{ "ticker": { "uuid": "1b521651-7e6e-48a1-a7d5-0098cae39869", "symbol": "KEYFINSERV", "name": "Keynote Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/1b521651-7e6e-48a1-a7d5-0098cae39869/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b521651-7e6e-48a1-a7d5-0098cae39869/" }, "ticker_metadata": { "id": 13993, "uuid": "1b521651-7e6e-48a1-a7d5-0098cae39869", "symbol": "KEYFINSERV", "name": "Keynote Financial Services Limited", "asset_type": "equity", "market_cap": 1529990272, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Keynote Financial Services Limited provides investment banking, corporate and ESOP advisory, and brokerage services in India and internationally. The company offers capital market services, including IPO/rights issue services, such as valuation reports, conducting the due diligence, assessing the fund requirement, market making, underwriting the issue, and lead managing; and merchant banking and advisory services, such as buybacks, delisting, and tender offers. It also provides corporate finance services related to project finance, syndication, asset-based bank loan, structured finance, restructuring advice, venture capital/private equity, valuation, and financial modeling; and mergers and acquisition advisory services in the areas of acquisitions, merger advisory, sale and divesture, joint ventures and alliances, access strategy, acquisition finance, FCCBs, ADRs, GDRs, and listings on international exchanges. In addition, the company offers equity trading, currency trading, and investment advisory services; employee stock ownership plans; and private equity, valuations, debt advisory, and alternative investment fund services. The company was formerly known as Keynote Corporate Services Limited and changed its name to Keynote Financial Services Limited in April 2019. Keynote Financial Services Limited was incorporated in 1993 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b521651-7e6e-48a1-a7d5-0098cae39869", "symbol": "KEYFINSERV", "name": "Keynote Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/1b521651-7e6e-48a1-a7d5-0098cae39869/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b521651-7e6e-48a1-a7d5-0098cae39869/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 259, "market_cap": 1441758983, "pe_ratio": 17.0634, "earnings_yield": 0.0586, "ebitda_to_ev": 0.0549, "shareholder_yield": -0.0026, "roe": 0.0565, "piotroski_f_score": 3, "momentum_12_1": 0.065, "volatility_252d": 0.6163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.753893+00:00", "batch_id": "" }, "size": { "price_close": 259, "market_cap": 1441758983, "market_cap_usd": 1441758983, "enterprise_value": 1442036983, "shares_outstanding": 5566637, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0634, "pb_ratio": 0.9644, "ptbv_ratio": 0.9644, "ps_ratio": 6.0769, "pcf_ratio": 21.1986, "pfcf_ratio": 28.0487, "ev_ebitda": 18.1997, "ev_ebit": 54.7554, "ev_sales": 6.0781, "ev_fcf": 28.0541, "earnings_yield": 0.0586, "fcf_yield": 0.0356, "price_to_sales": 6.0769, "price_to_book": 0.9644, "price_to_cashflow": 21.1986, "ebitda_to_ev": 0.0549, "sales_yield": 0.1645 }, "yield": { "dividend_yield": 0.0039, "buyback_yield": -0.0065, "shareholder_yield": -0.0026, "debt_paydown_yield": 0, "total_yield": -0.0026 }, "quality": { "gross_margin": 0.5829, "operating_margin": 0.111, "net_margin": 0.3561, "ebitda_margin": 0.334, "fcf_margin": 0.2167, "roe": 0.0565, "roa": 0.0525, "roic": 0.0132, "roc_greenblatt": null, "asset_turnover": 0.1474, "cash_conversion": 0.6084, "accruals_ratio": 0.0102, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.6928, "revenue_stability_5y": 0.3832, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0859, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0035, "debt_to_assets": 0.009, "interest_coverage": 6.2011, "current_ratio": 9.2517, "quick_ratio": 9.2517, "net_debt": 278000, "local_beta": 1.5476, "volatility_252d": 0.6163, "volatility_60d": 1.5027, "max_drawdown_12m": -0.331, "risk_adjusted_momentum": 0.1054 }, "growth": { "revenue_growth_1y": -0.3293, "revenue_growth_3y_cagr": 0.092, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3142, "eps_growth_3y_cagr": -0.0324, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0163, "book_value_growth_1y": 0.4039, "revenue_growth": -0.3293, "earnings_growth": -0.3142 }, "momentum": { "price_return_1m": -0.1249, "price_return_3m": -0.0343, "price_return_6m": -0.2357, "price_return_9m": 0.0395, "price_return_12m": -0.068, "price_return_12m_ex1m": 0.065, "momentum_6m": -0.2357, "momentum_12m": -0.068, "momentum_12_1": 0.065, "distance_from_52w_high": -0.2417, "distance_from_52w_low": 0.1335, "relative_strength": 0.0397 }, "raw_ttm": { "revenue_ttm": 237251000, "gross_profit_ttm": 138288000, "ebit_ttm": 26336000, "ebitda_ttm": 79234000, "net_income_ttm": 84494000, "eps_diluted_ttm": 15.1786, "operating_cash_flow_ttm": 68012000, "capital_expenditure_ttm": -16610000, "fcf_ttm": 51402000, "dividends_paid_ttm": -5567000, "share_repurchases_ttm": null, "shares_issued_ttm": 9315000, "interest_expense_ttm": 4247000, "cash_and_equivalents": 14134000, "total_current_assets": 345236000, "total_current_liabilities": 37316000, "net_ppe": null, "total_assets": 1609135000, "total_debt": 14412000, "total_equity": 1495004000, "net_working_capital": 309790000, "book_value_per_share": 268.565, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 268.565 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.5, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6389, "ticker_id": 13993, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.753893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 259, "market_cap": 1441758983, "market_cap_usd": 1441758983, "enterprise_value": 1442036983, "shares_outstanding": 5566637, "fx_rate_to_usd": null, "pe_ratio": 17.06344809, "pb_ratio": 0.9643847, "ptbv_ratio": 0.9643847, "ps_ratio": 6.07693533, "pcf_ratio": 21.19859706, "pfcf_ratio": 28.04869427, "ev_ebitda": 18.19972465, "ev_ebit": 54.75535324, "ev_sales": 6.07810708, "ev_fcf": 28.05410262, "earnings_yield": 0.0586048, "fcf_yield": 0.03564541, "dividend_yield": 0.00386126, "buyback_yield": -0.00646086, "shareholder_yield": -0.0025996, "debt_paydown_yield": 0, "total_yield": -0.0025996, "gross_margin": 0.58287636, "operating_margin": 0.1110048, "net_margin": 0.35613759, "ebitda_margin": 0.33396698, "fcf_margin": 0.21665662, "roe": 0.05651757, "roa": 0.05250896, "roic": 0.01320955, "roc_greenblatt": null, "asset_turnover": 0.14744008, "cash_conversion": 0.60835089, "accruals_ratio": 0.01024277, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00350859, "debt_to_assets": 0.00895636, "interest_coverage": 6.20108312, "current_ratio": 9.25168828, "quick_ratio": 9.25168828, "net_debt": 278000, "revenue_growth_1y": -0.3293291, "revenue_growth_3y_cagr": 0.09197738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31419366, "eps_growth_3y_cagr": -0.03240258, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01633186, "book_value_growth_1y": 0.40385724, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.692773, "revenue_stability_5y": 0.383231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12485221, "price_return_3m": -0.0343028, "price_return_6m": -0.23565001, "price_return_9m": 0.03948905, "price_return_12m": -0.06799931, "price_return_12m_ex1m": 0.06496377, "distance_from_52w_high": -0.24169226, "distance_from_52w_low": 0.13347921, "relative_strength": 0.03968043, "local_beta": 1.5476, "volatility_252d": 0.616294, "volatility_60d": 1.502689, "max_drawdown_12m": -0.33099105, "revenue_ttm": 237251000, "gross_profit_ttm": 138288000, "ebit_ttm": 26336000, "ebitda_ttm": 79234000, "net_income_ttm": 84494000, "eps_diluted_ttm": 15.17864377, "operating_cash_flow_ttm": 68012000, "capital_expenditure_ttm": -16610000, "fcf_ttm": 51402000, "dividends_paid_ttm": -5567000, "share_repurchases_ttm": null, "shares_issued_ttm": 9315000, "interest_expense_ttm": 4247000, "cash_and_equivalents": 14134000, "total_current_assets": 345236000, "total_current_liabilities": 37316000, "net_ppe": null, "total_assets": 1609135000, "total_debt": 14412000, "total_equity": 1495004000, "net_working_capital": 309790000, "book_value_per_share": 268.56502409, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 268.56502409, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 259, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 17.0634, "earnings_yield": 0.0586, "shareholder_yield": -0.0026, "roe": 0.0565, "momentum_12_1": 0.065, "complete_fields": { "id": 6389, "ticker_id": 13993, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.753893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 259, "market_cap": 1441758983, "market_cap_usd": 1441758983, "enterprise_value": 1442036983, "shares_outstanding": 5566637, "fx_rate_to_usd": null, "pe_ratio": 17.06344809, "pb_ratio": 0.9643847, "ptbv_ratio": 0.9643847, "ps_ratio": 6.07693533, "pcf_ratio": 21.19859706, "pfcf_ratio": 28.04869427, "ev_ebitda": 18.19972465, "ev_ebit": 54.75535324, "ev_sales": 6.07810708, "ev_fcf": 28.05410262, "earnings_yield": 0.0586048, "fcf_yield": 0.03564541, "dividend_yield": 0.00386126, "buyback_yield": -0.00646086, "shareholder_yield": -0.0025996, "debt_paydown_yield": 0, "total_yield": -0.0025996, "gross_margin": 0.58287636, "operating_margin": 0.1110048, "net_margin": 0.35613759, "ebitda_margin": 0.33396698, "fcf_margin": 0.21665662, "roe": 0.05651757, "roa": 0.05250896, "roic": 0.01320955, "roc_greenblatt": null, "asset_turnover": 0.14744008, "cash_conversion": 0.60835089, "accruals_ratio": 0.01024277, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00350859, "debt_to_assets": 0.00895636, "interest_coverage": 6.20108312, "current_ratio": 9.25168828, "quick_ratio": 9.25168828, "net_debt": 278000, "revenue_growth_1y": -0.3293291, "revenue_growth_3y_cagr": 0.09197738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31419366, "eps_growth_3y_cagr": -0.03240258, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01633186, "book_value_growth_1y": 0.40385724, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.692773, "revenue_stability_5y": 0.383231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12485221, "price_return_3m": -0.0343028, "price_return_6m": -0.23565001, "price_return_9m": 0.03948905, "price_return_12m": -0.06799931, "price_return_12m_ex1m": 0.06496377, "distance_from_52w_high": -0.24169226, "distance_from_52w_low": 0.13347921, "relative_strength": 0.03968043, "local_beta": 1.5476, "volatility_252d": 0.616294, "volatility_60d": 1.502689, "max_drawdown_12m": -0.33099105, "revenue_ttm": 237251000, "gross_profit_ttm": 138288000, "ebit_ttm": 26336000, "ebitda_ttm": 79234000, "net_income_ttm": 84494000, "eps_diluted_ttm": 15.17864377, "operating_cash_flow_ttm": 68012000, "capital_expenditure_ttm": -16610000, "fcf_ttm": 51402000, "dividends_paid_ttm": -5567000, "share_repurchases_ttm": null, "shares_issued_ttm": 9315000, "interest_expense_ttm": 4247000, "cash_and_equivalents": 14134000, "total_current_assets": 345236000, "total_current_liabilities": 37316000, "net_ppe": null, "total_assets": 1609135000, "total_debt": 14412000, "total_equity": 1495004000, "net_working_capital": 309790000, "book_value_per_share": 268.56502409, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 268.56502409, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 227173000, "cost_of_revenue": 88166000, "gross_profit": 139007000, "ebit": 82170000, "ebitda": 128085000, "pretax_income": null, "tax_provision": null, "net_income": 145699000, "net_income_to_common": 145699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23733000, "total_current_assets": 1126958000, "total_assets": 1517866000, "short_term_debt": 16004000, "long_term_debt": 16005000, "total_debt": 16357000, "total_liabilities": null, "total_equity": 1383869000, "shares_outstanding": 5566637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68012000, "capital_expenditure": -16610000, "free_cash_flow": 51402000, "dividends_paid": -5567000, "share_repurchases": null, "shares_issued": 9315000, "net_debt_issued": 9315000 }, "complete_fields": { "id": 370973, "ticker_id": 13993, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128085000", "netIncome": "145699000", "grossProfit": "139007000", "totalRevenue": "227173000", "costOfRevenue": "88166000", "interestExpense": "3397000", "operatingIncome": "82170000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9145000" }, "balance": { "totalDebt": "16357000", "totalAssets": "1517866000", "longTermDebt": "16005000", "shortTermDebt": "16004000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566637", "totalCurrentAssets": "1126958000", "totalShareholderEquity": "1383869000", "totalCurrentLiabilities": "88544000", "cashAndShortTermInvestments": "23733000" }, "cashflow": { "freeCashFlow": "51402000", "dividendsPaid": "-5567000", "issuanceOfDebt": "9315000", "issuanceOfStock": "9315000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68012000", "repurchaseOfStock": null, "capitalExpenditures": "-16610000" } }, "revenue": 227173000, "cost_of_revenue": 88166000, "gross_profit": 139007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82170000, "depreciation_amortisation": 9145000, "ebitda": 128085000, "interest_expense": 3397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145699000, "net_income_continuing_ops": null, "net_income_to_common": 145699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1517866000, "short_term_debt": 16004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88544000, "long_term_debt": 16005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1383869000, "shares_outstanding": 5566637, "operating_cash_flow": 68012000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5567000, "share_repurchases": null, "shares_issued": 9315000, "net_debt_issued": 9315000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128085000", "netIncome": "145699000", "grossProfit": "139007000", "totalRevenue": "227173000", "costOfRevenue": "88166000", "interestExpense": "3397000", "operatingIncome": "82170000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9145000" }, "balance": { "totalDebt": "16357000", "totalAssets": "1517866000", "longTermDebt": "16005000", "shortTermDebt": "16004000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566637", "totalCurrentAssets": "1126958000", "totalShareholderEquity": "1383869000", "totalCurrentLiabilities": "88544000", "cashAndShortTermInvestments": "23733000" }, "cashflow": { "freeCashFlow": "51402000", "dividendsPaid": "-5567000", "issuanceOfDebt": "9315000", "issuanceOfStock": "9315000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68012000", "repurchaseOfStock": null, "capitalExpenditures": "-16610000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 338725000, "cost_of_revenue": 62158000, "gross_profit": 276567000, "ebit": 328839000, "ebitda": 364504000, "pretax_income": null, "tax_provision": null, "net_income": 267853000, "net_income_to_common": 267853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18424000, "total_current_assets": 1092608000, "total_assets": 1399348000, "short_term_debt": 6690000, "long_term_debt": 6690000, "total_debt": 6789000, "total_liabilities": null, "total_equity": 1242835000, "shares_outstanding": 7018339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55927000, "capital_expenditure": -5351000, "free_cash_flow": 50576000, "dividends_paid": -5567000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17854000 }, "complete_fields": { "id": 370976, "ticker_id": 13993, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364504000", "netIncome": "267853000", "grossProfit": "276567000", "totalRevenue": "338725000", "costOfRevenue": "62158000", "interestExpense": "1861000", "operatingIncome": "328839000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7774000" }, "balance": { "totalDebt": "6789000", "totalAssets": "1399348000", "longTermDebt": "6690000", "shortTermDebt": "6690000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "1092608000", "totalShareholderEquity": "1242835000", "totalCurrentLiabilities": "75248000", "cashAndShortTermInvestments": "18424000" }, "cashflow": { "freeCashFlow": "50576000", "dividendsPaid": "-5567000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17854000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "55927000", "repurchaseOfStock": "0", "capitalExpenditures": "-5351000" } }, "revenue": 338725000, "cost_of_revenue": 62158000, "gross_profit": 276567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328839000, "depreciation_amortisation": 7774000, "ebitda": 364504000, "interest_expense": 1861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267853000, "net_income_continuing_ops": null, "net_income_to_common": 267853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1092608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399348000, "short_term_debt": 6690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75248000, "long_term_debt": 6690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1242835000, "shares_outstanding": 7018339, "operating_cash_flow": 55927000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5567000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17854000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364504000", "netIncome": "267853000", "grossProfit": "276567000", "totalRevenue": "338725000", "costOfRevenue": "62158000", "interestExpense": "1861000", "operatingIncome": "328839000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7774000" }, "balance": { "totalDebt": "6789000", "totalAssets": "1399348000", "longTermDebt": "6690000", "shortTermDebt": "6690000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "1092608000", "totalShareholderEquity": "1242835000", "totalCurrentLiabilities": "75248000", "cashAndShortTermInvestments": "18424000" }, "cashflow": { "freeCashFlow": "50576000", "dividendsPaid": "-5567000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17854000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "55927000", "repurchaseOfStock": "0", "capitalExpenditures": "-5351000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 146258000, "cost_of_revenue": 50372000, "gross_profit": 95886000, "ebit": -14169000, "ebitda": 6372000, "pretax_income": null, "tax_provision": null, "net_income": -16301000, "net_income_to_common": -16301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31314000, "total_current_assets": 798637000, "total_assets": 1097983000, "short_term_debt": 24544000, "long_term_debt": 24544000, "total_debt": 24758000, "total_liabilities": null, "total_equity": 981174000, "shares_outstanding": 7018339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207845000, "capital_expenditure": -12703000, "free_cash_flow": 195142000, "dividends_paid": -5567000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -245970000 }, "complete_fields": { "id": 370977, "ticker_id": 13993, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6372000", "netIncome": "-16301000", "grossProfit": "95886000", "totalRevenue": "146258000", "costOfRevenue": "50372000", "interestExpense": "589000", "operatingIncome": "-14169000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6303000" }, "balance": { "totalDebt": "24758000", "totalAssets": "1097983000", "longTermDebt": "24544000", "shortTermDebt": "24544000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "798637000", "totalShareholderEquity": "981174000", "totalCurrentLiabilities": "74705000", "cashAndShortTermInvestments": "31314000" }, "cashflow": { "freeCashFlow": "195142000", "dividendsPaid": "-5567000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-245970000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "207845000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-12703000" } }, "revenue": 146258000, "cost_of_revenue": 50372000, "gross_profit": 95886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14169000, "depreciation_amortisation": 6303000, "ebitda": 6372000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16301000, "net_income_continuing_ops": null, "net_income_to_common": -16301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31314000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 798637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1097983000, "short_term_debt": 24544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74705000, "long_term_debt": 24544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 981174000, "shares_outstanding": 7018339, "operating_cash_flow": 207845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5567000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -245970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6372000", "netIncome": "-16301000", "grossProfit": "95886000", "totalRevenue": "146258000", "costOfRevenue": "50372000", "interestExpense": "589000", "operatingIncome": "-14169000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6303000" }, "balance": { "totalDebt": "24758000", "totalAssets": "1097983000", "longTermDebt": "24544000", "shortTermDebt": "24544000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "798637000", "totalShareholderEquity": "981174000", "totalCurrentLiabilities": "74705000", "cashAndShortTermInvestments": "31314000" }, "cashflow": { "freeCashFlow": "195142000", "dividendsPaid": "-5567000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-245970000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "207845000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-12703000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 174468000, "cost_of_revenue": 51569000, "gross_profit": 122899000, "ebit": 158289000, "ebitda": 205203000, "pretax_income": null, "tax_provision": null, "net_income": 160832000, "net_income_to_common": 160832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111818000, "total_current_assets": 1105670000, "total_assets": 1394242000, "short_term_debt": 270516000, "long_term_debt": 270516000, "total_debt": 271137000, "total_liabilities": null, "total_equity": 1011491000, "shares_outstanding": 7018339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126406000, "capital_expenditure": -3706000, "free_cash_flow": -130112000, "dividends_paid": -5567000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 12479000 }, "complete_fields": { "id": 370978, "ticker_id": 13993, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205203000", "netIncome": "160832000", "grossProfit": "122899000", "totalRevenue": "174468000", "costOfRevenue": "51569000", "interestExpense": "11575000", "operatingIncome": "158289000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6935000" }, "balance": { "totalDebt": "271137000", "totalAssets": "1394242000", "longTermDebt": "270516000", "shortTermDebt": "270516000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "1105670000", "totalShareholderEquity": "1011491000", "totalCurrentLiabilities": "330001000", "cashAndShortTermInvestments": "111818000" }, "cashflow": { "freeCashFlow": "-130112000", "dividendsPaid": "-5567000", "issuanceOfDebt": "12479000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-126406000", "repurchaseOfStock": "0", "capitalExpenditures": "-3706000" } }, "revenue": 174468000, "cost_of_revenue": 51569000, "gross_profit": 122899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158289000, "depreciation_amortisation": 6935000, "ebitda": 205203000, "interest_expense": 11575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160832000, "net_income_continuing_ops": null, "net_income_to_common": 160832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1105670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1394242000, "short_term_debt": 270516000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330001000, "long_term_debt": 270516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1011491000, "shares_outstanding": 7018339, "operating_cash_flow": -126406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5567000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 12479000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -130112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205203000", "netIncome": "160832000", "grossProfit": "122899000", "totalRevenue": "174468000", "costOfRevenue": "51569000", "interestExpense": "11575000", "operatingIncome": "158289000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6935000" }, "balance": { "totalDebt": "271137000", "totalAssets": "1394242000", "longTermDebt": "270516000", "shortTermDebt": "270516000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "1105670000", "totalShareholderEquity": "1011491000", "totalCurrentLiabilities": "330001000", "cashAndShortTermInvestments": "111818000" }, "cashflow": { "freeCashFlow": "-130112000", "dividendsPaid": "-5567000", "issuanceOfDebt": "12479000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-126406000", "repurchaseOfStock": "0", "capitalExpenditures": "-3706000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 75702000, "cost_of_revenue": 23966000, "gross_profit": 51736000, "ebit": 80882000, "ebitda": 82338000, "pretax_income": null, "tax_provision": null, "net_income": 44914000, "net_income_to_common": 44914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370969, "ticker_id": 13993, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82338000", "netIncome": "44914000", "grossProfit": "51736000", "totalRevenue": "75702000", "costOfRevenue": "23966000", "interestExpense": "1562000", "operatingIncome": "80882000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" } }, "revenue": 75702000, "cost_of_revenue": 23966000, "gross_profit": 51736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80882000, "depreciation_amortisation": 2900000, "ebitda": 82338000, "interest_expense": 1562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44914000, "net_income_continuing_ops": null, "net_income_to_common": 44914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82338000", "netIncome": "44914000", "grossProfit": "51736000", "totalRevenue": "75702000", "costOfRevenue": "23966000", "interestExpense": "1562000", "operatingIncome": "80882000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 29015000, "cost_of_revenue": 22429000, "gross_profit": 6586000, "ebit": -60573000, "ebitda": -45021000, "pretax_income": null, "tax_provision": null, "net_income": -9147000, "net_income_to_common": -9147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14134000, "total_current_assets": 345236000, "total_assets": 1609135000, "short_term_debt": null, "long_term_debt": 14112000, "total_debt": 14412000, "total_liabilities": null, "total_equity": 1495004000, "shares_outstanding": 5566637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370970, "ticker_id": 13993, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-45021000", "netIncome": "-9147000", "grossProfit": "6586000", "totalRevenue": "29015000", "costOfRevenue": "22429000", "interestExpense": "513000", "operatingIncome": "-60573000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2649000" }, "balance": { "totalDebt": "14412000", "totalAssets": "1609135000", "longTermDebt": "14112000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5566637", "totalCurrentAssets": "345236000", "totalShareholderEquity": "1495004000", "totalCurrentLiabilities": "37316000", "cashAndShortTermInvestments": "14134000" } }, "revenue": 29015000, "cost_of_revenue": 22429000, "gross_profit": 6586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60573000, "depreciation_amortisation": 2649000, "ebitda": -45021000, "interest_expense": 513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9147000, "net_income_continuing_ops": null, "net_income_to_common": -9147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1609135000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37316000, "long_term_debt": 14112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1495004000, "shares_outstanding": 5566637, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-45021000", "netIncome": "-9147000", "grossProfit": "6586000", "totalRevenue": "29015000", "costOfRevenue": "22429000", "interestExpense": "513000", "operatingIncome": "-60573000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2649000" }, "balance": { "totalDebt": "14412000", "totalAssets": "1609135000", "longTermDebt": "14112000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5566637", "totalCurrentAssets": "345236000", "totalShareholderEquity": "1495004000", "totalCurrentLiabilities": "37316000", "cashAndShortTermInvestments": "14134000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 63500000, "cost_of_revenue": 21090000, "gross_profit": 42410000, "ebit": 115923000, "ebitda": 127858000, "pretax_income": null, "tax_provision": null, "net_income": 125622000, "net_income_to_common": 125622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370971, "ticker_id": 13993, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127858000", "netIncome": "125622000", "grossProfit": "42410000", "totalRevenue": "63500000", "costOfRevenue": "21090000", "interestExpense": "441000", "operatingIncome": "115923000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2648000" } }, "revenue": 63500000, "cost_of_revenue": 21090000, "gross_profit": 42410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115923000, "depreciation_amortisation": 2648000, "ebitda": 127858000, "interest_expense": 441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125622000, "net_income_continuing_ops": null, "net_income_to_common": 125622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127858000", "netIncome": "125622000", "grossProfit": "42410000", "totalRevenue": "63500000", "costOfRevenue": "21090000", "interestExpense": "441000", "operatingIncome": "115923000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2648000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 69034000, "cost_of_revenue": 31478000, "gross_profit": 37556000, "ebit": -109896000, "ebitda": -85941000, "pretax_income": null, "tax_provision": null, "net_income": -76895000, "net_income_to_common": -76895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23733000, "total_current_assets": 1126958000, "total_assets": 1517866000, "short_term_debt": 16004000, "long_term_debt": 16005000, "total_debt": 16357000, "total_liabilities": null, "total_equity": 1383869000, "shares_outstanding": 5566637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370972, "ticker_id": 13993, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-85941000", "netIncome": "-76895000", "grossProfit": "37556000", "totalRevenue": "69034000", "costOfRevenue": "31478000", "interestExpense": "1731000", "operatingIncome": "-109896000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2776000" }, "balance": { "totalDebt": "16357000", "totalAssets": "1517866000", "longTermDebt": "16005000", "shortTermDebt": "16004000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566637", "totalCurrentAssets": "1126958000", "totalShareholderEquity": "1383869000", "totalCurrentLiabilities": "88544000", "cashAndShortTermInvestments": "23733000" } }, "revenue": 69034000, "cost_of_revenue": 31478000, "gross_profit": 37556000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109896000, "depreciation_amortisation": 2776000, "ebitda": -85941000, "interest_expense": 1731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -76895000, "net_income_continuing_ops": null, "net_income_to_common": -76895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1517866000, "short_term_debt": 16004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88544000, "long_term_debt": 16005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1383869000, "shares_outstanding": 5566637, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-85941000", "netIncome": "-76895000", "grossProfit": "37556000", "totalRevenue": "69034000", "costOfRevenue": "31478000", "interestExpense": "1731000", "operatingIncome": "-109896000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2776000" }, "balance": { "totalDebt": "16357000", "totalAssets": "1517866000", "longTermDebt": "16005000", "shortTermDebt": "16004000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566637", "totalCurrentAssets": "1126958000", "totalShareholderEquity": "1383869000", "totalCurrentLiabilities": "88544000", "cashAndShortTermInvestments": "23733000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": 49789000, "cost_of_revenue": 18399000, "gross_profit": 31390000, "ebit": 32618000, "ebitda": 39827000, "pretax_income": null, "tax_provision": null, "net_income": 56307000, "net_income_to_common": 56307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370974, "ticker_id": 13993, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39827000", "netIncome": "56307000", "grossProfit": "31390000", "totalRevenue": "49789000", "costOfRevenue": "18399000", "interestExpense": "910000", "operatingIncome": "32618000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2117000" } }, "revenue": 49789000, "cost_of_revenue": 18399000, "gross_profit": 31390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32618000, "depreciation_amortisation": 2117000, "ebitda": 39827000, "interest_expense": 910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56307000, "net_income_continuing_ops": null, "net_income_to_common": 56307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39827000", "netIncome": "56307000", "grossProfit": "31390000", "totalRevenue": "49789000", "costOfRevenue": "18399000", "interestExpense": "910000", "operatingIncome": "32618000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2117000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24227000, "total_current_assets": 243628000, "total_assets": 1642279000, "short_term_debt": null, "long_term_debt": 33830000, "total_debt": 33864000, "total_liabilities": null, "total_equity": 1405589000, "shares_outstanding": 7018339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370975, "ticker_id": 13993, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:19.436656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "33864000", "totalAssets": "1642279000", "longTermDebt": "33830000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "243628000", "totalShareholderEquity": "1405589000", "totalCurrentLiabilities": "98400000", "cashAndShortTermInvestments": "24227000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1642279000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98400000, "long_term_debt": 33830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1405589000, "shares_outstanding": 7018339, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "33864000", "totalAssets": "1642279000", "longTermDebt": "33830000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "7018339", "totalCurrentAssets": "243628000", "totalShareholderEquity": "1405589000", "totalCurrentLiabilities": "98400000", "cashAndShortTermInvestments": "24227000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }