{ "ticker": { "uuid": "1b302ef2-d039-4ea9-94d1-6e2b73467770", "symbol": "SPB", "name": "Spectrum Brands Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/1b302ef2-d039-4ea9-94d1-6e2b73467770/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b302ef2-d039-4ea9-94d1-6e2b73467770/" }, "ticker_metadata": { "id": 3707, "uuid": "1b302ef2-d039-4ea9-94d1-6e2b73467770", "symbol": "SPB", "name": "Spectrum Brands Holdings Inc", "asset_type": "equity", "market_cap": 1802429000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Spectrum Brands Holdings, Inc. is a global branded consumer products company. The company is headquartered in Middleton, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b302ef2-d039-4ea9-94d1-6e2b73467770", "symbol": "SPB", "name": "Spectrum Brands Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/1b302ef2-d039-4ea9-94d1-6e2b73467770/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b302ef2-d039-4ea9-94d1-6e2b73467770/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.8, "quality": 0.22, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 81.55, "market_cap": 1900115000, "pe_ratio": 15.0326, "earnings_yield": 0.0665, "ebitda_to_ev": 0.1006, "shareholder_yield": 0.0235, "roe": 0.0665, "piotroski_f_score": 5, "momentum_12_1": 0.4922, "volatility_252d": 0.3708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.454274+00:00", "batch_id": "" }, "size": { "price_close": 81.55, "market_cap": 1900115000, "market_cap_usd": 1900115000, "enterprise_value": 2383815000, "shares_outstanding": 23300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0326, "pb_ratio": 0.9997, "ptbv_ratio": 15.7034, "ps_ratio": 0.6741, "pcf_ratio": 5.7492, "pfcf_ratio": 5.1202, "ev_ebitda": 9.945, "ev_ebit": 16.9425, "ev_sales": 0.8457, "ev_fcf": 6.4236, "earnings_yield": 0.0665, "fcf_yield": 0.1557, "price_to_sales": 0.6741, "price_to_book": 0.9997, "price_to_cashflow": 5.7492, "ebitda_to_ev": 0.1006, "sales_yield": 1.1825 }, "yield": { "dividend_yield": 0.0235, "buyback_yield": 0, "shareholder_yield": 0.0235, "debt_paydown_yield": null, "total_yield": 0.0235 }, "quality": { "gross_margin": 0.3679, "operating_margin": 0.0499, "net_margin": 0.0448, "ebitda_margin": 0.085, "fcf_margin": 0.1316, "roe": 0.0665, "roa": 0.0364, "roic": 0.0443, "roc_greenblatt": null, "asset_turnover": 0.8115, "cash_conversion": 2.9359, "accruals_ratio": -0.0588, "sbc_to_revenue": 0.0074, "piotroski_f_score": 5, "altman_z_score": 2.8228, "earnings_stability_5y": 0.7118, "revenue_stability_5y": 0.0832, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2985, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8277, "net_debt_to_ebitda": 2.0179, "debt_to_assets": 0.1752, "interest_coverage": 4.6283, "current_ratio": 2.2921, "quick_ratio": 1.4133, "net_debt": 483700000, "local_beta": 0.0028, "volatility_252d": 0.3708, "volatility_60d": 0.8009, "max_drawdown_12m": -0.1575, "risk_adjusted_momentum": 1.3274 }, "growth": { "revenue_growth_1y": -0.0376, "revenue_growth_3y_cagr": -0.0357, "revenue_growth_5y_cagr": 0.0139, "eps_growth_1y": 1.1387, "eps_growth_3y_cagr": 0.1174, "eps_growth_5y_cagr": 0.0043, "fcf_growth_1y": 1.4366, "book_value_growth_1y": 0.0504, "revenue_growth": -0.0376, "earnings_growth": 1.1387 }, "momentum": { "price_return_1m": 0.007, "price_return_3m": 0.072, "price_return_6m": 0.4432, "price_return_9m": 0.463, "price_return_12m": 0.5026, "price_return_12m_ex1m": 0.4922, "momentum_6m": 0.4432, "momentum_12m": 0.5026, "momentum_12_1": 0.4922, "distance_from_52w_high": -0.0316, "distance_from_52w_low": 0.6527, "relative_strength": 0.4026 }, "raw_ttm": { "revenue_ttm": 2818900000, "gross_profit_ttm": 1037100000, "ebit_ttm": 140700000, "ebitda_ttm": 239700000, "net_income_ttm": 126400000, "eps_diluted_ttm": 5.4249, "operating_cash_flow_ttm": 330500000, "capital_expenditure_ttm": 40600000, "fcf_ttm": 371100000, "dividends_paid_ttm": 44700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30400000, "cash_and_equivalents": 125100000, "total_current_assets": 1270500000, "total_current_liabilities": 554300000, "net_ppe": null, "total_assets": 3473900000, "total_debt": 608800000, "total_equity": 1900700000, "net_working_capital": 624000000, "book_value_per_share": 81.5751, "retained_earnings": 2247200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121000000, "tangible_book_per_share": 5.1931 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 22, "rank_ptbv": 88, "rank_ps": 19, "rank_pcf": 21, "rank_ev_ebitda": 38, "rank_ev_ebit": 62, "rank_earnings_yield": 39, "rank_fcf_yield": 23, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 61, "rank_fcf_margin": 63, "rank_piotroski": 63, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23 }, "composites": { "value_composite": 20, "quality_composite": 78, "momentum_composite": 16, "growth_composite": 75, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 7, "overall_composite": 17, "quality_value_composite": 0.4195, "os_score": 0.83, "value_percentile": 0.8, "quality_percentile": 0.22, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 18, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4979, "ticker_id": 3707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.454274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.55, "market_cap": 1900115000, "market_cap_usd": 1900115000, "enterprise_value": 2383815000, "shares_outstanding": 23300000, "fx_rate_to_usd": null, "pe_ratio": 15.03255538, "pb_ratio": 0.99969222, "ptbv_ratio": 15.70342975, "ps_ratio": 0.67406258, "pcf_ratio": 5.74921331, "pfcf_ratio": 5.12022366, "ev_ebitda": 9.94499374, "ev_ebit": 16.94253731, "ev_sales": 0.84565433, "ev_fcf": 6.42364592, "earnings_yield": 0.06652229, "fcf_yield": 0.15567483, "dividend_yield": 0.02352489, "buyback_yield": 0, "shareholder_yield": 0.02352489, "debt_paydown_yield": null, "total_yield": 0.02352489, "gross_margin": 0.36790947, "operating_margin": 0.04991309, "net_margin": 0.04484019, "ebitda_margin": 0.08503317, "fcf_margin": 0.1316471, "roe": 0.06650182, "roa": 0.03638562, "roic": 0.04425642, "roc_greenblatt": null, "asset_turnover": 0.81145111, "cash_conversion": 2.93591772, "accruals_ratio": -0.05875241, "sbc_to_revenue": 0.00741424, "debt_to_equity": 0.82769506, "net_debt_to_ebitda": 2.01793909, "debt_to_assets": 0.17524972, "interest_coverage": 4.62828947, "current_ratio": 2.2920801, "quick_ratio": 1.41331409, "net_debt": 483700000, "revenue_growth_1y": -0.03758962, "revenue_growth_3y_cagr": -0.03568212, "revenue_growth_5y_cagr": 0.01386586, "eps_growth_1y": 1.13874788, "eps_growth_3y_cagr": 0.1174227, "eps_growth_5y_cagr": 0.00425806, "fcf_growth_1y": 1.43663821, "book_value_growth_1y": 0.05043417, "piotroski_f_score": 5, "altman_z_score": 2.82282196, "earnings_stability_5y": 0.711848, "revenue_stability_5y": 0.083213, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00696168, "price_return_3m": 0.07196, "price_return_6m": 0.44318148, "price_return_9m": 0.46295609, "price_return_12m": 0.50255831, "price_return_12m_ex1m": 0.4921703, "distance_from_52w_high": -0.0315532, "distance_from_52w_low": 0.6526899, "relative_strength": 0.40259473, "local_beta": 0.0028, "volatility_252d": 0.370782, "volatility_60d": 0.800911, "max_drawdown_12m": -0.1575157, "revenue_ttm": 2818900000, "gross_profit_ttm": 1037100000, "ebit_ttm": 140700000, "ebitda_ttm": 239700000, "net_income_ttm": 126400000, "eps_diluted_ttm": 5.4248927, "operating_cash_flow_ttm": 330500000, "capital_expenditure_ttm": 40600000, "fcf_ttm": 371100000, "dividends_paid_ttm": 44700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30400000, "cash_and_equivalents": 125100000, "total_current_assets": 1270500000, "total_current_liabilities": 554300000, "net_ppe": null, "total_assets": 3473900000, "total_debt": 608800000, "total_equity": 1900700000, "net_working_capital": 624000000, "book_value_per_share": 81.5751073, "retained_earnings": 2247200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121000000, "tangible_book_per_share": 5.19313305, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 22, "rank_ptbv": 88, "rank_ps": 19, "rank_pcf": 21, "rank_ev_ebitda": 38, "rank_ev_ebit": 62, "rank_earnings_yield": 39, "rank_fcf_yield": 23, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 61, "rank_fcf_margin": 63, "rank_piotroski": 63, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23, "value_composite": 20, "quality_composite": 78, "momentum_composite": 16, "growth_composite": 75, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 7, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 18, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.55, "os": 0.83, "value": 0.8, "quality": 0.22, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 15.0326, "earnings_yield": 0.0665, "shareholder_yield": 0.0235, "roe": 0.0665, "momentum_12_1": 0.4922, "complete_fields": { "id": 4979, "ticker_id": 3707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.454274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.55, "market_cap": 1900115000, "market_cap_usd": 1900115000, "enterprise_value": 2383815000, "shares_outstanding": 23300000, "fx_rate_to_usd": null, "pe_ratio": 15.03255538, "pb_ratio": 0.99969222, "ptbv_ratio": 15.70342975, "ps_ratio": 0.67406258, "pcf_ratio": 5.74921331, "pfcf_ratio": 5.12022366, "ev_ebitda": 9.94499374, "ev_ebit": 16.94253731, "ev_sales": 0.84565433, "ev_fcf": 6.42364592, "earnings_yield": 0.06652229, "fcf_yield": 0.15567483, "dividend_yield": 0.02352489, "buyback_yield": 0, "shareholder_yield": 0.02352489, "debt_paydown_yield": null, "total_yield": 0.02352489, "gross_margin": 0.36790947, "operating_margin": 0.04991309, "net_margin": 0.04484019, "ebitda_margin": 0.08503317, "fcf_margin": 0.1316471, "roe": 0.06650182, "roa": 0.03638562, "roic": 0.04425642, "roc_greenblatt": null, "asset_turnover": 0.81145111, "cash_conversion": 2.93591772, "accruals_ratio": -0.05875241, "sbc_to_revenue": 0.00741424, "debt_to_equity": 0.82769506, "net_debt_to_ebitda": 2.01793909, "debt_to_assets": 0.17524972, "interest_coverage": 4.62828947, "current_ratio": 2.2920801, "quick_ratio": 1.41331409, "net_debt": 483700000, "revenue_growth_1y": -0.03758962, "revenue_growth_3y_cagr": -0.03568212, "revenue_growth_5y_cagr": 0.01386586, "eps_growth_1y": 1.13874788, "eps_growth_3y_cagr": 0.1174227, "eps_growth_5y_cagr": 0.00425806, "fcf_growth_1y": 1.43663821, "book_value_growth_1y": 0.05043417, "piotroski_f_score": 5, "altman_z_score": 2.82282196, "earnings_stability_5y": 0.711848, "revenue_stability_5y": 0.083213, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00696168, "price_return_3m": 0.07196, "price_return_6m": 0.44318148, "price_return_9m": 0.46295609, "price_return_12m": 0.50255831, "price_return_12m_ex1m": 0.4921703, "distance_from_52w_high": -0.0315532, "distance_from_52w_low": 0.6526899, "relative_strength": 0.40259473, "local_beta": 0.0028, "volatility_252d": 0.370782, "volatility_60d": 0.800911, "max_drawdown_12m": -0.1575157, "revenue_ttm": 2818900000, "gross_profit_ttm": 1037100000, "ebit_ttm": 140700000, "ebitda_ttm": 239700000, "net_income_ttm": 126400000, "eps_diluted_ttm": 5.4248927, "operating_cash_flow_ttm": 330500000, "capital_expenditure_ttm": 40600000, "fcf_ttm": 371100000, "dividends_paid_ttm": 44700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30400000, "cash_and_equivalents": 125100000, "total_current_assets": 1270500000, "total_current_liabilities": 554300000, "net_ppe": null, "total_assets": 3473900000, "total_debt": 608800000, "total_equity": 1900700000, "net_working_capital": 624000000, "book_value_per_share": 81.5751073, "retained_earnings": 2247200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121000000, "tangible_book_per_share": 5.19313305, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 22, "rank_ptbv": 88, "rank_ps": 19, "rank_pcf": 21, "rank_ev_ebitda": 38, "rank_ev_ebit": 62, "rank_earnings_yield": 39, "rank_fcf_yield": 23, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 61, "rank_fcf_margin": 63, "rank_piotroski": 63, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23, "value_composite": 20, "quality_composite": 78, "momentum_composite": 16, "growth_composite": 75, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 7, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 18, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 2809000000, "cost_of_revenue": 1777100000, "gross_profit": 1031900000, "ebit": 117200000, "ebitda": 215200000, "pretax_income": 87200000, "tax_provision": -13000000, "net_income": 99900000, "net_income_to_common": 99900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123600000, "total_current_assets": 1184200000, "total_assets": 3379600000, "short_term_debt": 43500000, "long_term_debt": 556200000, "total_debt": 599700000, "total_liabilities": 1469900000, "total_equity": 1909700000, "shares_outstanding": 25900000, "goodwill_and_intangibles": 1804400000 }, "cash_flow": { "operating_cash_flow": 204100000, "capital_expenditure": 38300000, "free_cash_flow": 242400000, "dividends_paid": 48200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332236, "ticker_id": 3707, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117200000", "ebitda": "215200000", "netIncome": "99900000", "grossProfit": "1031900000", "depreciation": "None", "totalRevenue": "2809000000", "costOfRevenue": "1777100000", "interestIncome": "4200000", "incomeBeforeTax": "87200000", "interestExpense": "30000000", "operatingIncome": "124900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1777100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "882600000", "netIncomeFromContinuingOperations": "100200000" }, "balance": { "goodwill": "866800000", "inventory": "446100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3379600000", "longTermDebt": "556200000", "shortTermDebt": "43500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "937600000", "reportedCurrency": "USD", "retainedEarnings": "2219300000", "totalLiabilities": "1469900000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "1184200000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195399999", "currentAccountsPayable": "283700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328500000", "shortLongTermDebtTotal": "654200000", "totalShareholderEquity": "1909700000", "capitalLeaseObligations": "86300000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "523200000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "946700000", "cashAndShortTermInvestments": "123600000", "commonStockSharesOutstanding": "25900000", "intangibleAssetsExcludingGoodwill": "937600000", "cashAndCashEquivalentsAtCarryingValue": "123600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100400000", "profitLoss": "None", "dividendPayout": "48200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "18100000", "operatingCashflow": "204100000", "capitalExpenditures": "38300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401200000", "cashflowFromInvestment": "-37700000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2809000000, "cost_of_revenue": 1777100000, "gross_profit": 1031900000, "research_and_development": null, "selling_general_admin": 882600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117200000, "depreciation_amortisation": 98000000, "ebitda": 215200000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87200000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 99900000, "net_income_continuing_ops": 100200000, "net_income_to_common": 99900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123600000, "short_term_investments": null, "net_receivables": 572600000, "inventory": 446100000, "other_current_assets": null, "total_current_assets": 1184200000, "net_ppe": null, "goodwill": 866800000, "intangible_assets": 937600000, "goodwill_and_intangibles": 1804400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2195399999, "total_assets": 3379600000, "short_term_debt": 43500000, "accounts_payable": 283700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523200000, "long_term_debt": 556200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946700000, "total_liabilities": 1469900000, "total_debt": 599700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2219300000, "total_equity": 1909700000, "shares_outstanding": 25900000, "operating_cash_flow": 204100000, "stock_based_compensation": 20500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37700000, "dividends_paid": 48200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401200000, "free_cash_flow": 242400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117200000", "ebitda": "215200000", "netIncome": "99900000", "grossProfit": "1031900000", "depreciation": "None", "totalRevenue": "2809000000", "costOfRevenue": "1777100000", "interestIncome": "4200000", "incomeBeforeTax": "87200000", "interestExpense": "30000000", "operatingIncome": "124900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1777100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "882600000", "netIncomeFromContinuingOperations": "100200000" }, "balance": { "goodwill": "866800000", "inventory": "446100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3379600000", "longTermDebt": "556200000", "shortTermDebt": "43500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "937600000", "reportedCurrency": "USD", "retainedEarnings": "2219300000", "totalLiabilities": "1469900000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "1184200000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195399999", "currentAccountsPayable": "283700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328500000", "shortLongTermDebtTotal": "654200000", "totalShareholderEquity": "1909700000", "capitalLeaseObligations": "86300000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "523200000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "946700000", "cashAndShortTermInvestments": "123600000", "commonStockSharesOutstanding": "25900000", "intangibleAssetsExcludingGoodwill": "937600000", "cashAndCashEquivalentsAtCarryingValue": "123600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100400000", "profitLoss": "None", "dividendPayout": "48200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "18100000", "operatingCashflow": "204100000", "capitalExpenditures": "38300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401200000", "cashflowFromInvestment": "-37700000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 2963900000, "cost_of_revenue": 1854600000, "gross_profit": 1109300000, "ebit": 183100000, "ebitda": 284900000, "pretax_income": 163600000, "tax_provision": 64300000, "net_income": 124800000, "net_income_to_common": 124800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368900000, "total_current_assets": 1578600000, "total_assets": 3842300000, "short_term_debt": 9400000, "long_term_debt": 551400000, "total_debt": 560800000, "total_liabilities": 1700600000, "total_equity": 2140900000, "shares_outstanding": 30500000, "goodwill_and_intangibles": 1855300000 }, "cash_flow": { "operating_cash_flow": 162600000, "capital_expenditure": 44000000, "free_cash_flow": 206600000, "dividends_paid": 50600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332241, "ticker_id": 3707, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183100000", "ebitda": "284900000", "netIncome": "124800000", "grossProfit": "1109300000", "depreciation": "None", "totalRevenue": "2963900000", "costOfRevenue": "1854600000", "interestIncome": "57500000", "incomeBeforeTax": "163600000", "interestExpense": "58500000", "operatingIncome": "170600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "938700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101800000", "sellingGeneralAndAdministrative": "283200000", "netIncomeFromContinuingOperations": "99300000" }, "balance": { "goodwill": "864900000", "inventory": "462100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3842300000", "longTermDebt": "551400000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "990400000", "reportedCurrency": "USD", "retainedEarnings": "2169000000", "totalLiabilities": "1700600000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "1578600000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "706100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263700000", "currentAccountsPayable": "397300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368500000", "shortLongTermDebtTotal": "647800000", "totalShareholderEquity": "2140900000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "255400000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "1013500000", "cashAndShortTermInvestments": "368900000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "990400000", "cashAndCashEquivalentsAtCarryingValue": "368900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99300000", "profitLoss": "None", "dividendPayout": "50600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8500000", "operatingCashflow": "162600000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578200000", "cashflowFromInvestment": "1021200000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2963900000, "cost_of_revenue": 1854600000, "gross_profit": 1109300000, "research_and_development": 28100000, "selling_general_admin": 283200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183100000, "depreciation_amortisation": 101800000, "ebitda": 284900000, "interest_expense": 58500000, "interest_income": null, "other_non_operating": null, "pretax_income": 163600000, "tax_provision": 64300000, "effective_tax_rate": null, "net_income": 124800000, "net_income_continuing_ops": 99300000, "net_income_to_common": 124800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368900000, "short_term_investments": 0, "net_receivables": 706100000, "inventory": 462100000, "other_current_assets": null, "total_current_assets": 1578600000, "net_ppe": null, "goodwill": 864900000, "intangible_assets": 990400000, "goodwill_and_intangibles": 1855300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2263700000, "total_assets": 3842300000, "short_term_debt": 9400000, "accounts_payable": 397300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687100000, "long_term_debt": 551400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013500000, "total_liabilities": 1700600000, "total_debt": 560800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2169000000, "total_equity": 2140900000, "shares_outstanding": 30500000, "operating_cash_flow": 162600000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1021200000, "dividends_paid": 50600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1578200000, "free_cash_flow": 206600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183100000", "ebitda": "284900000", "netIncome": "124800000", "grossProfit": "1109300000", "depreciation": "None", "totalRevenue": "2963900000", "costOfRevenue": "1854600000", "interestIncome": "57500000", "incomeBeforeTax": "163600000", "interestExpense": "58500000", "operatingIncome": "170600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "938700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101800000", "sellingGeneralAndAdministrative": "283200000", "netIncomeFromContinuingOperations": "99300000" }, "balance": { "goodwill": "864900000", "inventory": "462100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3842300000", "longTermDebt": "551400000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "990400000", "reportedCurrency": "USD", "retainedEarnings": "2169000000", "totalLiabilities": "1700600000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "1578600000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "706100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263700000", "currentAccountsPayable": "397300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368500000", "shortLongTermDebtTotal": "647800000", "totalShareholderEquity": "2140900000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "255400000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "1013500000", "cashAndShortTermInvestments": "368900000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "990400000", "cashAndCashEquivalentsAtCarryingValue": "368900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99300000", "profitLoss": "None", "dividendPayout": "50600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8500000", "operatingCashflow": "162600000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578200000", "cashflowFromInvestment": "1021200000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 2918800000, "cost_of_revenue": 1994000000, "gross_profit": 924800000, "ebit": -163200000, "ebitda": -72000000, "pretax_income": -290200000, "tax_provision": -56500000, "net_income": 1801500000, "net_income_to_common": 1801500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753900000, "total_current_assets": 2925900000, "total_assets": 5258400000, "short_term_debt": 35500000, "long_term_debt": 1546900000, "total_debt": 1582400000, "total_liabilities": 2740100000, "total_equity": 2517600000, "shares_outstanding": 39500000, "goodwill_and_intangibles": 1914800000 }, "cash_flow": { "operating_cash_flow": -409700000, "capital_expenditure": 59000000, "free_cash_flow": -350700000, "dividends_paid": 66500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332246, "ticker_id": 3707, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163200000", "ebitda": "-72000000", "netIncome": "1801500000", "grossProfit": "924800000", "depreciation": "None", "totalRevenue": "2918800000", "costOfRevenue": "1994000000", "interestIncome": "38300000", "incomeBeforeTax": "-290200000", "interestExpense": "127000000", "operatingIncome": "-205600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-56500000", "reportedCurrency": "USD", "netInterestIncome": "-88700000", "nonInterestIncome": "None", "operatingExpenses": "1130400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91200000", "sellingGeneralAndAdministrative": "332400000", "netIncomeFromContinuingOperations": "-233700000" }, "balance": { "goodwill": "854700000", "inventory": "462800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5258400000", "longTermDebt": "1546900000", "shortTermDebt": "35500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1060100000", "reportedCurrency": "USD", "retainedEarnings": "2096000000", "totalLiabilities": "2740100000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "2925900000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "1103300000", "currentNetReceivables": "561600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2332500000", "currentAccountsPayable": "396600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385900000", "shortLongTermDebtTotal": "1678000000", "totalShareholderEquity": "2517600000", "capitalLeaseObligations": "95600000", "otherCurrentLiabilities": "218200000", "totalCurrentLiabilities": "764800000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "1975300000", "cashAndShortTermInvestments": "753900000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "1060100000", "cashAndCashEquivalentsAtCarryingValue": "753900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801500000", "profitLoss": "None", "dividendPayout": "66500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-409700000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264100000", "cashflowFromInvestment": "3180100000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2918800000, "cost_of_revenue": 1994000000, "gross_profit": 924800000, "research_and_development": 22500000, "selling_general_admin": 332400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163200000, "depreciation_amortisation": 91200000, "ebitda": -72000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": -290200000, "tax_provision": -56500000, "effective_tax_rate": null, "net_income": 1801500000, "net_income_continuing_ops": -233700000, "net_income_to_common": 1801500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753900000, "short_term_investments": 1103300000, "net_receivables": 561600000, "inventory": 462800000, "other_current_assets": null, "total_current_assets": 2925900000, "net_ppe": null, "goodwill": 854700000, "intangible_assets": 1060100000, "goodwill_and_intangibles": 1914800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2332500000, "total_assets": 5258400000, "short_term_debt": 35500000, "accounts_payable": 396600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764800000, "long_term_debt": 1546900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1975300000, "total_liabilities": 2740100000, "total_debt": 1582400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2096000000, "total_equity": 2517600000, "shares_outstanding": 39500000, "operating_cash_flow": -409700000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3180100000, "dividends_paid": 66500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2264100000, "free_cash_flow": -350700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163200000", "ebitda": "-72000000", "netIncome": "1801500000", "grossProfit": "924800000", "depreciation": "None", "totalRevenue": "2918800000", "costOfRevenue": "1994000000", "interestIncome": "38300000", "incomeBeforeTax": "-290200000", "interestExpense": "127000000", "operatingIncome": "-205600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-56500000", "reportedCurrency": "USD", "netInterestIncome": "-88700000", "nonInterestIncome": "None", "operatingExpenses": "1130400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91200000", "sellingGeneralAndAdministrative": "332400000", "netIncomeFromContinuingOperations": "-233700000" }, "balance": { "goodwill": "854700000", "inventory": "462800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5258400000", "longTermDebt": "1546900000", "shortTermDebt": "35500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1060100000", "reportedCurrency": "USD", "retainedEarnings": "2096000000", "totalLiabilities": "2740100000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "2925900000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "1103300000", "currentNetReceivables": "561600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2332500000", "currentAccountsPayable": "396600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385900000", "shortLongTermDebtTotal": "1678000000", "totalShareholderEquity": "2517600000", "capitalLeaseObligations": "95600000", "otherCurrentLiabilities": "218200000", "totalCurrentLiabilities": "764800000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "1975300000", "cashAndShortTermInvestments": "753900000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "1060100000", "cashAndCashEquivalentsAtCarryingValue": "753900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801500000", "profitLoss": "None", "dividendPayout": "66500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-409700000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264100000", "cashflowFromInvestment": "3180100000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 3132500000, "cost_of_revenue": 2142000000, "gross_profit": 990500000, "ebit": 4700000, "ebitda": 104000000, "pretax_income": -90300000, "tax_provision": -13300000, "net_income": 71600000, "net_income_to_common": 71600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243700000, "total_current_assets": 3235300000, "total_assets": 5775600000, "short_term_debt": 12300000, "long_term_debt": 3144500000, "total_debt": 3156800000, "total_liabilities": 4506500000, "total_equity": 1263200000, "shares_outstanding": 40900000, "goodwill_and_intangibles": 2155300000 }, "cash_flow": { "operating_cash_flow": -53800000, "capital_expenditure": 64000000, "free_cash_flow": 10200000, "dividends_paid": 68600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332251, "ticker_id": 3707, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4700000", "ebitda": "104000000", "netIncome": "71600000", "grossProfit": "990500000", "depreciation": "None", "totalRevenue": "3132500000", "costOfRevenue": "2142000000", "interestIncome": "99400000", "incomeBeforeTax": "-90300000", "interestExpense": "99400000", "operatingIncome": "23200000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-13300000", "reportedCurrency": "USD", "netInterestIncome": "-99400000", "nonInterestIncome": "None", "operatingExpenses": "967300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26700000", "otherNonOperatingIncome": "-14100000", "costofGoodsAndServicesSold": "2142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99300000", "sellingGeneralAndAdministrative": "921700001", "netIncomeFromContinuingOperations": "-77000000" }, "balance": { "goodwill": "953100000", "inventory": "780600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5775600000", "longTermDebt": "3144500000", "shortTermDebt": "12300000", "treasuryStock": "-828800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1202200000", "reportedCurrency": "USD", "retainedEarnings": "362100000", "totalLiabilities": "4506500000", "otherCurrentAssets": "1867900000", "totalCurrentAssets": "3235300000", "currentLongTermDebt": "12300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "343100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540300000", "currentAccountsPayable": "453100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346300000", "shortLongTermDebtTotal": "3212800000", "totalShareholderEquity": "1263200000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "707200000", "totalCurrentLiabilities": "1188100000", "otherNonCurrentLiabilities": "57800000", "totalNonCurrentLiabilities": "3318400000", "cashAndShortTermInvestments": "243700000", "commonStockSharesOutstanding": "40900000", "intangibleAssetsExcludingGoodwill": "1202200000", "cashAndCashEquivalentsAtCarryingValue": "243700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000000", "profitLoss": "None", "dividendPayout": "68600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-153700000", "operatingCashflow": "-53800000", "capitalExpenditures": "64000000", "changeInReceivables": "-12200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "487600000", "cashflowFromInvestment": "-359800000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3132500000, "cost_of_revenue": 2142000000, "gross_profit": 990500000, "research_and_development": 26700000, "selling_general_admin": 921700001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4700000, "depreciation_amortisation": 99300000, "ebitda": 104000000, "interest_expense": 99400000, "interest_income": null, "other_non_operating": null, "pretax_income": -90300000, "tax_provision": -13300000, "effective_tax_rate": null, "net_income": 71600000, "net_income_continuing_ops": -77000000, "net_income_to_common": 71600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243700000, "short_term_investments": 0, "net_receivables": 343100000, "inventory": 780600000, "other_current_assets": null, "total_current_assets": 3235300000, "net_ppe": null, "goodwill": 953100000, "intangible_assets": 1202200000, "goodwill_and_intangibles": 2155300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2540300000, "total_assets": 5775600000, "short_term_debt": 12300000, "accounts_payable": 453100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188100000, "long_term_debt": 3144500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3318400000, "total_liabilities": 4506500000, "total_debt": 3156800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362100000, "total_equity": 1263200000, "shares_outstanding": 40900000, "operating_cash_flow": -53800000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359800000, "dividends_paid": 68600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487600000, "free_cash_flow": 10200000, "net_change_in_cash": 74000000 }, "raw_data": { "income": { "ebit": "4700000", "ebitda": "104000000", "netIncome": "71600000", "grossProfit": "990500000", "depreciation": "None", "totalRevenue": "3132500000", "costOfRevenue": "2142000000", "interestIncome": "99400000", "incomeBeforeTax": "-90300000", "interestExpense": "99400000", "operatingIncome": "23200000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-13300000", "reportedCurrency": "USD", "netInterestIncome": "-99400000", "nonInterestIncome": "None", "operatingExpenses": "967300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26700000", "otherNonOperatingIncome": "-14100000", "costofGoodsAndServicesSold": "2142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99300000", "sellingGeneralAndAdministrative": "921700001", "netIncomeFromContinuingOperations": "-77000000" }, "balance": { "goodwill": "953100000", "inventory": "780600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5775600000", "longTermDebt": "3144500000", "shortTermDebt": "12300000", "treasuryStock": "-828800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1202200000", "reportedCurrency": "USD", "retainedEarnings": "362100000", "totalLiabilities": "4506500000", "otherCurrentAssets": "1867900000", "totalCurrentAssets": "3235300000", "currentLongTermDebt": "12300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "343100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540300000", "currentAccountsPayable": "453100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346300000", "shortLongTermDebtTotal": "3212800000", "totalShareholderEquity": "1263200000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "707200000", "totalCurrentLiabilities": "1188100000", "otherNonCurrentLiabilities": "57800000", "totalNonCurrentLiabilities": "3318400000", "cashAndShortTermInvestments": "243700000", "commonStockSharesOutstanding": "40900000", "intangibleAssetsExcludingGoodwill": "1202200000", "cashAndCashEquivalentsAtCarryingValue": "243700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000000", "profitLoss": "None", "dividendPayout": "68600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-153700000", "operatingCashflow": "-53800000", "capitalExpenditures": "64000000", "changeInReceivables": "-12200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "487600000", "cashflowFromInvestment": "-359800000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 2998100000, "cost_of_revenue": 1961600000, "gross_profit": 1036500000, "ebit": 136400000, "ebitda": 253400000, "pretax_income": -11100000, "tax_provision": -26400000, "net_income": 189600000, "net_income_to_common": 189600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187900000, "total_current_assets": 2913600000, "total_assets": 5340400000, "short_term_debt": 19900000, "long_term_debt": 2494300000, "total_debt": 2514200000, "total_liabilities": 3861400000, "total_equity": 1471900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 2071300000 }, "cash_flow": { "operating_cash_flow": 288400000, "capital_expenditure": 43600000, "free_cash_flow": 332000000, "dividends_paid": 71500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332256, "ticker_id": 3707, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136400000", "ebitda": "253400000", "netIncome": "189600000", "grossProfit": "1036500000", "depreciation": "None", "totalRevenue": "2998100000", "costOfRevenue": "1961600000", "interestIncome": "116500000", "incomeBeforeTax": "-11100000", "interestExpense": "116500000", "operatingIncome": "97100000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-26400000", "reportedCurrency": "USD", "netInterestIncome": "-116500000", "nonInterestIncome": "None", "operatingExpenses": "939400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29800000", "otherNonOperatingIncome": "8300000", "costofGoodsAndServicesSold": "1961600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "362300000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "867200000", "inventory": "562800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5340400000", "longTermDebt": "2494300000", "shortTermDebt": "19900000", "treasuryStock": "-717000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1204100000", "reportedCurrency": "USD", "retainedEarnings": "359900000", "totalLiabilities": "3861400000", "otherCurrentAssets": "1850800000", "totalCurrentAssets": "2913600000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2426800000", "currentAccountsPayable": "388600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316700000", "shortLongTermDebtTotal": "2558700000", "totalShareholderEquity": "1471900000", "capitalLeaseObligations": "44500000", "otherCurrentLiabilities": "755600000", "totalCurrentLiabilities": "1164100000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "2697300000", "cashAndShortTermInvestments": "187900000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "1204100000", "cashAndCashEquivalentsAtCarryingValue": "187900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "71500000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-219600000", "operatingCashflow": "288400000", "capitalExpenditures": "43600000", "changeInReceivables": "65900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209900000", "cashflowFromInvestment": "-423500000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-345000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2998100000, "cost_of_revenue": 1961600000, "gross_profit": 1036500000, "research_and_development": 29800000, "selling_general_admin": 362300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136400000, "depreciation_amortisation": 117000000, "ebitda": 253400000, "interest_expense": 116500000, "interest_income": null, "other_non_operating": null, "pretax_income": -11100000, "tax_provision": -26400000, "effective_tax_rate": null, "net_income": 189600000, "net_income_continuing_ops": 15300000, "net_income_to_common": 189600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187900000, "short_term_investments": null, "net_receivables": 312100000, "inventory": 562800000, "other_current_assets": null, "total_current_assets": 2913600000, "net_ppe": null, "goodwill": 867200000, "intangible_assets": 1204100000, "goodwill_and_intangibles": 2071300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2426800000, "total_assets": 5340400000, "short_term_debt": 19900000, "accounts_payable": 388600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164100000, "long_term_debt": 2494300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2697300000, "total_liabilities": 3861400000, "total_debt": 2514200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359900000, "total_equity": 1471900000, "shares_outstanding": 43200000, "operating_cash_flow": 288400000, "stock_based_compensation": 28900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423500000, "dividends_paid": 71500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209900000, "free_cash_flow": 332000000, "net_change_in_cash": -345000000 }, "raw_data": { "income": { "ebit": "136400000", "ebitda": "253400000", "netIncome": "189600000", "grossProfit": "1036500000", "depreciation": "None", "totalRevenue": "2998100000", "costOfRevenue": "1961600000", "interestIncome": "116500000", "incomeBeforeTax": "-11100000", "interestExpense": "116500000", "operatingIncome": "97100000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-26400000", "reportedCurrency": "USD", "netInterestIncome": "-116500000", "nonInterestIncome": "None", "operatingExpenses": "939400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29800000", "otherNonOperatingIncome": "8300000", "costofGoodsAndServicesSold": "1961600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "362300000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "867200000", "inventory": "562800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5340400000", "longTermDebt": "2494300000", "shortTermDebt": "19900000", "treasuryStock": "-717000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1204100000", "reportedCurrency": "USD", "retainedEarnings": "359900000", "totalLiabilities": "3861400000", "otherCurrentAssets": "1850800000", "totalCurrentAssets": "2913600000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2426800000", "currentAccountsPayable": "388600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316700000", "shortLongTermDebtTotal": "2558700000", "totalShareholderEquity": "1471900000", "capitalLeaseObligations": "44500000", "otherCurrentLiabilities": "755600000", "totalCurrentLiabilities": "1164100000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "2697300000", "cashAndShortTermInvestments": "187900000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "1204100000", "cashAndCashEquivalentsAtCarryingValue": "187900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "71500000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-219600000", "operatingCashflow": "288400000", "capitalExpenditures": "43600000", "changeInReceivables": "65900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209900000", "cashflowFromInvestment": "-423500000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-345000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 2622100000, "cost_of_revenue": 1744000000, "gross_profit": 878100000, "ebit": 129500000, "ebitda": 244100000, "pretax_income": -25100000, "tax_provision": 27300000, "net_income": 97800000, "net_income_to_common": 97800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531600000, "total_current_assets": 1728100000, "total_assets": 5107300000, "short_term_debt": 13900000, "long_term_debt": 2461000000, "total_debt": 2474900000, "total_liabilities": 3691500000, "total_equity": 1407500000, "shares_outstanding": 44700000, "goodwill_and_intangibles": 1673900000 }, "cash_flow": { "operating_cash_flow": 290300000, "capital_expenditure": 61000000, "free_cash_flow": 351300000, "dividends_paid": 75200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332261, "ticker_id": 3707, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129500000", "ebitda": "244100000", "netIncome": "97800000", "grossProfit": "878100000", "depreciation": "None", "totalRevenue": "2622100000", "costOfRevenue": "1744000000", "interestIncome": "144500000", "incomeBeforeTax": "-25100000", "interestExpense": "93700000", "operatingIncome": "8600000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "27300000", "reportedCurrency": "USD", "netInterestIncome": "-144500000", "nonInterestIncome": "None", "operatingExpenses": "869500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29200000", "otherNonOperatingIncome": "56500000", "costofGoodsAndServicesSold": "1744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114600000", "sellingGeneralAndAdministrative": "360500000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "627200000", "inventory": "318600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5107300000", "longTermDebt": "2461000000", "shortTermDebt": "13900000", "treasuryStock": "-606500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1046700000", "reportedCurrency": "USD", "retainedEarnings": "243900000", "totalLiabilities": "3691500000", "otherCurrentAssets": "531700000", "totalCurrentAssets": "1728100000", "currentLongTermDebt": "15300000", "longTermInvestments": "66900000", "shortTermInvestments": "None", "currentNetReceivables": "346200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379200000", "currentAccountsPayable": "362500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396500000", "shortLongTermDebtTotal": "2469100000", "totalShareholderEquity": "1407500000", "capitalLeaseObligations": "88800000", "otherCurrentLiabilities": "568500000", "totalCurrentLiabilities": "944900000", "otherNonCurrentLiabilities": "220200000", "totalNonCurrentLiabilities": "2746600000", "cashAndShortTermInvestments": "531600000", "commonStockSharesOutstanding": "44700000", "intangibleAssetsExcludingGoodwill": "1046700000", "cashAndCashEquivalentsAtCarryingValue": "531600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28500000", "profitLoss": "None", "dividendPayout": "75200000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5900000", "operatingCashflow": "290300000", "capitalExpenditures": "61000000", "changeInReceivables": "-143300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497100000", "cashflowFromInvestment": "108300000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2622100000, "cost_of_revenue": 1744000000, "gross_profit": 878100000, "research_and_development": 29200000, "selling_general_admin": 360500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129500000, "depreciation_amortisation": 114600000, "ebitda": 244100000, "interest_expense": 93700000, "interest_income": null, "other_non_operating": null, "pretax_income": -25100000, "tax_provision": 27300000, "effective_tax_rate": null, "net_income": 97800000, "net_income_continuing_ops": 84500000, "net_income_to_common": 97800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531600000, "short_term_investments": null, "net_receivables": 346200000, "inventory": 318600000, "other_current_assets": null, "total_current_assets": 1728100000, "net_ppe": null, "goodwill": 627200000, "intangible_assets": 1046700000, "goodwill_and_intangibles": 1673900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3379200000, "total_assets": 5107300000, "short_term_debt": 13900000, "accounts_payable": 362500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944900000, "long_term_debt": 2461000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2746600000, "total_liabilities": 3691500000, "total_debt": 2474900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243900000, "total_equity": 1407500000, "shares_outstanding": 44700000, "operating_cash_flow": 290300000, "stock_based_compensation": 36400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108300000, "dividends_paid": 75200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497100000, "free_cash_flow": 351300000, "net_change_in_cash": -98500000 }, "raw_data": { "income": { "ebit": "129500000", "ebitda": "244100000", "netIncome": "97800000", "grossProfit": "878100000", "depreciation": "None", "totalRevenue": "2622100000", "costOfRevenue": "1744000000", "interestIncome": "144500000", "incomeBeforeTax": "-25100000", "interestExpense": "93700000", "operatingIncome": "8600000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "27300000", "reportedCurrency": "USD", "netInterestIncome": "-144500000", "nonInterestIncome": "None", "operatingExpenses": "869500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29200000", "otherNonOperatingIncome": "56500000", "costofGoodsAndServicesSold": "1744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114600000", "sellingGeneralAndAdministrative": "360500000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "627200000", "inventory": "318600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5107300000", "longTermDebt": "2461000000", "shortTermDebt": "13900000", "treasuryStock": "-606500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1046700000", "reportedCurrency": "USD", "retainedEarnings": "243900000", "totalLiabilities": "3691500000", "otherCurrentAssets": "531700000", "totalCurrentAssets": "1728100000", "currentLongTermDebt": "15300000", "longTermInvestments": "66900000", "shortTermInvestments": "None", "currentNetReceivables": "346200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379200000", "currentAccountsPayable": "362500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396500000", "shortLongTermDebtTotal": "2469100000", "totalShareholderEquity": "1407500000", "capitalLeaseObligations": "88800000", "otherCurrentLiabilities": "568500000", "totalCurrentLiabilities": "944900000", "otherNonCurrentLiabilities": "220200000", "totalNonCurrentLiabilities": "2746600000", "cashAndShortTermInvestments": "531600000", "commonStockSharesOutstanding": "44700000", "intangibleAssetsExcludingGoodwill": "1046700000", "cashAndCashEquivalentsAtCarryingValue": "531600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28500000", "profitLoss": "None", "dividendPayout": "75200000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5900000", "operatingCashflow": "290300000", "capitalExpenditures": "61000000", "changeInReceivables": "-143300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497100000", "cashflowFromInvestment": "108300000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 2446400000, "cost_of_revenue": 1626800000, "gross_profit": 819600000, "ebit": -195800000, "ebitda": -48500000, "pretax_income": -354200000, "tax_provision": -52000000, "net_income": 494500000, "net_income_to_common": 494500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627100000, "total_current_assets": 1659900000, "total_assets": 5246000000, "short_term_debt": 136900000, "long_term_debt": 2048800000, "total_debt": 2185700000, "total_liabilities": 3517100000, "total_equity": 1720900000, "shares_outstanding": 50700000, "goodwill_and_intangibles": 2835200000 }, "cash_flow": { "operating_cash_flow": 1100000, "capital_expenditure": 58400000, "free_cash_flow": 59500000, "dividends_paid": 85500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332266, "ticker_id": 3707, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195800000", "ebitda": "-48500000", "netIncome": "494500000", "grossProfit": "819600000", "depreciation": "None", "totalRevenue": "2446400000", "costOfRevenue": "1626800000", "interestIncome": "269400000", "incomeBeforeTax": "-354200000", "interestExpense": "158400000", "operatingIncome": "-152400000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-222100000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147300000", "sellingGeneralAndAdministrative": "297400000", "netIncomeFromContinuingOperations": "-186700000" }, "balance": { "goodwill": "1328100000", "inventory": "548400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5246000000", "longTermDebt": "2048800000", "shortTermDebt": "136900000", "treasuryStock": "-260900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1507100000", "reportedCurrency": "USD", "retainedEarnings": "223800000", "totalLiabilities": "3517100000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "1659900000", "currentLongTermDebt": "136900000", "longTermInvestments": "230800000", "shortTermInvestments": "None", "currentNetReceivables": "430900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3586100000", "currentAccountsPayable": "456800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452900000", "shortLongTermDebtTotal": "2351300000", "totalShareholderEquity": "1720900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315600000", "totalCurrentLiabilities": "1140100000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "2377000000", "cashAndShortTermInvestments": "627100000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "1507100000", "cashAndCashEquivalentsAtCarryingValue": "627100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302200000", "profitLoss": "None", "dividendPayout": "85500000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "26700000", "operatingCashflow": "1100000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2724600000", "cashflowFromInvestment": "2797600000", "stockBasedCompensation": "49200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2446400000, "cost_of_revenue": 1626800000, "gross_profit": 819600000, "research_and_development": 43500000, "selling_general_admin": 297400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195800000, "depreciation_amortisation": 147300000, "ebitda": -48500000, "interest_expense": 158400000, "interest_income": null, "other_non_operating": null, "pretax_income": -354200000, "tax_provision": -52000000, "effective_tax_rate": null, "net_income": 494500000, "net_income_continuing_ops": -186700000, "net_income_to_common": 494500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627100000, "short_term_investments": null, "net_receivables": 430900000, "inventory": 548400000, "other_current_assets": null, "total_current_assets": 1659900000, "net_ppe": null, "goodwill": 1328100000, "intangible_assets": 1507100000, "goodwill_and_intangibles": 2835200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3586100000, "total_assets": 5246000000, "short_term_debt": 136900000, "accounts_payable": 456800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1140100000, "long_term_debt": 2048800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2377000000, "total_liabilities": 3517100000, "total_debt": 2185700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223800000, "total_equity": 1720900000, "shares_outstanding": 50700000, "operating_cash_flow": 1100000, "stock_based_compensation": 49200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2797600000, "dividends_paid": 85500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2724600000, "free_cash_flow": 59500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195800000", "ebitda": "-48500000", "netIncome": "494500000", "grossProfit": "819600000", "depreciation": "None", "totalRevenue": "2446400000", "costOfRevenue": "1626800000", "interestIncome": "269400000", "incomeBeforeTax": "-354200000", "interestExpense": "158400000", "operatingIncome": "-152400000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-222100000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147300000", "sellingGeneralAndAdministrative": "297400000", "netIncomeFromContinuingOperations": "-186700000" }, "balance": { "goodwill": "1328100000", "inventory": "548400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5246000000", "longTermDebt": "2048800000", "shortTermDebt": "136900000", "treasuryStock": "-260900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1507100000", "reportedCurrency": "USD", "retainedEarnings": "223800000", "totalLiabilities": "3517100000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "1659900000", "currentLongTermDebt": "136900000", "longTermInvestments": "230800000", "shortTermInvestments": "None", "currentNetReceivables": "430900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3586100000", "currentAccountsPayable": "456800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452900000", "shortLongTermDebtTotal": "2351300000", "totalShareholderEquity": "1720900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315600000", "totalCurrentLiabilities": "1140100000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "2377000000", "cashAndShortTermInvestments": "627100000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "1507100000", "cashAndCashEquivalentsAtCarryingValue": "627100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302200000", "profitLoss": "None", "dividendPayout": "85500000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "26700000", "operatingCashflow": "1100000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2724600000", "cashflowFromInvestment": "2797600000", "stockBasedCompensation": "49200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 3808700000, "cost_of_revenue": 2474400000, "gross_profit": 1334300000, "ebit": 228300000, "ebitda": 353600000, "pretax_income": -35700000, "tax_provision": -462700000, "net_income": 768300000, "net_income_to_common": 768300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552500000, "total_current_assets": 3970700000, "total_assets": 7799000000, "short_term_debt": 26900000, "long_term_debt": 4651300000, "total_debt": 4678200000, "total_liabilities": 6209400000, "total_equity": 1589600000, "shares_outstanding": 37000000, "goodwill_and_intangibles": 3096500000 }, "cash_flow": { "operating_cash_flow": 343300000, "capital_expenditure": 75900000, "free_cash_flow": 419200000, "dividends_paid": 22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332271, "ticker_id": 3707, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228300000", "ebitda": "353600000", "netIncome": "768300000", "grossProfit": "1334300000", "depreciation": "None", "totalRevenue": "3808700000", "costOfRevenue": "2474400000", "interestIncome": "266300000", "incomeBeforeTax": "-35700000", "interestExpense": "264000000", "operatingIncome": "224200000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-462700000", "reportedCurrency": "USD", "netInterestIncome": "-264600000", "nonInterestIncome": "None", "operatingExpenses": "1110100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44600000", "otherNonOperatingIncome": "6300000", "costofGoodsAndServicesSold": "2474400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125300000", "sellingGeneralAndAdministrative": "335800000", "netIncomeFromContinuingOperations": "304400000" }, "balance": { "goodwill": "1454700000", "inventory": "583600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "7799000000", "longTermDebt": "4651300000", "shortTermDebt": "26900000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1641800000", "reportedCurrency": "USD", "retainedEarnings": "-180100000", "totalLiabilities": "6209400000", "otherCurrentAssets": "2012900000", "totalCurrentAssets": "3970700000", "currentLongTermDebt": "21200000", "longTermInvestments": "1000000", "shortTermInvestments": "1800000", "currentNetReceivables": "368800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828300000", "currentAccountsPayable": "584700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494900000", "shortLongTermDebtTotal": "4678200000", "totalShareholderEquity": "1589600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "1428700000", "otherNonCurrentLiabilities": "121600000", "totalNonCurrentLiabilities": "4780700000", "cashAndShortTermInvestments": "552500000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "1641800000", "cashAndCashEquivalentsAtCarryingValue": "552500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "22400000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "343300000", "capitalExpenditures": "75900000", "changeInReceivables": "None", "changeInExchangeRate": "282400000", "cashflowFromFinancing": "-1295300000", "cashflowFromInvestment": "1272700000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1725200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3808700000, "cost_of_revenue": 2474400000, "gross_profit": 1334300000, "research_and_development": 44600000, "selling_general_admin": 335800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228300000, "depreciation_amortisation": 125300000, "ebitda": 353600000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": -35700000, "tax_provision": -462700000, "effective_tax_rate": null, "net_income": 768300000, "net_income_continuing_ops": 304400000, "net_income_to_common": 768300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552500000, "short_term_investments": 1800000, "net_receivables": 368800000, "inventory": 583600000, "other_current_assets": null, "total_current_assets": 3970700000, "net_ppe": null, "goodwill": 1454700000, "intangible_assets": 1641800000, "goodwill_and_intangibles": 3096500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3828300000, "total_assets": 7799000000, "short_term_debt": 26900000, "accounts_payable": 584700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1428700000, "long_term_debt": 4651300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4780700000, "total_liabilities": 6209400000, "total_debt": 4678200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180100000, "total_equity": 1589600000, "shares_outstanding": 37000000, "operating_cash_flow": 343300000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1272700000, "dividends_paid": 22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1295300000, "free_cash_flow": 419200000, "net_change_in_cash": 1725200000 }, "raw_data": { "income": { "ebit": "228300000", "ebitda": "353600000", "netIncome": "768300000", "grossProfit": "1334300000", "depreciation": "None", "totalRevenue": "3808700000", "costOfRevenue": "2474400000", "interestIncome": "266300000", "incomeBeforeTax": "-35700000", "interestExpense": "264000000", "operatingIncome": "224200000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-462700000", "reportedCurrency": "USD", "netInterestIncome": "-264600000", "nonInterestIncome": "None", "operatingExpenses": "1110100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44600000", "otherNonOperatingIncome": "6300000", "costofGoodsAndServicesSold": "2474400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125300000", "sellingGeneralAndAdministrative": "335800000", "netIncomeFromContinuingOperations": "304400000" }, "balance": { "goodwill": "1454700000", "inventory": "583600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "7799000000", "longTermDebt": "4651300000", "shortTermDebt": "26900000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1641800000", "reportedCurrency": "USD", "retainedEarnings": "-180100000", "totalLiabilities": "6209400000", "otherCurrentAssets": "2012900000", "totalCurrentAssets": "3970700000", "currentLongTermDebt": "21200000", "longTermInvestments": "1000000", "shortTermInvestments": "1800000", "currentNetReceivables": "368800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828300000", "currentAccountsPayable": "584700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494900000", "shortLongTermDebtTotal": "4678200000", "totalShareholderEquity": "1589600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "1428700000", "otherNonCurrentLiabilities": "121600000", "totalNonCurrentLiabilities": "4780700000", "cashAndShortTermInvestments": "552500000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "1641800000", "cashAndCashEquivalentsAtCarryingValue": "552500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "22400000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "343300000", "capitalExpenditures": "75900000", "changeInReceivables": "None", "changeInExchangeRate": "282400000", "cashflowFromFinancing": "-1295300000", "cashflowFromInvestment": "1272700000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1725200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 708800000, "cost_of_revenue": 434000000, "gross_profit": 274800000, "ebit": 57700000, "ebitda": 81900000, "pretax_income": 36800000, "tax_provision": 14300000, "net_income": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125100000, "total_current_assets": 1270500000, "total_assets": 3473900000, "short_term_debt": 32900000, "long_term_debt": 575900000, "total_debt": 608800000, "total_liabilities": 1573200000, "total_equity": 1900700000, "shares_outstanding": 23300000, "goodwill_and_intangibles": 1779700000 }, "cash_flow": { "operating_cash_flow": 10200000, "capital_expenditure": 9300000, "free_cash_flow": 19500000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332233, "ticker_id": 3707, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57700000", "ebitda": "81900000", "netIncome": "22500000", "grossProfit": "274800000", "depreciation": "None", "totalRevenue": "708800000", "costOfRevenue": "434000000", "interestIncome": "500000", "incomeBeforeTax": "36800000", "interestExpense": "7300000", "operatingIncome": "57700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24200000", "sellingGeneralAndAdministrative": "212100000", "netIncomeFromContinuingOperations": "22500000" }, "balance": { "goodwill": "865400000", "inventory": "487100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3473900000", "longTermDebt": "575900000", "shortTermDebt": "32900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "914300000", "reportedCurrency": "USD", "retainedEarnings": "2247200000", "totalLiabilities": "1573200000", "otherCurrentAssets": "38900000", "totalCurrentAssets": "1270500000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203400000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725500000", "totalShareholderEquity": "1900700000", "capitalLeaseObligations": "137600000", "otherCurrentLiabilities": "159900000", "totalCurrentLiabilities": "554300000", "otherNonCurrentLiabilities": "17600000", "totalNonCurrentLiabilities": "1018900000", "cashAndShortTermInvestments": "125100000", "commonStockSharesOutstanding": "23300000", "intangibleAssetsExcludingGoodwill": "914300000", "cashAndCashEquivalentsAtCarryingValue": "125100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10200000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708800000, "cost_of_revenue": 434000000, "gross_profit": 274800000, "research_and_development": 5700000, "selling_general_admin": 212100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57700000, "depreciation_amortisation": 24200000, "ebitda": 81900000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 36800000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": 22500000, "net_income_continuing_ops": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125100000, "short_term_investments": null, "net_receivables": 619400000, "inventory": 487100000, "other_current_assets": null, "total_current_assets": 1270500000, "net_ppe": null, "goodwill": 865400000, "intangible_assets": 914300000, "goodwill_and_intangibles": 1779700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203400000, "total_assets": 3473900000, "short_term_debt": 32900000, "accounts_payable": 344300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554300000, "long_term_debt": 575900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018900000, "total_liabilities": 1573200000, "total_debt": 608800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2247200000, "total_equity": 1900700000, "shares_outstanding": 23300000, "operating_cash_flow": 10200000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9300000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 19500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57700000", "ebitda": "81900000", "netIncome": "22500000", "grossProfit": "274800000", "depreciation": "None", "totalRevenue": "708800000", "costOfRevenue": "434000000", "interestIncome": "500000", "incomeBeforeTax": "36800000", "interestExpense": "7300000", "operatingIncome": "57700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24200000", "sellingGeneralAndAdministrative": "212100000", "netIncomeFromContinuingOperations": "22500000" }, "balance": { "goodwill": "865400000", "inventory": "487100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3473900000", "longTermDebt": "575900000", "shortTermDebt": "32900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "914300000", "reportedCurrency": "USD", "retainedEarnings": "2247200000", "totalLiabilities": "1573200000", "otherCurrentAssets": "38900000", "totalCurrentAssets": "1270500000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203400000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725500000", "totalShareholderEquity": "1900700000", "capitalLeaseObligations": "137600000", "otherCurrentLiabilities": "159900000", "totalCurrentLiabilities": "554300000", "otherNonCurrentLiabilities": "17600000", "totalNonCurrentLiabilities": "1018900000", "cashAndShortTermInvestments": "125100000", "commonStockSharesOutstanding": "23300000", "intangibleAssetsExcludingGoodwill": "914300000", "cashAndCashEquivalentsAtCarryingValue": "125100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10200000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 677000000, "cost_of_revenue": 435400000, "gross_profit": 241600000, "ebit": 27300000, "ebitda": 53100000, "pretax_income": 20500000, "tax_provision": -8900000, "net_income": 28400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126600000, "total_current_assets": 1200800000, "total_assets": 3422900000, "short_term_debt": 31800000, "long_term_debt": 554300000, "total_debt": 586100000, "total_liabilities": 1523600000, "total_equity": 1899300000, "shares_outstanding": 23500000, "goodwill_and_intangibles": 1796500000 }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": 8100000, "free_cash_flow": 75500000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332234, "ticker_id": 3707, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27300000", "ebitda": "53100000", "netIncome": "28400000", "grossProfit": "241600000", "depreciation": "None", "totalRevenue": "677000000", "costOfRevenue": "435400000", "interestIncome": "600000", "incomeBeforeTax": "20500000", "interestExpense": "6800000", "operatingIncome": "30900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8900000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "210700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "867500000", "inventory": "450800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3422900000", "longTermDebt": "554300000", "shortTermDebt": "31800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "929000000", "reportedCurrency": "USD", "retainedEarnings": "2236400000", "totalLiabilities": "1523600000", "otherCurrentAssets": "48900000", "totalCurrentAssets": "1200800000", "currentLongTermDebt": "11900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2222100000", "currentAccountsPayable": "324500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360500000", "shortLongTermDebtTotal": "809100000", "totalShareholderEquity": "1899300000", "capitalLeaseObligations": "131400000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "542200000", "otherNonCurrentLiabilities": "18700000", "totalNonCurrentLiabilities": "981399999", "cashAndShortTermInvestments": "126600000", "commonStockSharesOutstanding": "23500000", "intangibleAssetsExcludingGoodwill": "929000000", "cashAndCashEquivalentsAtCarryingValue": "126600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67400000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57600000", "cashflowFromInvestment": "-8100000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677000000, "cost_of_revenue": 435400000, "gross_profit": 241600000, "research_and_development": 5000000, "selling_general_admin": 66900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27300000, "depreciation_amortisation": 25800000, "ebitda": 53100000, "interest_expense": 6800000, "interest_income": null, "other_non_operating": null, "pretax_income": 20500000, "tax_provision": -8900000, "effective_tax_rate": null, "net_income": 28400000, "net_income_continuing_ops": 29400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126600000, "short_term_investments": null, "net_receivables": 574500000, "inventory": 450800000, "other_current_assets": null, "total_current_assets": 1200800000, "net_ppe": null, "goodwill": 867500000, "intangible_assets": 929000000, "goodwill_and_intangibles": 1796500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2222100000, "total_assets": 3422900000, "short_term_debt": 31800000, "accounts_payable": 324500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542200000, "long_term_debt": 554300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981399999, "total_liabilities": 1523600000, "total_debt": 586100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2236400000, "total_equity": 1899300000, "shares_outstanding": 23500000, "operating_cash_flow": 67400000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8100000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57600000, "free_cash_flow": 75500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27300000", "ebitda": "53100000", "netIncome": "28400000", "grossProfit": "241600000", "depreciation": "None", "totalRevenue": "677000000", "costOfRevenue": "435400000", "interestIncome": "600000", "incomeBeforeTax": "20500000", "interestExpense": "6800000", "operatingIncome": "30900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8900000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "210700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "867500000", "inventory": "450800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3422900000", "longTermDebt": "554300000", "shortTermDebt": "31800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "929000000", "reportedCurrency": "USD", "retainedEarnings": "2236400000", "totalLiabilities": "1523600000", "otherCurrentAssets": "48900000", "totalCurrentAssets": "1200800000", "currentLongTermDebt": "11900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2222100000", "currentAccountsPayable": "324500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360500000", "shortLongTermDebtTotal": "809100000", "totalShareholderEquity": "1899300000", "capitalLeaseObligations": "131400000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "542200000", "otherNonCurrentLiabilities": "18700000", "totalNonCurrentLiabilities": "981399999", "cashAndShortTermInvestments": "126600000", "commonStockSharesOutstanding": "23500000", "intangibleAssetsExcludingGoodwill": "929000000", "cashAndCashEquivalentsAtCarryingValue": "126600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67400000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57600000", "cashflowFromInvestment": "-8100000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 733500000, "cost_of_revenue": 476900000, "gross_profit": 256600000, "ebit": 25300000, "ebitda": 49200000, "pretax_income": 17400000, "tax_provision": -35900000, "net_income": 55600000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123600000, "total_current_assets": 1184200000, "total_assets": 3379600000, "short_term_debt": 43500000, "long_term_debt": 556200000, "total_debt": 599700000, "total_liabilities": 1469900000, "total_equity": 1909700000, "shares_outstanding": 24300000, "goodwill_and_intangibles": 1804400000 }, "cash_flow": { "operating_cash_flow": 171100000, "capital_expenditure": 13200000, "free_cash_flow": 184300000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332235, "ticker_id": 3707, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25300000", "ebitda": "49200000", "netIncome": "55600000", "grossProfit": "256600000", "depreciation": "None", "totalRevenue": "733500000", "costOfRevenue": "476900000", "interestIncome": "600000", "incomeBeforeTax": "17400000", "interestExpense": "7900000", "operatingIncome": "30300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-35900000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "226300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "194800000", "netIncomeFromContinuingOperations": "53300000" }, "balance": { "goodwill": "866800000", "inventory": "446100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3379600000", "longTermDebt": "556200000", "shortTermDebt": "43500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "937600000", "reportedCurrency": "USD", "retainedEarnings": "2219300000", "totalLiabilities": "1469900000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "1184200000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195399999", "currentAccountsPayable": "283700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328500000", "shortLongTermDebtTotal": "654200000", "totalShareholderEquity": "1909700000", "capitalLeaseObligations": "86300000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "523200000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "946700000", "cashAndShortTermInvestments": "123600000", "commonStockSharesOutstanding": "24300000", "intangibleAssetsExcludingGoodwill": "937600000", "cashAndCashEquivalentsAtCarryingValue": "123600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53200000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171100000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156200000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733500000, "cost_of_revenue": 476900000, "gross_profit": 256600000, "research_and_development": null, "selling_general_admin": 194800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25300000, "depreciation_amortisation": 23900000, "ebitda": 49200000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 17400000, "tax_provision": -35900000, "effective_tax_rate": null, "net_income": 55600000, "net_income_continuing_ops": 53300000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123600000, "short_term_investments": null, "net_receivables": 572600000, "inventory": 446100000, "other_current_assets": null, "total_current_assets": 1184200000, "net_ppe": null, "goodwill": 866800000, "intangible_assets": 937600000, "goodwill_and_intangibles": 1804400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2195399999, "total_assets": 3379600000, "short_term_debt": 43500000, "accounts_payable": 283700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523200000, "long_term_debt": 556200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946700000, "total_liabilities": 1469900000, "total_debt": 599700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2219300000, "total_equity": 1909700000, "shares_outstanding": 24300000, "operating_cash_flow": 171100000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12500000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156200000, "free_cash_flow": 184300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25300000", "ebitda": "49200000", "netIncome": "55600000", "grossProfit": "256600000", "depreciation": "None", "totalRevenue": "733500000", "costOfRevenue": "476900000", "interestIncome": "600000", "incomeBeforeTax": "17400000", "interestExpense": "7900000", "operatingIncome": "30300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-35900000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "226300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "194800000", "netIncomeFromContinuingOperations": "53300000" }, "balance": { "goodwill": "866800000", "inventory": "446100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3379600000", "longTermDebt": "556200000", "shortTermDebt": "43500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "937600000", "reportedCurrency": "USD", "retainedEarnings": "2219300000", "totalLiabilities": "1469900000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "1184200000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195399999", "currentAccountsPayable": "283700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328500000", "shortLongTermDebtTotal": "654200000", "totalShareholderEquity": "1909700000", "capitalLeaseObligations": "86300000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "523200000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "946700000", "cashAndShortTermInvestments": "123600000", "commonStockSharesOutstanding": "24300000", "intangibleAssetsExcludingGoodwill": "937600000", "cashAndCashEquivalentsAtCarryingValue": "123600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53200000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171100000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156200000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 699600000, "cost_of_revenue": 435500000, "gross_profit": 264100000, "ebit": 30400000, "ebitda": 55500000, "pretax_income": 22000000, "tax_provision": 1500000, "net_income": 19900000, "net_income_to_common": 19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000000, "total_current_assets": 1338900000, "total_assets": 3542300000, "short_term_debt": 42600000, "long_term_debt": 655900000, "total_debt": 698500000, "total_liabilities": 1648500000, "total_equity": 1893800000, "shares_outstanding": 25000000, "goodwill_and_intangibles": 1820900000 }, "cash_flow": { "operating_cash_flow": 81800000, "capital_expenditure": 10000000, "free_cash_flow": 91800000, "dividends_paid": 11600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332237, "ticker_id": 3707, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30400000", "ebitda": "55500000", "netIncome": "19900000", "grossProfit": "264100000", "depreciation": "None", "totalRevenue": "699600000", "costOfRevenue": "435500000", "interestIncome": "600000", "incomeBeforeTax": "22000000", "interestExpense": "8400000", "operatingIncome": "31300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "232800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "20500000" }, "balance": { "goodwill": "868900000", "inventory": "507500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3542300000", "longTermDebt": "655900000", "shortTermDebt": "42600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "952000000", "reportedCurrency": "USD", "retainedEarnings": "2175300000", "totalLiabilities": "1648500000", "otherCurrentAssets": "47100000", "totalCurrentAssets": "1338900000", "currentLongTermDebt": "10700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203400000", "currentAccountsPayable": "321500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331400000", "shortLongTermDebtTotal": "759900000", "totalShareholderEquity": "1893800000", "capitalLeaseObligations": "93300000", "otherCurrentLiabilities": "174700000", "totalCurrentLiabilities": "553100000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "1095400000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "952000000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20500000", "profitLoss": "None", "dividendPayout": "11600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81800000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699600000, "cost_of_revenue": 435500000, "gross_profit": 264100000, "research_and_development": 5500000, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30400000, "depreciation_amortisation": 25100000, "ebitda": 55500000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": 19900000, "net_income_continuing_ops": 20500000, "net_income_to_common": 19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000000, "short_term_investments": null, "net_receivables": 662300000, "inventory": 507500000, "other_current_assets": null, "total_current_assets": 1338900000, "net_ppe": null, "goodwill": 868900000, "intangible_assets": 952000000, "goodwill_and_intangibles": 1820900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203400000, "total_assets": 3542300000, "short_term_debt": 42600000, "accounts_payable": 321500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553100000, "long_term_debt": 655900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095400000, "total_liabilities": 1648500000, "total_debt": 698500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2175300000, "total_equity": 1893800000, "shares_outstanding": 25000000, "operating_cash_flow": 81800000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 11600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 91800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30400000", "ebitda": "55500000", "netIncome": "19900000", "grossProfit": "264100000", "depreciation": "None", "totalRevenue": "699600000", "costOfRevenue": "435500000", "interestIncome": "600000", "incomeBeforeTax": "22000000", "interestExpense": "8400000", "operatingIncome": "31300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "232800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "20500000" }, "balance": { "goodwill": "868900000", "inventory": "507500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3542300000", "longTermDebt": "655900000", "shortTermDebt": "42600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "952000000", "reportedCurrency": "USD", "retainedEarnings": "2175300000", "totalLiabilities": "1648500000", "otherCurrentAssets": "47100000", "totalCurrentAssets": "1338900000", "currentLongTermDebt": "10700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203400000", "currentAccountsPayable": "321500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331400000", "shortLongTermDebtTotal": "759900000", "totalShareholderEquity": "1893800000", "capitalLeaseObligations": "93300000", "otherCurrentLiabilities": "174700000", "totalCurrentLiabilities": "553100000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "1095400000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "952000000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20500000", "profitLoss": "None", "dividendPayout": "11600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81800000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 675700000, "cost_of_revenue": 422300000, "gross_profit": 253400000, "ebit": 18900000, "ebitda": 43400000, "pretax_income": 11400000, "tax_provision": 9600000, "net_income": 900000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1342800000, "total_assets": 3537000000, "short_term_debt": 9500000, "long_term_debt": 632000000, "total_debt": 641500000, "total_liabilities": 1651700000, "total_equity": 1884700000, "shares_outstanding": 26200000, "goodwill_and_intangibles": 1805900000 }, "cash_flow": { "operating_cash_flow": 23100000, "capital_expenditure": 9200000, "free_cash_flow": 32300000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332238, "ticker_id": 3707, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18900000", "ebitda": "43400000", "netIncome": "900000", "grossProfit": "253400000", "depreciation": "None", "totalRevenue": "675700000", "costOfRevenue": "422300000", "interestIncome": "400000", "incomeBeforeTax": "11400000", "interestExpense": "7500000", "operatingIncome": "19500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "233900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "65200000", "netIncomeFromContinuingOperations": "1800000" }, "balance": { "goodwill": "860700000", "inventory": "542600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3537000000", "longTermDebt": "632000000", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "945200000", "reportedCurrency": "USD", "retainedEarnings": "2167300000", "totalLiabilities": "1651700000", "otherCurrentAssets": "48700000", "totalCurrentAssets": "1342800000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194200000", "currentAccountsPayable": "363700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344300000", "shortLongTermDebtTotal": "715800000", "totalShareholderEquity": "1884700000", "capitalLeaseObligations": "74300000", "otherCurrentLiabilities": "182300000", "totalCurrentLiabilities": "573100000", "otherNonCurrentLiabilities": "23500000", "totalNonCurrentLiabilities": "1078600000", "cashAndShortTermInvestments": "96000000", "commonStockSharesOutstanding": "26200000", "intangibleAssetsExcludingGoodwill": "945200000", "cashAndCashEquivalentsAtCarryingValue": "96000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23100000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97700000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675700000, "cost_of_revenue": 422300000, "gross_profit": 253400000, "research_and_development": 5900000, "selling_general_admin": 65200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18900000, "depreciation_amortisation": 24500000, "ebitda": 43400000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 11400000, "tax_provision": 9600000, "effective_tax_rate": null, "net_income": 900000, "net_income_continuing_ops": 1800000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96000000, "short_term_investments": null, "net_receivables": 655500000, "inventory": 542600000, "other_current_assets": null, "total_current_assets": 1342800000, "net_ppe": null, "goodwill": 860700000, "intangible_assets": 945200000, "goodwill_and_intangibles": 1805900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194200000, "total_assets": 3537000000, "short_term_debt": 9500000, "accounts_payable": 363700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573100000, "long_term_debt": 632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078600000, "total_liabilities": 1651700000, "total_debt": 641500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2167300000, "total_equity": 1884700000, "shares_outstanding": 26200000, "operating_cash_flow": 23100000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9300000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97700000, "free_cash_flow": 32300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18900000", "ebitda": "43400000", "netIncome": "900000", "grossProfit": "253400000", "depreciation": "None", "totalRevenue": "675700000", "costOfRevenue": "422300000", "interestIncome": "400000", "incomeBeforeTax": "11400000", "interestExpense": "7500000", "operatingIncome": "19500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "233900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "65200000", "netIncomeFromContinuingOperations": "1800000" }, "balance": { "goodwill": "860700000", "inventory": "542600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3537000000", "longTermDebt": "632000000", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "945200000", "reportedCurrency": "USD", "retainedEarnings": "2167300000", "totalLiabilities": "1651700000", "otherCurrentAssets": "48700000", "totalCurrentAssets": "1342800000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194200000", "currentAccountsPayable": "363700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344300000", "shortLongTermDebtTotal": "715800000", "totalShareholderEquity": "1884700000", "capitalLeaseObligations": "74300000", "otherCurrentLiabilities": "182300000", "totalCurrentLiabilities": "573100000", "otherNonCurrentLiabilities": "23500000", "totalNonCurrentLiabilities": "1078600000", "cashAndShortTermInvestments": "96000000", "commonStockSharesOutstanding": "26200000", "intangibleAssetsExcludingGoodwill": "945200000", "cashAndCashEquivalentsAtCarryingValue": "96000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23100000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97700000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 700200000, "cost_of_revenue": 442400000, "gross_profit": 257800000, "ebit": 42600000, "ebitda": 67100000, "pretax_income": 36400000, "tax_provision": 11800000, "net_income": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179900000, "total_current_assets": 1406700000, "total_assets": 3614600000, "short_term_debt": 9200000, "long_term_debt": 549600000, "total_debt": 558800000, "total_liabilities": 1586000000, "total_equity": 2028500000, "shares_outstanding": 28100000, "goodwill_and_intangibles": 1819400000 }, "cash_flow": { "operating_cash_flow": -72400000, "capital_expenditure": 5900000, "free_cash_flow": -66500000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332239, "ticker_id": 3707, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42600000", "ebitda": "67100000", "netIncome": "23500000", "grossProfit": "257800000", "depreciation": "None", "totalRevenue": "700200000", "costOfRevenue": "442400000", "interestIncome": "2600000", "incomeBeforeTax": "36400000", "interestExpense": "6200000", "operatingIncome": "44700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11800000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "213100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "62600000", "netIncomeFromContinuingOperations": "24600000" }, "balance": { "goodwill": "856500000", "inventory": "507400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3614600000", "longTermDebt": "549600000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "962900000", "reportedCurrency": "USD", "retainedEarnings": "2178900000", "totalLiabilities": "1586000000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "1406700000", "currentLongTermDebt": "9200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2207900000", "currentAccountsPayable": "361600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350300000", "shortLongTermDebtTotal": "637800000", "totalShareholderEquity": "2028500000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "191100000", "totalCurrentLiabilities": "587200000", "otherNonCurrentLiabilities": "28500000", "totalNonCurrentLiabilities": "998800000", "cashAndShortTermInvestments": "179900000", "commonStockSharesOutstanding": "28100000", "intangibleAssetsExcludingGoodwill": "962900000", "cashAndCashEquivalentsAtCarryingValue": "179900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24600000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72400000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97300000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700200000, "cost_of_revenue": 442400000, "gross_profit": 257800000, "research_and_development": 5700000, "selling_general_admin": 62600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42600000, "depreciation_amortisation": 24500000, "ebitda": 67100000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 36400000, "tax_provision": 11800000, "effective_tax_rate": null, "net_income": 23500000, "net_income_continuing_ops": 24600000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179900000, "short_term_investments": null, "net_receivables": 680100000, "inventory": 507400000, "other_current_assets": null, "total_current_assets": 1406700000, "net_ppe": null, "goodwill": 856500000, "intangible_assets": 962900000, "goodwill_and_intangibles": 1819400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2207900000, "total_assets": 3614600000, "short_term_debt": 9200000, "accounts_payable": 361600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587200000, "long_term_debt": 549600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998800000, "total_liabilities": 1586000000, "total_debt": 558800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2178900000, "total_equity": 2028500000, "shares_outstanding": 28100000, "operating_cash_flow": -72400000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5900000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97300000, "free_cash_flow": -66500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42600000", "ebitda": "67100000", "netIncome": "23500000", "grossProfit": "257800000", "depreciation": "None", "totalRevenue": "700200000", "costOfRevenue": "442400000", "interestIncome": "2600000", "incomeBeforeTax": "36400000", "interestExpense": "6200000", "operatingIncome": "44700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11800000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "213100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "62600000", "netIncomeFromContinuingOperations": "24600000" }, "balance": { "goodwill": "856500000", "inventory": "507400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3614600000", "longTermDebt": "549600000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "962900000", "reportedCurrency": "USD", "retainedEarnings": "2178900000", "totalLiabilities": "1586000000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "1406700000", "currentLongTermDebt": "9200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2207900000", "currentAccountsPayable": "361600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350300000", "shortLongTermDebtTotal": "637800000", "totalShareholderEquity": "2028500000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "191100000", "totalCurrentLiabilities": "587200000", "otherNonCurrentLiabilities": "28500000", "totalNonCurrentLiabilities": "998800000", "cashAndShortTermInvestments": "179900000", "commonStockSharesOutstanding": "28100000", "intangibleAssetsExcludingGoodwill": "962900000", "cashAndCashEquivalentsAtCarryingValue": "179900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24600000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72400000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97300000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 773700000, "cost_of_revenue": 485600000, "gross_profit": 288100000, "ebit": 32900000, "ebitda": 58400000, "pretax_income": 16900000, "tax_provision": 4000000, "net_income": 28600000, "net_income_to_common": 28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368900000, "total_current_assets": 1578600000, "total_assets": 3842300000, "short_term_debt": 9400000, "long_term_debt": 551400000, "total_debt": 560800000, "total_liabilities": 1700600000, "total_equity": 2140900000, "shares_outstanding": 28300000, "goodwill_and_intangibles": 1855300000 }, "cash_flow": { "operating_cash_flow": 80700000, "capital_expenditure": 13000000, "free_cash_flow": 93700000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332240, "ticker_id": 3707, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32900000", "ebitda": "58400000", "netIncome": "28600000", "grossProfit": "288100000", "depreciation": "None", "totalRevenue": "773700000", "costOfRevenue": "485600000", "interestIncome": "3200000", "incomeBeforeTax": "16900000", "interestExpense": "6700000", "operatingIncome": "22000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "266100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "72900000", "netIncomeFromContinuingOperations": "12900000" }, "balance": { "goodwill": "864900000", "inventory": "462100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3842300000", "longTermDebt": "551400000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "990400000", "reportedCurrency": "USD", "retainedEarnings": "2169000000", "totalLiabilities": "1700600000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "1578600000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "706100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263700000", "currentAccountsPayable": "397300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368500000", "shortLongTermDebtTotal": "647800000", "totalShareholderEquity": "2140900000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "255400000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "1013500000", "cashAndShortTermInvestments": "368900000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "990400000", "cashAndCashEquivalentsAtCarryingValue": "368900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80700000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "136200000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773700000, "cost_of_revenue": 485600000, "gross_profit": 288100000, "research_and_development": 9500000, "selling_general_admin": 72900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32900000, "depreciation_amortisation": 25500000, "ebitda": 58400000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 16900000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 28600000, "net_income_continuing_ops": 12900000, "net_income_to_common": 28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368900000, "short_term_investments": 0, "net_receivables": 706100000, "inventory": 462100000, "other_current_assets": null, "total_current_assets": 1578600000, "net_ppe": null, "goodwill": 864900000, "intangible_assets": 990400000, "goodwill_and_intangibles": 1855300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2263700000, "total_assets": 3842300000, "short_term_debt": 9400000, "accounts_payable": 397300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687100000, "long_term_debt": 551400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013500000, "total_liabilities": 1700600000, "total_debt": 560800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2169000000, "total_equity": 2140900000, "shares_outstanding": 28300000, "operating_cash_flow": 80700000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136200000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14300000, "free_cash_flow": 93700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32900000", "ebitda": "58400000", "netIncome": "28600000", "grossProfit": "288100000", "depreciation": "None", "totalRevenue": "773700000", "costOfRevenue": "485600000", "interestIncome": "3200000", "incomeBeforeTax": "16900000", "interestExpense": "6700000", "operatingIncome": "22000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "266100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "72900000", "netIncomeFromContinuingOperations": "12900000" }, "balance": { "goodwill": "864900000", "inventory": "462100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3842300000", "longTermDebt": "551400000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "990400000", "reportedCurrency": "USD", "retainedEarnings": "2169000000", "totalLiabilities": "1700600000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "1578600000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "706100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263700000", "currentAccountsPayable": "397300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368500000", "shortLongTermDebtTotal": "647800000", "totalShareholderEquity": "2140900000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "255400000", "totalCurrentLiabilities": "687100000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "1013500000", "cashAndShortTermInvestments": "368900000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "990400000", "cashAndCashEquivalentsAtCarryingValue": "368900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80700000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "136200000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 779400000, "cost_of_revenue": 476600000, "gross_profit": 302800000, "ebit": 57200000, "ebitda": 82500000, "pretax_income": 41500000, "tax_provision": 22400000, "net_income": 6100000, "net_income_to_common": 6100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157700000, "total_current_assets": 1493000000, "total_assets": 3755300000, "short_term_debt": 9100000, "long_term_debt": 551400000, "total_debt": 560500000, "total_liabilities": 1670200000, "total_equity": 2084600000, "shares_outstanding": 29100000, "goodwill_and_intangibles": 1848700000 }, "cash_flow": { "operating_cash_flow": 82700000, "capital_expenditure": 10100000, "free_cash_flow": 92800000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332242, "ticker_id": 3707, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57200000", "ebitda": "82500000", "netIncome": "6100000", "grossProfit": "302800000", "depreciation": "None", "totalRevenue": "779400000", "costOfRevenue": "476600000", "interestIncome": "13400000", "incomeBeforeTax": "41500000", "interestExpense": "15700000", "operatingIncome": "47700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "255100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "66200000", "netIncomeFromContinuingOperations": "19100000" }, "balance": { "goodwill": "858100000", "inventory": "439900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3755300000", "longTermDebt": "551400000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "990600000", "reportedCurrency": "USD", "retainedEarnings": "2152600000", "totalLiabilities": "1670200000", "otherCurrentAssets": "41800000", "totalCurrentAssets": "1493000000", "currentLongTermDebt": "9100000", "longTermInvestments": "None", "shortTermInvestments": "149100000", "currentNetReceivables": "704500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262300000", "currentAccountsPayable": "369400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652700000", "totalShareholderEquity": "2084600000", "capitalLeaseObligations": "92200000", "otherCurrentLiabilities": "234300000", "totalCurrentLiabilities": "654100000", "otherNonCurrentLiabilities": "197200000", "totalNonCurrentLiabilities": "1016100000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "29100000", "intangibleAssetsExcludingGoodwill": "990600000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82700000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010100000", "cashflowFromInvestment": "340900000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779400000, "cost_of_revenue": 476600000, "gross_profit": 302800000, "research_and_development": 6800000, "selling_general_admin": 66200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57200000, "depreciation_amortisation": 25300000, "ebitda": 82500000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 41500000, "tax_provision": 22400000, "effective_tax_rate": null, "net_income": 6100000, "net_income_continuing_ops": 19100000, "net_income_to_common": 6100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157700000, "short_term_investments": 149100000, "net_receivables": 704500000, "inventory": 439900000, "other_current_assets": null, "total_current_assets": 1493000000, "net_ppe": null, "goodwill": 858100000, "intangible_assets": 990600000, "goodwill_and_intangibles": 1848700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262300000, "total_assets": 3755300000, "short_term_debt": 9100000, "accounts_payable": 369400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654100000, "long_term_debt": 551400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016100000, "total_liabilities": 1670200000, "total_debt": 560500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2152600000, "total_equity": 2084600000, "shares_outstanding": 29100000, "operating_cash_flow": 82700000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 340900000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1010100000, "free_cash_flow": 92800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57200000", "ebitda": "82500000", "netIncome": "6100000", "grossProfit": "302800000", "depreciation": "None", "totalRevenue": "779400000", "costOfRevenue": "476600000", "interestIncome": "13400000", "incomeBeforeTax": "41500000", "interestExpense": "15700000", "operatingIncome": "47700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "255100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "66200000", "netIncomeFromContinuingOperations": "19100000" }, "balance": { "goodwill": "858100000", "inventory": "439900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3755300000", "longTermDebt": "551400000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "990600000", "reportedCurrency": "USD", "retainedEarnings": "2152600000", "totalLiabilities": "1670200000", "otherCurrentAssets": "41800000", "totalCurrentAssets": "1493000000", "currentLongTermDebt": "9100000", "longTermInvestments": "None", "shortTermInvestments": "149100000", "currentNetReceivables": "704500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262300000", "currentAccountsPayable": "369400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652700000", "totalShareholderEquity": "2084600000", "capitalLeaseObligations": "92200000", "otherCurrentLiabilities": "234300000", "totalCurrentLiabilities": "654100000", "otherNonCurrentLiabilities": "197200000", "totalNonCurrentLiabilities": "1016100000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "29100000", "intangibleAssetsExcludingGoodwill": "990600000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82700000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010100000", "cashflowFromInvestment": "340900000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 718500000, "cost_of_revenue": 445100000, "gross_profit": 273400000, "ebit": 92300000, "ebitda": 117800000, "pretax_income": 75400000, "tax_provision": 25500000, "net_income": 61100000, "net_income_to_common": 61100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745700000, "total_current_assets": 2460700000, "total_assets": 4756600000, "short_term_debt": 9000000, "long_term_debt": 1374400000, "total_debt": 1383400000, "total_liabilities": 2499100000, "total_equity": 2256900000, "shares_outstanding": 30400000, "goodwill_and_intangibles": 1860600000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 12500000, "free_cash_flow": 16000000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332243, "ticker_id": 3707, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92300000", "ebitda": "117800000", "netIncome": "61100000", "grossProfit": "273400000", "depreciation": "None", "totalRevenue": "718500000", "costOfRevenue": "445100000", "interestIncome": "17500000", "incomeBeforeTax": "75400000", "interestExpense": "16900000", "operatingIncome": "75900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "197500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "68800000", "netIncomeFromContinuingOperations": "49900000" }, "balance": { "goodwill": "858300000", "inventory": "454300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4756600000", "longTermDebt": "1374400000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1002300000", "reportedCurrency": "USD", "retainedEarnings": "2158800000", "totalLiabilities": "2499100000", "otherCurrentAssets": "45900000", "totalCurrentAssets": "2460700000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "714800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2295900000", "currentAccountsPayable": "375500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484700000", "totalShareholderEquity": "2256900000", "capitalLeaseObligations": "101300000", "otherCurrentLiabilities": "241100000", "totalCurrentLiabilities": "658900000", "otherNonCurrentLiabilities": "174900000", "totalNonCurrentLiabilities": "1840200000", "cashAndShortTermInvestments": "745700000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "1002300000", "cashAndCashEquivalentsAtCarryingValue": "745700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49900000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3500000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "410500000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718500000, "cost_of_revenue": 445100000, "gross_profit": 273400000, "research_and_development": 6200000, "selling_general_admin": 68800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92300000, "depreciation_amortisation": 25500000, "ebitda": 117800000, "interest_expense": 16900000, "interest_income": null, "other_non_operating": null, "pretax_income": 75400000, "tax_provision": 25500000, "effective_tax_rate": null, "net_income": 61100000, "net_income_continuing_ops": 49900000, "net_income_to_common": 61100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745700000, "short_term_investments": 500000000, "net_receivables": 714800000, "inventory": 454300000, "other_current_assets": null, "total_current_assets": 2460700000, "net_ppe": null, "goodwill": 858300000, "intangible_assets": 1002300000, "goodwill_and_intangibles": 1860600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2295900000, "total_assets": 4756600000, "short_term_debt": 9000000, "accounts_payable": 375500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658900000, "long_term_debt": 1374400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1840200000, "total_liabilities": 2499100000, "total_debt": 1383400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2158800000, "total_equity": 2256900000, "shares_outstanding": 30400000, "operating_cash_flow": 3500000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 410500000, "dividends_paid": 12700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 16000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92300000", "ebitda": "117800000", "netIncome": "61100000", "grossProfit": "273400000", "depreciation": "None", "totalRevenue": "718500000", "costOfRevenue": "445100000", "interestIncome": "17500000", "incomeBeforeTax": "75400000", "interestExpense": "16900000", "operatingIncome": "75900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "197500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "68800000", "netIncomeFromContinuingOperations": "49900000" }, "balance": { "goodwill": "858300000", "inventory": "454300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4756600000", "longTermDebt": "1374400000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1002300000", "reportedCurrency": "USD", "retainedEarnings": "2158800000", "totalLiabilities": "2499100000", "otherCurrentAssets": "45900000", "totalCurrentAssets": "2460700000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "714800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2295900000", "currentAccountsPayable": "375500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484700000", "totalShareholderEquity": "2256900000", "capitalLeaseObligations": "101300000", "otherCurrentLiabilities": "241100000", "totalCurrentLiabilities": "658900000", "otherNonCurrentLiabilities": "174900000", "totalNonCurrentLiabilities": "1840200000", "cashAndShortTermInvestments": "745700000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "1002300000", "cashAndCashEquivalentsAtCarryingValue": "745700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49900000", "profitLoss": "None", "dividendPayout": "12700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3500000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "410500000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 692200000, "cost_of_revenue": 447300000, "gross_profit": 244900000, "ebit": 49100000, "ebitda": 74600000, "pretax_income": 29900000, "tax_provision": 12400000, "net_income": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445400000, "total_current_assets": 2515700000, "total_assets": 4846300000, "short_term_debt": 8800000, "long_term_debt": 1387800000, "total_debt": 1396600000, "total_liabilities": 2544600000, "total_equity": 2300800000, "shares_outstanding": 34100000, "goodwill_and_intangibles": 1916400000 }, "cash_flow": { "operating_cash_flow": -4300000, "capital_expenditure": 8400000, "free_cash_flow": 4100000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332244, "ticker_id": 3707, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49100000", "ebitda": "74600000", "netIncome": "29100000", "grossProfit": "244900000", "depreciation": "None", "totalRevenue": "692200000", "costOfRevenue": "447300000", "interestIncome": "23400000", "incomeBeforeTax": "29900000", "interestExpense": "19200000", "operatingIncome": "25000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "4200000", "nonInterestIncome": "None", "operatingExpenses": "219900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "17500000" }, "balance": { "goodwill": "860100000", "inventory": "457000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4846300000", "longTermDebt": "1387800000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1056300000", "reportedCurrency": "USD", "retainedEarnings": "2110600000", "totalLiabilities": "2544600000", "otherCurrentAssets": "52600000", "totalCurrentAssets": "2515700000", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "950000000", "currentNetReceivables": "610700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330600000", "currentAccountsPayable": "382700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1487500000", "totalShareholderEquity": "2300800000", "capitalLeaseObligations": "90900000", "otherCurrentLiabilities": "232700000", "totalCurrentLiabilities": "749300000", "otherNonCurrentLiabilities": "142900000", "totalNonCurrentLiabilities": "1795300000", "cashAndShortTermInvestments": "445400000", "commonStockSharesOutstanding": "34100000", "intangibleAssetsExcludingGoodwill": "1056300000", "cashAndCashEquivalentsAtCarryingValue": "445400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17400000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-4300000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439800000", "cashflowFromInvestment": "133600000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692200000, "cost_of_revenue": 447300000, "gross_profit": 244900000, "research_and_development": 5500000, "selling_general_admin": 74100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49100000, "depreciation_amortisation": 25500000, "ebitda": 74600000, "interest_expense": 19200000, "interest_income": null, "other_non_operating": null, "pretax_income": 29900000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": 29100000, "net_income_continuing_ops": 17500000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445400000, "short_term_investments": 950000000, "net_receivables": 610700000, "inventory": 457000000, "other_current_assets": null, "total_current_assets": 2515700000, "net_ppe": null, "goodwill": 860100000, "intangible_assets": 1056300000, "goodwill_and_intangibles": 1916400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330600000, "total_assets": 4846300000, "short_term_debt": 8800000, "accounts_payable": 382700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749300000, "long_term_debt": 1387800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1795300000, "total_liabilities": 2544600000, "total_debt": 1396600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2110600000, "total_equity": 2300800000, "shares_outstanding": 34100000, "operating_cash_flow": -4300000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133600000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439800000, "free_cash_flow": 4100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49100000", "ebitda": "74600000", "netIncome": "29100000", "grossProfit": "244900000", "depreciation": "None", "totalRevenue": "692200000", "costOfRevenue": "447300000", "interestIncome": "23400000", "incomeBeforeTax": "29900000", "interestExpense": "19200000", "operatingIncome": "25000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "4200000", "nonInterestIncome": "None", "operatingExpenses": "219900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "17500000" }, "balance": { "goodwill": "860100000", "inventory": "457000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4846300000", "longTermDebt": "1387800000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1056300000", "reportedCurrency": "USD", "retainedEarnings": "2110600000", "totalLiabilities": "2544600000", "otherCurrentAssets": "52600000", "totalCurrentAssets": "2515700000", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "950000000", "currentNetReceivables": "610700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330600000", "currentAccountsPayable": "382700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1487500000", "totalShareholderEquity": "2300800000", "capitalLeaseObligations": "90900000", "otherCurrentLiabilities": "232700000", "totalCurrentLiabilities": "749300000", "otherNonCurrentLiabilities": "142900000", "totalNonCurrentLiabilities": "1795300000", "cashAndShortTermInvestments": "445400000", "commonStockSharesOutstanding": "34100000", "intangibleAssetsExcludingGoodwill": "1056300000", "cashAndCashEquivalentsAtCarryingValue": "445400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17400000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-4300000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439800000", "cashflowFromInvestment": "133600000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 740700000, "cost_of_revenue": 496300000, "gross_profit": 244400000, "ebit": 16200000, "ebitda": 45200000, "pretax_income": 30000000, "tax_provision": -23500000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753900000, "total_current_assets": 2925900000, "total_assets": 5258400000, "short_term_debt": 8600000, "long_term_debt": 1546900000, "total_debt": 1555500000, "total_liabilities": 2740100000, "total_equity": 2517600000, "shares_outstanding": 35800000, "goodwill_and_intangibles": 1914800000 }, "cash_flow": { "operating_cash_flow": -514000000, "capital_expenditure": 14700000, "free_cash_flow": -499300000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332245, "ticker_id": 3707, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16200000", "ebitda": "45200000", "netIncome": "16800000", "grossProfit": "244400000", "depreciation": "None", "totalRevenue": "740700000", "costOfRevenue": "496300000", "interestIncome": "32700000", "incomeBeforeTax": "30000000", "interestExpense": "23100000", "operatingIncome": "16200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23500000", "reportedCurrency": "USD", "netInterestIncome": "9600000", "nonInterestIncome": "None", "operatingExpenses": "228200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "53500000" }, "balance": { "goodwill": "854700000", "inventory": "462800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5258400000", "longTermDebt": "1546900000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1060100000", "reportedCurrency": "USD", "retainedEarnings": "2096000000", "totalLiabilities": "2740100000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "2925900000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "1103300000", "currentNetReceivables": "561600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2332500000", "currentAccountsPayable": "396600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385900000", "shortLongTermDebtTotal": "1651100000", "totalShareholderEquity": "2517600000", "capitalLeaseObligations": "95600000", "otherCurrentLiabilities": "178400000", "totalCurrentLiabilities": "764800000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "1975300000", "cashAndShortTermInvestments": "753900000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "1060100000", "cashAndCashEquivalentsAtCarryingValue": "753900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-514000000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000000", "cashflowFromInvestment": "-1101400000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740700000, "cost_of_revenue": 496300000, "gross_profit": 244400000, "research_and_development": 5900000, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16200000, "depreciation_amortisation": 29000000, "ebitda": 45200000, "interest_expense": 23100000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": -23500000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 53500000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753900000, "short_term_investments": 1103300000, "net_receivables": 561600000, "inventory": 462800000, "other_current_assets": null, "total_current_assets": 2925900000, "net_ppe": null, "goodwill": 854700000, "intangible_assets": 1060100000, "goodwill_and_intangibles": 1914800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2332500000, "total_assets": 5258400000, "short_term_debt": 8600000, "accounts_payable": 396600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764800000, "long_term_debt": 1546900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1975300000, "total_liabilities": 2740100000, "total_debt": 1555500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2096000000, "total_equity": 2517600000, "shares_outstanding": 35800000, "operating_cash_flow": -514000000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101400000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557000000, "free_cash_flow": -499300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16200000", "ebitda": "45200000", "netIncome": "16800000", "grossProfit": "244400000", "depreciation": "None", "totalRevenue": "740700000", "costOfRevenue": "496300000", "interestIncome": "32700000", "incomeBeforeTax": "30000000", "interestExpense": "23100000", "operatingIncome": "16200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23500000", "reportedCurrency": "USD", "netInterestIncome": "9600000", "nonInterestIncome": "None", "operatingExpenses": "228200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "53500000" }, "balance": { "goodwill": "854700000", "inventory": "462800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5258400000", "longTermDebt": "1546900000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1060100000", "reportedCurrency": "USD", "retainedEarnings": "2096000000", "totalLiabilities": "2740100000", "otherCurrentAssets": "44300000", "totalCurrentAssets": "2925900000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "1103300000", "currentNetReceivables": "561600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2332500000", "currentAccountsPayable": "396600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385900000", "shortLongTermDebtTotal": "1651100000", "totalShareholderEquity": "2517600000", "capitalLeaseObligations": "95600000", "otherCurrentLiabilities": "178400000", "totalCurrentLiabilities": "764800000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "1975300000", "cashAndShortTermInvestments": "753900000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "1060100000", "cashAndCashEquivalentsAtCarryingValue": "753900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-514000000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000000", "cashflowFromInvestment": "-1101400000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "income_statement": { "revenue": 735400000, "cost_of_revenue": 475700000, "gross_profit": 259700000, "ebit": -119400000, "ebitda": -96800000, "pretax_income": -158300000, "tax_provision": 13900000, "net_income": 1859200000, "net_income_to_common": 1859200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2930200000, "total_current_assets": 3980400000, "total_assets": 6354400000, "short_term_debt": 459200000, "long_term_debt": 1619200000, "total_debt": 2078400000, "total_liabilities": 3794500000, "total_equity": 2558700000, "shares_outstanding": 40400000, "goodwill_and_intangibles": 1937500000 }, "cash_flow": { "operating_cash_flow": -73300000, "capital_expenditure": 18400000, "free_cash_flow": -54900000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332247, "ticker_id": 3707, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:11.755991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119400000", "ebitda": "-96800000", "netIncome": "1859200000", "grossProfit": "259700000", "depreciation": "None", "totalRevenue": "735400000", "costOfRevenue": "475700000", "interestIncome": "5400000", "incomeBeforeTax": "-158300000", "interestExpense": "30300000", "operatingIncome": "36300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-38900000", "nonInterestIncome": "None", "operatingExpenses": "223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "5300000", "costofGoodsAndServicesSold": "475700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "81100000", "netIncomeFromContinuingOperations": "-172200000" }, "balance": { "goodwill": "858600000", "inventory": "527900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "6354400000", "longTermDebt": "1619200000", "shortTermDebt": "459200000", "treasuryStock": "-1217200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1078900000", "reportedCurrency": "USD", "retainedEarnings": "2094300000", "totalLiabilities": "3794500000", "otherCurrentAssets": "51200000", "totalCurrentAssets": "3980400000", "currentLongTermDebt": "459200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374000000", "currentAccountsPayable": "460600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391400000", "shortLongTermDebtTotal": "2177100000", "totalShareholderEquity": "2558700000", "capitalLeaseObligations": "98700000", "otherCurrentLiabilities": "256700000", "totalCurrentLiabilities": "1783000000", "otherNonCurrentLiabilities": "252700000", "totalNonCurrentLiabilities": "2011500000", "cashAndShortTermInvestments": "2930200000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "1078900000", "cashAndCashEquivalentsAtCarryingValue": "2930200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172200000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-73300000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637500000", "cashflowFromInvestment": "4315300000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2604500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735400000, "cost_of_revenue": 475700000, "gross_profit": 259700000, "research_and_development": 5300000, "selling_general_admin": 81100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119400000, "depreciation_amortisation": 22600000, "ebitda": -96800000, "interest_expense": 30300000, "interest_income": null, "other_non_operating": null, "pretax_income": -158300000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 1859200000, "net_income_continuing_ops": -172200000, "net_income_to_common": 1859200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2930200000, "short_term_investments": null, "net_receivables": 471100000, "inventory": 527900000, "other_current_assets": null, "total_current_assets": 3980400000, "net_ppe": null, "goodwill": 858600000, "intangible_assets": 1078900000, "goodwill_and_intangibles": 1937500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374000000, "total_assets": 6354400000, "short_term_debt": 459200000, "accounts_payable": 460600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783000000, "long_term_debt": 1619200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2011500000, "total_liabilities": 3794500000, "total_debt": 2078400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2094300000, "total_equity": 2558700000, "shares_outstanding": 40400000, "operating_cash_flow": -73300000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4315300000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1637500000, "free_cash_flow": -54900000, "net_change_in_cash": 2604500000 }, "raw_data": { "income": { "ebit": "-119400000", "ebitda": "-96800000", "netIncome": "1859200000", "grossProfit": "259700000", "depreciation": "None", "totalRevenue": "735400000", "costOfRevenue": "475700000", "interestIncome": "5400000", "incomeBeforeTax": "-158300000", "interestExpense": "30300000", "operatingIncome": "36300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-38900000", "nonInterestIncome": "None", "operatingExpenses": "223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "5300000", "costofGoodsAndServicesSold": "475700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "81100000", "netIncomeFromContinuingOperations": "-172200000" }, "balance": { "goodwill": "858600000", "inventory": "527900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "6354400000", "longTermDebt": "1619200000", "shortTermDebt": "459200000", "treasuryStock": "-1217200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1078900000", "reportedCurrency": "USD", "retainedEarnings": "2094300000", "totalLiabilities": "3794500000", "otherCurrentAssets": "51200000", "totalCurrentAssets": "3980400000", "currentLongTermDebt": "459200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374000000", "currentAccountsPayable": "460600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391400000", "shortLongTermDebtTotal": "2177100000", "totalShareholderEquity": "2558700000", "capitalLeaseObligations": "98700000", "otherCurrentLiabilities": "256700000", "totalCurrentLiabilities": "1783000000", "otherNonCurrentLiabilities": "252700000", "totalNonCurrentLiabilities": "2011500000", "cashAndShortTermInvestments": "2930200000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "1078900000", "cashAndCashEquivalentsAtCarryingValue": "2930200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172200000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "328300000", "operatingCashflow": "-73300000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637500000", "cashflowFromInvestment": "4315300000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2604500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }