAndAdministrative": "2617000", "netIncomeFromContinuingOperations": "-67923000" }, "balance": { "goodwill": "5107000", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "90130000", "longTermDebt": "6158000", "shortTermDebt": "5595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "-65120000", "totalLiabilities": "19503000", "otherCurrentAssets": "125000", "totalCurrentAssets": "25650000", "currentLongTermDebt": "5435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64480000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52340000", "shortLongTermDebtTotal": "11792000", "totalShareholderEquity": "70627000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "1852000", "totalCurrentLiabilities": "7447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12056000", "cashAndShortTermInvestments": "3028000", "commonStockSharesOutstanding": "98110873", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "3028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21853000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3431000", "cashflowFromInvestment": "-27417000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 5525000, "cost_of_revenue": 4119000, "gross_profit": 1406000, "ebit": -533000, "ebitda": 1551000, "pretax_income": -41692000, "tax_provision": -4640000, "net_income": -37052000, "net_income_to_common": -37052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5161000, "total_current_assets": 47228000, "total_assets": 140578000, "short_term_debt": 222000, "long_term_debt": 6400000, "total_debt": 6622000, "total_liabilities": 19952000, "total_equity": 120430000, "shares_outstanding": 79197068, "goodwill_and_intangibles": 6283000 }, "cash_flow": { "operating_cash_flow": 3115000, "capital_expenditure": 697000, "free_cash_flow": 3812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186702, "ticker_id": 8613, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-533000", "ebitda": "1551000", "netIncome": "-37052000", "grossProfit": "1406000", "depreciation": "None", "totalRevenue": "5525000", "costOfRevenue": "4119000", "interestIncome": "1000", "incomeBeforeTax": "-41692000", "interestExpense": "218000", "operatingIncome": "-2001000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4640000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "3570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084000", "sellingGeneralAndAdministrative": "4350000", "netIncomeFromContinuingOperations": "-37052000" }, "balance": { "goodwill": "3906000", "inventory": "779000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "140578000", "longTermDebt": "6400000", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2377000", "reportedCurrency": "USD", "retainedEarnings": "2316000", "totalLiabilities": "19952000", "otherCurrentAssets": "6044000", "totalCurrentAssets": "47228000", "currentLongTermDebt": "4458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93350000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55085000", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "120430000", "capitalLeaseObligations": "97000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "6493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13459000", "cashAndShortTermInvestments": "5161000", "commonStockSharesOutstanding": "79197068", "intangibleAssetsExcludingGoodwill": "2377000", "cashAndCashEquivalentsAtCarryingValue": "5161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3115000", "capitalExpenditures": "697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6964000", "cashflowFromInvestment": "-19265000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5525000, "cost_of_revenue": 4119000, "gross_profit": 1406000, "research_and_development": null, "selling_general_admin": 4350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -533000, "depreciation_amortisation": 2084000, "ebitda": 1551000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -41692000, "tax_provision": -4640000, "effective_tax_rate": null, "net_income": -37052000, "net_income_continuing_ops": -37052000, "net_income_to_common": -37052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5161000, "short_term_investments": null, "net_receivables": 35244000, "inventory": 779000, "other_current_assets": null, "total_current_assets": 47228000, "net_ppe": null, "goodwill": 3906000, "intangible_assets": 2377000, "goodwill_and_intangibles": 6283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93350000, "total_assets": 140578000, "short_term_debt": 222000, "accounts_payable": 1000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6493000, "long_term_debt": 6400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13459000, "total_liabilities": 19952000, "total_debt": 6622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2316000, "total_equity": 120430000, "shares_outstanding": 79197068, "operating_cash_flow": 3115000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6964000, "free_cash_flow": 3812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-533000", "ebitda": "1551000", "netIncome": "-37052000", "grossProfit": "1406000", "depreciation": "None", "totalRevenue": "5525000", "costOfRevenue": "4119000", "interestIncome": "1000", "incomeBeforeTax": "-41692000", "interestExpense": "218000", "operatingIncome": "-2001000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4640000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "3570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084000", "sellingGeneralAndAdministrative": "4350000", "netIncomeFromContinuingOperations": "-37052000" }, "balance": { "goodwill": "3906000", "inventory": "779000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "140578000", "longTermDebt": "6400000", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2377000", "reportedCurrency": "USD", "retainedEarnings": "2316000", "totalLiabilities": "19952000", "otherCurrentAssets": "6044000", "totalCurrentAssets": "47228000", "currentLongTermDebt": "4458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93350000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55085000", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "120430000", "capitalLeaseObligations": "97000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "6493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13459000", "cashAndShortTermInvestments": "5161000", "commonStockSharesOutstanding": "79197068", "intangibleAssetsExcludingGoodwill": "2377000", "cashAndCashEquivalentsAtCarryingValue": "5161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3115000", "capitalExpenditures": "697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6964000", "cashflowFromInvestment": "-19265000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 1580000, "cost_of_revenue": 2635000, "gross_profit": -1055000, "ebit": -3228000, "ebitda": -845000, "pretax_income": -13862000, "tax_provision": -311000, "net_income": -12372000, "net_income_to_common": -12372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14342000, "total_current_assets": 76549000, "total_assets": 190841000, "short_term_debt": 3757000, "long_term_debt": 360000, "total_debt": 4117000, "total_liabilities": 22667000, "total_equity": 138069000, "shares_outstanding": 35080704, "goodwill_and_intangibles": 43383000 }, "cash_flow": { "operating_cash_flow": -36174000, "capital_expenditure": 2442000, "free_cash_flow": -33732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186707, "ticker_id": 8613, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3228000", "ebitda": "-845000", "netIncome": "-12372000", "grossProfit": "-1055000", "depreciation": "None", "totalRevenue": "1580000", "costOfRevenue": "2635000", "interestIncome": "0", "incomeBeforeTax": "-13862000", "interestExpense": "58000", "operatingIncome": "-14318000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-311000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "2548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "-13551000" }, "balance": { "goodwill": "20804000", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "190841000", "longTermDebt": "360000", "shortTermDebt": "3757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22579000", "reportedCurrency": "USD", "retainedEarnings": "21128000", "totalLiabilities": "22667000", "otherCurrentAssets": "62195000", "totalCurrentAssets": "76549000", "currentLongTermDebt": "3757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114292000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58319000", "shortLongTermDebtTotal": "4117000", "totalShareholderEquity": "138069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "10035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12632000", "cashAndShortTermInvestments": "14342000", "commonStockSharesOutstanding": "35080704", "intangibleAssetsExcludingGoodwill": "22579000", "cashAndCashEquivalentsAtCarryingValue": "14342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-36174000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56146000", "cashflowFromInvestment": "-10402000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580000, "cost_of_revenue": 2635000, "gross_profit": -1055000, "research_and_development": null, "selling_general_admin": 2391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3228000, "depreciation_amortisation": 2383000, "ebitda": -845000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -13862000, "tax_provision": -311000, "effective_tax_rate": null, "net_income": -12372000, "net_income_continuing_ops": -13551000, "net_income_to_common": -12372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14342000, "short_term_investments": null, "net_receivables": 31091000, "inventory": null, "other_current_assets": null, "total_current_assets": 76549000, "net_ppe": null, "goodwill": 20804000, "intangible_assets": 22579000, "goodwill_and_intangibles": 43383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114292000, "total_assets": 190841000, "short_term_debt": 3757000, "accounts_payable": 1995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10035000, "long_term_debt": 360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12632000, "total_liabilities": 22667000, "total_debt": 4117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21128000, "total_equity": 138069000, "shares_outstanding": 35080704, "operating_cash_flow": -36174000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56146000, "free_cash_flow": -33732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3228000", "ebitda": "-845000", "netIncome": "-12372000", "grossProfit": "-1055000", "depreciation": "None", "totalRevenue": "1580000", "costOfRevenue": "2635000", "interestIncome": "0", "incomeBeforeTax": "-13862000", "interestExpense": "58000", "operatingIncome": "-14318000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-311000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "2548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "-13551000" }, "balance": { "goodwill": "20804000", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "190841000", "longTermDebt": "360000", "shortTermDebt": "3757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22579000", "reportedCurrency": "USD", "retainedEarnings": "21128000", "totalLiabilities": "22667000", "otherCurrentAssets": "62195000", "totalCurrentAssets": "76549000", "currentLongTermDebt": "3757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114292000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58319000", "shortLongTermDebtTotal": "4117000", "totalShareholderEquity": "138069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "10035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12632000", "cashAndShortTermInvestments": "14342000", "commonStockSharesOutstanding": "35080704", "intangibleAssetsExcludingGoodwill": "22579000", "cashAndCashEquivalentsAtCarryingValue": "14342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-36174000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56146000", "cashflowFromInvestment": "-10402000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 9476000, "cost_of_revenue": 9040000, "gross_profit": 436000, "ebit": -15453000, "ebitda": -15453000, "pretax_income": -28304000, "tax_provision": -1365000, "net_income": -26939000, "net_income_to_common": -26939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4019000, "total_current_assets": 15276000, "total_assets": 69066000, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 20042000, "total_equity": 49024000, "shares_outstanding": 122160166, "goodwill_and_intangibles": 13591000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186671, "ticker_id": 8613, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15453000", "netIncome": "-26939000", "grossProfit": "436000", "depreciation": "None", "totalRevenue": "9476000", "costOfRevenue": "9040000", "interestIncome": "None", "incomeBeforeTax": "-28304000", "interestExpense": "None", "operatingIncome": "-15453000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1365000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "69066000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1243000", "reportedCurrency": "None", "retainedEarnings": "-116916000", "totalLiabilities": "20042000", "otherCurrentAssets": "3963000", "totalCurrentAssets": "15276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53790000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "49024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14850000", "totalCurrentLiabilities": "16601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441000", "cashAndShortTermInvestments": "4019000", "commonStockSharesOutstanding": "122160166", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "4019000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 9476000, "cost_of_revenue": 9040000, "gross_profit": 436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15453000, "depreciation_amortisation": null, "ebitda": -15453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28304000, "tax_provision": -1365000, "effective_tax_rate": null, "net_income": -26939000, "net_income_continuing_ops": null, "net_income_to_common": -26939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4019000, "short_term_investments": null, "net_receivables": 7294000, "inventory": null, "other_current_assets": null, "total_current_assets": 15276000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1243000, "goodwill_and_intangibles": 13591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53790000, "total_assets": 69066000, "short_term_debt": 4000, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441000, "total_liabilities": 20042000, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116916000, "total_equity": 49024000, "shares_outstanding": 122160166, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15453000", "netIncome": "-26939000", "grossProfit": "436000", "depreciation": "None", "totalRevenue": "9476000", "costOfRevenue": "9040000", "interestIncome": "None", "incomeBeforeTax": "-28304000", "interestExpense": "None", "operatingIncome": "-15453000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1365000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "69066000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1243000", "reportedCurrency": "None", "retainedEarnings": "-116916000", "totalLiabilities": "20042000", "otherCurrentAssets": "3963000", "totalCurrentAssets": "15276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53790000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "49024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14850000", "totalCurrentLiabilities": "16601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441000", "cashAndShortTermInvestments": "4019000", "commonStockSharesOutstanding": "122160166", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "4019000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4019000, "total_current_assets": 15276000, "total_assets": 69066000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20042000, "total_equity": 49024000, "shares_outstanding": 122160166, "goodwill_and_intangibles": 13591000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186672, "ticker_id": 8613, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69066000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1243000", "reportedCurrency": "USD", "retainedEarnings": "-116916000", "totalLiabilities": "20042000", "otherCurrentAssets": "None", "totalCurrentAssets": "15276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53790000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49024000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441000", "cashAndShortTermInvestments": "4019000", "commonStockSharesOutstanding": "122160166", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "4019000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4019000, "short_term_investments": null, "net_receivables": 456000, "inventory": null, "other_current_assets": null, "total_current_assets": 15276000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1243000, "goodwill_and_intangibles": 13591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53790000, "total_assets": 69066000, "short_term_debt": null, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441000, "total_liabilities": 20042000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116916000, "total_equity": 49024000, "shares_outstanding": 122160166, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69066000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1243000", "reportedCurrency": "USD", "retainedEarnings": "-116916000", "totalLiabilities": "20042000", "otherCurrentAssets": "None", "totalCurrentAssets": "15276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53790000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49024000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441000", "cashAndShortTermInvestments": "4019000", "commonStockSharesOutstanding": "122160166", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "4019000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 7620000, "cost_of_revenue": 6492000, "gross_profit": 1128000, "ebit": -1232000, "ebitda": -1232000, "pretax_income": -1103000, "tax_provision": -137000, "net_income": -966000, "net_income_to_common": -966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5232000, "total_current_assets": 22790000, "total_assets": 88389000, "short_term_debt": 15000, "long_term_debt": null, "total_debt": 15000, "total_liabilities": 8464000, "total_equity": 79925000, "shares_outstanding": 115085999, "goodwill_and_intangibles": 13670000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186674, "ticker_id": 8613, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1232000", "netIncome": "-966000", "grossProfit": "1128000", "depreciation": "None", "totalRevenue": "7620000", "costOfRevenue": "6492000", "interestIncome": "None", "incomeBeforeTax": "-1103000", "interestExpense": "None", "operatingIncome": "-1232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-137000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "88389000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1322000", "reportedCurrency": "None", "retainedEarnings": "-89977000", "totalLiabilities": "8464000", "otherCurrentAssets": "542000", "totalCurrentAssets": "22790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65598999", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "79925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2004000", "totalCurrentLiabilities": "3585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4879000", "cashAndShortTermInvestments": "5232000", "commonStockSharesOutstanding": "115085999", "intangibleAssetsExcludingGoodwill": "1322000", "cashAndCashEquivalentsAtCarryingValue": "5232000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 7620000, "cost_of_revenue": 6492000, "gross_profit": 1128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1232000, "depreciation_amortisation": null, "ebitda": -1232000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1103000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -966000, "net_income_continuing_ops": null, "net_income_to_common": -966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5232000, "short_term_investments": null, "net_receivables": 17016000, "inventory": null, "other_current_assets": null, "total_current_assets": 22790000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1322000, "goodwill_and_intangibles": 13670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65598999, "total_assets": 88389000, "short_term_debt": 15000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4879000, "total_liabilities": 8464000, "total_debt": 15000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89977000, "total_equity": 79925000, "shares_outstanding": 115085999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1232000", "netIncome": "-966000", "grossProfit": "1128000", "depreciation": "None", "totalRevenue": "7620000", "costOfRevenue": "6492000", "interestIncome": "None", "incomeBeforeTax": "-1103000", "interestExpense": "None", "operatingIncome": "-1232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-137000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "88389000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1322000", "reportedCurrency": "None", "retainedEarnings": "-89977000", "totalLiabilities": "8464000", "otherCurrentAssets": "542000", "totalCurrentAssets": "22790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65598999", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "79925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2004000", "totalCurrentLiabilities": "3585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4879000", "cashAndShortTermInvestments": "5232000", "commonStockSharesOutstanding": "115085999", "intangibleAssetsExcludingGoodwill": "1322000", "cashAndCashEquivalentsAtCarryingValue": "5232000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 3732000, "cost_of_revenue": 4844500, "gross_profit": -1112500, "ebit": -2121500, "ebitda": -1570250, "pretax_income": -5952000, "tax_provision": 76500, "net_income": -6028500, "net_income_to_common": -6028500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5173000, "total_current_assets": 19554000, "total_assets": 79185000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 10936000, "total_equity": 68249000, "shares_outstanding": 102883638, "goodwill_and_intangibles": 13715000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186675, "ticker_id": 8613, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2121500", "ebitda": "-1570250", "netIncome": "-6028500", "grossProfit": "-1112500", "depreciation": "None", "totalRevenue": "3732000", "costOfRevenue": "4844500", "interestIncome": "None", "incomeBeforeTax": "-5952000", "interestExpense": "None", "operatingIncome": "-2121500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "76500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551250", "sellingGeneralAndAdministrative": "886500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1367000", "reportedCurrency": "None", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "246000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102883638", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3732000, "cost_of_revenue": 4844500, "gross_profit": -1112500, "research_and_development": null, "selling_general_admin": 886500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2121500, "depreciation_amortisation": 551250, "ebitda": -1570250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5952000, "tax_provision": 76500, "effective_tax_rate": null, "net_income": -6028500, "net_income_continuing_ops": null, "net_income_to_common": -6028500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5173000, "short_term_investments": null, "net_receivables": 14135000, "inventory": null, "other_current_assets": null, "total_current_assets": 19554000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1367000, "goodwill_and_intangibles": 13715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59631000, "total_assets": 79185000, "short_term_debt": 22000, "accounts_payable": 1633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5019000, "total_liabilities": 10936000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89011000, "total_equity": 68249000, "shares_outstanding": 102883638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2121500", "ebitda": "-1570250", "netIncome": "-6028500", "grossProfit": "-1112500", "depreciation": "None", "totalRevenue": "3732000", "costOfRevenue": "4844500", "interestIncome": "None", "incomeBeforeTax": "-5952000", "interestExpense": "None", "operatingIncome": "-2121500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "76500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551250", "sellingGeneralAndAdministrative": "886500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1367000", "reportedCurrency": "None", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "246000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102883638", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 7464000, "cost_of_revenue": 6221000, "gross_profit": 1243000, "ebit": -11901000, "ebitda": -10754000, "pretax_income": -10422000, "tax_provision": 279000, "net_income": -12057000, "net_income_to_common": -12057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5173000, "total_current_assets": 19554000, "total_assets": 79185000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 10936000, "total_equity": 68249000, "shares_outstanding": 102240818, "goodwill_and_intangibles": 13715000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186676, "ticker_id": 8613, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11901000", "ebitda": "-10754000", "netIncome": "-12057000", "grossProfit": "1243000", "depreciation": "None", "totalRevenue": "7464000", "costOfRevenue": "6221000", "interestIncome": "None", "incomeBeforeTax": "-10422000", "interestExpense": "None", "operatingIncome": "-2758000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "1773000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1367000", "reportedCurrency": "USD", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "246000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102240818", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7464000, "cost_of_revenue": 6221000, "gross_profit": 1243000, "research_and_development": null, "selling_general_admin": 1773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11901000, "depreciation_amortisation": 1147000, "ebitda": -10754000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10422000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": -12057000, "net_income_continuing_ops": null, "net_income_to_common": -12057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5173000, "short_term_investments": null, "net_receivables": 14135000, "inventory": null, "other_current_assets": null, "total_current_assets": 19554000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1367000, "goodwill_and_intangibles": 13715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59631000, "total_assets": 79185000, "short_term_debt": 22000, "accounts_payable": 1633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5019000, "total_liabilities": 10936000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89011000, "total_equity": 68249000, "shares_outstanding": 102240818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11901000", "ebitda": "-10754000", "netIncome": "-12057000", "grossProfit": "1243000", "depreciation": "None", "totalRevenue": "7464000", "costOfRevenue": "6221000", "interestIncome": "None", "incomeBeforeTax": "-10422000", "interestExpense": "None", "operatingIncome": "-2758000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "1773000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1367000", "reportedCurrency": "USD", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "246000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102240818", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 3732000, "cost_of_revenue": 4844500, "gross_profit": -1112500, "ebit": -2121500, "ebitda": -1592500, "pretax_income": -5952000, "tax_provision": 76500, "net_income": -6028500, "net_income_to_common": -6028500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5173000, "total_current_assets": 19554000, "total_assets": 79185000, "short_term_debt": 1560000, "long_term_debt": null, "total_debt": 1560000, "total_liabilities": 10936000, "total_equity": 68249000, "shares_outstanding": 102883638, "goodwill_and_intangibles": 13715000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186678, "ticker_id": 8613, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2121500", "ebitda": "-1592500", "netIncome": "-6028500", "grossProfit": "-1112500", "depreciation": "None", "totalRevenue": "3732000", "costOfRevenue": "4844500", "interestIncome": "None", "incomeBeforeTax": "-5952000", "interestExpense": "None", "operatingIncome": "-2121500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "76500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "886500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "1560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1367000", "reportedCurrency": "None", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "13245000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1564000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2724000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102883638", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3732000, "cost_of_revenue": 4844500, "gross_profit": -1112500, "research_and_development": null, "selling_general_admin": 886500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2121500, "depreciation_amortisation": 529000, "ebitda": -1592500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5952000, "tax_provision": 76500, "effective_tax_rate": null, "net_income": -6028500, "net_income_continuing_ops": null, "net_income_to_common": -6028500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5173000, "short_term_investments": null, "net_receivables": 1136000, "inventory": null, "other_current_assets": null, "total_current_assets": 19554000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1367000, "goodwill_and_intangibles": 13715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59631000, "total_assets": 79185000, "short_term_debt": 1560000, "accounts_payable": 1633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5019000, "total_liabilities": 10936000, "total_debt": 1560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89011000, "total_equity": 68249000, "shares_outstanding": 102883638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2121500", "ebitda": "-1592500", "netIncome": "-6028500", "grossProfit": "-1112500", "depreciation": "None", "totalRevenue": "3732000", "costOfRevenue": "4844500", "interestIncome": "None", "incomeBeforeTax": "-5952000", "interestExpense": "None", "operatingIncome": "-2121500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "76500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "886500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000", "longTermDebt": "None", "shortTermDebt": "1560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1367000", "reportedCurrency": "None", "retainedEarnings": "-89011000", "totalLiabilities": "10936000", "otherCurrentAssets": "13245000", "totalCurrentAssets": "19554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59631000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1564000", "totalShareholderEquity": "68249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2724000", "totalCurrentLiabilities": "5917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5019000", "cashAndShortTermInvestments": "5173000", "commonStockSharesOutstanding": "102883638", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "5173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 2609000, "cost_of_revenue": 1911000, "gross_profit": 698000, "ebit": -1485000, "ebitda": -427000, "pretax_income": -2964000, "tax_provision": -252000, "net_income": -1356000, "net_income_to_common": -1356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000, "total_current_assets": 13369000, "total_assets": 83591000, "short_term_debt": 2330000, "long_term_debt": 13400000, "total_debt": 15730000, "total_liabilities": 24372000, "total_equity": 59219000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 13797000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186679, "ticker_id": 8613, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1485000", "ebitda": "-427000", "netIncome": "-1356000", "grossProfit": "698000", "depreciation": "None", "totalRevenue": "2609000", "costOfRevenue": "1911000", "interestIncome": "None", "incomeBeforeTax": "-2964000", "interestExpense": "None", "operatingIncome": "-2970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-252000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "2183000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "83591000", "longTermDebt": "13400000", "shortTermDebt": "2330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1449000", "reportedCurrency": "USD", "retainedEarnings": "-76954000", "totalLiabilities": "24372000", "otherCurrentAssets": "11217000", "totalCurrentAssets": "13369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70222000", "currentAccountsPayable": "1201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15745000", "totalShareholderEquity": "59219000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "2246000", "totalCurrentLiabilities": "5807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "1504000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "1504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2609000, "cost_of_revenue": 1911000, "gross_profit": 698000, "research_and_development": null, "selling_general_admin": 2183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1485000, "depreciation_amortisation": 1058000, "ebitda": -427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2964000, "tax_provision": -252000, "effective_tax_rate": null, "net_income": -1356000, "net_income_continuing_ops": null, "net_income_to_common": -1356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000, "short_term_investments": null, "net_receivables": 648000, "inventory": null, "other_current_assets": null, "total_current_assets": 13369000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1449000, "goodwill_and_intangibles": 13797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70222000, "total_assets": 83591000, "short_term_debt": 2330000, "accounts_payable": 1201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5807000, "long_term_debt": 13400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18565000, "total_liabilities": 24372000, "total_debt": 15730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76954000, "total_equity": 59219000, "shares_outstanding": 101597998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1485000", "ebitda": "-427000", "netIncome": "-1356000", "grossProfit": "698000", "depreciation": "None", "totalRevenue": "2609000", "costOfRevenue": "1911000", "interestIncome": "None", "incomeBeforeTax": "-2964000", "interestExpense": "None", "operatingIncome": "-2970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-252000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "2183000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "83591000", "longTermDebt": "13400000", "shortTermDebt": "2330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1449000", "reportedCurrency": "USD", "retainedEarnings": "-76954000", "totalLiabilities": "24372000", "otherCurrentAssets": "11217000", "totalCurrentAssets": "13369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70222000", "currentAccountsPayable": "1201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15745000", "totalShareholderEquity": "59219000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "2246000", "totalCurrentLiabilities": "5807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "1504000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "1504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 1304500, "cost_of_revenue": 955500, "gross_profit": 349000, "ebit": -742500, "ebitda": -213500, "pretax_income": -741000, "tax_provision": 63000, "net_income": -678000, "net_income_to_common": -678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000, "total_current_assets": 13369000, "total_assets": 83591000, "short_term_debt": 2330000, "long_term_debt": null, "total_debt": 2330000, "total_liabilities": 24372000, "total_equity": 59219000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 13797000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186680, "ticker_id": 8613, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-742500", "ebitda": "-213500", "netIncome": "-678000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "1304500", "costOfRevenue": "955500", "interestIncome": "None", "incomeBeforeTax": "-741000", "interestExpense": "None", "operatingIncome": "-742500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "1091500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "-15000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "83591000", "longTermDebt": "None", "shortTermDebt": "2330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1449000", "reportedCurrency": "None", "retainedEarnings": "-76954000", "totalLiabilities": "24372000", "otherCurrentAssets": "11217000", "totalCurrentAssets": "13369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70222000", "currentAccountsPayable": "1201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15745000", "totalShareholderEquity": "59219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2276000", "totalCurrentLiabilities": "5807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "1504000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "1504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304500, "cost_of_revenue": 955500, "gross_profit": 349000, "research_and_development": null, "selling_general_admin": 1091500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -742500, "depreciation_amortisation": 529000, "ebitda": -213500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -741000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -678000, "net_income_continuing_ops": null, "net_income_to_common": -678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000, "short_term_investments": null, "net_receivables": 648000, "inventory": -15000, "other_current_assets": null, "total_current_assets": 13369000, "net_ppe": null, "goodwill": 12348000, "intangible_assets": 1449000, "goodwill_and_intangibles": 13797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70222000, "total_assets": 83591000, "short_term_debt": 2330000, "accounts_payable": 1201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18565000, "total_liabilities": 24372000, "total_debt": 2330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76954000, "total_equity": 59219000, "shares_outstanding": 101597998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-742500", "ebitda": "-213500", "netIncome": "-678000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "1304500", "costOfRevenue": "955500", "interestIncome": "None", "incomeBeforeTax": "-741000", "interestExpense": "None", "operatingIncome": "-742500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "1091500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12348000", "inventory": "-15000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "83591000", "longTermDebt": "None", "shortTermDebt": "2330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1449000", "reportedCurrency": "None", "retainedEarnings": "-76954000", "totalLiabilities": "24372000", "otherCurrentAssets": "11217000", "totalCurrentAssets": "13369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70222000", "currentAccountsPayable": "1201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15745000", "totalShareholderEquity": "59219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2276000", "totalCurrentLiabilities": "5807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "1504000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "1504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 1735000, "cost_of_revenue": 1320000, "gross_profit": 415000, "ebit": -743000, "ebitda": 278500, "pretax_income": -772000, "tax_provision": -91000, "net_income": -681000, "net_income_to_common": -681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3113000, "total_current_assets": 10670000, "total_assets": 70345000, "short_term_debt": 1927000, "long_term_debt": null, "total_debt": 1927000, "total_liabilities": 9766000, "total_equity": 60579000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186681, "ticker_id": 8613, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-743000", "ebitda": "278500", "netIncome": "-681000", "grossProfit": "415000", "depreciation": "None", "totalRevenue": "1735000", "costOfRevenue": "1320000", "interestIncome": "None", "incomeBeforeTax": "-772000", "interestExpense": "None", "operatingIncome": "-743000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-91000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021500", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70345000", "longTermDebt": "None", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-75598000", "totalLiabilities": "9766000", "otherCurrentAssets": "256000", "totalCurrentAssets": "10670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59675000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "60579000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "2278000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5043000", "cashAndShortTermInvestments": "3113000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "3113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1735000, "cost_of_revenue": 1320000, "gross_profit": 415000, "research_and_development": null, "selling_general_admin": 1285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -743000, "depreciation_amortisation": 1021500, "ebitda": 278500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -772000, "tax_provision": -91000, "effective_tax_rate": null, "net_income": -681000, "net_income_continuing_ops": null, "net_income_to_common": -681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3113000, "short_term_investments": null, "net_receivables": 7301000, "inventory": null, "other_current_assets": null, "total_current_assets": 10670000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 29000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59675000, "total_assets": 70345000, "short_term_debt": 1927000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5043000, "total_liabilities": 9766000, "total_debt": 1927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75598000, "total_equity": 60579000, "shares_outstanding": 101597998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-743000", "ebitda": "278500", "netIncome": "-681000", "grossProfit": "415000", "depreciation": "None", "totalRevenue": "1735000", "costOfRevenue": "1320000", "interestIncome": "None", "incomeBeforeTax": "-772000", "interestExpense": "None", "operatingIncome": "-743000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-91000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021500", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70345000", "longTermDebt": "None", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-75598000", "totalLiabilities": "9766000", "otherCurrentAssets": "256000", "totalCurrentAssets": "10670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59675000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "60579000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "2278000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5043000", "cashAndShortTermInvestments": "3113000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "3113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 867500, "cost_of_revenue": 660000, "gross_profit": 207500, "ebit": -371500, "ebitda": 121000, "pretax_income": -386000, "tax_provision": 45500, "net_income": -340500, "net_income_to_common": -340500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3113000, "total_current_assets": 10670000, "total_assets": 70345000, "short_term_debt": 1927000, "long_term_debt": null, "total_debt": 1927000, "total_liabilities": 4723000, "total_equity": 60579000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186683, "ticker_id": 8613, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371500", "ebitda": "121000", "netIncome": "-340500", "grossProfit": "207500", "depreciation": "None", "totalRevenue": "867500", "costOfRevenue": "660000", "interestIncome": "None", "incomeBeforeTax": "-386000", "interestExpense": "None", "operatingIncome": "-371500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492500", "sellingGeneralAndAdministrative": "642500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70345000", "longTermDebt": "None", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29000", "reportedCurrency": "None", "retainedEarnings": "-75598000", "totalLiabilities": "4723000", "otherCurrentAssets": "7555000", "totalCurrentAssets": "10670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923000", "totalShareholderEquity": "60579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2796000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3113000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "3113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867500, "cost_of_revenue": 660000, "gross_profit": 207500, "research_and_development": null, "selling_general_admin": 642500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371500, "depreciation_amortisation": 492500, "ebitda": 121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -386000, "tax_provision": 45500, "effective_tax_rate": null, "net_income": -340500, "net_income_continuing_ops": null, "net_income_to_common": -340500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3113000, "short_term_investments": null, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 10670000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 29000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59675000, "total_assets": 70345000, "short_term_debt": 1927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4723000, "total_debt": 1927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75598000, "total_equity": 60579000, "shares_outstanding": 101597998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371500", "ebitda": "121000", "netIncome": "-340500", "grossProfit": "207500", "depreciation": "None", "totalRevenue": "867500", "costOfRevenue": "660000", "interestIncome": "None", "incomeBeforeTax": "-386000", "interestExpense": "None", "operatingIncome": "-371500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492500", "sellingGeneralAndAdministrative": "642500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70345000", "longTermDebt": "None", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29000", "reportedCurrency": "None", "retainedEarnings": "-75598000", "totalLiabilities": "4723000", "otherCurrentAssets": "7555000", "totalCurrentAssets": "10670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923000", "totalShareholderEquity": "60579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2796000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3113000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "3113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 1834000, "cost_of_revenue": 1424000, "gross_profit": 410000, "ebit": -1059000, "ebitda": -74000, "pretax_income": -1087000, "tax_provision": -49000, "net_income": -1038000, "net_income_to_common": -1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3161000, "total_current_assets": 11227000, "total_assets": 70561000, "short_term_debt": 1391000, "long_term_debt": null, "total_debt": 1391000, "total_liabilities": 9397000, "total_equity": 61164000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186684, "ticker_id": 8613, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1059000", "ebitda": "-74000", "netIncome": "-1038000", "grossProfit": "410000", "depreciation": "None", "totalRevenue": "1834000", "costOfRevenue": "1424000", "interestIncome": "None", "incomeBeforeTax": "-1087000", "interestExpense": "None", "operatingIncome": "-1059000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-49000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "1469000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "-8066000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70561000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-74917000", "totalLiabilities": "9397000", "otherCurrentAssets": "8066000", "totalCurrentAssets": "11227000", "currentLongTermDebt": "1376000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59334000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391000", "totalShareholderEquity": "61164000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "2006000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5167000", "cashAndShortTermInvestments": "3161000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "3161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834000, "cost_of_revenue": 1424000, "gross_profit": 410000, "research_and_development": null, "selling_general_admin": 1469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1059000, "depreciation_amortisation": 985000, "ebitda": -74000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1087000, "tax_provision": -49000, "effective_tax_rate": null, "net_income": -1038000, "net_income_continuing_ops": null, "net_income_to_common": -1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3161000, "short_term_investments": null, "net_receivables": 8066000, "inventory": -8066000, "other_current_assets": null, "total_current_assets": 11227000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 31000, "goodwill_and_intangibles": 416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59334000, "total_assets": 70561000, "short_term_debt": 1391000, "accounts_payable": 1000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5167000, "total_liabilities": 9397000, "total_debt": 1391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74917000, "total_equity": 61164000, "shares_outstanding": 101597998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1059000", "ebitda": "-74000", "netIncome": "-1038000", "grossProfit": "410000", "depreciation": "None", "totalRevenue": "1834000", "costOfRevenue": "1424000", "interestIncome": "None", "incomeBeforeTax": "-1087000", "interestExpense": "None", "operatingIncome": "-1059000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-49000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "1469000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "-8066000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70561000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-74917000", "totalLiabilities": "9397000", "otherCurrentAssets": "8066000", "totalCurrentAssets": "11227000", "currentLongTermDebt": "1376000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59334000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391000", "totalShareholderEquity": "61164000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "2006000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5167000", "cashAndShortTermInvestments": "3161000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "3161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "income_statement": { "revenue": 917000, "cost_of_revenue": 712000, "gross_profit": 205000, "ebit": -529500, "ebitda": -37000, "pretax_income": -543500, "tax_provision": 24500, "net_income": -519000, "net_income_to_common": -519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3161000, "total_current_assets": 11227000, "total_assets": 70561000, "short_term_debt": 1391000, "long_term_debt": null, "total_debt": 1391000, "total_liabilities": 4230000, "total_equity": 61164000, "shares_outstanding": 101597998, "goodwill_and_intangibles": 416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186685, "ticker_id": 8613, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:53.180151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-529500", "ebitda": "-37000", "netIncome": "-519000", "grossProfit": "205000", "depreciation": "None", "totalRevenue": "917000", "costOfRevenue": "712000", "interestIncome": "None", "incomeBeforeTax": "-543500", "interestExpense": "33000", "operatingIncome": "-529500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "24500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492500", "sellingGeneralAndAdministrative": "734500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70561000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-74917000", "totalLiabilities": "4230000", "otherCurrentAssets": "8066000", "totalCurrentAssets": "11227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59334000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1376000", "totalShareholderEquity": "61164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2838000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5297000", "cashAndShortTermInvestments": "3161000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "3161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917000, "cost_of_revenue": 712000, "gross_profit": 205000, "research_and_development": null, "selling_general_admin": 734500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -529500, "depreciation_amortisation": 492500, "ebitda": -37000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -543500, "tax_provision": 24500, "effective_tax_rate": null, "net_income": -519000, "net_income_continuing_ops": null, "net_income_to_common": -519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3161000, "short_term_investments": null, "net_receivables": 8461000, "inventory": null, "other_current_assets": null, "total_current_assets": 11227000, "net_ppe": null, "goodwill": 385000, "intangible_assets": 31000, "goodwill_and_intangibles": 416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59334000, "total_assets": 70561000, "short_term_debt": 1391000, "accounts_payable": 1000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5297000, "total_liabilities": 4230000, "total_debt": 1391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74917000, "total_equity": 61164000, "shares_outstanding": 101597998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-529500", "ebitda": "-37000", "netIncome": "-519000", "grossProfit": "205000", "depreciation": "None", "totalRevenue": "917000", "costOfRevenue": "712000", "interestIncome": "None", "incomeBeforeTax": "-543500", "interestExpense": "33000", "operatingIncome": "-529500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "24500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492500", "sellingGeneralAndAdministrative": "734500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "385000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "70561000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-74917000", "totalLiabilities": "4230000", "otherCurrentAssets": "8066000", "totalCurrentAssets": "11227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59334000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1376000", "totalShareholderEquity": "61164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2838000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5297000", "cashAndShortTermInvestments": "3161000", "commonStockSharesOutstanding": "101597998", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "3161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }