{ "ticker": { "uuid": "1b336aec-171c-41e7-aa8f-45d2e3f14569", "symbol": "ZNB", "name": "Zeta Network Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1b336aec-171c-41e7-aa8f-45d2e3f14569/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b336aec-171c-41e7-aa8f-45d2e3f14569/" }, "ticker_metadata": { "id": 9098, "uuid": "1b336aec-171c-41e7-aa8f-45d2e3f14569", "symbol": "ZNB", "name": "Zeta Network Group", "asset_type": "equity", "market_cap": 3168700, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Zeta Network Group (ZNB) is a pioneering technology enterprise specializing in blockchain solutions and decentralized applications, aimed at enhancing the efficiency, security, and integrity of digital transactions. With a strong emphasis on scalable infrastructure and a commitment to ongoing research and development, ZNB is positioned to lead innovations in blockchain technology, contributing to the creation of a transparent and reliable decentralized ecosystem. As the company adeptly adapts to the rapidly evolving tech landscape, it is strategically positioned to capitalize on emerging market opportunities, making it an attractive investment for institutional stakeholders looking to engage in the dynamic blockchain sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b336aec-171c-41e7-aa8f-45d2e3f14569", "symbol": "ZNB", "name": "Zeta Network Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1b336aec-171c-41e7-aa8f-45d2e3f14569/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b336aec-171c-41e7-aa8f-45d2e3f14569/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 1.44, "market_cap": 1578794.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.6876, "piotroski_f_score": 2, "momentum_12_1": -0.9992, "volatility_252d": 1.5533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.769156+00:00", "batch_id": "" }, "size": { "price_close": 1.44, "market_cap": 1578794.4, "market_cap_usd": 1578794.4, "enterprise_value": 5051971.4, "shares_outstanding": 1096385, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0677, "ptbv_ratio": 0.0677, "ps_ratio": 0.1809, "pcf_ratio": null, "pfcf_ratio": -0.1599, "ev_ebitda": null, "ev_ebit": -0.0969, "ev_sales": 0.579, "ev_fcf": -0.5116, "earnings_yield": null, "fcf_yield": -1.9546, "price_to_sales": 0.1809, "price_to_book": 0.0677, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.7272 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.6149, "operating_margin": -5.9735, "net_margin": -9.8559, "ebitda_margin": -4.7357, "fcf_margin": -1.1316, "roe": -3.6876, "roa": -2.4009, "roic": -1.459, "roc_greenblatt": null, "asset_turnover": 0.2436, "cash_conversion": 0.1148, "accruals_ratio": -1.9354, "sbc_to_revenue": 0.192, "piotroski_f_score": 2, "altman_z_score": -14.7459, "earnings_stability_5y": 0.5061, "revenue_stability_5y": 1.2233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5359, "net_debt_to_ebitda": -0.084, "debt_to_assets": 0.1266, "interest_coverage": -2.7126, "current_ratio": 0.2984, "quick_ratio": 0.2984, "net_debt": 3473177, "local_beta": 0.0002, "volatility_252d": 1.5533, "volatility_60d": 3.2064, "max_drawdown_12m": -0.9994, "risk_adjusted_momentum": -0.6433 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9317, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1818, "price_return_3m": -0.9347, "price_return_6m": -0.9803, "price_return_9m": -0.9904, "price_return_12m": -0.9994, "price_return_12m_ex1m": -0.9992, "momentum_6m": -0.9803, "momentum_12m": -0.9994, "momentum_12_1": -0.9992, "distance_from_52w_high": -0.9994, "distance_from_52w_low": 0, "relative_strength": -1.1573 }, "raw_ttm": { "revenue_ttm": 8726016, "gross_profit_ttm": -5365354, "ebit_ttm": -52124956, "ebitda_ttm": -41323882, "net_income_ttm": -86002910, "eps_diluted_ttm": -78.4423, "operating_cash_flow_ttm": -16674402, "capital_expenditure_ttm": 6799997, "fcf_ttm": -9874405, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19215814, "cash_and_equivalents": 1060893, "total_current_assets": 3729187, "total_current_liabilities": 12498979, "net_ppe": null, "total_assets": 35821103, "total_debt": 4534070, "total_equity": 23322124, "net_working_capital": -5296615, "book_value_per_share": 21.2718, "retained_earnings": -255085823, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.2718 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3346, "ticker_id": 9098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.769156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 1578794.4, "market_cap_usd": 1578794.4, "enterprise_value": 5051971.4, "shares_outstanding": 1096385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06769514, "ptbv_ratio": 0.06769514, "ps_ratio": 0.18092958, "pcf_ratio": null, "pfcf_ratio": -0.15988755, "ev_ebitda": null, "ev_ebit": -0.0969204, "ev_sales": 0.57895509, "ev_fcf": -0.51162287, "earnings_yield": null, "fcf_yield": -1.95456471, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.61486869, "operating_margin": -5.97351139, "net_margin": -9.85591936, "ebitda_margin": -4.73571009, "fcf_margin": -1.13160519, "roe": -3.68761053, "roa": -2.40090066, "roic": -1.45897659, "roc_greenblatt": null, "asset_turnover": 0.24359987, "cash_conversion": 0.11481478, "accruals_ratio": -1.93540964, "sbc_to_revenue": 0.19196217, "debt_to_equity": 0.53592799, "net_debt_to_ebitda": -0.08404769, "debt_to_assets": 0.12657539, "interest_coverage": -2.71260723, "current_ratio": 0.29835933, "quick_ratio": 0.29835933, "net_debt": 3473177, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.19163027, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93165952, "piotroski_f_score": 2, "altman_z_score": -14.7459284, "earnings_stability_5y": 0.506092, "revenue_stability_5y": 1.223328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18181818, "price_return_3m": -0.93466425, "price_return_6m": -0.98026586, "price_return_9m": -0.9904, "price_return_12m": -0.99936, "price_return_12m_ex1m": -0.99921778, "distance_from_52w_high": -0.99943195, "distance_from_52w_low": 0, "relative_strength": -1.15730105, "local_beta": 0.0002, "volatility_252d": 1.55326, "volatility_60d": 3.206395, "max_drawdown_12m": -0.99943195, "revenue_ttm": 8726016, "gross_profit_ttm": -5365354, "ebit_ttm": -52124956, "ebitda_ttm": -41323882, "net_income_ttm": -86002910, "eps_diluted_ttm": -78.44225341, "operating_cash_flow_ttm": -16674402, "capital_expenditure_ttm": 6799997, "fcf_ttm": -9874405, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19215814, "cash_and_equivalents": 1060893, "total_current_assets": 3729187, "total_current_liabilities": 12498979, "net_ppe": null, "total_assets": 35821103, "total_debt": 4534070, "total_equity": 23322124, "net_working_capital": -5296615, "book_value_per_share": 21.2718379, "retained_earnings": -255085823, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.2718379, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.44, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.6876, "momentum_12_1": -0.9992, "complete_fields": { "id": 3346, "ticker_id": 9098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.769156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 1578794.4, "market_cap_usd": 1578794.4, "enterprise_value": 5051971.4, "shares_outstanding": 1096385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06769514, "ptbv_ratio": 0.06769514, "ps_ratio": 0.18092958, "pcf_ratio": null, "pfcf_ratio": -0.15988755, "ev_ebitda": null, "ev_ebit": -0.0969204, "ev_sales": 0.57895509, "ev_fcf": -0.51162287, "earnings_yield": null, "fcf_yield": -1.95456471, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.61486869, "operating_margin": -5.97351139, "net_margin": -9.85591936, "ebitda_margin": -4.73571009, "fcf_margin": -1.13160519, "roe": -3.68761053, "roa": -2.40090066, "roic": -1.45897659, "roc_greenblatt": null, "asset_turnover": 0.24359987, "cash_conversion": 0.11481478, "accruals_ratio": -1.93540964, "sbc_to_revenue": 0.19196217, "debt_to_equity": 0.53592799, "net_debt_to_ebitda": -0.08404769, "debt_to_assets": 0.12657539, "interest_coverage": -2.71260723, "current_ratio": 0.29835933, "quick_ratio": 0.29835933, "net_debt": 3473177, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.19163027, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93165952, "piotroski_f_score": 2, "altman_z_score": -14.7459284, "earnings_stability_5y": 0.506092, "revenue_stability_5y": 1.223328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18181818, "price_return_3m": -0.93466425, "price_return_6m": -0.98026586, "price_return_9m": -0.9904, "price_return_12m": -0.99936, "price_return_12m_ex1m": -0.99921778, "distance_from_52w_high": -0.99943195, "distance_from_52w_low": 0, "relative_strength": -1.15730105, "local_beta": 0.0002, "volatility_252d": 1.55326, "volatility_60d": 3.206395, "max_drawdown_12m": -0.99943195, "revenue_ttm": 8726016, "gross_profit_ttm": -5365354, "ebit_ttm": -52124956, "ebitda_ttm": -41323882, "net_income_ttm": -86002910, "eps_diluted_ttm": -78.44225341, "operating_cash_flow_ttm": -16674402, "capital_expenditure_ttm": 6799997, "fcf_ttm": -9874405, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19215814, "cash_and_equivalents": 1060893, "total_current_assets": 3729187, "total_current_liabilities": 12498979, "net_ppe": null, "total_assets": 35821103, "total_debt": 4534070, "total_equity": 23322124, "net_working_capital": -5296615, "book_value_per_share": 21.2718379, "retained_earnings": -255085823, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.2718379, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 8726016, "cost_of_revenue": 8975518, "gross_profit": -249502, "ebit": -18731412, "ebitda": -13330875, "pretax_income": -43001455, "tax_provision": null, "net_income": -43001455, "net_income_to_common": -43001455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060893, "total_current_assets": 3729187, "total_assets": 35821103, "short_term_debt": 4220997, "long_term_debt": null, "total_debt": 4220997, "total_liabilities": 12498979, "total_equity": 23322124, "shares_outstanding": 3850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8337201, "capital_expenditure": 3400000, "free_cash_flow": -4937201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207618, "ticker_id": 9098, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18731412", "ebitda": "-13330875", "netIncome": "-43001455", "grossProfit": "-249502", "depreciation": "None", "totalRevenue": "8726016", "costOfRevenue": "8975518", "interestIncome": "600243", "incomeBeforeTax": "-43001455", "interestExpense": "9607907", "operatingIncome": "-18731412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9007664", "nonInterestIncome": "None", "operatingExpenses": "33107993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8975518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400537", "sellingGeneralAndAdministrative": "1675065", "netIncomeFromContinuingOperations": "-43001455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2739", "currentDebt": "None", "investments": "None", "totalAssets": "35821103", "longTermDebt": "None", "shortTermDebt": "4220997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255085823", "totalLiabilities": "12498979", "otherCurrentAssets": "1129", "totalCurrentAssets": "3729187", "currentLongTermDebt": "4014122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2667165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32091916", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4220997", "totalShareholderEquity": "23322124", "capitalLeaseObligations": "206875", "otherCurrentLiabilities": "8277982", "totalCurrentLiabilities": "12498979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1060893", "commonStockSharesOutstanding": "3850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43001455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8337201", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12777876", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "1675065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8726016, "cost_of_revenue": 8975518, "gross_profit": -249502, "research_and_development": 0, "selling_general_admin": 1675065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18731412, "depreciation_amortisation": 5400537, "ebitda": -13330875, "interest_expense": 9607907, "interest_income": null, "other_non_operating": null, "pretax_income": -43001455, "tax_provision": null, "effective_tax_rate": null, "net_income": -43001455, "net_income_continuing_ops": -43001455, "net_income_to_common": -43001455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060893, "short_term_investments": null, "net_receivables": 2667165, "inventory": null, "other_current_assets": null, "total_current_assets": 3729187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32091916, "total_assets": 35821103, "short_term_debt": 4220997, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12498979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12498979, "total_debt": 4220997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255085823, "total_equity": 23322124, "shares_outstanding": 3850, "operating_cash_flow": -8337201, "stock_based_compensation": 1675065, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12777876, "free_cash_flow": -4937201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18731412", "ebitda": "-13330875", "netIncome": "-43001455", "grossProfit": "-249502", "depreciation": "None", "totalRevenue": "8726016", "costOfRevenue": "8975518", "interestIncome": "600243", "incomeBeforeTax": "-43001455", "interestExpense": "9607907", "operatingIncome": "-18731412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9007664", "nonInterestIncome": "None", "operatingExpenses": "33107993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8975518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400537", "sellingGeneralAndAdministrative": "1675065", "netIncomeFromContinuingOperations": "-43001455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2739", "currentDebt": "None", "investments": "None", "totalAssets": "35821103", "longTermDebt": "None", "shortTermDebt": "4220997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255085823", "totalLiabilities": "12498979", "otherCurrentAssets": "1129", "totalCurrentAssets": "3729187", "currentLongTermDebt": "4014122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2667165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32091916", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4220997", "totalShareholderEquity": "23322124", "capitalLeaseObligations": "206875", "otherCurrentLiabilities": "8277982", "totalCurrentLiabilities": "12498979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1060893", "commonStockSharesOutstanding": "3850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43001455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8337201", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12777876", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "1675065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 2830442, "cost_of_revenue": 1993400, "gross_profit": 837042, "ebit": -26774222, "ebitda": -22511455, "pretax_income": -26864340, "tax_provision": null, "net_income": -26864340, "net_income_to_common": -26864340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20218, "total_current_assets": 10473112, "total_assets": 27591648, "short_term_debt": 1069878, "long_term_debt": null, "total_debt": 1069878, "total_liabilities": 9065904, "total_equity": 18525744, "shares_outstanding": 209, "goodwill_and_intangibles": 17006083 }, "cash_flow": { "operating_cash_flow": -2780452, "capital_expenditure": 2, "free_cash_flow": -2780450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207623, "ticker_id": 9098, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26774222", "ebitda": "-22511455", "netIncome": "-26864340", "grossProfit": "837042", "depreciation": "None", "totalRevenue": "2830442", "costOfRevenue": "1993400", "interestIncome": "0", "incomeBeforeTax": "-26864340", "interestExpense": "90118", "operatingIncome": "-27007555", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190118", "nonInterestIncome": "None", "operatingExpenses": "27844597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262767", "sellingGeneralAndAdministrative": "3868649", "netIncomeFromContinuingOperations": "-26864340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "27591648", "longTermDebt": "None", "shortTermDebt": "1069878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17006083", "reportedCurrency": "USD", "retainedEarnings": "-212084368", "totalLiabilities": "9065904", "otherCurrentAssets": "8847894", "totalCurrentAssets": "10473112", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118536", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078461", "totalShareholderEquity": "18525744", "capitalLeaseObligations": "203461", "otherCurrentLiabilities": "4716498", "totalCurrentLiabilities": "9057321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8583", "cashAndShortTermInvestments": "20218", "commonStockSharesOutstanding": "209", "intangibleAssetsExcludingGoodwill": "17006083", "cashAndCashEquivalentsAtCarryingValue": "20218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26864340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2780452", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2561197", "cashflowFromInvestment": "None", "stockBasedCompensation": "3868649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2830442, "cost_of_revenue": 1993400, "gross_profit": 837042, "research_and_development": 0, "selling_general_admin": 3868649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26774222, "depreciation_amortisation": 4262767, "ebitda": -22511455, "interest_expense": 90118, "interest_income": null, "other_non_operating": null, "pretax_income": -26864340, "tax_provision": null, "effective_tax_rate": null, "net_income": -26864340, "net_income_continuing_ops": -26864340, "net_income_to_common": -26864340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20218, "short_term_investments": null, "net_receivables": 1605000, "inventory": null, "other_current_assets": null, "total_current_assets": 10473112, "net_ppe": null, "goodwill": null, "intangible_assets": 17006083, "goodwill_and_intangibles": 17006083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17118536, "total_assets": 27591648, "short_term_debt": 1069878, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9057321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8583, "total_liabilities": 9065904, "total_debt": 1069878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212084368, "total_equity": 18525744, "shares_outstanding": 209, "operating_cash_flow": -2780452, "stock_based_compensation": 3868649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2561197, "free_cash_flow": -2780450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26774222", "ebitda": "-22511455", "netIncome": "-26864340", "grossProfit": "837042", "depreciation": "None", "totalRevenue": "2830442", "costOfRevenue": "1993400", "interestIncome": "0", "incomeBeforeTax": "-26864340", "interestExpense": "90118", "operatingIncome": "-27007555", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190118", "nonInterestIncome": "None", "operatingExpenses": "27844597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262767", "sellingGeneralAndAdministrative": "3868649", "netIncomeFromContinuingOperations": "-26864340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "27591648", "longTermDebt": "None", "shortTermDebt": "1069878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17006083", "reportedCurrency": "USD", "retainedEarnings": "-212084368", "totalLiabilities": "9065904", "otherCurrentAssets": "8847894", "totalCurrentAssets": "10473112", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118536", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078461", "totalShareholderEquity": "18525744", "capitalLeaseObligations": "203461", "otherCurrentLiabilities": "4716498", "totalCurrentLiabilities": "9057321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8583", "cashAndShortTermInvestments": "20218", "commonStockSharesOutstanding": "209", "intangibleAssetsExcludingGoodwill": "17006083", "cashAndCashEquivalentsAtCarryingValue": "20218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26864340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2780452", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2561197", "cashflowFromInvestment": "None", "stockBasedCompensation": "3868649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5857013, "gross_profit": -5857013, "ebit": -37843392, "ebitda": -31986379, "pretax_income": -37849665, "tax_provision": null, "net_income": -37849665, "net_income_to_common": -37849665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239473, "total_current_assets": 16047031, "total_assets": 30042203, "short_term_debt": 580000, "long_term_debt": null, "total_debt": 580000, "total_liabilities": 5325768, "total_equity": 24716435, "shares_outstanding": 64, "goodwill_and_intangibles": 13966083 }, "cash_flow": { "operating_cash_flow": -7878729, "capital_expenditure": 1, "free_cash_flow": -7878728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207627, "ticker_id": 9098, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37843392", "ebitda": "-31986379", "netIncome": "-37849665", "grossProfit": "-5857013", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5857013", "interestIncome": "0", "incomeBeforeTax": "-37849665", "interestExpense": "6273", "operatingIncome": "-37840548", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6273", "nonInterestIncome": "None", "operatingExpenses": "37840548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5857013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5857013", "sellingGeneralAndAdministrative": "3493563", "netIncomeFromContinuingOperations": "-37849665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "647640", "currentDebt": "None", "investments": "None", "totalAssets": "30042203", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13966083", "reportedCurrency": "USD", "retainedEarnings": "-185220028", "totalLiabilities": "5325768", "otherCurrentAssets": "10307226", "totalCurrentAssets": "16047031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5500332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13995172", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580", "totalShareholderEquity": "24716435", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2054823", "totalCurrentLiabilities": "5325768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "239473", "commonStockSharesOutstanding": "64", "intangibleAssetsExcludingGoodwill": "13966083", "cashAndCashEquivalentsAtCarryingValue": "239473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37849665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7878729", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7245889", "cashflowFromInvestment": "None", "stockBasedCompensation": "3493563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5857013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5857013, "gross_profit": -5857013, "research_and_development": 121580, "selling_general_admin": 3493563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37843392, "depreciation_amortisation": 5857013, "ebitda": -31986379, "interest_expense": 6273, "interest_income": null, "other_non_operating": null, "pretax_income": -37849665, "tax_provision": null, "effective_tax_rate": null, "net_income": -37849665, "net_income_continuing_ops": -37849665, "net_income_to_common": -37849665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239473, "short_term_investments": null, "net_receivables": 5500332, "inventory": null, "other_current_assets": null, "total_current_assets": 16047031, "net_ppe": null, "goodwill": null, "intangible_assets": 13966083, "goodwill_and_intangibles": 13966083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13995172, "total_assets": 30042203, "short_term_debt": 580000, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5325768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5325768, "total_debt": 580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185220028, "total_equity": 24716435, "shares_outstanding": 64, "operating_cash_flow": -7878729, "stock_based_compensation": 3493563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7245889, "free_cash_flow": -7878728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37843392", "ebitda": "-31986379", "netIncome": "-37849665", "grossProfit": "-5857013", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5857013", "interestIncome": "0", "incomeBeforeTax": "-37849665", "interestExpense": "6273", "operatingIncome": "-37840548", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6273", "nonInterestIncome": "None", "operatingExpenses": "37840548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5857013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5857013", "sellingGeneralAndAdministrative": "3493563", "netIncomeFromContinuingOperations": "-37849665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "647640", "currentDebt": "None", "investments": "None", "totalAssets": "30042203", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13966083", "reportedCurrency": "USD", "retainedEarnings": "-185220028", "totalLiabilities": "5325768", "otherCurrentAssets": "10307226", "totalCurrentAssets": "16047031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5500332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13995172", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580", "totalShareholderEquity": "24716435", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2054823", "totalCurrentLiabilities": "5325768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "239473", "commonStockSharesOutstanding": "64", "intangibleAssetsExcludingGoodwill": "13966083", "cashAndCashEquivalentsAtCarryingValue": "239473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37849665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7878729", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7245889", "cashflowFromInvestment": "None", "stockBasedCompensation": "3493563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5857013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 16519081, "cost_of_revenue": 8546840, "gross_profit": 7972241, "ebit": -77201085, "ebitda": -71304617, "pretax_income": -77208118, "tax_provision": null, "net_income": -77208118, "net_income_to_common": -77208118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872313, "total_current_assets": 27866008, "total_assets": 53463194, "short_term_debt": 352.17, "long_term_debt": null, "total_debt": 352.17, "total_liabilities": 5019430, "total_equity": 48443764, "shares_outstanding": 19, "goodwill_and_intangibles": 25566958 }, "cash_flow": { "operating_cash_flow": -29403078, "capital_expenditure": 15219602, "free_cash_flow": -14183476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207630, "ticker_id": 9098, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77201085", "ebitda": "-71304617", "netIncome": "-77208118", "grossProfit": "7972241", "depreciation": "None", "totalRevenue": "16519081", "costOfRevenue": "8546840", "interestIncome": "1", "incomeBeforeTax": "-77208118", "interestExpense": "7033", "operatingIncome": "-78898070", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7032", "nonInterestIncome": "None", "operatingExpenses": "86870311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68275869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8546840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5896468", "sellingGeneralAndAdministrative": "4732700", "netIncomeFromContinuingOperations": "-77208118" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192788", "currentDebt": "None", "investments": "None", "totalAssets": "53463194", "longTermDebt": "None", "shortTermDebt": "352.17", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "25566958", "reportedCurrency": "USD", "retainedEarnings": "-147370363", "totalLiabilities": "5019430", "otherCurrentAssets": "17666664", "totalCurrentAssets": "27866008", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9327031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25597186", "currentAccountsPayable": "3770945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352.17", "totalShareholderEquity": "48443764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248485", "totalCurrentLiabilities": "5019430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "872313", "commonStockSharesOutstanding": "19", "intangibleAssetsExcludingGoodwill": "25566958", "cashAndCashEquivalentsAtCarryingValue": "872313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77208118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-15586998", "operatingCashflow": "-29403078", "capitalExpenditures": "15219602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44320854", "cashflowFromInvestment": "-14219652", "stockBasedCompensation": "4732700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5896468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16519081, "cost_of_revenue": 8546840, "gross_profit": 7972241, "research_and_development": 68275869, "selling_general_admin": 4732700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77201085, "depreciation_amortisation": 5896468, "ebitda": -71304617, "interest_expense": 7033, "interest_income": null, "other_non_operating": null, "pretax_income": -77208118, "tax_provision": null, "effective_tax_rate": null, "net_income": -77208118, "net_income_continuing_ops": -77208118, "net_income_to_common": -77208118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872313, "short_term_investments": null, "net_receivables": 9327031, "inventory": null, "other_current_assets": null, "total_current_assets": 27866008, "net_ppe": null, "goodwill": null, "intangible_assets": 25566958, "goodwill_and_intangibles": 25566958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25597186, "total_assets": 53463194, "short_term_debt": 352.17, "accounts_payable": 3770945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5019430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5019430, "total_debt": 352.17, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147370363, "total_equity": 48443764, "shares_outstanding": 19, "operating_cash_flow": -29403078, "stock_based_compensation": 4732700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15219602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14219652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44320854, "free_cash_flow": -14183476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77201085", "ebitda": "-71304617", "netIncome": "-77208118", "grossProfit": "7972241", "depreciation": "None", "totalRevenue": "16519081", "costOfRevenue": "8546840", "interestIncome": "1", "incomeBeforeTax": "-77208118", "interestExpense": "7033", "operatingIncome": "-78898070", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7032", "nonInterestIncome": "None", "operatingExpenses": "86870311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68275869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8546840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5896468", "sellingGeneralAndAdministrative": "4732700", "netIncomeFromContinuingOperations": "-77208118" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192788", "currentDebt": "None", "investments": "None", "totalAssets": "53463194", "longTermDebt": "None", "shortTermDebt": "352.17", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "25566958", "reportedCurrency": "USD", "retainedEarnings": "-147370363", "totalLiabilities": "5019430", "otherCurrentAssets": "17666664", "totalCurrentAssets": "27866008", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9327031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25597186", "currentAccountsPayable": "3770945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352.17", "totalShareholderEquity": "48443764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248485", "totalCurrentLiabilities": "5019430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "872313", "commonStockSharesOutstanding": "19", "intangibleAssetsExcludingGoodwill": "25566958", "cashAndCashEquivalentsAtCarryingValue": "872313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77208118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-15586998", "operatingCashflow": "-29403078", "capitalExpenditures": "15219602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44320854", "cashflowFromInvestment": "-14219652", "stockBasedCompensation": "4732700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5896468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 6783957, "cost_of_revenue": 9857151, "gross_profit": -3073194, "ebit": -9555663, "ebitda": -5838568, "pretax_income": -9638613, "tax_provision": null, "net_income": -9638613, "net_income_to_common": -9638613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174189, "total_current_assets": 7642627, "total_assets": 81075167, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4124666, "total_equity": 76950501, "shares_outstanding": 6, "goodwill_and_intangibles": 64272326 }, "cash_flow": { "operating_cash_flow": -2803980, "capital_expenditure": 2020000, "free_cash_flow": -783980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207633, "ticker_id": 9098, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9555663", "ebitda": "-5838568", "netIncome": "-9638613", "grossProfit": "-3073194", "depreciation": "None", "totalRevenue": "6783957", "costOfRevenue": "9857151", "interestIncome": "136", "incomeBeforeTax": "-9638613", "interestExpense": "14226", "operatingIncome": "-9555663", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14090", "nonInterestIncome": "None", "operatingExpenses": "6482469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9857151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3717095", "sellingGeneralAndAdministrative": "5717900", "netIncomeFromContinuingOperations": "-9638613" }, "balance": { "goodwill": "None", "inventory": "8900", "commonStock": "110357", "currentDebt": "None", "investments": "None", "totalAssets": "81075167", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "64272326", "reportedCurrency": "USD", "retainedEarnings": "-70162245", "totalLiabilities": "4124666", "otherCurrentAssets": "4267827", "totalCurrentAssets": "7642627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3200611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432539", "currentAccountsPayable": "3191711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76950501", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527845", "totalCurrentLiabilities": "4124666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "174189", "commonStockSharesOutstanding": "6.81", "intangibleAssetsExcludingGoodwill": "64272326", "cashAndCashEquivalentsAtCarryingValue": "174189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9638613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2803980", "capitalExpenditures": "2020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67512616", "cashflowFromInvestment": "-65523143", "stockBasedCompensation": "5717900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3717095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6783957, "cost_of_revenue": 9857151, "gross_profit": -3073194, "research_and_development": 817794, "selling_general_admin": 5717900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9555663, "depreciation_amortisation": 3717095, "ebitda": -5838568, "interest_expense": 14226, "interest_income": null, "other_non_operating": null, "pretax_income": -9638613, "tax_provision": null, "effective_tax_rate": null, "net_income": -9638613, "net_income_continuing_ops": -9638613, "net_income_to_common": -9638613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174189, "short_term_investments": null, "net_receivables": 3200611, "inventory": 8900, "other_current_assets": null, "total_current_assets": 7642627, "net_ppe": null, "goodwill": null, "intangible_assets": 64272326, "goodwill_and_intangibles": 64272326, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73432539, "total_assets": 81075167, "short_term_debt": null, "accounts_payable": 3191711, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4124666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4124666, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70162245, "total_equity": 76950501, "shares_outstanding": 6, "operating_cash_flow": -2803980, "stock_based_compensation": 5717900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65523143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67512616, "free_cash_flow": -783980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9555663", "ebitda": "-5838568", "netIncome": "-9638613", "grossProfit": "-3073194", "depreciation": "None", "totalRevenue": "6783957", "costOfRevenue": "9857151", "interestIncome": "136", "incomeBeforeTax": "-9638613", "interestExpense": "14226", "operatingIncome": "-9555663", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14090", "nonInterestIncome": "None", "operatingExpenses": "6482469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9857151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3717095", "sellingGeneralAndAdministrative": "5717900", "netIncomeFromContinuingOperations": "-9638613" }, "balance": { "goodwill": "None", "inventory": "8900", "commonStock": "110357", "currentDebt": "None", "investments": "None", "totalAssets": "81075167", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "64272326", "reportedCurrency": "USD", "retainedEarnings": "-70162245", "totalLiabilities": "4124666", "otherCurrentAssets": "4267827", "totalCurrentAssets": "7642627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3200611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73432539", "currentAccountsPayable": "3191711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76950501", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527845", "totalCurrentLiabilities": "4124666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "174189", "commonStockSharesOutstanding": "6.81", "intangibleAssetsExcludingGoodwill": "64272326", "cashAndCashEquivalentsAtCarryingValue": "174189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9638613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2803980", "capitalExpenditures": "2020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67512616", "cashflowFromInvestment": "-65523143", "stockBasedCompensation": "5717900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3717095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5163601, "ebitda": -5163601, "pretax_income": -5168642, "tax_provision": null, "net_income": -17413810, "net_income_to_common": -17413810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988696, "total_current_assets": 3160996, "total_assets": 7119331, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 528833, "total_equity": 6590498, "shares_outstanding": 7275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2535135, "capital_expenditure": 2000005, "free_cash_flow": -535130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207636, "ticker_id": 9098, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5163601", "ebitda": "-5163601", "netIncome": "-17413810", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5168642", "interestExpense": "5041", "operatingIncome": "-5163601", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5163601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128832", "sellingGeneralAndAdministrative": "5043601", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2300", "commonStock": "25624", "currentDebt": "None", "investments": "None", "totalAssets": "7119331", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-61923732", "totalLiabilities": "528833", "otherCurrentAssets": "1170000", "totalCurrentAssets": "3160996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1002300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958335", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6590498", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "528833", "totalCurrentLiabilities": "528833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "988696", "commonStockSharesOutstanding": "7275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5168642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2535135", "capitalExpenditures": "2000005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4795607", "cashflowFromInvestment": "-1394728", "stockBasedCompensation": "3444617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 120000, "selling_general_admin": 5043601, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5163601, "depreciation_amortisation": 1128832, "ebitda": -5163601, "interest_expense": 5041, "interest_income": null, "other_non_operating": null, "pretax_income": -5168642, "tax_provision": null, "effective_tax_rate": null, "net_income": -17413810, "net_income_continuing_ops": null, "net_income_to_common": -17413810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988696, "short_term_investments": null, "net_receivables": 1002300, "inventory": 2300, "other_current_assets": null, "total_current_assets": 3160996, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3958335, "total_assets": 7119331, "short_term_debt": null, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 528833, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61923732, "total_equity": 6590498, "shares_outstanding": 7275, "operating_cash_flow": -2535135, "stock_based_compensation": 3444617, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1394728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4795607, "free_cash_flow": -535130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5163601", "ebitda": "-5163601", "netIncome": "-17413810", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5168642", "interestExpense": "5041", "operatingIncome": "-5163601", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5163601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128832", "sellingGeneralAndAdministrative": "5043601", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2300", "commonStock": "25624", "currentDebt": "None", "investments": "None", "totalAssets": "7119331", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-61923732", "totalLiabilities": "528833", "otherCurrentAssets": "1170000", "totalCurrentAssets": "3160996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1002300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958335", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6590498", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "528833", "totalCurrentLiabilities": "528833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "988696", "commonStockSharesOutstanding": "7275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5168642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2535135", "capitalExpenditures": "2000005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4795607", "cashflowFromInvestment": "-1394728", "stockBasedCompensation": "3444617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 43651923, "cost_of_revenue": 39093782, "gross_profit": 4558141, "ebit": -6658029, "ebitda": -6658029, "pretax_income": -6659422, "tax_provision": -1486908, "net_income": -14388530, "net_income_to_common": -14388530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319514, "total_current_assets": 52505513, "total_assets": 54165033, "short_term_debt": 308089, "long_term_debt": null, "total_debt": 308089, "total_liabilities": 53644235, "total_equity": 520798, "shares_outstanding": 3651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076142, "capital_expenditure": 135705, "free_cash_flow": -940437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207639, "ticker_id": 9098, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6658029", "ebitda": "-6658029", "netIncome": "-14388530", "grossProfit": "4558141", "depreciation": "None", "totalRevenue": "43651923", "costOfRevenue": "39093782", "interestIncome": "None", "incomeBeforeTax": "-6659422", "interestExpense": "1477", "operatingIncome": "-6658029", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-1486908", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6658029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39093782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128832", "sellingGeneralAndAdministrative": "10588809", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "511160", "commonStock": "7175", "currentDebt": "None", "investments": "None", "totalAssets": "54165033", "longTermDebt": "None", "shortTermDebt": "308089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64031446", "totalLiabilities": "53644235", "otherCurrentAssets": "52183699", "totalCurrentAssets": "52505513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659520", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308089", "totalShareholderEquity": "520798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53336146", "totalCurrentLiabilities": "53644235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "319514", "commonStockSharesOutstanding": "3651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "2378176", "operatingCashflow": "-1076142", "capitalExpenditures": "135705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522667", "cashflowFromInvestment": "-135705", "stockBasedCompensation": "4592200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43651923, "cost_of_revenue": 39093782, "gross_profit": 4558141, "research_and_development": 223668, "selling_general_admin": 10588809, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6658029, "depreciation_amortisation": 1128832, "ebitda": -6658029, "interest_expense": 1477, "interest_income": null, "other_non_operating": null, "pretax_income": -6659422, "tax_provision": -1486908, "effective_tax_rate": null, "net_income": -14388530, "net_income_continuing_ops": null, "net_income_to_common": -14388530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319514, "short_term_investments": null, "net_receivables": 2300, "inventory": 511160, "other_current_assets": null, "total_current_assets": 52505513, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1659520, "total_assets": 54165033, "short_term_debt": 308089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53644235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 53644235, "total_debt": 308089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64031446, "total_equity": 520798, "shares_outstanding": 3651, "operating_cash_flow": -1076142, "stock_based_compensation": 4592200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 522667, "free_cash_flow": -940437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6658029", "ebitda": "-6658029", "netIncome": "-14388530", "grossProfit": "4558141", "depreciation": "None", "totalRevenue": "43651923", "costOfRevenue": "39093782", "interestIncome": "None", "incomeBeforeTax": "-6659422", "interestExpense": "1477", "operatingIncome": "-6658029", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-1486908", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6658029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39093782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128832", "sellingGeneralAndAdministrative": "10588809", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "511160", "commonStock": "7175", "currentDebt": "None", "investments": "None", "totalAssets": "54165033", "longTermDebt": "None", "shortTermDebt": "308089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64031446", "totalLiabilities": "53644235", "otherCurrentAssets": "52183699", "totalCurrentAssets": "52505513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659520", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308089", "totalShareholderEquity": "520798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53336146", "totalCurrentLiabilities": "53644235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "319514", "commonStockSharesOutstanding": "3651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "2378176", "operatingCashflow": "-1076142", "capitalExpenditures": "135705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522667", "cashflowFromInvestment": "-135705", "stockBasedCompensation": "4592200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 45734647, "cost_of_revenue": 39022360, "gross_profit": 6712287, "ebit": -3343736, "ebitda": -2104353, "pretax_income": -7399965, "tax_provision": null, "net_income": -7399965, "net_income_to_common": -7399965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098691, "total_current_assets": 50651674, "total_assets": 53400083, "short_term_debt": 26062665, "long_term_debt": null, "total_debt": 26062665, "total_liabilities": 43697875, "total_equity": 9702208, "shares_outstanding": 1839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2450018, "capital_expenditure": 138148, "free_cash_flow": 2588166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207642, "ticker_id": 9098, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3343736", "ebitda": "-2104353", "netIncome": "-7399965", "grossProfit": "6712287", "depreciation": "None", "totalRevenue": "45734647", "costOfRevenue": "39022360", "interestIncome": "None", "incomeBeforeTax": "-7399965", "interestExpense": "1365745", "operatingIncome": "-3343736", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10056022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39022360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239383", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "427193", "commonStock": "5489", "currentDebt": "None", "investments": "None", "totalAssets": "53400083", "longTermDebt": "None", "shortTermDebt": "26062665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49642916", "totalLiabilities": "43697875", "otherCurrentAssets": "4335043", "totalCurrentAssets": "50651674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44790747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748409", "currentAccountsPayable": "10340072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26062665", "totalShareholderEquity": "9702208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7295138", "totalCurrentLiabilities": "43697875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1098691", "commonStockSharesOutstanding": "1839.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1098691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7399965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "218252", "operatingCashflow": "2450018", "capitalExpenditures": "138148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5795823", "cashflowFromInvestment": "-138151", "stockBasedCompensation": "1388501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45734647, "cost_of_revenue": 39022360, "gross_profit": 6712287, "research_and_development": 1182133, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3343736, "depreciation_amortisation": 1239383, "ebitda": -2104353, "interest_expense": 1365745, "interest_income": null, "other_non_operating": null, "pretax_income": -7399965, "tax_provision": null, "effective_tax_rate": null, "net_income": -7399965, "net_income_continuing_ops": null, "net_income_to_common": -7399965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098691, "short_term_investments": null, "net_receivables": 44790747, "inventory": 427193, "other_current_assets": null, "total_current_assets": 50651674, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2748409, "total_assets": 53400083, "short_term_debt": 26062665, "accounts_payable": 10340072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43697875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 43697875, "total_debt": 26062665, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49642916, "total_equity": 9702208, "shares_outstanding": 1839, "operating_cash_flow": 2450018, "stock_based_compensation": 1388501, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5795823, "free_cash_flow": 2588166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3343736", "ebitda": "-2104353", "netIncome": "-7399965", "grossProfit": "6712287", "depreciation": "None", "totalRevenue": "45734647", "costOfRevenue": "39022360", "interestIncome": "None", "incomeBeforeTax": "-7399965", "interestExpense": "1365745", "operatingIncome": "-3343736", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10056022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39022360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239383", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "427193", "commonStock": "5489", "currentDebt": "None", "investments": "None", "totalAssets": "53400083", "longTermDebt": "None", "shortTermDebt": "26062665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49642916", "totalLiabilities": "43697875", "otherCurrentAssets": "4335043", "totalCurrentAssets": "50651674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44790747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748409", "currentAccountsPayable": "10340072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26062665", "totalShareholderEquity": "9702208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7295138", "totalCurrentLiabilities": "43697875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1098691", "commonStockSharesOutstanding": "1839.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1098691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7399965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "218252", "operatingCashflow": "2450018", "capitalExpenditures": "138148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5795823", "cashflowFromInvestment": "-138151", "stockBasedCompensation": "1388501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 8726016, "cost_of_revenue": 8975518, "gross_profit": -249502, "ebit": -13054176, "ebitda": -10086814, "pretax_income": -20182577, "tax_provision": null, "net_income": -20182577, "net_income_to_common": -20182577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060893, "total_current_assets": 3729187, "total_assets": 35821103, "short_term_debt": 4534070, "long_term_debt": null, "total_debt": 4534070, "total_liabilities": 12498979, "total_equity": 23322124, "shares_outstanding": 1096385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6571261, "capital_expenditure": 3399998, "free_cash_flow": -3171263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207616, "ticker_id": 9098, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13054176", "ebitda": "-10086814", "netIncome": "-20182577", "grossProfit": "-249502", "depreciation": "None", "totalRevenue": "8726016", "costOfRevenue": "8975518", "interestIncome": "None", "incomeBeforeTax": "-20182577", "interestExpense": "7128397", "operatingIncome": "-12418125", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12168620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8975518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967362", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2739", "currentDebt": "None", "investments": "None", "totalAssets": "35821103", "longTermDebt": "None", "shortTermDebt": "4534070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-255085823", "totalLiabilities": "12498979", "otherCurrentAssets": "1129", "totalCurrentAssets": "3729187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2667165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32091915", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4534070", "totalShareholderEquity": "23322124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7964909", "totalCurrentLiabilities": "12498979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1060893", "commonStockSharesOutstanding": "1096385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20182577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6571261", "capitalExpenditures": "3399998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6901875", "cashflowFromInvestment": "600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8726016, "cost_of_revenue": 8975518, "gross_profit": -249502, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13054176, "depreciation_amortisation": 2967362, "ebitda": -10086814, "interest_expense": 7128397, "interest_income": null, "other_non_operating": null, "pretax_income": -20182577, "tax_provision": null, "effective_tax_rate": null, "net_income": -20182577, "net_income_continuing_ops": null, "net_income_to_common": -20182577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060893, "short_term_investments": null, "net_receivables": 2667165, "inventory": null, "other_current_assets": null, "total_current_assets": 3729187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32091915, "total_assets": 35821103, "short_term_debt": 4534070, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12498979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12498979, "total_debt": 4534070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255085823, "total_equity": 23322124, "shares_outstanding": 1096385, "operating_cash_flow": -6571261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3399998, "acquisitions": null, "other_investing": null, "investing_cash_flow": 600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6901875, "free_cash_flow": -3171263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13054176", "ebitda": "-10086814", "netIncome": "-20182577", "grossProfit": "-249502", "depreciation": "None", "totalRevenue": "8726016", "costOfRevenue": "8975518", "interestIncome": "None", "incomeBeforeTax": "-20182577", "interestExpense": "7128397", "operatingIncome": "-12418125", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12168620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8975518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967362", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2739", "currentDebt": "None", "investments": "None", "totalAssets": "35821103", "longTermDebt": "None", "shortTermDebt": "4534070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-255085823", "totalLiabilities": "12498979", "otherCurrentAssets": "1129", "totalCurrentAssets": "3729187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2667165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32091915", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4534070", "totalShareholderEquity": "23322124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7964909", "totalCurrentLiabilities": "12498979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1060893", "commonStockSharesOutstanding": "1096385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20182577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6571261", "capitalExpenditures": "3399998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6901875", "cashflowFromInvestment": "600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 8726016, "cost_of_revenue": 8975518, "gross_profit": -249502, "ebit": -12418125, "ebitda": -9450763, "pretax_income": -20182577, "tax_provision": null, "net_income": -20182577, "net_income_to_common": -20182577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060893, "total_current_assets": 3729187, "total_assets": 35821103, "short_term_debt": 4220997, "long_term_debt": null, "total_debt": 4220997, "total_liabilities": 12498979, "total_equity": 23322124, "shares_outstanding": 10963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6571261, "capital_expenditure": 3399999, "free_cash_flow": -3171262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207617, "ticker_id": 9098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12418125", "ebitda": "-9450763", "netIncome": "-20182577", "grossProfit": "-249502", "depreciation": "None", "totalRevenue": "8726016", "costOfRevenue": "8975518", "interestIncome": "None", "incomeBeforeTax": "-20182577", "interestExpense": "7128397", "operatingIncome": "-12418125", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12168620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8975518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967362", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2739", "currentDebt": "None", "investments": "None", "totalAssets": "35821103", "longTermDebt": "None", "shortTermDebt": "4220997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255085823", "totalLiabilities": "12498979", "otherCurrentAssets": "1129", "totalCurrentAssets": "3729187", "currentLongTermDebt": "4014122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2667165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32091916", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4220997", "totalShareholderEquity": "23322124", "capitalLeaseObligations": "206875", "otherCurrentLiabilities": "8277982", "totalCurrentLiabilities": "12498979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1060893", "commonStockSharesOutstanding": "10963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20182577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6571261", "capitalExpenditures": "3399999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6901875", "cashflowFromInvestment": "600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8726016, "cost_of_revenue": 8975518, "gross_profit": -249502, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12418125, "depreciation_amortisation": 2967362, "ebitda": -9450763, "interest_expense": 7128397, "interest_income": null, "other_non_operating": null, "pretax_income": -20182577, "tax_provision": null, "effective_tax_rate": null, "net_income": -20182577, "net_income_continuing_ops": null, "net_income_to_common": -20182577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060893, "short_term_investments": null, "net_receivables": 2667165, "inventory": null, "other_current_assets": null, "total_current_assets": 3729187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32091916, "total_assets": 35821103, "short_term_debt": 4220997, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12498979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12498979, "total_debt": 4220997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255085823, "total_equity": 23322124, "shares_outstanding": 10963, "operating_cash_flow": -6571261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3399999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6901875, "free_cash_flow": -3171262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12418125", "ebitda": "-9450763", "netIncome": "-20182577", "grossProfit": "-249502", "depreciation": "None", "totalRevenue": "8726016", "costOfRevenue": "8975518", "interestIncome": "None", "incomeBeforeTax": "-20182577", "interestExpense": "7128397", "operatingIncome": "-12418125", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12168620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8975518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967362", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2739", "currentDebt": "None", "investments": "None", "totalAssets": "35821103", "longTermDebt": "None", "shortTermDebt": "4220997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255085823", "totalLiabilities": "12498979", "otherCurrentAssets": "1129", "totalCurrentAssets": "3729187", "currentLongTermDebt": "4014122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2667165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32091916", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4220997", "totalShareholderEquity": "23322124", "capitalLeaseObligations": "206875", "otherCurrentLiabilities": "8277982", "totalCurrentLiabilities": "12498979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1060893", "commonStockSharesOutstanding": "10963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20182577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6571261", "capitalExpenditures": "3399999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6901875", "cashflowFromInvestment": "600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2433175, "gross_profit": -2433175, "ebit": -20339368, "ebitda": -17906193, "pretax_income": -22818878, "tax_provision": null, "net_income": -22818878, "net_income_to_common": -22818878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130255, "total_current_assets": 15282811, "total_assets": 15342089, "short_term_debt": 2260005, "long_term_debt": null, "total_debt": 2260005, "total_liabilities": 9478079, "total_equity": 5864010, "shares_outstanding": 37050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1765940, "capital_expenditure": 0, "free_cash_flow": -1765940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207619, "ticker_id": 9098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20339368", "ebitda": "-17906193", "netIncome": "-22818878", "grossProfit": "-2433175", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2433175", "interestIncome": "None", "incomeBeforeTax": "-22818878", "interestExpense": "2479510", "operatingIncome": "-6313287", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433175", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "15342089", "longTermDebt": "None", "shortTermDebt": "2260005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234903246", "totalLiabilities": "9478079", "otherCurrentAssets": "10187556", "totalCurrentAssets": "15282811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59277", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2260005", "totalShareholderEquity": "5864010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3947129", "totalCurrentLiabilities": "9478079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "130255", "commonStockSharesOutstanding": "37050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22818878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1765940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5876000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2433175, "gross_profit": -2433175, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20339368, "depreciation_amortisation": 2433175, "ebitda": -17906193, "interest_expense": 2479510, "interest_income": null, "other_non_operating": null, "pretax_income": -22818878, "tax_provision": null, "effective_tax_rate": null, "net_income": -22818878, "net_income_continuing_ops": null, "net_income_to_common": -22818878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130255, "short_term_investments": null, "net_receivables": 4965000, "inventory": null, "other_current_assets": null, "total_current_assets": 15282811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59277, "total_assets": 15342089, "short_term_debt": 2260005, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9478079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9478079, "total_debt": 2260005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234903246, "total_equity": 5864010, "shares_outstanding": 37050, "operating_cash_flow": -1765940, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5876000, "free_cash_flow": -1765940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20339368", "ebitda": "-17906193", "netIncome": "-22818878", "grossProfit": "-2433175", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2433175", "interestIncome": "None", "incomeBeforeTax": "-22818878", "interestExpense": "2479510", "operatingIncome": "-6313287", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433175", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "15342089", "longTermDebt": "None", "shortTermDebt": "2260005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234903246", "totalLiabilities": "9478079", "otherCurrentAssets": "10187556", "totalCurrentAssets": "15282811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59277", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2260005", "totalShareholderEquity": "5864010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3947129", "totalCurrentLiabilities": "9478079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "130255", "commonStockSharesOutstanding": "37050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22818878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1765940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5876000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2433175, "gross_profit": -2433175, "ebit": -6313287, "ebitda": -3880112, "pretax_income": -22818878, "tax_provision": null, "net_income": -22818878, "net_income_to_common": -22818878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130255, "total_current_assets": 15282811, "total_assets": 15342089, "short_term_debt": 205842, "long_term_debt": null, "total_debt": 205842, "total_liabilities": 9478079, "total_equity": 5864010, "shares_outstanding": 370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1765940, "capital_expenditure": 0, "free_cash_flow": -1765940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207620, "ticker_id": 9098, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6313287", "ebitda": "-3880112", "netIncome": "-22818878", "grossProfit": "-2433175", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2433175", "interestIncome": "None", "incomeBeforeTax": "-22818878", "interestExpense": "2479510", "operatingIncome": "-6313287", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433175", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "15342089", "longTermDebt": "None", "shortTermDebt": "205842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234903246", "totalLiabilities": "9478079", "otherCurrentAssets": "10187556", "totalCurrentAssets": "15282811", "currentLongTermDebt": "1292993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59278", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205842", "totalShareholderEquity": "5864010", "capitalLeaseObligations": "205842", "otherCurrentLiabilities": "6001292", "totalCurrentLiabilities": "9478079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "130255", "commonStockSharesOutstanding": "370.51", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22818878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1765940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5876000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "835736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2433175, "gross_profit": -2433175, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6313287, "depreciation_amortisation": 2433175, "ebitda": -3880112, "interest_expense": 2479510, "interest_income": null, "other_non_operating": null, "pretax_income": -22818878, "tax_provision": null, "effective_tax_rate": null, "net_income": -22818878, "net_income_continuing_ops": null, "net_income_to_common": -22818878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130255, "short_term_investments": null, "net_receivables": 4965000, "inventory": null, "other_current_assets": null, "total_current_assets": 15282811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59278, "total_assets": 15342089, "short_term_debt": 205842, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9478079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9478079, "total_debt": 205842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234903246, "total_equity": 5864010, "shares_outstanding": 370, "operating_cash_flow": -1765940, "stock_based_compensation": 835736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5876000, "free_cash_flow": -1765940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6313287", "ebitda": "-3880112", "netIncome": "-22818878", "grossProfit": "-2433175", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2433175", "interestIncome": "None", "incomeBeforeTax": "-22818878", "interestExpense": "2479510", "operatingIncome": "-6313287", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433175", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "15342089", "longTermDebt": "None", "shortTermDebt": "205842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234903246", "totalLiabilities": "9478079", "otherCurrentAssets": "10187556", "totalCurrentAssets": "15282811", "currentLongTermDebt": "1292993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59278", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205842", "totalShareholderEquity": "5864010", "capitalLeaseObligations": "205842", "otherCurrentLiabilities": "6001292", "totalCurrentLiabilities": "9478079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "130255", "commonStockSharesOutstanding": "370.51", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22818878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1765940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5876000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "835736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3156644, "ebitda": -1964730, "pretax_income": -11409439, "tax_provision": null, "net_income": -11409439, "net_income_to_common": -11409439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130255, "total_current_assets": 15282811, "total_assets": 15342089, "short_term_debt": 2260005, "long_term_debt": null, "total_debt": 2260005, "total_liabilities": 9478079, "total_equity": 5864010, "shares_outstanding": 37051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -882970, "capital_expenditure": 0, "free_cash_flow": -882970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207621, "ticker_id": 9098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3156644", "ebitda": "-1964730", "netIncome": "-11409439", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11409439", "interestExpense": "939754", "operatingIncome": "-10469685", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10469685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191914", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "15342089", "longTermDebt": "None", "shortTermDebt": "2260005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234903246", "totalLiabilities": "9478079", "otherCurrentAssets": "14787556", "totalCurrentAssets": "15282811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59278", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2260005", "totalShareholderEquity": "5864010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3947129", "totalCurrentLiabilities": "9478079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "130255", "commonStockSharesOutstanding": "37051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11409439", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-882970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "835736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3156644, "depreciation_amortisation": 1191914, "ebitda": -1964730, "interest_expense": 939754, "interest_income": null, "other_non_operating": null, "pretax_income": -11409439, "tax_provision": null, "effective_tax_rate": null, "net_income": -11409439, "net_income_continuing_ops": null, "net_income_to_common": -11409439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130255, "short_term_investments": null, "net_receivables": 365000, "inventory": null, "other_current_assets": null, "total_current_assets": 15282811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59278, "total_assets": 15342089, "short_term_debt": 2260005, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9478079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9478079, "total_debt": 2260005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234903246, "total_equity": 5864010, "shares_outstanding": 37051, "operating_cash_flow": -882970, "stock_based_compensation": 835736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938000, "free_cash_flow": -882970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3156644", "ebitda": "-1964730", "netIncome": "-11409439", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11409439", "interestExpense": "939754", "operatingIncome": "-10469685", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10469685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191914", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "15342089", "longTermDebt": "None", "shortTermDebt": "2260005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234903246", "totalLiabilities": "9478079", "otherCurrentAssets": "14787556", "totalCurrentAssets": "15282811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59278", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2260005", "totalShareholderEquity": "5864010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3947129", "totalCurrentLiabilities": "9478079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "130255", "commonStockSharesOutstanding": "37051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11409439", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-882970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "835736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 1770000, "cost_of_revenue": 3636226, "gross_profit": -1866226, "ebit": -5668823, "ebitda": -3232597, "pretax_income": -5740087, "tax_provision": null, "net_income": -5740087, "net_income_to_common": -5740087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20218, "total_current_assets": 10473112, "total_assets": 27591648, "short_term_debt": 1831075, "long_term_debt": null, "total_debt": 1831075, "total_liabilities": 9065904, "total_equity": 18525744, "shares_outstanding": 209, "goodwill_and_intangibles": 17006083 }, "cash_flow": { "operating_cash_flow": -269090, "capital_expenditure": 0, "free_cash_flow": -269090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207622, "ticker_id": 9098, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5668823", "ebitda": "-3232597", "netIncome": "-5740087", "grossProfit": "-1866226", "depreciation": "None", "totalRevenue": "1770000", "costOfRevenue": "3636226", "interestIncome": "None", "incomeBeforeTax": "-5740087", "interestExpense": "71264", "operatingIncome": "-5668823", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3802597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3636226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2436226", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2096495", "currentDebt": "None", "investments": "None", "totalAssets": "27591648", "longTermDebt": "None", "shortTermDebt": "1831075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17006083", "reportedCurrency": "USD", "retainedEarnings": "-212084368", "totalLiabilities": "9065904", "otherCurrentAssets": "8847894", "totalCurrentAssets": "10473112", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118536", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1839658", "totalShareholderEquity": "18525744", "capitalLeaseObligations": "203461", "otherCurrentLiabilities": "3955301", "totalCurrentLiabilities": "9057321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8582", "cashAndShortTermInvestments": "20218", "commonStockSharesOutstanding": "209.65", "intangibleAssetsExcludingGoodwill": "17006083", "cashAndCashEquivalentsAtCarryingValue": "20218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5740087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-269090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29980", "cashflowFromInvestment": "None", "stockBasedCompensation": "1676212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2436226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770000, "cost_of_revenue": 3636226, "gross_profit": -1866226, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5668823, "depreciation_amortisation": 2436226, "ebitda": -3232597, "interest_expense": 71264, "interest_income": null, "other_non_operating": null, "pretax_income": -5740087, "tax_provision": null, "effective_tax_rate": null, "net_income": -5740087, "net_income_continuing_ops": null, "net_income_to_common": -5740087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20218, "short_term_investments": null, "net_receivables": 1605000, "inventory": null, "other_current_assets": null, "total_current_assets": 10473112, "net_ppe": null, "goodwill": null, "intangible_assets": 17006083, "goodwill_and_intangibles": 17006083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17118536, "total_assets": 27591648, "short_term_debt": 1831075, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9057321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8582, "total_liabilities": 9065904, "total_debt": 1831075, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212084368, "total_equity": 18525744, "shares_outstanding": 209, "operating_cash_flow": -269090, "stock_based_compensation": 1676212, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29980, "free_cash_flow": -269090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5668823", "ebitda": "-3232597", "netIncome": "-5740087", "grossProfit": "-1866226", "depreciation": "None", "totalRevenue": "1770000", "costOfRevenue": "3636226", "interestIncome": "None", "incomeBeforeTax": "-5740087", "interestExpense": "71264", "operatingIncome": "-5668823", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3802597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3636226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2436226", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2096495", "currentDebt": "None", "investments": "None", "totalAssets": "27591648", "longTermDebt": "None", "shortTermDebt": "1831075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17006083", "reportedCurrency": "USD", "retainedEarnings": "-212084368", "totalLiabilities": "9065904", "otherCurrentAssets": "8847894", "totalCurrentAssets": "10473112", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118536", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1839658", "totalShareholderEquity": "18525744", "capitalLeaseObligations": "203461", "otherCurrentLiabilities": "3955301", "totalCurrentLiabilities": "9057321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8582", "cashAndShortTermInvestments": "20218", "commonStockSharesOutstanding": "209.65", "intangibleAssetsExcludingGoodwill": "17006083", "cashAndCashEquivalentsAtCarryingValue": "20218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5740087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-269090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29980", "cashflowFromInvestment": "None", "stockBasedCompensation": "1676212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2436226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 885000, "cost_of_revenue": 600000, "gross_profit": 285000, "ebit": -2834412, "ebitda": -1641111, "pretax_income": -2870043, "tax_provision": null, "net_income": -2870043, "net_income_to_common": -2870043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20218, "total_current_assets": 10473112, "total_assets": 27591648, "short_term_debt": 1831075, "long_term_debt": null, "total_debt": 1831075, "total_liabilities": 9065904, "total_equity": 18525744, "shares_outstanding": 20670, "goodwill_and_intangibles": 17006083 }, "cash_flow": { "operating_cash_flow": -134545, "capital_expenditure": 0, "free_cash_flow": -134545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207624, "ticker_id": 9098, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2834412", "ebitda": "-1641111", "netIncome": "-2870043", "grossProfit": "285000", "depreciation": "None", "totalRevenue": "885000", "costOfRevenue": "600000", "interestIncome": "None", "incomeBeforeTax": "-2870043", "interestExpense": "35632", "operatingIncome": "-2834412", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3119412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193301", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2096495", "currentDebt": "None", "investments": "None", "totalAssets": "27591648", "longTermDebt": "None", "shortTermDebt": "1831075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17006083", "reportedCurrency": "None", "retainedEarnings": "-212084368", "totalLiabilities": "9065904", "otherCurrentAssets": "9222894", "totalCurrentAssets": "10473112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118536", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1839658", "totalShareholderEquity": "18525744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3955301", "totalCurrentLiabilities": "9057321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8583", "cashAndShortTermInvestments": "20218", "commonStockSharesOutstanding": "20670", "intangibleAssetsExcludingGoodwill": "17006083", "cashAndCashEquivalentsAtCarryingValue": "20218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2870043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-134545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14991", "cashflowFromInvestment": "None", "stockBasedCompensation": "838106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1231971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885000, "cost_of_revenue": 600000, "gross_profit": 285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2834412, "depreciation_amortisation": 1193301, "ebitda": -1641111, "interest_expense": 35632, "interest_income": null, "other_non_operating": null, "pretax_income": -2870043, "tax_provision": null, "effective_tax_rate": null, "net_income": -2870043, "net_income_continuing_ops": null, "net_income_to_common": -2870043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20218, "short_term_investments": null, "net_receivables": 1230000, "inventory": null, "other_current_assets": null, "total_current_assets": 10473112, "net_ppe": null, "goodwill": null, "intangible_assets": 17006083, "goodwill_and_intangibles": 17006083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17118536, "total_assets": 27591648, "short_term_debt": 1831075, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9057321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8583, "total_liabilities": 9065904, "total_debt": 1831075, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212084368, "total_equity": 18525744, "shares_outstanding": 20670, "operating_cash_flow": -134545, "stock_based_compensation": 838106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14991, "free_cash_flow": -134545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2834412", "ebitda": "-1641111", "netIncome": "-2870043", "grossProfit": "285000", "depreciation": "None", "totalRevenue": "885000", "costOfRevenue": "600000", "interestIncome": "None", "incomeBeforeTax": "-2870043", "interestExpense": "35632", "operatingIncome": "-2834412", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3119412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193301", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2096495", "currentDebt": "None", "investments": "None", "totalAssets": "27591648", "longTermDebt": "None", "shortTermDebt": "1831075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17006083", "reportedCurrency": "None", "retainedEarnings": "-212084368", "totalLiabilities": "9065904", "otherCurrentAssets": "9222894", "totalCurrentAssets": "10473112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118536", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1839658", "totalShareholderEquity": "18525744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3955301", "totalCurrentLiabilities": "9057321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8583", "cashAndShortTermInvestments": "20218", "commonStockSharesOutstanding": "20670", "intangibleAssetsExcludingGoodwill": "17006083", "cashAndCashEquivalentsAtCarryingValue": "20218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2870043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-134545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14991", "cashflowFromInvestment": "None", "stockBasedCompensation": "838106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1231971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 1060442, "cost_of_revenue": 2619941, "gross_profit": -1559499, "ebit": -21338732, "ebitda": -19512191, "pretax_income": -21124253, "tax_provision": null, "net_income": -21124253, "net_income_to_common": -21124253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259328, "total_current_assets": 10629169, "total_assets": 30185654, "short_term_debt": 1214122, "long_term_debt": null, "total_debt": 1214122, "total_liabilities": 7821035, "total_equity": 22364619, "shares_outstanding": 97, "goodwill_and_intangibles": 19386083 }, "cash_flow": { "operating_cash_flow": -2511361, "capital_expenditure": 0, "free_cash_flow": -2511361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207625, "ticker_id": 9098, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21338732", "ebitda": "-19512191", "netIncome": "-21124253", "grossProfit": "-1559499", "depreciation": "None", "totalRevenue": "1060442", "costOfRevenue": "2619941", "interestIncome": "None", "incomeBeforeTax": "-21124253", "interestExpense": "72284", "operatingIncome": "-21338732", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19779233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2619941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1826541", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1500332", "commonStock": "2048439", "currentDebt": "None", "investments": "None", "totalAssets": "30185654", "longTermDebt": "None", "shortTermDebt": "1214122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19386083", "reportedCurrency": "USD", "retainedEarnings": "-206344281", "totalLiabilities": "7821035", "otherCurrentAssets": "8869509", "totalCurrentAssets": "10629169", "currentLongTermDebt": "1803500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1500332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19556485", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273642", "totalShareholderEquity": "22364619", "capitalLeaseObligations": "201358", "otherCurrentLiabilities": "3276448", "totalCurrentLiabilities": "7761515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59520", "cashAndShortTermInvestments": "259328", "commonStockSharesOutstanding": "97.94", "intangibleAssetsExcludingGoodwill": "19386083", "cashAndCashEquivalentsAtCarryingValue": "259328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21124253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2511361", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2531216", "cashflowFromInvestment": "None", "stockBasedCompensation": "2192438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060442, "cost_of_revenue": 2619941, "gross_profit": -1559499, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21338732, "depreciation_amortisation": 1826541, "ebitda": -19512191, "interest_expense": 72284, "interest_income": null, "other_non_operating": null, "pretax_income": -21124253, "tax_provision": null, "effective_tax_rate": null, "net_income": -21124253, "net_income_continuing_ops": null, "net_income_to_common": -21124253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259328, "short_term_investments": null, "net_receivables": 1500332, "inventory": -1500332, "other_current_assets": null, "total_current_assets": 10629169, "net_ppe": null, "goodwill": null, "intangible_assets": 19386083, "goodwill_and_intangibles": 19386083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19556485, "total_assets": 30185654, "short_term_debt": 1214122, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7761515, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59520, "total_liabilities": 7821035, "total_debt": 1214122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206344281, "total_equity": 22364619, "shares_outstanding": 97, "operating_cash_flow": -2511361, "stock_based_compensation": 2192438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2531216, "free_cash_flow": -2511361, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21338732", "ebitda": "-19512191", "netIncome": "-21124253", "grossProfit": "-1559499", "depreciation": "None", "totalRevenue": "1060442", "costOfRevenue": "2619941", "interestIncome": "None", "incomeBeforeTax": "-21124253", "interestExpense": "72284", "operatingIncome": "-21338732", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19779233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2619941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1826541", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1500332", "commonStock": "2048439", "currentDebt": "None", "investments": "None", "totalAssets": "30185654", "longTermDebt": "None", "shortTermDebt": "1214122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19386083", "reportedCurrency": "USD", "retainedEarnings": "-206344281", "totalLiabilities": "7821035", "otherCurrentAssets": "8869509", "totalCurrentAssets": "10629169", "currentLongTermDebt": "1803500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1500332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19556485", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273642", "totalShareholderEquity": "22364619", "capitalLeaseObligations": "201358", "otherCurrentLiabilities": "3276448", "totalCurrentLiabilities": "7761515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59520", "cashAndShortTermInvestments": "259328", "commonStockSharesOutstanding": "97.94", "intangibleAssetsExcludingGoodwill": "19386083", "cashAndCashEquivalentsAtCarryingValue": "259328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21124253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2511361", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2531216", "cashflowFromInvestment": "None", "stockBasedCompensation": "2192438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3143049, "gross_profit": -3143049, "ebit": -16308394, "ebitda": -13165345, "pretax_income": -25672453, "tax_provision": null, "net_income": -25672453, "net_income_to_common": -25672453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239473, "total_current_assets": 16047031, "total_assets": 30042203, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5325768, "total_equity": 24716435, "shares_outstanding": 64, "goodwill_and_intangibles": 13966083 }, "cash_flow": { "operating_cash_flow": -1463913, "capital_expenditure": 3, "free_cash_flow": -1463910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207626, "ticker_id": 9098, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16308394", "ebitda": "-13165345", "netIncome": "-25672453", "grossProfit": "-3143049", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3143049", "interestIncome": "None", "incomeBeforeTax": "-25672453", "interestExpense": "None", "operatingIncome": "-16308394", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13165345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3143049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3143049", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "647640", "currentDebt": "None", "investments": "None", "totalAssets": "30042203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13966083", "reportedCurrency": "None", "retainedEarnings": "-185220028", "totalLiabilities": "5325768", "otherCurrentAssets": "10307226", "totalCurrentAssets": "16047031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5500332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13995172", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580", "totalShareholderEquity": "24716435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054823", "totalCurrentLiabilities": "5325768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "239473", "commonStockSharesOutstanding": "64.76", "intangibleAssetsExcludingGoodwill": "13966083", "cashAndCashEquivalentsAtCarryingValue": "239473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25672453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1463913", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409787", "cashflowFromInvestment": "None", "stockBasedCompensation": "3220446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3143049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3143049, "gross_profit": -3143049, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16308394, "depreciation_amortisation": 3143049, "ebitda": -13165345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25672453, "tax_provision": null, "effective_tax_rate": null, "net_income": -25672453, "net_income_continuing_ops": null, "net_income_to_common": -25672453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239473, "short_term_investments": null, "net_receivables": 5500332, "inventory": null, "other_current_assets": null, "total_current_assets": 16047031, "net_ppe": null, "goodwill": null, "intangible_assets": 13966083, "goodwill_and_intangibles": 13966083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13995172, "total_assets": 30042203, "short_term_debt": null, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5325768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5325768, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185220028, "total_equity": 24716435, "shares_outstanding": 64, "operating_cash_flow": -1463913, "stock_based_compensation": 3220446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409787, "free_cash_flow": -1463910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16308394", "ebitda": "-13165345", "netIncome": "-25672453", "grossProfit": "-3143049", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3143049", "interestIncome": "None", "incomeBeforeTax": "-25672453", "interestExpense": "None", "operatingIncome": "-16308394", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13165345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3143049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3143049", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "647640", "currentDebt": "None", "investments": "None", "totalAssets": "30042203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13966083", "reportedCurrency": "None", "retainedEarnings": "-185220028", "totalLiabilities": "5325768", "otherCurrentAssets": "10307226", "totalCurrentAssets": "16047031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5500332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13995172", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580", "totalShareholderEquity": "24716435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054823", "totalCurrentLiabilities": "5325768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "239473", "commonStockSharesOutstanding": "64.76", "intangibleAssetsExcludingGoodwill": "13966083", "cashAndCashEquivalentsAtCarryingValue": "239473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25672453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1463913", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409787", "cashflowFromInvestment": "None", "stockBasedCompensation": "3220446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3143049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2713964, "gross_profit": -2713964, "ebit": -12175092, "ebitda": -9461128, "pretax_income": -12177212, "tax_provision": null, "net_income": -12177212, "net_income_to_common": -12177212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293599, "total_current_assets": 24799976, "total_assets": 47683198, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4624543, "total_equity": 43058655, "shares_outstanding": 150146, "goodwill_and_intangibles": 22859594 }, "cash_flow": { "operating_cash_flow": -6414815, "capital_expenditure": 5, "free_cash_flow": -6414810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207628, "ticker_id": 9098, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12175092", "ebitda": "-9461128", "netIncome": "-12177212", "grossProfit": "-2713964", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2713964", "interestIncome": "None", "incomeBeforeTax": "-12177212", "interestExpense": "None", "operatingIncome": "-12175092", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9461128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2713964", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "332", "commonStock": "382788", "currentDebt": "None", "investments": "None", "totalAssets": "47683198", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22859594", "reportedCurrency": "None", "retainedEarnings": "-159547575", "totalLiabilities": "4624543", "otherCurrentAssets": "22879050", "totalCurrentAssets": "24799976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "627327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22883221", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680", "totalShareholderEquity": "43058655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353598", "totalCurrentLiabilities": "4624543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1293599", "commonStockSharesOutstanding": "150146", "intangibleAssetsExcludingGoodwill": "22859594", "cashAndCashEquivalentsAtCarryingValue": "1293599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12177212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6414815", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6836101", "cashflowFromInvestment": "None", "stockBasedCompensation": "273118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2713964, "gross_profit": -2713964, "research_and_development": 121580, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12175092, "depreciation_amortisation": 2713964, "ebitda": -9461128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12177212, "tax_provision": null, "effective_tax_rate": null, "net_income": -12177212, "net_income_continuing_ops": null, "net_income_to_common": -12177212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293599, "short_term_investments": null, "net_receivables": 627327, "inventory": 332, "other_current_assets": null, "total_current_assets": 24799976, "net_ppe": null, "goodwill": null, "intangible_assets": 22859594, "goodwill_and_intangibles": 22859594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22883221, "total_assets": 47683198, "short_term_debt": null, "accounts_payable": 3270945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4624543, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4624543, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159547575, "total_equity": 43058655, "shares_outstanding": 150146, "operating_cash_flow": -6414815, "stock_based_compensation": 273118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6836101, "free_cash_flow": -6414810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12175092", "ebitda": "-9461128", "netIncome": "-12177212", "grossProfit": "-2713964", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2713964", "interestIncome": "None", "incomeBeforeTax": "-12177212", "interestExpense": "None", "operatingIncome": "-12175092", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9461128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2713964", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "332", "commonStock": "382788", "currentDebt": "None", "investments": "None", "totalAssets": "47683198", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22859594", "reportedCurrency": "None", "retainedEarnings": "-159547575", "totalLiabilities": "4624543", "otherCurrentAssets": "22879050", "totalCurrentAssets": "24799976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "627327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22883221", "currentAccountsPayable": "3270945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680", "totalShareholderEquity": "43058655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353598", "totalCurrentLiabilities": "4624543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1293599", "commonStockSharesOutstanding": "150146", "intangibleAssetsExcludingGoodwill": "22859594", "cashAndCashEquivalentsAtCarryingValue": "1293599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12177212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6414815", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6836101", "cashflowFromInvestment": "None", "stockBasedCompensation": "273118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 7088573, "cost_of_revenue": 7231611, "gross_profit": -143038, "ebit": -77661546, "ebitda": -74984352, "pretax_income": -76667801, "tax_provision": null, "net_income": -76667801, "net_income_to_common": -76667801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872313, "total_current_assets": 27866008, "total_assets": 53463194, "short_term_debt": 352.17, "long_term_debt": null, "total_debt": 352.17, "total_liabilities": 5019430, "total_equity": 48443764, "shares_outstanding": 15, "goodwill_and_intangibles": 25566958 }, "cash_flow": { "operating_cash_flow": -22397396, "capital_expenditure": 4, "free_cash_flow": -22397392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207629, "ticker_id": 9098, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77661546", "ebitda": "-74984352", "netIncome": "-76667801", "grossProfit": "-143038", "depreciation": "None", "totalRevenue": "7088573", "costOfRevenue": "7231611", "interestIncome": "None", "incomeBeforeTax": "-76667801", "interestExpense": "None", "operatingIncome": "-77661546", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77518508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68083149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7231611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2677194", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192788", "currentDebt": "None", "investments": "None", "totalAssets": "53463194", "longTermDebt": "None", "shortTermDebt": "352.17", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "25566958", "reportedCurrency": "None", "retainedEarnings": "-147370363", "totalLiabilities": "5019430", "otherCurrentAssets": "17666664", "totalCurrentAssets": "27866008", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9327031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25597186", "currentAccountsPayable": "3770945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352.17", "totalShareholderEquity": "48443764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248485", "totalCurrentLiabilities": "5019430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "872313", "commonStockSharesOutstanding": "15.54", "intangibleAssetsExcludingGoodwill": "25566958", "cashAndCashEquivalentsAtCarryingValue": "872313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76667801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22397396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24827865", "cashflowFromInvestment": "-9434523", "stockBasedCompensation": "657276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2677194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7088573, "cost_of_revenue": 7231611, "gross_profit": -143038, "research_and_development": 68083149, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77661546, "depreciation_amortisation": 2677194, "ebitda": -74984352, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76667801, "tax_provision": null, "effective_tax_rate": null, "net_income": -76667801, "net_income_continuing_ops": null, "net_income_to_common": -76667801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872313, "short_term_investments": null, "net_receivables": 9327031, "inventory": null, "other_current_assets": null, "total_current_assets": 27866008, "net_ppe": null, "goodwill": null, "intangible_assets": 25566958, "goodwill_and_intangibles": 25566958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25597186, "total_assets": 53463194, "short_term_debt": 352.17, "accounts_payable": 3770945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5019430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5019430, "total_debt": 352.17, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147370363, "total_equity": 48443764, "shares_outstanding": 15, "operating_cash_flow": -22397396, "stock_based_compensation": 657276, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9434523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24827865, "free_cash_flow": -22397392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77661546", "ebitda": "-74984352", "netIncome": "-76667801", "grossProfit": "-143038", "depreciation": "None", "totalRevenue": "7088573", "costOfRevenue": "7231611", "interestIncome": "None", "incomeBeforeTax": "-76667801", "interestExpense": "None", "operatingIncome": "-77661546", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77518508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68083149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7231611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2677194", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192788", "currentDebt": "None", "investments": "None", "totalAssets": "53463194", "longTermDebt": "None", "shortTermDebt": "352.17", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "25566958", "reportedCurrency": "None", "retainedEarnings": "-147370363", "totalLiabilities": "5019430", "otherCurrentAssets": "17666664", "totalCurrentAssets": "27866008", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9327031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25597186", "currentAccountsPayable": "3770945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352.17", "totalShareholderEquity": "48443764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248485", "totalCurrentLiabilities": "5019430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "872313", "commonStockSharesOutstanding": "15.54", "intangibleAssetsExcludingGoodwill": "25566958", "cashAndCashEquivalentsAtCarryingValue": "872313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76667801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22397396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24827865", "cashflowFromInvestment": "-9434523", "stockBasedCompensation": "657276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2677194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "income_statement": { "revenue": 9430508, "cost_of_revenue": 7657566, "gross_profit": 1772942, "ebit": -1236524, "ebitda": 1982750, "pretax_income": -540317, "tax_provision": null, "net_income": -540317, "net_income_to_common": -540317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7876367, "total_current_assets": 26236315, "total_assets": 101234710, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2165277, "total_equity": 99069433, "shares_outstanding": 13, "goodwill_and_intangibles": 14663072 }, "cash_flow": { "operating_cash_flow": -7005682, "capital_expenditure": 39598, "free_cash_flow": -6966084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207631, "ticker_id": 9098, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:35.330843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1236524", "ebitda": "1982750", "netIncome": "-540317", "grossProfit": "1772942", "depreciation": "None", "totalRevenue": "9430508", "costOfRevenue": "7657566", "interestIncome": "None", "incomeBeforeTax": "-540317", "interestExpense": "3793", "operatingIncome": "-1236524", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3009466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7657566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219274", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8900", "commonStock": "146037", "currentDebt": "None", "investments": "None", "totalAssets": "101234710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14663072", "reportedCurrency": "None", "retainedEarnings": "-70702562", "totalLiabilities": "2165277", "otherCurrentAssets": "15868966", "totalCurrentAssets": "26236315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2490982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74998395", "currentAccountsPayable": "2482082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99069433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "902603", "totalCurrentLiabilities": "2165277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7876367", "commonStockSharesOutstanding": "13.05", "intangibleAssetsExcludingGoodwill": "14663072", "cashAndCashEquivalentsAtCarryingValue": "7876367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7005682", "capitalExpenditures": "39598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19492989", "cashflowFromInvestment": "-4785129", "stockBasedCompensation": "1709074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3219274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9430508, "cost_of_revenue": 7657566, "gross_profit": 1772942, "research_and_development": 192720, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1236524, "depreciation_amortisation": 3219274, "ebitda": 1982750, "interest_expense": 3793, "interest_income": null, "other_non_operating": null, "pretax_income": -540317, "tax_provision": null, "effective_tax_rate": null, "net_income": -540317, "net_income_continuing_ops": null, "net_income_to_common": -540317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7876367, "short_term_investments": null, "net_receivables": 2490982, "inventory": 8900, "other_current_assets": null, "total_current_assets": 26236315, "net_ppe": null, "goodwill": null, "intangible_assets": 14663072, "goodwill_and_intangibles": 14663072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74998395, "total_assets": 101234710, "short_term_debt": null, "accounts_payable": 2482082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2165277, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2165277, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70702562, "total_equity": 99069433, "shares_outstanding": 13, "operating_cash_flow": -7005682, "stock_based_compensation": 1709074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39598, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4785129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19492989, "free_cash_flow": -6966084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1236524", "ebitda": "1982750", "netIncome": "-540317", "grossProfit": "1772942", "depreciation": "None", "totalRevenue": "9430508", "costOfRevenue": "7657566", "interestIncome": "None", "incomeBeforeTax": "-540317", "interestExpense": "3793", "operatingIncome": "-1236524", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3009466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7657566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219274", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8900", "commonStock": "146037", "currentDebt": "None", "investments": "None", "totalAssets": "101234710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14663072", "reportedCurrency": "None", "retainedEarnings": "-70702562", "totalLiabilities": "2165277", "otherCurrentAssets": "15868966", "totalCurrentAssets": "26236315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2490982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74998395", "currentAccountsPayable": "2482082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99069433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "902603", "totalCurrentLiabilities": "2165277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7876367", "commonStockSharesOutstanding": "13.05", "intangibleAssetsExcludingGoodwill": "14663072", "cashAndCashEquivalentsAtCarryingValue": "7876367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7005682", "capitalExpenditures": "39598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19492989", "cashflowFromInvestment": "-4785129", "stockBasedCompensation": "1709074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3219274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }